ppbi-20240724PACIFIC PREMIER BANCORP INC0001028918false00010289182024-07-242024-07-24
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| | | | | | | | | | | | | | |
| Date of Report (Date of earliest event reported) | July 24, 2024 |
| PACIFIC PREMIER BANCORP, INC. |
| (Exact name of registrant as specified in its charter) |
| Delaware | 0-22193 | 33-0743196 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
| |
| |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17901 Von Karman Avenue, Suite 1200, Irvine, CA 92614
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (949) 864-8000
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth Company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
| Title of Each Class | | Trading Symbol | | Name of Each Exchange on Which Registered |
| Common Stock, par value $0.01 per share | | PPBI | | NASDAQ Global Select Market |
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On July 24, 2024, Pacific Premier Bancorp, Inc. (“PPBI”) issued a press release setting forth its (unaudited) financial results for the second quarter of 2024. A copy of PPBI's press release is furnished as Exhibit 99.1 and hereby incorporated by reference. A presentation regarding PPBI’s financial results for the three months ended June 30, 2024 is furnished as Exhibit 99.2 and incorporated herein by reference.
The information furnished under Item 2.02 and Item 9.01 of this Current Report on Form 8-K, including Exhibit 99.1 and Exhibit 99.2 to this Current Report on Form 8-K, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of PPBI under the Securities Act of 1933, as amended, except as shall be set forth by specific reference in such filing.
ITEM 8.01 OTHER EVENTS
Quarterly Dividend
On July 22, 2024, PPBI’s Board of Directors declared a $0.33 per share dividend, payable on August 12, 2024 to shareholders of record on August 5, 2024.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
| | | | | |
| |
| |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | |
| | PACIFIC PREMIER BANCORP, INC. |
| | | |
| Dated: | July 24, 2024 | By: | /s/ STEVEN R. GARDNER |
| | | Steven R. Gardner |
| | | Chairman, Chief Executive Officer, and President |
DocumentExhibit 99.1
Pacific Premier Bancorp, Inc. Announces Second Quarter 2024 Financial Results and a Quarterly Cash Dividend of $0.33 Per Share
Second Quarter 2024 Summary
•Net income of $41.9 million, or $0.43 per diluted share
•Return on average assets of 0.90%
•Pre-provision net revenue (“PPNR”)(1) to average assets of 1.23%, annualized
•Net interest margin of 3.26%
•Cost of deposits of 1.73%, and cost of non-maturity deposits(1) of 1.17%
•Non-maturity deposits(1) to total deposits of 83.66%
•Non-interest bearing deposits totaled 31.6% of total deposits
•Total delinquency of 0.14% of loans held for investment
•Nonperforming assets to total assets of 0.28%
•Tangible book value per share(1) increased $0.25 from the prior quarter to $20.58
•Common equity tier 1 capital ratio of 15.89%, and total risk-based capital ratio of 19.01%
•Tangible common equity ratio (“TCE”)(1) increased to 11.41%
Irvine, Calif., July 24, 2024 -- Pacific Premier Bancorp, Inc. (NASDAQ: PPBI) (the “Company” or “Pacific Premier”), the holding company of Pacific Premier Bank (the “Bank”), reported net income of $41.9 million, or $0.43 per diluted share, for the second quarter of 2024, compared with net income of $47.0 million, or $0.49 per diluted share, for the first quarter of 2024, and net income of $57.6 million, or $0.60 per diluted share, for the second quarter of 2023.
For the second quarter of 2024, the Company’s return on average assets (“ROAA”) was 0.90%, return on average equity (“ROAE”) was 5.76%, and return on average tangible common equity (“ROATCE”)(1) was 8.92%, compared to 0.99%, 6.50%, and 10.05%, respectively, for the first quarter of 2024, and 1.09%, 8.11%, and 12.66%, respectively, for the second quarter of 2023. Total assets were $18.33 billion at June 30, 2024, compared to $18.81 billion at March 31, 2024, and $20.75 billion at June 30, 2023.
Steven R. Gardner, Chairman, Chief Executive Officer, and President of the Company, commented, “We delivered solid financial results for the second quarter, producing net income of $41.9 million, or $0.43 per share. Our results reflect our disciplined approach to balance sheet and risk management, as well as our ongoing focus on capital accumulation. Our quarter-end tangible common equity(1) and tier 1 common equity ratios increased to 11.41% and 15.89%, respectively, placing us near the top of our peers for both ratios.
“Second quarter asset quality trends remained solid. Our nonperforming loans decreased to $52.1 million, reflecting our proactive approach to credit risk management. Overall, credit performance was consistent with our expectations as our borrowers are on solid financial footing and borrower cash flows generally do not appear to have deteriorated in any material way. Similar to our capital ratios, our allowance for credit losses ranks among the top of our peers.
“On the business development front, second quarter loan production increased to $150.7 million, as our teams continue to work collaboratively to expand our client base and reinforce existing long-term relationships. Additionally, we saw clients use excess deposits to pay down and pay off loans coupled with seasonal factors associated with tax payments and distributions, as total deposits declined from the prior quarter. Our deposit mix remained favorable, as brokered deposits declined by $87.9 million and noninterest-bearing deposits comprised 31.6% of total deposits.
“We enter the second half of the year from a position of strength and expect stabilization in our loan and deposit balances as we move through the rest of the year. Our strong capital and liquidity levels provide us with
significant optionality and positions us well to take advantage of opportunities that may arise to drive future earnings growth as we continue to serve our small- and middle-market businesses and focus on building long-term franchise value. I want to thank all of our employees for their exceptional contributions this quarter and during the first half of 2024, as well as all of our stakeholders for their ongoing support.”
FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | | June 30, | | March 31, | | June 30, |
| (Dollars in thousands, except per share data) | | 2024 | | 2024 | | 2023 |
| Financial highlights (unaudited) | | | | | | |
Net income | | $ | 41,905 | | | $ | 47,025 | | | $ | 57,636 | |
| Net interest income | | 136,394 | | | 145,127 | | | 160,092 | |
Diluted earnings per share | | 0.43 | | | 0.49 | | | 0.60 | |
| Common equity dividend per share paid | | 0.33 | | | 0.33 | | | 0.33 | |
| | | | | | |
ROAA | | 0.90 | % | | 0.99 | % | | 1.09 | % |
ROAE | | 5.76 | | | 6.50 | | | 8.11 | |
ROATCE (1) | | 8.92 | | | 10.05 | | | 12.66 | |
Pre-provision net revenue to average assets (1) | | 1.23 | | | 1.43 | | | 1.52 | |
| Net interest margin | | 3.26 | | | 3.39 | | | 3.33 | |
| | | | | | |
| Cost of deposits | | 1.73 | | | 1.59 | | | 1.27 | |
Cost of non-maturity deposits (1) | | 1.17 | | | 1.06 | | | 0.71 | |
Efficiency ratio (1) | | 61.3 | | | 60.2 | | | 54.1 | |
| Noninterest expense as a percent of average assets | | 2.10 | | | 2.16 | | | 1.91 | |
| Total assets | | $ | 18,332,325 | | | $ | 18,813,181 | | | $ | 20,747,883 | |
| Total deposits | | 14,627,654 | | | 15,187,828 | | | 16,539,875 | |
Non-maturity deposits (1) as a percent of total deposits | | 83.7 | % | | 84.4 | % | | 81.4 | % |
| Noninterest-bearing deposits as a percent of total deposits | | 31.6 | | | 32.9 | | | 35.6 | |
| Loan-to-deposit ratio | | 85.4 | | | 85.7 | | | 82.3 | |
| Nonperforming assets as a percent of total assets | | 0.28 | | | 0.34 | | | 0.08 | |
| Delinquency as a percentage of loans held for investment | | 0.14 | | | 0.09 | | | 0.23 | |
Allowance for credit losses to loans held for investment (2) | | 1.47 | | | 1.48 | | | 1.41 | |
| Book value per share | | $ | 30.32 | | | $ | 30.09 | | | $ | 29.71 | |
Tangible book value per share (1) | | 20.58 | | | 20.33 | | | 19.79 | |
Tangible common equity ratio (1) | | 11.41 | % | | 10.97 | % | | 9.59 | % |
| Common equity tier 1 capital ratio | | 15.89 | | | 15.02 | | | 14.34 | |
| Total capital ratio | | 19.01 | | | 18.23 | | | 17.24 | |
______________________________
(1) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
(2) At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At March 31, 2024, 25% of loans held for investment include a fair value net discount of $41.2 million, or 0.32% of loans held for investment. At June 30, 2023, 25% of loans held for investment include a fair value net discount of $48.4 million, or 0.35% of loans held for investment.
INCOME STATEMENT HIGHLIGHTS
Net Interest Income and Net Interest Margin
Net interest income totaled $136.4 million in the second quarter of 2024, a decrease of $8.7 million, or 6.0%, from the first quarter of 2024. The decrease in net interest income was primarily attributable to lower average loan balances and higher cost of deposits.
The net interest margin for the second quarter of 2024 decreased 13 basis points to 3.26%, from 3.39% in the prior quarter. The decrease was primarily due to a higher cost of deposits.
