Form 8-K
0000835324 False 0000835324 2024-10-23 2024-10-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM 8-K

_________________

CURRENT REPORT

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  October 23, 2024

_______________________________

Stock Yards Bancorp, Inc.

(Exact name of registrant as specified in its charter)

_______________________________

Kentucky001-1366161-1137529
(State or Other Jurisdiction of Incorporation)(Commission File Number)(I.R.S. Employer Identification No.)

1040 East Main Street,

Louisville, Kentucky 40206

(Address of Principal Executive Offices) (Zip Code)

(502) 582-2571

(Registrant's telephone number, including area code)

_______________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, no par valueSYBTThe NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 
 
Item 2.02. Results of Operations and Financial Condition.

On October 23, 2024, Stock Yards Bancorp, Inc. issued a press release, a copy of which is attached hereto as Exhibit 99.1 and incorporated by reference, announcing earnings for the third quarter ended September 30, 2024.

The information in this Form 8-K and the attached Exhibits shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

99.1 Press Release dated October 23, 2024
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 Stock Yards Bancorp, Inc.
   
  
Date: October 23, 2024By: /s/ T. Clay Stinnett        
  T. Clay Stinnett
  Executive Vice President, Treasurer and Chief Financial Officer
  

 

EdgarFiling

EXHIBIT 99.1

Stock Yards Bancorp Reports Third Quarter Earnings of $29.4 Million or $1.00 Per Diluted Share

Record Third Quarter Results Highlighted by Linked Quarter Net Interest Margin Expansion and Robust Loan Growth

LOUISVILLE, Ky., Oct. 23, 2024 (GLOBE NEWSWIRE) -- Stock Yards Bancorp, Inc. (NASDAQ: SYBT), parent company of Stock Yards Bank & Trust Company, with offices in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets, today reported earnings of $29.4 million, or $1.00 per diluted share, for the third quarter ended September 30, 2024. This compares to net income of $27.1 million, or $0.92 per diluted share, for the third quarter of 2023. Continued strong loan growth and net interest margin expansion fueled third quarter operating results.

            
            
(dollar amounts in thousands, except per share data)3Q24
 2Q24
 3Q23
Net income$29,360  $27,598  $27,092 
Net income per share, diluted 1.00   0.94   0.92 
    
Net interest income$64,979  $62,022  $61,315 
Provision for credit losses(1) 4,325   1,300   2,775 
Non-interest income 24,797   23,655   22,896 
Non-interest expenses 48,452   49,109   46,702 
    
Net interest margin 3.33%  3.26%  3.34%
Efficiency ratio(2) 53.92%  57.26%  55.38%
Tangible common equity to tangible assets(3) 8.79%  8.42%  7.69%
Annualized return on average assets(4) 1.39%  1.35%  1.38%
Annualized return on average equity(4) 12.83%  12.64%  13.26%
            
            

“Stock Yards delivered the best third quarter in our history, highlighted by strong loan demand and production, solid contributions from our non-interest income revenue sources and linked quarter net interest margin expansion,” commented James A. (Ja) Hillebrand, Chairman and Chief Executive Officer. “Total loans increased $661 million, or 12%, over the last 12 months, with $207 million of growth generated during the third quarter. We experienced growth within all loan categories and across all markets. Deposit balances expanded $323 million, or 5%, over the past 12 months, with balances growing $157 million, or 2%, during the third quarter. Deposit growth was also spread across all markets, enhanced by strategic time deposit marketing efforts. We continue to focus on organic growth, while avoiding brokered deposits and improving our funding position, which is contributing meaningfully to our net interest margin expansion.”

“Non-interest revenue once again contributed to our strong operating results for the third quarter of 2024, led by expansion in several categories,” Hillebrand continued. “Treasury management fees continued to benefit from customer base growth and increased transaction volume. WM&T income was boosted by estate fees and solid market conditions. In addition, mortgage, brokerage and card income all posted meaningful contributions. As previously mentioned, we are encouraged by our net interest margin improvement and prospects for continued expansion. Third quarter net interest margin expanded seven basis points on the linked quarter, boosted by substantial loan growth, higher interest earning asset yields and a moderating cost of funds expansion.”

