Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Table of Contents
| Company Information | |
| Capital Breakdown | 1 |
| Parent Company Financial Interim Accounting Information | |
| Statement of Financial Position - Assets | 2 |
| Statement of Financial Position - Liabilities | 3 |
| Interim Income Statement | 4 |
| Interim Statement of Comprehensive Income | 5 |
| Interim Statement of Cash Flows | 6 |
| Interim Statement of Changes in Shareholders’ Equity | 7 |
| Interim Statement of Added Value | 9 |
| Consolidated Interim Financial Statements | |
| Statement of Financial Position - Assets | 10 |
| Statement of Financial Position - Liabilities | 11 |
| Interim Income Statement | 12 |
| Interim Statement of Comprehensive Income | 13 |
| Interim Statement of Cash Flows | 14 |
| Interim Statement of Changes in Shareholders’ Equity | 15 |
| Interim Statement of Added Value | 17 |
| Notes to the Financial Statements | 18 |
| Reports and Statements | |
| Independent Auditors’ Report | 65 |
| Statement of Directors on Interim Accounting Information | 67 |
| Statement of Directors on Auditor's Report | 68 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Company Information / Capital Breakdown
|
Number of Shares (Units) |
Current Period 6/30/2024 |
|
| Paid-in Capital | ||
| Common | 1,326,093,947 | |
| Preferred | 0 | |
| Total | 1,326,093,947 | |
| Treasury Shares Acquired | ||
| Common | 0 | |
| Preferred | 0 | |
| Total | 0 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Parent Company Interim Financial Statement - Statement of Financial Position – Assets |
| (R$ thousand) |
| Account Code | Description | 06/30/2024 | 12/31/2023 |
| 1 | Total Assets | 63,730,008 | 60,462,818 |
| 1.01 | Current Assets | 13,329,960 | 13,769,870 |
| 1.01.01 | Cash and Cash Equivalents | 1,654,353 | 2,270,070 |
| 1.01.02 | Financial Investments | 1,283,300 | 1,524,709 |
| 1.01.02.01 | Financial Investments Measured a Fair Value Through Profit or Loss | 1,249,710 | 1,493,204 |
| 1.01.02.01.03 | Financial Investments Measured a Fair Value Through Profit or Loss – Usiminas’ Shares | 1,249,710 | 1,493,204 |
| 1.01.02.03 | Financial Investments at Amortized Cost | 33,590 | 31,505 |
| 1.01.03 | Trade Receivables | 1,626,444 | 1,870,367 |
| 1.01.04 | Inventory | 6,790,318 | 6,168,584 |
| 1.01.06 | Recoverable Taxes | 994,748 | 855,663 |
| 1.01.08 | Other Current Assets | 980,797 | 1,080,477 |
| 1.01.08.03 | Others | 980,797 | 1,080,477 |
| 1.01.08.03.03 | Derivative Financial Instruments | 75,422 | 12,122 |
| 1.01.08.03.04 | Prepaid Expenses | 239,918 | 248,688 |
| 1.01.08.03.06 | Dividends Receivable | 268,359 | 562,938 |
| 1.01.08.03.07 | Others | 397,098 | 256,729 |
| 1.02 | Non-Current Assets | 50,400,048 | 46,692,948 |
| 1.02.01 | Long-Term Assets | 12,369,820 | 10,545,374 |
| 1.02.01.03 | Financial Investments at Amortized Cost | 127,855 | 111,350 |
| 1.02.01.07 | Deferred Taxes | 4,686,382 | 3,213,410 |
| 1.02.01.10 | Other Non-Current Assets | 7,555,583 | 7,220,614 |
| 1.02.01.10.03 | Recoverable Taxes | 1,844,809 | 1,820,866 |
| 1.02.01.10.04 | Judicial Deposits | 199,454 | 210,833 |
| 1.02.01.10.05 | Prepaid Expenses | 49,985 | 64,659 |
| 1.02.01.10.06 | Receivable from Related Parties | 4,100,889 | 3,889,117 |
| 1.02.01.10.07 | Others | 1,360,446 | 1,235,139 |
| 1.02.02 | Investments | 29,225,094 | 27,800,877 |
| 1.02.02.01 | Equity Interest | 29,088,436 | 27,663,116 |
| 1.02.02.02 | Investment Property | 136,658 | 137,761 |
| 1.02.03 | Property, Plant and Equipment | 8,752,464 | 8,288,815 |
| 1.02.03.01 | Property, Plant and Equipment in Operation | 7,565,729 | 7,468,574 |
| 1.02.03.02 | Right of Use in Leases | 5,668 | 6,067 |
| 1.02.03.03 | Property, Plant and Equipment in Progress | 1,181,067 | 814,174 |
| 1.02.04 | Intangible Assets | 52,670 | 57,882 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
|
Parent Company Interim Financial Statement - Statement of Financial Position – Liabilities |
| (R$ thousand) |
| Account Code | Description | 06/30/2024 | 12/31/2023 |
| 2 | Total Liabilities | 63,730,008 | 60,462,818 |
| 2.01 | Current Liabilities | 15,861,645 | 15,031,033 |
| 2.01.01 | Payroll and Related Taxes | 211,182 | 172,098 |
| 2.01.02 | Trade Payables | 3,626,897 | 3,976,931 |
| 2.01.03 | Taxes Obligations | 213,210 | 175,576 |
| 2.01.04 | Current Debt | 6,491,720 | 5,588,464 |
| 2.01.05 | Other Payables | 5,302,803 | 5,102,736 |
| 2.01.05.02 | Others | 5,302,803 | 5,102,736 |
| 2.01.05.02.01 | Dividends and Interest on Capital Payable | 5,760 | 5,230 |
| 2.01.05.02.04 | Advances from Customers | 411,229 | 277,764 |
| 2.01.05.02.09 | Trade Payables – Forfaiting | 4,107,866 | 3,980,003 |
| 2.01.05.02.10 | Lease Liabilities | 2,691 | 6,523 |
| 2.01.05.02.11 | Other Payables | 775,257 | 833,216 |
| 2.01.06 | Provisions | 15,833 | 15,228 |
| 2.01.06.01 | Provision for Tax, Social Security, Labor and Civil Risks | 15,833 | 15,228 |
| 2.02 | Non-Current Liabilities | 33,820,000 | 27,931,110 |
| 2.02.01 | Non-Current Debt | 22,198,219 | 18,102,841 |
| 2.02.02 | Other Payables | 921,756 | 848,817 |
| 2.02.02.02 | Others | 921,756 | 848,817 |
| 2.02.02.02.03 | Advances from Customers | 604,742 | 709,495 |
| 2.02.02.02.07 | Lease Liabilities | 3,198 | 476 |
| 2.02.02.02.08 | Trade Payables | 95,110 | 11,184 |
| 2.02.02.02.09 | Other Payables | 218,706 | 127,662 |
| 2.02.04 | Provisions | 10,700,025 | 8,979,452 |
| 2.02.04.01 | Provision for Tax, Social Security, Labor and Civil Risks | 315,207 | 312,180 |
| 2.02.04.02 | Other Provisions | 10,384,818 | 8,667,272 |
| 2.02.04.02.03 | Provision for Environmental Liabilities and Decommissioning of Assets | 155,590 | 160,968 |
| 2.02.04.02.04 | Pension and Healthcare Plan | 502,492 | 481,118 |
| 2.02.04.02.05 | Provision for Losses on Investments | 9,726,736 | 8,025,186 |
| 2.03 | Shareholders’ Equity | 14,048,363 | 17,500,675 |
| 2.03.01 | Paid-up Capital | 10,240,000 | 10,240,000 |
| 2.03.02 | Capital Reserves | 32,720 | 32,720 |
| 2.03.04 | Earnings Reserves | 5,121,236 | 6,071,236 |
| 2.03.04.01 | Legal Reserve | 1,158,925 | 1,158,925 |
| 2.03.04.02 | Statutory Reserve | 3,962,311 | 4,912,311 |
| 2.03.05 | Accumulated Earnings (Losses) | (1,118,480) | |
| 2.03.08 | Other Comprehensive Income | (227,113) | 1,156,719 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company Interim Income Statement |
| (R$ thousand) |
| Account Code | Description | Accumulated of the Current Period 04/01/2024 to 06/30/2024 | Accumulated of the Current Period 01/01/2024 to 06/30/2024 | Accumulated of the Previous Period 04/01/2023 to 06/30/2023 | Accumulated of the Previous Period 01/01/2023 to 06/30/2023 |
| 3.01 | Net Operating Revenue | 4,663,735 | 8,871,519 | 4,878,076 | 9,348,143 |
| 3.02 | Cost of Goods Sold and Services Rendered | (4,454,735) | (8,555,029) | (4,611,523) | (8,702,487) |
| 3.03 | Gross Profit | 209,000 | 316,490 | 266,553 | 645,656 |
| 3.04 | Operating (Expenses)/Income | (474,152) | (1,023,331) | 134,319 | (643,914) |
| 3.04.01 | Selling Expenses | (210,782) | (413,670) | (184,478) | (395,967) |
| 3.04.02 | General and Administrative Expenses | (103,146) | (191,176) | (82,717) | (136,621) |
| 3.04.04 | Other Operating Income | 42,031 | 108,506 | (35,407) | 12,540 |
| 3.04.05 | Other Operating Expenses | (235,336) | (450,177) | (311,527) | (1,102,012) |
| 3.04.06 | Equity Results in Associate Companies | 33,081 | (76,814) | 748,448 | 978,146 |
| 3.05 | Income Before Financial Results and Income Taxes | (265,152) | (706,841) | 400,872 | 1,742 |
| 3.06 | Financial Results | (565,066) | (958,802) | (732,232) | (1,333,570) |
| 3.06.01 | Financial Income | 139,316 | 334,987 | 73,552 | 263,876 |
| 3.06.02 | Financial Expenses | (704,382) | (1,293,789) | (805,784) | (1,597,446) |
| 3.06.02.01 | Foreign Exchange, net | 284,065 | 269,627 | (149,538) | (236,470) |
| 3.06.02.02 | Financial Expenses | (988,447) | (1,563,416) | (656,246) | (1,360,976) |
| 3.07 | Income Before Income Taxes | (830,218) | (1,665,643) | (331,360) | (1,331,828) |
| 3.08 | Income Tax and Social Contribution | 301,439 | 547,163 | 514,963 | 589,035 |
| 3.08.01 | Current | 195,434 | 181,446 | ||
| 3.08.02 | Deferred | 301,439 | 547,163 | 319,529 | 407,589 |
| 3.09 | Net Income from Continuing Operations | (528,779) | (1,118,480) | 183,603 | (742,793) |
| 3.11 | Net Income/(Loss) for the Period | (528,779) | (1,118,480) | 183,603 | (742,793) |
| 3.99 | Income per Share | ||||
| 3.99.01 | Basic Income per Share | ||||
| 3.99.01.01 | Ordinary Shares | (0.39875) | (0.84344) | 0.13845 | (0.56014) |
| 3.99.02 | Diluted Income per Share | ||||
| 3.99.02.01 | Ordinary Shares | (0.39875) | (0.84344) | 0.13845 | (0.56014) |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company Interim Statement of Comprehensive Income |
| (R$ thousand) |
| Account Code | Description | Accumulated of the Current Period 04/01/2024 to 06/30/2024 | Accumulated of the Current Period 01/01/2024 to 06/30/2024 | Accumulated of the Previous Period 04/01/2023 to 06/30/2023 | Accumulated of the Previous Period 01/01/2023 to 06/30/2023 |
| 4.01 | Net Income/(Loss) for the Period | (528,779) | (1,118,480) | 183,603 | (742,793) |
| 4.02 | Other Comprehensive Income | (1,779,635) | (1,419,105) | 686,522 | 1,349,302 |
| 4.02.01 | Actuarial Gains (Losses) on Defined Benefits Plans, net | (1,058) | (1,336) | 670 | 1,342 |
| 4.02.04 | Cumulative Translation Adjustments for the Period | 350,057 | 379,204 | (169,291) | (198,093) |
| 4.02.11 | Gains/(Losses) on Cash Flow Hedge, net - Recognized on Shareholders' Equity | (1,474,416) | (1,788,401) | 575,793 | 889,539 |
| 4.02.13 | Gains/(Losses) on Cash Flow Hedge, net - Reclassified to Profit and Losses | (8,759) | 6,621 | 239,735 | |
| 4.02.15 | Gains/(Losses) on Cash Flow Hedge, net - Share of Other Comprehensive Income of Equity-Accounted Investments | (654,218) | 187 | 272,729 | 416,779 |
| 4.03 | Comprehensive Income for the Period | (2,308,414) | (2,537,585) | 870,125 | 606,509 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company Interim Statement of Cash Flows |
| (R$ thousand) |
| Account Code | Description | Accumulated of the Current Period 01/01/2024 to 06/30/2024 |
Accumulated of the Previous Period 01/01/2023 to 06/30/2023 |
| 6.01 | Net cash provided by operating activities | (706,091) | (401,881) |
| 6.01.01 | Cash provided by operating activities | (225,600) | (156,495) |
| 6.01.01.01 | Net income for the period | (1,118,480) | (742,793) |
| 6.01.01.02 | Interest on loans and borrowings paid | 881,371 | 799,557 |
| 6.01.01.03 | Interest on loans and borrowings granted | (107,134) | (118,574) |
| 6.01.01.04 | Depreciation, amortization and depletion | 647,772 | 558,761 |
| 6.01.01.05 | Results in equity-accounted investments | 79,259 | (978,146) |
| 6.01.01.06 | Deferred taxes | (547,163) | (407,589) |
| 6.01.01.08 | Provision for tax, social security, labor, civil and environmental risks | 3,631 | 12,869 |
| 6.01.01.09 | Foreign exchange, net | (232,984) | 751,026 |
| 6.01.01.10 | Updated shares – fair value through profit or loss | 243,494 | 17,758 |
| 6.01.01.12 | Provision for consumption and services | (1,314) | |
| 6.01.01.13 | Allowance for credit loss on trade and other receivables, net | (5,377) | 7,387 |
| 6.01.01.14 | Charges on lease liabilities | 293 | 628 |
| 6.01.01.15 | Provision for consumption and services | (37,132) | (16,445) |
| 6.01.01.18 | Dividends receveid from Usiminas | (44,681) | (51,111) |
| 6.01.01.19 | Other provisions | 11,531 | 11,491 |
| 6.01.02 | Decrease/(increase) in assets and decrease/(increase) in liabilities | (480,491) | (245,386) |
| 6.01.02.01 | Trade receivables - third parties | (84,715) | 2,485 |
| 6.01.02.02 | Trade receivables - related party | 202,093 | 345,511 |
| 6.01.02.03 | Inventory | (652,530) | 1,636,471 |
| 6.01.02.04 | Other receivables from related parties | 1,034,915 | 1,979,543 |
| 6.01.02.05 | Recoverable taxes | (163,027) | (79,134) |
| 6.01.02.06 | Judicial deposits | 11,379 | 13,409 |
| 6.01.02.07 | Cash received on settlement of derivatives, net | 1,553 | 15,340 |
| 6.01.02.09 | Trade payables | (265,022) | (562,692) |
| 6.01.02.10 | Trade payables – forfaiting | 127,862 | (2,799,126) |
| 6.01.02.11 | Payroll and related taxes | 39,084 | 38,701 |
| 6.01.02.12 | Taxes obligations | 36,734 | (58,774) |
| 6.01.02.14 | Payables to related parties | 29,189 | (13,090) |
| 6.01.02.16 | Interest paid | (846,224) | (741,416) |
| 6.01.02.17 | Interest received | 968 | 1,565 |
| 6.01.02.19 | Others | 47,250 | (24,179) |
| 6.02 | Net cash used in investing activities | (1,298,360) | (970,065) |
| 6.02.01 | Decrease (increase) in investments in investees | (104,500) | (110,782) |
| 6.02.02 | Acquisition of PP&E, intangible assets and investment properties | (1,069,672) | (717,519) |
| 6.02.08 | Intercompany loans granted | (108,189) | (161,052) |
| 6.02.09 | Intercompany loans received | 2,592 | 2,592 |
| 6.02.11 | Financial investments, net | (18,591) | 16,696 |
| 6.03 | Net cash used in financing activities | 1,388,734 | 176,708 |
| 6.03.01 | Loans and borrowings from third parties | 2,351,299 | 5,125,458 |
| 6.03.02 | Transactions cost - borrowings and financing | (42,133) | (6,506) |
| 6.03.03 | Loans and borrowings from related parties | 2,487,558 | 153,864 |
| 6.03.04 | Repayment of leases | (1,707,434) | (5,282) |
| 6.03.05 | Repayment of principal from third parties' debt | (744,878) | (2,346,132) |
| 6.03.06 | Repayment of principal from related parties' debt | (949,389) | (530,449) |
| 6.03.07 | Dividends and interest on capital paid to CSN's shareholdes | (6,289) | (2,214,245) |
| 6.05 | Increase (decrease) in cash and cash equivalents | (615,717) | (1,195,238) |
| 6.05.01 | Cash and cash equivalents in the beginning of the period | 2,270,070 | 2,839,405 |
| 6.05.02 | Cash and equivalents at the end of the period | 1,654,353 | 1,644,167 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company Interim Statement of Changes in Shareholders’ Equity - 01/01/2024 to 06/30/2024 |
| (R$ thousand) |
| Account Code | Description | Paid-up Capital | Capital Reserve, Granted Options and Treasury Shares | Earnings Reserve | Retained Earnings (Accumulated Losses) | Other Comprehensive Income | Shareholders’ Equity |
| 5.01 | Balance at the Beginning of the Period | 10,240,000 | 32,720 | 6,071,236 | 1,156,719 | 17,500,675 | |
| 5.02 | Prior Year Adjustment | ||||||
| 5.03 | Adjusted Opening Balances | 10,240,000 | 32,720 | 6,071,236 | 1,156,719 | 17,500,675 | |
| 5.04 | Capital Transaction with Shareholders | (950,000) | 35,273 | (914,727) | |||
| 5.05 | Total Comprehensive Income | (1,118,480) | (1,419,105) | (2,537,585) | |||
| 5.05.01 | Net Income/(Loss) for the Period | (1,118,480) | (1,118,480) | ||||
| 5.05.02 | Other Comprehensive Income | (1,419,105) | (1,419,105) | ||||
| 5.05.02.04 | Translation Adjustments | 379,204 | 379,204 | ||||
| 5.05.02.06 | Actuarial Gains/(Losses) on Pension Plan, net of Taxes | (1,336) | (1,336) | ||||
| 5.05.02.07 | (Loss) / Gain on Cash Flow Hedge Accounting, net of Taxes | (1,796,973) | (1,796,973) | ||||
| 5.06 | Changes in Shareholders' Equity | ||||||
| 5.07 | Balance at the End of the Period | 10,240,000 | 32,720 | 5,121,236 | (1,118,480) | (227,113) | 14,048,363 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company Interim Statement of Changes in Shareholders’ Equity - 01/01/2023 to 06/30/2023 |
| (R$ thousand) |
| Account Code | Description | Paid-up Capital | Capital Reserve, Granted Options and Treasury Shares | Earnings Reserve | Retained Earnings (Accumulated Losses) | Other Comprehensive Income | Shareholders’ Equity |
| 5.01 | Balance at the Beginning of the Period | 10,240,000 | 32,720 | 8,988,442 | 228,305 | 19,489,467 | |
| 5.02 | Prior Year Adjustment | ||||||
| 5.03 | Adjusted Opening Balances | 10,240,000 | 32,720 | 8,988,442 | 228,305 | 19,489,467 | |
| 5.04 | Capital Transaction with Shareholders | (1,614,000) | (1,614,000) | ||||
| 5.04.06 | Dividends | (1,614,000) | (1,614,000) | ||||
| 5.05 | Total Comprehensive Income | (742,793) | 1,349,302 | 606,509 | |||
| 5.05.01 | Net Income/(Loss) for the Period | (742,793) | (742,793) | ||||
| 5.05.02 | Other Comprehensive Income | 1,349,302 | 1,349,302 | ||||
| 5.05.02.04 | Translation Adjustments | (198,093) | (198,093) | ||||
| 5.05.02.06 | Actuarial Gains/(Losses) on Pension Plan, net of Taxes | 1,342 | 1,342 | ||||
| 5.05.02.07 | (Loss) / Gain on Cash Flow Hedge Accounting, net of Taxes | 1,546,053 | 1,546,053 | ||||
| 5.06 | Changes in Shareholders' Equity | ||||||
| 5.07 | Balance at the End of the Period | 10,240,000 | 32,720 | 7,374,442 | (742,793) | 1,577,607 | 18,481,976 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company Interim Statement of Added Value |
| (R$ thousand) |
| Account Code | Description | Accumulated of the Current Period 01/01/2024 to 06/30/2024 |
Accumulated of the Previous Period 01/01/2023 to 06/30/2023 |
| 7.01 | Revenues | 10,719,691 | 11,291,561 |
| 7.01.01 | Sales of Products and Rendering of Services | 10,691,326 | 11,268,196 |
| 7.01.02 | Other Revenues | 49,978 | 14,606 |
| 7.01.04 | Allowance (Reversal) for Expect Credit Losses | (21,613) | 8,759 |
| 7.02 | Inputs Acquired from Third Parties | (7,994,108) | (10,484,751) |
| 7.02.01 | Cost of Sales and Services | (7,300,269) | (9,644,967) |
| 7.02.02 | Materials, Electric Power, Outsourcing and Other | (599,142) | (816,177) |
| 7.02.03 | Impairment / Reversals of Assets | (94,697) | (23,607) |
| 7.03 | Gross Added Value | 2,725,583 | 806,810 |
| 7.04 | Retentions | (647,323) | (558,370) |
| 7.04.01 | Depreciation, Amortization and Depletion | (647,323) | (558,370) |
| 7.05 | Net Added Value Produced | 2,078,260 | 248,440 |
| 7.06 | Transferred Added Value | 158,391 | 1,401,745 |
| 7.06.01 | Share of Profit of Equity-Accounted Investments | (76,814) | 978,146 |
| 7.06.02 | Financial Income | 91,493 | 263,876 |
| 7.06.03 | Others | 143,712 | 159,723 |
| 7.06.03.01 | Other and Exchange Gains | 143,712 | 159,723 |
| 7.07 | Total Added Value to be Distributed | 2,236,651 | 1,650,185 |
| 7.08 | Distribution of Added Value | 2,236,651 | 1,650,185 |
| 7.08.01 | Employee Compensation | 565,924 | 686,288 |
| 7.08.01.01 | Salaries | 439,823 | 495,287 |
| 7.08.01.02 | Fringe Benefits | 102,008 | 158,003 |
| 7.08.01.03 | Unemployment Benefits (FGTS) | 24,093 | 32,998 |
| 7.08.02 | Taxes, Fees and Contributions | 1,590,654 | (54,155) |
| 7.08.02.01 | Federal | 808,015 | (200,943) |
| 7.08.02.02 | State | 782,639 | 146,788 |
| 7.08.03 | Return on Third-Party Capital | 1,198,553 | 1,760,845 |
| 7.08.03.01 | Interest | 921,207 | 1,168,747 |
| 7.08.03.02 | Rental Expenses | 4,546 | 3,676 |
| 7.08.03.03 | Others | 272,800 | 588,422 |
| 7.08.04 | Return on Shareholders' Equity | (1,118,480) | (742,793) |
| 7.08.04.02 | Dividends | (950,000) | |
| 7.08.04.03 | Retained Earnings / (Losses) for the Period | (168,480) | (742,793) |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated Statement of Financial Position - Assets |
| (R$ thousand) |
| Account Code | Description | 06/30/2024 | 12/31/2023 |
| 1 | Total Assets | 93,423,377 | 91,529,720 |
| 1.01 | Current Assets | 31,961,190 | 33,077,700 |
| 1.01.01 | Cash and Cash Equivalents | 15,545,377 | 16,046,218 |
| 1.01.02 | Financial Investments | 1,293,044 | 1,533,004 |
| 1.01.02.01 | Financial Investments Measured a Fair Value Through Profit or Loss | 1,249,710 | 1,493,204 |
| 1.01.02.01.03 | Financial Investments Measured a Fair Value Through Profit or Loss – Usiminas’ Shares | 1,249,710 | 1,493,204 |
| 1.01.02.03 | Financial Investments at Amortized Cost | 43,334 | 39,800 |
| 1.01.03 | Trade Receivables | 2,548,048 | 3,269,764 |
| 1.01.04 | Inventory | 9,944,927 | 9,557,578 |
| 1.01.06 | Recoverable Taxes | 1,815,500 | 1,744,074 |
| 1.01.08 | Other Current Assets | 814,294 | 927,062 |
| 1.01.08.03 | Others | 814,294 | 927,062 |
| 1.01.08.03.03 | Derivative Financial Instruments | 102,895 | 32,211 |
| 1.01.08.03.04 | Prepaid Expenses | 319,130 | 417,115 |
| 1.01.08.03.06 | Dividends Receivable | 183,336 | 106,747 |
| 1.01.08.03.07 | Others | 208,933 | 370,989 |
| 1.02 | Non-Current Assets | 61,462,187 | 58,452,020 |
| 1.02.01 | Long-Term Assets | 16,529,590 | 14,544,950 |
| 1.02.01.03 | Financial Investments at Amortized Cost | 150,858 | 251,299 |
| 1.02.01.05 | Inventory | 1,592,389 | 1,412,103 |
| 1.02.01.07 | Deferred Taxes | 6,604,541 | 5,033,634 |
| 1.02.01.10 | Other Non-Current Assets | 8,181,802 | 7,847,914 |
| 1.02.01.10.03 | Recoverable Taxes | 2,529,271 | 2,537,423 |
| 1.02.01.10.04 | Judicial Deposits | 624,319 | 491,882 |
| 1.02.01.10.05 | Prepaid Expenses | 63,017 | 83,556 |
| 1.02.01.10.06 | Receivable from Related Parties | 3,572,875 | 3,451,991 |
| 1.02.01.10.07 | Others | 1,392,320 | 1,283,062 |
| 1.02.02 | Investments | 5,847,028 | 5,443,131 |
| 1.02.02.01 | Equity Interest | 5,643,009 | 5,237,177 |
| 1.02.02.02 | Investment Property | 204,019 | 205,954 |
| 1.02.03 | Property, Plant and Equipment | 28,625,261 | 27,927,458 |
| 1.02.03.01 | Property, Plant and Equipment in operation | 23,317,055 | 22,827,542 |
| 1.02.03.02 | Right of Use in Leases | 702,045 | 674,786 |
| 1.02.03.03 | Property, Plant and Equipment in Progress | 4,606,161 | 4,425,130 |
| 1.02.04 | Intangible Assets | 10,460,308 | 10,536,481 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated Statement of Financial Position - Liabilities | |
| (R$ thousand) | |
| Account Code | Description | 06/30/2024 | 12/31/2023 |
| 2 | Total Liabilities | 93,423,377 | 91,529,720 |
| 2.01 | Current Liabilities | 24,843,111 | 25,017,103 |
| 2.01.01 | Payroll and Related Taxes | 570,155 | 469,247 |
| 2.01.02 | Trade Payables | 6,533,975 | 7,739,520 |
| 2.01.03 | Taxes Obligations | 853,878 | 864,609 |
| 2.01.04 | Current Debt | 8,848,763 | 7,613,367 |
| 2.01.05 | Other Payables | 7,995,627 | 8,294,360 |
| 2.01.05.02 | Others | 7,995,627 | 8,294,360 |
| 2.01.05.02.01 | Dividends and Interest on Capital Payable | 6,252 | 80,624 |
| 2.01.05.02.04 | Advances from Customers | 2,333,816 | 2,063,509 |
| 2.01.05.02.07 | Derivative Financial Instruments | 936,027 | |
| 2.01.05.02.09 | Trade Payables – Forfaiting | 4,846,066 | 4,209,434 |
| 2.01.05.02.10 | Lease Liabilities | 166,520 | 137,638 |
| 2.01.05.02.11 | Other Payables | 642,973 | 867,128 |
| 2.01.06 | Provisions | 40,713 | 36,000 |
| 2.01.06.01 | Provision for Tax, Social Security, Labor and Civil Risks | 40,713 | 36,000 |
| 2.02 | Non-Current Liabilities | 52,147,209 | 46,827,779 |
| 2.02.01 | Non-Current Debt | 42,018,440 | 37,245,708 |
| 2.02.02 | Other Payables | 6,921,897 | 6,438,492 |
| 2.02.02.02 | Others | 6,921,897 | 6,438,492 |
| 2.02.02.02.03 | Advances from Customers | 5,540,608 | 5,144,623 |
| 2.02.02.02.06 | Derivative Financial Instruments | 60,468 | |
| 2.02.02.02.07 | Lease Liabilities | 608,653 | 596,123 |
| 2.02.02.02.08 | Trade Payables | 103,918 | 31,060 |
| 2.02.02.02.09 | Other Payables | 668,718 | 606,218 |
| 2.02.03 | Deferred Taxes Assets | 323,652 | 304,002 |
| 2.02.04 | Provisions | 2,883,220 | 2,839,577 |
| 2.02.04.01 | Provision for Tax, Social Security, Labor and Civil Risks | 1,276,165 | 1,306,870 |
| 2.02.04.02 | Other Provisions | 1,607,055 | 1,532,707 |
| 2.02.04.02.03 | Provision for Environmental Liabilities and Decommissioning of Assets | 1,069,367 | 1,018,805 |
| 2.02.04.02.04 | Pension and Healthcare Plan | 537,688 | 513,902 |
| 2.03 | Shareholders’ Equity | 16,433,057 | 19,684,838 |
| 2.03.01 | Paid-up Capital | 10,240,000 | 10,240,000 |
| 2.03.02 | Capital Reserves | 32,720 | 32,720 |
| 2.03.04 | Earnings Reserves | 5,121,236 | 6,071,236 |
| 2.03.04.01 | Legal Reserve | 1,158,925 | 1,158,925 |
| 2.03.04.02 | Statutory Reserve | 3,962,311 | 4,912,311 |
| 2.03.05 | Accumulated Earnings (Losses) | (1,118,480) | |
| 2.03.08 | Other Comprehensive Income | (227,113) | 1,156,719 |
| 2.03.09 | Earnings Attributable to the Non-Controlling Interests | 2,384,694 | 2,184,163 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Consolidated Interim Income Statement
(R$ thousand)
| Account Code | Description | Accumulated of the Current Period 04/01/2024 to 06/30/2024 | Accumulated of the Current Period 01/01/2024 to 06/30/2024 | Accumulated of the Previous Period 04/01/2023 to 06/30/2023 | Accumulated of the Previous Period 01/01/2023 to 06/30/2023 |
| 3.01 | Net Operating Revenue | 10,881,740 | 20,594,732 | 10,989,111 | 22,307,801 |
| 3.02 | Cost of Goods Sold and Services Rendered | (7,892,701) | (15,414,669) | (8,745,660) | (16,819,136) |
| 3.03 | Gross Profit | 2,989,039 | 5,180,063 | 2,243,451 | 5,488,665 |
| 3.04 | Operating (Expenses)/Income | (1,375,530) | (2,983,619) | (1,102,487) | (3,767,180) |
| 3.04.01 | Selling Expenses | (1,363,352) | (2,561,916) | (879,942) | (1,740,455) |
| 3.04.02 | General and Administrative Expenses | (224,064) | (430,917) | (201,789) | (361,670) |
| 3.04.04 | Other Operating Income | 546,371 | 604,280 | (53,557) | 41,172 |
| 3.04.05 | Other Operating Expenses | (432,764) | (786,665) | (74,501) | (1,835,038) |