Net interest income for the second quarter of 2024 decreased $23.7 million, or 14.8%, compared to the second quarter of 2023. The decrease was attributable to a higher cost of funds and lower average interest-earning asset balances, partially offset by lower average interest-bearing liabilities and higher yields on average interest-earning assets, all the result of the higher interest rate environment and the Company's balance sheet management strategies to prioritize capital accumulation.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
| CONSOLIDATED AVERAGE BALANCES AND YIELD DATA |
| (Unaudited) |
| | | Three Months Ended |
| | | June 30, 2024 | | March 31, 2024 | | June 30, 2023 |
| (Dollars in thousands) | | Average Balance | | Interest Income/Expense | | Average Yield/ Cost | | Average Balance | | Interest Income/Expense | | Average Yield/ Cost | | Average Balance | | Interest Income/Expense | | Average Yield/ Cost |
| Assets | | |
| Cash and cash equivalents | | $ | 1,134,736 | | | $ | 13,666 | | | 4.84 | % | | $ | 1,140,909 | | | $ | 13,638 | | | 4.81 | % | | $ | 1,433,137 | | | $ | 16,600 | | | 4.65 | % |
| Investment securities | | 2,964,909 | | | 26,841 | | | 3.62 | | | 2,948,170 | | | 26,818 | | | 3.64 | | | 3,926,568 | | | 25,936 | | | 2.64 | |
Loans receivable, net (1) (2) | | 12,724,545 | | | 167,547 | | | 5.30 | | | 13,149,038 | | | 172,975 | | | 5.29 | | | 13,927,145 | | | 182,852 | | | 5.27 | |
| Total interest-earning assets | | $ | 16,824,190 | | | $ | 208,054 | | | 4.97 | | | $ | 17,238,117 | | | $ | 213,431 | | | 4.98 | | | $ | 19,286,850 | | | $ | 225,388 | | | 4.69 | |
| | | | | | | | | | | | | | | | | | |
| Liabilities | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | $ | 10,117,571 | | | $ | 64,229 | | | 2.55 | % | | $ | 10,058,808 | | | $ | 59,506 | | | 2.38 | % | | $ | 10,797,708 | | | $ | 53,580 | | | 1.99 | % |
| Borrowings | | 532,251 | | | 7,431 | | | 5.59 | | | 850,811 | | | 8,798 | | | 4.15 | | | 1,131,465 | | | 11,716 | | | 4.15 | |
| Total interest-bearing liabilities | | $ | 10,649,822 | | | $ | 71,660 | | | 2.71 | | | $ | 10,909,619 | | | $ | 68,304 | | | 2.52 | | | $ | 11,929,173 | | | $ | 65,296 | | | 2.20 | |
| Noninterest-bearing deposits | | $ | 4,824,002 | | | | | | | $ | 4,996,939 | | | | | | | $ | 6,078,543 | | | | | |
| Net interest income | | | | $ | 136,394 | | | | | | | $ | 145,127 | | | | | | | $ | 160,092 | | | |
Net interest margin (3) | | | | | | 3.26 | % | | | | | | 3.39 | % | | | | | | 3.33 | % |
Cost of deposits (4) | | | | | | 1.73 | | | | | | | 1.59 | | | | | | | 1.27 | |
Cost of funds (5) | | | | | | 1.86 | | | | | | | 1.73 | | | | | | | 1.45 | |
Cost of non-maturity deposits (6) | | | | | | 1.17 | | | | | | | 1.06 | | | | | | | 0.71 | |
| Ratio of interest-earning assets to interest-bearing liabilities | | 157.98 | | | | | | | 158.01 | | | | | | | 161.68 | |
_______________________________________
(1) Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.
(2) Interest income includes net discount accretion of $2.3 million, $2.1 million, and $2.9 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively.
(3) Represents annualized net interest income divided by average interest-earning assets.
(4) Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.
(5) Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.
(6) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
Provision for Credit Losses
For the second quarter of 2024, the Company recorded a $1.3 million provision expense, compared to $3.9 million for the first quarter of 2024, and $1.5 million for the second quarter of 2023. The decrease in provision for credit losses compared to the first quarter of 2024 was largely attributable to the decrease in loan balances and changes in the loan composition, partially offset by increases associated with economic and market forecasts.
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
| Provision for credit losses | | | | | | |
| Provision for loan losses | | $ | 1,756 | | | $ | 6,288 | | | $ | 610 | |
| Provision for unfunded commitments | | (505) | | | (2,425) | | | 1,003 | |
| | | | | | |
| Provision for held-to-maturity securities | | 14 | | | (11) | | | (114) | |
| Total provision for credit losses | | $ | 1,265 | | | $ | 3,852 | | | $ | 1,499 | |
Noninterest Income
Noninterest income for the second quarter of 2024 was $18.2 million, a decrease of $7.6 million from the first quarter of 2024. The decrease was primarily due to the prior quarter's $5.1 million gain on debt extinguishment resulting from an early redemption of a $200.0 million Federal Home Loan Bank of San Francisco (“FHLB”) term advance, a $1.7 million decrease in trust custodial account fees largely driven by annual tax fees earned during the prior quarter, and a $1.3 million decrease in Community Reinvestment Act ("CRA") investment income.
Noninterest income for the second quarter of 2024 decreased $2.3 million compared to the second quarter of 2023. The decrease was primarily due to a $2.2 million decrease in other income.
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
| Noninterest income | | | | | | |
| Loan servicing income | | $ | 510 | | | $ | 529 | | | $ | 493 | |
| Service charges on deposit accounts | | 2,710 | | | 2,688 | | | 2,670 | |
| Other service fee income | | 309 | | | 336 | | | 315 | |
| Debit card interchange fee income | | 925 | | | 765 | | | 914 | |
| Earnings on bank owned life insurance | | 4,218 | | | 4,159 | | | 3,487 | |
Net gain from sales of loans | | 65 | | | — | | | 345 | |
| | | | | | |
Trust custodial account fees | | 8,950 | | | 10,642 | | | 9,360 | |
| Escrow and exchange fees | | 702 | | | 696 | | | 924 | |
Other (loss) income | | (167) | | | 5,959 | | | 2,031 | |
Total noninterest income | | $ | 18,222 | | | $ | 25,774 | | | $ | 20,539 | |
Noninterest Expense
Noninterest expense totaled $97.6 million for the second quarter of 2024, a decrease of $5.1 million compared to the first quarter of 2024. The decrease was primarily due to a $3.1 million decrease in legal and professional services, driven by a $4.0 million insurance claim receivable.
Noninterest expense for the second quarter of 2024 decreased by $3.1 million compared to the second quarter of 2023. The decrease was primarily due to a $3.6 million decrease in legal and professional services, driven by a $4.0 million insurance claim receivable, and a $1.1 million decrease in premises and occupancy expense, partially offset by a $3.1 million increase in deposit expense due to higher deposit earnings credit rates.
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
| Noninterest expense | | | | | | |
| Compensation and benefits | | $ | 53,140 | | | $ | 54,130 | | | $ | 53,424 | |
| Premises and occupancy | | 10,480 | | | 10,807 | | | 11,615 | |
| Data processing | | 7,754 | | | 7,511 | | | 7,488 | |
| Other real estate owned operations, net | | — | | | 46 | | | 8 | |
| FDIC insurance premiums | | 1,873 | | | 2,629 | | | 2,357 | |
| Legal and professional services | | 1,078 | | | 4,143 | | | 4,716 | |
| Marketing expense | | 1,724 | | | 1,558 | | | 1,879 | |
| Office expense | | 1,077 | | | 1,093 | | | 1,280 | |
| Loan expense | | 840 | | | 770 | | | 567 | |
| Deposit expense | | 12,289 | | | 12,665 | | | 9,194 | |
| | | | | | |
| Amortization of intangible assets | | 2,763 | | | 2,836 | | | 3,055 | |
| Other expense | | 4,549 | | | 4,445 | | | 5,061 | |
| Total noninterest expense | | $ | 97,567 | | | $ | 102,633 | | | $ | 100,644 | |
Income Tax
For the second quarter of 2024, income tax expense totaled $13.9 million, resulting in an effective tax rate of 24.9%, compared with income tax expense of $17.4 million and an effective tax rate of 27.0% for the first quarter of 2024, and income tax expense of $20.9 million and an effective tax rate of 26.6% for the second quarter of 2023.
BALANCE SHEET HIGHLIGHTS
Loans
Loans held for investment totaled $12.49 billion at June 30, 2024, a decrease of $522.1 million, or 4.0%, from March 31, 2024, and a decrease of $1.12 billion, or 8.2%, from June 30, 2023. The decrease from March 31, 2024 was primarily due to increased prepayments and maturities, and a decrease in credit line draws, partially offset by higher loan production and fundings.
During the second quarter of 2024, new origination activity increased, yet borrower demand for commercial loans remained muted given the uncertain economic and interest rate outlook. New loan commitments totaled $150.7 million, and new loan fundings totaled $58.6 million, compared with $45.6 million in loan commitments and $14.0 million in new loan fundings for the first quarter of 2024, and $148.5 million in loan commitments and $71.6 million in new loan fundings for the second quarter of 2023.
At June 30, 2024, the total loan-to-deposit ratio was 85.4%, compared to 85.7% and 82.3% at March 31, 2024 and June 30, 2023, respectively.
The following table presents the primary loan roll-forward activities for total gross loans, including both loans held for investment and loans held for sale, during the quarters indicated:
| | | | | | | | | | | | | | | | | |
| Three Months Ended |
| June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | 2024 | | 2024 | | 2023 |
| Beginning gross loan balance before basis adjustment | $ | 13,044,395 | | | $ | 13,318,571 | | | $ | 14,223,036 | |
| New commitments | 150,666 | | | 45,563 | | | 148,482 | |
| Unfunded new commitments | (92,017) | | | (31,531) | | | (76,928) | |
| Net new fundings | 58,649 | | | 14,032 | | | 71,554 | |
| | | | | |
| Amortization/maturities/payoffs | (447,170) | | | (358,863) | | | (582,948) | |
| Net draws on existing lines of credit | (100,302) | | | 109,860 | | | 36,393 | |
| Loan sales | (23,750) | | | (32,676) | | | (78,349) | |
| Charge-offs | (13,530) | | | (6,529) | | | (3,986) | |
| Transferred to other real estate owned | — | | | — | | | (104) | |
Net decrease | (526,103) | | | (274,176) | | | (557,440) | |
| Ending gross loan balance before basis adjustment | $ | 12,518,292 | | | $ | 13,044,395 | | | $ | 13,665,596 | |
Basis adjustment associated with fair value hedge (1) | (28,201) | | | (32,324) | | | (53,130) | |
| Ending gross loan balance | $ | 12,490,091 | | | $ | 13,012,071 | | | $ | 13,612,466 | |
______________________________
(1) Represents the basis adjustment associated with the application of hedge accounting on certain loans.
