| | | |
Per Note
|
| |
Total
|
| ||||||
|
Price to public(1)
|
| | | | 99.459% | | | | | $ | 348,106,500 | | |
|
Underwriting discount
|
| | | | 0.600% | | | | | $ | 2,100,000 | | |
|
Proceeds (before expenses) to us(1)
|
| | | | 98.859% | | | | | $ | 346,006,500 | | |
| |
Barclays
|
| |
BofA Securities
|
| |
Citigroup
|
|
| |
J.P. Morgan
|
| |
Scotiabank
|
|
| |
Academy Securities
|
| |
COMMERZBANK
|
| |
Loop Capital Markets
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-29 | | | |
| | | | | S-38 | | | |
| | | | | S-40 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | |
| | | |
As of June 28, 2024
|
| |||||||||
|
(In millions)
|
| |
Historical
|
| |
As Adjusted
|
| ||||||
| Indebtedness: | | | | | | | | | | | | | |
|
Short-term debt:
|
| | | | | | | | | | | | |
|
Revolving credit facility(1)
|
| | | $ | — | | | | | $ | — | | |
|
Commercial paper
|
| | | | 309 | | | | | | 309 | | |
|
3.450% senior notes due 2024(2)
|
| | | | 350 | | | | | | — | | |
|
0.000% euro-denominated senior notes due 2025(3)
|
| | | | 589 | | | | | | 589 | | |
|
Other
|
| | | | 2 | | | | | | 2 | | |
|
Total short-term debt
|
| | | | 1,250 | | | | | | 900 | | |
|
Long-term debt (less current maturities):
|
| | | | | | | | | | | | |
|
3.700% senior notes due 2026
|
| | | | 350 | | | | | | 350 | | |
|
4.500% senior notes due 2026
|
| | | | 500 | | | | | | 500 | | |
|
3.125% senior notes due 2027
|
| | | | 400 | | | | | | 400 | | |
|
0.000% euro-denominated senior notes due 2029
|
| | | | 589 | | | | | | 589 | | |
|
2.500% senior notes due 2032
|
| | | | 600 | | | | | | 600 | | |
|
7.125% senior notes due 2037
|
| | | | 477 | | | | | | 477 | | |
|
4.625% senior notes due 2030 offered hereby
|
| | | | — | | | | | | 350 | | |
|
Other
|
| | | | 67 | | | | | | 67 | | |
|
Total long-term debt
|
| | | | 2,983 | | | | | | 3,333 | | |
|
Unamortized discounts, premiums, and debt issuance costs, net
|
| | | | (31) | | | | | | (35) | | |
|
Total indebtedness
|
| | | | 4,202 | | | | | | 4,198 | | |
|
Shareholders’ equity
|
| | | | 12,632 | | | | | | 12,632 | | |
|
Total capitalization
|
| | | $ | 16,834 | | | | | $ | 16,830 | | |
|
Name
|
| |
Principal Amount
of Notes |
| |||
|
BNP Paribas Securities Corp.
|
| | | $ | 79,450,000 | | |
|
Deutsche Bank Securities Inc.
|
| | | | 79,450,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 79,450,000 | | |
|
Barclays Capital Inc.
|
| | | | 14,000,000 | | |
|
BofA Securities, Inc.
|
| | | | 14,000,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 14,000,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 14,000,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 14,000,000 | | |
|
Academy Securities, Inc.
|
| | | | 7,000,000 | | |
|
Commerz Markets LLC
|
| | | | 7,000,000 | | |
|
Loop Capital Markets LLC
|
| | | | 7,000,000 | | |
|
Standard Chartered Bank
|
| | | | 7,000,000 | | |
|
WauBank Securities LLC
|
| | | | 7,000,000 | | |
|
Intesa Sanpaolo IMI Securities Corp.
|
| | | | 6,650,000 | | |
|
Total
|
| | | $ | 350,000,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| |
Barclays
|
| |
BofA Securities
|
| |
Citigroup
|
|
| |
J.P. Morgan
|
| |
Scotiabank
|
|
| |
Academy Securities
|
| |
COMMERZBANK
|
| |
Loop Capital Markets
|
|