As of September 30, 2024, the Company had $8.44 billion in assets, $6.28 billion in loans and $6.73 billion in total deposits. The Company’s combined enterprise, which encompasses 72 branch offices across three contiguous states, will continue to benefit from a diversified geographic footprint.

Key factors contributing to the third quarter of 2024 results included:

Hillebrand concluded, “In September, we were one of only 30 banks in the U.S. to be named a “Sm-All Star” in Piper Sandler’s annual list of top-performing small-cap banks and thrifts in its “Class of 2024.” This elite annual list reflects the top banks in the industry across various metrics including growth, profitability, credit quality and capital strength. We are honored to be recognized by Piper Sandler as one of the top performing community banks in the nation, a testament to the solid foundation we have built to generate long term growth. Being named to this prestigious group is a noteworthy recognition of the hard work and dedication of the entire Stock Yards team.” Stock Yards Bancorp has been named to Piper Sandler’s Sm-All Stars list six times in 2008, 2011, 2019, 2020, 2022 and 2024.

Results of Operations – Third Quarter 2024, Compared with Third Quarter 2023

Net interest income, the Company’s largest source of revenue, increased by $3.7 million, or 6%, to $65.0 million. Strong organic loan growth and correlating interest income expansion contributed to net interest income growth.

For the third quarter of 2024, consistent with strong loan growth, a deterioration in unemployment rate projections and a slight increase in net charge-offs, offset by a reduction in specific reserves and other factors within the CECL allowance model, the Company recorded provision expense (1) of $4.3 million for loans. In addition, no provision expense for off balance sheet exposures was recorded. For the third quarter of 2023, the Company recorded $2.3 million in provision expense for loans and $475,000 of provision expense for off balance sheet exposures associated with expansion of C&LD and Commercial & Industrial (C&I) lines of credit.

Non-interest income increased $1.9 million, or 8%, to $24.8 million compared to the third quarter of 2023.

Non-interest expenses, which tracked closely with management expectations, increased $1.8 million, or 4%, compared to the third quarter of 2023, to $48.5 million.

Financial Condition – September 30, 2024, Compared with September 30, 2023

Total assets increased $534 million, or 7%, year over year to $8.44 billion.

Total loans increased $661 million, or 12%, to $6.28 billion, with growth spread across all categories and markets. Total line of credit usage ended at 43.2% as of September 30, 2024, compared to 38.8% as of September 30, 2023, boosted by increased CL&D and C&I line usage. C&I line of credit usage expanded to 31.8% as of period end.

Total investment securities decreased $229 million, or 16%, year over year. The overall portfolio yield was 2.07% for the third quarter of 2024, compared to 2.04% for the third quarter of 2023. Over the past 12 months, cash flows from the investment portfolio have been utilized to fund loan growth and provide liquidity in lieu of redeployment.

Total deposits increased $323 million, or 5%, over the past 12 months, with the deposit mix continuing to shift from non-interest bearing and low interest-bearing deposits into higher cost deposits. Non-interest-bearing demand accounts declined $207 million, or 12%, while interest-bearing deposits grew $530 million, or 11%, led by $313 million of time deposit growth and $174 million of growth in money market balances.

Non-performing loans totaled $17 million, or 0.27% of total loans outstanding on September 30, 2024, compared to $17 million, or 0.31% of total loans outstanding on September 30, 2023. The ratio of allowance for credit losses to loans ended at 1.36% on September 30, 2024, compared to 1.39% on September 30, 2023.

As of September 30, 2024, the Company continued to be “well-capitalized,” the highest regulatory capital rating for financial institutions, with all capital ratios experiencing meaningful growth. Total equity to assets(3) was 11.07% and the tangible common equity ratio(3) was 8.79% on September 30, 2024, compared to 10.21% and 7.69% on September 30, 2023, respectively.

In August 2024, the board of directors increased the quarterly cash dividend to $0.31 per common share. The dividend was paid October 1, 2024, to shareholders of record as of September 16, 2024.