| 3.04.06 | Equity Results in Associate Companies | 98,279 | 191,599 | 107,302 | 128,811 |
| 3.05 | Income Before Financial Results and Income Taxes | 1,613,509 | 2,196,444 | 1,140,964 | 1,721,485 |
| 3.06 | Financial Results | (1,495,391) | (2,619,918) | (1,185,909) | (2,375,536) |
| 3.06.01 | Financial Income | 342,437 | 718,966 | 249,015 | 593,834 |
| 3.06.02 | Financial Expenses | (1,837,828) | (3,338,884) | (1,434,924) | (2,969,370) |
| 3.06.02.01 | Foreign Exchange, net | (33,724) | (173,982) | (79,960) | (327,258) |
| 3.06.02.02 | Financial Expenses | (1,804,104) | (3,164,902) | (1,354,964) | (2,642,112) |
| 3.07 | Income Before Income Taxes | 118,118 | (423,474) | (44,945) | (654,051) |
| 3.08 | Income Tax and Social Contribution | (340,730) | (278,800) | 328,243 | 114,801 |
| 3.08.01 | Current | (654,492) | (897,716) | 99,131 | (258,262) |
| 3.08.02 | Deferred | 313,762 | 618,916 | 229,112 | 373,063 |
| 3.09 | Net Income from Continuing Operations | (222,612) | (702,274) | 283,298 | (539,250) |
| 3.11 | Consolidated net Income for the Year | (222,612) | (702,274) | 283,298 | (539,250) |
| 3.11.01 | Earnings Attributable to the Controlling Interests | (528,779) | (1,118,480) | 183,603 | (742,793) |
| 3.11.02 | Earnings it Attributable to the Non-Controlling Interests | 306,167 | 416,206 | 99,695 | 203,543 |
| 3.99 | Income per Share | ||||
| 3.99.01 | Basic Income per Share | ||||
| 3.99.01.01 | Ordinary Shares | (0.39875) | (0.84344) | 0.13845 | (0.56014) |
| 3.99.02 | Diluted Income per Share | ||||
| 3.99.02.01 | Ordinary Shares | (0.39875) | (0.84344) | 0.13845 | (0.56014) |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated Interim Statement of Comprehensive Income |
| (R$ thousand) |
| Account Code | Description | Accumulated of the Current Period 04/01/2024 to 06/30/2024 | Accumulated of the Current Period 01/01/2024 to 06/30/2024 | Accumulated of the Previous Period 04/01/2023 to 06/30/2023 | Accumulated of the Previous Period 01/01/2023 to 06/30/2023 |
| 4.01 | Consolidated net Income for the Period | (222,612) | (702,274) | 283,298 | (539,250) |
| 4.02 | Other Comprehensive Income | (1,945,711) | (1,419,056) | 755,757 | 1,455,112 |
| 4.02.01 | Actuarial Gains (Losses) on Defined Benefits Plans, net | (1,058) | (1,335) | 672 | 1,351 |
| 4.02.04 | Cumulative Translation Adjustments for the Period | 350,057 | 379,204 | (169,291) | (198,093) |
| 4.02.10 | Gains/(Losses) on Cash Flow Hedge, net - Recognized on Shareholders' Equity | (1,474,416) | (1,788,401) | 575,793 | 889,539 |
| 4.02.12 | Gains/(Losses) on Cash Flow Hedge, net - Reclassified to Profit and Losses | (8,759) | 6,621 | 239,735 | |
| 4.02.15 | (Loss)/Gain Cash Flow Hedge Accounting from Investments in Subsidiaries, net Taxes | (820,294) | 235 | 341,962 | 522,580 |
| 4.03 | Consolidated Comprehensive Income for the Period | (2,168,323) | (2,121,330) | 1,039,055 | 915,862 |
| 4.03.01 | Earnings Attributable to the Controlling Interests | (2,308,414) | (2,537,585) | 870,125 | 606,509 |
| 4.03.02 | Earnings it Attributable to the Non-Controlling Interests | 140,091 | 416,255 | 168,930 | 309,353 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated Interim Statement of Cash Flows |
|
(R$ thousand)
|
| Account Code | Description | Accumulated of the Current Period 01/01/2024 to 06/30/2024 |
Accumulated of the Previous Period 01/01/2023 to 06/30/2023 |
| 6.01 | Net cash provided by operating activities | 1,637,195 | 1,668,650 |
| 6.01.01 | Cash provided by operating activities | 3,309,993 | 2,635,704 |
| 6.01.01.01 | Earnings attributable to the controlling interests | (1,118,480) | (742,793) |
| 6.01.01.02 | Earnings attributable to the non-controlling interests | 416,206 | 203,543 |
| 6.01.01.03 | Interest on loans and borrowings paid | 1,951,417 | 1,661,173 |
| 6.01.01.04 | Interest on loans and borrowings granted | (77,804) | (90,838) |
| 6.01.01.05 | Depreciation, amortization and depletion | 1,834,550 | 1,614,863 |
| 6.01.01.06 | Results in equity-accounted investments | (191,599) | (128,811) |
| 6.01.01.07 | Deferred taxes | (618,916) | (373,063) |
| 6.01.01.08 | Provision for tax, social security, labor, civil and environmental risks | (31,184) | (66,405) |
| 6.01.01.09 | Foreign exchange, net | 873,519 | 512,755 |
| 6.01.01.12 | Updated shares – fair value through profit or loss | 243,494 | 17,758 |
| 6.01.01.13 | Charges on lease liabilities | 48,640 | 35,528 |
| 6.01.01.14 | Accrued for consumption and services | (75,100) | (51,704) |
| 6.01.01.15 | Provision for consumption and services | 725 | |
| 6.01.01.17 | Allowance for credit loss on trade and other receivables, net | 50,557 | 52,587 |
| 6.01.01.19 | Dividends receveid from Usiminas | (44,798) | (51,140) |
| 6.01.01.20 | Other provisions | 49,491 | 41,526 |
| 6.01.02 | Decrease/(increase) in assets and decrease/(increase) in liabilities | (1,672,798) | (967,054) |
| 6.01.02.01 | Trade receivables - third parties | 590,164 | 533,479 |
| 6.01.02.02 | Trade receivables - related party | (10,817) | 44,495 |
| 6.01.02.03 | Inventory | (478,898) | 1,453,123 |
| 6.01.02.04 | Dividends received | 44,798 | 51,140 |
| 6.01.02.05 | Recoverable taxes | (63,275) | (230,914) |
| 6.01.02.06 | Judicial deposits | (130,413) | (3,861) |
| 6.01.02.08 | Trade payables | (1,327,689) | (342,038) |
| 6.01.02.09 | Trade payables – forfaiting | 636,632 | (2,830,649) |
| 6.01.02.10 | Payroll and related taxes | 98,353 | 65,552 |
| 6.01.02.11 | Taxes obligations | (30,405) | (224,357) |
| 6.01.02.13 | Payables to related parties | (25,817) | (78,176) |
| 6.01.02.14 | Advances from clients | 861,201 | 3,186,240 |
| 6.01.02.15 | Interest paid | (1,964,382) | (1,672,086) |
| 6.01.02.16 | Receipt/(payment) of cash flow hedge operations | 55,761 | (793,899) |
| 6.01.02.18 | Others | 71,989 | (125,103) |
| 6.02 | Net cash used in investing activities | (2,106,180) | (1,631,093) |
| 6.02.01 | Cash received from the acquisition of investments - Topázio and Santa Ana | (32,000) | |
| 6.02.02 | Investments | (141,369) | |
| 6.02.03 | Acquisition of PP&E, intangible assets and investment properties | (2,127,047) | (1,654,963) |
| 6.02.11 | Intercompany loans granted | (48,356) | (101,912) |
| 6.02.13 | Financial investments, net of redemption | 96,906 | 262,993 |
| 6.02.14 | Intercompany loans and interest received | 4,317 | 4,158 |
| 6.03 | Net cash used in financing activities | 61,114 | (94,470) |
| 6.03.01 | Loans and borrowings from third parties | 5,381,083 | 7,270,697 |
| 6.03.03 | Proceeds from financing | (63,821) | (107,075) |
| 6.03.05 | Repayment of principal from third parties' debt | (3,877,726) | (4,435,867) |
| 6.03.06 | Repayment of leases | (145,491) | (102,123) |
| 6.03.07 | Dividends and interest on capital paid to CSN's shareholdes | (1,232,931) | (2,720,102) |
| 6.04 | Exchange rate on translating cash and cash equivalents | (92,970) | 40,980 |
| 6.05 | Increase (decrease) in cash and cash equivalents | (500,841) | (15,933) |
| 6.05.01 | Cash and cash equivalents in the beginning of the period | 16,046,218 | 11,991,356 |
| 6.05.02 | Cash and equivalents at the end of the period | 15,545,377 | 11,975,423 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated Interim Statement of Changes in Shareholders’ Equity - 01/01/2024 to 06/30/2024 |
| (R$ thousand) |
| Account Code | Description | Paid-up Capital | Capital Reserve, Granted Options and Treasury Shares | Earnings Reserve | Retained Earnings (Accumulated Losses) | Other Comprehensive Income | Shareholders’ Equity | Non-Controlling Interests | Shareholders’ Equity |
| 5.01 | Balance at the Beginning of the Period | 10,240,000 | 32,720 | 6,071,236 | 1,156,719 | 17,500,675 | 2,184,163 | 19,684,838 | |
| 5.02 | Prior Year Adjustment | ||||||||
| 5.03 | Adjusted Opening Balances | 10,240,000 | 32,720 | 6,071,236 | 1,156,719 | 17,500,675 | 2,184,163 | 19,684,838 | |
| 5.04 | Capital Transaction with Shareholders | (950,000) | 35,273 | (914,727) | (215,724) | (1,130,451) | |||
| 5.05 | Total Comprehensive Income | (1,118,480) | (1,419,105) | (2,537,585) | 416,255 | (2,121,330) | |||
| 5.05.01 | Net Income/(Loss) for the Period | (1,118,480) | (1,118,480) | 416,206 | (702,274) | ||||
| 5.05.02 | Other Comprehensive Income | (1,419,105) | (1,419,105) | 49 | (1,419,056) | ||||
| 5.05.02.04 | Translation Adjustments | 379,204 | 379,204 | 379,204 | |||||
| 5.05.02.06 | (Loss) / Gain on Cash Flow Hedge Accounting, net of Taxes | (1,336) | (1,336) | 1 | (1,335) | ||||
| 5.05.02.07 | Actuarial Gains/(Losses) on Pension Plan, net of Taxes | (1,796,973) | (1,796,973) | 48 | (1,796,925) | ||||
| 5.06 | Changes in Shareholders' Equity | ||||||||
| 5.07 | Balance at the End of the Period | 10,240,000 | 32,720 | 5,121,236 | (1,118,480) | (227,113) | 14,048,363 | 2,384,694 | 16,433,057 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated Interim Statement of Changes in Shareholders’ Equity - 01/01/2023 to 06/30/2023 |
| (R$ thousand) |
| Account Code | Description | Paid-up Capital | Capital Reserve, Granted Options and Treasury Shares | Earnings Reserve | Retained Earnings (Accumulated Losses) | Other Comprehensive Income | Shareholders’ Equity | Non-Controlling Interests | Shareholders’ Equity |
| 5.01 | Balance at the Beginning of the Period | 10,240,000 | 32,720 | 8,988,442 | 228,305 | 19,489,467 | 2,326,577 | 21,816,044 | |
| 5.02 | Prior Year Adjustment | ||||||||
| 5.03 | Adjusted Opening Balances | 10,240,000 | 32,720 | 8,988,442 | 228,305 | 19,489,467 | 2,326,577 | 21,816,044 | |
| 5.04 | Capital Transaction with Shareholders | (1,614,000) | (1,614,000) | (498,323) | (2,112,323) | ||||
| 5.04.06 | Dividends | (1,614,000) | (1,614,000) | (441,749) | (2,055,749) | ||||
| 5.04.07 | Interest on Equity | (56,574) | (56,574) | ||||||
| 5.05 | Total Comprehensive Income | (742,793) | 1,349,302 | 606,509 | 309,353 | 915,862 | |||
| 5.05.01 | Net Income/(Loss) for the Period | (742,793) | (742,793) | 203,543 | (539,250) | ||||
| 5.05.02 | Other Comprehensive Income | 1,349,302 | 1,349,302 | 105,810 | 1,455,112 | ||||
| 5.05.02.04 | Translation Adjustments | (198,093) | (198,093) | (198,093) | |||||
| 5.05.02.06 | (Loss) / Gain on Cash Flow Hedge Accounting, net of Taxes | 1,546,053 | 1,546,053 | 105,801 | 1,651,854 | ||||
| 5.05.02.07 | Actuarial Gains/(Losses) on Pension Plan, net of Taxes | 1,342 | 1,342 | 9 | 1,351 | ||||
| 5.06 | Changes in Shareholders' Equity | ||||||||
| 5.07 | Balance at the End of the Period | 10,240,000 | 32,720 | 7,374,442 | (742,793) | 1,577,607 | 18,481,976 | 2,137,607 | 20,619,583 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated Interim Statement of Added Value |
| (R$ thousand) |
| Account Code | Description | Accumulated of the Current Period 01/01/2024 to 06/30/2024 |
Accumulated of the Previous Period 01/01/2023 to 06/30/2023 |
| 7.01 | Revenues | 23,494,498 | 25,411,662 |
| 7.01.01 | Sales of Products and Rendering of Services | 23,447,605 | 25,314,536 |
| 7.01.02 | Other Revenues | 76,053 | 87,376 |
| 7.01.04 | Allowance (Reversal) for Expect Credit Losses | (29,160) | 9,750 |
| 7.02 | Inputs Acquired from Third Parties | (14,335,793) | (19,327,048) |
| 7.02.01 | Cost of Sales and Services | (11,436,836) | (16,164,886) |
| 7.02.02 | Materials, Electric Power, Outsourcing and Other | (2,802,311) | (2,873,826) |
| 7.02.03 | Impairment / Reversals of Assets | (96,646) | (288,336) |
| 7.03 | Gross Added Value | 9,158,705 | 6,084,614 |
| 7.04 | Retentions | (1,832,761) | (1,610,985) |
| 7.04.01 | Depreciation, Amortization and Depletion | (1,832,761) | (1,610,985) |
| 7.05 | Net Added Value Produced | 7,325,944 | 4,473,629 |
| 7.06 | Transferred Added Value | (933,621) | 1,547,472 |
| 7.06.01 | Share of Profit of Equity-Accounted Investments | 191,599 | 128,811 |
| 7.06.02 | Financial Income | 475,472 | 593,834 |
| 7.06.03 | Others | (1,600,692) | 824,827 |
| 7.07 | Total Added Value to be Distributed | 6,392,323 | 6,021,101 |
| 7.08 | Distribution of Added Value | 6,392,323 | 6,021,101 |
| 7.08.01 | Employee Compensation | 1,417,119 | 1,682,735 |
| 7.08.01.01 | Salaries | 1,154,592 | 1,277,715 |
| 7.08.01.02 | Fringe Benefits | 202,270 | 326,547 |
| 7.08.01.03 | Unemployment Benefits (FGTS) | 60,257 | 78,473 |
| 7.08.02 | Taxes, Fees and Contributions | 4,164,895 | 1,082,153 |
| 7.08.02.01 | Federal | 2,389,406 | 654,046 |
| 7.08.02.02 | State | 1,766,510 | 395,778 |
| 7.08.02.03 | Municipal | 8,979 | 32,329 |
| 7.08.03 | Return on Third-Party Capital | 1,512,583 | 3,795,463 |
| 7.08.03.01 | Interest | 2,047,487 | 2,135,298 |
| 7.08.03.02 | Rental Expenses | 17,884 | 1,266 |
| 7.08.03.03 | Others | (552,788) | 1,658,899 |
| 7.08.04 | Return on Shareholders' Equity | (702,274) | (539,250) |
| 7.08.04.02 | Dividends | (950,000) | |
| 7.08.04.03 | Retained Earnings / (Losses) for the Period | (168,480) | (742,793) |
| 7.08.04.04 | Non-Controlling Interests in Retained Earnings | 416,206 | 203,543 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
NOTES TO THE FINANCIAL STATEMENTS
(In thousands of reais, unless otherwise indicated)
| 1. | DESCRIPTION OF BUSINESS |
Companhia Siderúrgica Nacional (“CSN”, also referred to as “Company” or “Parent company”), is a publicly held company incorporated on April 9, 1941, under the laws of the Federative Republic of Brazil (Companhia Siderúrgica Nacional, its subsidiaries, joint ventures, joint operations and associates are collectively referred to herein as the "Group”). The Company’s registered office is located in São Paulo, SP, Brazil.
CSN is listed on the São Paulo Stock Exchange (B3 S.A. - Brasil, Bolsa, Balcão) and on the New York Stock Exchange (“NYSE”), reporting its information to the Brazilian Securities and Exchange Commission (“CVM”) and to the U.S. Securities and Exchange Commission (“SEC”).
The Group's main operating activities are divided into five 5 segments as follows:
| · | Steel: |
The Company’s main industrial facility is the Presidente Vargas Steelworks (“UPV”), located in the city of Volta Redonda, State of Rio de Janeiro. This segment consolidates all operations related to the production, distribution, and sale of flat steel, long steel, metallic containers and galvanized steel. In addition to its facilities in Brazil, CSN has commercial operations in the United States and operations in Portugal and Germany in order to expand its market presence and provide excellent services to end consumers. Its steel is used in home appliances, civil construction, packaging and automobile industry.
| · | Mining: |
Iron ore production is carried outin the cities of Congonhas, Belo Vale and Ouro Preto, in the State of Minas Gerais, by its subsidiary CSN Mineração S.A. (“CSN Mineração”). The Company’s mining activities also include tin exploration in the state of Rondônia conducted by CSN's subsidiary Estanho de Rondônia S.A. (“ERSA”), to meet the needs of the UPV. The surplus of this raw material is sold to subsidiaries and third parties.
Iron ore is primarily sold in the international market, particularly in Europe and Asia. The prices charged in these markets are historically cyclical and subject to significant fluctuations over short periods of time, influenced by factors such as global demand, strategies adopted by the major steel producers, and the foreign exchange rates. All these factors are beyond the Company’s control. The ore is transported by rail to the Terminal de Carvão e Minérios at the Port of Itaguaí (“TECAR”), a solid bulk terminal, one of the four terminals that comprise the Itaguai Port, located in the State of Rio de Janeiro and from TECAR to customers around the world. The imports of coal and coke are also carried out through this terminal by provision of services by CSN Mineração to CSN.
As a pioneer in the use of technologies that result in the possibility of stacking the tailings generated in the iron ore production process, the Company, since January 2020, has a complete structure for tailings filtration, allowing the dry stacking of the material. The tailings are disposed of in geotechnically controlled piles in areas exclusively designated for stacking, avoiding the use of dams for this purpose.
As a consequence of these measures, decommissioning dams is the natural progression for processing filtered tailings. All of our mining dams are certified and comply with current environmental regulations.
| · | Cements: |
CSN entered the cement market to leverage the synergy between this activity and its existing businesses. The cement production unit located adjacent to the UPV facilities, in Volta Redonda, RJ, produces CP-III type cement using slag produced by UPV's own blast furnaces. There is also the exploration of limestone and dolomite at the Arcos, MG unit to meet the needs of the steel industry and the cement factory, as well as the production of clinker at the same unit.
On August 31, 2021, the subsidiary CSN Cimentos S.A. (“CSN Cimentos”) completed the acquisition of control of Elizabeth Cimentos S.A. and Elizabeth Mineração Ltda., operating in the Northeast region, especially in Paraíba and Pernambuco. On May 1, 2022, Elizabeth Mineração was merged into CSN Cimentos.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
On September 9, 2021, CSN Cimentos entered into the Agreement for the Sale and Purchase of the Shares in LafargeHolcim (Brasil) S.A., for the acquisition of 100% of the shares issued by LafargeHolcim (Brasil) S.A. (“LafargeHolcim”). On September 6, 2022, the acquisition of all shares issued by LafargeHolcim S.A. was completed, with the corporate name of LafargeHolcim being changed to "CSN Cimentos Brasil S.A.", which became controlled by CSN Cimentos. The Company's main activities are production, industrial operations and trade of cement, lime, mortar, minerals, and metals in general and complementary products for civil construction, in natura with industrial plants, warehouses and branches across the country.
On August 31, 2023, the Extraordinary General Meeting approved the merger of CSN Cimentos into CSN Cimentos Brasil with the consequent transfer of all assets, assets (movable and immovable), rights and obligations, in accordance with the terms of the “Protocol and Justification of the Incorporation of CSN Cimentos S.A. by CSN Cimentos Brasil S.A.”. Thus, CSN Cimentos was extinguished, all its shares were canceled and, in replacement, its shareholders received shares in CSN Cimentos Brasil. All activities carried out by CSN Cimentos are now carried out by CSN Cimentos Brasil. The Valuation Report of CSN Cimentos' equity as of June 30, 2023, being the basis for defining a capital increase in CSN Cimentos Brasil in the amount of R$2,383,276.
| · | Logistics: |
Railroads:
CSN has interests in three railroad companies: MRS Logística S.A. (“MRS”), which manages the former Southeast Railway System of Rede Ferroviária Federal S.A. (“RFFSA”), Transnordestina Logística S.A. (“TLSA”) and FTL - Ferrovia Transnordestina Logística S.A. (“FTL”), which holds the concession to operate the former Northeast Railway System of RFFSA, in the States of Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco, Alagoas - spans the States of Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco, and Alagoas. Key routes includes São Luís to Altos, Altos to Fortaleza, Fortaleza to Sousa, Sousa to Recife/Jorge Lins, Recife/Jorge Lins to Salgueiro, Jorge Lins to Propriá, Paula Cavalcante to Cabedelo, Itabaiana to Macau (Mesh I) and TLSA is responsible for the stretches from Eliseu Martins-Trindade, Trindade-Salgueiro, Salgueiro-Missão Velha and Missão Velha-Pecém (Mesh II), which are currently under construction.
Ports:
The Company operates in the State of Rio de Janeiro, through its subsidiary Sepetiba Tecon S.A., the Container Terminal (“TECON”) and through its subsidiary CSN Mineração, the TECAR, both located at the Itaguaí Port. Established in the harbor of Sepetiba, the mentioned port benefits from highway, railroad, and maritime access.
TECON handles the movement and storage of containers, vehicles, steel products, general cargo, and other items, and TECAR manages the loading and unloading of solid bulk ships, as well as the storage and distribution (road and rail) of coal, coke, petroleum coke, clinker, zinc concentrate, sulfur, iron ore and other bulk, intended for the seaborne market, supports both the Company’s operations and those of various customers.
| · | Energy: |
Since energy supply is fundamental to CSN’s production process, the Company has electricity generation assets to mitigate costs, enhance competitiveness.
On June 30, 2022, the Company's subsidiaries, CSN Cimentos and CSN Energia S.A. ("CSN Energia"), completed the acquisition of Santa Ana Energética S.A. (“Santa Ana”), as well as Topázio Energética S.A. ("Topázio") and, indirectly, Brasil Central Energia Ltda. ("BCE"), a subsidiary of Topázio, under the terms of the Share Purchase Agreement entered into on April 8, 2022 with Brookfield Americas Infrastructure (Brazil Power) Fundo de Investimento em Participações Multiestratégia, private equity fund managed by Brookfield Brasil Asset Management Investimentos Ltda. On October 7, 2022, subsidiaries CSN Mineração and CSN Energia S.A. completed the acquisition of 100% of the shares of Companhia Energética Chapecó – CEC, holder of the concession for the Quebra-Queixo Hydroelectric Power Plant (“Chapecó”), in accordance with the Agreement for the Purchase and Sale of Shares and Other Covenants and in the Private Instrument of Assignment of Rights and Obligations wich were signed on July 1, 2022 and July 25, 2022, respectively.
In July 2022, the Company won the auction held by the State of Rio Grande do Sul, for the sale of 100% of the shares it held, 6,381,908 equivalent to 66.23% of the share capital, of Companhia Estadual de Energia Elétrica - CEEE-G, as part of the CEEE Group privatization program, in accordance with State Law 15.298/19.On October 21, 2022, the transaction was completed with payment by the company of the auction winning price. On December 22, 2022, the acquisition of Eletrobras' 32.74% interest in CEEE-G was completed. On November 22, 2023, the post-takeover bid auction was settled, in which CFB acquired 1,271 (one thousand two hundred and seventy-one) common shares and 338 (three hundred and thirty-eight) preferred shares issued by CEEE-G, was concluded the Company currently holds 99% of the share capital of CEEE-G.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| · | Going Concern: |
Management understands that the Company has adequate resources to continue its operations. Accordingly, the Company's interim financial information for the period ended June 30, 2024, have been prepared on a going concern basis.
| 2. | BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE |
| 2.a) | Statement of compliance |
The parent company and consolidated interim financial information (“interim financial information”) have been prepared and are presented in accordance with the accounting practices adopted in Brazil, issued by the Brazilian Accounting Pronouncements Committee (“CPC”), approved by the Brazilian Securities and Exchange Commission (“CVM”) and by the Brazilian Federal Accounting Council (“CFC”), and in accordance with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standard Board (“IASB”) and disclose all the relevant information of the interim financial information, and only this information, and includes only the data used by the Company's management in its activities. The consolidated interim financial information are identified as “Consolidated” and the parent company's individual interim financial information are identified as “Parent Company”.
| 2.b) | Basis of presentation |
The interim financial statements were prepared based on the historical cost and were adjusted to reflect: (i) the fair value measurement of certain financial assets and liabilities (including derivative instruments), as well as pension plan assets; and (ii) impairment losses. When IFRS and CPCs allows the option between cost or another measurement criterion, the cost of acquisition criterion was used.
The preparation of these interim financial statements requires Management to use certain accounting estimates, judgments, and assumptions that affect the application of Accounting polices the amounts reported on the balance sheet date of assets, liabilities, income, and expenses may differ from actual future results. The assumptions used are based on history and other factors considered relevant and are reviewed by the Company’s management.
The interim financial information has been prepared and is being presented in accordance with CPC 21 (R1) - “Interim Financial Reporting” and IAS 34 - “Interim Financial Reporting”, consistently with the standards issued by the CVM. This interim financial information does not include all requirements of annual or full financial statements and, accordingly, should be read in conjunction with the Company’s financial statements for the year ended December 31, 2023.
