emr-20240807

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

_______________

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event

reported): August 7, 2024

Emerson Electric Co.

-------------------------------------------------

(Exact Name of Registrant as Specified in Charter)


Missouri	1-278	43-0259330
--------------------------------- (State or Other Jurisdiction of Incorporation)	------------------- (Commission	--------------------------- (I.R.S. Employer Identification Number)
	File Number)


8000 West Florissant Avenue
St. Louis,	Missouri	63136
------------------------------------------------ (Address of Principal Executive Offices)		------------------ (Zip Code)

Registrant’s telephone number, including area code:

(314) 553-2000

------------------------------------------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock of $0.50 par value per share	EMR	New York Stock Exchange
		NYSE Chicago
1.250% Notes due 2025	EMR 25A	New York Stock Exchange
2.000% Notes due 2029	EMR 29	New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition

Quarterly Results Press Release

On Wednesday, August 7, 2024, a press release was issued regarding the third quarter results of Emerson Electric Co. (the “Company”). A copy of this press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.

References to underlying orders in the press release refer to the Company's trailing three-month average orders growth versus the prior year, excluding currency, and significant acquisitions and divestitures.

Non-GAAP Financial Measures

The press release contains non-GAAP financial measures as such term is defined in Regulation G under the rules of the Securities and Exchange Commission. While the Company believes these non-GAAP financial measures are useful in evaluating the Company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures may differ from similarly titled measures presented by other companies. The reasons management believes that these non-GAAP financial measures provide useful information are set forth in the Company’s most recent Form 10-K filed with the Securities and Exchange Commission and in the press release furnished with this Form 8-K.

Forward-Looking and Cautionary Statements

Statements in the press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectations for its consolidated results, other than as noted herein.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits.


Exhibit Number						Description of Exhibits

99.1						Emerson's August 7, 2024 press release announcing third quarter results.
104						Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


		EMERSON ELECTRIC CO. (Registrant)

Date:	August 7, 2024	By:	/s/ John A. Sperino
			John A. Sperino Vice President and Assistant Secretary

Document

Exhibit 99.1

Emerson Reports Third Quarter 2024 Results; Updates 2024 Outlook

ST. LOUIS (August 7, 2024) - Emerson (NYSE: EMR) today reported results1 for its third quarter ended June 30, 2024 and updated its full year outlook for fiscal 2024. Emerson also declared a quarterly cash dividend of $0.525 per share of common stock payable September 10, 2024 to stockholders of record on August 16, 2024.


(dollars in millions, except per share)	2023 Q3	2024 Q3	Change
Underlying Orders2			3%
Net Sales	$3,946	$4,380	11%
Underlying Sales3			3%
Pretax Earnings	$822	$455
Margin	20.8%	10.4%	(1040) bps
Adjusted Segment EBITA4	$1,060	$1,189
Margin	26.9%	27.1%	20 bps
GAAP Earnings Per Share	$1.12	$0.60	(46)%
Adjusted Earnings Per Share5	$1.29	$1.43	11%
Operating Cash Flow	$842	$1,067	27%
Free Cash Flow	$769	$975	27%

Management Commentary

“Emerson delivered another strong quarter, with solid underlying orders growth and with profitability and cash flow both exceeding expectations,” said Emerson President and Chief Executive Officer Lal Karsanbhai. “Demand in process and hybrid markets, led by a constructive capex cycle, continues to meet expectations. Our operating leverage performance demonstrates the benefits of our highly differentiated technology and world-class Emerson Management System, giving us the confidence to execute on our plan for 2024."

Karsanbhai continued, “In the quarter, we also took another important step to simplify our portfolio and enhance our focus as a global leader in automation with the definitive agreement to completely exit the Copeland business. Emerson is creating value for our shareholders as we execute with our higher growth and higher margin automation portfolio.”

2024 Outlook

The following tables summarize the fiscal year 2024 guidance framework for continuing operations6. The 2024 outlook assumes approximately $300 million returned to shareholders through share repurchases and approximately $1.2 billion of dividend payments. Guidance figures are approximate.