No shares have been purchased since 2020, and approximately 741,000 shares remain eligible for repurchase under the current buy-back plan, which expires in May 2025.

Results of Operations – Third Quarter 2024, Compared with Second Quarter 2024

Net interest margin improved seven basis points on the linked quarter to 3.33%, boosted by strong loan growth, higher interest earning asset yields and a slow-down in cost of funds expansion.

Net interest income increased $3.0 million, or 5%, over the prior quarter to $65.0 million.

The Company recorded $4.3 million in provision for credit losses on loans(1) and no credit loss expense for off-balance sheet exposures during the third quarter of 2024. During the second quarter of 2024, the Company recorded $1.3 million in provision for credit losses, which included a $1.1 million provision for credit losses on loans and $225,000 of credit loss expense for off-balance sheet exposures.

Non-interest income increased $1.1 million, or 5%, on the linked quarter, with increases in nearly every category.

Non-interest expenses decreased $657,000 to $48.5 million, as increases in compensation expense were more than offset by decreases in employee benefits, marketing and business development and technology and communication expenses.

Financial Condition – September 30, 2024, Compared with June 30, 2024

Total assets increased $122 million, or 1%, on the linked quarter to $8.44 billion.

Total loans expanded $207 million, or 3%, on the linked quarter, led by increases in nearly every loan category. Total line of credit usage was 43.2% as of September 30, 2024, compared to 41.1% as of June 30, 2024. C&I line of credit usage totaled 31.8% as of September 30, 2024, compared to 30.8% as of June 30, 2024.

Total deposits increased $157 million, or 2%, on the linked quarter. Non-interest-bearing demand accounts increased $26 million, or 2%, while total interest-bearing deposit accounts increased $131 million, or 3%. Time deposits increased by $119 million and money market balances increased by $82 million on the linked quarter.

About the Company

Louisville, Kentucky-based Stock Yards Bancorp, Inc., with $8.44 billion in assets, was incorporated in 1988 as a bank holding company. It is the parent company of Stock Yards Bank & Trust Company, which was established in 1904. The Company’s common shares trade on The Nasdaq Stock Market under the symbol “SYBT.”

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although the Company’s management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the markets in which the Company and its banking subsidiary operates; competition for the Company’s customers from other providers of financial services; changes in, or forecasts of, future political and economic conditions, inflation and efforts to control it; government legislation and regulation, which change and over which the Company has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company’s customers; and other risks detailed in the Company’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. Refer to Stock Yards’ Annual Report on Form 10-K for the year ended December 31, 2023, as well as its other filings with the SEC for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.

            
Stock Yards Bancorp, Inc. Financial Information (unaudited)
Third Quarter 2024 Earnings Release
(In thousands unless otherwise noted)
            
 Three Months Ended Nine Months Ended
 September 30, September 30,
Income Statement Data2024 2023 2024 2023
            