The new standards adopted for financial years beginning on or after January 1, 2024 are described in Note 2.e.
Therefore, in this interim financial information the following notes are not repeated, either due to redundancy or to the materiality in relation to those already presented in the annual financial statements:
Note 2d - Accounting policies
Note 9b - Additional information on operating subsidiaries headquartered in Brazil and abroad
Note 11a – Goodwill impairment test
Note 17b – Sensitivity analysis of deferred income tax and social contribution
Note 18 - Installment taxes
Note 21a - Transactions with controlling shareholders
Note 21c - Other unconsolidated related parties
Note 29 - Employee benefits
Note 30 - Commitments
Note 31 - Insurance
The consolidated financial statements were approved by Board of Directors on August 09, 2024.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 2.c) | Functional currency and presentation currency |
The accounting records included in the interim financial statements of each of the Company’s subsidiaries are measured using the currency of the principal economic environment in which each subsidiary operates (“the functional currency”). The consolidated and parent company interim financial statements are presented in Brazilian reais (BRL), which is the Company’s functional and reporting currency.
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing on the transaction or valuation dates, in which the items are remeasured. The balances of the asset and liability accounts are converted using the exchange rate on the balance sheet date. As of June 30, 2024, US$1 was equivalent to BRL 5.5589 (compared to BRL 4.8413 on December 31, 2023) and €1 was equivalent to BRL 5.9547 (compared to BRL 5.3516 on December 31, 2023), according to the rates obtained from the Central Bank of Brazil website.
| 2.d) | Statement of added value |
Pursuant to Law 11,638/07, the presentation of the statement of added value is required for all publicly held companies. These statements were prepared in accordance with CPC 09 – Statement of Added Value. IFRS does not require the presentation of this statement; therefore, it is presented as additional information for IFRS purposes.
| 2.e) | Adoption of new requirements, standards, amendments and interpretations |
The new requirements, standards, amendments and interpretations that came into force for fiscal years starting on January 1, 2024, are:
• Amendment to IFRS 16 – Lease Liability in a Sale and Leaseback;
• Amendments to IAS 1 – Classification of Liabilities as "Current" or "Non-Current";
• Amendments to IAS 7 and IFRS 7 – Disclosures on forfaiting operations.
In relation to these changes, the Company did not identify significant impacts that would alter its disclosures in terms of the adoption and interpretation of the rules; except for the amendments to IAS 7 and IFRS 7. These amendments result from the addition of items 44F and 44H to Technical Pronouncement CPC 03 (R2) – Cash Flow Statements, which provide greater detail on forfaiting operations as disclosed in note 15.a. Suppliers - Forfaiting).
| 3. | CASH AND CASH EQUIVALENTS |
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Cash in bank and in hand | |||||||
| In Brazil | 495,597 | 103,383 | 31,719 | 73,819 | |||
| Abroad | 6,491,634 | 10,797,192 | 156,984 | 140,400 | |||
| 6,987,231 | 10,900,575 | 188,703 | 214,219 | ||||
| Financial investments | |||||||
| In Brazil | 5,722,817 | 4,227,916 | 1,461,494 | 2,052,232 | |||
| Abroad | 2,835,329 | 917,727 | 4,156 | 3,619 | |||
| 8,558,146 | 5,145,643 | 1,465,650 | 2,055,851 | ||||
| 15,545,377 | 16,046,218 | 1,654,353 | 2,270,070 | ||||
Our investments are primarily in private and public securities with yields tied to the variation of Interbank Deposit Certificates (CDI) and repo operations backed by National Treasury Notes, respectively. The Company invests portion of the funds through exclusive investment funds that have been consolidated in this interim financial information.
The financial resources available abroad, held in dollars and euros, are invested in private securities, in banks considered by the Administration to be first-rate and are remunerated at fixed rates.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 4. | FINANCIAL INVESTMENTS |
| Consolidated | Parent Company | |||||||||||||||
| Current | Non-current | Current | Non-current | |||||||||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | |||||||||
| Investments (1) | 43,334 | 39,800 | 23,003 | 139,949 | 33,590 | 31,505 | ||||||||||
| Usiminas shares (2) | 1,249,710 | 1,493,204 | 1,249,710 | 1,493,204 | ||||||||||||
| Bonds (3) | 127,855 | 111,350 | 127,855 | 111,350 | ||||||||||||
| 1,293,044 | 1,533,004 | 150,858 | 251,299 | 1,283,300 | 1,524,709 | 127,855 | 111,350 | |||||||||
(1) These are financial investments with restricted modalities and linked to a Bank Deposit Certificate (CDB) to secure a letter of guarantee with financial institutions, and to investments in Government bonds (LFT - Treasury Financial Letters) managed by the Company’s exclusive funds. The subsidiary CSN Cimentos Brasil holds financial investments with availability restrictions as collateral for a liability, whose redemption term is indefinite, with a balance of R$3,946 on June 30, 2024, and R$122,687 on December 31, 2023
(2) As of June 8, 2024, contracts involving portions of Usiminas shares held by the Company as collateral (fiduciary alienation) have been settled.
(3) Bonds with Banco Fibra, maturing in February 2028 (see note 20.a).
5. TRADE RECEIVABLES
| Consolidated | Parent Company | |||||||
| Ref. | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Trade receivables | ||||||||
| Third parties | ||||||||
| Domestic market | 1,585,515 | 1,525,773 | 959,228 | 872,666 | ||||
| Foreign market | 1,147,297 | 1,801,677 | 39,782 | 31,176 | ||||
| 2,732,812 | 3,327,450 | 999,010 | 903,842 | |||||
| Allowance for doubtful debts | (255,213) | (226,053) | (141,171) | (119,558) | ||||
| 2,477,599 | 3,101,397 | 857,839 | 784,284 | |||||
| Related parties | 20.a | 70,449 | 168,367 | 768,605 | 1,086,083 | |||
| 2,548,048 | 3,269,764 | 1,626,444 | 1,870,367 | |||||
The composition of the gross balance of accounts receivable from third-party consumers is as follows:
| Consolidated | Parent Company | |||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | |||||
| Current | 2,446,857 | 2,938,483 | 841,681 | 720,879 | ||||
| Past-due up to 30 days | 33,276 | 129,846 | 20,292 | 55,754 | ||||
| Past-due up to 180 days | 50,979 | 36,568 | 35,226 | 31,248 | ||||
| Past-due over 180 days | 201,700 | 222,553 | 101,811 | 95,961 | ||||
| 2,732,812 | 3,327,450 | 999,010 | 903,842 | |||||
The changes in the estimated credit losses are as follows:
| Consolidated | Parent Company | |||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | |||||
| Opening balance | (226,053) | (232,830) | (119,558) | (122,872) | ||||
| (Loss)/Reversal estimated | (36,103) | (2,959) | (26,500) | (251) | ||||
| Recovery and write-offs of receivables | 6,943 | 9,736 | 4,887 | 3,565 | ||||
| Closing balance | (255,213) | (226,053) | (141,171) | (119,558) | ||||
The Company conducts credit assignment transactions without co-obligation. After assignment the customer's trade notes/securities and receipt of the funds from the closing of each transaction, CSN settles the related accounts receivable and is fully released from the credit risk associated with these transactions. The financial charges related to credit assignment transactions in the period ended June 30, 2024 were R$13,463 in the consolidated and R$12,955 in the parent company, classified under financial expenses.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 6. | INVENTORIES |
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Finished goods | 3,632,983 | 3,856,491 | 2,255,683 | 2,121,712 | |||
| Work in progress | 3,444,356 | 3,316,396 | 1,611,241 | 1,622,987 | |||
| Raw materials | 3,085,489 | 2,607,079 | 2,258,276 | 1,820,109 | |||
| Storeroom supplies | 1,338,341 | 1,225,963 | 574,359 | 566,961 | |||
| Advances to suppliers | 141,148 | 85,623 | 128,239 | 61,119 | |||
| Provision for losses | (105,001) | (121,871) | (37,480) | (24,304) | |||
| 11,537,316 | 10,969,681 | 6,790,318 | 6,168,584 | ||||
| Classified: | |||||||
| Current | 9,944,927 | 9,557,578 | 6,790,318 | 6,168,584 | |||
| Non-current (1) | 1,592,389 | 1,412,103 | |||||
| 11,537,316 | 10,969,681 | 6,790,318 | 6,168,584 | ||||
| (1) | Long-term iron ore inventories intended for use after the construction of the processing plant, which will produce pellet feed. |
The changes in the provision for losses on inventories are as follows:
| Consolidated | Parent Company | |||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | |||||
| Opening balance | (121,871) | (96,493) | (24,304) | (16,124) | ||||
| Reversal/(Provision for losses) on inventories with low turnover and obsolescence | 16,870 | (25,378) | (13,176) | (8,180) | ||||
| Closing balance | (105,001) | (121,871) | (37,480) | (24,304) | ||||
| 7. | RECOVERABLE TAXES |
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| ICMS (Brazilian State Value-Added Tax) | 1,649,158 | 1,492,575 | 1,125,854 | 1,015,444 | |||
| Brazilian federal contributions | 2,633,799 | 2,729,606 | 1,700,475 | 1,592,694 | |||
| Other taxes | 61,814 | 59,316 | 13,228 | 68,391 | |||
| 4,344,771 | 4,281,497 | 2,839,557 | 2,676,529 | ||||
| Classified: | |||||||
| Current | 1,815,500 | 1,744,074 | 994,748 | 855,663 | |||
| Non-current | 2,529,271 | 2,537,423 | 1,844,809 | 1,820,866 | |||
| 4,344,771 | 4,281,497 | 2,839,557 | 2,676,529 | ||||
The credits arise mainly from ICMS (Brazilian State Value-Added Tax), PIS (Social Integration Program Contribution) and COFINS (Contribution for the Financing of Social Security) - both of which are Brazilian federal taxes on business revenues levied on purchases of inputs and fixed assets, in accordance with current legislation. These credits are typically realized through offsets against liabilities of the same nature or with other federal taxes, as permitted by legislation. Based on analyses and projections made by Management, the Company does not foresee any risk of non-realization of these tax credits.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 8. | OTHER CURRENT AND NON-CURRENT ASSETS |
Other current and non-current assets are as follows:
| Consolidated | Parent Company | |||||||||||||||
| Current | Non-current | Current | Non-current | |||||||||||||
| Ref. | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||||||
| Judicial deposits | 18 | 624,319 | 491,882 | 199,454 | 210,833 | |||||||||||
| Derivative transactions | 13 | 102,895 | 32,211 | 75,422 | 12,122 | |||||||||||
| Dividends receivable | 20.a | 183,336 | 185,178 | 268,359 | 562,938 | |||||||||||
| Prepaid expenses | 319,130 | 416,556 | 63,017 | 83,557 | 239,918 | 248,472 | 49,985 | 64,652 | ||||||||
| Prepaid expenses | 319,130 | 337,107 | 21,847 | 44,027 | 239,918 | 248,472 | 17,580 | 33,645 | ||||||||
| Prepaid expenses with freight | 79,449 | |||||||||||||||
| Actuarial asset | 20.a | 41,170 | 39,530 | 32,405 | 31,007 | |||||||||||
| Receivables from related parties | 13,621 | 13,625 | 3,572,875 | 3,451,991 | 362,051 | 222,467 | 4,100,889 | 3,889,118 | ||||||||
| Loans with related parties | 20.a | 5,312 | 5,316 | 1,780,296 | 1,659,412 | 5,312 | 5,316 | 2,308,302 | 2,096,536 | |||||||
| Other receivables from related parties | 20.a | 8,309 | 8,309 | 1,792,579 | 1,792,579 | 356,739 | 217,151 | 1,792,587 | 1,792,582 | |||||||
| Other assets | 195,312 | 279,492 | 1,392,320 | 1,283,061 | 35,047 | 34,478 | 1,360,446 | 1,235,145 | ||||||||
| Trading securities | 3,955 | 7,198 | 3,816 | 7,054 | ||||||||||||
| Compulsory loans from Eletrobrás | 53,915 | 62,913 | 51,291 | 60,136 | ||||||||||||
| Employee debts | 78,005 | 61,332 | 30,770 | 27,166 | ||||||||||||
| Receivables by indemnity (1) | 106,405 | 1,325,751 | 1,173,922 | 1,308,078 | 1,173,922 | |||||||||||
| Term of Agreement GSF DFESA | 14,264 | 14,264 | 9,509 | 16,642 | ||||||||||||
| Advances to suppliers | 3,628 | 10,158 | ||||||||||||||
| Others | 95,460 | 80,135 | 3,145 | 29,584 | 461 | 258 | 1,077 | 1,087 | ||||||||
| 814,294 | 927,062 | 5,652,531 | 5,310,491 | 980,797 | 1,080,477 | 5,710,774 | 5,399,748 | |||||||||
| (1) | In December 2023, an amount of R$106,405 was recognized as a current asset related to an income tax dispute abroad. This amount was received in the second quarter of 2024 and is no longer included under 'Other assets'. The non-current asset comprises a certain and mensurable credit arising from a final and binding court decision in favor of the Company. This credit is due to losses and damages resulting from voltage drops in the energy supply in the periods from January 1991 to June 2002, as well as refund of overpaid rail freight amounts from April 1994 to March 1996 from the company RFFSA. After RFFSA was dissolved, it became part of the passive obligation of the Federal Government. As of June 30, 2024, the monetary restatement of the receivable related to RFFSA was recognized, amounting to R$121,309. |
| 9. | BASIS OF CONSOLIDATION AND INVESTMENTS |
The information regarding the activities of jointly controlled subsidiaries, joint operations, associates and other investments remains unchanged from what was disclosed in the Company's financial statements as of December 31, 2023. Therefore, Management has decided not to repeat this information in the interim financial statements of June 30, 2024.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Companies | 06/30/2024 | 12/31/2023 | Core business | |||
| Direct interest in subsidiaries: full consolidation | ||||||
| CSN Islands VII Corp. | 100.00 | 100.00 | Financial transactions | |||
| CSN Inova Ventures | 100.00 | 100.00 | Equity interests and financial transactions | |||
| CSN Islands XII Corp. | 100.00 | 100.00 | Financial transactions | |||
| CSN Steel S.L.U. | 100.00 | 100.00 | Equity interests and financial transactions | |||
| TdBB S.A (*) | 100.00 | 100.00 | Equity interests | |||
| Sepetiba Tecon S.A. | 99.99 | 99.99 | Port services | |||
| Minérios NacionalS.A. | 99.99 | 99.99 | Mining and Equity interests | |||
| Companhia Florestal do Brasil | 99.99 | 99.99 | Reforestation | |||
| Estanho de Rondônia S.A. | 99.99 | 99.99 | Tin Mining | |||
| Companhia Metalúrgica Prada | 99.89 | 99.89 | Manufacture of containers and distribution of steel products | |||
| CSN Mineração S.A. | 79.75 | 79.75 | Mining | |||
| CSN Energia S.A. | 99.99 | 99.99 | Sale of electric power | |||
| FTL - Ferrovia Transnordestina Logística S.A. | 92.71 | 92.71 | Railroad logistics | |||
| Nordeste Logística S.A. | 99.99 | 99.99 | Port services | |||
| CSN Inova Ltd. | 100.00 | 100.00 | Advisory and implementation of new development projec | |||
| CBSI - Companhia Brasileira de Serviços de Infraestrutura | 99.99 | 99.99 | Equity interests and product sales and iron ore | |||
| CSN Cimentos Brasil S.A. | 99.99 | 99.99 | Manufacturing and sale of cement | |||
| Berkeley Participações e Empreendimentos S.A. | 100.00 | 100.00 | Electric power generation and equity interests | |||
| CSN Inova Soluções S.A. | 99.99 | 99.90 | Equity interests | |||
| CSN Participações I | 99.90 | 99.90 | Equity interests | |||
| Circula Mais Serviços de Intermediação Comercial S.A. | 0.10 | 0.10 | Commercial intermediation for the purchase and sale of assets and materials in general | |||
| CSN Participações III | 99.90 | 99.90 | Equity interests | |||
| CSN Participações IV | 99.90 | 99.90 | Equity interests | |||
| CSN Participações V | 99.90 | 99.90 | Equity interests | |||
| Indirect interest in subsidiaries: full consolidation | ||||||
| Lusosider Projectos Siderúrgicos S.A. | 100.00 | 100.00 | Equity interests and product sales | |||
| Lusosider Aços Planos, S. A. | 100.00 | 99.99 | Steel and Equity interests | |||
| CSN Resources S.A. | 100.00 | 100.00 | Financial transactions and Equity interests | |||
| Companhia Brasileira de Latas | 99.89 | 99.88 | Sale of cans and containers in general and Equity interests | |||
| Companhia de Embalagens Metálicas MMSA | 99.88 | 99.87 | Production and sale of cans and related activities | |||
| Companhia de Embalagens Metálicas - MTM | 99.88 | 99.87 | Production and sale of cans and related activities | |||
| CSN Productos Siderúrgicos S.L. | 100.00 | 100.00 | Financial transactions, product sales and Equity interests | |||
| Stalhwerk Thüringen GmbH | 100.00 | 100.00 | Production and sale of long steel and related activities | |||
| CSN Steel Sections Polska Sp.Z.o.o | 100.00 | 100.00 | Financial transactions, product sales and Equity interests | |||
| CSN Mining Holding, S.L.U. | 79.75 | 79.75 | Financial transactions, product sales and Equity interests | |||
| CSN Mining GmbH | 79.75 | 79.75 | Financial transactions, product sales and Equity interests | |||
| CSN Mining Asia Limited | 79.75 | 79.75 | Commercial representation | |||
| Lusosider Ibérica S.A. | 100.00 | 100.00 | Steel, commercial and industrial activities and equity interests | |||
| CSN Mining Portugal, Unipessoal Lda. | 79.75 | 79.75 | Commercial and representation of products | |||
| Companhia Siderúrgica Nacional, LLC | 100.00 | 100.00 | Import and distribution/resale of products | |||
| Elizabeth Cimentos S.A. | 99.98 | 99.98 | Manufacturing and sale of cement | |||
| Santa Ana Energética S.A. | 99.98 | 99.98 | Electric power generation | |||
| Topázio Energética S.A. | 99.98 | 99.98 | Electric power generation | |||
| Brasil Central Energia Ltda. | 99.98 | 99.98 | Electric power generation | |||
| Circula Mais Serviços de Intermediação Comercial S.A. | 99.99 | 99.90 | Commercial intermediation for the purchase and sale of assets and materials in general | |||
| Metalgráfica Iguaçu S.A | 99.89 | 99.89 | Metal packaging manufacturing | |||
| Companhia Energética Chapecó | 79.75 | 79.75 | Electric power generation | |||
| Companhia Estadual de Geração de Energia Elétrica - CEEE-G (2) | 100.00 | 98.98 | Electric power generation | |||
| Ventos de Vera Cruz S.A. | 99.99 | 98.97 | Electric power generation | |||
| Ventos de Curupira S.A | 99.99 | 98.97 | Electric power generation | |||
| Ventos de Povo Novo S.A. | 99.99 | 98.97 | Electric power generation | |||
| MAZET Maschinenbau und Zerspanungstechnik Unterwellwnborn GmbH | 100.00 | 100.00 | Production and sale of long steel and related activities | |||
| CSN Mining International GmbH | 79.75 | 79.75 | Commercial and representation of products | |||
| CSN International Steel GmbH (3) | 100.00 | Commercial and representation of products | ||||
| Direct interest in joint operations: proportionate consolidation | ||||||
| Itá Energética S.A. | 48.75 | 48.75 | Electric power generation | |||
| Consórcio da Usina Hidrelétrica de Igarapava | 17.92 | 17.92 | Electric power consortium | |||
| Consórcio Itaúba | 36.60 | 36.60 | Electric power generation | |||
| Consórcio Passo Real | 46.97 | 46.97 | Electric power generation | |||
| Consórcio Dona Francisca | 15.00 | 15.00 | Electric power generation | |||
| Consórcio Ventos de Curupira | 99.99 | 99.99 | Electric power generation | |||
| Direct interest in joint ventures: equity method | ||||||
| MRS Logística S.A. | 18.75 | 18.64 | Railroad transportation | |||
| Aceros Del Orinoco S.A. (*) | 31.82 | 31.82 | Dormant company | |||
| Transnordestina Logística S.A. | 48.03 | 48.03 | Railroad logistics | |||
| Equimac S.A | 50.00 | 50.00 | Rental of commercial and industrial machinery and equipment | |||
| Consórcio Itaúba | 63.40 | 63.40 | Electric power generation | |||
| Consórcio Passo Real | 53.03 | 53.03 | Electric power generation | |||
| Indirect interest in joint ventures: equity method | ||||||
| MRS Logística S.A. | 14.95 | 14.86 | Railroad transportation | |||
| Direct interest in associates: equity method | ||||||
| Arvedi Metalfer do Brasil S.A. | 20.00 | 20.00 | Metallurgy and Equity interests | |||
| Pantlântica S.A. (1) | 29.92 | Steel | ||||
| Indirect interest in affiliates: equity method | ||||||
| Jaguari Energética S.A. | 10.50 | 10.39 | Electric power generation | |||
| Chapecoense Geração S.A.(2) | 9.00 | 8.91 | Electric power generation | |||
| Parques Eólicos Palmares S.A.(*) | Dormant company | |||||
| Ventos do Litoral Energia S.A.(*) | Dormant company | |||||
| Ventos dos Índios Energia S.A.(*) | Dormant company | |||||
| Companhia Energética Rio das Antas - Ceran (2) | 30.00 | 29.69 | Electric power generation | |||
| Ventos do Sul Energia S.A. (2) | 10.00 | 9.90 | Electric power generation | |||
| Foz Chapecó Energia S.A. (2) | 9.00 | 8.91 | Electric power generation | |||
| Exclusive funds: full consolidation | ||||||
| Diplic II- Private credit balanced mutual fund | 100.00 | 100.00 | Investment fund | |||
| Caixa Vértice - Private credit balanced mutual fund | 100.00 | 100.00 | Investment fund | |||
| VR1 - Private credit balanced mutual fund | 100.00 | 100.00 | Investment fund |
(*) Dormant companies.
(1) On January 15, 2024, Panatlântica started to be valued using the equity method on account of the acquisition of 18.61% of the shares at a total price of R$ 150,000 with the Company holding 29.92% of Panatlântica's capital. Prior to such acquisition, the Company valued the investment at fair value through the result.
(2) On February 21, 2024, the Company became the holder of 100% of the shares of the subsidiary CEEE-g (as of December 31, 2023, 98,98%), and for this reason, there was a small percentage increase in the indirect participation of the companies Companhia Energética Rio das Antas – CERAN, Ventos do Sul Energia S.A., Chapecoense Geração S.A. and Foz Chapecó Energia S.A.
(3) On March 7,2024, the company CSN International Steel GmbH was established by the Company's direct subsidiary, CSN Steel S.L.U.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 9.a) | Changes in investments in subsidiaries, joint ventures, joint operations, associates and other investments |
The positions presented as of June 30, 2024 and the changes refer to the interest held by CSN in these companies:
| Consolidated | ||||||||||||||||
| Companies | Ref. | Final balance on 12/31/2023 | Capital increase | Dividends | Equity Income | Comprehensive income | Others | Final balance on 06/30/2024 | ||||||||
| Investments under the equity method | ||||||||||||||||
| Joint-venture, Joint-operation and Affiliate | ||||||||||||||||
| MRS Logistica | 2,381,607 | (120) | 249,519 | 14,612 | 2,645,618 | |||||||||||
| Fair Value MRS | 480,622 | 480,622 | ||||||||||||||
| Fair Value MRS amortization | (93,971) | (5,873) | (99,844) | |||||||||||||
| Transnordestina Logística S.A. | 1,160,946 | (12,869) | 1,148,077 | |||||||||||||
| Fair Value -Transnordestina | 659,106 | 659,106 | ||||||||||||||
| Arvedi Metalfer do Brasil | 35,487 | (47) | 35,440 | |||||||||||||
| Panatlântica S.A. | 150,000 | 2,623 | 24,503 | 78,737 | 255,863 | |||||||||||
| Equimac S.A | 23,793 | (1,342) | 3,289 | 25,740 | ||||||||||||
| Indirect interest in affiliates - CEEE-G | 165,891 | (20,900) | 9,976 | (2) | 154,965 | |||||||||||
| Fair Value indirect participation CEEE-G | 319,709 | 319,709 | ||||||||||||||
| Fair Value amortization indirect participation CEEE-G | (23,896) | (9,310) | (33,206) | |||||||||||||
| 5,109,294 | 150,000 | (22,362) | 237,308 | 39,115 | 78,735 | 5,592,090 | ||||||||||
| Other participations | ||||||||||||||||
| Fair value investments through profit or loss (1) | 13 | 78,737 | (78,737) | |||||||||||||
| Other (2) | 49,146 | 1,043 | 730 | 50,919 | ||||||||||||
| 127,883 | 1,043 | (78,007) | 50,919 | |||||||||||||
| Total shareholdings | 5,237,177 | 151,043 | (22,362) | 237,308 | 39,115 | 728 | 5,643,009 | |||||||||
| Classification of investments in the balance sheet | ||||||||||||||||
| Equity interests | 5,237,177 | 5,643,009 | ||||||||||||||
| Investment Property | 205,954 | 204,019 | ||||||||||||||
| Total investments in the asset | 5,443,131 | 5,847,028 | ||||||||||||||
(1) The balance movement refers to the change in the valuation method of the Panatlântica investee due to the acquisitions of the aforementioned shares. As mentioned, the company, which was valued at fair value through results, started to be valued through the equity method.
(2) These are strategic investments in startups made by the subsidiary CSN Inova Ventures, which are valued using the cost method, in the following companies: Alinea Health Holdings Ltda. I.Systems Aut. Ind., 2D Materials, H2Pro Ltda, 1S1 Energy, Traive INC., OICO Holdingsand Global Dot.