The following table presents the composition of the loans held for investment as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | |
| | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
| Investor loans secured by real estate | | | | | | |
| Commercial real estate (“CRE”) non-owner-occupied | | $ | 2,245,474 | | | $ | 2,309,252 | | | $ | 2,571,246 | |
| Multifamily | | 5,473,606 | | | 5,558,966 | | | 5,788,030 | |
| Construction and land | | 453,799 | | | 486,734 | | | 428,287 | |
SBA secured by real estate (1) | | 33,245 | | | 35,206 | | | 38,876 | |
| Total investor loans secured by real estate | | 8,206,124 | | | 8,390,158 | | | 8,826,439 | |
Business loans secured by real estate (2) | | | | | | |
| CRE owner-occupied | | 2,096,485 | | | 2,149,362 | | | 2,281,721 | |
| Franchise real estate secured | | 274,645 | | | 294,938 | | | 318,539 | |
SBA secured by real estate (3) | | 46,543 | | | 48,426 | | | 57,084 | |
| Total business loans secured by real estate | | 2,417,673 | | | 2,492,726 | | | 2,657,344 | |
Commercial loans (4) | | | | | | |
Commercial and industrial (“C&I”) | | 1,554,735 | | | 1,774,487 | | | 1,744,763 | |
| Franchise non-real estate secured | | 257,516 | | | 301,895 | | | 351,944 | |
| SBA non-real estate secured | | 10,346 | | | 10,946 | | | 9,688 | |
| Total commercial loans | | 1,822,597 | | | 2,087,328 | | | 2,106,395 | |
| Retail loans | | | | | | |
Single family residential (5) | | 70,380 | | | 72,353 | | | 70,993 | |
| Consumer | | 1,378 | | | 1,830 | | | 2,241 | |
| Total retail loans | | 71,758 | | | 74,183 | | | 73,234 | |
Loans held for investment before basis adjustment (6) | | 12,518,152 | | | 13,044,395 | | | 13,663,412 | |
Basis adjustment associated with fair value hedge (7) | | (28,201) | | | (32,324) | | | (53,130) | |
| Loans held for investment | | 12,489,951 | | | 13,012,071 | | | 13,610,282 | |
| Allowance for credit losses for loans held for investment | | (183,803) | | | (192,340) | | | (192,333) | |
| Loans held for investment, net | | $ | 12,306,148 | | | $ | 12,819,731 | | | $ | 13,417,949 | |
| | | | | | |
| Total unfunded loan commitments | | $ | 1,601,870 | | | $ | 1,459,515 | | | $ | 2,202,647 | |
| Loans held for sale, at lower of cost or fair value | | $ | 140 | | | $ | — | | | $ | 2,184 | |
______________________________
(1) SBA loans that are collateralized by hotel/motel real property.
(2) Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.
(3) SBA loans that are collateralized by real property other than hotel/motel real property.
(4) Loans to businesses where the operating cash flow of the business is the primary source of repayment.
(5) Single family residential includes home equity lines of credit, as well as second trust deeds.
(6) Includes net deferred origination costs of $1.4 million, $797,000, and $142,000, and unaccreted fair value net purchase discounts of $38.6 million, $41.2 million, and $48.4 million as of June 30, 2024, March 31, 2024, and June 30, 2023, respectively.
(7) Represents the basis adjustment associated with the application of hedge accounting on certain loans.
The total end-of-period weighted average interest rate on loans, excluding fees and discounts, at June 30, 2024 was 4.88%, compared to 4.91% at March 31, 2024, and 4.73% at June 30, 2023. The decrease was a result of customers paying down and paying off higher-rate loans compared to the prior quarter. The year-over-year increase reflects higher rates on new originations and the repricing of loans as a result of the increases in benchmark interest rates.
The following table presents the composition of loan commitments originated during the quarters indicated:
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
| Investor loans secured by real estate | | | | | | |
| CRE non-owner-occupied | | $ | 3,818 | | | $ | 850 | | | $ | 1,470 | |
| Multifamily | | 6,026 | | | 480 | | | 53,522 | |
| Construction and land | | 16,820 | | | — | | | 24,525 | |
| | | | | | |
| Total investor loans secured by real estate | | 26,664 | | | 1,330 | | | 79,517 | |
Business loans secured by real estate (1) | | | | | | |
| CRE owner-occupied | | 2,623 | | | 6,745 | | | 3,062 | |
| | | | | | |
| | | | | | |
| Total business loans secured by real estate | | 2,623 | | | 6,745 | | | 3,062 | |
Commercial loans (2) | | | | | | |
| Commercial and industrial | | 109,679 | | | 32,477 | | | 58,730 | |
| Franchise non-real estate secured | | — | | | — | | | 1,853 | |
| SBA non-real estate secured | | 1,281 | | | — | | | 1,612 | |
| Total commercial loans | | 110,960 | | | 32,477 | | | 62,195 | |
| Retail loans | | | | | | |
Single family residential (3) | | 7,698 | | | 4,936 | | | 3,708 | |
| Consumer | | 2,721 | | | 75 | | | — | |
| Total retail loans | | 10,419 | | | 5,011 | | | 3,708 | |
| Total loan commitments | | $ | 150,666 | | | $ | 45,563 | | | $ | 148,482 | |
______________________________
(1) Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.
(2) Loans to businesses where the operating cash flow of the business is the primary source of repayment.
(3) Single family residential includes home equity lines of credit, as well as second trust deeds.
The weighted average interest rate on new loan commitments of 8.58% in the second quarter of 2024 was relatively consistent with 8.62% in the first quarter of 2024, and increased from 6.72% in the second quarter of 2023.
Allowance for Credit Losses
At June 30, 2024, our allowance for credit losses (“ACL”) on loans held for investment was $183.8 million, a decrease of $8.5 million from March 31, 2024 and June 30, 2023. The decrease in the ACL from March 31, 2024 and June 30, 2023 reflects the relative changes in size and composition in our loans held for investment, partially offset by changes in economic and market forecasts.
During the second quarter of 2024, the Company incurred $10.3 million of net charge-offs, primarily related to the sale of substandard non-owner-occupied CRE and multifamily loans during the quarter.
The following table provides the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of and for the period indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2024 |
| | | | | | | | | | | | | | | | | |
| (Dollars in thousands) | Beginning ACL Balance | | | | | | Charge-offs | | Recoveries | | | | | | Provision for Credit Losses | | Ending ACL Balance |
| Investor loans secured by real estate | | | | | | | | | | | | | | | | | |
| CRE non-owner-occupied | $ | 30,781 | | | | | | | $ | (4,196) | | | $ | 1,500 | | | | | | | $ | 1,653 | | | $ | 29,738 | |
| Multifamily | 58,411 | | | | | | | (7,372) | | | — | | | | | | | 6,259 | | | 57,298 | |
| Construction and land | 8,171 | | | | | | | — | | | — | | | | | | | 2,633 | | | 10,804 | |
SBA secured by real estate (1) | 2,184 | | | | | | | (153) | | | 86 | | | | | | | 25 | | | 2,142 | |
Business loans secured by real estate (2) | | | | | | | | | | | | | | | | | |
| CRE owner-occupied | 28,760 | | | | | | | — | | | 121 | | | | | | | (350) | | | 28,531 | |
| Franchise real estate secured | 7,258 | | | | | | | — | | | — | | | | | | | (464) | | | 6,794 | |
SBA secured by real estate (3) | 4,288 | | | | | | | — | | | 1 | | | | | | | (155) | | | 4,134 | |
Commercial loans (4) | | | | | | | | | | | | | | | | | |
| Commercial and industrial | 37,107 | | | | | | | (968) | | | 148 | | | | | | | (4,030) | | | 32,257 | |
| Franchise non-real estate secured | 14,320 | | | | | | | — | | | 1,375 | | | | | | | (4,565) | | | 11,130 | |
| SBA non-real estate secured | 495 | | | | | | | (6) | | | 3 | | | | | | | (10) | | | 482 | |
| Retail loans | | | | | | | | | | | | | | | | | |
Single family residential (5) | 442 | | | | | | | — | | | 3 | | | | | | | (46) | | | 399 | |
| Consumer loans | 123 | | | | | | | (835) | | | — | | | | | | | 806 | | | 94 | |
| Totals | $ | 192,340 | | | | | | | $ | (13,530) | | | $ | 3,237 | | | | | | | $ | 1,756 | | | $ | 183,803 | |
______________________________
(1) SBA loans that are collateralized by hotel/motel real property.
(2) Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.
(3) SBA loans that are collateralized by real property other than hotel/motel real property.
(4) Loans to businesses where the operating cash flow of the business is the primary source of repayment.
(5) Single family residential includes home equity lines of credit, as well as second trust deeds.
The ratio of ACL to loans held for investment at June 30, 2024 was 1.47%, which was relatively consistent with 1.48% at March 31, 2024, and increased from 1.41% at June 30, 2023. The fair value net discount on loans acquired through acquisitions was $38.6 million, or 0.31% of total loans held for investment, as of June 30, 2024, compared to $41.2 million, or 0.32% of total loans held for investment, as of March 31, 2024, and $48.4 million, or 0.35% of total loans held for investment, as of June 30, 2023.
Asset Quality
Nonperforming assets totaled $52.1 million, or 0.28% of total assets, at June 30, 2024, compared with $64.1 million, or 0.34% of total assets, at March 31, 2024, and $17.4 million, or 0.08% of total assets, at June 30, 2023. Loan delinquencies were $17.9 million, or 0.14% of loans held for investment, at June 30, 2024, compared to $12.2 million, or 0.09% of loans held for investment, at March 31, 2024, and $31.0 million, or 0.23% of loans held for investment, at June 30, 2023.
Classified loans totaled $183.8 million, or 1.47% of loans held for investment, at June 30, 2024, compared with $204.7 million, or 1.57% of loans held for investment, at March 31, 2024, and $119.9 million, or 0.88% of loans held for investment, at June 30, 2023.