Net interest income, fully tax equivalent (5)$65,064  $61,437  $187,344  $185,757 
Interest income:           
Loans$95,689  $78,234  $271,547  $219,329 
Federal funds sold and interest bearing due from banks(1,946) (1,640) (6,199) (4,885)
Mortgage loans held for sale47  55  152  173 
Federal Home Loan Bank stock663  499  1,601  939 
Investment securities7,377  8,497  23,072  26,129 
Total interest income105,722  88,925  302,571  251,455 
Interest expense:           
Deposits33,997  21,360  97,486  51,940 
Securities sold under agreements to repurchase937  597  2,639  1,429 
Federal funds purchased120  157  395  504 
Federal Home Loan Bank advances5,209  4,917  13,469  10,613 
Subordinated debentures480  579  1,511  1,653 
Total interest expense40,743  27,610  115,500  66,139 
Net interest income64,979  61,315  187,071  185,316 
Provision for credit losses (1)4,325  2,775  7,050  7,750 
Net interest income after provision for credit losses60,654  58,540  180,021  177,566 
Non-interest income:           
Wealth management and trust services10,931  10,030  32,497  29,703 
Deposit service charges2,314  2,272  6,630  6,622 
Debit and credit card income5,083  4,870  14,688  14,064 
Treasury management fees2,939  2,635  8,389  7,502 
Mortgage banking income1,112  814  3,077  2,882 
Net investment product sales commissions and fees915  791  2,580  2,345 
Bank owned life insurance634  569  1,817  1,677 
Gain (loss) on sale of premises and equipment(59) 302  (39) 75 
Other928  613  2,084  2,933 
Total non-interest income24,797  22,896  71,723  67,803 
Non-interest expenses:           
Compensation25,534  23,379  74,389  67,382 
Employee benefits4,629  4,508  15,591  14,622 
Net occupancy and equipment3,775  3,821  11,264  11,234 
Technology and communication4,500  4,236  14,463  12,706 
Debit and credit card processing1,845  1,637  5,402  4,762 
Marketing and business development1,438  1,357  4,109  4,236 
Postage, printing and supplies901  938  2,740  2,701 
Legal and professional968  1,049  3,268  2,665 
FDIC insurance1,095  937  3,368  2,851 
Capital and deposit based taxes825  629  2,128  1,875 
Intangible amortization1,052  1,167  3,155  3,519 
Amortization of investments in tax credit partnerships-  323  -  970 
Other1,890  2,721  6,645  8,293 
Total non-interest expenses48,452  46,702  146,522  137,816 
Income before income tax expense36,999  34,734  105,222  107,553 
Income tax expense7,639  7,642  22,377  23,749 
Net income$29,360  $27,092  $82,845  $83,804 
            
Net income per share - Basic$1.00  $0.93  $2.83  $2.87 
Net income per share - Diluted1.00  0.92  2.82  2.86 
Cash dividend declared per share0.31  0.30  0.91  0.88 
            
Weighted average shares - Basic29,299  29,223  29,277  29,208 
Weighted average shares - Diluted29,445  29,336  29,396  29,347 
            
     September 30,
Balance Sheet Data       2024 2023
            
Investment securities      $1,236,744  $1,465,463 
Loans      6,278,133  5,617,084 
Allowance for credit losses on loans      85,343  78,075 
Total assets      8,437,280  7,903,430 
Non-interest bearing deposits      1,508,203  1,714,918 
Interest bearing deposits      5,217,870  4,687,889 
Federal Home Loan Bank advances      325,000  350,000 
Accumulated other comprehensive income (loss)      (75,273) (127,905)
Stockholders' equity      934,094  806,918 
            
Total shares outstanding      29,414  29,323 
Book value per share (3)      $31.76  $27.52 
Tangible common equity per share (3)      24.58  20.17 
Market value per share      61.99  39.29 
            


Stock Yards Bancorp, Inc. Financial Information (unaudited)
Third Quarter 2024 Earnings Release
            
 Three Months Ended
 Nine Months Ended
 September 30,
 September 30,
Average Balance Sheet Data2024 2023 2024 2023
            
Federal funds sold and interest bearing due from banks$148,818  $124,653  $153,755  $132,421 
Mortgage loans held for sale4,862  7,112  5,230  7,333 
Investment securities1,424,815  1,659,888  1,498,092  1,710,838 
Federal Home Loan Bank stock31,193  27,290  27,364  22,663 
Loans6,174,309  5,486,262  5,986,366  5,337,493 
Total interest earning assets7,783,997  7,305,205  7,670,807  7,210,748 
Total assets8,384,605  7,805,154  8,262,017  7,660,658 
Non-interest bearing deposits1,510,515  1,731,724  1,508,947  1,796,586 
Interest bearing deposits5,047,771  4,509,411  5,026,185  4,468,160 
Total deposits6,558,286  6,241,135  6,535,132  6,264,746 
Securities sold under agreements to repurchase156,865  127,063  156,392  120,740 
Federal funds purchased8,480  11,776  9,585  13,857 
Federal Home Loan Bank advances461,141  401,630  392,609  305,220 
Subordinated debentures26,806  26,606  26,802  26,508 
Total interest bearing liabilities5,701,063  5,076,486  5,611,573  4,934,485 
Accumulated other comprehensive income (loss)(88,362) (112,329) (94,560) (107,374)
Total stockholders' equity910,274  810,710  883,267  796,172 
            
