(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Exhibit No. | Description | ||||
| 99.1 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | ||||
| SONOS, INC. | ||||||||
| Date: August 7, 2024 | By: | /s/ Saori Casey | ||||||
Saori Casey Chief Financial Officer | ||||||||

| Consolidated Statements of Operations and Comprehensive (Loss) Income | ||||||||||||||||||||||||||
| (unaudited, in thousands, except share and per share amounts) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| Revenue | $ 397,146 | $ 373,356 | $ 1,262,676 | $ 1,350,108 | ||||||||||||||||||||||
| Cost of revenue | 205,505 | 201,594 | 676,320 | 761,672 | ||||||||||||||||||||||
| Gross profit | 191,641 | 171,762 | 586,356 | 588,436 | ||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||
| Research and development | 74,223 | 77,758 | 233,780 | 235,484 | ||||||||||||||||||||||
| Sales and marketing | 71,643 | 66,600 | 217,428 | 208,917 | ||||||||||||||||||||||
| General and administrative | 33,186 | 48,665 | 113,825 | 136,219 | ||||||||||||||||||||||
| Total operating expenses | 179,052 | 193,023 | 565,033 | 580,620 | ||||||||||||||||||||||
| Operating income (loss) | 12,589 | (21,261) | 21,323 | 7,816 | ||||||||||||||||||||||
| Other income, net | ||||||||||||||||||||||||||
| Interest income | 2,629 | 2,391 | 9,638 | 7,540 | ||||||||||||||||||||||
| Interest expense | (106) | (274) | (333) | (585) | ||||||||||||||||||||||
| Other (loss) income, net | (2,464) | 1,424 | 4,507 | 22,169 | ||||||||||||||||||||||
| Total other income, net | 59 | 3,541 | 13,812 | 29,124 | ||||||||||||||||||||||
| Income (loss) before provision for income taxes | 12,648 | (17,720) | 35,135 | 36,940 | ||||||||||||||||||||||
| Provision for income taxes | 8,939 | 5,851 | 20,188 | 15,974 | ||||||||||||||||||||||
| Net income (loss) | $ 3,709 | $ (23,571) | $ 14,947 | $ 20,966 | ||||||||||||||||||||||
| Net income (loss) attributable to common stockholders: | ||||||||||||||||||||||||||
| Basic and diluted | $ 3,709 | $ (23,571) | $ 14,947 | $ 20,966 | ||||||||||||||||||||||
| Net income (loss) per share attributable to common stockholders: | ||||||||||||||||||||||||||
| Basic | $ 0.03 | $ (0.18) | $ 0.12 | $ 0.16 | ||||||||||||||||||||||
| Diluted | $ 0.03 | $ (0.18) | $ 0.12 | $ 0.16 | ||||||||||||||||||||||
| Weighted-average shares used in computing net income (loss) per share attributable to common stockholders: | ||||||||||||||||||||||||||
| Basic | 122,553,129 | 128,311,109 | 123,828,150 | 127,825,410 | ||||||||||||||||||||||
| Diluted | 127,245,459 | 128,311,109 | 127,886,368 | 132,851,379 | ||||||||||||||||||||||
| Total comprehensive income (loss) | ||||||||||||||||||||||||||
| Net income (loss) | 3,709 | (23,571) | 14,947 | 20,966 | ||||||||||||||||||||||
| Change in foreign currency translation adjustment | 681 | 802 | (267) | (1,882) | ||||||||||||||||||||||
| Net unrealized loss on marketable securities | (6) | — | (32) | — | ||||||||||||||||||||||
| Comprehensive income (loss) | $ 4,384 | $ (22,769) | $ 14,648 | $ 19,084 | ||||||||||||||||||||||
| Consolidated Balance Sheets | ||||||||||||||
| (unaudited, in thousands, except par values) | ||||||||||||||
| As of | ||||||||||||||
June 29, 2024 | September 30, 2023 | |||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ 227,114 | $ 220,231 | ||||||||||||
| Marketable securities | 49,515 | - | ||||||||||||
| Accounts receivable, net | 131,581 | 67,583 | ||||||||||||
| Inventories | 154,903 | 346,521 | ||||||||||||
| Prepaids and other current assets | 41,343 | 25,296 | ||||||||||||
| Total current assets | 604,456 | 659,631 | ||||||||||||
| Property and equipment, net | 103,123 | 87,075 | ||||||||||||