						2024
Net Sales Growth						~15%
Underlying Sales Growth						~6%
Earnings Per Share						$2.82 - $2.87
Amortization of Intangibles						~$1.42
Restructuring and Related Costs						~$0.34
Loss on Copeland Note Receivable						$0.38
Amortization of Acquisition-related Inventory Step-up						$0.38
Acquisition / Divestiture Fees and Related Costs						~$0.24
Divestiture Loss / (Gain), net						($0.03)
Discrete Tax Benefits						($0.10)
Adjusted Earnings Per Share						$5.45 - $5.50
Operating Cash Flow						~$3.2B
Free Cash Flow						~$2.8B

1 Results are presented on a continuing operations basis.

2 Underlying orders does not include AspenTech.

3 Underlying sales excludes the impact of currency translation, and significant acquisitions and divestitures.

4 Adjusted segment EBITA represents segment earnings less restructuring and intangibles amortization expense.

Page 2

5 Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, the amortization of acquisition-related inventory step-up, acquisition/divestiture gains, losses, fees and related costs, discrete tax benefits, an AspenTech Micromine purchase price hedge and write-offs associated with Emerson's Russia exit.

6 With the June 6, 2024 definitive agreement to completely exit its remaining interests in the Copeland joint venture, Emerson will report financial results for the Copeland equity ownership as discontinued operations for all periods presented, beginning in Q3 2024. The earnings from discontinued operations for 2024 are expected to be $0.55 to $0.60 per share, including the after-tax gain on the equity stake in Copeland. The Copeland Note Receivable interest income through June 6, 2024 remains in continuing operations. The pretax loss on the sale of the note receivable, $279M ($217M after-tax), is also reported in continuing operations but excluded from adjusted earnings per share, ($0.38).

Copeland Transaction Update

As of August 2, 2024, Emerson has completed the previously announced sale of the Copeland Note Receivable to Copeland with pretax cash proceeds of $1.9 billion. The sale of the 40% equity stake to private equity funds managed by Blackstone, with pretax cash proceeds of $1.5 billion, is expected to close by the end of August. Emerson intends to use the approximately $2.9 billion after-tax cash proceeds from both transactions to pay down its existing debt obligations. Both transactions are expected to result in a net pretax gain of approximately $0.2 billion.

Conference Call

Today, beginning at 8:00 a.m. Central Time / 9:00 a.m. Eastern Time, Emerson management will discuss the third quarter results during an investor conference call. Participants can access a live webcast available at www.emerson.com/investors at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website.

About Emerson

Emerson (NYSE: EMR) is a global technology and software company providing innovative solutions for the world's essential industries. Through its leading automation portfolio, including its majority stake in AspenTech, Emerson helps hybrid, process and discrete manufacturers optimize operations, protect personnel, reduce emissions and achieve their sustainability goals. For more information, visit Emerson.com.

Forward-Looking and Cautionary Statements

Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein.

Emerson uses our Investor Relations website, www.Emerson.com/investors, as a means of disclosing information

which may be of interest or material to our investors and for complying with disclosure obligations under Regulation

FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,

SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be

accessed through, our website is not incorporated by reference into, and is not a part of, this document.


Investors:			Media:
Colleen Mettler			Joseph Sala / Greg Klassen
(314) 553-2197			Joele Frank, Wilkinson Brimmer Katcher
			(212) 355-4449

(tables attached)

Page 3


							Table 1
EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

	Quarter Ended June 30,				Nine Months Ended June 30,

	2023		2024		2023		2024

Net sales	$	3,946	$	4,380	$	11,075	$	12,873
Cost of sales	1,952		2,066		5,660		6,359
SG&A expenses	1,042		1,254		3,072		3,827

Gain on subordinated interest	—		—		—		(79)
Loss on Copeland note receivable	—		279		—		279
Other deductions, net	130		294		359		1,075
Interest expense, net	10		56		111		157
Interest income from related party1	(10)		(24)		(10)		(86)
Earnings from continuing operations before income taxes	822		455		1,883		1,341
Income taxes	168		88		400		266
Earnings from continuing operations	654		367		1,483		1,075
Discontinued operations, net of tax	8,712		(15)		10,979		(88)
Net earnings	9,366		352		12,462		987
Less: Noncontrolling interests in subsidiaries	14		23		(13)		15
Net earnings common stockholders	$	9,352	$	329	$	12,475	$	972

