UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month ended September
Commission File Number:
(Translation of registrant’s name into English)
Building #A, Floor 2, Changzhou Institute of Dalian University of Technology
Science and Education Town
Wujin District, Changzhou City
Jiangsu, China 213164
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
EZGO Technologies Ltd. (the “Company”) is filing its unaudited financial results for the six months ended March 31, 2024 and to discuss its recent corporate developments. Attached as exhibits to this Report on Form 6-K are:
| ● | the press release entitled “EZGO Announces Financial Results for the Six Months Ended March 31, 2024” as Exhibit 99.1; |
| ● | the unaudited interim condensed consolidated financial statements and related notes as Exhibit 99.2; and |
| ● | interactive data file disclosure as Exhibit 101 in accordance with Rule 405 of Regulation S-T. |
This report shall be deemed to be incorporated by reference into the registration statements of the Company on Form F-3 (File No. 333-272011 and 333-263315) and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report on Form 6-K and the exhibits hereto contain “forward-looking statements” for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that represent the Company’s beliefs, projections and predictions about future events. All statements other than statements of historical fact are “forward-looking statements,” including any projections of earnings, revenue or other financial items, any statements of the plans, strategies and objectives of management for future operations, any statements concerning proposed new projects or other developments, any statements regarding future economic conditions or performance, any statements of management’s beliefs, goals, strategies, intentions and objectives, and any statements of assumptions underlying any of the foregoing. Words such as “may”, “will”, “should”, “could”, “would”, “predicts”, “potential”, “continue”, “expects”, “anticipates”, “future”, “intends”, “plans”, “believes”, “estimates” and similar expressions, as well as statements in the future tense, identify forward-looking statements.
These statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause the Company’s actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements described in or implied by such statements. Actual results may differ materially from expected results described in the Company’s forward-looking statements, including with respect to correct measurement and identification of factors affecting the Company’s business or the extent of their likely impact, and the accuracy and completeness of the publicly available information with respect to the factors upon which the Company’s business strategy is based or the success of the Company’s business.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of whether, or the times by which, the Company’s performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and management’s belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to, those factors discussed more fully under the caption “Risk Factors” as well as other risks and factors identified from time to time in the Company’s SEC filings.
1
Exhibit Index
| Exhibit No. | Description | |
| 99.1 | Press release - EZGO Announces Financial Results for the Six Months Ended March 31, 2024 | |
| 99.2 | Unaudited Interim Condensed Consolidated Financial Statements for the Six Months Ended March 31, 2024 and 2023 | |
| 101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| EZGO Technologies Ltd. | ||
| By: | /s/ Jianhui Ye | |
| Name: | Jianhui Ye | |
| Title: | Chief Executive Officer | |
Date: September 9, 2024
3
Exhibit 99.1
EZGO ANNOUNCES FINANCIAL RESULTS FOR THE SIX MONTHS ENDED MARCH 31, 2024
JIANGSU, CHINA, September 9, 2024 -- EZGO Technologies Ltd. (Nasdaq: EZGO) (“EZGO” or “we”, “our”, or the “Company”), a leading short-distance transportation solutions provider in China, today announced its unaudited financial results for the six months ended March 31, 2024.
Financial Highlights (all results compared to the prior fiscal year period unless otherwise noted)
| ● | Revenues were $8.6 million, an increase of 66.1% |
| ● | Units sold of e-bicycle reached 4,766, a decrease of 76.7% |
| ● | Units sold of batteries and battery packs reached 243,336, an increase of 2614.6% |
| ● | Gross margin was 5.7%, compared with 3.5% |
| ● | Net loss was $4.7 million, compared with $5.0 million |
| ● | The Company has cash and cash equivalents of approximately $0.7 million at March 31, 2024, compared to approximately $17.3 million at September 30, 2023 |
Management Commentary
During the six months ending on March 31, 2024, due to the continuous decline in upstream raw materials price of lithium batteries, the penetration rate of lithium batteries in the e-bicycle industry gradually increased, and the sales volume of lithium batteries through various channels expanded significantly. The Company’s management promptly seized this opportunity to expand its business, including increasing the models of e-bicycle batteries and expanding energy storage lithium battery products, appropriately shortening the supplier payment terms, and extending customer payment terms. The additional of ordinary shares and accompanying warrants issuance completed in September 2023 also provided a solid financial foundation for the Company’s lithium battery business expansion. However, during the same period, the Company’s production and sales volume of e-bicycles experienced a significant decline due to intensified market competition, hindered new product launches, and the sales of Tianjin Jiahao Bicycles Co., Ltd. (“Tianjin Jiahao”).
Although the downward trend in e-bicycles production and sales has significantly slowed down, and sales are expected to rebound in the second half-year with the introduction of new products, in the medium term, the competition in the e-bicycles market in mainland China remains fierce, industry capacity clearance is still accelerating, and going overseas remains the main direction for breakthroughs. In addition, the smart electronic control subsidiary, Changzhou Higgs Intelligent Technology Co., Ltd. (“Changzhou Higgs”), acquired at the beginning of 2023 has partially increased the Company’s sales volume and product gross margin through its production of smart electronic control modules. Moreover, with the advancement of the government-led industrial equipment upgrade plan, the sales revenue and profits of the subsidiary’s main products are expected to experience considerable growth.
Based on management’s assessment of macroeconomics and industrial competition, along with our own resource endowment, management has adjusted our business strategies as follows: (i) we halted the production of low and middle-end products and focused on the design, development, and production of mid-to-high-speed electric motorcycles through joint ventures or partnerships; (ii) we further enhanced the development and market promotion of lithium battery products for low-speed vehicles (including e-bicycle, e-tricycle and low-speed four-wheeled scooters ); (iii) we have actively expanded overseas sales channels for our products, in the hope of alleviating our dependency on current domestic sales channels; and (iv) we also made equity investments in some of the high-quality suppliers in the electric motorcycles and lithium battery industry.
Financial Review for the Six Months Ended March 31, 2024
Net Revenues
Net revenues from continuing operations for the six months ended March 31, 2024 were approximately $8.6 million, a 66.1% increase from approximately $5.2 million for the six months ended March 31, 2023. The increase in revenues was mainly driven by the increase in sales of batteries and battery packs and sales of electronic control system, and partially offset by the decrease of sales of e-bicycles.
The following table identifies revenue from continuing operations and discontinued operations, as well as reportable segments for the six months ended March 31, 2024 and 2023:
| For the six months ended March 31, | Change | |||||||||||||||||||||||||
| Segment | 2023 | % | 2024 | % | Amount | % | ||||||||||||||||||||
| Sales of batteries and battery packs | Battery cells and packs segment | $ | 1,732,871 | 33.6 | 5,847,751 | 68.2 | $ | 4,114,880 | 237.5 | |||||||||||||||||
| Sales of e-bicycles | E-bicycle sales segment | 3,001,709 | 58.2 | 1,755,485 | 20.5 | (1,246,224 | ) | (41.5 | ) | |||||||||||||||||
| Sales of electronic control system and intelligent robots | Electronic control system and intelligent robot sales segment | - | - | 739,390 | 8.6 | 739,390 | N/A | |||||||||||||||||||
| Others | 427,118 | 8.2 | 232,667 | 2.7 | (194,451 | ) | (45.5 | ) | ||||||||||||||||||
| Subtotal | Net revenue from continuing operations | 5,161,698 | 100.0 | 8,575,293 | 100.0 | 3,413,595 | 66.1 | |||||||||||||||||||
| Rental of lithium batteries and e-bicycles | Rental segment | 120 | 0.0 | 8 | 0.0 | (112 | ) | (93.3 | ) | |||||||||||||||||
| Subtotal | Net revenue from discontinued operation | 120 | 0.0 | 8 | 0.0 | (112 | ) | (93.3 | ) | |||||||||||||||||
| Total | Net revenues | $ | 5,161,818 | 100.0 | 8,575,301 | 100.0 | $ | 3,413,483 | 66.1 | |||||||||||||||||
The revenue from sales of batteries and battery packs for six months ended March 31, 2024 was $5,847,751, compared to $1,732,871 for six months ended March 31, 2023, representing an increase of 237.5%, which was mainly due to the increase in sales volume supported by several new large orders of major customers. Such increase resulted from the increased acceptance of our lithium battery packs in the market and the development of the lead-acid battery market in Sichuan. Overall, our sales volume of lithium battery packs increased by 719.1% for the six months ended March 31, 2024 compared with the same period in the fiscal year ended September 30, 2023. The revenue generated from the sales of the lead-acid battery packs was $931,801 for the six months ended March 31,2024 compared $162,552 for the six months ended March 31, 2023.
2
The sales of e-bicycles decreased by 41.5% or $1,246,224 to $1,755,485 for six months ended March 31, 2024 from $3,001,709 for six months ended March 31, 2023 due to the decreased sales volume of the e-bicycles resulted from the fierce competition of the e-bicycle industry. The leading companies were forced to penetrate into the middle and low-end e-bicycles market due to the performance pressure and the small and middle companies had to reduced sales price in response to the competition. Overall, our sales volume decreased by 76.7% for the six months ended March 31, 2024 compared with the same period in the fiscal year ended September 30, 2023. Furthermore, the increase in the unit price of e-bicycles can be attributed to a shift in our product offerings. Initially, our sales focused on naked e-bicycles without batteries, whereas our current sales encompass complete e-bicycle packages, inclusive of batteries. For the six months ended March 31, 2024, we acquired a major customer, a shared travel service provider, and 93.6% of our revenue in sales of e-bicycle was attributable to the customer.
The revenue from sales of electronic control system and intelligent robots for six months ended March 31, 2024 was $739,390, a new business segment established during the fiscal year ended September 30, 2023.