Performance Ratios           
Annualized return on average assets (4)1.39% 1.38% 1.34% 1.46%
Annualized return on average equity (4)12.83% 13.26% 12.53% 14.07%
Net interest margin, fully tax equivalent3.33% 3.34% 3.26% 3.44%
Non-interest income to total revenue, fully tax equivalent27.59% 27.15% 27.69% 26.74%
Efficiency ratio, fully tax equivalent (2)53.92% 55.38% 56.56% 54.35%
            
Capital Ratios           
Total stockholders' equity to total assets (3)      11.07% 10.21%
Tangible common equity to tangible assets (3)      8.79% 7.69%
Average stockholders' equity to average assets      10.69% 10.39%
Total risk-based capital      12.73% 12.71%
Common equity tier 1 risk-based capital      11.16% 11.17%
Tier 1 risk-based capital      11.52% 11.57%
Leverage      10.05% 9.80%
            
Loan Segmentation           
Commercial real estate - non-owner occupied      $1,686,448  $1,508,615 
Commercial real estate - owner occupied      949,538  945,122 
Commercial and industrial      1,379,293  1,251,027 
Residential real estate - owner occupied      783,337  696,162 
Residential real estate - non-owner occupied      381,051  350,386 
Construction and land development      674,918  480,120 
Home equity lines of credit      236,819  203,184 
Consumer      143,684  143,703 
Leases      16,760  14,710 
Credit cards      26,285  24,055 
Total loans and leases      $6,278,133  $5,617,084 
            
Asset Quality Data           
Non-accrual loans      $16,288  $17,227 
Modifications to borrowers experiencing financial difficulty      -  - 
Loans past due 90 days or more and still accruing      870  1 
Total non-performing loans      17,158  17,228 
Other real estate owned      10  427 
Total non-performing assets      $17,168  $17,655 
Non-performing loans to total loans      0.27% 0.31%
Non-performing assets to total assets      0.20% 0.22%
Allowance for credit losses on loans to total loans      1.36% 1.39%
Allowance for credit  losses on loans to average loans      1.43% 1.46%
Allowance for credit losses on loans to non-performing loans      497% 453%
Net (charge-offs) recoveries$(1,137) $(1,935) $(606) $(2,156)
Net (charge-offs) recoveries to average loans (6)-0.02% -0.04% -0.01% -0.04%
            


Stock Yards Bancorp, Inc. Financial Information (unaudited)  
Third Quarter 2024 Earnings Release  
               
 Quarterly Comparison
Income Statement Data9-30-24 6-30-24 3-31-24 12-31-23 9-30-23
               
Net interest income, fully tax equivalent  (5)$65,064  $62,113  $60,167  $62,112  $61,437 
Net interest income$64,979  $62,022  $60,070  $62,016  $61,315 
Provision for credit losses (1)4,325  1,300  1,425  6,046  2,775 
Net interest income after provision for credit losses60,654  60,722  58,645  55,970  58,540 
Non-interest income:              
Wealth management and trust services10,931  10,795  10,771  10,099  10,030 
Deposit service charges2,314  2,180  2,136  2,244  2,272 
Debit and credit card income5,083  4,923  4,682  5,374  4,870 
Treasury management fees2,939  2,825  2,625  2,531  2,635 
Mortgage banking income1,112  1,017  948  823  814 
Loss on sale of securities-  -  -  (44) - 
Net investment product sales commissions and fees915  800  865  860  791 
Bank owned life insurance634  595  588  576  569 
Gain (loss) on sale of premises and equipment(59) 20  -  (105) 302 
Other928  500  656  2,059  613 
Total non-interest income24,797  23,655  23,271  24,417  22,896 
Non-interest expenses:              
Compensation25,534  24,634  24,221  24,494  23,379 
Employee benefits4,629  5,086  5,876  3,829  4,508 
Net occupancy and equipment3,775  3,819  3,670  5,150  3,821 
Technology and communication4,500  4,894  5,069  4,612  4,236 
Debit and credit card processing1,845  1,811  1,746  1,719  1,637 
Marketing and business development1,438  1,596  1,075  1,754  1,357 
Postage, printing and supplies901  913  926  903  938 
Legal and professional968  1,185  1,115  1,293  1,049 
FDIC insurance1,095  1,161  1,112  1,060  937 
Capital and deposit based taxes825  673  630  601  629 
Intangible amortization1,052  1,051  1,052  1,167  1,167 
Amortization of investments in tax credit partnerships-  -  -  324  323 
Other1,890  2,286  2,469  3,107  2,721 
Total non-interest expenses48,452  49,109  48,961  50,013  46,702 
Income before income tax expense36,999  35,268  32,955  30,374  34,734 
Income tax expense7,639  7,670  7,068  6,430  7,642 
Net income$29,360  $27,598  $25,887  $23,944  $27,092 
               