Earnings common stockholders
Earnings from continuing operations	$	643	$	344	$	1,502	$	1,060
Discontinued operations	8,709		(15)		10,973		(88)
Net earnings common stockholders	$	9,352	$	329	$	12,475	$	972

Diluted avg. shares outstanding	574.0		574.8		578.1		574.1

Diluted earnings per share common stockholders
Earnings from continuing operations	$1.12		$0.60		$2.60		$1.84
Discontinued operations	15.16		(0.03)		18.96		(0.15)
Diluted earnings per common share	$16.28		$0.57		$21.56		$1.69


	Quarter Ended June 30,				Nine Months Ended June 30,

	2023		2024		2023		2024
Other deductions, net
Amortization of intangibles	$120		$264		$357		$811
Restructuring costs	12		57		41		170
Other	(2)		(27)		(39)		94
Total	$130		$294		$359		$1,075
1 Represents interest on the Copeland note receivable through June 6, 2024.

Page 4


			Table 2
EMERSON AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN MILLIONS, UNAUDITED)


	Sept 30, 2023		June 30, 2024
Assets
Cash and equivalents	$	8,051	$	2,298
Receivables, net	2,518		2,761
Inventories	2,006		2,303
Other current assets	1,244		1,458
Total current assets	13,819		8,820
Property, plant & equipment, net	2,363		2,688
Goodwill	14,480		17,936
Other intangible assets	6,263		10,627
Copeland note receivable and equity investment held-for-sale	3,255		2,908
Other	2,566		2,606
Total assets	$	42,746	$	45,585

Liabilities and equity
Short-term borrowings and current maturities of long-term debt	$	547	$	2,991
Accounts payable	1,275		1,251
Accrued expenses	3,210		3,350
Total current liabilities	5,032		7,592
Long-term debt	7,610		7,111
Other liabilities	3,506		4,194
Equity
Common stockholders' equity	20,689		20,799
Noncontrolling interests in subsidiaries	5,909		5,889
Total equity	26,598		26,688
Total liabilities and equity	$	42,746	$	45,585

Page 5


				Table 3
EMERSON AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN MILLIONS, UNAUDITED)

	Nine Months Ended June 30,
		2023		2024
Operating activities
Net earnings		$	12,462	$	987
Earnings from discontinued operations, net of tax		(10,979)		88
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		780		1,263
Stock compensation		198		203
Amortization of acquisition-related inventory step-up		—		231
Gain on subordinated interest		—		(79)
Loss on Copeland note receivable		—		279
Changes in operating working capital		(359)		(176)
Other, net		(383)		(552)
Cash from continuing operations		1,719		2,244
Cash from discontinued operations		(439)		4
Cash provided by operating activities		1,280		2,248

Investing activities
Capital expenditures		(194)		(251)
Purchases of businesses, net of cash and equivalents acquired		—		(8,342)
Proceeds from subordinated interest		15		79
Proceeds from related party note receivable		918		—
Other, net		(124)		(86)
Cash from continuing operations		615		(8,600)
Cash from discontinued operations		12,485		36
Cash provided by (used in) investing activities		13,100		(8,564)

Financing activities
Net increase (decrease) in short-term borrowings		(1,476)		2,229
Proceeds from short-term borrowings greater than three months		395		322
Payments of short-term borrowings greater than three months		(400)		(100)

Payments of long-term debt		(744)		(547)
Dividends paid		(900)		(901)
Purchases of common stock		(2,000)		(175)
AspenTech purchases of common stock		(100)		(188)
Payment of related party note payable		(918)		—
Other, net		(159)		(57)


Cash provided by (used in) financing activities		(6,302)		583

Effect of exchange rate changes on cash and equivalents		75		(20)
Increase (decrease) in cash and equivalents		8,153		(5,753)
Beginning cash and equivalents		1,804		8,051
Ending cash and equivalents		$	9,957	$	2,298

Page 6


									Table 4
EMERSON AND SUBSIDIARIES
SEGMENT SALES AND EARNINGS
(DOLLARS IN MILLIONS, UNAUDITED)

The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance.