Cost of Revenue
Cost of revenues consists primarily of manufacturing and purchase cost of e-bicycles, purchase cost of battery packs, purchase of components of the electronic control system, commission processing expenses for intelligent robots, depreciation, maintenance, and other overhead expenses.
Our cost of revenues increased by $3,107,809, or 62.4%, to $8,087,494 for six months ended March 31,2024 from $4,979,685 for six months ended March 31, 2023, which was primarily due to the increased sales of batteries and battery packs and partially offset by the decrease of manufacturing and purchase cost for sales of e-bicycles. The change in cost of revenue directly corresponded with the change in revenue from the sales of batteries and battery packs segment and e-bicycle sales segment.
Gross Profit
Gross profit for the six months ended March 31, 2023 and 2024 was $182,013 and $487,799, or 3.5% and 5.7% of net revenues, respectively.
Gross profit margin for six months ended March 31, 2024 increased from 3.5% to 5.7%, primarily due to the higher margin of sales of electronic control system and sales of batteries and battery packs. The electronic control system developed and manufactured by Changzhou Higgs was embedded with highly complex software and the limited competition in the market results in a relatively high gross profit margin of 43.7% for electronic control system sales, which accounts for 8.6% of our total revenue. The gross profit margin from sales of batteries and battery packs was increased from 3.9% to 4.4% for six months ended March 31, 2024, which was primarily due to the decrease in purchase cost of battery packs resulted from the management’s wise decision to purchase more lithium batteries during the prices decline.
Selling and Marketing Expenses
Our selling and marketing expenses increased by $21,481, or approximately 7.5%, to $307,127 for the six months ended March 31, 2024 from $285,646 for the six months ended March 31, 2023, which was attributable to an increase in employee benefits expense.
3
General and Administrative Expenses
Our general and administrative expenses increased by $952,142, or approximately 45.1%, to $3,064,960 for the six months ended March 31, 2024 from $2,112,818 for the six months ended March 31, 2023. The increase was primarily due to the addition of credit losses for accounts receivable of $934,146, which mainly resulted from the operational difficulties of several e-bicycle customers, especially individual dealers.
Research and Development Expenses
Our research and development expenses increased by $130,089, or 48.1%, to $400,596 for the six months ended March 31, 2024 from $270,507 for the six months ended March 31, 2023, which was primarily attributed to the increased amortization expenses of patents and software copyright which were considered as important underlying assets in the business acquisition of Changzhou Sixun Technology Co., Ltd. (“Changzhou Sixun”), which was acquired on January 25, 2023.
Other Expense/(income), Net
We recorded other expense, net of $2,549,807 and $1,459,048 for the six months ended March 31, 2023 and 2024, respectively, representing a decrease of 42.8%. The significant decrease in other expense, net is primarily attributable to the loss from disposal of Tianjin Jiahao for the six months ended March 31, 2023, which was approximately $2.6 million. For the six months ended March 31, 2024, the impairment loss of goodwill was recognized of US$1.4 million, compared to nil for the six months ended March 31, 2023.
Income Tax Benefits, Net
Income tax benefits, net was $41,276 and $79,488 for the six months ended March 31, 2023 and 2024, respectively. The reason is the increased deferred tax assets for six months ended March 31, 2024, due to the increase in temporary deductible difference.
Net Loss
Net loss for the six months ended March 31, 2024 was approximately $4.7 million, compared to approximately $5.0 million for the same period in 2023, as a result of the explanations provided above.
About EZGO Technologies Ltd.
EZGO’s vision is to build a leading short-distance transportation solution provider and intelligent manufacturer in China. Leveraging an Internet of Things (IoT) management platform, EZGO has established a business model centered on the sale of battery packs, e-bicycles, electronic control system and intelligent robots. EZGO also conducts the design and manufacturing of e-bicycles, electronic control system and intelligent robots to deliver tailored products in accordance with customer requirements. For additional information, please visit EZGO’s website at www.ezgotech.com.cn. Investors can visit the “Investor Relations” section of EZGO’s website at www.ezgotech.com.cn/Investor.
4
Exchange Rate
This press release contains translations of certain Chinese Renminbi (“RMB”) amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the readers. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB7.2203 to US$1.00 for the items in balance sheets, the exchange rate in effect as of March 29, 2024, as set forth in the H.10 Statistical release of the Board of Governors of the Federal Reserve System. All translations from RMB to US$ were made at the rate of RMB7.2064 to US$1.00 for the items in statements of operations and comprehensive loss, which is the average exchange rate for the six months ended March 31, 2024, according to the H.10 Statistical release of the Board of Governors of the Federal Reserve System. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as “may,” “will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company’s goals and strategies; the Company’s future business development; product and service demand and acceptance; changes in technology; economic conditions; the growth of the short-distance transportation solutions market in China and the other international markets the Company plans to serve; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and the international markets the Company plans to serve and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission (“SEC”). For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
For more information, please contact:
Ascent Investor Relations LLC
Tina Xiao
Email: investors@ascent-ir.com
Phone: +1 646-932-7242
5
Exhibit 99.2
EZGO TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEET
(In U.S. dollars except for number of shares)
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | $ | ||||||
| Restricted cash | ||||||||
| Short-term investments | ||||||||
| Accounts receivable, net | ||||||||
| Notes receivable | ||||||||
| Inventories, net | ||||||||
| Advances to suppliers, net | ||||||||
| Amount due from related parties, current | ||||||||
| Prepaid expenses and other current assets | ||||||||
| Total current assets | | | ||||||
| Non-current assets: | ||||||||
| Property, plant and equipment, net | ||||||||
| Intangible assets, net | ||||||||
| Land use right, net | ||||||||
| Right-of-use assets, net | ||||||||
| Goodwill | ||||||||
| Deferred tax assets, net | ||||||||
| Long-term investments | ||||||||
| Other non-current assets | ||||||||
| Total non-current assets | | | ||||||
| Total assets | $ | | $ | |||||
| LIABILITIES | ||||||||
| Current liabilities: | ||||||||
| Short-term borrowings | $ | $ | ||||||
| Accounts payable | ||||||||
| Advances from customers | ||||||||
| Income tax payable | ||||||||
| Lease liabilities, current | ||||||||
| Amount due to related parties | ||||||||
| Accrued expenses and other payables | ||||||||
| Current liabilities of discontinued operation | ||||||||
| Total current liabilities | | | ||||||
| Non-current liabilities: | ||||||||
| Long-term borrowings | ||||||||
| Lease liabilities, non-current | ||||||||
| Total non-current liabilities | ||||||||
| Total liabilities | | | ||||||
| Commitments and contingencies (Note 21) | ||||||||
| EQUITY | ||||||||
| Ordinary shares (par value of $ | ||||||||
| Subscription receivable | ( | ) | ( | ) | ||||
| Additional paid-in capital | ||||||||
| Statutory reserve | ||||||||
| Accumulated deficits | ( | ) | ( | ) | ||||
| Accumulated other comprehensive loss | ( | ) | ( | ) | ||||
| Total EZGO Technologies Ltd.’s shareholders’ equity | | | ||||||
| Non-controlling interests | ||||||||
| Total equity | | | ||||||
| Total liabilities and equity | $ | $ | ||||||
| * |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
EZGO TECHNOLOGIES LTD. AND SUBSIDIARIES
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In U.S. dollars except for number of shares)
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| Net revenues | $ | $ | ||||||
| Cost of revenues | ( | ) | ( | ) | ||||
| Gross profit | ||||||||
| Operating expenses: | ||||||||
| Selling and marketing | ( | ) | ( | ) | ||||
| General and administrative | ( | ) | ( | ) | ||||
| Research and development | ( | ) | ( | ) | ||||
| Total operating expenses | ( | ) | ( | ) | ||||
| Loss from operations | ( | ) | ( | ) | ||||
| Other income (expenses): | ||||||||
| Financial (expense) income, net | ( | ) | ||||||
| Non-operating income (expenses), net | ( | ) | ||||||
| Fair value changes in contingent asset | ( | ) | ||||||
| Impairment loss of goodwill | ( | ) | ||||||
| Loss from disposal of a subsidiary | ( | ) | ||||||
| Total other expenses, net | ( | ) | ( | ) | ||||
| Loss from continuing operations before income taxes | ( | ) | ( | ) | ||||
| Income tax benefit, net | ||||||||
| Net loss from continuing operations | ( | ) | ( | ) | ||||
| Income from discontinued operation, net of tax | ||||||||
| Net loss | $ | ( | ) | $ | ( | ) | ||
| Net loss from continuing operations | $ | ( | ) | $ | ( | ) | ||
| Less: Net loss attributable to non-controlling interests from continuing operations | ( | ) | ( | ) | ||||
| Net loss attributable to EZGO Technologies Ltd.’s shareholders from continuing operations | ( | ) | ( | ) | ||||
| Income from discontinued operation, net of tax | ||||||||
| Net income attributable to EZGO Technologies Ltd.’s shareholders from discontinued operation | ||||||||
| Net loss attributable to EZGO Technologies Ltd.’s shareholders | $ | ( | ) | $ | ( | ) | ||
| Net loss from continuing operations per ordinary share: | ||||||||
| $ | ( | ) | $ | ( | ) | |||