The reconciliation of equity in earnings of companies with shared control classified as joint ventures and associates and the amount presented in the income statement is presented below and results from the elimination of the results of CSN's transactions with these companies:
| Consolidated | |||
| 06/30/2024 | 06/30/2023 | ||
| Equity in results of affiliated companies | |||
| MRS Logística S.A. | 249,519 | 179,367 | |
| Transnordestina | (12,869) | (11,163) | |
| Arvedi Metalfer do Brasil | (47) | (1,373) | |
| Equimac S.A | 3,289 | 1,306 | |
| Indirect interest in affiliates - CEEE-G | 9,976 | 24,732 | |
| Panatlântica S.A. | 2,623 | ||
| Fair Value Amortization | (15,183) | (33,881) | |
| 237,308 | 158,988 | ||
| Reclassification IAS 28 (1) | (45,726) | (31,493) | |
| Others | 17 | 1,316 | |
| Equity in results | 191,599 | 128,811 | |
(1) The operating margin of intercompany transactions with group companies classified as joint ventures, which are not consolidated, are reclassified in the Statement of Income from the Investment group to the costs and income tax and social contribution groups.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
The changes in the Parent Company's investment are presented below:
| Parent Company | ||||||||||||||||
| Companies | Ref. | Final balance on 12/31/2023 | Increase (Decrease) of capital | Dividends | Equity Income | Comprehensive income | Others | Final balance on 06/30/2024 | ||||||||
| Investments under the equity method | ||||||||||||||||
| Subsidiaries | ||||||||||||||||
| CSN Steel S.L.U. | 4,688,943 | 180,025 | 379,204 | 5,248,172 | ||||||||||||
| Sepetiba Tecon S.A. | 372,251 | 462 | 372,713 | |||||||||||||
| Minérios NacionalS.A. | 143,737 | (14,599) | 129,138 | |||||||||||||
| Fair Value - Minérios Nacional | 2,122,071 | 2,122,071 | ||||||||||||||
| Companhia Metalúrgica Prada | 321,641 | (67,444) | 254,197 | |||||||||||||
| Goodwill - Companhia Metalúrgica Prada | 63,509 | 63,509 | ||||||||||||||
| CSN Mineração S.A. | 8,532,643 | (817,511) | 1,647,225 | 5,963 | 9,368,320 | |||||||||||
| CSN Energia S.A. | 24,445 | (9,132) | 15,313 | |||||||||||||
| FTL - Ferrovia Transnordestina Logística S.A. | 131,031 | (22,294) | 108,737 | |||||||||||||
| Companhia Florestal do Brasil | 1,331,941 | (83,708) | (2,618) | 1,245,615 | ||||||||||||
| CBSI - Companhia Brasileira de Serviços de Infraestrutura | 37,951 | 36,162 | 74,113 | |||||||||||||
| Goodwill - CBSI - Companhia Brasileira de Serviços de Infraestrutura | 15,225 | 15,225 | ||||||||||||||
| CSN Cimentos Brasil S.A. | 6,555,144 | (66,542) | (1,095) | 6,487,507 | ||||||||||||
| Others | 370 | (43) | 327 | |||||||||||||
| 24,340,902 | (817,511) | 1,600,112 | 381,454 | 25,504,957 | ||||||||||||
| Joint-venture, Joint-operation and Affiliate | ||||||||||||||||
| Itá Energética S.A. | 193,122 | (16,326) | (3,184) | 173,612 | ||||||||||||
| MRS Logística S.A. | 1,191,104 | (63) | 124,798 | 7,369 | 1,323,208 | |||||||||||
| Transnordestina Logística S.A. | 1,160,944 | (12,869) | 1,148,075 | |||||||||||||
| Fair Value -Transnordestina | 659,106 | 659,106 | ||||||||||||||
| Equimac S.A | 23,793 | (1,342) | 3,289 | 25,740 | ||||||||||||
| Panatlântica S.A. | 150,000 | 2,623 | 24,503 | 78,737 | 255,863 | |||||||||||
| Arvedi Metalfer do Brasil (affiliated) | 35,488 | (47) | 35,441 | |||||||||||||
| 3,263,557 | 150,000 | (17,731) | 114,610 | 31,872 | 78,737 | 3,621,045 | ||||||||||
| Other participations | ||||||||||||||||
| Investments at fair value through profit or loss | 78,737 | (78,737) | ||||||||||||||
| Profits on subsidiaries' inventories | (20,109) | (17,486) | (37,595) | |||||||||||||
| Other investments | 29 | 29 | ||||||||||||||
| 58,657 | (17,486) | (78,737) | (37,566) | |||||||||||||
| Total shareholdings | 27,663,116 | 150,000 | (835,242) | 1,697,236 | 413,326 | 29,088,436 | ||||||||||
| Subsidiaries with unsecured liabilities | ||||||||||||||||
| CSN Islands VII Corp. | (2,516,395) | (395,362) | (2,911,757) | |||||||||||||
| CSN Inova Ventures | (2,107,852) | (601,817) | (2,709,669) | |||||||||||||
| CSN Islands XII Corp. | (3,286,160) | (745,344) | (4,031,504) | |||||||||||||
| Estanho de Rondônia S.A. | (114,779) | 72,500 | (31,527) | (73,806) | ||||||||||||
| Total subsidiaries with unsecured liabilities | (8,025,186) | 72,500 | (1,774,050) | (9,726,736) | ||||||||||||
| Equity Income | (76,814) | |||||||||||||||
| Classification of investments in the balance sheet | ||||||||||||||||
| Equity interests | 27,663,116 | 29,088,436 | ||||||||||||||
| Investment Property | 137,761 | 136,658 | ||||||||||||||
| Total active investments | 27,800,877 | 29,225,094 | ||||||||||||||
| Provision for Investments with Unsecured Liabilities (liabilities) | (8,025,186) | (9,726,736) | ||||||||||||||
| Total active and passive investments | 19,775,691 | 19,498,358 | ||||||||||||||
| 9.b) | Joint ventures and joint operations financial information |
The balance sheet and income statement balances of the companies with shared control are shown below and refer to 100% of the companies’ results:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 06/30/2024 | 12/31/2023 | |||||||||||||||
| Joint-Venture | Joint-Operation | Joint-Venture | Joint-Operation | |||||||||||||
| Equity interest (%) | MRS Logística | Transnordestina Logística | Equimac S.A. | Itá Energética | MRS Logística | Transnordestina Logística | Equimac S.A. | Itá Energética | ||||||||
| 37.49% | 48.03% | 50.00% | 48.75% | 37.27% | 48.03% | 50.00% | 48.75% | |||||||||
| Balance sheet | ||||||||||||||||
| Current Assets | ||||||||||||||||
| Cash and cash equivalents | 2,625,377 | 626,066 | 16,293 | 76,838 | 3,388,052 | 786,007 | 13,953 | 93,712 | ||||||||
| Advances to suppliers | 157,307 | 32,692 | 28 | 55 | 101,318 | 6,161 | 77 | 409 | ||||||||
| Other current assets | 1,035,380 | 82,195 | 18,754 | 23,266 | 1,390,540 | 67,758 | 16,747 | 30,517 | ||||||||
| Total current assets | 3,818,064 | 740,953 | 35,075 | 100,159 | 4,879,910 | 859,926 | 30,777 | 124,638 | ||||||||
| Non-current Assets | ||||||||||||||||
| Other non-current assets | 407,469 | 92,729 | 143 | 17,763 | 679,749 | 97,560 | 599 | 18,054 | ||||||||
| Investments, PP&E and intangible assets | 13,392,470 | 12,504,396 | 66,024 | 280,836 | 12,774,225 | 12,062,189 | 48,570 | 296,818 | ||||||||
| Total non-current assets | 13,799,939 | 12,597,125 | 66,167 | 298,599 | 13,453,974 | 12,159,749 | 49,169 | 314,872 | ||||||||
| Total Assets | 17,618,003 | 13,338,078 | 101,242 | 398,758 | 18,333,884 | 13,019,675 | 79,946 | 439,510 | ||||||||
| Current Liabilities | ||||||||||||||||
| Borrowings and financing | 375,765 | 205,148 | 23,864 | 993,367 | 167,201 | 8,552 | ||||||||||
| Lease liabilities | 581,564 | 473 | 565,002 | 684 | ||||||||||||
| Other current liabilities | 1,704,263 | 74,739 | 12,838 | 18,475 | 2,111,251 | 80,851 | 8,310 | 21,222 | ||||||||
| Total current liabilities | 2,661,592 | 279,887 | 37,175 | 18,475 | 3,669,620 | 248,052 | 17,546 | 21,222 | ||||||||
| Non-current Liabilities | ||||||||||||||||
| Borrowings and financing | 5,617,149 | 8,791,050 | 10,209 | 5,879,207 | 8,481,707 | 12,734 | ||||||||||
| Lease liabilities | 1,393,123 | 1,665,072 | 253 | |||||||||||||
| Other non-current liabilities | 889,749 | 1,877,244 | 2,379 | 24,155 | 729,736 | 1,873,232 | 1,827 | 22,140 | ||||||||
| Total non-current liabilities | 7,900,021 | 10,668,294 | 12,588 | 24,155 | 8,274,015 | 10,354,939 | 14,814 | 22,140 | ||||||||
| Shareholders’ equity | 7,056,390 | 2,389,897 | 51,479 | 356,128 | 6,390,249 | 2,416,684 | 47,586 | 396,148 | ||||||||
| Total liabilities and shareholders’ equity |
17,618,003 | 13,338,078 | 101,242 | 398,758 | 18,333,884 | 13,019,675 | 79,946 | 439,510 | ||||||||
| 01/01/2024 to 06/30/2024 | 01/01/2023 a 06/30/2023 | |||||||||||||||
| Joint-Venture | Joint-Operation | Joint-Venture | Joint-Operation | |||||||||||||
| Equity interest (%) | MRS Logística | Transnordestina Logística | Equimac S.A. | Itá Energética | MRS Logística | Transnordestina Logística | Equimac S.A. | Itá Energética | ||||||||
| 37.49% | 48.03% | 50.00% | 48.75% | 37.27% | 48.03% | 50.00% | 48.75% | |||||||||
| Statements of Income | ||||||||||||||||
| Net revenue | 3,497,614 | 31,377 | 91,948 | 2,873,214 | 22,926 | 96,010 | ||||||||||
| Cost of sales and services | (1,808,873) | (16,512) | (59,656) | (1,589,318) | (13,006) | (42,394) | ||||||||||
| Gross profit | 1,688,741 | 14,865 | 32,292 | 1,283,896 | 9,920 | 53,616 | ||||||||||
| Operating (expenses) income | (91,298) | (19,996) | (3,075) | (40,670) | (227,070) | (21,343) | (2,128) | (39,463) | ||||||||
| Financial income (expenses), net | (584,221) | (6,792) | (1,043) | 2,174 | (325,469) | (1,895) | (1,402) | 2,510 | ||||||||
| Profit/(Loss) before IR/CSLL | 1,013,222 | (26,788) | 10,747 | (6,204) | 731,357 | (23,238) | 6,390 | 16,663 | ||||||||
| Current and deferred IR/CSLL | (342,656) | (3,144) | (291) | (250,085) | (626) | (5,756) | ||||||||||
| Profit / (loss) for the year | 670,566 | (26,788) | 7,603 | (6,495) | 481,272 | (23,238) | 5,764 | 10,907 | ||||||||
| 9.c) | TRANSNORDESTINA LOGÍSTICA S.A. (“TLSA”) |
TSA is primarily engaged in the public service operation and development of a railroad network in the Northeast of Brazil, comprising the rail links Velha-Salgueiro, Salgueiro-Trindade, Trindade-Eliseu Martins, Salgueiro- Porto de Suape, and Missão Velha-Porto de Pecém (“Malha II”). On December 23, 2022, after extensive negotiations involving ANTT, TCU and the then Ministry of Infrastructure, signed first amendment to the Concession Agreement , which redefined the scope and deadlines for completion of the TLSA sections, notably to provide for the return of the section Salgueiro-Porto de Suape, which results in a project with the current 1,206 km of rail network and completion deadline up to December 2029.
Management relies on resources from its shareholders and third parties to complete the work, which is expected to be available, based on previously conducted agreements and recent discussions between the parties involved. After evaluating this matter, Management concluded that the use of the project’s business continuity accounting basis in the preparation of the interim financial information was considered appropriate.
| 9.d) | Investment Properties: |
The balance of investment properties is shown below:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | Parent Company | |||||||||||||
| Ref. | Land | Buildings | Total | Land | Buildings | Total | ||||||||
| Balance at December 31, 2023 | 156,811 | 49,143 | 205,954 | 94,257 | 43,504 | 137,761 | ||||||||
| Cost | 156,811 | 82,737 | 239,548 | 94,257 | 74,392 | 168,649 | ||||||||
| Accumulated depreciation | (33,594) | (33,594) | (30,888) | (30,888) | ||||||||||
| Balance at December 31, 2023 | 156,811 | 49,143 | 205,954 | 94,257 | 43,504 | 137,761 | ||||||||
| Depreciation | 24 | (1,982) | (1,982) | (1,103) | (1,103) | |||||||||
| Transfer between groups - fixed assets and investment property | 726 | 726 | ||||||||||||
| Write-offs | 26 | (679) | (679) | |||||||||||
| Balance at June 30, 2024 | 156,858 | 47,161 | 204,019 | 94,257 | 42,401 | 136,658 | ||||||||
| Cost | 156,858 | 83,285 | 240,143 | 94,257 | 74,392 | 168,649 | ||||||||
| Accumulated depreciation | (36,124) | (36,124) | (31,991) | (31,991) | ||||||||||
| Balance at June 30, 2024 | 156,858 | 47,161 | 204,019 | 94,257 | 42,401 | 136,658 | ||||||||
Management's estimate of the fair value of investment properties was made for December 31, 2023. The fair value of investment property in the consolidated financial statements on December 31, 2023 is R$2,235,614 (R$2,163,610 on December 31, 2022) and in the parent company R$2,117,924 (R$2,097,290 on December 31, 2022)
The average estimated useful lives for the periods are as follows (in years):
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Buildings | 28 | 28 | 29 | 29 | |||
| 10. | PROPERTY, PLANT AND EQUIPMENT |
| Consolidated | ||||||||||||||||||
| Ref. | Land | Buildings and Infrastructure | Machinery, equipment and facilities | Furniture and fixtures | Construction in progress (*) | Right of use (i) | Others (**) | Total | ||||||||||
| Balance at December 31, 2023 | 525,307 | 4,532,319 | 17,419,522 | 45,917 | 4,425,130 | 674,786 | 304,477 | 27,927,458 | ||||||||||
| Cost | 525,307 | 9,110,694 | 39,597,174 | 297,916 | 4,425,130 | 1,126,977 | 860,818 | 55,944,016 | ||||||||||
| Accumulated depreciation | (4,578,375) | (22,177,652) | (251,999) | (452,191) | (556,341) | (28,016,558) | ||||||||||||
| Balance at December 31, 2023 | 525,307 | 4,532,319 | 17,419,522 | 45,917 | 4,425,130 | 674,786 | 304,477 | 27,927,458 | ||||||||||
| Effect of foreign exchange differences | 9,943 | 8,819 | 37,989 | 1,629 | 14,200 | 8,201 | 916 | 81,697 | ||||||||||
| Acquisitions | 1,105 | 19,464 | 105,172 | 5,083 | 2,014,946 | 1,268 | 11,567 | 2,158,605 | ||||||||||
| Capitalized interest | 10 | 89,522 | 89,522 | |||||||||||||||
| Write-offs | 25 | (5,070) | (19) | (2,157) | (855) | (27) | (8,128) | |||||||||||
| Depreciation | 24 | (150,091) | (1,414,225) | (5,772) | (109,860) | (31,625) | (1,711,573) | |||||||||||
| Transfers to other asset categories | 7,663 | 202,359 | 1,555,986 | 19,822 | (1,895,994) | 110,164 | ||||||||||||
| Transfer between groups - intangible assets and investment property | (726) | (18,551) | (19,277) | |||||||||||||||
| Right of use - Remesurement | 128,505 | 128,505 | ||||||||||||||||
| Others | (613) | (20,935) | (21,548) | |||||||||||||||
| Balance at June 30, 2024 | 543,292 | 4,612,870 | 17,698,761 | 66,660 | 4,606,161 | 702,045 | 395,472 | 28,625,261 | ||||||||||
| Cost | 543,292 | 9,382,670 | 41,478,527 | 327,576 | 4,606,161 | 1,174,972 | 983,102 | 58,496,300 | ||||||||||
| Accumulated depreciation | (4,769,800) | (23,779,766) | (260,916) | (472,927) | (587,630) | (29,871,039) | ||||||||||||
| Balance at June 30, 2024 | 543,292 | 4,612,870 | 17,698,761 | 66,660 | 4,606,161 | 702,045 | 395,472 | 28,625,261 | ||||||||||
| Parent Company | ||||||||||||||||||
| Ref. | Land | Buildings and Infrastructure | Machinery, equipment and facilities | Furniture and fixtures | Construction in progress (*) | Right of use (i) | Others (**) | Total | ||||||||||
| Balance at December 31, 2023 | 25,618 | 284,330 | 7,097,152 | 9,508 | 814,174 | 6,067 | 51,966 | 8,288,815 | ||||||||||
| Cost | 25,618 | 534,794 | 16,938,652 | 101,426 | 814,174 | 41,584 | 171,615 | 18,627,863 | ||||||||||
| Accumulated depreciation | (250,464) | (9,841,500) | (91,918) | (35,517) | (119,649) | (10,339,048) | ||||||||||||
| Balance at December 31, 2023 | 25,618 | 284,330 | 7,097,152 | 9,508 | 814,174 | 6,067 | 51,966 | 8,288,815 | ||||||||||
| Acquisitions | 17,089 | 359 | 1,052,224 | 1,069,672 | ||||||||||||||
| Capitalized interest | 10 | 30,124 | 30,124 | |||||||||||||||
| Write-offs | 25 | 1,474 | 1,474 | |||||||||||||||
| Depreciation | 24 | (10,948) | (616,970) | (895) | (5,339) | (5,488) | (639,640) | |||||||||||
| Transfers to other asset categories | 72,796 | 632,821 | 465 | (712,534) | 6,452 | |||||||||||||
| Transfers to intangible assets | (1,816) | (1,816) | ||||||||||||||||
| Right of use - Remesurement | 4,940 | 4,940 | ||||||||||||||||
| Others | (1,105) | (1,105) | ||||||||||||||||
| Balance at June 30, 2024 | 25,618 | 346,178 | 7,131,566 | 9,437 | 1,181,067 | 5,668 | 52,930 | 8,752,464 | ||||||||||
| Cost | 25,618 | 607,590 | 17,590,036 | 102,250 | 1,181,067 | 12,084 | 178,067 | 19,696,712 | ||||||||||
| Accumulated depreciation | (261,412) | (10,458,470) | (92,813) | (6,416) | (125,137) | (10,944,248) | ||||||||||||
| Balance at June 30, 2024 | 25,618 | 346,178 | 7,131,566 | 9,437 | 1,181,067 | 5,668 | 52,930 | 8,752,464 | ||||||||||
(*) Progress in business expansion projects stands out, mainly Expansion of the port in Itaguaí and Casa de Pedra, Itabirito, Tailings recovery from dams, Projects of new integrated cement plants and repair of coke batteries at the Plant President Vargas added capitalized interest in the period.
(**) Refer substantially to: assets classified as vehicles and hardware.
| (i) | Right of use |
Below are the movements of the right of use:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | |||||||||
| Land | Buildings and Infrastructure | Machinery, equipment and facilities | Others | Total | |||||
| Balance at December 31, 2023 | 512,923 | 86,057 | 54,149 | 21,657 | 674,786 | ||||
| Cost | 629,004 | 143,926 | 254,640 | 99,407 | 1,126,977 | ||||
| Accumulated depreciation | (116,081) | (57,869) | (200,491) | (77,750) | (452,191) | ||||
| Balance at December 31, 2023 | 512,923 | 86,057 | 54,149 | 21,657 | 674,786 | ||||
| Effect of foreign exchange differences | 5,588 | 1,219 | 1,394 | 8,201 | |||||
| Addition | 202 | 1,066 | 1,268 | ||||||
| Remesurement | 6,555 | 1,261 | 99,469 | 21,220 | 128,505 | ||||
| Depreciation | (18,956) | (8,210) | (69,578) | (13,116) | (109,860) | ||||
| Write-offs | (855) | (855) | |||||||
| Balance at June 30, 2024 | 500,724 | 84,696 | 85,470 | 31,155 | 702,045 | ||||
| Cost | 600,724 | 143,590 | 311,052 | 119,606 | 1,174,972 | ||||
| Accumulated depreciation | (100,000) | (58,894) | (225,582) | (88,451) | (472,927) | ||||
| Balance at June 30, 2024 | 500,724 | 84,696 | 85,470 | 31,155 | 702,045 | ||||
| Parent Company | ||||||||
| Land | Machinery, equipment and facilities | Others | Total | |||||
| Balance at December 31, 2023 | 5,110 | 957 | 6,067 | |||||
| Cost | 37,416 | 2,477 | 1,691 | 41,584 | ||||
| Accumulated depreciation | (32,306) | (1,520) | (1,691) | (35,517) | ||||
| Balance at December 31, 2023 | 5,110 | 957 | 6,067 | |||||
| Remesurement | 4,354 | 586 | 4,940 | |||||
| Depreciation | (4,587) | (410) | (342) | (5,339) | ||||
| Balance at June 30, 2024 | 4,877 | 547 | 244 | 5,668 | ||||
| Cost | 7,330 | 2,477 | 2,277 | 12,084 | ||||
| Accumulated depreciation | (2,453) | (1,930) | (2,033) | (6,416) | ||||
| Balance at June 30, 2024 | 4,877 | 547 | 244 | 5,668 | ||||
The average estimated useful lives are as follows (in years):
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Buildings and Infrastructure | 32 | 33 | 29 | 30 | |||
| Machinery, equipment and facilities | 17 | 18 | 18 | 18 | |||
| Furniture and fixtures | 11 | 11 | 13 | 13 | |||
| Others | 11 | 10 | 9 | 10 | |||
11. INTANGIBLE ASSETS
| Consolidated | Parent Company | |||||||||||||||||||
| Ref. | Goodwill | Customer relationships | Software | Trademarks and patents |
Rights and licenses (*) | Others | Total | Software | Total | |||||||||||
| Balance at December 31, 2023 | 4,126,255 | 85,276 | 17,708 | 213,997 | 6,090,962 | 2,283 | 10,536,481 | 57,882 | 57,882 | |||||||||||
| Cost | 4,675,302 | 718,929 | 276,617 | 217,560 | 6,431,706 | 2,283 | 12,322,397 | 190,240 | 190,240 | |||||||||||
| Accumulated amortization | (549,047) | (633,653) | (258,909) | (3,563) | (340,744) | (1,785,916) | (132,358) | (132,358) | ||||||||||||
| Balance at December 31, 2023 | 4,126,255 | 85,276 | 17,708 | 213,997 | 6,090,962 | 2,283 | 10,536,481 | 57,882 | 57,882 | |||||||||||
| Effect of foreign exchange differences | 5,862 | 246 | 20,381 | 10 | 26,499 | |||||||||||||||
| Acquisitions | 570 | 570 | ||||||||||||||||||
| Transfer between groups - fixed assets and investment property | 14,907 | 3,644 | 18,551 | 1,816 | 1,816 | |||||||||||||||
| Write-offs | 25 | (798) | (798) | |||||||||||||||||
| Amortization | 24 | (38,418) | (11,188) | (8) | (71,381) | (120,995) | (7,028) | (7,028) | ||||||||||||
| Transfers to other asset categories | 51,566 | (51,566) | ||||||||||||||||||
| Balance at June 30, 2024 | 4,126,255 | 52,720 | 73,011 | 234,370 | 5,971,659 | 2,293 | 10,460,308 | 52,670 | 52,670 | |||||||||||
| Cost | 4,675,302 | 796,531 | 327,152 | 237,941 | 6,400,009 | 2,293 | 12,439,228 | 192,056 | 192,056 | |||||||||||
| Accumulated amortization | (549,047) | (743,811) | (254,141) | (3,571) | (428,350) | (1,978,920) | (139,386) | (139,386) | ||||||||||||
| Balance at June 30, 2024 | 4,126,255 | 52,720 | 73,011 | 234,370 | 5,971,659 | 2,293 | 10,460,308 | 52,670 | 52,670 | |||||||||||
(*) Composed mainly of: (i) mining rights whose amortization is based on the volume of production and (ii) Concession agreement for use of water resources in the acquisition of control of the Companhia Estadual de Geração de Energia Elétrica, the amortization is carried out for the term of the contract.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
The average estimated useful lives are as follows (in years):
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Software | 9 | 10 | 9 | 9 | |||
| Customer relationships | 13 | 13 | |||||
| 11.a) | Goodwill impairment test |
Goodwill arising from expected future profitability of acquired companies and intangible assets with indefinite useful lives (brands) were allocated to CSN’s cash generating units (CGUs) which represent the lowest level of assets or group of assets of the Company. According to CPC 01(R1)/IAS36, when a CGU has an intangible asset with no defined useful life allocated, the Company must perform an impairment test.
The assumptions used to assess impairment in December 2023 remain in force and there is no event that justifies impairment records on June 30, 2024.
| 12. | BORROWINGS, FINANCING AND DEBENTURES |
The balances of borrowings, financing and debentures that are recorded at amortized cost are as follows:
| Consolidated | Parent Company | |||||||||
| Current Liabilities | Non-current Liabilities | Current Liabilities | Non-current Liabilities | |||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | |||
| Foreign debt agreements | ||||||||||
| Floating Rates: | ||||||||||
| Prepayment | 2,027,357 | 548,230 | 6,331,900 | 6,576,696 | 1,497,207 | 224,292 | 1,161,433 | 1,805,805 | ||
| Fixed Rates: | ||||||||||
| Bonds, Facility, CCE and ACC | 2,507,602 | 2,079,972 | 21,412,816 | 17,815,926 | 2,200,885 | 1,471,915 | 1,134,016 | 1,123,182 | ||
| Intercompany | 441,828 | 490,966 | 11,000,672 | 7,197,800 | ||||||
| Fixed interest in EUR | ||||||||||
| Intercompany | 1,152,610 | 1,030,571 | 303,345 | |||||||
| Facility | 761,113 | 327,873 | 117,148 | 114,227 | ||||||
| 5,296,072 | 2,956,075 | 27,861,864 | 24,506,849 | 5,292,530 | 3,217,744 | 13,296,121 | 10,430,132 | |||
| Debt agreements in Brazil | ||||||||||
| Floating Rate Securities in R$: | ||||||||||
| BNDES/FINAME/FINEP, Debentures, NCE and CCB | 3,636,700 | 4,745,721 | 14,687,530 | 13,265,267 | 1,225,596 | 2,395,570 | 8,995,644 | 7,738,683 | ||
| 3,636,700 | 4,745,721 | 14,687,530 | 13,265,267 | 1,225,596 | 2,395,570 | 8,995,644 | 7,738,683 | |||
| Total Borrowings and Financing | 8,932,772 | 7,701,796 | 42,549,394 | 37,772,116 | 6,518,126 | 5,613,314 | 22,291,765 | 18,168,815 | ||
| Transaction Costs and Issue Premiums | (84,009) | (88,429) | (530,954) | (526,408) | (26,406) | (24,850) | (93,546) | (65,974) | ||
| Total Borrowings and Financing + Transaction cost | 8,848,763 | 7,613,367 | 42,018,440 | 37,245,708 | 6,491,720 | 5,588,464 | 22,198,219 | 18,102,841 | ||
| 12.a) | Borrowing and amortization, financing, and debentures |
The following table shows amortization and funding during the period:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | Parent Company | |||||||||
| Ref. | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||||
| Opening balance | 44,859,075 | 40,918,742 | 23,691,305 | 21,413,268 | ||||||
| New debts | 5,411,951 | 15,753,501 | 4,838,857 | 10,018,056 | ||||||
| Repayment | (3,877,726) | (9,892,344) | (2,448,164) | (6,985,915) | ||||||
| Payments of charges | (1,964,906) | (3,428,721) | (846,224) | (1,647,267) | ||||||
| Accrued charges | 26 | 2,040,939 | 3,664,313 | 911,496 | 1,797,838 | |||||
| Others (1) | 4,397,870 | (2,156,416) | 2,542,669 | (904,675) | ||||||
| Closing balance | 50,867,203 | 44,859,075 | 28,689,939 | 23,691,305 | ||||||
| (1) | Including unrealized exchange and monetary variations and funding cost. |
The Company raised and amortized borrowings, financing and debentures during 2024, as shown below:
| Consolidated | ||||||||
| 06/30/2024 | ||||||||
| Nature | New debts | Maturities | Repayment | Interest payment | ||||
| Pre-Payment | 127,960 | 2024 to 2027 | (209,892) | (274,396) | ||||
| Bonds, ACC, CCE and Facility | 3,597,991 | 2024 to 2030 | (1,999,382) | (728,738) | ||||
| BNDES/FINAME/FINEP, Debentures, NCE, Facility and CCB | 1,686,000 | 2024 to 2039 | (1,668,452) | (961,772) | ||||
| 5,411,951 | (3,877,726) | (1,964,906) |
| 12.b) | Maturities of borrowings, financing and debentures presented in current and non-current liabilities |
| Consolidated | Parent Company | |||||||||||
| 06/30/2024 | 06/30/2024 | |||||||||||
| Borrowings and financing in foreign currency | Borrowings and financing in national currency | Total | Borrowings and financing in foreign currency | Borrowings and financing in national currency | Total | |||||||
| Average rate | in Dólar 6.89% in Euro 5.23% | in Real 12.27% | in Dólar 3.48% in Euro 3.43% | in Real 12.49% | ||||||||
| 2024 | 2,052,270 | 2,785,951 | 4,838,221 | 2,678,971 | 525,241 | 3,204,212 | ||||||
| 2025 | 3,906,813 | 1,585,003 | 5,491,816 | 3,527,842 | 1,080,078 | 4,607,920 | ||||||
| 2026 | 3,387,191 | 2,611,623 | 5,998,814 | 1,767,019 | 2,049,751 | 3,816,770 | ||||||
| 2027 | 1,607,947 | 3,354,209 | 4,962,156 | 726,548 | 2,819,251 | 3,545,799 | ||||||
| 2028 | 7,803,584 | 1,397,810 | 9,201,394 | 3,198,174 | 1,352,251 | 4,550,425 | ||||||
| 2029 to 2031 | 10,033,815 | 2,791,519 | 12,825,334 | 3,541,017 | 1,132,585 | 4,673,602 | ||||||
| After 2032 | 4,366,316 | 3,798,115 | 8,164,431 | 3,149,080 | 1,262,083 | 4,411,163 | ||||||
| 33,157,936 | 18,324,230 | 51,482,166 | 18,588,651 | 10,221,240 | 28,809,891 |
· Covenants
The Company maintains contracts that provide for the fulfillment of certain non-financial obligations, as well as the maintenance of certain parameters and performance indicators, such as the equity ratio disclosure of its audited interim financial information according to regulatory deadlines or early maturity if the indicator of net debt to EBITDA reaches the levels foreseen in those contracts.
To the moment, the Company is compliant with the financial and non-financial obligations (covenants) of its current contracts.