	Quarter Ended June 30,
	2023		2024		Reported		Underlying
Sales
Final Control	$	1,035	$	1,046	1	%	2	%
Measurement & Analytical	913		982		8	%	9	%
Discrete Automation	668		618		(8)	%	(6)	%
Safety & Productivity	363		351		(3)	%	(3)	%
Intelligent Devices	$	2,979	$	2,997	1	%	2	%

Control Systems & Software	663		700		6	%	7	%
Test & Measurement	—		355
AspenTech	320		343		7	%	7	%
Software and Control	$	983	$	1,398	42	%	7	%

Eliminations	(16)		(15)
Total	$	3,946	$	4,380	11	%	3	%


Sales Growth by Geography
	Quarter Ended June 30,
Americas	3	%
Europe	4	%
Asia, Middle East & Africa	2	%

Page 7


									Table 4 cont.


	Nine Months Ended June 30,
	2023		2024		Reported		Underlying

Sales
Final Control	$	2,889	$	3,037	5	%	6	%
Measurement & Analytical	2,550		2,942		15	%	17	%
Discrete Automation	1,969		1,863		(5)	%	(5)	%
Safety & Productivity	1,034		1,038		—	%	—	%
Intelligent Devices	$	8,442	$	8,880	5	%	6	%

Control Systems & Software	1,892		2,062		9	%	10	%
Test & Measurement	—		1,104
AspenTech	793		878		11	%	11	%
Software and Control	$	2,685	$	4,044	51	%	10	%

Eliminations	(52)		(51)
Total	$	11,075	$	12,873	16	%	7	%


Sales Growth by Geography
	Nine Months Ended June 30,
Americas	5	%
Europe	9	%
Asia, Middle East & Africa	9	%

Page 8


									Table 4 cont.


	Quarter Ended June 30,						Quarter Ended June 30,
	2023						2024
	As Reported (GAAP)			Adjusted EBITA (Non-GAAP)			As Reported (GAAP)			Adjusted EBITA (Non-GAAP)
Earnings
Final Control	$	245		$	266		$	253		$	279
Margins	23.7		%	25.7		%	24.2		%	26.8		%
Measurement & Analytical	257			263			252			266
Margins	28.1		%	28.7		%	25.6		%	27.0		%
Discrete Automation	124			144			109			134
Margins	18.5		%	21.4		%	17.6		%	21.5		%
Safety & Productivity	82			88			79			86
Margins	22.7		%	24.3		%	22.5		%	24.7		%
Intelligent Devices	$	708		$	761		$	693		$	765
Margins	23.7		%	25.5		%	23.1		%	25.5		%

Control Systems & Software	144			151			168			178
Margins	21.8		%	22.8		%	23.9		%	25.2		%
Test & Measurement	—			—			(88)			76
Margins							(24.7)		%	21.4		%
AspenTech	27			148			49			170
Margins	8.2		%	46.1		%	14.5		%	50.0		%
Software and Control	$	171		$	299		$	129		$	424
Margins	17.4		%	30.4		%	9.2		%	30.3		%

Corporate items and interest expense, net:
Stock compensation	(56)			(56)			(56)			(47)
Unallocated pension and postretirement costs	42			42			38			38
Corporate and other	(43)			(19)			(38)			(24)
Gain on subordinated interest	—			—			—			—
Loss on Copeland note receivable	—			—			(279)			—
Interest expense, net	(10)			—			(56)			—
Interest income from related party1	10			—			24			—
Pretax Earnings / Adjusted EBITA	$	822		$	1,027		$	455		$	1,156
Margins	20.8		%	26.0		%	10.4		%	26.4		%

Supplemental Total Segment Earnings:
Adjusted Total Segment EBITA				$	1,060					$	1,189
Margins				26.9		%				27.1		%

1 Represents interest on the Copeland note receivable through June 6, 2024.

Page 9


									Table 4 cont.