The following table presents the asset quality metrics of the loan portfolio as of the dates indicated.
| | | | | | | | | | | | | | | | | | | | |
| | | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
| Asset quality | | | | | | |
| Nonperforming loans | | $ | 52,119 | | | $ | 63,806 | | | $ | 17,151 | |
| Other real estate owned | | — | | | 248 | | | 270 | |
| | | | | | |
| Nonperforming assets | | $ | 52,119 | | | $ | 64,054 | | | $ | 17,421 | |
| | | | | | |
Total classified assets (1) | | $ | 183,833 | | | $ | 204,937 | | | $ | 120,216 | |
| Allowance for credit losses | | 183,803 | | | 192,340 | | | 192,333 | |
| Allowance for credit losses as a percent of total nonperforming loans | | 353 | % | | 301 | % | | 1,121 | % |
| Nonperforming loans as a percent of loans held for investment | | 0.42 | | | 0.49 | | | 0.13 | |
| Nonperforming assets as a percent of total assets | | 0.28 | | | 0.34 | | | 0.08 | |
| Classified loans to total loans held for investment | | 1.47 | | | 1.57 | | | 0.88 | |
| Classified assets to total assets | | 1.00 | | | 1.09 | | | 0.58 | |
| Net loan charge-offs for the quarter ended | | $ | 10,293 | | | $ | 6,419 | | | $ | 3,665 | |
| Net loan charge-offs for the quarter to average total loans | | 0.08 | % | | 0.05 | % | | 0.03 | % |
Allowance for credit losses to loans held for investment (2) | | 1.47 | | | 1.48 | | | 1.41 | |
Delinquent loans (3) | | | | | | |
| 30 - 59 days | | $ | 4,985 | | | $ | 1,983 | | | $ | 649 | |
| 60 - 89 days | | 3,289 | | | 974 | | | 31 | |
| 90+ days | | 9,649 | | | 9,221 | | | 30,271 | |
| Total delinquency | | $ | 17,923 | | | $ | 12,178 | | | $ | 30,951 | |
| Delinquency as a percentage of loans held for investment | | 0.14 | % | | 0.09 | % | | 0.23 | % |
______________________________
(1) Includes substandard and doubtful loans, and other real estate owned.
(2) At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At March 31, 2024, 25% of loans held for investment include a fair value net discount of $41.2 million, or 0.32% of loans held for investment. At June 30, 2023, 25% of loans held for investment include a fair value net discount of $48.4 million, or 0.35% of loans held for investment.
(3) Nonaccrual loans are included in this aging analysis based on the loan's past due status.
Investment Securities
At June 30, 2024, available-for-sale (“AFS”) and held-to-maturity (“HTM”) investment securities were $1.32 billion and $1.71 billion, respectively, compared to $1.15 billion and $1.72 billion, respectively, at March 31, 2024, and $2.01 billion and $1.74 billion, respectively, at June 30, 2023.
In total, investment securities were $3.03 billion at June 30, 2024, an increase of $155.7 million from March 31, 2024, and a decrease of $719.2 million from June 30, 2023. The increase in the second quarter of 2024 compared to the prior quarter was primarily the result of $443.1 million in purchases of AFS U.S. Treasury securities and a decrease of $4.2 million in AFS investment securities mark-to-market unrealized loss, partially offset by $291.5 million in principal payments, amortization and accretion, and redemptions.
The decrease in investment securities from June 30, 2023 was the result of $1.52 billion in sales of AFS investment securities, primarily related to the investment securities portfolio repositioning during the fourth quarter of 2023, and $611.5 million in principal payments, amortization and accretion, and redemptions, partially offset by $1.17 billion in purchases of AFS and HTM investment securities and a decrease of $244.9 million in AFS securities mark-to-market unrealized loss.
Deposits
At June 30, 2024, total deposits were $14.63 billion, a decrease of $560.2 million, or 3.7%, from March 31, 2024, and a decrease of $1.91 billion, or 11.6%, from June 30, 2023. The decrease from the prior quarter was largely driven by reductions of $381.5 million in noninterest-bearing checking, $193.1 million in money market and savings, $87.9 million in brokered certificates of deposit, and $9.4 million in interest-bearing checking, partially offset by an increase of $111.7 million in retail certificates of deposit. The decrease from June 30, 2023 was attributable to decreases of $1.28 billion in noninterest-bearing checking and $1.23 billion in brokered certificates of deposit, partially offset by an increase of $540.5 million in retail certificates of deposit.
At June 30, 2024, non-maturity deposits(1) totaled $12.24 billion, or 83.7% of total deposits, a decrease of $584.0 million, or 4.6%, from March 31, 2024, and a decrease of $1.22 billion, or 9.1%, from June 30, 2023. The decrease from the prior quarters was attributable to clients utilizing their deposit balances to prepay or pay down loans, seasonal tax payments and distributions, as well as redeploying funds into higher yielding alternatives.
At June 30, 2024, maturity deposits totaled $2.39 billion, an increase of $23.8 million, or 1.0%, from March 31, 2024, and a decrease of $692.0 million, or 22.4%, from June 30, 2023. The increase in the second quarter of 2024 compared to the prior quarter was primarily driven by an increase of $111.7 million in retail certificates of deposit, partially offset by the reduction of $87.9 million in brokered certificates of deposit. The decrease from June 30, 2023 was primarily driven by decreases in brokered certificates of deposit.
The weighted average cost of total deposits for the second quarter of 2024 was 1.73%, compared to 1.59% for the first quarter of 2024, and 1.27% for the second quarter of 2023, both increases principally driven by higher pricing across deposit categories. The weighted average cost of non-maturity deposits(1) for the second quarter of 2024 was 1.17%, compared to 1.06% for the first quarter of 2024, and 0.71% for the second quarter of 2023.
At June 30, 2024, the end-of-period weighted average rate of total deposits was 1.81%, compared to 1.66% at March 31, 2024, and 1.40% at June 30, 2023. At June 30, 2024, the end-of-period weighted average rate of non-maturity deposits was 1.25%, compared to 1.12% at March 31, 2024, and 0.78% at June 30, 2023.
At June 30, 2024, the Company’s FDIC-insured deposits as a percentage of total deposits was 61%. Insured and collateralized deposits comprised 67% of total deposits at June 30, 2024, which was the same level at March 31, 2024 and June 30, 2023.
______________________________
(1) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
The following table presents the composition of deposits as of the dates indicated.
| | | | | | | | | | | | | | | | | | | | |
| | | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
| Deposit accounts | | | | | | |
| Noninterest-bearing checking | | $ | 4,616,124 | | | $ | 4,997,636 | | | $ | 5,895,975 | |
| Interest-bearing: | | | | | | |
| Checking | | 2,776,212 | | | 2,785,626 | | | 2,759,855 | |
| Money market/savings | | 4,844,585 | | | 5,037,636 | | | 4,801,288 | |
Total non-maturity deposits (1) | | 12,236,921 | | | 12,820,898 | | | 13,457,118 | |
| Retail certificates of deposit | | 1,906,552 | | | 1,794,813 | | | 1,366,071 | |
| Wholesale/brokered certificates of deposit | | 484,181 | | | 572,117 | | | 1,716,686 | |
| Total maturity deposits | | 2,390,733 | | | 2,366,930 | | | 3,082,757 | |
| Total deposits | | $ | 14,627,654 | | | $ | 15,187,828 | | | $ | 16,539,875 | |
| | | | | | |
| Cost of deposits | | 1.73 | % | | 1.59 | % | | 1.27 | % |
Cost of non-maturity deposits (1) | | 1.17 | | | 1.06 | | | 0.71 | |
| Noninterest-bearing deposits as a percent of total deposits | | 31.6 | | | 32.9 | | | 35.6 | |
| | | | | | |
Non-maturity deposits (1) as a percent of total deposits | | 83.7 | | | 84.4 | | | 81.4 | |
______________________________
(1) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
Borrowings
At June 30, 2024, total borrowings amounted to $532.2 million, remaining flat from March 31, 2024, and a decrease of $599.4 million from June 30, 2023. Total borrowings at June 30, 2024 were comprised of $200.0 million of FHLB term advances and $332.2 million of subordinated debt. The decrease in borrowings at June 30, 2024 as compared to June 30, 2023 was due to a decrease of $600.0 million in FHLB term advances.
As of June 30, 2024, our unused borrowing capacity was $8.65 billion, which consists of available lines of credit with FHLB and other correspondent banks, as well as access through the Federal Reserve Bank's discount window, which was not utilized during the second quarter of 2024.
Capital Ratios
At June 30, 2024, our common stockholders' equity was $2.92 billion, or 15.95% of total assets, compared with $2.90 billion, or 15.43%, at March 31, 2024, and $2.85 billion, or 13.73%, at June 30, 2023, with a book value per share of $30.32, compared with $30.09 at March 31, 2024, and $29.71 at June 30, 2023. At June 30, 2024, the ratio of tangible common equity to tangible assets(1) increased 44 and 182 basis points to 11.41%, compared with 10.97% at March 31, 2024, and 9.59% at June 30, 2023, respectively. Tangible book value per share(1) increased $0.25 and $0.79 to $20.58, compared with $20.33 at March 31, 2024, and $19.79 at June 30, 2023, respectively.