13. FINANCIAL INSTRUMENTS
| 13.a) | Identification and valuation of financial instruments |
The Company may operate with several financial instruments, with emphasis on cash and cash equivalents, including financial investments, marketable securities, accounts receivable from customers, accounts payable to suppliers and borrowings and financing. Additionally, we may also operate with derivative financial instruments, such as swap exchange rate swap, swap interest and derivatives with commodities.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Considering the nature of these instruments, their fair value is basically determined by the use of quotations in the capital markets in Brazil and the Mercantile and Futures Exchange. The amounts recorded in current assets and liabilities have immediate liquidity or maturity, mostly in the short term. Considering the terms and characteristics of these instruments, the carrying amounts approximate the fair values.
| · | Classification of financial instruments |
| Consolidated | ||||||||||||||||
| 06/30/2024 | 12/31/2023 | |||||||||||||||
| Ref. | Fair value through profit or loss | Measured at amortized cost | Balances | Fair value through other comprehensive income | Fair value through profit or loss | Measured at amortized cost | Balances | |||||||||
| Assets | ||||||||||||||||
| Current | ||||||||||||||||
| Cash and cash equivalents | 3 | 15,545,377 | 15,545,377 | 16,046,218 | 16,046,218 | |||||||||||
| Financial investments | 4 | 1,249,710 | 43,334 | 1,293,044 | 1,493,204 | 39,800 | 1,533,004 | |||||||||
| Trade receivables | 5 | 2,548,048 | 2,548,048 | 3,269,764 | 3,269,764 | |||||||||||
| Dividends and interest on equity | 8 | 183,336 | 183,336 | 185,178 | 185,178 | |||||||||||
| Derivative financial instruments | 8 | 102,895 | 102,895 | 32,211 | 32,211 | |||||||||||
| Trading securities | 8 | 3,955 | 3,955 | 7,198 | 7,198 | |||||||||||
| Loans - related parties | 20.a | 5,312 | 5,312 | 5,316 | 5,316 | |||||||||||
| Receivables by indemnity | 8 | 106,405 | 106,405 | |||||||||||||
| Total | 1,356,560 | 18,325,407 | 19,681,967 | 1,532,613 | 19,652,681 | 21,185,294 | ||||||||||
| Non-current | ||||||||||||||||
| Financial investments | 4 | 150,858 | 150,858 | 251,299 | 251,299 | |||||||||||
| Other trade receivables | 2,023 | 2,023 | 10,406 | 10,406 | ||||||||||||
| Eletrobrás compulsory loan | 8 | 53,915 | 53,915 | 62,913 | 62,913 | |||||||||||
| Receivables by indemnity | 8 | 1,325,751 | 1,325,751 | 992,577 | 992,577 | |||||||||||
| Loans - related parties | 20.a | 1,780,296 | 1,780,296 | 1,659,412 | 1,659,412 | |||||||||||
| Investments | 9 | 78,737 | 78,737 | |||||||||||||
| Total | 3,312,843 | 3,312,843 | 78,737 | 2,976,607 | 3,055,344 | |||||||||||
| Total Assets | 1,356,560 | 21,638,250 | 22,994,810 | 1,611,350 | 22,629,288 | 24,240,638 | ||||||||||
| Liabilities | ||||||||||||||||
| Current | ||||||||||||||||
| Borrowings and financing | 12 | 8,932,772 | 8,932,772 | 7,701,796 | 7,701,796 | |||||||||||
| Lease liabilities | 14 | 166,520 | 166,520 | 137,638 | 137,638 | |||||||||||
| Trade payables | 15 | 6,533,975 | 6,533,975 | 7,739,520 | 7,739,520 | |||||||||||
| Trade payables - Drawee Risk and forfaiting | 15.b | 4,846,066 | 4,846,066 | 4,209,434 | 4,209,434 | |||||||||||
| Dividends and interest on capital | 16 | 6,252 | 6,252 | 80,624 | 80,624 | |||||||||||
| Derivative financial instruments | 16 | 672,280 | 263,747 | 936,027 | ||||||||||||
| Total | 20,485,585 | 20,485,585 | 672,280 | 263,747 | 19,869,012 | 20,805,039 | ||||||||||
| Non-current | ||||||||||||||||
| Borrowings and financing | 12 | 42,500,759 | 42,500,759 | 37,772,116 | 37,772,116 | |||||||||||
| Lease liabilities | 14 | 608,653 | 608,653 | 596,123 | 596,123 | |||||||||||
| Trade payables | 15 | 103,918 | 103,918 | 31,060 | 31,060 | |||||||||||
| Derivative financial instruments | 12 | 48,635 | 48,635 | 60,468 | 60,468 | |||||||||||
| Concessions payable | 16 | 73,286 | 73,286 | 74,177 | 74,177 | |||||||||||
| Total | 48,635 | 43,286,616 | 43,335,251 | 60,468 | 38,473,476 | 38,533,944 | ||||||||||
| Total Liabilities | 48,635 | 63,772,201 | 63,820,836 | 672,280 | 324,215 | 58,342,488 | 59,338,983 | |||||||||
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company | ||||||||||||||
| 06/30/2024 | 12/31/2023 | |||||||||||||
| Ref. | Fair value through profit or loss | Measured at amortized cost | Balances | Fair value through profit or loss | Measured at amortized cost | Balances | ||||||||
| Assets | ||||||||||||||
| Current | ||||||||||||||
| Cash and cash equivalents | 3 | 1,654,353 | 1,654,353 | 2,270,070 | 2,270,070 | |||||||||
| Financial investments | 4 | 1,249,710 | 33,590 | 1,283,300 | 1,493,204 | 31,505 | 1,524,709 | |||||||
| Trade receivables | 5 | 1,626,444 | 1,626,444 | 1,870,367 | 1,870,367 | |||||||||
| Derivative financial instruments | 8 | 75,422 | 75,422 | 12,122 | 12,122 | |||||||||
| Dividends and interest on equity | 8 | 268,359 | 268,359 | 562,938 | 562,938 | |||||||||
| Trading securities | 8 | 3,816 | 3,816 | 7,054 | 7,054 | |||||||||
| Loans - related parties | 20.a | 5,312 | 5,312 | 5,316 | 5,316 | |||||||||
| Total | 1,328,948 | 3,588,058 | 4,917,006 | 1,512,380 | 4,740,196 | 6,252,576 | ||||||||
| Non-current | ||||||||||||||
| Financial investments | 4 | 127,855 | 127,855 | 111,350 | 111,350 | |||||||||
| Other trade receivables | 1,003 | 1,003 | 1,003 | 1,003 | ||||||||||
| Eletrobrás compulsory loan | 8 | 51,291 | 51,291 | 60,136 | 60,136 | |||||||||
| Receivables by indemnity | 8 | 1,308,078 | 1,308,078 | 992,577 | 992,577 | |||||||||
| Loans - related parties | 20.a | 2,308,302 | 2,308,302 | 2,096,536 | 2,096,536 | |||||||||
| Investments | 9 | 78,737 | 78,737 | |||||||||||
| Total | 3,796,529 | 3,796,529 | 78,737 | 3,261,602 | 3,340,339 | |||||||||
| Total Assets | 1,328,948 | 7,384,587 | 8,713,535 | 1,591,117 | 8,001,798 | 9,592,915 | ||||||||
| Liabilities | ||||||||||||||
| Current | ||||||||||||||
| Borrowings and financing | 12 | 6,518,126 | 6,518,126 | 5,613,314 | 5,613,314 | |||||||||
| Lease liabilities | 14 | 2,691 | 2,691 | 6,523 | 6,523 | |||||||||
| Trade payables | 15 | 3,626,897 | 3,626,897 | 3,976,931 | 3,976,931 | |||||||||
| Trade payables - Drawee Risk and forfaiting | 15.b | 4,107,866 | 4,107,866 | 3,980,003 | 3,980,003 | |||||||||
| Dividends and interest on capital | 16 | 5,760 | 5,760 | 5,230 | 5,230 | |||||||||
| Total | 14,261,340 | 14,261,340 | 13,582,001 | 13,582,001 | ||||||||||
| Non-current | ||||||||||||||
| Borrowings and financing | 12 | 22,261,585 | 22,261,585 | 18,168,815 | 18,168,815 | |||||||||
| Lease liabilities | 14 | 3,198 | 3,198 | 476 | 476 | |||||||||
| Trade payables | 15 | 95,110 | 95,110 | 11,184 | 11,184 | |||||||||
| Derivative financial instruments | 12 | 30,180 | 30,180 | |||||||||||
| Total | 30,180 | 22,359,893 | 22,390,073 | 18,180,475 | 18,180,475 | |||||||||
| Total Liabilities | 30,180 | 36,621,233 | 36,651,413 | 31,762,476 | 31,762,476 | |||||||||
| · | Fair value measurement |
The following table shows the financial instruments recorded at fair value by classifying them according to the fair value hierarchy:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | 06/30/2024 | 12/31/2023 | ||||||||||
| Level 1 | Level 2 | Balances | Level 1 | Level 2 | Balances | |||||||
| Assets | ||||||||||||
| Current | ||||||||||||
| Financial investments | 1,249,710 | 1,249,710 | 1,493,204 | 1,493,204 | ||||||||
| Derivative transactions | 102,895 | 102,895 | 32,211 | 32,211 | ||||||||
| Trading securities | 3,955 | 3,955 | 7,198 | 7,198 | ||||||||
| Non-current | ||||||||||||
| Investments | 78,737 | 78,737 | ||||||||||
| Total Assets | 1,253,665 | 102,895 | 1,356,560 | 1,611,350 | 1,611,350 | |||||||
| Liabilities | ||||||||||||
| Current | ||||||||||||
| Derivative transactions | 263,747 | 263,747 | ||||||||||
| Non-current | ||||||||||||
| Derivative transactions | 48,635 | 48,635 | 60,468 | 60,468 | ||||||||
| Total Liabilities | 48,635 | 48,635 | 324,215 | 324,215 | ||||||||
Level 1 - Data prices are quoted in an active market for items identical to the assets and liabilities being measured.
Level 2 - Consider inputs observable in the market, such as interest rates, exchange rates, etc., but are not prices negotiated in active markets.
Level 3 - There are no assets and liabilities classified as level 3.
| 13.b) | Financial risk management |
The Company uses risk management strategies with guidance on the risks incurred by us.
The nature and general position of financial risks are regularly monitored and managed in order to assess results and the financial impact on cash flow. Credit limits and hedge quality of counterparties are also reviewed periodically.
Market risks are hedged when we consider necessary to support the corporate strategy or when it is necessary to maintain the level of financial flexibility.
We are exposed to exchange rate, interest rate, market price and liquidity risks.
The Company may manage some of the risks through the use of derivative instruments, not associated with any speculative trading or short selling.
| · | Exchange rate risk |
The exposure arises from the existence of assets and liabilities denominated in Dollar or Euro, since the Company’s functional currency is substantially the Real and is referred to as natural exchange exposure. The net exposure is the result of the offsetting of the natural exchange exposure by the instruments of hedge adopted by CSN.
The consolidated net exposure as of June 30, 2024, is shown below:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 06/30/2024 | 12/31/2023 | |||
| Foreign Exchange Exposure | (Amounts in US$’000) | (Amounts in US$’000) | ||
| Cash and cash equivalents overseas | 1,579,595 | 2,228,736 | ||
| Trade receivables | 65,344 | 292,028 | ||
| Financial investments | 13,584 | 15,597 | ||
| Borrowings and financing | (5,921,917) | (5,615,893) | ||
| Trade payables | (432,039) | (524,622) | ||
| Others | (55,460) | (42,474) | ||
| Natural Gross Foreign Exchange Exposure (assets - liabilities) | (4,750,893) | (3,646,628) | ||
| Cash flow hedge accounting | 5,295,195 | 3,931,879 | ||
| Exchange rate swap CDI x Dollar | (133,000) | (67,000) | ||
| Exchange rate swap Real x Dollar | (115,000) | (115,000) | ||
| Net foreign exchange exposure | 296,302 | 103,251 | ||
CSN uses Hedge Accounting strategy, as well as derivative financial instruments to protect future cash flows.
Sensitivity analysis of Derivative Financial Instruments and Consolidated Foreign Exchange Exposure
The Company considered scenarios 1 and 2 to be 25% and 50% deterioration for currency volatility, using the exchange rate closing rate as of June 30, 2024, as a reference.
The currencies used in the sensitivity analysis and their respective scenarios are shown below:
| 06/30/2024 | ||||||||
| Currency | Exchange rate | Probable scenario | Scenario 1 | Scenario 2 | ||||
| USD | 5.5589 | 5.6346 | 6.9486 | 8.3384 | ||||
| EUR | 5.9547 | 6.1164 | 7.4434 | 8.9321 | ||||
| USD x EUR | 1.0712 | 1.0855 | 1.3390 | 1.6068 | ||||
The effects on the result, considering scenarios 1 and 2, are shown below:
| 06/30/2024 | ||||||||||
| Instruments | Notional (in millions de USD) |
Risk | Probable scenario (*) R$ | Scenario 1 R$ | Scenario 2 R$ | |||||
| Gross exchange position | (4,751) | Dollar | (360) | (6,602) | (13,205) | |||||
| Cash flow hedge accounting | 5,295 | Dollar | 401 | 7,359 | 14,718 | |||||
| Exchange rate swap CDI x Dollar | (133) | Dollar | (10) | (185) | (370) | |||||
| Exchange rate swap Real x Dollar | (115) | Dollar | (9) | (160) | (320) | |||||
| Net exchange position | 296 | 22 | 412 | 823 | ||||||
(*) The probable scenarios were calculated considering the following variations for the risks: Real x Dollar - valuation by 2.92%. Source: Central Bank of Brazil on July 24, 2024
| · | Interest rate risk |
This risk arises from financial investments, borrowings and financing and debentures linked to the fixed and floating interest rates of the CDI, TLP, SOFR, exposing these financial assets and liabilities to interest rate fluctuations as shown in the sensitivity analysis table below.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
With the modification of the global financial market in debt instruments in recent years and in line with the recommendations of international regulatory bodies, the market began to transition from the Libor rate (London Interbank Offered Rate) to the SOFR (Secured Overnight Financing Rate) as of 2022. On June 30,2024, all contracts were migrated to SOFR, as evidenced in the interest rate sensitivity analysis.
Sensitivity analysis of changes in interest rates
We present below the sensitivity analysis for interest rate risks. The Company considered scenarios 1 and 2 to be 25% and 50% deterioration for interest rate volatility using the closing rate as of June 30 2024, as a reference.
The interest rates used in the sensitivity analysis and their scenarios are shown below:
| Consolidated | ||||||
| 06/30/2024 | ||||||
| Interest | Interest rate | Scenario 1 | Scenario 2 | |||
| CDI | 10.40% | 13.00% | 15.60% | |||
| TJLP | 6.67% | 8.34% | 10.01% | |||
| IPCA | 3.93% | 4.91% | 5.90% | |||
| SOFR 6M | 5.25% | 6.57% | 7.88% | |||
| SOFR | 5.33% | 6.66% | 8.00% | |||
| EURIBOR 3M | 3.71% | 4.64% | 5.57% | |||
| EURIBOR 6M | 3.68% | 4.60% | 5.52% |
The effects on balances in reais related to assets and liabilities linked to interest rates, considering scenarios 1 and 2, are shown below:
| Impact on balances on 06/30/2024 | ||||||||||||
| Changes in interest rates | % p.a | Assets | Liabilities | Probable scenario (*) | Scenario 1 | Scenario 2 | ||||||
| CDI | 10.40% | 8,420,382 | (17,447,548) | (9,036,554) | (9,038,901) | (9,041,248) | ||||||
| TJLP | 6.67% | (818,197) | (818,743) | (818,879) | (819,016) | |||||||
| IPCA | 3.93% | (30,311) | (30,323) | (30,326) | (30,329) | |||||||
| SOFR 6M | 5.25% | (5,109,833) | (5,112,518) | (5,113,189) | (5,113,861) | |||||||
| SOFR | 5.33% | (3,146,416) | (3,148,093) | (3,148,512) | (3,148,932) | |||||||
| EURIBOR 3M | 3.71% | (101,894) | (101,932) | (101,941) | (101,951) | |||||||
| EURIBOR 6M | 3.68% | (25,322) | (25,331) | (25,334) | (25,336) | |||||||
(*) The sensitivity analysis is based on the premise of maintaining the market values as of June 30, 2024 as a probable scenario recorded in the company´s assets and liabilities.
| · | Market price risk |
The Company is also exposed to market risks related to the volatility of commodity and input prices. In line with its risk management policy, risk mitigation strategies involving commodities can be used to reduce cash flow volatility. These mitigation strategies may incorporate derivative instruments, predominantly forward transactions, futures, and options.
Below are the instruments for price risk protection, as shown in the following topics:
a) Cash flow hedge accounting - “Platts” index
The Company had derivative operations for iron ore, contracted by the subsidiary CSN Mineração, with the objective of reducing the volatility of its exposure to the commodity. These contracts were settled in the second half of June 2024.
In order to better reflect the accounting effects of the Platts hedge strategy in the result, CSN Mineração opted to make the formal designation of the hedge and consequently adopted hedge accounting of the iron ore derivative as a hedge accounting instrument of its highly probable future iron ore sales. With this, the mark-to-market resulting from the volatility of Platts will be temporarily recorded in shareholders' equity and will be taken to the result when the referred sales occur according to the contracted period of assessment, thus allowing the recognition of the volatility of Platts on the sales of iron ore to be recognized at the same moment.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
The table below shows the result of the derivative instrument until June 30, 2024:
| 06/30/2024 | 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||||||||||||
| Appreciation (R$) | Fair value (market) | Other income and expenses (note 25) | Other comprehensive income | Impact on financial income (expenses) (note 26) | ||||||||||||||||
| Maturity | Notional | Asset position | Liability position | Amounts receivable / (payable) | ||||||||||||||||
| 09/01/2023 to 09/30/2023 (Settled) | Platts | (341,175) | 94,472 | 9,773 | ||||||||||||||||
| 01/01/2024 to 01/31/2024 (Settled) | Platts | (202,702) | (720) | |||||||||||||||||
| 02/01/2024 to 02/28/2024 (Settled) | Platts | (39,977) | (133) | |||||||||||||||||
| 03/01/2024 to 03/31/2024 (Settled) | Platts | 248,710 | 5,132 | |||||||||||||||||
| 04/01/2024 to 04/30/2024 (Settled) | Platts | 192,625 | 9,922 | |||||||||||||||||
| 05/01/2024 to 05/31/2024 (Settled) | Platts | 81,139 | 5,244 | |||||||||||||||||
| 06/01/2024 to 06/30/2024 (Settled) | Platts | 173,111 | ||||||||||||||||||
| 452,906 | (341,175) | 94,472 | 19,445 | 9,773 | ||||||||||||||||
The changes in the amounts related to cash flow hedge accounting - Platts index recorded in shareholders' equity on June 30, 2024, are shown as follows:
| 12/31/2023 | Movement | Realization | 06/30/2024 | ||||
| Cash flow hedge accounting–“Platts” | (672,280) | 1,125,186 | (452,906) | ||||
| Income tax and social contribution on cash flow hedge accounting | 228,575 | (382,563) | 153,988 | ||||
| Fair Value of cash flow accounting - Platts, net | (443,705) | 742,623 | (298,918) |
The cash flow hedge accounting - Platts index – is fully effective since the derivative instruments were contracted.
To support the above-mentioned designations, the Company prepared formal documentation indicating how the designation of cash flow hedge accounting - Platts index is aligned with CSN's risk management objective and strategy, identifying the hedge instruments used, the hedge object, the nature of the risk to be protected and demonstrating the expectation of high effectiveness of the relations designated. Iron ore derivative instruments (“Platts” index) were designated in amounts equivalent to the portion of future sales, comparing the amounts designated with the amounts expected and approved in the Management and Board budgets.
b) Cash flow hedge accounting
Foreign Exchange Hedge Accounting
The Company and its subsidiary CSN Mineração formally designates relations of hedge of cash flows to protect highly probable future flows exposed to the dollar related to sales made in dollars.
With the objective of better reflecting the accounting effects of the hedge exchange rate in the result, CSN and its subsidiary CSN Mineração designated part of their dollar liabilities as an instrument of future hedge exports. As a result, the exchange rate variation resulting from the designated liabilities will be temporarily recorded in shareholders’ equity and will be reflected in the income statement when said exports occur, thus allowing the recognition of dollar fluctuations on liabilities and on exports to be recorded at the same time. It is noteworthy that the adoption of this hedge accounting does not imply the contracting of any financial instrument.
The table below presents a summary of the relations of hedge as of June 30, 2024:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 06/30/2024 | ||||||||||||||||||
| Designation Date | Hedging Instrument | Hedged item | Type of hedged risk | Hedged period | Exchange rate on designation | Designated amounts (US$’000) | Amortizated part (USD'000) | Effect on Result (*) (R$'000) | Impact on Shareholders' equity (R$'000) | |||||||||
| 04/02/2018 | Bonds | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | July 2018 - February 2023 | 3.3104 | 1,170,045 | (1,170,045) | |||||||||||
| 07/31/2019 | Bonds and Export prepayments in US$ to third parties | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | January 2020 - April 2026 | 3.7649 | 1,342,761 | (871,761) | (844,974) | ||||||||||
| 01/10/2020 | Bonds | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | March 2020 to November 2025 until December 2050 | 4.0745 | 1,416,000 | (1,404,022) | (1,340,835) | ||||||||||
| 01/28/2020 | Bonds | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | March 2027 - January 2028 | 4.2064 | 1,000,000 | (1,352,500) | |||||||||||
| 06/01/2022 | Bonds and Export prepayments in US$ to third parties | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | June 2022 - April 2032 | 4.7289 | 1,145,300 | (151,210) | (3,969) | (825,095) | |||||||||
| 12/01/2022 | Bonds | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | December 2022 - June 2031 | 5.0360 | 490,000 | (37,000) | (236,874) | ||||||||||
| 12/01/2022 | Advance on foreign exchange contract | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | December 2022 - November 2023 | 5.1643 | 60,000 | (60,000) | |||||||||||
| 12/01/2022 | Advance on foreign exchange contract | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | December 2022 - December 2025 | 5.2565 | 100,000 | (30,240) | |||||||||||
| 12/01/2022 | Advance on foreign exchange contract | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | December 2022 - January 2024 | 5.2660 | 50,000 | (50,000) | 17,240 | ||||||||||
| 12/01/2022 | Advance on foreign exchange contract | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | December 2022 - November 2023 | 5.3270 | 20,000 | (20,000) | |||||||||||
| 01/06/2022 | Export prepayments in US$ to third parties | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | June 2022 - May 2033 | 4.7289 | 878,640 | (134,230) | (9,265) | (617,860) | |||||||||
| 12/01/2022 | Export prepayments in US$ to third parties | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | December 2022 - June 2027 | 5.0360 | 70,000 | (36,603) | |||||||||||
| 05/16/2024 | Export prepayments in US$ to third parties | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | August 2025 - March 2035 | 5.1270 | 208,717 | (90,145) | |||||||||||
| 05/16/2024 | Export Prepayments in US$ with third parties, ACC and Bonds | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | September 2024 - March 2035 | 5.1270 | 1,202,000 | (519,144) | |||||||||||
| 06/06/2024 | Advance on foreign exchange contract | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | June 2024 - February 2025 | 5.2700 | 30,000 | (8,667) | |||||||||||
| 06/25/2024 | Advance on foreign exchange contract | Part of the highly probable future monthly iron ore exports | Foreign exchange - R$ vs. US$ spot rate | June 2024 - February 2025 | 5.4405 | 10,000 | (1,183) | |||||||||||
| Total | 9,193,463 | (3,898,268) | 4,006 | (5,904,120) | ||||||||||||||
(*) The realization of cash flow hedge accounting is recognized in other operating income and expenses, note 25.
The net balance of amounts designated and already amortized in dollars totals US$5,295,195.
In the hedging relationships described above, the amounts of the debt instruments were fully designated for equivalent iron ore export portions.
As of June 30, 2024, the hedging relationships established by the Company were effective according to the retrospective and prospective tests performed. Thus, no reversal for cash flow hedge accounting ineffectiveness was recognized.
c) Net investment hedge in foreign subsidiaries
The information related to the net investment hedge did not change in relation to that disclosed in the Company's interim financial information as of December 31, 2023. The balance recorded as of June 30, 2024 and December 31, 2023 is R$6,293.
d) Hedge accounting movements
The changes in the amounts related to cash flow hedge accounting recorded in shareholders’ equity as of June 30, 2024 are shown as follows:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | |||||||
| 12/31/2023 | Movement | Realization | 06/30/2024 | ||||
| Cash flow hedge accounting | (2,509,225) | (3,390,889) | (4,006) | (5,904,120) | |||
| Income tax and social contribution on cash flow hedge accounting | 853,137 | 1,152,902 | 1,362 | 2,007,401 | |||
| Fair Value of cash flow accounting, net taxes | (1,656,088) | (2,237,987) | (2,644) | (3,896,719) | |||
| Parent Company | |||||||
| 12/31/2023 | Movement | Realization | 06/30/2024 | ||||
| Cash flow hedge accounting | (2,436,542) | (2,709,699) | (13,271) | (5,159,512) | |||
| Income tax and social contribution on cash flow hedge accounting | 828,424 | 921,298 | 4,512 | 1,754,234 | |||
| Fair Value of cash flow accounting, net taxes | (1,608,118) | (1,788,401) | (8,759) | (3,405,278) | |||
| · | Credit risk |
The exposure to credit risks of financial institutions considers the parameters established in the financial policy. The Company practices a detailed analysis of the financial situation of its customers and suppliers, the determination of a credit limit and the permanent monitoring of its outstanding balance.
With regard to financial investments, the Company only invests in institutions with low credit risk assessed by credit rating agencies. Since part of the funds is invested in repo operations that are backed by Brazilian government bonds, there is also exposure to the credit risk of the country.
As for the exposure to credit risk in accounts receivable and other receivables, the Company has a credit risk committee, in which each new customer is analyzed individually regarding their financial condition, before granting the credit limit and payment terms, and periodically reviewed based on procedures and circumstances of each business area.
| · | Liquidity risk |
It is the risk that the Company may not have sufficient net funds to honor its financial commitments as a result of the mismatch of term or volume between expected receipts and payments.
Future receipt and payment premises are established to manage cash liquidity in domestic and foreign currencies, which are monitored on a day-to-day basis by the Treasury Department. The payment schedules for long-term installments of borrowings, financing and debentures are shown in note 12.b.
The following are the contractual maturities of financial liabilities including interest.
| Consolidated | ||||||||||||
| On June 30, 2023 | Ref. | Less than one year | From one to two years | From two to five years | Over five years | Total | ||||||
| Loans, financing and debentures | 12.b | 8,932,772 | 7,445,842 | 15,249,471 | 19,854,081 | 51,482,166 | ||||||
| Lease liabilities | 14 | 166,520 | 131,263 | 194,938 | 282,452 | 775,173 | ||||||
| Derivative financial instruments | 12 | 48,635 | 48,635 | |||||||||
| Trade payables | 15 | 6,533,975 | 32,350 | 47,808 | 23,760 | 6,637,893 | ||||||
| Trade payables - Drawee Risk and forfaiting | 15.b | 4,846,066 | 4,846,066 | |||||||||
| Dividends and interest on capital | 16 | 6,252 | 6,252 | |||||||||
| Concessions to be paid | 16 | 3,411 | 5,117 | 64,758 | 73,286 | |||||||
| 20,485,585 | 7,612,866 | 15,497,334 | 20,273,686 | 63,869,471 | ||||||||
IV - Fair values of assets and liabilities in relation to the book value
Financial assets and liabilities measured at fair value through profit or loss are recorded in current and non-current assets and liabilities and gains and losses are recorded as financial income and expenses, respectively.
The amounts are recorded in the interim financial information at their book values, which are substantially similar to those that would be obtained if they were traded on the market. The fair values of other long-term assets and liabilities do not differ significantly from their book values, except for the amounts below.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
The estimated fair value for certain consolidated long-term borrowings and financing was calculated at current market rates, considering the nature, term and risks similar to those of the registered contracts, as follows:
| 06/30/2024 | 12/31/2023 | ||||||
| Closing Balance | Fair value | Closing Balance | Fair value | ||||
| Fixed Rate Notes (*) | 19,936,143 | 17,819,512 | 15,030,441 | 12,825,475 |
(*) Source: Bloomberg
| 13.c) | Protection instruments: Derivatives |
· Derivative financial instruments portfolio position
Swap exchange rate CDI x Dollar
In October 2023, the Company entered into a new swap agreement with the purpose of mitigating the risk associated with an External Credit Note (NCE) acquired during the same period, which is scheduled to mature in October 2028, and which has a principal amount of R$680 million.
Swap exchange rate Real x Dollar
The subsidiary CSN Cimentos Brasil, after contracting a borrowing in foreign currency of US$115,000, contracted derivative operations to protect its exposure to the dollar, maturing on June 10, 2027.
Swap exchange rate Dollar x Euro
The subsidiary Lusosider Projectos Siderúrgicos S.A. has derivatives operations to protect its exposure to the dollar, maturing in the third quarter of 2024.
Swap exchange rate CDI x IPCA
The CSN Mineração, CSN Cimentos Brasil and CSN issued debentures during 2021, 2022 and 2023, respectively, and entered derivative transactions to hedge their exposure to the IPCA. CSN Mineração's contracts have maturities scheduled from 2031 to 2037, while CSN Cimentos' contracts mature in 2038 and CSN between 2030 and 2038.