	Quarter Ended June 30,				Quarter Ended June 30,
	2023				2024
	Amortization of Intangibles1		Restructuring and Related Costs2		Amortization of Intangibles1		Restructuring and Related Costs2
Final Control	$	22	$	(1)	$	21	$	5
Measurement & Analytical	5		1		11		3
Discrete Automation	8		12		9		16
Safety & Productivity	7		(1)		6		1
Intelligent Devices	$	42	$	11	$	47	$	25

Control Systems & Software	6		1		6		4
Test & Measurement	—		—		139		25
AspenTech	121		—		121		—
Software and Control	$	127	$	1	$	266	$	29

Corporate	—		1		—		6		3
Total	$	169	$	13	$	313	$	60

1 Amortization of intangibles includes $49 and $49 reported in cost of sales for the three months ended June 30, 2023 and 2024, respectively.
2 Restructuring and related costs includes $1 and $3 reported in cost of sales and selling, general and administrative expenses for the three months ended June 30, 2023 and 2024, respectively.
3 Corporate restructuring of $6 for the three months ended June 30, 2024 includes $5 related to integration-related stock compensation expense attributable to NI.



	Quarter Ended June 30,
Depreciation and Amortization	2023		2024
Final Control	$	39	$	41
Measurement & Analytical	26		32
Discrete Automation	20		22
Safety & Productivity	15		14
Intelligent Devices	100		109

Control Systems & Software	22		26
Test & Measurement	—		150
AspenTech	123		122
Software and Control	145		298

Corporate	12		10
Total	$	257	$	417

Page 10


									Table 5


EMERSON AND SUBSIDIARIES
ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL
(DOLLARS IN MILLIONS, UNAUDITED)

The following table shows the Company's stock compensation and corporate and other expenses on an adjusted basis. The Company's definition of adjusted stock compensation excludes integration-related stock compensation expense. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. This metric is useful for reconciling from total adjusted segment EBITA to the Company's consolidated adjusted EBITA.


	Quarter Ended June 30,
	2023		2024
Stock compensation (GAAP)	$	(56)	$	(56)
Integration-related stock compensation expense	—		9		1
Adjusted stock compensation (non-GAAP)	$	(56)	$	(47)


	Quarter Ended June 30,
	2023		2024
Corporate and other (GAAP)	$	(43)	$	(38)
Corporate restructuring and related costs	1		1
Acquisition / divestiture costs	38		13
National Instruments investment gain	(12)		—




AspenTech Micromine purchase price hedge	(3)		—
Adjusted corporate and other (non-GAAP)	$	(19)	$	(24)

1 Integration-related stock compensation expense relates to NI and includes $5 reported as restructuring costs.

Page 11


									Table 6
EMERSON AND SUBSIDIARIES
ADJUSTED EBITA & EPS SUPPLEMENTAL
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance.


	Quarter Ended June 30,
	2023			2024
Pretax earnings	$	822		$	455
Percent of sales	20.8		%	10.4		%
Interest expense, net	10			56
Interest income from related party1	(10)			(24)
Amortization of intangibles	169			313
Restructuring and related costs	13			60
Acquisition/divestiture fees and related costs	38			17



National Instruments investment gain	(12)			—
AspenTech Micromine purchase price hedge	(3)			—
Loss on Copeland note receivable	—			279

Adjusted EBITA	$	1,027		$	1,156
Percent of sales	26.0		%	26.4		%

	Quarter Ended June 30,
	2023			2024
GAAP earnings from continuing operations per share	$	1.12		$	0.60
Amortization of intangibles	0.15			0.35
Restructuring and related costs	0.02			0.08


Acquisition/divestiture fees and related costs	0.07			0.02


National Instruments investment gain	(0.02)			—

Interest income on undeployed proceeds from Copeland transaction	(0.05)			—
Loss on Copeland note receivable	—			0.38

Adjusted earnings from continuing operations per share	$	1.29		$	1.43
Less: AspenTech contribution to adjusted earnings per share	(0.11)			(0.14)
Adjusted earnings per share excluding AspenTech contribution	$	1.18		$	1.29

1 Represents interest on the Copeland note receivable through June 6, 2024.

Page 12


Table 6 cont.