______________________________
(1) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
The Company implemented the current expected credit losses (“CECL”) model on January 1, 2020 and elected to phase in the full effect of CECL on regulatory capital over the five-year transition period. In the first quarter of 2022, the Company began phasing into regulatory capital the cumulative adjustments at the end of the second year of the transition period at 25% per year. At June 30, 2024, the Company and Bank were in compliance with the capital conservation buffer requirement and exceeded the minimum Common Equity Tier 1, Tier 1, and total capital ratios, inclusive of the fully phased-in capital conservation buffer of 7.0%, 8.5%, and 10.5%, respectively, and the Bank qualified as “well capitalized” for purposes of the federal bank regulatory prompt corrective action regulations.
| | | | | | | | | | | | | | | | | | | | |
| | June 30, | | March 31, | | June 30, |
| Capital ratios | | 2024 | | 2024 | | 2023 |
| Pacific Premier Bancorp, Inc. Consolidated | | | | | | |
Tangible common equity ratio (1) | | 11.41 | % | | 10.97 | % | | 9.59 | % |
| Tier 1 leverage ratio | | 11.87 | | | 11.48 | | | 10.90 | |
| Common equity tier 1 capital ratio | | 15.89 | | | 15.02 | | | 14.34 | |
| Tier 1 capital ratio | | 15.89 | | | 15.02 | | | 14.34 | |
| Total capital ratio | | 19.01 | | | 18.23 | | | 17.24 | |
| | | | | | |
| Pacific Premier Bank | | | | | | |
| Tier 1 leverage ratio | | 13.42 | % | | 12.97 | % | | 12.15 | % |
| Common equity tier 1 capital ratio | | 17.97 | | | 16.96 | | | 15.99 | |
| Tier 1 capital ratio | | 17.97 | | | 16.96 | | | 15.99 | |
| Total capital ratio | | 19.22 | | | 18.21 | | | 17.05 | |
| | | | | | |
| Share data | | | | | | |
| Book value per share | | $ | 30.32 | | | $ | 30.09 | | | $ | 29.71 | |
Tangible book value per share (1) | | 20.58 | | | 20.33 | | | 19.79 | |
| Common equity dividends declared per share | | 0.33 | | | 0.33 | | | 0.33 | |
Closing stock price (2) | | 22.97 | | | 24.00 | | | 20.68 | |
| Shares issued and outstanding | | 96,434,047 | | | 96,459,966 | | | 95,906,217 | |
Market capitalization (2)(3) | | $ | 2,215,090 | | | $ | 2,315,039 | | | $ | 1,983,341 | |
______________________________
(1) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
(2) As of the last trading day prior to period end.
(3) Dollars in thousands.
Dividend and Stock Repurchase Program
On July 22, 2024, the Company's Board of Directors declared a $0.33 per share dividend, payable on August 12, 2024 to stockholders of record as of August 5, 2024. In January 2021, the Company’s Board of Directors approved a stock repurchase program, which authorized the repurchase of up to 4,725,000 shares of its common stock. During the second quarter of 2024, the Company did not repurchase any shares of common stock.
Conference Call and Webcast
The Company will host a conference call at 9:00 a.m. PT / 12:00 p.m. ET on July 24, 2024 to discuss its financial results. Analysts and investors may participate in the question-and-answer session. A live webcast will be available on the Webcasts page of the Company's investor relations website. An archived version of the webcast will be available in the same location shortly after the live call has ended. The conference call can be accessed by telephone at (866) 290-5977. Participants should ask to be joined to the Pacific Premier Bancorp, Inc. call. Additionally, a telephone replay will be made available through July 31, 2024, at (877) 344-7529, replay code 4208818.
About Pacific Premier Bancorp, Inc.
Pacific Premier Bancorp, Inc. (Nasdaq: PPBI) is the parent company of Pacific Premier Bank, a California-based commercial bank focused on serving small, middle-market, and corporate businesses throughout the western United States in major metropolitan markets in California, Washington, Oregon, Arizona, and Nevada. Founded in 1983, Pacific Premier Bank has grown to become one of the largest banks headquartered in the western region of the United States, with approximately $18 billion in total assets. Pacific Premier Bank provides banking products and services, including deposit accounts, digital banking, and treasury management services, to businesses, professionals, entrepreneurs, real estate investors, and nonprofit organizations. Pacific Premier Bank also offers a wide array of loan products, such as commercial business loans, lines of credit, SBA loans, commercial real estate loans, agribusiness loans, franchise lending, home equity lines of credit, and construction loans. Pacific Premier Bank offers commercial escrow services and facilitates 1031 Exchange transactions through its Commerce Escrow division. Pacific Premier Bank offers clients IRA custodial services through its Pacific Premier Trust division, which has approximately $17 billion of assets under custody and over 32,000 client accounts comprised of self-directed investors, financial institutions, capital syndicators, and financial advisors. Additionally, Pacific Premier Bank provides nationwide customized banking solutions to Homeowners’ Associations and Property Management companies. Pacific Premier Bank is an Equal Housing Lender and Member FDIC. For additional information about Pacific Premier Bancorp, Inc. and Pacific Premier Bank, visit our website: www.ppbi.com.
FORWARD-LOOKING STATEMENTS
The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, liquidity, and the impact of acquisitions we have made or may make.
Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the strength of the United States ("U.S.") economy in general and the strength of the local economies in which we conduct operations; adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; interest rate, liquidity, economic, market, credit, operational, and inflation risks associated with our business, including the speed and predictability of changes in these risks; our ability to attract and retain deposits and access to other sources of liquidity, particularly in a rising or high interest rate environment, and the quality and composition of our deposits; business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the U.S. Federal budget or debt, or turbulence or uncertainty in domestic or foreign
financial markets; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; possible impairment charges to goodwill, including any impairment that may result from increased volatility in our stock price; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; compliance risks, including any increased costs of monitoring, testing, and maintaining compliance with complex laws and regulations; the effectiveness of our risk management framework and quantitative models; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit-related impairments of securities held by us; changes in the level of our nonperforming assets and charge-offs; the impact of governmental efforts to restructure the U.S. financial regulatory system; the impact of recent or future changes in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount, including any special assessments; changes in consumer spending, borrowing, and savings habits; the effects of concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations; the possibility that we may reduce or discontinue the payments of dividends on our common stock; the possibility that we may discontinue, reduce or otherwise limit the level of repurchases of our common stock we may make from time to time pursuant to our stock repurchase program; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, including the war between Russia and Ukraine, Israel and Hamas, and overall tension in the Middle East, and trade tensions, all of which could impact business and economic conditions in the United States and abroad; public health crises and pandemics and their effects on the economic and business environments in which we operate, including on our credit quality and business operations, as well as the impact on general economic and financial market conditions; cybersecurity threats and the cost of defending against them; climate change, including the enhanced regulatory, compliance, credit, and reputational risks and costs; natural disasters, earthquakes, fires, and severe weather; unanticipated regulatory or legal proceedings; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2023 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).
The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.
Contacts:
Pacific Premier Bancorp, Inc.
Steven R. Gardner
Chairman, Chief Executive Officer, and President
(949) 864-8000
Ronald J. Nicolas, Jr.
Senior Executive Vice President and Chief Financial Officer
(949) 864-8000
Matthew J. Lazzaro
Senior Vice President and Director of Investor Relations
(949) 243-1082
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
| (Unaudited) |
| | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 | | 2023 | | 2023 |
| ASSETS | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| Cash and cash equivalents | | $ | 899,817 | | | $ | 1,028,818 | | | $ | 936,473 | | | $ | 1,400,276 | | | $ | 1,463,677 | |
| Interest-bearing time deposits with financial institutions | | 996 | | | 995 | | | 995 | | | 1,242 | | | 1,487 | |
| Investment securities held-to-maturity, at amortized cost, net of allowance for credit losses | | 1,710,141 | | | 1,720,481 | | | 1,729,541 | | | 1,737,866 | | | 1,737,604 | |
| Investment securities available-for-sale, at fair value | | 1,320,050 | | | 1,154,021 | | | 1,140,071 | | | 1,914,599 | | | 2,011,791 | |
| FHLB, FRB, and other stock | | 97,037 | | | 97,063 | | | 99,225 | | | 105,505 | | | 105,369 | |
| Loans held for sale, at lower of amortized cost or fair value | | 140 | | | — | | | — | | | 641 | | | 2,184 | |
| Loans held for investment | | 12,489,951 | | | 13,012,071 | | | 13,289,020 | | | 13,270,120 | | | 13,610,282 | |
| Allowance for credit losses | | (183,803) | | | (192,340) | | | (192,471) | | | (188,098) | | | (192,333) | |
| Loans held for investment, net | | 12,306,148 | | | 12,819,731 | | | 13,096,549 | | | 13,082,022 | | | 13,417,949 | |
| Accrued interest receivable | | 69,629 | | | 67,642 | | | 68,516 | | | 68,131 | | | 70,093 | |
| Other real estate owned | | — | | | 248 | | | 248 | | | 450 | | | 270 | |
| Premises and equipment, net | | 52,137 | | | 54,789 | | | 56,676 | | | 59,396 | | | 61,527 | |
| Deferred income taxes, net | | 108,607 | | | 111,390 | | | 113,580 | | | 192,208 | | | 184,857 | |
| Bank owned life insurance | | 477,694 | | | 474,404 | | | 471,178 | | | 468,191 | | | 465,288 | |
| Intangible assets | | 37,686 | | | 40,449 | | | 43,285 | | | 46,307 | | | 49,362 | |
| Goodwill | | 901,312 | | | 901,312 | | | 901,312 | | | 901,312 | | | 901,312 | |