| Operating lease right-of-use assets | 53,030 | 48,918 | ||||||||||||
| Goodwill | 80,980 | 80,420 | ||||||||||||
| Intangible assets, net | ||||||||||||||
| In-process research and development | 70,706 | 69,791 | ||||||||||||
| Other intangible assets | 15,748 | 20,218 | ||||||||||||
| Deferred tax assets | 1,640 | 1,659 | ||||||||||||
| Other noncurrent assets | 31,422 | 34,529 | ||||||||||||
| Total assets | $ 961,105 | $ 1,002,241 | ||||||||||||
| Liabilities and stockholders’ equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable | $ 179,327 | $ 187,981 | ||||||||||||
| Accrued expenses | 88,958 | 89,717 | ||||||||||||
| Accrued compensation | 33,059 | 22,079 | ||||||||||||
| Deferred revenue, current | 20,796 | 20,188 | ||||||||||||
| Other current liabilities | 44,741 | 34,253 | ||||||||||||
| Total current liabilities | 366,881 | 354,218 | ||||||||||||
| Operating lease liabilities, noncurrent | 53,050 | 54,956 | ||||||||||||
| Deferred revenue, noncurrent | 62,190 | 60,650 | ||||||||||||
| Deferred tax liabilities | 10,735 | 9,846 | ||||||||||||
| Other noncurrent liabilities | 3,858 | 3,914 | ||||||||||||
| Total liabilities | 496,714 | 483,584 | ||||||||||||
| Commitments and contingencies | ||||||||||||||
| Stockholders’ equity: | ||||||||||||||
| Common stock, $0.001 par value | 126 | 130 | ||||||||||||
| Treasury stock | (72,323) | (72,586) | ||||||||||||
| Additional paid-in capital | 538,172 | 607,345 | ||||||||||||
| Retained earnings (accumulated deficit) | 2,159 | (12,788) | ||||||||||||
| Accumulated other comprehensive loss | (3,743) | (3,444) | ||||||||||||
| Total stockholders’ equity | 464,391 | 518,657 | ||||||||||||
| Total liabilities and stockholders’ equity | $ 961,105 | $ 1,002,241 | ||||||||||||
| Consolidated Statements of Cash Flows | ||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||
| Nine Months Ended | ||||||||||||||
June 29, 2024 | July 1, 2023 | |||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Net income | $ 14,947 | $ 20,966 | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
| Stock-based compensation expense | 64,961 | 59,549 | ||||||||||||
| Depreciation and amortization | 35,154 | 35,054 | ||||||||||||
| Provision for inventory obsolescence | 2,005 | 14,964 | ||||||||||||
| Restructuring and abandonment charges | 266 | 5,125 | ||||||||||||
| Deferred income taxes | 819 | 1,569 | ||||||||||||
| Other | 2,973 | 4,270 | ||||||||||||
| Foreign currency transaction gains | (2,750) | (12,698) | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Accounts receivable | (64,218) | (13,934) | ||||||||||||
| Inventories | 189,613 | 141,054 | ||||||||||||
| Other assets | (15,285) | 9,375 | ||||||||||||
| Accounts payable and accrued expenses | (16,942) | (204,012) | ||||||||||||
| Accrued compensation | 10,251 | 20,640 | ||||||||||||
| Deferred revenue | 1,685 | (4,093) | ||||||||||||
| Other liabilities | 4,161 | 382 | ||||||||||||
| Net cash provided by operating activities | 227,640 | 78,211 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||
| Purchases of marketable securities | (68,676) | — | ||||||||||||
| Purchases of property and equipment | (39,477) | (40,085) | ||||||||||||
| Maturities of marketable securities | 20,000 | — | ||||||||||||
| Net cash used in investing activities | (88,153) | (40,085) | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Payments for repurchase of common stock | (128,739) | (45,063) | ||||||||||||
| Payments for repurchase of common stock related to shares withheld for tax in connection with vesting of restricted stock units | (20,757) | (23,914) | ||||||||||||
| Proceeds from exercise of stock options | 16,312 | 20,042 | ||||||||||||