               
Net income per share - Basic$1.00  $0.94  $0.89  $0.82  $0.93 
Net income per share - Diluted1.00  0.94  0.88  0.82  0.92 
Cash dividend declared per share0.31  0.30  0.30  0.30  0.30 
               
Weighted average shares - Basic29,299  29,283  29,250  29,226  29,223 
Weighted average shares - Diluted29,445  29,383  29,361  29,331  29,336 
               
 Quarterly Comparison
Balance Sheet Data9-30-24 6-30-24 3-31-24 12-31-23 9-30-23
               
Cash and due from banks$108,825  $85,441  $71,676  $94,466  $79,538 
Federal funds sold and interest bearing due from banks144,241  118,910  88,547  171,493  113,499 
Mortgage loans held for sale4,822  6,438  6,462  6,056  6,535 
Investment securities1,236,744  1,342,354  1,379,212  1,471,016  1,465,453 
Federal Home Loan Bank stock29,419  31,462  24,675  16,236  26,241 
Loans6,278,133  6,070,963  5,849,715  5,771,038  5,617,084 
Allowance for credit losses on loans85,343  82,155  80,897  79,374  78,075 
Goodwill194,074  194,074  194,074  194,074  194,074 
Total assets8,437,280  8,315,325  8,123,128  8,170,102  7,903,430 
Non-interest bearing deposits1,508,203  1,482,514  1,481,217  1,548,624  1,714,918 
Interest bearing deposits5,217,870  5,086,724  5,127,863  5,122,124  4,687,889 
Securities sold under agreements to repurchase149,852  152,948  162,528  152,991  113,894 
Federal funds purchased6,442  10,029  9,961  12,852  11,518 
Federal Home Loan Bank advances325,000  400,000  200,000  200,000  350,000 
Subordinated debentures26,806  26,806  26,806  26,740  26,641 
Accumulated other comprehensive income (loss)(75,273) (94,980) (95,054) (92,798) (127,905)
Stockholders' equity934,094  894,535  874,711  858,103  806,918 
               
Total shares outstanding29,414  29,388  29,393  29,329  29,323 
Book value per share (3)31.76  $30.44  $29.76  $29.26  $27.52 
Tangible common equity per share (3)24.58  23.22  22.50  21.95  20.17 
Market value per share61.99  49.67  48.91  51.49  39.29 
               
Capital Ratios              
Total stockholders' equity to total assets (3)11.07% 10.76% 10.77% 10.50% 10.21%
Tangible common equity to tangible assets (3)8.79% 8.42% 8.36% 8.09% 7.69%
Average stockholders' equity to average assets10.86% 10.65% 10.56% 10.07% 10.39%
Total risk-based capital12.73% 12.62% 12.69% 12.56% 12.71%
Common equity tier 1 risk-based capital11.16% 11.07% 11.11% 11.04% 11.17%
Tier 1 risk-based capital11.52% 11.43% 11.49% 11.43% 11.57%
Leverage10.05% 9.95% 9.82% 9.62% 9.80%
               