Below is the position of the derivatives:
| Consolidated | ||||||||||||||||
| 06/30/2024 | 06/30/2023 | |||||||||||||||
| Appreciation (R$) | Fair value (market) | Financial income (expenses), net (note 26) | ||||||||||||||
| Instrument | Maturity | Functional Currency | Notional amount | Asset position | Liability position | Amounts receivable / (payable) | ||||||||||
| Exchange rate swap | ||||||||||||||||
| Exchange rate swap Dollar x Euro | 11/08/2024 | Dollar | 20,000 | 1,570 | 1,570 | 1,570 | ||||||||||
| Exchange rate swap CDI x Dollar | 10/04/2024 | Real | 680,000 | 815,438 | (740,018) | 75,421 | 76,709 | 42,347 | ||||||||
| Dollar vs. Real Swap | 06/10/2027 | Dollar | 115,000 | 655,464 | (629,561) | 25,904 | 72,750 | (82,377) | ||||||||
| Total Swap | 815,000 | 1,472,472 | (1,369,579) | 102,895 | 151,029 | (40,030) | ||||||||||
| Interest rate swap | ||||||||||||||||
| Foreign Exchange Swap (Debentures) CDI x IPCA | 07/15/2031 | Real | 576,448 | 424,127 | (414,896) | 9,231 | (67,045) | 41,478 | ||||||||
| Foreign Exchange Swap (Debentures) CDI x IPCA | 07/15/2032 | Real | 745,000 | 840,442 | (839,015) | 1,427 | (60,415) | 45,467 | ||||||||
| Foreign Exchange Swap (Debentures) CDI x IPCA | 07/15/2036 | Real | 423,552 | 240,180 | (258,715) | (18,536) | (42,519) | 47,142 | ||||||||
| Foreign Exchange Swap (Debentures) CDI x IPCA | 07/15/2037 | Real | 655,000 | 736,770 | (714,953) | 21,817 | (9,363) | (4,189) | ||||||||
| Foreign Exchange Swap (Debentures) CDI x IPCA | 02/16/2032 | Real | 600,000 | 685,799 | (655,564) | 30,235 | (49,043) | 39,377 | ||||||||
| Foreign Exchange Swap (Debentures) CDI x IPCA | 02/12/2032 | Real | 600,000 | 689,141 | (654,500) | 34,641 | (37,253) | 55,247 | ||||||||
| Interest rate (Debentures) CDI x IPCA | 07/15/2030 | Real | 325,384 | 342,142 | (351,383) | (9,241) | (23,513) | |||||||||
| Interest rate (Debentures) CDI x IPCA | 07/15/2033 | Real | 183,185 | 195,631 | (202,106) | (6,475) | (16,639) | |||||||||
| Interest rate (Debentures) CDI x IPCA | 07/14/2038 | Real | 203,620 | 214,931 | (211,639) | 3,292 | 937 | |||||||||
| 04/14/2039 | Real | 157,074 | 166,893 | (171,788) | (4,895) | (4,895) | ||||||||||
| 04/14/2034 | Real | 643,095 | 668,732 | (681,594) | (12,861) | (12,861) | ||||||||||
| Total interest rate (Debentures) CDI x IPCA | 5,112,358 | 5,204,788 | (5,156,153) | 48,635 | (322,609) | 224,522 | ||||||||||
| 6,677,260 | (6,525,732) | 151,530 | (171,580) | 184,492 | ||||||||||||
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| · | Classification of derivatives in the balance sheet and income statement |
| 06/30/2024 | 06/30/2023 | |||||||||||
| Instruments | Assets | Liabilities | Interest | |||||||||
| Current | Total | Current | Total | |||||||||
| Iron ore derivative | 19,445 | (13,090) | ||||||||||
| Exchange rate swap Dollar x Euro | 1,570 | 1,570 | 1,570 | |||||||||
| Exchange rate swap CDI x Dollar | 75,422 | 75,422 | 76,709 | 42,347 | ||||||||
| Exchange rate swap CDI x IPCA (1) | 48,635 | 48,635 | (322,609) | 224,522 | ||||||||
| Exchange rate swap Dollar x Real | 25,903 | 25,903 | 72,750 | (82,377) | ||||||||
| 102,895 | 102,895 | 48,635 | 48,635 | (152,135) | 171,402 | |||||||
(1) Derivative instruments SWAP CDI x IPCA are fully classified in the borrowings and financing group, since they are linked to debentures in order to protect exposure to the IPCA.
| 13.d) | Investments in securities measured at fair value through profit or loss |
The Company has common shares (USIM3), preferred shares (USIM5) of Siderúrgica de Minas Gerais S.A. (“Usiminas”) and shares of Panatlântica S.A. (PATI3), which are designated as fair value through profit or loss, started to be recognized through the equity method, since there was an increase in participation, as described in Explanatory Note 9. Investments.
Usiminas shares are classified as current assets in financial investments and at fair value, based on the market price quoted in B3.
In accordance with the Company’s policy, the gains and losses arising from the variation in the share price are recorded directly in the income statement as financial result in the case of financial investments, or as other operating income and expenses in the case of long-term investments.
| · | Stock market price risks |
| Class of shares | 06/30/2024 | 12/31/2023 | 06/30/2024 | 06/30/2023 | ||||||||||||||||
| Quantity | Equity interest (%) | Share price | Closing Balance | Quantity | Equity interest (%) | Share price | Closing Balance | Profit or loss (note 26) | ||||||||||||
| USIM3 | 106,620,851 | 15.12% | 7.63 | 813,517 | 106,620,851 | 15.12% | 9.20 | 980,912 | (167,395) | (12,795) | ||||||||||
| USIM5 | 55,144,456 | 10.07% | 7.91 | 436,193 | 55,144,456 | 10.07% | 9.29 | 512,292 | (76,099) | (4,963) | ||||||||||
| 1,249,710 | 1,493,204 | (243,494) | (17,758) | |||||||||||||||||
| PATI3 | 2,705,726 | 11.31% | 29.10 | 78,737 | (78,737) | |||||||||||||||
| 1,249,710 | 1,571,941 | (322,231) | (17,758) | |||||||||||||||||
The Company is exposed to the risk of changes in the stock price due to the investments measured at fair value through profit or loss that have their quotations based on the market price on the B3.
Sensitivity analysis for stock price risks
We present below the sensitivity analysis for the stock price risks. The Company considered scenarios 1 and 2 with 25% and 50% devaluation in the stock price using as reference the closing price on June 30, 2024. The probable scenario considered a 5% devaluation in the stock price.
The effects on the result, considering probable scenarios, 1 and 2 are demonstrated below:
| 06/30/2024 | ||||||
| Class of shares | Probable scenario | Scenario 1 | Scenario 2 | |||
| 5% | 25% | 50% | ||||
| USIM3 | (40,676) | (203,379) | (406,759) | |||
| USIM5 | (21,810) | (109,048) | (218,096) | |||
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 13.e) | Capital management |
The Company seeks to optimize its capital structure in order to reduce its financial costs and maximize the return to its shareholders. The table below shows the evolution of the Company’s consolidated capital structure, with financing by equity and third-party capital:
| Thousands of reais | 06/30/2024 | 12/31/2023 | ||
| Shareholder's equity (equity) | 16,433,057 | 19,684,838 | ||
| Borrowings and Financing (Third-party capital) | 50,867,203 | 44,859,075 | ||
| Gross Debit/Shareholder's equity | 3.10 | 2.28 |
14. LEASE LIABILITIES
Lease liabilities are shown below:
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Leases | 2,049,537 | 2,044,694 | 6,918 | 7,284 | |||
| Present value adjustment - Leases | (1,274,364) | (1,310,933) | (1,029) | (285) | |||
| 775,173 | 733,761 | 5,889 | 6,999 | ||||
| Classified: | |||||||
| Current | 166,520 | 137,638 | 2,691 | 6,523 | |||
| Non-current | 608,653 | 596,123 | 3,198 | 476 | |||
| 775,173 | 733,761 | 5,889 | 6,999 | ||||
The Company has lease agreements for port terminals in Itaguaí, the Solid Bulk Terminal - TECAR, used for loading and unloading iron ores and others and the Container Terminal - TECON, with remaining terms of 24 and 28 years, respectively, and lease agreement for railway operation using the Northeast network with a remaining term of 4 years and a lease agreement for land located in Taubaté, São Paulo, for the expansion of operations in the Steel segment with a remaining term of 19 years.
Additionally, the Company has operating equipment lease agreements, used mainly in the mining, cements and steel operations, and real estate, used as operating facilities and administrative and sales offices, in several locations where the Company operates, with remaining terms of 1 to 19 years.
The present value of the future obligations was measured using the implicit rate observed in the contracts and for the contracts that did not have a rate, the Company applied the incremental borrowing rate - IBR, both in nominal terms.
The average incremental rate used in the measurement of lease liabilities and right of use in contracts entered into in the financial year ended June 30, 2024 is 12.78% per year for contracts with a term of 1 year.
The movement of lease liabilities is shown in the table below:
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Opening balance | 733,761 | 693,846 | 6,999 | 13,180 | |||
| New leases | 1,344 | 189,855 | |||||
| Present Value Adjustments - New leases | (76) | (116,640) | |||||
| Contract review | 128,505 | 124,310 | 4,939 | 3,992 | |||
| Write-off | (915) | ||||||
| Payments | (145,491) | (239,909) | (6,342) | (11,274) | |||
| Interest appropriated | 48,640 | 82,521 | 293 | 1,101 | |||
| Exchange variation | 9,405 | (222) | |||||
| Net balance | 775,173 | 733,761 | 5,889 | 6,999 | |||
The estimated future minimum payments for the lease agreements include determinable variable payments, which are certain to occur, based on minimum performance and contractually fixed rates.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
As of June 30, 2024, the expected minimum payments are the following:
| Consolidated | |||||||
| Less than one year | Between one and five years | Over five years | Total | ||||
| Leases | 177,710 | 463,582 | 1,408,245 | 2,049,537 | |||
| Present value adjustment - Leases | (11,190) | (137,381) | (1,125,793) | (1,274,364) | |||
| 166,520 | 326,201 | 282,452 | 775,173 |
| · | Recoverable PIS / COFINS |
Lease liabilities were measured at the amount of consideration with suppliers, that is, without considering the tax credits incurred after payment. The potential right of PIS and COFINS embedded in the lease liability is shown below.
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Leases | 1,973,433 | 1,755,060 | 6,727 | 7,039 | |||
| Present value adjustment - Leases | (1,271,676) | (1,195,780) | (1,022) | (274) | |||
| Potencial PIS and COFINS credit | 182,543 | 162,343 | 622 | 651 | |||
| Present value adjustment – Potential PIS and COFINS credit | (117,630) | (110,610) | (95) | (25) | |||
| · | Lease payments not recognized as a liability: |
The Company chose not to recognize lease liabilities in contracts with a term of less than 12 months and for low value assets. Payments made for these contracts are recognized as expenses when incurred.
The Company has contracts for the right to use ports (TECAR) and railways (FTL) which, even if they establish minimum performance, it is not possible to determine its cash flow since these payments are fully variable and will only be known when they occur. In such cases, payments will be recognized as expenses when incurred.
The expenses related to payments not included in the measurement of the lease liability during the period are:
| Consolidated | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Contract less than 12 months | 880 | 1,615 | 381 | 85 | |||
| Lower Assets value | 5,550 | 6,872 | 2,964 | 3,662 | |||
| Variable lease payments | 140,978 | 196,550 | 67,789 | 106,426 | |||
| 147,408 | 205,037 | 71,134 | 110,173 | ||||
| Parent Company | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Lower Assets value | 3,931 | 2,921 | 2,119 | 1,253 | |||
| 3,931 | 2,921 | 2,119 | 1,253 | ||||
In accordance with the guidelines of CPC 06 (R2) / IFRS 16, the Company uses the discounted cash flow technique in the measurement and remeasurement of lease liabilities and right of use, without considering the projected inflation in the flows to be discounted.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
15. TRADE PAYABLES
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Trade payables | 6,681,817 | 7,867,431 | 3,747,121 | 4,050,426 | |||
| (-) Adjustment present value | (43,924) | (96,851) | (25,114) | (62,311) | |||
| 6,637,893 | 7,770,580 | 3,722,007 | 3,988,115 | ||||
| Classified: | |||||||
| Current | 6,533,975 | 7,739,520 | 3,626,897 | 3,976,931 | |||
| Non-current | 103,918 | 31,060 | 95,110 | 11,184 | |||
| 6,637,893 | 7,770,580 | 3,722,007 | 3,988,115 | ||||
| 15.a)Suppliers | – Drawn Risk and Forfaiting |
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| in Brazil | 3,498,335 | 2,843,455 | 2,760,134 | 2,843,455 | |||
| in Abroad | 1,347,731 | 1,365,979 | 1,347,732 | 1,136,548 | |||
| 4,846,066 | 4,209,434 | 4,107,866 | 3,980,003 | ||||
The Company discloses and classifies its forfaiting operations with suppliers in a specific group where the nature of the securities continues to be part of the Company's operating cycle. These transactions are negotiated with financial institutions to enable the Company's suppliers to anticipate receivables arising from sales of goods and, consequently, to extend the payment terms of the Company's own obligations. On June 30, 2024, it maintained a balance of R$4,846,066 in the Consolidated Ledger and on December 31, 2023, a balance of R$4,209,434. At the Parent Company, the balance was R$ 4,107,866 and R$ 3,980,003, respectively. The term of these operations varies from 180 days to 360 days.
The table below provides a comparison of the payment terms for invoices with and without a drawee risk operation, for the base date of June 30, 2024:
| Trade payables | Risk Drawn and Forfaiting | No Risk Drawn or Forfaiting | |
| Due between 1 and 180 days | 3,213,711 | 6,069,529 | |
| Due between 181 to 360 days | 1,632,355 | 464,446 | |
| Over 360 days | 103,918 | ||
| Total | 4,846,066 | 6,637,893 |
Impact of non-cash variations considering the 2st ITR of 2024:
| Exchange variation | 140,377 |
| Interest Appropriation | 20,558 |
| Total | 160,935 |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 16. | OTHER PAYABLES |
The other payables classified in current and non-current liabilities are comprised as follows:
| Consolidated | Parent Company | |||||||||||||||||
| Ref. | Current | Non-current | Current | Non-current | ||||||||||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | |||||||||||
| Related party liabilities | 20.a | 23,881 | 29,651 | 19,257 | 38,058 | 406,553 | 336,486 | 4,341 | 4,176 | |||||||||
| Derivative financial instruments | 936,027 | 60,468 | ||||||||||||||||
| Dividends and interest on capital | 13 | 6,252 | 80,624 | 5,760 | 5,230 | |||||||||||||
| Advances from customers (1) | 2,333,816 | 2,063,509 | 5,540,608 | 5,144,623 | 411,229 | 277,764 | 604,742 | 709,495 | ||||||||||
| Taxes in installments | 60,057 | 75,735 | 150,532 | 154,089 | 16,208 | 15,908 | 55,003 | 56,325 | ||||||||||
| Profit sharing - employees | 168,885 | 260,109 | 78,159 | 133,996 | ||||||||||||||
| Taxes payable | 9,439 | 30,902 | 9,439 | 9,320 | ||||||||||||||
| Provision for consumption and services | 102,268 | 177,152 | 18,347 | 55,478 | ||||||||||||||
| Third party materials in our possession | 255,908 | 285,250 | 253,647 | 284,444 | ||||||||||||||
| Trade payables | 15 | 103,918 | 31,060 | 95,110 | 11,184 | |||||||||||||
| Lease liabilities | 14 | 166,520 | 137,638 | 608,653 | 596,123 | 2,691 | 6,523 | 3,198 | 476 | |||||||||
| Concessions to be paid | 73,286 | 74,177 | ||||||||||||||||
| Other payables | 31,974 | 39,231 | 416,204 | 308,992 | 2,343 | 6,904 | 149,923 | 57,841 | ||||||||||
| 3,149,561 | 4,084,926 | 6,921,897 | 6,438,492 | 1,194,937 | 1,122,733 | 921,756 | 848,817 | |||||||||||
(1) Advances from Customers: On December 31, 2022 the subsidiaries CSN Mineração and CSN Cimentos signed advance contracts for the sale of electricity with national operators in the sector to be executed for up to 8 years. Additionally, the subsidiary CSN Mineração S.A. received in advance the total amount of US$500.000 (R$2,599,300) referring to supply contracts of approximately 13 million tons of iron ore signed with an important international player, to be executed within 4 years, with supply expected to begin in 2024. On June 30, 2023, the subsidiary CSN Mineração entered into an amendment to the advance contract, signed on January 16, 2023, in the amount of US$300,000 for additional supply of 6.3 million tons of iron ore. From this amendment, the Company received on June 30, 2023 the amount of US$205,000 (R$987,936), the remaining balance of US$95,000 was received on July 31, 2023. On June 28, 2024, the offshore company entered into an advance iron ore supply contract in the amount of US$255 million, for the supply of 6.5 million tons, expected to be completed over the next 4 years.
| 17. | INCOME TAX AND SOCIAL CONTRIBUTION |
17.a) Income tax and social contribution recognized in profit or loss:
The income tax and social contribution recognized in net income for the period are as follows:
| Consolidated | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Income tax and social contribution income (expense) | |||||||
| Current | (897,716) | (258,262) | (654,492) | 99,131 | |||
| Deferred | 618,916 | 373,063 | 313,762 | 229,112 | |||
| (278,800) | 114,801 | (340,730) | 328,243 | ||||
| Parent Company | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Income tax and social contribution income (expense) | |||||||
| Current | 181,446 | 195,434 | |||||
| Deferred | 547,163 | 407,589 | 301,439 | 319,529 | |||
| 547,163 | 589,035 | 301,439 | 514,963 | ||||
The reconciliation of income tax and social contribution expenses and income of the consolidated and parent company and the product of the current tax rate on income before income tax and social contribution are shown below:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Profit/(Loss) before income tax and social contribution | (423,474) | (654,051) | 118,118 | (44,945) | |||
| Tax rate | 34% | 34% | 34% | 34% | |||
| Income tax and social contribution at combined statutory rate | 143,981 | 222,377 | (40,160) | 15,281 | |||
| Adjustment to reflect the effective rate: | |||||||
| Equity in results of affiliated companies | 92,973 | 78,855 | 49,640 | 54,336 | |||
| Difference Tax Rate in companies abroad | (493,018) | (18,123) | (345,526) | 56,459 | |||
| Indebtdness limit | 4,882 | 1,759 | |||||
| Tax incentives | 21,673 | 6,415 | 15,439 | 1,248 | |||
| Interest on equity | 19,235 | 19,235 | |||||
| Recognition/(reversal) of tax credits | (64,554) | (141,484) | (36,087) | 223,349 | |||
| Other permanent deductions (additions) | 15,263 | (52,474) | 14,205 | (41,665) | |||
| Income tax and social contribution in net income for the year | (278,800) | 114,801 | (340,730) | 328,243 | |||
| Effective tax rate | -66% | 18% | 288% | 730% | |||
| Parent Company | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Profit/(Loss) before income tax and social contribution | (1,665,643) | (1,331,828) | (830,218) | (331,360) | |||
| Tax rate | 34% | 34% | 34% | 34% | |||
| Income tax and social contribution at combined statutory rate | 566,319 | 452,822 | 282,274 | 112,662 | |||
| Adjustment to reflect the effective rate: | |||||||
| Equity in results of affiliated companies | (26,117) | 332,570 | 11,248 | 254,473 | |||
| Indebtdness limit | 4,882 | 1,759 | |||||
| Interest on equity | (75,772) | (75,772) | |||||
| Recognition/(reversal) of tax credits | (159,857) | 181,445 | |||||
| Other permanent deductions (additions) | 2,079 | 39,272 | 6,158 | 42,155 | |||
| Income tax and social contribution in net income for the period | 547,163 | 589,035 | 301,439 | 514,963 | |||
| Effective tax rate | 33% | 44% | 36% | 155% | |||
| 17.b) | Deferred income tax and social contribution: |
Deferred income tax and social contribution balances are as follows:
| Consolidated | Parent Company | |||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | |||||
| Deferred | ||||||||
| Income tax losses | 4,201,810 | 4,198,734 | 2,672,618 | 2,170,442 | ||||
| Social contribution tax losses | 1,446,426 | 1,441,925 | 986,935 | 803,655 | ||||
| Temporary differences | 632,653 | (911,027) | 1,026,829 | 239,313 | ||||
| Tax, social security, labor, civil and environmental provisions | 537,167 | 550,567 | 180,196 | 180,963 | ||||
| Estimated losses on assets | 247,236 | 238,211 | 170,838 | 165,218 | ||||
| Gains/(Losses) on financial assets | 395,563 | 328,678 | 411,488 | 349,121 | ||||
| Actuarial Liabilities (Pension and Health Plan) | 185,672 | 171,816 | 170,847 | 163,580 | ||||
| Provision for consumption and services | 5,102 | 22,346 | 4,904 | 20,579 | ||||
| Cash Flow Hedge Accounting and Unrealized Exchange Variations | 1,317,135 | 509,386 | 1,008,158 | 260,216 | ||||
| (Gain) on loss of control of Transnordestina | (224,096) | (224,096) | (224,096) | (224,096) | ||||
| Fair Value SWT/CBL Acquisition | (149,489) | (149,489) | ||||||
| Business combination | (1,418,275) | (1,473,119) | (721,992) | (721,992) | ||||
| Others | (263,362) | (885,327) | 26,486 | 45,724 | ||||
| Total | 6,280,889 | 4,729,632 | 4,686,382 | 3,213,410 | ||||
| Total Deferred Assets | 6,604,541 | 5,991,213 | 4,686,382 | 4,170,989 | ||||
| Total Deferred Liabilities | (323,652) | (1,261,581) | (957,579) | |||||
| Total Deferred | 6,280,889 | 4,729,632 | 4,686,382 | 3,213,410 | ||||
The Company has in its corporate structure subsidiaries abroad, whose income is taxed by the income tax in the respective countries where they were constituted at rates lower than those in force in Brazil. In the period between 2018 and 2023, these subsidiaries generated income in the amounting to R$155,482. If the Brazilian tax authorities understand that this income is subject to additional taxation in Brazil for income tax and social contribution, these, if due, would reach approximately R$52,864. The Company, based on the position of its legal advisors, assessed only the likelihood of loss as possible in the event of possible tax questioning and, therefore, no provision was recognized in the interim financial information.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
In addition, management evaluated the precepts of IFRIC 23 - “Uncertainty Over Income Tax Treatments” and recognized in 2021 the credit for the unconstitutionality of the levy of the IRPJ and CSLL on the amounts of default interest referring to the SELIC rate received due to the repetition of tax undue payment.
| 17.c) | Changes in deferred income tax and social contribution |
The changes in deferred taxes is shown below:
| Consolidated | Parent Company | |||
| Balance at January 1, 2023 | 4,878,768 | 3,256,712 | ||
| Recognized in the result | 403,544 | 517,768 | ||
| Recognized in other comprehensive income | (559,050) | (560,624) | ||
| Use of tax credit in installment program | (445) | (446) | ||
| Reverse incorporation | 6,815 | |||
| Balance at December 31, 2023 | 4,729,632 | 3,213,410 | ||
| Recognized in the result | 618,916 | 547,164 | ||
| Recognized in other comprehensive income | 905,838 | 925,810 | ||
| Use of tax credit in installment program | (2) | (2) | ||
| Corporate incorporation | 26,505 | |||
| Balance at June 30, 2024 | 6,280,889 | 4,686,382 |
| 17.d) | Income tax and social contribution recognized in equity: |
The income tax and social contribution recognized directly in equity are shown below:
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Income tax and social contribution | |||||||
| Actuarial gains on defined benefit pension plan | 86,299 | 83,436 | 83,007 | 77,840 | |||
| Exchange differences on translating foreign operations | (325,350) | (325,350) | (325,350) | (325,350) | |||
| Cash flow hedge accounting | 1,956,146 | 1,030,432 | 1,754,234 | 828,425 | |||
| 1,717,095 | 788,518 | 1,511,891 | 580,915 | ||||
| 18. | PROVISIONS FOR TAX, SOCIAL SECURITY, LABOR, CIVIL AND ENVIRONMENTAL RISKS AND JUDICIAL DEPOSITS |
Claims of different nature are being challenged at the appropriate courts. Details of the accrued amounts and related judicial deposits are as follows:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | Parent Company | |||||||||||||||
| Accrued liabilities | Judicial deposits | Accrued liabilities | Judicial deposits | |||||||||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | |||||||||
| Tax | 98,753 | 154,626 | 153,199 | 153,715 | 21,186 | 21,378 | 60,928 | 61,231 | ||||||||
| Social security | 1,526 | 1,609 | 4 | 1,526 | 1,609 | |||||||||||
| Labor | 363,534 | 366,645 | 316,367 | 288,389 | 142,040 | 153,048 | 126,013 | 133,676 | ||||||||
| Civil | 811,245 | 778,796 | 126,647 | 24,880 | 155,236 | 139,517 | 11,371 | 14,784 | ||||||||
| Environmental | 41,820 | 41,194 | 3,655 | 3,340 | 11,052 | 11,856 | 1,142 | 1,142 | ||||||||
| Deposit of a guarantee | 24,451 | 21,554 | ||||||||||||||
| 1,316,878 | 1,342,870 | 624,319 | 491,882 | 331,040 | 327,408 | 199,454 | 210,833 | |||||||||
| Classified: | ||||||||||||||||
| Current | 40,713 | 36,000 | 15,833 | 15,228 | ||||||||||||
| Non-current | 1,276,165 | 1,306,870 | 624,319 | 491,882 | 315,207 | 312,180 | 199,454 | 210,833 | ||||||||
| 1,316,878 | 1,342,870 | 624,319 | 491,882 | 331,040 | 327,408 | 199,454 | 210,833 | |||||||||
The changes in tax, social security, labor, civil and environmental provisions in the year ended June 30, 2024 can be summarized as follows:
| Consolidated | ||||||||||
| Current + Non-current | ||||||||||
| Nature | 12/31/2023 | Additions | Accrued charges | Net utilization of reversal | 06/30/2024 | |||||
| Tax | 154,626 | 9,681 | 2,238 | (67,792) | 98,753 | |||||
| Social security | 1,609 | 33 | (116) | 1,526 | ||||||
| Labor | 366,645 | 54,830 | 18,370 | (76,311) | 363,534 | |||||
| Civil | 778,796 | 84,023 | 30,555 | (82,129) | 811,245 | |||||
| Environmental | 41,194 | 370 | 1,286 | (1,030) | 41,820 | |||||
| 1,342,870 | 148,904 | 52,482 | (227,378) | 1,316,878 | ||||||
| Parent Company | ||||||||||
| Current + Non-current | ||||||||||
| Nature | 12/31/2023 | Additions | Accrued charges | Net utilization of reversal | 06/30/2024 | |||||
| Tax | 21,378 | 3,200 | 409 | (3,801) | 21,186 | |||||
| Social security | 1,609 | 33 | (116) | 1,526 | ||||||
| Labor | 153,048 | 7,792 | 7,517 | (26,317) | 142,040 | |||||
| Civil | 139,517 | 10,396 | 7,600 | (2,277) | 155,236 | |||||
| Environmental | 11,856 | 1 | 30 | (835) | 11,052 | |||||
| 327,408 | 21,389 | 15,589 | (33,346) | 331,040 | ||||||
The provision for tax, social security, labor, civil and environmental risks was estimated by Management and is mainly based on the legal advisors’ assessment. Only lawsuits for which the risk is classified as probable loss are provisioned. Additionally, tax liabilities from actions initiated by the Company are included in this provision and is subject to SELIC (Central Bank’s policy rate).
| § | Possible administrative and judicial proceedings |
The Company does not make provisions for lawsuits, which Management’s expectations, based on the opinion of legal counsel, is a possible loss. The following table shows a summary of the balance of the main matters classified as possible risk compared to the balance as of June 30, 2024 and December 31, 2023.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | ||||
| 06/30/2024 | 12/31/2023 | |||
| Notice of Violation and Imposition of Fine (AIIM) / Tax Foreclosure - RFB - IRPJ/CSLL - Capital Gain for alleged sale of equity interest in subsidiary NAMISA (1) | 16,139,040 | 15,606,600 | ||
| Notice of Violation and Imposition of Fine (AIIM) / Tax Foreclosure - RFB - IRPJ/CSLL - Disallowance of goodwill deductions generated in the reverse incorporation of Big Jump by Namisa (2) | 5,640,117 | 5,443,666 | ||
| Notice of Violation and Imposition of Fine (AIIM) / Tax Enforcement - RFB - IRPJ/CSLL - Disallowance of prepayment interest arising from iron ore supply and port services contracts | 2,207,776 | 2,124,479 | ||
| Notice of Violation and Imposition of Fine (AIIM) / Writ of Mandamus - RFB - IRPJ/CSLL - Profits earned abroad in 2008, 2010, 2011, 2012, 2014, 2015, 2016, 2017 and 2018 | 6,042,402 | 5,828,921 | ||
| Unapproved compensation - RFB - IRPJ/CSLL, PIS/COFINS and IPI | 2,115,616 | 2,052,564 | ||
| ICMS - SEFAZ/RJ - Assessment Notice -questions about sales for incentive area | 1,405,821 | 1,016,381 | ||
| Notice of Violation and Imposition of Fine (AIIM) - RFB - Disallowance of PIS/COFINS Credits for inputs and freight | 1,444,676 | 1,388,918 | ||
| CFEM – difference of understanding between CSN and ANM on the calculation basis | 1,514,689 | 1,452,933 | ||
| Notice of Infraction and Imposition of Fine (AIIM) - RFB - Collection IRRF - Business Combinations CMIN 2015 | 1,150,817 | 1,106,401 | ||
| ICMS - SEFAZ/RJ - ICMS Credits for acquisition of Electric Energy Industrialization | 1,108,607 | 1,065,918 | ||
| Notice of Violation and Imposition of Fine (AIIM) - IRPJ/CSLL - Disallowance of deductions of goodwill generated in the acquisition of Cimentos Mauá | 847,429 | 810,907 | ||
| ICMS - SEFAZ/RJ- Disallowance of the ICMS credits - Transfer of iron ore | 755,439 | 731,416 | ||
| ICMS - SEFAZ/RJ - Disallowance of credits on purchases of intermediate products | 467,125 | 445,682 | ||
| Disallowance of tax loss and negative calculation base resulting from adjustments in SAPLI - RFB | 769,862 | 741,056 | ||
| Infraction and Fine Imposition Notices (AIIM) - RFB - IRPJ/CSLL - Transfer Pricing | 376,585 | 363,043 | ||
| ICMS - SEFAZ/RJ - Transfer of imported raw material for a value lower than the TECAR import document | 408,944 | 394,865 | ||
| Notice of Violation and Imposition of Fine (AIIM) / Annulment Action - RFB - IRRF - Capital gain of CFM company sellers located abroad | 327,977 | 317,522 | ||
| Other tax lawsuits (federal, state, and municipal) | 6,220,912 | 6,282,247 | ||
| Social security lawsuits | 668,597 | 288,973 | ||
| Action to discuss the balance of the construction contract – Tebas | 621,724 | 593,716 | ||
| Action related to power supply payment’s charge - Light | 476,647 | 440,002 | ||
| Action that discusses Negotiation of energy sales - COPEN - CEEE-G (1) | 210,832 | 201,123 | ||
| Collection of defaulted amounts of contracts for the execution of the Presidente Médici Thermoelectric Power Plant - SACE - CEEE-G | 217,714 | 205,262 | ||
| Enforcement action applied by Brazilian antitrust authorities (CADE) | 126,944 | 122,136 | ||
| Other civil lawsuits | 1,573,696 | 1,423,591 | ||
| Labor and social security lawsuits | 2,350,832 | 2,091,666 | ||
| Tax Execution Traffic Ticket Volta Grande IV | 148,242 | 137,668 | ||
| ACP Landfill Márcia I | 306,389 | 306,389 | ||
| Other environmental lawsuits | 710,313 | 667,901 | ||
| 56,355,764 | 53,651,946 |
(1) The Company was successful in the appeals filed in the lawsuits that had as their object the fines of 150% (Qualified Fine) in the records of Proceedings 19515.723039/2012-79 (CSN) and 19515.723053/2012-72 (CSN Mineração), closing the possible contingency of R$4,476,924 and R$993,756. The appeals filed were granted recognizing the application of Law n° 14,689/2023 to eliminate the qualified fine. The decisions were notified on July 5 and 25, 2024, without the filing of appeals with the respective termination of the lawsuits in July,2024. For the other lawsuits under the "Big Jump" theme, the progress/ prognoses remain the same.