| Net loss from discontinued operation per ordinary share: | ||||||||
| Basic and diluted | $ | $ | ||||||
| Net loss per ordinary share: | ||||||||
| $ | ( | ) | $ | ( | ) | |||
| Weighted average shares outstanding | ||||||||
| * |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
2
EZGO TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In U.S. dollars except for number of shares)
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| Loss from continuing operations before non-controlling interests | $ | ( | ) | $ | ( | ) | ||
| Income from discontinued operation, net of tax | ||||||||
| Net loss | ( | ) | ( | ) | ||||
| Other comprehensive income | ||||||||
| Foreign currency translation adjustment | ||||||||
| Comprehensive loss | ( | ) | ( | ) | ||||
| Less: Comprehensive loss attributable to non-controlling interests | ( | ) | ( | ) | ||||
| Comprehensive loss attributable to EZGO Technologies Ltd.’s shareholders | $ | ( | ) | $ | ( | ) | ||
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
3
EZGO TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
SIX MONTHS ENDED MARCH 31, 2023 AND 2024
(In U.S. dollars except for number of shares)
| Ordinary shares* | Subscription | Receivables due from | Additional paid-in | Statutory | Accumulated | Accumulated other comprehensive | Total EZGO’s shareholders’ | Non- controlling | Total | |||||||||||||||||||||||||||||||||||
| Share | Amount | receivables | shareholder | capital | reserve | deficits | loss | equity | interest | equity | ||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2022 | $ | $ | ( | ) | $ | ( | ) | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | $ | ||||||||||||||||||||||||||
| Equity issuance | ||||||||||||||||||||||||||||||||||||||||||||
| Issuance of ordinary shares for Acquisition of Changzhou Sixun | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation - vesting of restricted shares award to employees | - | |||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation - vesting of restricted shares award to non-employees | - | |||||||||||||||||||||||||||||||||||||||||||
| Exercise of warrant | ( | ) | ||||||||||||||||||||||||||||||||||||||||||
| Addition of non-controlling interest from Acquisition of Changzhou Sixun | - | |||||||||||||||||||||||||||||||||||||||||||
| Net loss | - | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||||||||||||||
| Receivable from a shareholder | - | |||||||||||||||||||||||||||||||||||||||||||
| Appropriation to statutory reserve | - | ( | ) | |||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | - | ( | ) | |||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2023 (Unaudited) | $ | $ | ( | ) | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | $ | ||||||||||||||||||||||||||||
| Ordinary shares* | Subscription | Additional paid-in | Statutory | Accumulated | Accumulated other comprehensive | Total EZGO’s shareholders’ | Non-controlling | Total | ||||||||||||||||||||||||||||||||
| Share | Amount | receivables | capital | reserve | deficits | loss | equity | interest | equity | |||||||||||||||||||||||||||||||
| Balance as of September 30, 2023 | $ | $ | ( | ) | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | $ | |||||||||||||||||||||||||
| Share-based compensation - vesting of restricted shares award to employees | ||||||||||||||||||||||||||||||||||||||||
| Share-based compensation - vesting of restricted shares award to non-employees | - | |||||||||||||||||||||||||||||||||||||||
| Net loss | - | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | - | |||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2024 (Unaudited) | $ | $ | ( | ) | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | $ | |||||||||||||||||||||||||
| * |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
4
EZGO TECHNOLOGIES LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In U.S. dollars)
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss from continuing operation | $ | ( | ) | $ | ( | ) | ||
| Net income from discontinued operation, net of tax | ||||||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Allowance for credit losses | ||||||||
| Provision for inventories | ( | ) | ||||||
| Depreciation and amortization | ||||||||
| Share-based compensation | ||||||||
| Fair value changes in contingent asset | ||||||||
| Loss from disposal of a subsidiary | ||||||||
| Loss from long-term investment | ||||||||
| Impairment loss of goodwill | ||||||||
| Deferred tax benefits | ( | ) | ( | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | ( | ) | ||||||
| Notes receivable | ( | ) | ( | ) | ||||
| Advances to suppliers | ( | ) | ( | ) | ||||
| Inventories | ( | ) | ( | ) | ||||
| Amount due from related parties, current | ( | ) | ||||||
| Prepaid expenses and other current assets | ( | ) | ( | ) | ||||
| Accounts payable | ( | ) | ( | ) | ||||
| Advances from customers | ( | ) | ||||||
| Income tax payable | ( | ) | ||||||
| Lease liabilities | ( | ) | ||||||
| Accrued expenses and other payables | ( | ) | ||||||
| Net cash used in operating activities from continuing operations | ( | ) | ( | ) | ||||
| Net cash used in operating activities | ( | ) | ( | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Purchase of property, plant and equipment | ( | ) | ( | ) | ||||
| Purchase of land use right | ( | ) | ||||||
| Purchase of short-term investments | ( | ) | ||||||
| Purchase of long-term investments | ( | ) | ( | ) | ||||
| Prepayment for intent long-term investment | ( | ) | ( | ) | ||||
| Loans to related parties | ( | ) | ( | ) | ||||
| Collection of loans to related parties | ||||||||
| Net cash inflow from disposal of subsidiaries | ||||||||
| Net cash outflow due to acquisition of Changzhou Sixun | ( | ) | ||||||
| Net cash used in investing activities from continuing operations | ( | ) | ( | ) | ||||
| Net cash used in investing activities | ( | ) | ( | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from short-term borrowings | ||||||||
| Repayments of short-term borrowings | ( | ) | ( | ) | ||||
| Proceeds from long-term borrowings | ||||||||
| Loans from related parties | ||||||||
| Repayments of loans from related parties | ( | ) | ( | ) | ||||
| Collection of receivable from a shareholder | ||||||||
| Cash receipts from equity issuance, net of issuance cost | ||||||||
| Net cash provided by financing activities from continuing operations | ||||||||
| Net cash provided by financing activities | ||||||||
| Effect of exchange rate changes | ||||||||
| Net decrease in cash, cash equivalents and restricted cash | ( | ) | ( | ) | ||||
| Cash, cash equivalents and restricted cash, at beginning of the period | ||||||||
| Cash, cash equivalents and restricted cash, at end of the period | $ | $ | ||||||
| Reconciliation of cash, cash equivalents, and restricted cash to the Consolidated Balance Sheets | ||||||||
| Cash and cash equivalents | $ | $ | ||||||
| Restricted cash | ||||||||
| Total cash, cash equivalents, and restricted cash | $ | $ | ||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
| Income tax paid | $ | $ | ||||||
| Interest paid | $ | $ | ||||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES: | ||||||||
| Shares issued for acquisition of Changzhou Sixun | $ | $ | ||||||
| Increase of non-controlling interests from acquisition of Changzhou Sixun | $ | $ | ||||||
| Recognition of right-of use assets and lease liabilities | $ | $ | ||||||
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
5
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 1. | ORGANIZATION AND PRINCIPAL ACTIVITIES |
EZGO Technologies Ltd. (“EZGO” or
the “Company”), is a holding company incorporated under the laws of the British Virgin Islands (“BVI”) on January
24, 2019. The Company commenced operations through its subsidiaries and variable interest entity (“VIE”) and VIE’s
subsidiaries in the People’s Republic of China (“PRC”).
| Name | Date of Incorporation / acquisition | Place of incorporation | Percentage of effective ownership | Principal Activities | ||||
| Subsidiaries | ||||||||
| China EZGO Group Ltd. (formerly known as Hong Kong JKC Group Co., Ltd., “EZGO HK”) | (“HK”) | |||||||
| Changzhou Langyi Electronic Technologies Co., Ltd. | ||||||||
| EZGO Technologies Group Co., Ltd. (formerly known as Changzhou Jiekai Enterprise Management Co., Ltd., Wholly Foreign-owned Enterprise, “WFOE” or “Changzhou EZGO”) | ||||||||
| Jiangsu EZGO Energy Supply Chain Technology Co., Ltd. (“Jiangsu Supply Chain”) | ||||||||
| Jiangsu EZGO New Energy Technologies Co., Ltd. (“Jiangsu New Energy”) | ||||||||
| Sichuan EZGO Energy Technologies Co., Ltd. (“Sichuan EZGO”) | ||||||||
| Tianjin EZGO Electric Technologies Co., Ltd. (“Tianjin EZGO”) | ||||||||
| Changzhou Youdi Electric Bicycle Co., Ltd. (“Changzhou Youdi”) | ||||||||
| Changzhou Sixun Technology Co., Ltd. (“Changzhou Sixun”) | ||||||||
| Changzhou Higgs Intelligent Technology Co., Ltd. (“Changzhou Higgs”) | ||||||||
| Changzhou Zhuyun Technology Co., Ltd. (“Changzhou Zhuyun”) | ||||||||
| VIE and subsidiaries of VIE | ||||||||
| Jiangsu EZGO Electronic Technologies Co., Ltd. (formerly known as Jiangsu Baozhe Electric Technologies, Co., Ltd. “Jiangsu EZGO”) | ||||||||
| Changzhou Hengmao Power Battery Technology Co., Ltd. (“Hengmao”) | ||||||||
| Changzhou Yizhiying IoT Technologies Co., Ltd. (“Yizhiying”) | ||||||||
| Jiangsu Cenbird E-Motorcycle Technologies Co., Ltd. (“Cenbird E-Motorcycle”) | ||||||||
| Hangzhou Rongyi Electric Technology Partnership (“Hangzhou Rongyi”) |
6
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 1. | ORGANIZATION AND PRINCIPAL ACTIVITIES (CONTINUED) |
Risks in relation to the VIE structure
On March 15, 2019, the National People’s Congress approved the Foreign Investment Law, or the FIL, which took effect on January 1, 2020. The FIL does not explicitly classify whether VIE that are controlled through contractual arrangements would be deemed as foreign invested enterprises if they are ultimately “controlled” by foreign investors. Since the FIL is relatively new, uncertainties still exist in relation to its interpretation and implementation, and it is still unclear how the FIL would affect VIE structure and business operation.