| Net cash used in financing activities | (133,184) | (48,935) | ||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 580 | 4,240 | ||||||||||||
| Net increase in cash and cash equivalents | 6,883 | (6,569) | ||||||||||||
| Cash and cash equivalents | ||||||||||||||
| Beginning of period | 220,231 | 274,855 | ||||||||||||
| End of period | $ 227,114 | $ 268,286 | ||||||||||||
| Supplemental disclosure | ||||||||||||||
| Cash paid for interest | $ 195 | $ 780 | ||||||||||||
| Cash paid for taxes, net of refunds | $ 17,134 | $ 5,217 | ||||||||||||
| Cash paid for amounts included in the measurement of lease liabilities | $ 9,637 | $ 10,599 | ||||||||||||
| Supplemental disclosure of non-cash investing and financing activities | ||||||||||||||
| Purchases of property and equipment in accounts payable and accrued expenses | $ 9,910 | $ 7,129 | ||||||||||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | $ 11,277 | $ 31,547 | ||||||||||||
| Change in estimate of asset retirement obligations | $ — | $ 2,185 | ||||||||||||
| Reconciliation of GAAP to Non-GAAP Cost of Revenue and Gross Profit | ||||||||||||||||||||||||||
| (unaudited, in thousands, except percentages) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| Reconciliation of GAAP cost of revenue | ||||||||||||||||||||||||||
| GAAP cost of revenue | $ 205,505 | $ 201,594 | $ 676,320 | $ 761,672 | ||||||||||||||||||||||
| Stock-based compensation expense | 655 | 450 | 1,995 | 1,601 | ||||||||||||||||||||||
| Amortization of intangibles | 973 | 973 | 2,918 | 3,131 | ||||||||||||||||||||||
| Non-GAAP cost of revenue | $ 203,877 | $ 200,171 | $ 671,407 | $ 756,940 | ||||||||||||||||||||||
| Reconciliation of GAAP gross profit | ||||||||||||||||||||||||||
| GAAP gross profit | $ 191,641 | $ 171,762 | $ 586,356 | $ 588,436 | ||||||||||||||||||||||
| Stock-based compensation expense | 655 | 450 | 1,995 | 1,601 | ||||||||||||||||||||||
| Amortization of intangibles | 973 | 973 | 2,918 | 3,131 | ||||||||||||||||||||||
| Non-GAAP gross profit | $ 193,269 | $ 173,185 | $ 591,269 | $ 593,168 | ||||||||||||||||||||||
| GAAP gross margin | 48.3% | 46.0% | 46.4% | 43.6% | ||||||||||||||||||||||
| Non-GAAP gross margin | 48.7% | 46.4% | 46.8% | 43.9% | ||||||||||||||||||||||
| Reconciliation of Selected Non-GAAP Financial Measures | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| Research and Development (GAAP) | $ 74,223 | $ 77,758 | $ 233,780 | $ 235,484 | ||||||||||||||||||||||
| Stock-based compensation | 9,735 | 8,637 | 29,133 | 27,353 | ||||||||||||||||||||||
| Amortization of intangibles | 496 | 496 | 1,488 | 1,487 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 478 | 3,686 | 801 | 6,368 | ||||||||||||||||||||||
| Research and Development (Non-GAAP) | $ 63,514 | $ 64,939 | $ 202,358 | $ 200,276 | ||||||||||||||||||||||
| Sales and Marketing (GAAP) | $ 71,643 | $ 66,600 | $ 217,428 | $ 208,917 | ||||||||||||||||||||||
| Stock-based compensation | 4,510 | 3,590 | 13,297 | 12,178 | ||||||||||||||||||||||
| Amortization of intangibles | - | - | - | - | ||||||||||||||||||||||
| Restructuring and abandonment costs | 185 | 4,422 | 297 | 5,455 | ||||||||||||||||||||||
| Sales and Marketing (Non-GAAP) | $ 66,948 | $ 58,588 | $ 203,834 | $ 191,284 | ||||||||||||||||||||||
| General and Administrative (GAAP) | 33,186 | 48,665 | 113,825 | 136,219 | ||||||||||||||||||||||
| Stock-based compensation | 7,030 | 5,652 | 20,536 | 18,417 | ||||||||||||||||||||||
| Legal and transaction related costs | 1,062 | 14,699 | 7,202 | 30,006 | ||||||||||||||||||||||
| Amortization of intangibles | 24 | 24 | 72 | 72 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 630 | 2,220 | 768 | 3,352 | ||||||||||||||||||||||