Stock Yards Bancorp, Inc. Financial Information (unaudited)   
Third Quarter 2024 Earnings Release   
               
 Quarterly Comparison
Average Balance Sheet Data9-30-24 6-30-24 3-31-24 12-31-23 9-30-23
               
Federal funds sold and interest bearing due from banks$148,818  $158,512  $153,990  $258,950  $124,653 
Mortgage loans held for sale4,862  6,204  4,629  5,305  7,112 
Investment securities1,424,815  1,491,865  1,578,401  1,618,799  1,659,888 
Federal Home Loan Bank stock31,193  29,735  21,121  20,519  27,290 
Loans6,174,309  5,973,801  5,808,924  5,676,193  5,486,262 
Total interest earning assets7,783,997  7,660,117  7,567,065  7,579,766  7,305,205 
Total assets8,384,605  8,246,735  8,153,364  8,116,569  7,805,154 
Non-interest bearing deposits1,510,515  1,515,708  1,500,602  1,663,962  1,731,724 
Interest bearing deposits5,047,771  4,971,804  5,058,743  5,025,240  4,509,411 
Total deposits6,558,286  6,487,512  6,559,345  6,689,202  6,241,135 
Securities sold under agreement to repurchase156,865  147,327  164,979  130,148  127,063 
Federal funds purchased8,480  10,127  10,161  13,606  11,776 
Federal Home Loan Bank advances461,141  441,484  274,451  205,435  401,630 
Subordinated debentures26,806  26,806  26,794  26,706  26,606 
Total interest bearing liabilities5,701,063  5,597,548  5,535,128  5,401,135  5,076,486 
Accumulated other comprehensive income (loss)(88,362) (99,640) (95,747) (125,843) (112,329)
Total stockholders' equity910,274  878,233  861,029  817,682  810,710 
               
Performance Ratios              
Annualized return on average assets (4)1.39% 1.35% 1.28% 1.17% 1.38%
Annualized return on average equity (4)12.83% 12.64% 12.09% 11.62% 13.26%
Net interest margin, fully tax equivalent3.33% 3.26% 3.20% 3.25% 3.34%
Non-interest income to total revenue, fully tax equivalent27.59% 27.58% 27.89% 28.22% 27.15%
Efficiency ratio, fully tax equivalent (2)53.92% 57.26% 58.68% 57.80% 55.38%
               
Loans Segmentation              
Commercial real estate - non-owner occupied$1,686,448  $1,652,614  $1,609,483  $1,561,689  $1,508,615 
Commercial real estate - owner occupied949,538  943,013  931,973  907,424  945,122 
Commercial and industrial1,379,293  1,356,970  1,293,696  1,307,128  1,251,027 
Residential real estate - owner occupied783,337  749,870  723,234  708,893  696,162 
Residential real estate - non-owner occupied381,051  365,846  360,958  358,715  350,386 
Construction and land development674,918  586,820  532,183  531,324  480,120 
Home equity lines of credit236,819  223,304  212,443  211,390  203,184 
Consumer143,684  151,221  145,022  145,340  143,703 
Leases16,760  17,258  16,619  15,503  14,710 
Credit cards26,285  24,047  24,104  23,632  24,055 
Total loans and leases$6,278,133  $6,070,963  $5,849,715  $5,771,038  $5,617,084 
               
Asset Quality Data              
Non-accrual loans$16,288  $17,371  $13,984  $19,058  $17,227 
Modifications to borrowers experiencing financial difficulty-  -  -  -  - 
Loans past due 90 days or more and still accruing870  186  106  110  1 
Total non-performing loans17,158  17,557  14,090  19,168  17,228 
Other real estate owned10  10  10  10  427 
Total non-performing assets$17,168  $17,567  $14,100  $19,178  $17,655 
Non-performing loans to total loans0.27% 0.29% 0.24% 0.33% 0.31%
Non-performing assets to total assets0.20% 0.21% 0.17% 0.23% 0.22%
Allowance for credit losses on loans to total loans1.36% 1.35% 1.38% 1.38% 1.39%
Allowance for credit losses on loans to average loans1.38% 1.38% 1.39% 1.40% 1.42%
Allowance for credit losses on loans to non-performing loans497% 468% 574% 414% 453%
Net (charge-offs) recoveries$(1,137) $183  $348  $(4,472) $(1,935)
Net (charge-offs) recoveries to average loans (6)-0.02% 0.00% 0.01% -0.08% -0.04%
               