EZGO believes the contractual arrangements with its VIE and their respective equity holders are in compliance with PRC laws and regulations and are legally enforceable. However, uncertainties in the PRC legal system could limit the Company’s ability to enforce the contractual arrangements. If the legal structure and contractual arrangements were found to be in violation of PRC laws and regulations, the PRC government could:
| ● | revoke the business and operating licenses of the Company’s PRC subsidiary and VIE; |
| ● | discontinue or restrict the operations of any related-party transactions between the Company’s PRC subsidiary and VIE; |
| ● | limit the Company’s business expansion in China by way of entering into contractual arrangements; |
| ● | impose fines or other requirements with which the Company’s PRC subsidiary and VIE may not be able to comply; |
| ● | require the Company or the Company’s PRC subsidiary and VIE to restructure the relevant ownership structure or operations; or |
| ● | restrict or prohibit the Company’s use of the proceeds of the additional public offering to finance the Company’s business and operations in PRC. |
Total assets and liabilities presented on the Company’s Unaudited Interim Condensed Consolidated Balance Sheets and revenue, expense, net loss presented on Unaudited Interim Condensed Consolidated Statements of Operations as well as the cash flows from operating, investing and financing activities presented on the Unaudited Interim Condensed Consolidated Statements of Cash Flows are substantially the financial position, result of operations and cash flows of the EZGO’s VIE and subsidiaries of VIE.
As of March 31, 2023 and 2024, there was no pledge
or collateralization of the VIE’s assets that can only be used to settle obligations of the VIE. The net assets of the VIE was
$
| As of March 31, | ||||||||
| 2023 | 2024 | |||||||
| Cash | $ | $ | ||||||
| Restricted cash | ||||||||
| Amount due from non-VIE | ||||||||
| Amount due from EZGO | ||||||||
| Other | ||||||||
| Total current assets | ||||||||
| Total non-current assets | ||||||||
| Total assets | $ | $ | ||||||
| Amount due to non-VIE | $ | $ | ||||||
| Amount due to EZGO | ||||||||
| Current liabilities of discontinued operation | ||||||||
| Other | ||||||||
| Total current liabilities | ||||||||
| Total non-current liabilities | ||||||||
| Total liabilities | $ | $ | ||||||
7
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 1. | ORGANIZATION AND PRINCIPAL ACTIVITIES (CONTINUED) |
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| Revenues | $ | $ | ||||||
| Loss from operations | ( | ) | ( | ) | ||||
| Other loss, net | ( | ) | ( | ) | ||||
| Net loss from continuing operations | ( | ) | ( | ) | ||||
| Income from discontinued operation, net of tax | ||||||||
| Net loss | ( | ) | ( | ) | ||||
| Net loss attributable to EZGO’s shareholders | ( | ) | ( | ) | ||||
| Net cash (used in)/ provided by operating activities | ( | ) | ||||||
| Net cash (used in)/ provided by investing activities | ( | ) | ||||||
| Net cash (used in)/ provided by financing activities | ( | ) | ||||||
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
| (a) | Basis of Presentation |
The accompanying unaudited interim condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and have been consistently applied. The accompanying unaudited interim condensed consolidated financial statements of the Company include all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operating results. The results of operations for the six months ended March 31, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year ended September 30, 2024. Accordingly, these statements should be read in conjunction with the Company’s audited financial statements and notes thereto as of and for the years ended March 31, 2023 and 2022. The CFS include the financial statements of EZGO, its subsidiaries, VIE and VIE’s subsidiaries for which EZGO is the primary beneficiary.
| (b) | Consolidation |
The Company accounts for its business combinations using the acquisition method of accounting in accordance with ASC 805 “Business Combinations.” The cost of an acquisition is measured as the aggregate of the acquisition date fair value of the assets transferred to the sellers, liabilities incurred by the Company and equity instruments issued by the Company. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets acquired and liabilities assumed are measured separately at their fair values as of the acquisition date, irrespective of the extent of any noncontrolling interests. The excess of (i) the total costs of acquisition, fair value of the noncontrolling interests and acquisition date fair value of any previously held equity interest in the acquiree over (ii) the acquisition date amounts of the identifiable net assets of the acquiree is recorded as goodwill. If the cost of acquisition is less than the acquisition date amounts of the net assets of the subsidiary acquired, the difference is recognized directly in the consolidated income statements.
The CFS include the financial statements of EZGO, its subsidiaries, VIE and VIE’s subsidiaries for which EZGO is the primary beneficiary. Consolidation of subsidiaries begins from the date the Company obtains control of the subsidiaries and ceases when the Company loses control of the subsidiaries. All inter-company transactions, balances and unrealized gains or losses on transitions among the Company and its subsidiaries were eliminated in consolidation.
A non-controlling interest in a subsidiary of the Company is the portion of the equity (net assets) in the subsidiary not directly or indirectly attributable to the Company. Non-controlling interests are presented as a separate component of equity on the Unaudited Interim Condensed Consolidated Balance Sheets and net loss and other comprehensive loss attributable to non-controlling shareholders is presented as a separate component on the Unaudited Interim Condensed Consolidated Statements of Operations and Comprehensive Loss.
| (c) | Business Combination |
The Company accounts for its business
combinations using the acquisition method of accounting in accordance with ASC 805 “Business Combinations.” The cost of
an acquisition is measured as the aggregate of the acquisition date fair value of the assets transferred to the sellers, liabilities
incurred by the Company and equity instruments issued by the Company. Transaction costs directly attributable to the acquisition are
expensed as incurred. Identifiable assets acquired and liabilities assumed are measured separately at their fair values as of the
acquisition date, irrespective of the extent of any noncontrolling interests. The excess of (i) the total costs of acquisition, fair
value of the noncontrolling interests and acquisition date fair value of any previously held equity interest in the acquiree over
(ii) the acquisition date amounts of the identifiable net assets of the acquiree is recorded as goodwill. The Company shall classify
as an asset a right to the return of previously transferred consideration if specified conditions are met. Where the consideration
in an acquisition includes contingent consideration, and the receivable of which depends on the achievement of certain specified
conditions post-acquisition, the contingent consideration is recognized and measured at its fair value at the acquisition date. It
is subsequently carried at fair value with changes in fair value reflected in earnings. As of March 31, 2024, the Company remeasured
the fair value (“FV”) of the contingent assets of $
8
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
| (d) | Share Subdivision |
Effective on March 22, 2024, the Company effected a Reverse Share Split of all of the Company’s ordinary shares at a ratio of 1-for-40 so that every forty (40) shares are combined into one (1) share (with the fractional shares rounding off to the nearest whole share).The par values and the authorized shares of the ordinary shares were adjusted as a result of the Reverse Share Split. All numbers of shares and per share data presented in the unaudited interim condensed consolidated financial statements and related notes have been retroactively restated to reflect the reverse share split stated above, refer to the Note 20.
| (e) | Reclassification |
Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net loss or financial position. An adjustment has been made to the unaudited interim condensed consolidated statement of operations for the six months ended March 31, 2023, to reclassify between general and administrative expenses and research and development expenses.
| (f) | Credit Losses |
On January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13 “Financial Instruments – Credit Losses” (Topic 326). Measurement of Credit Losses on Financial Instruments,” by using an aging schedule method in combination with current situation adjustment, which replaces the previous incurred loss impairment model. The expected credit loss impairment model requires the entity to recognize its estimate of expected credit losses for affected financial assets using an allowance for credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The adoption of ASU 2016-13 did not have a material impact on the Company’s financial statements.
The Company’s accounts receivable, notes receivable, amounts due from related parties and certain receivables which are included in prepaid expenses and other current assets line item in the balance sheet are within the scope of ASC Topic 326. The Company uses an aging schedule method in combination with current situation adjustment, to determine the loss rate of receivable balances and evaluate the expected credit losses on an individual basis. When establishing the loss rate, the Company makes the assessment based on various factors, including aging of receivable balances, historical experience, credit-worthiness of debtor, current economic conditions, reasonable and supportable forecasts of future economic, and other factors that may affect the Company’s ability to collect from the debtors. The Company also applies current situation adjustment to provide specific provisions for allowance when facts and circumstances indicate that the receivable is unlikely to be collected.
| (g) | Short-term Investments |
Short-term investments include fixed deposit receipt and convertible debt instrument, which are classified based on the nature and characteristics. Convertible debt instrument is classified as available-for-sale debt investments in accordance with ASC topic 320 (“ASC 320”), Investments—Debt Securities, which is measured at FV and interest income is recognized in earnings. The unrealized gains or losses from the changes in FVs are reported net of tax in accumulated other comprehensive income until realized. The FV of a financial instrument is defined as the exchange price that would be received from an asset or paid to transfer a liability (as exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The Company assessed for impairment when fair value is less than the amortized cost basis in accordance with Subtopic 326-30, Financial Instruments— Credit Losses—Available-for-Sale Debt Securities. For the six months ended March 31, 2023 and 2024, the Company did not record any impairment. Fixed deposit receipt is measured at amortized cost, which is classified as held-to-maturity debt investments in accordance with ASC topic 320 (“ASC 320”), Investments—Debt Securities.
9
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
| (h) | Accounts Receivable, Net |
Accounts receivable, net are stated at the original
amount less allowances for credit losses. Accounts receivable is recognized in the period when the Company has provided services to its
customers and when its right to consideration is unconditional. For the six months ended March 31, 2023 and 2024, the Company recorded
allowance for credit losses of $
| (i) | Intangible Assets, Net |
The Company performs valuation of intangible
assets arising from business combinations to determine the relative fair value (“FV”) to be assigned to each asset acquired.
The acquired intangible assets are recognized and measured at FV.
| Category | Estimated useful life | |
| Patents | ||
| Software copyright |
| (j) | Goodwill |
Goodwill is the excess of the purchase price over FV of the identifiable assets and liabilities acquired in a business combination.
Goodwill is not depreciated or amortized but is tested for impairment on an annual basis as of March 31 of each year and in between annual tests when an event occurs or circumstances change that could indicate the asset might be impaired. The Company first has the option to assess qualitative factors to determine whether it is more likely than not that the FV of a reporting unit is less than its carrying amount.