| Adjusted General and Administrative (Non-GAAP) | $ 24,440 | $ 26,070 | $ 85,247 | $ 84,372 | ||||||||||||||||||||||
| Total Operating Expenses (GAAP) | $ 179,052 | $ 193,023 | $ 565,033 | $ 580,620 | ||||||||||||||||||||||
| Stock-based compensation | 21,275 | 17,879 | 62,966 | 57,948 | ||||||||||||||||||||||
| Legal and transaction related costs | 1,062 | 14,699 | 7,202 | 30,006 | ||||||||||||||||||||||
| Amortization of intangibles | 520 | 520 | 1,560 | 1,559 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 1,293 | 10,328 | 1,866 | 15,175 | ||||||||||||||||||||||
| Adjusted Operating Expenses (Non-GAAP) | $ 154,902 | $ 149,597 | $ 491,439 | $ 475,932 | ||||||||||||||||||||||
| Total Operating (Loss) Income (GAAP) | $ 12,589 | $ (21,261) | $ 21,323 | $ 7,816 | ||||||||||||||||||||||
| Stock-based compensation | 21,930 | 18,329 | 64,961 | 59,549 | ||||||||||||||||||||||
| Legal and transaction related costs | 1,062 | 14,699 | 7,202 | 30,006 | ||||||||||||||||||||||
| Amortization of intangibles | 1,493 | 1,493 | 4,478 | 4,690 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 1,293 | 10,328 | 1,866 | 15,175 | ||||||||||||||||||||||
| Adjusted Operating Income (Non-GAAP) | $ 38,367 | $ 23,588 | $ 99,830 | $ 117,236 | ||||||||||||||||||||||
| Depreciation | 10,539 | 10,716 | 30,676 | 30,364 | ||||||||||||||||||||||
| Adjusted EBITDA (Non-GAAP) | $ 48,906 | $ 34,304 | $ 130,506 | $ 147,600 | ||||||||||||||||||||||
| Reconciliation of Net Income (Loss) to Adjusted EBITDA | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands except percentages) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||
| Net income (loss) | $ 3,709 | $ (23,571) | $ 14,947 | $ 20,966 | ||||||||||||||||||||||
| Add (deduct): | ||||||||||||||||||||||||||
| Depreciation and amortization | 12,032 | 12,209 | 35,154 | 35,054 | ||||||||||||||||||||||
| Stock-based compensation expense | 21,930 | 18,329 | 64,961 | 59,549 | ||||||||||||||||||||||
| Interest income | (2,629) | (2,391) | (9,638) | (7,540) | ||||||||||||||||||||||
| Interest expense | 106 | 274 | 333 | 585 | ||||||||||||||||||||||
| Other expense (income), net | 2,464 | (1,424) | (4,507) | (22,169) | ||||||||||||||||||||||
| Provision for income taxes | 8,939 | 5,851 | 20,188 | 15,974 | ||||||||||||||||||||||
| Legal and transaction related costs (1) | 1,062 | 14,699 | 7,202 | 30,006 | ||||||||||||||||||||||
| Restructuring and abandonment costs (2) | 1,293 | 10,328 | 1,866 | 15,175 | ||||||||||||||||||||||
| Adjusted EBITDA | $ 48,906 | $ 34,304 | $ 130,506 | $ 147,600 | ||||||||||||||||||||||
| Revenue | $ 397,146 | $ 373,356 | $ 1,262,676 | $ 1,350,108 | ||||||||||||||||||||||
| Net income (loss) margin | 0.9% | (6.3)% | 1.2% | 1.6% | ||||||||||||||||||||||
| Adjusted EBITDA margin | 12.3% | 9.2% | 10.3% | 10.9% | ||||||||||||||||||||||
| (1) Legal and transaction-related costs consist of expenses related to our intellectual property ("IP") litigation against Alphabet and Google, as well as legal and transaction costs associated with our acquisition activity, which we do not consider representative of our underlying operating performance. | ||||||||||||||||||||||||||
| (2) Restructuring and abandonment costs for the three and nine months ended June 29, 2024, and July 1, 2023, are primarily related to our restructuring plan initiated on June 14, 2023, and also costs incurred in March 2023 related to the abandonment of portions of our office spaces. | ||||||||||||||||||||||||||
| Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income | ||||||||||||||||||||||||||
| (unaudited, in thousands, except share and per share amounts) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| Reconciliation of GAAP net income (loss) | ||||||||||||||||||||||||||