Other Information              
Total WM&T assets under management (in millions)$7,317  $7,479  $7,496  $7,160  $6,670 
Full-time equivalent employees1,068  1,051  1,062  1,075  1,056 
               


(1) - Detail of Provision for credit losses follows:
 Quarterly Comparison
(in thousands)9-30-24 6-30-24 3-31-24 12-31-23 9-30-23
Provision for credit losses - loans$4,325  $1,075  $1,175  $5,771  $2,300 
Provision for credit losses - off balance sheet exposures-  225  250  275  475 
Total provision for credit losses$4,325  $1,300  $1,425  $6,046  $2,775 
               
(2) - The efficiency ratio, a non-GAAP measure, equals total non-interest expenses divided by the sum of net interest income (FTE) and non-interest income.
 Quarterly Comparison
(Dollars in thousands)9-30-24 6-30-24 3-31-24 12-31-23 9-30-23
Total non-interest expenses  (a)$48,452  $49,109  $48,961  $50,013  $46,702 
               
Total net interest income, fully tax equivalent$65,064  $62,113  $60,167  $62,112  $61,437 
Total non-interest income24,797  23,655  23,271  24,417  22,896 
Total revenue - Non-GAAP (b)89,861  85,768  83,438  86,529  84,333 
               
Efficiency ratio - Non-GAAP (a/b)53.92% 57.26% 58.68% 57.80% 55.38%
               
(3) - The following table provides a reconciliation of total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity, a non-GAAP disclosure. Bancorp provides the tangible book value per share, a non-GAAP measure, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy:
 Quarterly Comparison
(In thousands, except per share data)9-30-24 6-30-24 3-31-24 12-31-23 9-30-23
Total stockholders' equity - GAAP (a)$934,094  $894,535  $874,711  $858,103  $806,918 
Less: Goodwill(194,074) (194,074) (194,074) (194,074) (194,074)
Less: Core deposit and other intangibles(17,149) (18,201) (19,252) (20,304) (21,471)
Tangible common equity - Non-GAAP (c)$722,871  $682,260  $661,385  $643,725  $591,373 
               
Total assets - GAAP (b)$8,437,280  $8,315,325  $8,123,128  $8,170,102  $7,903,430 
Less: Goodwill(194,074) (194,074) (194,074) (194,074) (194,074)
Less: Core deposit and other intangibles(17,149) (18,201) (19,252) (20,304) (21,471)
Tangible assets - Non-GAAP (d)$8,226,057  $8,103,050  $7,909,802  $7,955,724  $7,687,885 
               
Total stockholders' equity to total assets - GAAP (a/b)11.07% 10.76% 10.77% 10.50% 10.21%
Tangible common equity to tangible assets - Non-GAAP (c/d)8.79% 8.42% 8.36% 8.09% 7.69%
               
Total shares outstanding (e)29,414  29,388  29,393  29,329  29,323 
               
Book value per share - GAAP (a/e)$31.76  $30.44  $29.76  $29.26  $27.52 
Tangible common equity per share - Non-GAAP (c/e)24.58  23.22  22.50  21.95  20.17 
               
(4) - Return on average assets equals net income divided by total average assets, annualized to reflect a full year return on average assets. Similarly, return on average equity equals net income divided by total average equity, annualized to reflect a full year return on average equity.
               
(5) - Interest income on a FTE basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal, state and local taxes yielding the same after-tax income.
               
(6) - Quarterly net (charge-offs) recoveries to average loans ratios are not annualized.
               


Contact:T. Clay Stinnett
 Executive Vice President,
 Treasurer and Chief Financial Officer
 (502) 625-0890