| Other assets | | 350,931 | | | 341,838 | | | 368,996 | | | 297,574 | | | 275,113 | |
| Total assets | | $ | 18,332,325 | | | $ | 18,813,181 | | | $ | 19,026,645 | | | $ | 20,275,720 | | | $ | 20,747,883 | |
| | | | | | | | | | |
| LIABILITIES | | | | | | | | | | |
| Deposit accounts: | | | | | | | | | | |
| Noninterest-bearing checking | | $ | 4,616,124 | | | $ | 4,997,636 | | | $ | 4,932,817 | | | $ | 5,782,305 | | | $ | 5,895,975 | |
| Interest-bearing: | | | | | | | | | | |
| Checking | | 2,776,212 | | | 2,785,626 | | | 2,899,621 | | | 2,598,449 | | | 2,759,855 | |
| Money market/savings | | 4,844,585 | | | 5,037,636 | | | 4,868,442 | | | 4,873,582 | | | 4,801,288 | |
| Retail certificates of deposit | | 1,906,552 | | | 1,794,813 | | | 1,684,560 | | | 1,525,919 | | | 1,366,071 | |
| Wholesale/brokered certificates of deposit | | 484,181 | | | 572,117 | | | 610,186 | | | 1,227,192 | | | 1,716,686 | |
| Total interest-bearing | | 10,011,530 | | | 10,190,192 | | | 10,062,809 | | | 10,225,142 | | | 10,643,900 | |
| Total deposits | | 14,627,654 | | | 15,187,828 | | | 14,995,626 | | | 16,007,447 | | | 16,539,875 | |
| FHLB advances and other borrowings | | 200,000 | | | 200,000 | | | 600,000 | | | 800,000 | | | 800,000 | |
| Subordinated debentures | | 332,160 | | | 332,001 | | | 331,842 | | | 331,682 | | | 331,523 | |
| | | | | | | | | | |
| Accrued expenses and other liabilities | | 248,747 | | | 190,551 | | | 216,596 | | | 281,057 | | | 227,351 | |
| Total liabilities | | 15,408,561 | | | 15,910,380 | | | 16,144,064 | | | 17,420,186 | | | 17,898,749 | |
| STOCKHOLDERS’ EQUITY | | | | | | | | | | |
| | | | | | | | | | |
| Common stock | | 941 | | | 941 | | | 938 | | | 937 | | | 937 | |
| Additional paid-in capital | | 2,383,615 | | | 2,378,171 | | | 2,377,131 | | | 2,371,941 | | | 2,366,639 | |
| Retained earnings | | 629,341 | | | 619,405 | | | 604,137 | | | 771,285 | | | 757,025 | |
| Accumulated other comprehensive loss | | (90,133) | | | (95,716) | | | (99,625) | | | (288,629) | | | (275,467) | |
| Total stockholders' equity | | 2,923,764 | | | 2,902,801 | | | 2,882,581 | | | 2,855,534 | | | 2,849,134 | |
| Total liabilities and stockholders' equity | | $ | 18,332,325 | | | $ | 18,813,181 | | | $ | 19,026,645 | | | $ | 20,275,720 | | | $ | 20,747,883 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF OPERATIONS |
| (Unaudited) |
| | | Three Months Ended | | Six Months Ended |
| | | June 30, | | March 31, | | June 30, | | June 30, | | June 30, |
| (Dollars in thousands, except per share data) | | 2024 | | 2024 | | 2023 | | 2024 | | 2023 |
| INTEREST INCOME | | | | | | | | | | |
| Loans | | $ | 167,547 | | | $ | 172,975 | | | $ | 182,852 | | | $ | 340,522 | | | $ | 363,810 | |
| Investment securities and other interest-earning assets | | 40,507 | | | 40,456 | | | 42,536 | | | 80,963 | | | 82,921 | |
| Total interest income | | 208,054 | | | 213,431 | | | 225,388 | | | 421,485 | | | 446,731 | |
| INTEREST EXPENSE | | | | | | | | | | |
| Deposits | | 64,229 | | | 59,506 | | | 53,580 | | | 123,735 | | | 93,814 | |
| FHLB advances and other borrowings | | 2,330 | | | 4,237 | | | 7,155 | | | 6,567 | | | 15,093 | |
| Subordinated debentures | | 5,101 | | | 4,561 | | | 4,561 | | | 9,662 | | | 9,122 | |
| Total interest expense | | 71,660 | | | 68,304 | | | 65,296 | | | 139,964 | | | 118,029 | |
| Net interest income before provision for credit losses | | 136,394 | | | 145,127 | | | 160,092 | | | 281,521 | | | 328,702 | |
| Provision for credit losses | | 1,265 | | | 3,852 | | | 1,499 | | | 5,117 | | | 4,515 | |
| Net interest income after provision for credit losses | | 135,129 | | | 141,275 | | | 158,593 | | | 276,404 | | | 324,187 | |
| NONINTEREST INCOME | | | | | | | | | | |
| Loan servicing income | | 510 | | | 529 | | | 493 | | | 1,039 | | | 1,066 | |
| Service charges on deposit accounts | | 2,710 | | | 2,688 | | | 2,670 | | | 5,398 | | | 5,299 | |
| Other service fee income | | 309 | | | 336 | | | 315 | | | 645 | | | 611 | |
| Debit card interchange fee income | | 925 | | | 765 | | | 914 | | | 1,690 | | | 1,717 | |
| Earnings on bank owned life insurance | | 4,218 | | | 4,159 | | | 3,487 | | | 8,377 | | | 6,861 | |
Net gain from sales of loans | | 65 | | | — | | | 345 | | | 65 | | | 374 | |
Net gain from sales of investment securities | | — | | | — | | | — | | | — | | | 138 | |
Trust custodial account fees | | 8,950 | | | 10,642 | | | 9,360 | | | 19,592 | | | 20,385 | |
| Escrow and exchange fees | | 702 | | | 696 | | | 924 | | | 1,398 | | | 1,982 | |
Other (loss) income | | (167) | | | 5,959 | | | 2,031 | | | 5,792 | | | 3,292 | |
Total noninterest income | | 18,222 | | | 25,774 | | | 20,539 | | | 43,996 | | | 41,725 | |
| NONINTEREST EXPENSE | | | | | | | | | | |
| Compensation and benefits | | 53,140 | | | 54,130 | | | 53,424 | | | 107,270 | | | 107,717 | |
| Premises and occupancy | | 10,480 | | | 10,807 | | | 11,615 | | | 21,287 | | | 23,357 | |
| Data processing | | 7,754 | | | 7,511 | | | 7,488 | | | 15,265 | | | 14,753 | |
| Other real estate owned operations, net | | — | | | 46 | | | 8 | | | 46 | | | 116 | |
| FDIC insurance premiums | | 1,873 | | | 2,629 | | | 2,357 | | | 4,502 | | | 4,782 | |
| Legal and professional services | | 1,078 | | | 4,143 | | | 4,716 | | | 5,221 | | | 10,217 | |
| Marketing expense | | 1,724 | | | 1,558 | | | 1,879 | | | 3,282 | | | 3,717 | |
| Office expense | | 1,077 | | | 1,093 | | | 1,280 | | | 2,170 | | | 2,512 | |
| Loan expense | | 840 | | | 770 | | | 567 | | | 1,610 | | | 1,213 | |
| Deposit expense | | 12,289 | | | 12,665 | | | 9,194 | | | 24,954 | | | 17,630 | |
| | | | | | | | | | |
| Amortization of intangible assets | | 2,763 | | | 2,836 | | | 3,055 | | | 5,599 | | | 6,226 | |
| Other expense | | 4,549 | | | 4,445 | | | 5,061 | | | 8,994 | | | 9,756 | |
| Total noninterest expense | | 97,567 | | | 102,633 | | | 100,644 | | | 200,200 | | | 201,996 | |
Net income before income taxes | | 55,784 | | | 64,416 | | | 78,488 | | | 120,200 | | | 163,916 | |
Income tax expense | | 13,879 | | | 17,391 | | | 20,852 | | | 31,270 | | | 43,718 | |
Net income | | $ | 41,905 | | | $ | 47,025 | | | $ | 57,636 | | | $ | 88,930 | | | $ | 120,198 | |
| EARNINGS (LOSS) PER SHARE | | | | | | | | | | |
| Basic | | $ | 0.43 | | | $ | 0.49 | | | $ | 0.60 | | | $ | 0.92 | | | $ | 1.26 | |
| Diluted | | $ | 0.43 | | | $ | 0.49 | | | $ | 0.60 | | | $ | 0.92 | | | $ | 1.26 | |
| WEIGHTED AVERAGE SHARES OUTSTANDING | | | | | | | | | | |
| Basic | | 94,628,201 | | | 94,350,259 | | | 94,166,083 | | | 94,489,230 | | | 94,012,799 | |
| Diluted | | 94,716,205 | | | 94,477,355 | | | 94,215,967 | | | 94,597,559 | | | 94,192,341 | |
SELECTED FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
| CONSOLIDATED AVERAGE BALANCES AND YIELD DATA |
| (Unaudited) |
| | | |
| | | Three Months Ended |
| | | June 30, 2024 | | March 31, 2024 | | June 30, 2023 |
| (Dollars in thousands) | | Average Balance | | Interest Income/Expense | | Average Yield/Cost | | Average Balance | | Interest Income/Expense | | Average Yield/Cost | | Average Balance | | Interest Income/Expense | | Average Yield/Cost |
| Assets | | |
| Interest-earning assets: | | | | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | $ | 1,134,736 | | | $ | 13,666 | | | 4.84 | % | | $ | 1,140,909 | | | $ | 13,638 | | | 4.81 | % | | $ | 1,433,137 | | | $ | 16,600 | | | 4.65 | % |
| Investment securities | | 2,964,909 | | | 26,841 | | | 3.62 | | | 2,948,170 | | | 26,818 | | | 3.64 | | | 3,926,568 | | | 25,936 | | | 2.64 | |
Loans receivable, net (1)(2) | | 12,724,545 | | | 167,547 | | | 5.30 | | | 13,149,038 | | | 172,975 | | | 5.29 | | | 13,927,145 | | | 182,852 | | | 5.27 | |
| Total interest-earning assets | | 16,824,190 | | | 208,054 | | | 4.97 | | | 17,238,117 | | | 213,431 | | | 4.98 | | | 19,286,850 | | | 225,388 | | | 4.69 | |
| Noninterest-earning assets | | 1,771,493 | | | | | | | 1,796,279 | | | | | | | 1,771,156 | | | | | |
| Total assets | | $ | 18,595,683 | | | | | | | $ | 19,034,396 | | | | | | | $ | 21,058,006 | | | | | |
| Liabilities and equity | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | |
| Interest checking | | $ | 2,747,972 | | | $ | 10,177 | | | 1.49 | % | | $ | 2,838,332 | | | $ | 9,903 | | | 1.40 | % | | $ | 2,746,578 | | | $ | 8,659 | | | 1.26 | % |
| Money market | | 4,724,572 | | | 26,207 | | | 2.23 | | | 4,636,141 | | | 23,632 | | | 2.05 | | | 4,644,623 | | | 15,644 | | | 1.35 | |
| Savings | | 271,812 | | | 224 | | | 0.33 | | | 287,735 | | | 227 | | | 0.32 | | | 352,377 | | | 102 | | | 0.12 | |
| Retail certificates of deposit | | 1,830,516 | | | 21,115 | | | 4.64 | | | 1,727,728 | | | 19,075 | | | 4.44 | | | 1,286,160 | | | 10,306 | | | 3.21 | |
| Wholesale/brokered certificates of deposit | | 542,699 | | | 6,506 | | | 4.82 | | | 568,872 | | | 6,669 | | | 4.72 | | | 1,767,970 | | | 18,869 | | | 4.28 | |
| Total interest-bearing deposits | | 10,117,571 | | | 64,229 | | | 2.55 | | | 10,058,808 | | | 59,506 | | | 2.38 | | | 10,797,708 | | | 53,580 | | | 1.99 | |
| FHLB advances and other borrowings | | 200,154 | | | 2,330 | | | 4.68 | | | 518,879 | | | 4,237 | | | 3.28 | | | 800,016 | | | 7,155 | | | 3.59 | |
| Subordinated debentures | | 332,097 | | | 5,101 | | | 6.14 | | | 331,932 | | | 4,561 | | | 5.50 | | | 331,449 | | | 4,561 | | | 5.50 | |
| Total borrowings | | 532,251 | | | 7,431 | | | 5.59 | | | 850,811 | | | 8,798 | | | 4.15 | | | 1,131,465 | | | 11,716 | | | 4.15 | |
| Total interest-bearing liabilities | | 10,649,822 | | | 71,660 | | | 2.71 | | | 10,909,619 | | | 68,304 | | | 2.52 | | | 11,929,173 | | | 65,296 | | | 2.20 | |
| Noninterest-bearing deposits | | 4,824,002 | | | | | | | 4,996,939 | | | | | | | 6,078,543 | | | | | |
| Other liabilities | | 213,844 | | | | | | | 231,889 | | | | | | | 206,929 | | | | | |
| Total liabilities | | 15,687,668 | | | | | | | 16,138,447 | | | | | | | 18,214,645 | | | | | |
| Stockholders' equity | | 2,908,015 | | | | | | | 2,895,949 | | | | | | | 2,843,361 | | | | | |
| Total liabilities and equity | | $ | 18,595,683 | | | | | | | $ | 19,034,396 | | | | | | | $ | 21,058,006 | | | | | |
| Net interest income | | | | $ | 136,394 | | | | | | | $ | 145,127 | | | | | | | $ | 160,092 | | | |
Net interest margin (3) | | | | | | 3.26 | % | | | | | | 3.39 | % | | | | | | 3.33 | % |
Cost of deposits (4) | | | | | | 1.73 | | | | | | | 1.59 | | | | | | | 1.27 | |
Cost of funds (5) | | | | | | 1.86 | | | | | | | 1.73 | | | | | | | 1.45 | |
Cost of non-maturity deposits (6) | | | | | | 1.17 | | | | | | | 1.06 | | | | | | | 0.71 | |
| Ratio of interest-earning assets to interest-bearing liabilities | | 157.98 | | | | | | | 158.01 | | | | | | | 161.68 | |
______________________________
(1) Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.