| GAAP net income (loss) | $ 3,709 | $ (23,571) | $ 14,947 | $ 20,966 | ||||||||||||||||||||||
| Stock-based compensation expense | 21,930 | 18,329 | 64,961 | 59,549 | ||||||||||||||||||||||
| Legal and transaction related costs | 1,062 | 14,699 | 7,202 | 30,006 | ||||||||||||||||||||||
| Amortization of intangibles | 1,493 | 1,493 | 4,478 | 4,690 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 1,293 | 10,328 | 1,866 | 15,175 | ||||||||||||||||||||||
| Non-GAAP net income | $ 29,487 | $ 21,278 | $ 93,454 | $ 130,386 | ||||||||||||||||||||||
| Reconciliation of net income (loss) per share | ||||||||||||||||||||||||||
| GAAP net income (loss) per share, diluted | $ 0.03 | $ (0.18) | $ 0.12 | $ 0.16 | ||||||||||||||||||||||
| Non-GAAP adjustments to net income (loss) per share | 0.20 | 0.34 | 0.61 | 0.82 | ||||||||||||||||||||||
| Non-GAAP net income per share, diluted | $ 0.23 | $ 0.16 | $ 0.73 | $ 0.98 | ||||||||||||||||||||||
| Weighted-average shares used in GAAP per share calculation, diluted | 127,245,459 | 128,311,109 | 127,886,368 | 132,851,379 | ||||||||||||||||||||||
| Weighted-average shares used in non-GAAP per share calculation, diluted | 127,245,459 | 132,885,945 | 127,886,368 | 132,851,379 | ||||||||||||||||||||||
| Reconciliation of Cash Flows Provided by Operating Activities to Free Cash Flow | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| Cash flows provided by operating activities | $ 63,483 | $ 8,887 | $ 227,640 | $ 78,211 | ||||||||||||||||||||||
| Less: Purchases of property and equipment | (23,214) | (16,682) | (39,477) | (40,085) | ||||||||||||||||||||||
| Free cash flow | $ 40,269 | $ (7,795) | $ 188,163 | $ 38,126 | ||||||||||||||||||||||
| Revenue by Product Category | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||
| Sonos speakers | $ 301,105 | $ 289,740 | $ 991,378 | $ 1,070,117 | ||||||||||||||||||||||
| Sonos system products | 75,186 | 64,224 | 209,013 | 222,748 | ||||||||||||||||||||||
| Partner products and other revenue | 20,855 | 19,392 | 62,285 | 57,243 | ||||||||||||||||||||||
| Total revenue | $ 397,146 | $ 373,356 | $ 1,262,676 | $ 1,350,108 | ||||||||||||||||||||||
| Revenue by Geographical Region | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| Americas | $ 264,611 | $ 251,616 | $ 827,238 | $ 844,714 | ||||||||||||||||||||||
| Europe, Middle East and Africa | 110,902 | 105,312 | 372,074 | 434,806 | ||||||||||||||||||||||
| Asia Pacific | 21,633 | 16,428 | 63,364 | 70,588 | ||||||||||||||||||||||
| Total revenue | $ 397,146 | $ 373,356 | $ 1,262,676 | $ 1,350,108 | ||||||||||||||||||||||
| Stock-based Compensation | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||
| Cost of revenue | $ 655 | $ 450 | $ 1,995 | $ 1,601 | ||||||||||||||||||||||
| Research and development | 9,735 | 8,637 | 29,133 | 27,353 | ||||||||||||||||||||||
| Sales and marketing | 4,510 | 3,590 | 13,297 | 12,178 | ||||||||||||||||||||||
| General and administrative | 7,030 | 5,652 | 20,536 | 18,417 | ||||||||||||||||||||||
| Total stock-based compensation expense | $ 21,930 | $ 18,329 | $ 64,961 | $ 59,549 | ||||||||||||||||||||||
| Amortization of Intangibles | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||||||||||||
| Cost of revenue | $ 973 | $ 973 | $ 2,918 | $ 3,131 | ||||||||||||||||||||||
| Research and development | 496 | 496 | 1,488 | 1,487 | ||||||||||||||||||||||
| Sales and marketing | - | - | - | - | ||||||||||||||||||||||
| General and administrative | 24 | 24 | 72 | 72 | ||||||||||||||||||||||
| Total amortization of intangibles | $ 1,493 | $ 1,493 | $ 4,478 | $ 4,690 | ||||||||||||||||||||||