(2) CSN Mineração obtained in the process that had as its object a fine of 150% (Qualified Fine) in the records of Process 19515.723053/2012-72, ending the possible contingency of R$ 993,756. The appeal was granted recognizing the application of Law N° 14,689 of 2023 to eliminate the qualified fine. The summons of the judgment took place on July 25, 2024, without the filing of an appeal with the respective termination of the process in 07/2024. For the other processes of the "Big Jump" theme, the progress/forecasts remain the same.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
In the first quarter of 2021, the Company was notified of an arbitration proceeding based on an alleged breach of iron ore supply contracts. The counterparty asks for approximately US$1 billion, and the Company has no knowledge of the basis for the estimates of the amount asked. Finally, the Company informs that it has responded the arbitration requirements in conjunction with its legal counselors and is currently at the initial stage of its defense. The Company expects the arbitration will be concluded in 2 years. The relevance of the arbitration to the Company is related to the amount attributed to the cause and its eventual financial impact. The discussion involves arbitration disputes initiated by both parties.
The Company has been offering judicial guarantees (Guarantee Insurance/Letter of Guarantee) amounting to R$9,747,692 as of June 30,2024 (December 31, 2023, R$8,768,003), as determined by the procedural legislation in force.
The assessments made by legal advisors define these administrative and judicial proceedings as a possible risk of loss and, consequently, no loss provisions have been recognized in accordance with Management's judgment and with the accounting practices adopted in Brazil.
| 19. | PROVISION FOR ENVIRONMENTAL LIABILITIES AND ASSET RETIREMENT OBLIGATIONS |
The balance of provisions for environmental liabilities and asset retirement obligation is as follows:
| Consolidated | Parent Company | ||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||
| Environmental liabilities | 168,940 | 176,181 | 155,590 | 160,968 | |||
| Asset retirement obligations | 900,427 | 842,624 | |||||
| 1,069,367 | 1,018,805 | 155,590 | 160,968 | ||||
| 20. | RELATED-PARTY BALANCES AND TRANSACTIONS |
| 20.a) | Transactions with subsidiaries, jointly controlled entities, associates, exclusive funds and other related parties |
| · | Consolidated |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Consolidated | ||||||||||||||||
| 06/30/2024 | 12/31/2023 | |||||||||||||||
| Subsidiaries and associates | Joint-ventures and Joint Operation | Other related parties | Total | Subsidiaries and associates | Joint-ventures and Joint Operation | Other related parties | Total | |||||||||
| Assets | ||||||||||||||||
| Current Assets | ||||||||||||||||
| Financial investments | 2,693,283 | 2,693,283 | 2,128,183 | 2,128,183 | ||||||||||||
| Trade receivables | 5 | 62,176 | 7,703 | 570 | 70,449 | 34,441 | 2,658 | 131,268 | 168,367 | |||||||
| Dividends receivable (RP) | 8 | 108,209 | 75,127 | 183,336 | 106,747 | 106,747 | ||||||||||
| Borrowings | 8 | 5,312 | 5,312 | 5,316 | 5,316 | |||||||||||
| Other receivables | 8 | 6,480 | 1,829 | 8,309 | 6,480 | 1,829 | 8,309 | |||||||||
| 62,176 | 127,704 | 2,770,809 | 2,960,689 | 34,441 | 121,201 | 2,261,280 | 2,416,922 | |||||||||
| Non-current Assets | ||||||||||||||||
| Financial investments | 4 | 127,855 | 127,855 | 111,350 | 111,350 | |||||||||||
| Borrowings | 8 | 3,760 | 1,776,536 | 1,780,296 | 3,732 | 1,655,680 | 1,659,412 | |||||||||
| Actuarial liabilities | 8 | 41,170 | 41,170 | 39,530 | 39,530 | |||||||||||
| Other receivables | 8 | 1,792,579 | 1,792,579 | 1,792,579 | 1,792,579 | |||||||||||
| 3,760 | 3,569,115 | 169,025 | 3,741,900 | 3,732 | 3,448,259 | 150,880 | 3,602,871 | |||||||||
| 65,936 | 3,696,819 | 2,939,834 | 6,702,589 | 38,173 | 3,569,460 | 2,412,160 | 6,019,793 | |||||||||
| Liabilities | ||||||||||||||||
| Current Liabilities | ||||||||||||||||
| Trade payables | 23,979 | 69,209 | 55,920 | 149,108 | 140,579 | 35,435 | 176,014 | |||||||||
| Accounts payable | 16 | 21,971 | 21,971 | 46 | 22,378 | 22,424 | ||||||||||
| Provision for consumption | 16 | 1,910 | 1,910 | 7,227 | 7,227 | |||||||||||
| 23,979 | 93,090 | 55,920 | 172,989 | 46 | 170,184 | 35,435 | 205,665 | |||||||||
| Non-current Liabilities | ||||||||||||||||
| Accounts payable | 16 | 19,257 | 19,257 | 38,058 | 38,058 | |||||||||||
| 19,257 | 19,257 | 38,058 | 38,058 | |||||||||||||
| 23,979 | 112,347 | 55,920 | 192,246 | 46 | 208,242 | 35,435 | 243,723 | |||||||||
| Consolidated | ||||||||||||||||
| 06/30/2024 | 06/30/2023 | |||||||||||||||
| Subsidiaries and associates | Joint-ventures and Joint Operation | Other related parties | Total | Subsidiaries and associates | Joint-ventures and Joint Operation | Other related parties | Total | |||||||||
| P&L | ||||||||||||||||
| Sales | 1,072,828 | 10,370 | 7 | 1,083,205 | 21,702 | 9,582 | 800,677 | 831,961 | ||||||||
| Cost and expenses | (87,815) | (1,016,143) | (131,617) | (1,235,575) | (92) | (875,713) | (116,599) | (992,404) | ||||||||
| Financial income (expenses) | ||||||||||||||||
| Interest | 26 | 75,506 | 22,249 | 97,755 | 87,887 | 14,178 | 102,065 | |||||||||
| Exchange rate variations andmonetary, net | 87,502 | 87,502 | (49,975) | (49,975) | ||||||||||||
| Financial investments | 26 | (243,494) | (243,494) | (17,758) | (17,758) | |||||||||||
| Dividends receivable | 26 | 42,347 | 42,347 | |||||||||||||
| Other operating income and expenses | (2,604) | 1,640 | (964) | |||||||||||||
| 985,013 | (932,871) | (221,366) | (169,224) | 21,610 | (778,244) | 630,523 | (126,111) | |||||||||
| · | Parent Company |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company | ||||||||||||||||
| 06/30/2024 | 12/31/2023 | |||||||||||||||
| Ref. | Subsidiaries and associates | Joint-ventures and Joint Operation | Other related parties and exclusive funds | Total | Subsidiaries and associates | Joint-ventures and Joint Operation | Other related parties and exclusive funds | Total | ||||||||
| Assets | ||||||||||||||||
| Current Assets | ||||||||||||||||
| Financial investments | 1,595,340 | 1,595,340 | 1,575,262 | 1,575,262 | ||||||||||||
| Trade receivables | 5 | 768,230 | 375 | 768,605 | 955,246 | 130,837 | 1,086,083 | |||||||||
| Borrowings | 8 | 5,312 | 5,312 | 5,316 | 5,316 | |||||||||||
| Dividends receivable (RP) | 8 | 212,446 | 55,913 | 268,359 | 507,502 | 55,436 | 562,938 | |||||||||
| Other receivables | 8 | 354,908 | 2 | 1,829 | 356,739 | 215,320 | 2 | 1,829 | 217,151 | |||||||
| 1,335,584 | 61,227 | 1,597,544 | 2,994,355 | 1,678,068 | 60,754 | 1,707,928 | 3,446,750 | |||||||||
| Non-current Assets | ||||||||||||||||
| Financial investments | 4 | 127,855 | 127,855 | 111,350 | 111,350 | |||||||||||
| Borrowings | 8 | 632,449 | 1,675,853 | 2,308,302 | 539,523 | 1,557,013 | 2,096,536 | |||||||||
| Actuarial liabilities | 8 | 32,405 | 32,405 | 31,007 | 31,007 | |||||||||||
| Other receivables | 8 | 8 | 1,792,579 | 1,792,587 | 8 | 1,792,574 | 1,792,582 | |||||||||
| 632,457 | 3,468,432 | 160,260 | 4,261,149 | 539,531 | 3,349,587 | 142,357 | 4,031,475 | |||||||||
| 1,968,041 | 3,529,659 | 1,757,804 | 7,255,504 | 2,217,599 | 3,410,341 | 1,850,285 | 7,478,225 | |||||||||
| Liabilities | ||||||||||||||||
| Current Liabilities | ||||||||||||||||
| Intercompany Loans | 12 | 1,594,505 | 1,594,505 | 1,908,848 | 1,908,848 | |||||||||||
| Trade payables | 15 | 560,665 | 35,992 | 55,282 | 651,939 | 388,995 | 49,778 | 34,462 | 473,235 | |||||||
| Accounts payable | 16 | 3,050 | 3,050 | 11,538 | 11,538 | |||||||||||
| Provision for consumption | 401,593 | 1,910 | 403,503 | 317,721 | 7,227 | 324,948 | ||||||||||
| 2,559,813 | 37,902 | 55,282 | 2,652,997 | 2,627,102 | 57,005 | 34,462 | 2,718,569 | |||||||||
| Non-current Liabilities | ||||||||||||||||
| Intercompany Loans | 12 | 11,000,672 | 11,000,672 | 7,501,144 | 7,501,144 | |||||||||||
| Accounts payable | 16 | 4,341 | 4,341 | 4,176 | 4,176 | |||||||||||
| 11,005,013 | 11,005,013 | 7,505,320 | 7,505,320 | |||||||||||||
| 13,564,826 | 37,902 | 55,282 | 13,658,010 | 10,132,422 | 57,005 | 34,462 | 10,223,889 | |||||||||
| Parent Company | ||||||||||||||||
| 06/30/2024 | 06/30/2023 | |||||||||||||||
| Subsidiaries and associates | Joint-ventures and Joint Operation | Other related parties and exclusive funds | Total | Subsidiaries and associates | Joint-ventures and Joint Operation | Other related parties and exclusive funds | Total | |||||||||
| Net revenue and cost | ||||||||||||||||
| Sales | 2,651,628 | 918 | 2,652,546 | 2,182,944 | (15) | 795,985 | 2,978,914 | |||||||||
| Cost and expenses | (1,788,703) | (277,848) | (104,776) | (2,171,327) | (1,360,701) | (210,368) | (135,814) | (1,706,883) | ||||||||
| Financial income (expenses) | ||||||||||||||||
| Interest | 26 | (62,649) | 74,070 | 5,957 | 17,378 | (89,727) | 86,431 | 13,910 | 10,614 | |||||||
| Exclusive funds | 4,004 | 4,004 | 8,819 | 8,819 | ||||||||||||
| Financial investments | 26 | (243,494) | (243,494) | 677,308 | (9,166) | 668,142 | ||||||||||
| Dividends received | 42,347 | 42,347 | ||||||||||||||
| Exchange rate variations andmonetary, net | (1,577,457) | 16,505 | (1,560,952) | (17,758) | (17,758) | |||||||||||
| Other operating income and expenses | (2,604) | 1,398 | (1,206) | |||||||||||||
| (777,181) | (205,464) | (278,059) | (1,260,704) | 1,409,824 | (123,952) | 655,976 | 1,941,848 | |||||||||
Consolidated and Parent Company Information:
| (1) | Financial investments: Refers mainly to investments in Usiminas shares, cash and cash equivalents and Bonds with Banco Fibra and government bonds and CDBs with the exclusive funds. |
| (2) | Accounts receivables: refers mainly to sales transactions of steel products from the Parent Company to related parties. |
| (3) | Dividends receivable: In the Parent Company, the balance is mainly composed of dividends from CSN Cimentos Brasil S.A in the amount of R$178,348 and in the Consolidated dividends from MRS Logística S.A in the amount of R$106,747 . |
| (4) | Loans (Assets): |
Long-term: In the Consolidated Index refers mainly to loan agreements with Transnordestina Logística R$1,769,711 (R$1,646,264 as of December 31, 2023) with an average rate of 125.0% to 130.0% of the CDI.
| (5) | Other (Assets): In the Consolidated Advance for future capital increase with Transnordestina Logística S.A.de R$1,792,579 as of June 30, 2024 (R$1,792,579 as of December 31, 2023) |
| (6) | Borrowings (Liabilities): |
Foreign currency: At the Parent Company, these are intercompany contracts amounting to R$ 12,595,177 as of June 30 of 2024 (R$ 9,022,682 on December 31, 2023).
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 20.b) | Key management personnel |
The key management personnel with authority and responsibility for planning, directing, and controlling the Company’s activities include members of the Board of Directors and statutory officers. The following is information on the compensation of such personnel and the related balances as of June 30, 2024, and 2023.
| 06/30/2024 | 06/30/2023 | |||
| P&L | ||||
| Short-term benefits for employees and officers | 42,417 | 40,292 | ||
| Post-employment benefits | 181 | 227 | ||
| 42,598 | 40,519 | |||
| 20.c) | Guarantees |
The Company is liable for guarantees of its subsidiaries and jointly controlled entities as follows:
| Currency | Maturities | Borrowings | Tax foreclosure | Others | Total | ||||||||||||||
| 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | 06/30/2024 | 12/31/2023 | ||||||||||||
| Transnordestina Logísitca | R$ | Up to 09/19/2056 and Indefinite | 3,790,683 | 3,695,183 | 10,450 | 10,029 | 4,582 | 4,235 | 3,805,715 | 3,709,447 | |||||||||
| Controladas do Grupo | R$ | Up to 09/19/2056 and Indefinite | 2,084,493 | 1,903,235 | 1,920 | 131,920 | 2,086,413 | 2,035,155 | |||||||||||
| Total in R$ | 5,875,176 | 5,598,418 | 10,450 | 10,029 | 6,502 | 136,155 | 5,892,128 | 5,744,602 | |||||||||||
| CSN Inova Ventures | US$ | 01/28/2028 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | |||||||||||||
| CSN Resources | US$ | Up to 04/08/2032 | 2,230,000 | 1,530,000 | 2,230,000 | 1,530,000 | |||||||||||||
| CSN Cimentos | US$ | 06/10/2027 | 115,000 | 115,000 | |||||||||||||||
| Total in US$ | 3,530,000 | 2,945,000 | 3,530,000 | 2,945,000 | |||||||||||||||
| Lusosider Aços Planos | EUR | Indefinite | 75,000 | 75,000 | 75,000 | 75,000 | |||||||||||||
| Total in EUR | 75,000 | 75,000 | 75,000 | 75,000 | |||||||||||||||
| Total in R$ | 19,622,917 | 14,257,629 | 446,603 | 401,370 | 20,069,520 | 14,658,999 | |||||||||||||
| 25,498,093 | 19,856,047 | 10,450 | 10,029 | 453,105 | 537,525 | 25,961,648 | 20,403,601 | ||||||||||||
| 21. | SHAREHOLDERS’ EQUITY |
| 21.a) | Paid-up capital |
The fully subscribed and paid-up capital as of June 30, 2024, is R$10,240,000, divided into 1,326,093,947 common and book-entry shares (as of December 31, 2023, R$10,240,000 divided into 1, 326,093,947 common and book-entry shares), with no par value. Each common share entitles to one vote in the resolutions of the General Meeting.
| 21.b) | Authorized capital |
The Company’s bylaws in effect on June 30, 2023, define that the share capital may be increased to up to 2,400,000,000 shares, by decision of the Board of Directors, regardless of amendments to the bylaws.
| 21.c) | Legal reserve |
It is constituted at the rate of 5% of the net income calculated in each fiscal year, before any other allocation, pursuant to art. 193 of Law 6,404/86, up to a limit of 20% of the capital stock.
| 21.d) | Ownership structure |
As of June 30, 2024, and December 31, 2023, the Company’s ownership structure was as follows:
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 06/30/2024 | 12/31/2023 | |||||||||||
| Number of common shares | % of total shares | % of voting capital | Number of common shares | % of total shares | % of voting capital | |||||||
| Vicunha Aços S.A. (*) | 543,617,803 | 40.99% | 40.99% | 543,617,803 | 40.99% | 40.99% | ||||||
| Rio Iaco Participações S.A. (*) | 45,706,242 | 3.45% | 3.45% | 45,706,242 | 3.45% | 3.45% | ||||||
| CFL Ana Participações S.A. (*) | 132,523,251 | 9.99% | 9.99% | 135,904,451 | 10.25% | 10.25% | ||||||
| NYSE (ADRs) | 271,436,631 | 20.47% | 20.47% | 273,702,845 | 20.64% | 20.64% | ||||||
| Other shareholders | 332,810,020 | 25.10% | 25.10% | 327,162,606 | 24.67% | 24.67% | ||||||
| Outstanding shares | 1,326,093,947 | 100.00% | 100.00% | 1,326,093,947 | 100.00% | 100.00% |
As of March 30, 2023, an Asset Restructuring Agreement was entered into between Rio Purus Participações S.A. and CFL Participações S.A. ("CFL"), the shareholders that directly and indirectly hold all the shares of Vicunha Aços S.A. ("Vicunha Aços"). Thus, the implementation of this Transaction results in CFL Ana Participações S.A. ("CFL Ana"), a subsidiary of CFL, holding 135,904,451 common shares, book-entry and without par value issued by CSN, representing on this date 10.25% of its capital stock.
On June 20, 2024, CFL, in compliance with the provisions of article 12, §6º of CVM Resolution 44/2021, notified Companhia Siderúrgica Nacional (“CSN”) about the sale by CFL Ana of common shares issued by CSN. CSN, in turn, notified the market about the sale of a relevant equity interest on the same date, informing that CFL Ana's interest was now 132,523,251 common shares, representing 9.99% of the share capital, according to the correspondence received.
On June 28, 2024, CFL Ana's consolidated position in common shares was 132,523,251, representing 9.99% of CSN's share capital.
(*) Companies in the controlling group.
| 21.e) | Income per share |
The earnings per share are shown below:
| Parent Company | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Common Shares | |||||||
| (Loss)/profit for the year | (1,118,480) | (742,793) | (528,779) | 183,603 | |||
| Weighted average number of shares | 1,326,093,947 | 1,326,093,947 | 1,326,093,947 | 1,326,093,947 | |||
| Basic and diluted (loss)/earnings per share | (0.84344) | (0.56014) | (0.39875) | 0.13845 | |||
| 22. | COMPENSATION TO SHAREHOLDERS |
On April 28, 2023, was approved at the Annual General Meeting, based on the position of the shareholders on April 28, 2023, the distribution of additional dividends proposed in the amount of R$ 777,145,451.90 corresponding to the amount of R$0.58604102195 per share. The dividends were paid on May 17, 2023.
In addition, on April 28, 2023, the Annual General Meeting approved, based on the shareholders' position of April 28, 2023, the distribution of proposed additional dividends in the amount of R$836,854,548.00, corresponding to the amount of R$0.63106731615 per share. Dividends were paid on May 17, 2023.
On November 13, 2023, the Board of Directors approved the proposal for the distribution of interim dividends, from profit reserves, in the amount of R$985,000,000, corresponding to the value of R$0.742782969659389 per share. Dividends were paid, without monetary restatement, starting on November 29, 2023.
On May 9, 2024, the Board of Directors approved the proposal for the distribution of interim dividends, from profit reserves, in the amount of R$950,000,000.00, corresponding to the value of R$0.716389666168954 per share. Dividends were paid, without monetary restatement, starting on May 29, 2024.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 23. | NET REVENUE FROM SALES |
Net sales revenue is comprised as follows:
| Consolidated | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Gross revenue | |||||||
| Domestic market | 13,626,420 | 14,075,756 | 7,136,931 | 7,365,764 | |||
| Foreign market | 10,234,442 | 11,474,848 | 5,434,299 | 5,302,548 | |||
| 23,860,862 | 25,550,604 | 12,571,230 | 12,668,312 | ||||
| Deductions | |||||||
| Sales returns, discounts and rebates | (413,257) | (236,068) | (182,312) | (115,522) | |||
| Taxes on sales | (2,852,873) | (3,006,735) | (1,507,178) | (1,563,679) | |||
| (3,266,130) | (3,242,803) | (1,689,490) | (1,679,201) | ||||
| Net revenue | 20,594,732 | 22,307,801 | 10,881,740 | 10,989,111 | |||
| Parent Company | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Gross revenue | |||||||
| Domestic market | 9,856,213 | 10,261,565 | 5,122,076 | 5,377,734 | |||
| Foreign market | 1,097,071 | 1,158,928 | 586,596 | 562,971 | |||
| 10,953,284 | 11,420,493 | 5,708,672 | 5,940,705 | ||||
| Deductions | |||||||
| Sales returns, discounts and rebates | (261,958) | (152,297) | (95,041) | (50,310) | |||
| Taxes on sales | (1,819,807) | (1,920,053) | (949,896) | (1,012,319) | |||
| (2,081,765) | (2,072,350) | (1,044,937) | (1,062,629) | ||||
| Net revenue | 8,871,519 | 9,348,143 | 4,663,735 | 4,878,076 | |||
| 24. | EXPENSES BY NATURE |
| Consolidated | ||||||||
| Six months ended | Three months ended | |||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | |||||
| Raw materials and inputs | (6,580,633) | (6,159,484) | (3,184,757) | (3,076,510) | ||||
| Outsourcing material | (1,447,564) | (2,671,361) | (681,602) | (1,444,078) | ||||
| Labor cost | (2,447,676) | (1,983,497) | (1,298,885) | (1,038,106) | ||||
| Supplies | (1,481,721) | (2,017,484) | (874,171) | (1,085,244) | ||||
| Maintenance cost (services and materials) | (454,779) | (200,892) | (261,973) | (100,845) | ||||
| Outsourcing services | (938,768) | (1,667,020) | (477,301) | (895,033) | ||||
| Freight | (2,714,942) | (1,996,645) | (1,484,278) | (1,003,201) | ||||
| Depreciation, amortization and depletion | (1,789,150) | (1,569,427) | (914,086) | (788,151) | ||||
| Others | (552,269) | (655,451) | (303,064) | (396,223) | ||||
| (18,407,502) | (18,921,261) | (9,480,117) | (9,827,391) | |||||
| Classified as: | ||||||||
| Cost of sales | (15,414,669) | (16,819,136) | (7,892,701) | (8,745,660) | ||||
| Selling expenses | (2,561,916) | (1,740,455) | (1,363,352) | (879,942) | ||||
| General and administrative expenses | (430,917) | (361,670) | (224,064) | (201,789) | ||||
| (18,407,502) | (18,921,261) | (9,480,117) | (9,827,391) | |||||
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company | ||||||||
| Six months ended | Three months ended | |||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | |||||
| Raw materials and inputs | (5,078,538) | (5,270,113) | (2,547,377) | (2,733,559) | ||||
| Labor cost | (939,626) | (799,401) | (496,544) | (431,515) | ||||
| Supplies | (1,231,398) | (1,455,163) | (696,782) | (803,020) | ||||
| Maintenance cost (services and materials) | (122,581) | (106,357) | (60,588) | (54,835) | ||||
| Outsourcing services | (638,079) | (611,818) | (368,845) | (339,258) | ||||
| Freight | (437,039) | (368,903) | (228,681) | (174,327) | ||||
| Depreciation, amortization and depletion | (641,862) | (554,763) | (325,630) | (282,303) | ||||
| Others | (70,752) | (68,557) | (44,216) | (59,901) | ||||
| (9,159,875) | (9,235,075) | (4,768,663) | (4,878,718) | |||||
| Classified as: | ||||||||
| Cost of sales | (8,555,029) | (8,702,487) | (4,454,735) | (4,611,523) | ||||
| Selling expenses | (413,670) | (395,967) | (210,782) | (184,478) | ||||
| General and administrative expenses | (191,176) | (136,621) | (103,146) | (82,717) | ||||
| (9,159,875) | (9,235,075) | (4,768,663) | (4,878,718) | |||||
The depreciation, amortization and depletion for the period were distributed as follows.
| Consolidated | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Production costs (1) | (1,749,560) | (1,547,467) | (891,488) | (776,557) | |||
| Selling expenses | (25,402) | (8,087) | (13,535) | (4,251) | |||
| General and administrative expenses | (14,188) | (13,873) | (9,063) | (7,343) | |||
| (1,789,150) | (1,569,427) | (914,086) | (788,151) | ||||
| Other operational (2) | (43,610) | (41,558) | (22,772) | (21,656) | |||
| (1,832,760) | (1,610,985) | (936,858) | (809,807) | ||||
| Parent Company | |||||||
| Six months ended | Three months ended | ||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | ||||
| Production costs (1) | (626,703) | (542,438) | (317,904) | (274,923) | |||
| Selling expenses | (5,755) | (4,692) | (2,985) | (2,539) | |||
| General and administrative expenses | (9,404) | (7,633) | (4,741) | (4,841) | |||
| (641,862) | (554,763) | (325,630) | (282,303) | ||||
| Other operational (2) | (5,461) | (3,607) | (3,209) | (1,836) | |||
| (647,323) | (558,370) | (328,839) | (284,139) | ||||
(1) The cost of production includes PIS and COFINS credits on lease agreements as of June 30, 2024, in the amount of R$1,790 (R$3,878 as of June 30, 2023) in the consolidated and in the parent company R$448 (R$391) as of June 30, 2023).