Quarter Ended June 30, 2024
	Pretax Earnings			Income Taxes		Earnings from Cont. Ops.		Non-Controlling Interests3		Net Earnings Common Stockholders		Diluted Earnings Per Share
As reported (GAAP)	$	455		$	88	$	367	$	23	$	344	$	0.60
Amortization of intangibles	313		1	74		239		40		199		0.35
Restructuring and related costs	60		2	14		46		—		46		0.08
Acquisition/divestiture fees and related costs	17			2		15		—		15		0.02

Loss on Copeland note receivable	279			62		217		—		217		0.38
Adjusted (non-GAAP)	$	1,124		$	240	$	884	$	63	$	821	$	1.43
Interest expense, net	56
Interest income from related party4	(24)
Adjusted EBITA (non-GAAP)	$	1,156

1 Amortization of intangibles includes $49 reported in cost of sales.
2 Restructuring and related costs includes $3 reported in cost of sales and selling, general and administrative expenses.
3 Represents the non-controlling interest in AspenTech applied to AspenTech's share of each adjustment presented herein and eliminated from Emerson's consolidated results.
4 Represents interest on the Copeland note receivable through June 6, 2024.

Page 13


Table 7
EMERSON AND SUBSIDIARIES
ASPENTECH CONTRIBUTION TO EMERSON RESULTS SUPPLEMENTAL
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

The following tables reconcile the financial results of AspenTech reported to its shareholders with the amounts included in Emerson's consolidated financial results. Emerson currently owns approximately 57 percent of the common shares outstanding of AspenTech, a separately traded public company (NASDAQ: AZPN), and consolidates AspenTech in its financial results. The 43 percent non-controlling interest in AspenTech is removed from Emerson's net earnings common stockholders through the non-controlling interest line item. AspenTech is also one of Emerson's segments and its GAAP segment earnings is reconciled below to its consolidated impact to clarify that certain items are reported outside of its segment earnings within Emerson corporate, including interest income and stock compensation.


Quarter Ended June 30, 2024
	Pretax Earnings			Income Taxes (Benefit)		Earnings from Cont. Ops.		Non-Controlling Interests4		Net Earnings Common Stockholders		Diluted Earnings Per Share
Standalone reporting (GAAP)	$	53	1	$	8	$	45
Other	(1)			(5)		4
Reported in Emerson consolidation (GAAP)	52			3		49		21		28		$	0.05
Adjustments:
Amortization of intangibles	121		2	27		94		40		54		0.09
Adjusted (Non-GAAP)	$	173		$	30	$	143	$	61	$	82	$	0.14
Interest income	(14)		3
Stock compensation	11		3
Adjusted segment EBITA (non-GAAP)	$	170

Reconciliation to Segment EBIT
Pre-tax earnings	$	52
Interest income	(14)		3
Stock compensation	11		3
Segment EBIT (GAAP)	$	49
Amortization of intangibles	121		2
Adjusted segment EBITA (non-GAAP)	$	170

1 Amount reflects AspenTech's pretax earnings for the three months ended June 30, 2024 as reported in its quarterly earnings release 8-K.
2 Amortization of intangibles includes $48 reported in cost of sales.
3 Reported in Emerson corporate line items.
4 Represents the non-controlling interest in AspenTech applied to each adjustment presented herein and eliminated from Emerson's consolidated results.

Page 14

Reconciliations of Non-GAAP Financial Measures & Other

Table 8

Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 4 through 7 for additional non-GAAP reconciliations.