(2) Interest income includes net discount accretion of $2.3 million, $2.1 million, and $2.9 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively.
(3) Represents annualized net interest income divided by average interest-earning assets.
(4) Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.
(5) Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.
(6) Reconciliations of the non-GAAP measures are set forth at the end of this press release.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
| LOAN PORTFOLIO COMPOSITION |
| (Unaudited) |
| | | | | | | | | | |
| | June 30, | | March 31, | | December 31, | | September 30, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 | | 2023 | | 2023 |
| Investor loans secured by real estate | | | | | | | | | | |
| CRE non-owner-occupied | | $ | 2,245,474 | | | $ | 2,309,252 | | | $ | 2,421,772 | | | $ | 2,514,056 | | | $ | 2,571,246 | |
| Multifamily | | 5,473,606 | | | 5,558,966 | | | 5,645,310 | | | 5,719,210 | | | 5,788,030 | |
| Construction and land | | 453,799 | | | 486,734 | | | 472,544 | | | 444,576 | | | 428,287 | |
SBA secured by real estate (1) | | 33,245 | | | 35,206 | | | 36,400 | | | 37,754 | | | 38,876 | |
| Total investor loans secured by real estate | | 8,206,124 | | | 8,390,158 | | | 8,576,026 | | | 8,715,596 | | | 8,826,439 | |
Business loans secured by real estate (2) | | | | | | | | | | |
| CRE owner-occupied | | 2,096,485 | | | 2,149,362 | | | 2,191,334 | | | 2,228,802 | | | 2,281,721 | |
| Franchise real estate secured | | 274,645 | | | 294,938 | | | 304,514 | | | 313,451 | | | 318,539 | |
SBA secured by real estate (3) | | 46,543 | | | 48,426 | | | 50,741 | | | 53,668 | | | 57,084 | |
| Total business loans secured by real estate | | 2,417,673 | | | 2,492,726 | | | 2,546,589 | | | 2,595,921 | | | 2,657,344 | |
Commercial loans (4) | | | | | | | | | | |
| Commercial and industrial | | 1,554,735 | | | 1,774,487 | | | 1,790,608 | | | 1,588,771 | | | 1,744,763 | |
| Franchise non-real estate secured | | 257,516 | | | 301,895 | | | 319,721 | | | 335,053 | | | 351,944 | |
| SBA non-real estate secured | | 10,346 | | | 10,946 | | | 10,926 | | | 10,667 | | | 9,688 | |
| Total commercial loans | | 1,822,597 | | | 2,087,328 | | | 2,121,255 | | | 1,934,491 | | | 2,106,395 | |
| Retail loans | | | | | | | | | | |
Single family residential (5) | | 70,380 | | | 72,353 | | | 72,752 | | | 70,984 | | | 70,993 | |
| Consumer | | 1,378 | | | 1,830 | | | 1,949 | | | 1,958 | | | 2,241 | |
| Total retail loans | | 71,758 | | | 74,183 | | | 74,701 | | | 72,942 | | | 73,234 | |
Loans held for investment before basis adjustment (6) | | 12,518,152 | | | 13,044,395 | | | 13,318,571 | | | 13,318,950 | | | 13,663,412 | |
Basis adjustment associated with fair value hedge (7) | | (28,201) | | | (32,324) | | | (29,551) | | | (48,830) | | | (53,130) | |
| Loans held for investment | | 12,489,951 | | | 13,012,071 | | | 13,289,020 | | | 13,270,120 | | | 13,610,282 | |
| Allowance for credit losses for loans held for investment | | (183,803) | | | (192,340) | | | (192,471) | | | (188,098) | | | (192,333) | |
| Loans held for investment, net | | $ | 12,306,148 | | | $ | 12,819,731 | | | $ | 13,096,549 | | | $ | 13,082,022 | | | $ | 13,417,949 | |
| | | | | | | | | | |
| Loans held for sale, at lower of cost or fair value | | $ | 140 | | | $ | — | | | $ | — | | | $ | 641 | | | $ | 2,184 | |
______________________________
(1) SBA loans that are collateralized by hotel/motel real property.
(2) Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.
(3) SBA loans that are collateralized by real property other than hotel/motel real property.
(4) Loans to businesses where the operating cash flow of the business is the primary source of repayment.
(5) Single family residential includes home equity lines of credit, as well as second trust deeds.
(6) Includes net deferred origination costs (fees) of $1.4 million, $797,000, $(74,000), $451,000, and $142,000, and unaccreted fair value net purchase discounts of $38.6 million, $41.2 million, $43.3 million, $46.2 million, and $48.4 million as of June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023, respectively.
(7) Represents the basis adjustment associated with the application of hedge accounting on certain loans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
| ASSET QUALITY INFORMATION |
| (Unaudited) |
| | | | | | | | | | |
| | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 | | 2023 | | 2023 |
| Asset quality | | | | | | | | | | |
| Nonperforming loans | | $ | 52,119 | | | $ | 63,806 | | | $ | 24,817 | | | $ | 25,458 | | | $ | 17,151 | |
| Other real estate owned | | — | | | 248 | | | 248 | | | 450 | | | 270 | |
| | | | | | | | | | |
| Nonperforming assets | | $ | 52,119 | | | $ | 64,054 | | | $ | 25,065 | | | $ | 25,908 | | | $ | 17,421 | |
| | | | | | | | | | |
Total classified assets (1) | | $ | 183,833 | | | $ | 204,937 | | | $ | 142,210 | | | $ | 149,708 | | | $ | 120,216 | |
| Allowance for credit losses | | 183,803 | | | 192,340 | | | 192,471 | | | 188,098 | | | 192,333 | |
| Allowance for credit losses as a percent of total nonperforming loans | | 353 | % | | 301 | % | | 776 | % | | 739 | % | | 1,121 | % |
| Nonperforming loans as a percent of loans held for investment | | 0.42 | | | 0.49 | | | 0.19 | | | 0.19 | | | 0.13 | |
| Nonperforming assets as a percent of total assets | | 0.28 | | | 0.34 | | | 0.13 | | | 0.13 | | | 0.08 | |
| Classified loans to total loans held for investment | | 1.47 | | | 1.57 | | | 1.07 | | | 1.12 | | | 0.88 | |
| Classified assets to total assets | | 1.00 | | | 1.09 | | | 0.75 | | | 0.74 | | | 0.58 | |
| Net loan charge-offs for the quarter ended | | $ | 10,293 | | | $ | 6,419 | | | $ | 3,902 | | | $ | 6,752 | | | $ | 3,665 | |
| Net loan charge-offs for the quarter to average total loans | | 0.08 | % | | 0.05 | % | | 0.03 | % | | 0.05 | % | | 0.03 | % |
Allowance for credit losses to loans held for investment (2) | | 1.47 | | | 1.48 | | | 1.45 | | | 1.42 | | | 1.41 | |
Delinquent loans (3) | | | | | | | | | | |
| 30 - 59 days | | $ | 4,985 | | | $ | 1,983 | | | $ | 2,484 | | | $ | 2,967 | | | $ | 649 | |
| 60 - 89 days | | 3,289 | | | 974 | | | 1,294 | | | 475 | | | 31 | |
| 90+ days | | 9,649 | | | 9,221 | | | 6,276 | | | 7,484 | | | 30,271 | |
| Total delinquency | | $ | 17,923 | | | $ | 12,178 | | | $ | 10,054 | | | $ | 10,926 | | | $ | 30,951 | |
| Delinquency as a percent of loans held for investment | | 0.14 | % | | 0.09 | % | | 0.08 | % | | 0.08 | % | | 0.23 | % |
______________________________
(1) Includes substandard and doubtful loans, and other real estate owned.