(2) They mainly refer to the depreciation of investment properties, paralyzed equipment and amortization of the SWT customer portfolio, classified in other operating expenses, see note 25.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 25. | OTHER OPERATING INCOME AND EXPENSES |
| Consolidated | ||||||||||
| Ref. | Six months ended | Three months ended | ||||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | |||||||
| Other operating income | ||||||||||
| Receivables by indemnity | 68,604 | 5,466 | 29,779 | 1,511 | ||||||
| Rentals and leases | 8,617 | 11,349 | 1,609 | 7,822 | ||||||
| Contractual fines | 12,708 | 2,115 | 2,891 | 1,165 | ||||||
| Reversals/(Estimated write-offs or losses) in property, plant and equipment, intangible assets and investment properties, net of reversals | 9.d, 10 and 11 | 265 | ||||||||
| Realized cash flow hedge (3) | 13 | 456,912 | 438,659 | 216,272 | ||||||
| Tax Recuperation | 9,533 | 9,533 | ||||||||
| Net reversals/(expenses) on legal proceedings | 3,660 | 4,511 | 41,480 | 85,725 | ||||||
| Reversals/(Expenses) on receivables | 473 | |||||||||
| Other revenues | 44,246 | 22,242 | 21,682 | |||||||
| 604,280 | 45,683 | 546,371 | 312,495 | |||||||
| Other operating expenses | ||||||||||
| Taxes and fees | (64,298) | (62,151) | (27,185) | (30,752) | ||||||
| Expenses with environmental liabilities, net | (24,588) | (4,366) | (11,185) | (1,247) | ||||||
| Contractual fines | (104,239) | (73,670) | (88,244) | (33,706) | ||||||
| Depreciation of investment properties, idle equipment and amortization of intangible assets | 24 | (43,610) | (41,558) | (22,772) | (21,656) | |||||
| Reversals/(Estimated write-offs or losses) in property, plant and equipment, intangible assets and investment properties, net of reversals | 9.d, 10 and 11 | (9,605) | (725) | (2,901) | ||||||
| (Losses)/Estimated reversals in inventories (1) | (100,206) | (488,740) | (53,594) | (84,367) | ||||||
| Idleness in stocks and paralyzed equipment (2) | (145,364) | (267,014) | (92,612) | (122,821) | ||||||
| Studies and project engineering expenses | (25,619) | (25,109) | (16,219) | (16,169) | ||||||
| Healthcare plan expenses | (52,300) | (53,188) | (26,480) | (26,483) | ||||||
| Realized cash flow hedge (3) | 13 | (714,251) | ||||||||
| Pension plan expense | (22,875) | (11,437) | ||||||||
| Reversals/(Expenses) on receivables | (37,254) | |||||||||
| Updated shares – Fair value through profit or loss | 13 | (42,210) | ||||||||
| Other expenses | (156,707) | (108,777) | (83,036) | (58,241) | ||||||
| (786,665) | (1,839,549) | (432,764) | (440,553) | |||||||
| Other operating income (expenses), net | (182,385) | (1,793,866) | 113,607 | (128,058) | ||||||
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company | ||||||||||
| Ref. | Six months ended | Three months ended | ||||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | |||||||
| Other operating income | ||||||||||
| Receivables by indemnity | 55,622 | 4,704 | 17,164 | 953 | ||||||
| Rentals and leases | 8,753 | 6,641 | 3,732 | 5,339 | ||||||
| Contractual fines | 11,608 | 1,282 | 1,832 | 624 | ||||||
| Realized cash flow hedge (3) | 13 | 13,271 | ||||||||
| Reversals/(Estimated write-offs or losses) in property, plant and equipment, intangible assets and investment properties, net of reversals | 9.d, 10 and 11 | 1,474 | 1,314 | 3,690 | ||||||
| Reversals/(Expenses) on net environmental liabilities | 1,130 | 150 | ||||||||
| Net reversals/(expenses) on legal proceedings | 12,076 | |||||||||
| Reversals/(Expenses) on receivables | 473 | |||||||||
| Other revenues | 16,648 | 2,914 | ||||||||
| 108,506 | 13,941 | 42,031 | 6,916 | |||||||
| Other operating expenses | ||||||||||
| Taxes and fees | (29,954) | (34,548) | (14,605) | (16,024) | ||||||
| Reversals/(Expenses) on net environmental liabilities | (1,673) | (145) | ||||||||
| Net reversals/(expenses) on legal proceedings | (2,815) | (46,720) | (3,337) | |||||||
| Contractual fines | (58,175) | (69,531) | (41,839) | (30,607) | ||||||
| Depreciation of investment properties, idle equipment and amortization of intangible assets | 24 | (5,461) | (3,607) | (3,209) | (1,836) | |||||
| Reversals/(Estimated write-offs or losses) in property, plant and equipment, intangible assets and investment properties, net of reversals | 9.d, 10 and 11 | (588) | ||||||||
| (Losses)/Estimated reversals in inventories (1) | (56,297) | (230,861) | (32,065) | (74,848) | ||||||
| Idleness in stocks and paralyzed equipment (2) | (134,120) | (261,740) | (86,869) | (117,547) | ||||||
| Studies and project engineering expenses | (6,177) | (8,298) | (3,795) | (4,618) | ||||||
| Healthcare plan expenses | (51,026) | (51,191) | (25,681) | (24,809) | ||||||
| Realized cash flow hedge (3) | 13 | (363,235) | (10,032) | |||||||
| Pension plan expense | (21,375) | (10,687) | ||||||||
| Reversals/(Expenses) on receivables | (37,165) | |||||||||
| Updated shares – Fair value through profit or loss | (42,210) | |||||||||
| Other expenses | (47,612) | (32,009) | (16,586) | (27,249) | ||||||
| (450,177) | (1,103,413) | (235,336) | (353,850) | |||||||
| Other operating income (expenses), net | (341,671) | (1,089,472) | (193,305) | (346,934) | ||||||
| (1) | Refers substantially to losses incurred in the production process at the Presidente Vargas Plant ("UPV") and losses in inventories. |
| (2) | Operational idleness due to interventions in the sintering process that impacted crude steel production. |
| (3) | In the Parent Company, it is the realization of a Cash Flow Hedge in the amount of R$13,271 and in the Consolidated, the realization of a Headge of Cash Flow of R$4,006 and Platts Hedge of R$452,906. |
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| 26. | FINANCIAL INCOME (EXPENSES) |
| Consolidated | ||||||||||
| Ref. | Six months ended | Three months ended | ||||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | |||||||
| Financial income | ||||||||||
| Related parties | 20.a | 143,271 | 155,375 | 90,438 | 100,946 | |||||
| Income from financial investments | 441,320 | 386,940 | 230,262 | 192,395 | ||||||
| Dividends received | 2,451 | 1,926 | 2,451 | 1,926 | ||||||
| Interest and fines | 27,947 | 51,961 | 14,353 | 28,073 | ||||||
| Other income | 103,977 | 15,390 | 4,933 | 10,309 | ||||||
| 718,966 | 611,592 | 342,437 | 333,649 | |||||||
| Financial expenses | ||||||||||
| Borrowings and financing - foreign currency | 12 | (1,093,451) | (709,062) | (613,352) | (406,836) | |||||
| Borrowings and financing - local currency | 12 | (947,488) | (1,046,453) | (465,411) | (543,664) | |||||
| Capitalized interest | 10 | 89,522 | 94,342 | 51,842 | 50,144 | |||||
| Updated shares – Fair value through profit or loss | 13 | (243,494) | (17,758) | (301,324) | (84,634) | |||||
| Related parties | 20.a | (3,169) | (4,124) | (1,698) | (2,062) | |||||
| Lease liabilities | 14 | (45,417) | (36,395) | (23,065) | (19,123) | |||||
| Interest and fines | (40,293) | (117,794) | (29,836) | (16,898) | ||||||
| Interest on drawn/forfaiting risk operations | (213,238) | (257,865) | (97,874) | (119,502) | ||||||
| (-) Adjustment present value of trade payables | (176,384) | (167,513) | (84,601) | (86,517) | ||||||
| Commission, bank fees, Guarantee and bank fees | (96,070) | (99,053) | (48,605) | (54,021) | ||||||
| PIS/COFINS over financial income | (74,443) | (34,636) | (37,255) | (16,346) | ||||||
| Other financial expenses | (320,977) | (263,559) | (152,925) | (140,139) | ||||||
| (3,164,902) | (2,659,870) | (1,804,104) | (1,439,598) | |||||||
| Others financial items, net | ||||||||||
| Foreign exchange and monetary variation, net | (2,402) | (511,750) | 23,263 | (242,587) | ||||||
| Gains and (losses) on exchange derivatives (*) | (171,580) | 184,492 | (56,987) | 162,627 | ||||||
| (173,982) | (327,258) | (33,724) | (79,960) | |||||||
| (3,338,884) | (2,987,128) | (1,837,828) | (1,519,558) | |||||||
| Financial income (expenses), net | (2,619,918) | (2,375,536) | (1,495,391) | (1,185,909) | ||||||
| (*) Statement of gains and (losses) on derivative transactions (note 13.c) | ||||||||||
| Exchange rate swap Real x Dollar | 72,750 | (82,377) | 60,126 | (42,205) | ||||||
| Exchange rate swap Dollar x Euro | 1,570 | (7,712) | ||||||||
| Interest rate swap CDI x IPCA | (322,609) | 224,522 | (188,424) | 181,378 | ||||||
| Exchange rate swap CDI x Dollar | 76,709 | 42,347 | 79,023 | 23,454 | ||||||
| (171,580) | 184,492 | (56,987) | 162,627 | |||||||
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Parent Company | ||||||||||
| Six months ended | Three months ended | |||||||||
| 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | |||||||
| Financial income | ||||||||||
| Related parties | 20.a | 159,442 | 190,461 | 101,476 | 118,046 | |||||
| Income from financial investments | 57,547 | 43,450 | 23,558 | 12,893 | ||||||
| Interest and fines | 17,746 | 38,110 | 9,297 | 21,093 | ||||||
| Dividends received | 2,334 | 1,926 | 2,334 | 1,926 | ||||||
| Other income | 97,918 | 7,687 | 2,651 | 4,228 | ||||||
| 334,987 | 281,634 | 139,316 | 158,186 | |||||||
| Financial expenses | ||||||||||
| Borrowings and financing - foreign currency | 12 | (218,657) | (94,540) | (149,197) | (57,984) | |||||
| Borrowings and financing - local currency | 12 | (597,126) | (621,985) | (288,465) | (338,524) | |||||
| Capitalized interest | 10 | 30,124 | 38,810 | 15,020 | 21,305 | |||||
| Updated shares – Fair value through profit or loss | 13 | (243,494) | (17,758) | (301,324) | (84,634) | |||||
| Related parties | 20.a | (95,713) | (121,842) | (50,589) | (60,548) | |||||
| Lease liabilities | (206) | (541) | (106) | (285) | ||||||
| Interest and fines | (9,711) | (81,493) | (7,228) | 3,710 | ||||||
| Interest on drawn/forfaiting risk operations | (212,058) | (257,865) | (97,874) | (119,502) | ||||||
| (-) Adjustment present value of trade payables | (115,691) | (127,644) | (54,761) | (65,274) | ||||||
| Commission, bank fees, Guarantee and bank fees | (48,297) | (47,924) | (23,256) | (26,640) | ||||||
| PIS/COFINS over financial income | (25,795) | (6,969) | (9,714) | (3,395) | ||||||
| Other financial expenses | (26,792) | (38,983) | (20,953) | (9,109) | ||||||
| (1,563,416) | (1,378,734) | (988,447) | (740,880) | |||||||
| Others financial items, net | ||||||||||
| Foreign exchange and monetary variation, net | 249,887 | (278,817) | 248,546 | (172,992) | ||||||
| Gains and (losses) on exchange derivatives (*) | 19,740 | 42,347 | 35,519 | 23,454 | ||||||
| 269,627 | (236,470) | 284,065 | (149,538) | |||||||
| Financial income (expenses), net | (958,802) | (1,333,570) | (565,066) | (732,232) | ||||||
| (*) Statement of gains and (losses) on derivative transactions (note 13.c) | ||||||||||
| Interest rate swap CDI x IPCA | (56,969) | (43,504) | ||||||||
| Exchange rate swap CDI x Dollar | 76,709 | 42,347 | 79,023 | 23,454 | ||||||
| 19,740 | 42,347 | 35,519 | 23,454 | |||||||
| 27. | SEGMENT INFORMATION |
Results by segment
For the purpose of preparing and presenting the information by business segment, Management decided to maintain the proportional consolidation of the jointly controlled entities as historically presented. For purposes of reconciliation of the consolidated result, the amounts recorded by these companies are not included in the “Corporate expenses/elimination” column.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Six months ended | ||||||||||||||||||
| 06/30/2024 | ||||||||||||||||||
| P&L | Ref. | Steel | Mining | Logistics | Energy | Cement | Corporate expenses/elimination | Consolidated | ||||||||||
| Port | Railroads | |||||||||||||||||
| Net revenues | 10,974,798 | 6,170,450 | 163,325 | 1,431,408 | 206,748 | 2,317,582 | (669,579) | 20,594,732 | ||||||||||
| Domestic market | 7,850,118 | 742,324 | 163,325 | 1,431,408 | 206,748 | 2,317,582 | (2,241,456) | 10,470,049 | ||||||||||
| Foreign market | 3,124,680 | 5,428,126 | 1,571,877 | 10,124,683 | ||||||||||||||
| Cost of sales and services | 24 | (10,484,851) | (3,914,658) | (128,825) | (784,628) | (187,176) | (1,656,299) | 1,741,768 | (15,414,669) | |||||||||
| Gross profit | 489,947 | 2,255,792 | 34,500 | 646,780 | 19,572 | 661,283 | 1,072,189 | 5,180,063 | ||||||||||
| General and administrative expenses | 24 | (643,492) | (141,367) | (6,262) | (123,518) | (21,133) | (404,040) | (1,653,021) | (2,992,833) | |||||||||
| Other operating income/(expenses), net | 25 | (305,531) | 275,901 | (1,399) | 75,309 | 1,544 | (83,778) | (144,431) | (182,385) | |||||||||
| Equity in results of affiliated companies | 9 | 191,599 | 191,599 | |||||||||||||||
| Operating result before Financial Income and Taxes | (459,076) | 2,390,326 | 26,839 | 598,571 | (17) | 173,465 | (533,664) | 2,196,444 | ||||||||||
| Sales by geographic area | ||||||||||||||||||
| Asia | 5,012,589 | 1,571,877 | 6,584,466 | |||||||||||||||
| North America | 859,567 | 859,567 | ||||||||||||||||
| Latin America | 21,235 | 21,235 | ||||||||||||||||
| Europe | 2,243,879 | 357,725 | 2,601,604 | |||||||||||||||
| Others | 57,812 | 57,812 | ||||||||||||||||
| Foreign market | 3,124,680 | 5,428,126 | 1,571,877 | 10,124,683 | ||||||||||||||
| Domestic market | 7,850,118 | 742,324 | 163,325 | 1,431,408 | 206,748 | 2,317,582 | (2,241,456) | 10,470,049 | ||||||||||
| Total | 10,974,798 | 6,170,450 | 163,325 | 1,431,408 | 206,748 | 2,317,582 | (669,579) | 20,594,732 | ||||||||||
| Three months ended | ||||||||||||||||||
| 06/30/2024 | ||||||||||||||||||
| P&L | Ref. | Steel | Mining | Logistics | Energy | Cement | Corporate expenses/elimination | Consolidated | ||||||||||
| Port | Railroads | |||||||||||||||||
| Net revenues | 5,590,548 | 3,347,059 | 79,155 | 759,518 | 102,795 | 1,238,353 | (235,688) | 10,881,740 | ||||||||||
| Domestic market | 4,110,175 | 314,433 | 79,155 | 759,518 | 102,795 | 1,238,353 | (1,101,613) | 5,502,815 | ||||||||||
| Foreign market | 1,480,373 | 3,032,626 | 865,925 | 5,378,925 | ||||||||||||||
| Cost of sales and services | 24 | (5,309,455) | (1,998,527) | (62,130) | (417,029) | (103,317) | (856,270) | 854,027 | (7,892,701) | |||||||||
| Gross profit | 281,093 | 1,348,532 | 17,025 | 342,489 | (522) | 382,083 | 618,339 | 2,989,039 | ||||||||||
| General and administrative expenses | 24 | (320,487) | (58,943) | (3,357) | (64,323) | (6,518) | (226,247) | (907,541) | (1,587,416) | |||||||||
| Other operating income/(expenses), net | 25 | (145,099) | 334,704 | (2,505) | 37,552 | (4,429) | (32,839) | (73,777) | 113,607 | |||||||||
| Equity in results of affiliated companies | 9 | 98,279 | 98,279 | |||||||||||||||
| Operating result before Financial Income and Taxes | (184,493) | 1,624,293 | 11,163 | 315,718 | (11,469) | 122,997 | (264,700) | 1,613,509 | ||||||||||
| Sales by geographic area | ||||||||||||||||||
| Asia | 2,877,958 | 865,925 | 3,743,883 | |||||||||||||||
| North America | 435,561 | 435,561 | ||||||||||||||||
| Latin America | 13,935 | 13,935 | ||||||||||||||||
| Europe | 1,030,878 | 186,668 | 1,217,546 | |||||||||||||||
| Others | (32,000) | (32,000) | ||||||||||||||||
| Foreign market | 1,480,373 | 3,032,626 | 865,925 | 5,378,924 | ||||||||||||||
| Domestic market | 4,110,175 | 314,433 | 79,155 | 759,518 | 102,795 | 1,238,353 | (1,101,613) | 5,502,816 | ||||||||||
| Total | 5,590,548 | 3,347,059 | 79,155 | 759,518 | 102,795 | 1,238,353 | (235,688) | 10,881,740 | ||||||||||
| Six months ended | ||||||||||||||||||
| 06/30/2023 | ||||||||||||||||||
| P&L | Ref. | Steel | Mining | Logistics | Energy | Cement | Corporate expenses/elimination | Consolidated | ||||||||||
| Port | Railroads | |||||||||||||||||
| Net revenues | ||||||||||||||||||
| Domestic market | 8,314,109 | 654,019 | 124,172 | 1,187,234 | 298,561 | 2,261,494 | (1,858,647) | 10,980,942 | ||||||||||
| Foreign market | 3,405,442 | 7,118,726 | 802,691 | 11,326,859 | ||||||||||||||
| Cost of sales and services | 24 | (10,440,349) | (4,872,511) | (120,852) | (692,025) | (223,195) | (1,911,436) | 1,441,232 | (16,819,136) | |||||||||
| Gross profit | 1,279,202 | 2,900,234 | 3,320 | 495,209 | 75,366 | 350,058 | 385,276 | 5,488,665 | ||||||||||
| General and administrative expenses | 24 | (600,778) | (273,748) | (4,903) | (94,197) | (27,402) | (219,275) | (881,822) | (2,102,125) | |||||||||
| Other operating income/(expenses), net | 25 | (935,095) | (456,320) | 1,848 | (992) | 101,724 | (76,432) | (428,599) | (1,793,866) | |||||||||
| Equity in results of affiliated companies | 9 | 128,811 | 128,811 | |||||||||||||||
| Operating result before Financial Income and Taxes | (256,671) | 2,170,166 | 265 | 400,020 | 149,688 | 54,351 | (796,334) | 1,721,485 | ||||||||||
| Sales by geographic area | ||||||||||||||||||
| Asia | 6,771,687 | 6,771,687 | ||||||||||||||||
| North America | 845,735 | 802,691 | 1,648,426 | |||||||||||||||
| Latin America | 84,062 | 84,062 | ||||||||||||||||
| Europe | 2,475,645 | 347,039 | 2,822,684 | |||||||||||||||
| Foreign market | 3,405,442 | 7,118,726 | 802,691 | 11,326,859 | ||||||||||||||
| Domestic market | 8,314,109 | 654,019 | 124,172 | 1,187,234 | 298,561 | 2,261,494 | (1,858,647) | 10,980,942 | ||||||||||
| Total | 11,719,551 | 7,772,745 | 124,172 | 1,187,234 | 298,561 | 2,261,494 | (1,055,956) | 22,307,801 | ||||||||||
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
| Three months ended | ||||||||||||||||||
| 06/30/2023 | ||||||||||||||||||
| Ref. | Steel | Mining | Logistics | Energy | Cement | Corporate expenses/elimination | Consolidated | |||||||||||
| Port | Railroads | |||||||||||||||||
| Net revenues | ||||||||||||||||||
| Domestic market | 4,368,460 | 371,743 | 54,269 | 668,226 | 159,124 | 1,142,363 | (1,011,959) | 5,752,226 | ||||||||||
| Foreign market | 1,574,231 | 3,259,563 | 403,091 | 5,236,885 | ||||||||||||||
| Cost of sales and services | 24 | (5,419,308) | (2,625,677) | (61,374) | (352,333) | (99,677) | (951,813) | 764,522 | (8,745,660) | |||||||||
| Gross profit | 523,383 | 1,005,629 | (7,105) | 315,893 | 59,447 | 190,550 | 155,654 | 2,243,451 | ||||||||||
| General and administrative expenses | 24 | (287,702) | (147,389) | (2,888) | (51,377) | (14,773) | (123,001) | (454,601) | (1,081,731) | |||||||||
| Other operating income/(expenses), net | 25 | (307,620) | 180,134 | (1,650) | (11,559) | 110,235 | (38,169) | (59,429) | (128,058) | |||||||||
| Equity in results of affiliated companies | 9 | 107,301 | 107,301 | |||||||||||||||
| Operating result before Financial Income and Taxes | (71,939) | 1,038,374 | (11,643) | 252,957 | 154,909 | 29,380 | (251,075) | 1,140,963 | ||||||||||
| Sales by geographic area | ||||||||||||||||||
| Asia | 3,002,538 | 3,002,538 | ||||||||||||||||
| North America | 443,244 | 403,091 | 846,335 | |||||||||||||||
| Latin America | 37,303 | 37,303 | ||||||||||||||||
| Europe | 1,093,684 | 257,025 | 1,350,709 | |||||||||||||||
| Foreign market | 1,574,231 | 3,259,563 | 403,091 | 5,236,885 | ||||||||||||||
| Domestic market | 4,368,460 | 371,743 | 54,269 | 668,226 | 159,124 | 1,142,363 | (1,011,959) | 5,752,226 | ||||||||||
| Total | 5,942,691 | 3,631,306 | 54,269 | 668,226 | 159,124 | 1,142,363 | (608,868) | 10,989,111 | ||||||||||
| 28. | ADDITIONAL INFORMATION TO CASH FLOWS |
The following table provides additional information about transactions related to the statement of cash flows:
| Consolidated | Parent Company | ||||||||
| Ref. | 06/30/2024 | 06/30/2023 | 06/30/2024 | 06/30/2023 | |||||
| Income tax and social contribution paid | 669,902 | 502,464 | |||||||
| Addition to PP&E with interest capitalization | 10 and 26 | 89,522 | 94,342 | 30,124 | 38,810 | ||||
| Remeasurement and addition – Right of use | 10.i | 128,505 | 134,610 | 4,940 | 3,906 | ||||
| Addition to PP&E without adding cash | 32,128 | 81,860 | |||||||
| Capitalization in associate with no cash effect | 11,037 | 11,037 | |||||||
| 920,057 | 824,313 | 35,064 | 53,753 | ||||||
| 29. | STATEMENT OF COMPREHENSIVE INCOME |

Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |

| 30. | SUBSEQUENT EVENTS |
Signing of an exclusivity agreement for the acquisition of shares of InterCement Participações S.A.
COMPANHIA SIDERÚRGICA NACIONAL (“Company”) signed an agreement on May 24, 2024 that provides for the extension of the exclusivity agreement for the possible acquisition of shares representing 100% of the share capital of InterCement Participações S.A., and consequently, of its subsidiaries, until July 31, 2024, which may be extended until August 12, 2024. After the official offer, which is currently being evaluated by the respective sellers, within the scope of a competitive process still in progress, and its confidential provisions describe a series of conditions precedent for the definition of the terms and conditions of a possible transaction and its potential implementation, which are usual in operations of a similar nature, including, expressly, prior approval by the Administrative Council for Economic Defense – CADE, if binding documents are to be executed.
To date, no binding documents have been signed with any counterparty that generate an obligation or commitment to carry out the potential transaction.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Independent auditor's report on review the individual and consolidated interim financial information.
To the Shareholders, Directors and Managers of
Companhia Siderúrgica Nacional
Sao Paulo-SP
Introduction
We have reviewed the individual and consolidated interim financial information of Companhia Siderúrgica Nacional ("Company"), contained in the Quarterly Information Form - ITR for the quarter ended June 30, 2024, which comprise the balance sheet as of June 30, 2024 and the related statements of income, comprehensive income, for three and six months period then ended and changes in shareholder’s equity and cash flows for the six-month period then ended, including a summary of significant accounting policies and notes.
The Company's management is responsible for preparing and presenting the individual and consolidated interim financial information, in accordance with technical pronouncement NBC TG 21 - Interim Financial Statements and with the international accounting standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission, applicable to the preparation of the Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards for reviewing interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Entity Auditor and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. The scope of a review is significantly less than that of an audit conducted in accordance with auditing standards and, as a result, did not enable us to obtain assurance that we have taken knowledge of all significant matters that could be identified in an audit. Therefore, we do not express an audit opinion.
Conclusion on the individual and consolidated interim financial information
Based on our review, we are not aware of any fact which leads us to believe that the individual and consolidated interim financial information included in the aforementioned quarterly information was not prepared, in all material respects, in accordance with NBC TG 21 and IAS 34, applicable to the preparation of the Quarterly Information - ITR, and presented in accordance with the rules issued by the Brazilian Securities and Exchange Commission.
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Other matters
Statement of Value Added
The aforementioned quarterly information includes the individual and consolidated Statements of Value Added (DVA), referring to the six-month period ended June 30, 2024, prepared under the responsibility of the Company's management and presented as supplementary information for IAS purposes 34. These statements were submitted to review procedures performed in conjunction with the review of the Company's quarterly information - ITR -, in order to conclude whether they are reconciled with the interim financial information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in NBC TG 09 - "Demonstration of Added Value". Based on our review, we are not aware of any facts that lead us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria defined in this standard and in a manner consistent with the interim financial information, individual and consolidated, taken together.
Barueri, August 12, 2024.
Mazars Auditores Independentes - Sociedade Simples Ltda.
CRC 2 SP023701/O-8
Danhiel Augusto Reis
CRC 1SP254522/O-0
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Opinions and Statements / Officers Statement on the Financial Statement
As Executive Officers of Companhia Siderúrgica Nacional, we declare pursuant to Article 27, paragraph 1º, item VI, and Article 31, paragraph 1º, item II of CVM Instruction 80, of March 29, 2022, that we reviewed, discussed and agreed with the Company’s Financial Statements for the quarter ended June 30,2024.
São Paulo, August 12, 2024.
Benjamin Steinbruch
CEO
Antonio Marco Campos Rabello
Executive Officer – CFO and Investors Relations
David Moise Salama
Executive Officer - Insurance, Credit and Equity
Luis Fernando Barbosa Martinez
Executive Officer - Commercial and Logistics, Steel, Cement and Special Sales
Stephan Heinz Josef Victor Weber
Executive Officer - Investments
Alexandre de Campos Lyra
Executive - Steel
Rogério Bautista da Nova Moreira
Executive Legal Officer
Marcelo Cunha Ribeiro
Executive Officer – Without Specific Designation
Quarterly Financial Information – June 30, 2024 – Companhia Siderúrgica Nacional (CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) | |
Opinions and Statements / Officers Statement on Auditor’s Report
As Executive Officers of Companhia Siderúrgica Nacional, we declare pursuant to Article 27, paragraph 1º, item V and Article 31, paragraph 1º, item II of CVM Instruction 80, of March 29,2022, that we reviewed, discussed and agreed with the opinion expressed on the Independent Auditors’ Report related to the Company’s Financial Statements for the quarter ended March 31,2024.
São Paulo, June 12, 2024.
Benjamin Steinbruch
CEO
Antonio Marco Campos Rabello
Executive Officer – CFO and Investors Relations
David Moise Salama
Executive Officer - Insurance, Credit and Equity
Luis Fernando Barbosa Martinez
Executive Officer - Commercial and Logistics, Steel, Cement and Special Sales
Stephan Heinz Josef Victor Weber
Executive Officer - Investments
Alexandre de Campos Lyra
Executive - Steel
Rogério Bautista da Nova Moreira
Executive Legal Officer
Marcelo Cunha Ribeiro
Executive Officer – Without Specific Designation
|
COMPANHIA SIDERÚRGICA NACIONAL | |
|
By: |
/S/ Benjamin Steinbruch
|
|
Benjamin Steinbruch
Chief Executive Officer | |
|
| |
|
By: |
/S/ Antonio Marco Campos Rabello
|
|
Antonio Marco Campos Rabello
Chief Financial and Investor Relations Officer | |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.