2024 Q3 Underlying Sales Change	Reported		(Favorable) / Unfavorable FX		(Acquisitions) / Divestitures		Underlying
Final Control	1	%	1	%	—	%	2	%
Measurement & Analytical	8	%	1	%	—	%	9	%
Discrete Automation	(8)	%	2	%	—	%	(6)	%
Safety & Productivity	(3)	%	—	%	—	%	(3)	%
Intelligent Devices	1	%	1	%	—	%	2	%
Control Systems & Software	6	%	1	%	—	%	7	%
Test & Measurement
AspenTech	7	%	—	%	—	%	7	%
Software and Control	42	%	1	%	(36)	%	7	%
Emerson	11	%	1	%	(9)	%	3	%


Nine Months Ended June 30, 2024 Underlying Sales Change	Reported		(Favorable) / Unfavorable FX		(Acquisitions) / Divestitures		Underlying
Final Control	5	%	1	%	—	%	6	%
Measurement & Analytical	15	%	1	%	1	%	17	%
Discrete Automation	(5)	%	—	%	—	%	(5)	%
Safety & Productivity	—	%	—	%	—	%	—	%
Intelligent Devices	5	%	1	%	—	%	6	%
Control Systems & Software	9	%	—	%	1	%	10	%
Test & Measurement
AspenTech	11	%	—	%	—	%	11	%
Software and Control	51	%	—	%	(41)	%	10	%
Emerson	16	%	1	%	(10)	%	7	%


Underlying Growth Guidance			2024 Guidance
Reported (GAAP)			~15%
(Favorable) / Unfavorable FX			~0.5 pts
(Acquisitions) / Divestitures			~(9.5) pts
Underlying (non-GAAP)			~6%

Page 15


2023 Q3 Adjusted Segment EBITA	EBIT		EBIT Margin		Amortization of Intangibles		Restructuring and Related Costs		Adjusted Segment EBITA		Adjusted Segment EBITA Margin
Final Control	$	245	23.7	%	$	22	$	(1)	$	266	25.7	%
Measurement & Analytical	257		28.1	%	5		1		263		28.7	%
Discrete Automation	124		18.5	%	8		12		144		21.4	%
Safety & Productivity	82		22.7	%	7		(1)		88		24.3	%
Intelligent Devices	$	708	23.7	%	$	42	$	11	$	761	25.5	%
Control Systems & Software	144		21.8	%	6		1		151		22.8	%
Test & Measurement	—		—	%	—		—		—		—	%
AspenTech	27		8.2	%	121		—		148		46.1	%
Software and Control	$	171	17.4	%	$	127	$	1	$	299	30.4	%


2024 Q3 Adjusted Segment EBITA	EBIT		EBIT Margin		Amortization of Intangibles		Restructuring and Related Costs		Adjusted Segment EBITA		Adjusted Segment EBITA Margin
Final Control	$	253	24.2	%	$	21	$	5	$	279	26.8	%
Measurement & Analytical	252		25.6	%	11		3		266		27.0	%
Discrete Automation	109		17.6	%	9		16		134		21.5	%
Safety & Productivity	79		22.5	%	6		1		86		24.7	%
Intelligent Devices	$	693	23.1	%	$	47	$	25	$	765	25.5	%
Control Systems & Software	168		23.9	%	6		4		178		25.2	%
Test & Measurement	(88)		(24.7)	%	139		25		76		21.4	%
AspenTech	49		14.5	%	121		—		170		50.0	%
Software and Control	$	129	9.2	%	$	266	$	29	$	424	30.3	%


Total Adjusted Segment EBITA	2023 Q3			2024 Q3
Pretax earnings (GAAP)	$	822		$	455
Margin	20.8		%	10.4		%
Corporate items and interest expense, net	57			367
Amortization of intangibles	169			313
Restructuring and related costs	12			54
Adjusted segment EBITA (non-GAAP)	$	1,060		$	1,189
Margin	26.9		%	27.1		%


Free Cash Flow	2023 Q3		2024 Q3		2024E ($ in billions)
Operating cash flow (GAAP)	$	842	$	1,067	~$3.2
Capital expenditures	(73)		(92)		~(0.4)
Free cash flow (non-GAAP)	$	769	$	975	~$2.8

Note 1: Underlying sales and orders exclude the impact of currency translation and significant acquisitions and divestitures.

Note 2: All fiscal year 2024E figures are approximate, except where range is given.