If the Company decides, as a result of its qualitative
assessment, that it is more likely than not that the FV of a reporting unit is less than its carrying amount, the quantitative impairment
test is mandatory. Otherwise, no further testing is required. The quantitative impairment test consists of a comparison of the FV of
each reporting unit with its carrying amount, including goodwill. A goodwill impairment charge will be recorded for the amount by which
a reporting unit’s carrying value exceeds its FV, but not to exceed the carrying amount of goodwill. Application of a goodwill
impairment test requires significant management judgment, including the identification of reporting units and determining the FV of each
reporting unit. The judgment in estimating the FV of reporting units includes estimating future cash flows, determining appropriate discount
rates and making other assumptions. Changes in these estimates and assumptions could materially affect the determination of FV for each
reporting unit. The Company recognized $
| (k) | Long Term Investment |
Long-term investments are the Company’s equity investments in privately held companies accounted for equity method, and equity investments without readily determinable fair values.
(1) Equity investments accounted for using the equity method
The Company applies the equity method of accounting to equity investments, in common stock or in-substance common stock, over which it has significant influence but does not own a majority equity interest or otherwise control. Under the equity method, the Company initially records its investment at cost. The Company subsequently adjusts the carrying amount of the investment to recognize the Company’s proportionate share of each equity investee’s net income or loss into consolidated statements of operations and comprehensive loss after the date of acquisition.
10
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
| (k) | Long Term Investment (Continued) |
(2) Equity investment without readily determinable fair values
Equity investment without readily determinable FVs refers to the investment over which the Company does not have the ability to exercise significant influence through the investments in common stock or in substance common stock, are accounted for under the measurement alternative upon the adoption of ASU2016-01 (the “Measurement Alternative”). Under the Measurement Alternative, the carrying value is measured at purchase cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer. All gains and losses on these investments, realized and unrealized, are recognized in the unaudited interim condensed consolidated statements of operations and comprehensive loss. The Company makes assessment of whether an investment is impaired based on performance and financial position of the investee as well as other evidence of market value at each reporting date. Such assessment includes, but is not limited to, reviewing the investee’s cash position, recent financing, as well as the financial and business performance. The Company recognizes an impairment loss equal to the difference between the carrying value and FV in the unaudited interim condensed consolidated statements of operations and comprehensive loss if any.
| (l) | Revenue Recognition |
The Company follows ASU 2014-09, Revenue from Contracts with Customers (ASC Topic 606), for the revenue from sales of self-manufactured battery cell, battery pack and e-bicycles and battery cell trading, and maintenance service and other services.
The core principle of ASC Topic 606 is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:
Step 1: Identify the contract with the customers
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognize revenue when the company satisfies a performance obligation
Revenue recognition policies are discussed as follows:
Revenue from sales of self-manufactured battery cells, battery packs, e-bicycles, electronic control system and intelligent robots
The Company sells products to different customers, primarily self-manufactured battery cells (see Note 17 Discontinued Operation), self-assembled battery packs, e-bicycles, electronic control system and intelligent robots. The Company identifies one performance obligation in providing the products for a fixed consideration as stated in the sales contract. The Company presents the revenue generated from its sales of products on a gross basis as the Company acts a principal. The revenue is recognized when the Company satisfies the performance obligation by transferring the promised product to the customers upon acceptance by customers.
Revenue from maintenance service
The Company provides comprehensive machine maintenance service, usually through a separate contract specified for the provision of maintenance service. In accordance with the detailed requirements in the contract, the Company implements a targeted maintenance strategy for machines in need of repair. The Company identifies one performance obligation in providing maintenance service for a fixed consideration as stated in the sales contract. The Company presents the revenue generated from its comprehensive machine maintenance service on a gross basis as the Company acts as a principal. The revenue is recognized when the Company satisfies the performance obligation by completion of maintenance service upon acceptance by customers.
11
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
| (l) | Revenue Recognition (Continued) |
Revenue from other services
The Company also provides other services mainly including photovoltaic engineering contracting, and sales of other miscellaneous products and materials. The Company identifies one performance obligation in the provision of services and products in the sales contract and recognizes revenue when the Company satisfies the performance obligation upon acceptance by customers. For photovoltaic engineering contracting, the Company does not directly engage in the construction but rather serves as an intermediatory to connect project employers with suitable contractors. Therefore, the Company presents the revenue from photovoltaic engineering contracting on a net basis as the Company acts an agent.
Revenues from sales of self-manufactured battery
cells and lithium batteries and e-bicycles services via sublease agent and its own application named Yidianxing are revenues from the
Company’s discontinued operation, and are represented separately in the Unaudited Interim Condensed Consolidated Statements of
Operations for the six months ended March 31, 2023 and 2024 (see Note 17 Discontinued Operation).
| 2023 | 2024 | |||||||
| Sales of self-manufactured battery cells, battery packs, e-bicycles, electronic control system and intelligent robots | $ | $ | ||||||
| Maintenance services | ||||||||
| Other | ||||||||
| Net revenues | $ | $ | ||||||
Contract balance
Contract liabilities primarily consist of advances from customers.
Advance from customers amounted to $
Timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable is revenue recognized for amounts invoiced and/or prior to invoicing when the Company has satisfied its performance obligation and has unconditional right to the payment. The Company has no contract assets as of September 30, 2023 and March 31, 2024.
The Company applied a practical expedient to expense costs as incurred for costs to obtain a contract with a customer when the amortization period would have been one year or less. The Company has no material incremental costs of obtaining contracts with customers that the Company expects the benefit of those costs to be longer than one year.
| (m) | Warrants |
The Company accounts for the warrants issued in connection with equity-linked instrument under authoritative guidance on accounting from ASC 480, Distinguishing Liabilities from Equity and ASC 815, Derivatives and Hedging. The Company classifies warrants in its consolidated balance sheet as an equity based on the nature and characteristics of each warrant issued. Accordingly, the Company evaluated and classified the warrant instrument under equity treatment at its assigned value.
| (n) | Foreign currency translation |
The reporting currency of the Company is the U.S. dollar (“USD” or “$”). The functional currency of subsidiaries, VIE and VIE’s subsidiaries located in China is the Chinese Renminbi (“RMB”), the functional currency of subsidiaries located in HK is the U.S. dollar (“USD” or “$”). For the entities whose functional currency is the RMB, result of operations and cash flows are translated at average exchange rates during the period, assets, liabilities, and receivables from a shareholder in equity are translated at the unified exchange rate at the end of the period as set forth in the H.10 10 Statistical release of the Board of Governors of the Federal Reserve System, and except for receivables from a shareholder, other equity items are translated at historical exchange rates.
12
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Transactions denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing at the balance sheet date with any transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.
| (o) | Recent Accounting Standards |
The Company is an “emerging growth company” (“EGC”) as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, EGC can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies.
The Company has evaluated recent accounting pronouncements issued but not yet effective and has determined that upon adoption, none of these standards will have a material impact on the Company’s unaudited interim condensed consolidated financial statements.
| 3. | ACQUISITION |
Acquisition of Changzhou Sixun
On January 25, 2023, the Company completed the
acquisition of Changzhou Sixun through an equity transfer agreement with certain “non-U.S. persons” (“the Sellers”)
as defined in Regulation S of the Securities Act of 1933, as amended, for the transfer of
The Company engaged an independent valuation firm to assist management in valuing assets acquired, liabilities assumed and intangible assets identified as of the acquisition day.
The transaction constitutes
a business combination for accounting purposes and is accounted for using the acquisition method under ASC 805. The Company is deemed
to be the accounting acquirer. The identifiable intangible assets acquired upon acquisition was patents and software copyright, which
has an estimated useful life of
13
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 3. | ACQUISITION (CONTINUED) |
| Amount | ||||
| Cash and cash equivalents | $ | |||
| Accounts receivable | ||||
| Notes receivable | ||||
| Advances to suppliers | ||||
| Prepaid expenses and other current assets | ||||
| Inventories, net | ||||
| Property and equipment, net | ||||
| Intangible assets - patents | ||||
| Intangible assets – software copyright | ||||
| Total assets (a) | ||||
| Advances from customers | ||||
| Accounts payable | ||||
| Accrued expenses and other payables | ||||
| Total liabilities (b) | ||||
| Total net identifiable asset acquired (c=a-b) | ||||
| Non-controlling interest on Changzhou Higgs (d) | ||||
| Cash consideration | ||||
| Share consideration | ||||
| Total consideration (e) | ||||
| Goodwill as of acquisition date (e+d-c) | ||||
| Goodwill impairment* | ( | ) | ||
| Foreign currency translation adjustment | ( | ) | ||
| Goodwill as of March 31, 2024 | $ | |||
| * |
The goodwill is mainly attributable to the excess of the consideration paid over the fair value of the net assets acquired that cannot be recognized separately as identifiable assets under U.S. GAAP. The goodwill is not deductible for tax purposes.
Prior to the acquisition, Changzhou Sixun did not prepare its financial statements in accordance with U.S. GAAP. The Company determined that the cost of reconstructing the financial statement of Changzhou Sixun for the periods prior to the acquisition outweighed the benefits. Based on an assessment of the financial performance and a comparison of Changzhou Sixun’s and the Company’s financial performance for the fiscal year prior to the acquisition, the Company did not consider Changzhou Sixun to be material to the Company based on the significance testing. Thus, the Company’s management believes that the presentation of pro forma financial information with respect to the results of operations of the Company for the business combination is impractical.
14
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 4. | ACCOUNTS RECEIVABLE, NET |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Accounts receivable | $ | $ | ||||||
| Less: allowance for credit losses | ( | ) | ( | ) | ||||
| Accounts receivable, net | $ | $ | ||||||
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Balance at the beginning of the period | $ | $ | ||||||
| Current period addition | ||||||||
| Foreign currency translation adjustment | ||||||||
| Balance at the end of the period | $ | $ | ||||||
For the six months ended March 31, 2023 and 2024,
the Company recorded credit losses of $
| 5. | INVESTMENTS |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Short-term investments: | ||||||||
| Convertible debt instrument (1) | $ | $ | ||||||
| Fixed deposit receipt (2) | ||||||||
| Total short-term investments | ||||||||
| Long-term investments: | ||||||||
| Investments accounted for using the equity method (3) | ||||||||
| Investments without readily determinable FVs (4) | ||||||||
| Total long-term investments | ||||||||
| Total investments | $ | $ | ||||||
15
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 5. | INVESTMENTS (CONTINUED) |
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Balance at the beginning of the period | $ | $ | ||||||
| Addition of investments accounted for using the equity method | ||||||||
| Addition of investments without readily determinable fair values | ||||||||
| Proportionate share of the equity investee’s net loss | ( | ) | ( | ) | ||||
| Foreign currency translation adjustment | ||||||||
| Balance at the end of the period | $ | $ | ||||||
| (1) |
| (2) |
| (3) |
| (4) |
| 6. | INVENTORIES, NET |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Finished goods (1) | $ | $ | ||||||
| Work in progress (2) | ||||||||
| Raw materials (3) | ||||||||
| Provision for inventories | ( | ) | ( | |||||
| Inventories, net | $ | $ | ||||||
| (1) |
| (2) |
| (3) |
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Balance at the beginning of the period | $ | $ | ||||||
| Current period addition | ||||||||
| Charge off | ( | ) | ( | ) | ||||
| Foreign currency translation adjustment | ||||||||
| Balance at the end of the period | $ | $ | ||||||
For the six months ended March 31, 2023 and 2024,
$
16
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 7. | ADVANCES TO SUPPLIERS, NET |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Prepayment for purchase of battery packs (1) | $ | $ | ||||||
| Prepayment for purchase of customized equipment (2) | ||||||||
| Prepayment for purchase of e-bicycles materials (3) | ||||||||
| Prepayment for purchase of materials for assembling electronic control system | ||||||||
| Other | ||||||||
| Subtotal | ||||||||
| Less: allowance for doubtful accounts | ( | ) | ( | ) | ||||
| Advances to suppliers, net | $ | $ | ||||||
| (1) |
| (2) |
| (3) |
| 8. | PREPAID EXPENSES AND OTHER CURRENT ASSETS |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Refund of advance to a supplier (1) | $ | $ | ||||||
| Prepayment for intent equity investment (2) | ||||||||
| Contingent asset of the acquisition of Changzhou Sixun (3) | ||||||||
| Short-term receivables due to disposal of Tianjin Jiahao | ||||||||
| Receivable from a third party (4) | ||||||||
| Prepaid professional service fee | ||||||||
| Security deposits | ||||||||
| Deductible input VAT | ||||||||
| Prepaid rental and utilities fee | ||||||||
| Other | ||||||||
| Prepaid expenses and other current assets | $ | $ | ||||||
| (1) |
| (2) |
| (3) |
| (4) |
17
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 9. | PROPERY, PLANT AND EQUIPMENT, NET |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Construction in progress (1) | $ | $ | ||||||
| Equipment for rental business | ||||||||
| Vehicles | ||||||||
| Furniture, fixtures and office equipment | ||||||||
| Subtotal | ||||||||
| Less: accumulated depreciation | ( | ) | ( | ) | ||||
| Property, plant and equipment, net | $ | $ | ||||||
| (1) | Addition of construction in progress of $ |
For the six months ended March 31, 2023 and 2024,
depreciation expenses was $
| 10. | INTANGIBLE ASSETS, NET |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Patents | $ | $ | ||||||
| Software | ||||||||
| Subtotal | ||||||||
| Accumulated amortization | ( | ) | ( | ) | ||||
| Intangible assets, net | $ | $ | ||||||
Intangible assets including patents and software copyright which were considered as important underlying assets in the business acquisition of Changzhou Sixun (Note 3), and were identified and recognized based on a formal valuation report issued by the independent third-party valuation specialist.
For the six months ended March 31, 2023 and 2024,
amortization of intangible assets was $
| Years ending September 30, | Amount (Unaudited) | ||||
| Remaining in fiscal year 2024 | $ | ||||
| 2025 | |||||
| 2026 | |||||
| 2027 | |||||
| 2028 | |||||
| Total | $ | ||||
18
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 11. | LAND USE RIGHT, NET |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Land use right(1) | $ | $ | ||||||
| Accumulated amortization(2) | ( | ) | ( | ) | ||||
| Land use right, net | $ | $ | ||||||
For the six months ended March 31, 2023 and 2024,
the Company recognized amortization expenses of $
| (1) | Land use right of Jiangsu New Energy |
In January 2023, Jiangsu
New Energy acquired land use right from local government in purpose of building manufacturing plants in Changzhou, Jiangsu Province.
The land use right has a term of
| (2) | Land use right of Tianjin Jiahao |
On February 13, 2023,
Jiangsu EZGO entered into an equity transfer agreement with Sutai (Tianjin) Packaging Materials Co., Ltd. (“Sutai”) to transfer
| Years ending September 30, | Amount (Unaudited) | ||||
| Remaining in fiscal year 2024 | $ | ||||
| 2025 | |||||
| 2026 | |||||
| 2027 | |||||
| 2028 | |||||
| 2029 and thereafter | |||||
| Total | $ | ||||
19
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 12. | OTHER NON-CURRENT ASSETS |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Prepayment for intent equity investment (1) | $ | $ | ||||||
| Prepaid construction fee | ||||||||
| Long-term receivables due to disposal of Tianjin Jiahao | ||||||||
| Long-term security deposit for land use right (2) | ||||||||
| Other non-current assets | $ | $ | ||||||
| (1) |
| (2) |
| 13. | ACCRUED EXPENSES AND OTHER PAYABLES |
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Other taxes payable (1) | $ | $ | ||||||
| Loans from third-parties (2) | ||||||||
| Payroll payable | ||||||||
| Security deposit from a distributor | ||||||||
| Other accrued expenses | ||||||||
| Accrued expenses and other payables | $ | $ | ||||||
| (1) |
| (2) |
20
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 14. | BORROWINGS |
| Creditors | Interest Rate | Borrowing date | Maturity date | As of September 30, 2023 | As of March 31, 2024 | |||||||||||
| (Unaudited) | ||||||||||||||||
| Bank of Jiangsu (1) | % | $ | $ | |||||||||||||
| Bank of Jiangsu (1) | % | |||||||||||||||
| Bank of Jiangsu (2) | % | |||||||||||||||
| Bank of Jiangsu (3) | % | |||||||||||||||
| Agricultural Bank of China (4) | % | |||||||||||||||
| Agricultural Bank of China(4) | % | |||||||||||||||
| Agricultural Bank of China(5) | % | |||||||||||||||
| Total short-term borrowings | ||||||||||||||||
| Bank of Jiangnan (6) | % | |||||||||||||||
| Bank of Jiangnan (6) | % | |||||||||||||||
| Bank of Jiangnan (6) | % | |||||||||||||||
| Total long-term borrowings | ||||||||||||||||
| Total borrowings | $ | $ | ||||||||||||||
| (1) |
| (2) |
| (3) |
| (4) |
(5)
| (6) |
For the six months ended March 31, 2023 and 2024,
the Company recorded interest expense of $
21
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 15. | RELATED PARTY TRANSACTIONS AND BALANCES |
| Name | Relationship | ||
| (a) | Shuang Wu | ||
| (b) | Yan Fang | ||
| (c) | Jianhui Ye | ||
| (d) | Changzhou Cenbird Electric Bicycle Manufacturing Co., Ltd. | ||
| (e) | Jiangsu Xinzhongtian Suye Co., Ltd. | ||
| (f) | Shenzhen Star Asset Management Co., Ltd. | ||
| (g) | Shenzhen Star Cycling Network Technology Co., Ltd. | ||
| (h) | Nanjing Mingfeng Technology Co., Ltd. | ||
| (i) | Shandong Xingneng’an New Energy Technology Co., Ltd. | ||
| (j) | Jiangsu Youdi Technology Co., Ltd. | ||
| (k) | Feng Xiao | ||
| (l) | Jian Yu | ||
| (m) | Wen Qiu | ||
| (n) | Weidong Yu | ||
| (o) | Jiangsu Biqiao motorcycle sales Co., Ltd | ||
| (p) | Tianjin Reneasy technology development Co., Ltd | ||
Amount due from related parties
As
of | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Changzhou Cenbird Electric Bicycle Manufacturing Co., Ltd. (d)(1) | $ | $ | ||||||
| Shandong Xingneng’an New Energy Technology Co., Ltd. (i)(2) | ||||||||
| Shenzhen Star Cycling Network Technology Co., Ltd. (g) (3) | ||||||||
| Jiangsu Youdi Technology Co., Ltd. (j)(4) | ||||||||
| Weidong Yu(n) (5) | ||||||||
| Wen Qiu(m) (5) | ||||||||
| Jianhui Ye (c)(5) | ||||||||
| Tianjin Reneasy technology development Co., Ltd(p)(6) | ||||||||
| Amount due from related parties | $ | $ | ||||||
| (1) |
| (2) |
| (3) | The balance was interest-bear loans with annual interest of 4% as stated in contracts to associates, which will mature in September 2024. |
| (4) | The balance was interest-bear loans with annual interest of 4% as stated in contracts to associates, which will mature in September 2024. |
| (5) |
| (6) |
22
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 15. | RELATED PARTY TRANSACTIONS AND BALANCES (CONTINUED) |
Amount due to related parties
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Shuang Wu (a)(1)&(2) | $ | $ | ||||||
| Jiangsu Xinzhongtian Suye Co., Ltd. (e)(2)&(4) | ||||||||
| Jiangsu Biqiao motorcycle Sales Co., Ltd(o)(4)&(5) | ||||||||
| Feng Xiao(k)(1) | ||||||||
| Nanjing Mingfeng Technology Co., Ltd. (h)(3) | ||||||||
| Yan Fang (b)(2) | ||||||||
| Shenzhen Star Asset Management Co., Ltd. (f)(2) | ||||||||
| Jian Yu(l)(1) | ||||||||
| Amount due to related parties | $ | $ | ||||||
| (1) | ||
| (2) | ||
| (3) | ||
| (4) | ||
| (5) |
23
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 15. | RELATED PARTY TRANSACTIONS AND BALANCES (CONTINUED) |
Related parties transactions
| Related Parties | Nature | Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||||
| (Unaudited) | (Unaudited) | |||||||||
| Inventory purchased from related parties | ||||||||||
| Changzhou Cenbird Electric Bicycle Manufacturing Co., Ltd. (d) | Purchase of e-bicycles from a related party | $ | $ | |||||||
| Jiangsu Xinzhongtian Suye Co., Ltd. (e) | Purchase of e-bicycles from a related party | |||||||||
| Jiangsu Biqiao motorcycle sales Co., Ltd (o) | Purchase of e-bicycles from a related party | |||||||||
| $ | - | $ | ||||||||
| Loans to related parties | ||||||||||
| Shandong Xingneng’an New Energy Technology Co., Ltd. (i) | Loan to a related party | $ | $ | |||||||
| Shandong Xingneng’an New Energy Technology Co., Ltd. (i) | Interest receivable to a related party | |||||||||
| Shenzhen Star Cycling Network Technology Co., Ltd. (g) | Loan to a related party | |||||||||
| Shenzhen Star Cycling Network Technology Co., Ltd. (g) | Interest receivable to a related party | |||||||||
| Jiangsu Youdi Technology Co., Ltd. (j) | Loan to a related party | |||||||||
| Jiangsu Youdi Technology Co., Ltd. (j) | Interest receivable to a related party | |||||||||
| $ | $ | |||||||||
| Collection of loans to related parties | ||||||||||
| Shandong Xingneng’an New Energy Technology Co., Ltd. (i) | Collection of loan to a related party | $ | $ | |||||||
| Shenzhen Star Cycling Network Technology Co., Ltd. (g) | Collection of loan to a related party | |||||||||
| $ | $ | - | ||||||||
| Loans fom related parties | ||||||||||
| Jiangsu Xinzhongtian Suye Co., Ltd. (e) | Interest-free loan from a related party | |||||||||
| Huiyan Xie* | Interest-free loan from a related party | |||||||||
| Shuang Wu (a) | Interest-free loan from a related party | |||||||||
| Fang Yan (b) | Interest-free loan from a related party | |||||||||
| Repayment of loans from related parties | ||||||||||
| Jiangsu Xinzhongtian Suye Co., Ltd. (e) | Repayment of interest-free loan from a related party | |||||||||
| Huiyan Xie* | Repayment of interest-free loan from a related party | |||||||||
| Fang Yan (b) | Repayment of interest-free loan from a related party | |||||||||
| Shuang Wu (a) | Repayment of a loan from a related party | |||||||||
| Others | ||||||||||
| Shuang Wu (a) | Reimbursement for expenses paid for daily operation on behalf of the Company | |||||||||
| Feng Xiao | Expenses paid for daily operation on behalf of the Company | |||||||||
| Feng Xiao | Reimbursement for expenses paid for daily operation on behalf of the Company | |||||||||
| Weidong Yu | Reimbursement for expenses paid for daily operation on behalf of the Company | |||||||||
| Wen Qiu | Expenses paid for daily operation on behalf of the Company | |||||||||
| Wen Qiu | Reimbursement for expenses paid for daily operation on behalf of the Company | |||||||||
| * |
24
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 16. | LEASES |
The Company entered into various non-cancellable operating leases mainly for office space and storage warehouses which are substantially located in PRC. The Company determines if an arrangement is a lease, or contains a lease, at inception and record the leases in the CFS upon lease commencement, which is the date when the lessor makes the underlying asset available for use by the lessee.
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Right-of-use assets, net | $ | $ | ||||||
| Lease liabilities, current | ||||||||
| Lease liabilities, non-current | ||||||||
| Total operating lease liabilities | $ | $ | ||||||
| Weighted average remaining lease term | ||||||||
| Weighted average discount rate | % | % | ||||||
For the six months ended March 31, 2024, the Company
recognized $
Because most of the leases do not provide an implicit rate of return, the Company used the incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.
| Years ending September 30, | Amount (Unaudited) | |||
| Remaining in fiscal year 2024 | $ | |||
| 2025 | ||||
| 2026 | ||||
| Less: imputed interest | ( | ) | ||
| Total | $ | |||
25
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 17. | DISCONTINUED OPERATION |
Due to the impact of COVID-19, the revenue of rental business decreased after December 2019, which led to the termination of the cooperation with its sublease agents from January 2020 to July 2020. Therefore, management decided to dispose majority of its rental assets, mainly batteries and E-bicycle, before September 30, 2021. The disposal of the Company’s rental business was treated as a discontinued operation for all fiscal years presented.
| As of September 30, 2023 | As of March 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Liabilities of discontinued operation | ||||||||
| Accounts payable | $ | $ | ||||||
| Other payable | ||||||||
| Income tax payable | ||||||||
| Total current liabilities | ||||||||
| Total liabilities | $ | $ | ||||||
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Net revenues | $ | $ | ||||||
| Cost of revenues | ||||||||
| Income from discontinued operation before income tax | ||||||||
| Income tax expense | ||||||||
| Income from discontinued operation, net of income tax | $ | $ | ||||||
26
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 18. | INCOME TAXES |
BVI
The Company is incorporated in the BVI. Under the current laws of the BVI, the Company is not subject to income or capital gains taxes. In addition, dividend payments are not subject to withholdings tax in the BVI.
Hong Kong
On March 21, 2018, the HK Legislative Council
passed The Inland Revenue (Amendment) (No. 7) Bill 2017 (the “Bill”) which introduces the two-tiered profits tax rates regime.
The Bill was signed into law on March 28, 2018 and was announced on the following day. Under the two-tiered profits tax rates regime,
the first
PRC
Under the PRC Enterprise Income Tax Law (the “EIT
Law”), the standard enterprise income tax rate for domestic enterprises and foreign invested enterprises is
In accordance with the implementation rules of
EIT Laws, a qualified “High and New Technology Enterprise” (“HNTE”) is eligible for a preferential tax rate of
According to Caishui [2021] No.13, announcement
of the Ministry of Finance and the State Taxation Administration, which became effective from January 1, 2021, an enterprise engaged in
manufacturing business and whose main operating revenue accounts for more than
For qualified small and low-profit enterprises,
from January 1, 2022 to December 31, 2022,
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Current | $ | $ | ||||||
| Deferred | ( | ) | ( | ) | ||||
| Total income tax benefit, net | $ | ( | ) | $ | ( | ) | ||
27
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 18. | INCOME TAXES (CONTINUED) |
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Net loss before income tax expense | $ | ( | ) | $ | ( | ) | ||
| PRC statutory tax rate | % | % | ||||||
| Income tax at statutory tax rate | ( | ) | ( | ) | ||||
| Effect of income tax rate differences in jurisdictions other than the PRC | ||||||||
| Expenses not deductible for tax purpose and non-taxable income | ||||||||
| Additional deduction of R&D expenses | ( | ) | ||||||
| Effect of preferential tax rates | ||||||||
| Effect of utilization of tax loss carried forward | ||||||||
| Effect on valuation allowance | ||||||||
| Income tax benefit, net | $ | ( | ) | $ | ( | ) | ||
The current PRC EIT Law imposes a
As of September 30, 2023 and March 31, 2024, the Company had not recorded any withholding tax on the retained earnings of its foreign invested enterprises in the PRC, since the Company intends to reinvest its earnings to further expand its business in mainland China, and its foreign invested enterprises do not intend to declare dividends to their immediate foreign holding companies.
For the six months ended March 31, 2023 and 2024,
the effect of income tax rate differences in jurisdictions other than the PRC mainly resulted from the loss in EZGO, which is incorporated
in BVI and is not subject to income or capital gains taxes. The effective tax rates are
Accounting for uncertainty tax position
The Company did not identify significant unrecognized tax benefits for the six months ended March 31, 2023 and 2024. The Company did not incur any interest and penalties related to potential underpaid income tax expenses. In general, the PRC tax authority has up to five years to conduct examinations of the Company’s tax filings. Accordingly, the tax years from 2018 to 2023 of the Company’s PRC subsidiaries and VIE and subsidiaries of the VIE remain open to examination by the taxing jurisdictions. The Company does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months.
28
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 19. | SHARE-BASED COMPENSATION* |
EZGO Technologies Ltd. Incentive Plan (the “EZGO 2022 Plan”)
On August 6, 2022, the board of directors of EZGO
approved the EZGO 2022 Plan. On August 8, 2022,
On January 13 and March 1, 2023,
The estimated FV of restricted shares granted were the closing price of the Company’s ordinary shares traded in the Stock Exchange on grant date.
| Number of nonvested restricted shares* | Weighted average FV per ordinary share on the grant date | |||||||
| Outstanding as of September 30, 2022 | $ | |||||||
| Granted | ||||||||
| Vested | ( | ) | ||||||
| Unvested as of September 30, 2023 | ||||||||
| Granted | ||||||||
| Vested | ( | ) | ||||||
| Unvested as of March 31, 2024 (Unaudited) | $ | |||||||
As of March 31, 2024, there was unrecognized share-based
compensation expenses of $
Share-based compensation expenses of $
| * |
29
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 20. | EQUITY |
(a) Ordinary shares
The Company was established under the laws of the BVI on January 24, 2019.
On April 12, 2024, the Company effected a reverse share split (the “Reverse Share Split”) of the Company’s ordinary shares at a ratio of 1-for-40 so that every forty shares are combined into one share (with the fractional shares rounding off to the nearest whole share). All numbers of shares and per share data presented in the unaudited interim condensed consolidated financial statements and related notes have been retroactively restated to reflect the reverse share split stated above.
(a) Statutory reserve and restricted net assets
The Company’s
PRC subsidiaries, VIE and VIE’s subsidiaries are required to reserve
Relevant
PRC statutory laws and regulations permit the payment of dividends by the Company’s PRC subsidiaries and VIE and VIE’s subsidiaries
only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. Furthermore,
registered share capital and capital reserve accounts are also restricted from distribution. As a result of these PRC laws and regulations,
the Company’s PRC subsidiaries and VIE and VIE’s subsidiaries are restricted in their ability to transfer a portion of their
net assets to the Company either in the form of dividends, loans or advances. The Company’s restricted net assets, comprising of
the registered paid-in capital and statutory reserve of Company’s PRC subsidiaries and VIE and VIE’s subsidiaries, were $
30
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 20. | EQUITY (CONTINUED) |
(b) Warrant
In January
2021, the warrant shares were granted to an underwriter to purchase
In June
2021, warrant shares were granted to investors in the Company’s direct public offering to purchase
In June
2023, warrant shares were granted to investors in the Company’s direct public offering to purchase
As of March
31, 2024, there were
| Ordinary Shares Number Outstanding* | Weighted Average Exercise Price | Contractual Life in Years | Intrinsic Value | |||||||||||||
| Warrants Outstanding as of September 30, 2023 | $ | $ | ||||||||||||||
| Warrants Exercisable as of September 30, 2023 | $ | $ | ||||||||||||||
| Warrants Granted | - | |||||||||||||||
| Warrants Exercises | - | |||||||||||||||
| Warrants Expired | - | |||||||||||||||
| Warrants Outstanding as of March 31, 2024 (Unaudited) | $ | $ | ||||||||||||||
| Warrants Exercisable as of March 31, 2024 (Unaudited) | $ | $ | ||||||||||||||
| * |
(c) Non-controlling interests
As of March
31, 2024, the Company’s non-controlling interests include a
31
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 21. | COMMITMENTS AND CONTINGENCIES |
Legal Proceedings
From time to time, the Company may be subject to legal proceedings, investigations and claims incidental to the conduct of business. The Company currently have two contract disputes with its suppliers, Jiangsu Anruida New Material Company Limited (“Anruida”) and Zhuhai Titans New Power Electric Co., Ltd. (“Titans”).
On October
21, 2019, Anruida commenced an action against Hengmao in Changzhou Wujin District Intermediate People’s Court alleging that Hengmao
defaulted on the contract payment of RMB
On January
6, 2020, Titans commenced an action against Hengmao in Changzhou Wujin District Intermediate People’s Court alleging that Hengmao
defaulted on the payment of RMB
Other than disclosed above, as of March 31, 2024, the Company was not a party to, nor were we aware of, any legal proceedings, investigations or claims which, in the opinion of our management, were likely to have a material adverse effect on our business, financial condition or results of operations.
32
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 22. | SEGMENT REPORTING |
The Company determined it operates in three segments: (1) sales of battery cells and packs, (2) sales of e-bicycles sales segment, and (3) sales of electronic control system and intelligent robot, a new business segment established during the year ended September 30, 2023. The battery cells and packs segment sells battery packs and trades battery cells. The e-bicycle sales segment sells e-bicycles on various ecommerce platforms to individual customers. The electronic control system and intelligent robot segment sells customized electronic control system and intelligent robot.
The Company’s CODM, chief executive officer, measures the performance of each segment based on metrics of revenue and profit before taxes from operations and uses these results to evaluate the performance of, and to allocate resources to each of the segments. As most of the Company’s long-lived assets are located in the PRC and most of the Company’s revenues are derived from the PRC, no geographical information is presented. The Company does not allocate assets to its segments as the CODM does not evaluate the performance of segments using asset information.
Six Months Ended March 31, 2023 (Unaudited) | ||||||||||||||||||||
| Battery cells and packs segment | E-bicycle sales segment | Subtotal from operating segments | Other | Consolidated | ||||||||||||||||
| Revenues from external customers | $ | $ | $ | $ | $ | |||||||||||||||
| Depreciation and amortization | ||||||||||||||||||||
| Segment loss before tax | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||
| Segment gross profit margin | % | % | % | % | % | |||||||||||||||
Six Months Ended March 31, 2024 (Unaudited) | ||||||||||||||||||||||||
| Battery cells and packs segment | E-bicycle sales segment | Electronic control system and intelligent robots sales segment | Subtotal from operating segments | Other | Consolidated | |||||||||||||||||||
| Revenues from external customers | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Depreciation and amortization | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
| Segment loss before tax | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
| Segment gross profit (loss) margin | % | % | % | % | - | % | % | |||||||||||||||||
33
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 22. | SEGMENT REPORTING (CONTINUED) |
| Six Months Ended March 31, | ||||||||
| 2023 | 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Net revenues | ||||||||
| Total revenue from reportable segments | $ | $ | ||||||
| Other revenues | ||||||||
| Consolidated net revenues | ||||||||
| Income or loss | ||||||||
| Total operating loss for reportable segments | ( | ) | ( | ) | ||||
| Other income for reportable segments | ( | ) | ||||||
| Total loss for reportable segments | ( | ) | ( | ) | ||||
| Unallocated amounts: | ||||||||
| Other corporate expense | ( | ) | ( | ) | ||||
| Consolidated loss from continuing operations before income tax expense | $ | ( | ) | $ | ( | ) | ||
| 23. | CONCENTRATIONS |
Concentrations of credit risk
As of September
30, 2023 and March 31, 2024, cash, cash equivalents and restricted cash balances in the PRC was $
Concentrations of customers
| As of September 30, 2023 | As of March 31, 2024 | |||||||||||||||
| (Unaudited) | ||||||||||||||||
| Customer | Amount | % of Total | Amount | % of Total | ||||||||||||
| A | $ | % | $ | |||||||||||||
| B | % | % | ||||||||||||||
| C | ||||||||||||||||
| D | ||||||||||||||||
| E | % | |||||||||||||||
| H | % | |||||||||||||||
| Total | $ | % | $ | % | ||||||||||||
| * |
34
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 23. | CONCENTRATIONS (CONTINUED) |
| As of September 30, 2023 | As of March 31, 2024 | |||||||||||||||
| (Unaudited) | ||||||||||||||||
| Customer | Amount | % of Total | Amount | % of Total | ||||||||||||
| F | $ | % | $ | |||||||||||||
| A | % | |||||||||||||||
| Total | $ | % | $ | % | ||||||||||||
| * |
| Six Months Ended March 31, | ||||||||||||||||
| 2023 | 2024 | |||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| Customer | Amount | % of Total | Amount | % of Total | ||||||||||||
| B | $ | % | $ | % | ||||||||||||
| C | % | |||||||||||||||
| E | % | |||||||||||||||
| H | % | |||||||||||||||
| A | % | |||||||||||||||
| Total | $ | % | $ | % | ||||||||||||
| * |
Concentrations of suppliers
| As of September 30, 2023 | As of March 31, 2024 | |||||||||||||||
| (Unaudited) | ||||||||||||||||
| Supplier | Amount | % of Total | Amount | % of Total | ||||||||||||
| A | $ | % | $ | % | ||||||||||||
| B | % | |||||||||||||||
| C | % | |||||||||||||||
| D | ||||||||||||||||
| E | ||||||||||||||||
| F | ||||||||||||||||
| G | % | % | ||||||||||||||
| Total | $ | % | $ | % | ||||||||||||
| * |
35
EZGO TECHNOLOGIES LTD.
NOTES TO UNAUDITED INTERIM COMDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In U.S. dollars except for number of shares)
| 23. | CONCENTRATIONS (CONTINUED) |
| As of September 30, 2023 | As of March 31, 2024 | |||||||||||||||
| (Unaudited) | ||||||||||||||||
| Supplier | Amount | % of Total | Amount | % of Total | ||||||||||||
| I | $ | % | $ | % | ||||||||||||
| J | % | % | ||||||||||||||
| K | % | |||||||||||||||
| L | % | |||||||||||||||
| F | % | |||||||||||||||
| M | % | |||||||||||||||
| Total | $ | % | $ | % | ||||||||||||
| * |
| Six Months Ended March 31, | ||||||||||||||||
| 2023 | 2024 | |||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| Suppliers | Amount | % of Total | Amount | % of Total | ||||||||||||
| N | $ | % | ||||||||||||||
| O | % | % | ||||||||||||||
| I | % | % | ||||||||||||||
| M | % | |||||||||||||||
| F | % | |||||||||||||||
| Total | $ | % | % | |||||||||||||
| * |
| 24. | SUBSEQUENT EVENTS |
Change of the maximum number of shares the Company is authorized to issue
On June 3, 2024, the Board of Directors (the “Board”)
of the Company, approved a change of the maximum number of shares the Company is authorized to issue from
New bank borrowings acquired
On June 26,
2024, the Company obtained a non-revolving loan of RMB
On August
30, 2024, the Company obtained a non-revolving credit loan of RMB
The Company performed an evaluation of subsequent events through September 9, 2024, which was the date of the issuance of the CFS, and determined there were no other events that would have required adjustment or disclosure in the CFS.
36