(2) At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At March 31, 2024, 25% of loans held for investment include a fair value net discount of $41.2 million, or 0.32% of loans held for investment. At December 31, 2023, 24% of loans held for investment include a fair value net discount of $43.3 million, or 0.33% of loans held for investment. At September 30, 2023, 24% of loans held for investment include a fair value net discount of $46.2 million, or 0.35% of loans held for investment. At June 30, 2023, 25% of loans held for investment include a fair value net discount of $48.4 million, or 0.35% of loans held for investment.
(3) Nonaccrual loans are included in this aging analysis based on the loan's past due status.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
NONACCRUAL LOANS (1) |
| (Unaudited) |
| | | | | | | | | | | | |
| (Dollars in thousands) | | Collateral Dependent Loans | | ACL | | Non-Collateral Dependent Loans | | ACL | | Total Nonaccrual Loans | | Nonaccrual Loans With No ACL |
| June 30, 2024 | | | | | | | | | | | | |
| Investor loans secured by real estate | | | | | | | | | | | | |
| CRE non-owner-occupied | | $ | 19,381 | | | $ | — | | | $ | — | | | $ | — | | | $ | 19,381 | | | $ | 19,381 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
SBA secured by real estate (2) | | 934 | | | — | | | — | | | — | | | 934 | | | 934 | |
| Total investor loans secured by real estate | | 20,315 | | | — | | | — | | | — | | | 20,315 | | | 20,315 | |
Business loans secured by real estate (3) | | | | | | | | | | | | |
| CRE owner-occupied | | 8,439 | | | — | | | — | | | — | | | 8,439 | | | 8,439 | |
| Franchise real estate secured | | — | | | — | | | 292 | | | 37 | | | 292 | | | — | |
| | | | | | | | | | | | |
| Total business loans secured by real estate | | 8,439 | | | — | | | 292 | | | 37 | | | 8,731 | | | 8,439 | |
Commercial loans (4) | | | | | | | | | | | | |
| Commercial and industrial | | 9,252 | | | — | | | 11,727 | | | — | | | 20,979 | | | 20,979 | |
| Franchise non-real estate secured | | — | | | — | | | 1,559 | | | 200 | | | 1,559 | | | — | |
| SBA not secured by real estate | | 535 | | | — | | | — | | | — | | | 535 | | | 535 | |
| Total commercial loans | | 9,787 | | | — | | | 13,286 | | | 200 | | | 23,073 | | | 21,514 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Totals nonaccrual loans | | $ | 38,541 | | | $ | — | | | $ | 13,578 | | | $ | 237 | | | $ | 52,119 | | | $ | 50,268 | |
______________________________
(1) The ACL for nonaccrual loans is determined based on a discounted cash flow methodology unless the loan is considered collateral dependent. The ACL for collateral dependent loans is determined based on the estimated fair value of the underlying collateral.
(2) SBA loans that are collateralized by hotel/motel real property.
(3) Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.
(4) Loans to businesses where the operating cash flow of the business is the primary source of repayment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
| PAST DUE STATUS |
| (Unaudited) |
|
| | | | Days Past Due (7) | | |
| (Dollars in thousands) | | Current | | 30-59 | | 60-89 | | 90+ | | Total |
| June 30, 2024 | | | | | | | | | | |
| Investor loans secured by real estate | | | | | | | | | | |
| CRE non-owner-occupied | | $ | 2,244,424 | | | $ | — | | | $ | — | | | $ | 1,050 | | | $ | 2,245,474 | |
| Multifamily | | 5,473,606 | | | — | | | — | | | — | | | 5,473,606 | |
| Construction and land | | 453,799 | | | — | | | — | | | — | | | 453,799 | |
SBA secured by real estate (1) | | 32,748 | | | — | | | — | | | 497 | | | 33,245 | |
| Total investor loans secured by real estate | | 8,204,577 | | | — | | | — | | | 1,547 | | | 8,206,124 | |
Business loans secured by real estate (2) | | | | | | | | | | |
| CRE owner-occupied | | 2,088,046 | | | 3,852 | | | — | | | 4,587 | | | 2,096,485 | |
| Franchise real estate secured | | 274,353 | | | — | | | — | | | 292 | | | 274,645 | |
SBA secured by real estate (3) | | 46,543 | | | — | | | — | | | — | | | 46,543 | |
| Total business loans secured by real estate | | 2,408,942 | | | 3,852 | | | — | | | 4,879 | | | 2,417,673 | |
Commercial loans (4) | | | | | | | | | | |
| Commercial and industrial | | 1,552,024 | | | 1,133 | | | 449 | | | 1,129 | | | 1,554,735 | |
| Franchise non-real estate secured | | 253,117 | | | — | | | 2,840 | | | 1,559 | | | 257,516 | |
| SBA not secured by real estate | | 9,811 | | | — | | | — | | | 535 | | | 10,346 | |
| Total commercial loans | | 1,814,952 | | | 1,133 | | | 3,289 | | | 3,223 | | | 1,822,597 | |
| Retail loans | | | | | | | | | | |
Single family residential (5) | | 70,380 | | | — | | | — | | | — | | | 70,380 | |
| Consumer loans | | 1,378 | | | — | | | — | | | — | | | 1,378 | |
| Total retail loans | | 71,758 | | | — | | | — | | | — | | | 71,758 | |
| | | | | | | | | | |
Loans held for investment before basis adjustment (6) | | $ | 12,500,229 | | | $ | 4,985 | | | $ | 3,289 | | | $ | 9,649 | | | $ | 12,518,152 | |
______________________________
(1) SBA loans that are collateralized by hotel/motel real property.
(2) Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.
(3) SBA loans that are collateralized by real property other than hotel/motel real property.
(4) Loans to businesses where the operating cash flow of the business is the primary source of repayment.
(5) Single family residential includes home equity lines of credit, as well as second trust deeds.
(6) Excludes the basis adjustment of $28.2 million to the carrying amount of certain loans included in fair value hedging relationships.
(7) Nonaccrual loans are included in this aging analysis based on the loan's past due status.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
| CREDIT RISK GRADES |
| (Unaudited) |
| |
| (Dollars in thousands) | | Pass | | Special Mention | | Substandard | | Doubtful | | Total Gross Loans |
| June 30, 2024 | | | | | | | | | | |
| Investor loans secured by real estate | | | | | | | | | | |
| CRE non-owner-occupied | | $ | 2,204,871 | | | $ | 3,585 | | | $ | 37,018 | | | $ | — | | | $ | 2,245,474 | |
| Multifamily | | 5,455,303 | | | 18,303 | | | — | | | — | | | 5,473,606 | |
| Construction and land | | 453,375 | | | 424 | | | — | | | — | | | 453,799 | |
SBA secured by real estate (1) | | 25,026 | | | 1,130 | | | 7,089 | | | — | | | 33,245 | |
| Total investor loans secured by real estate | | 8,138,575 | | | 23,442 | | | 44,107 | | | — | | | 8,206,124 | |
Business loans secured by real estate (2) | | | | | | | | | | |
| CRE owner-occupied | | 2,014,813 | | | 32,938 | | | 48,734 | | | — | | | 2,096,485 | |
| Franchise real estate secured | | 271,264 | | | 1,579 | | | 1,802 | | | — | | | 274,645 | |
SBA secured by real estate (3) | | 42,673 | | | 82 | | | 3,788 | | | — | | | 46,543 | |
| Total business loans secured by real estate | | 2,328,750 | | | 34,599 | | | 54,324 | | | — | | | 2,417,673 | |
Commercial loans (4) | | | | | | | | | | |
| Commercial and industrial | | 1,456,169 | | | 29,183 | | | 65,708 | | | 3,675 | | | 1,554,735 | |
| Franchise non-real estate secured | | 241,664 | | | 602 | | | 15,250 | | | — | | | 257,516 | |
| SBA not secured by real estate | | 9,577 | | | — | | | 769 | | | — | | | 10,346 | |
| Total commercial loans | | 1,707,410 | | | 29,785 | | | 81,727 | | | 3,675 | | | 1,822,597 | |
| Retail loans | | | | | | | | | | |
Single family residential (5) | | 70,380 | | | — | | | — | | | — | | | 70,380 | |
| Consumer loans | | 1,378 | | | — | | | — | | | — | | | 1,378 | |
| Total retail loans | | 71,758 | | | — | | | — | | | — | | | 71,758 | |
Loans held for investment before basis adjustment (6) | | $ | 12,246,493 | | | $ | 87,826 | | | $ | 180,158 | | | $ | 3,675 | | | $ | 12,518,152 | |
______________________________
(1) SBA loans that are collateralized by hotel/motel real property.
(2) Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.
(3) SBA loans that are collateralized by real property other than hotel/motel real property.
(4) Loans to businesses where the operating cash flow of the business is the primary source of repayment.
(5) Single family residential includes home equity lines of credit, as well as second trust deeds.
(6) Excludes the basis adjustment of $28.2 million to the carrying amount of certain loans included in fair value hedging relationships.
GAAP TO NON-GAAP RECONCILIATIONS
| | | | | | | | | | | | | | | | | | | | |
| PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
|
| (Unaudited) |
| | | | | | |
| The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies. |
| | |
| | | | | | | | | | | | | | | | | | | | |
For periods presented below, return on average assets excluding the FDIC special assessment is a non-GAAP financial measure derived from GAAP based amounts. We calculate this figure by excluding the FDIC special assessment and the related tax impact from net income. Management believes that the exclusion of such nonrecurring items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison of financial performance. |
| | | Three Months Ended |
| | | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
Net income | | $ | 41,905 | | | $ | 47,025 | | | $ | 57,636 | |
| | | | | | |
| Add: FDIC special assessment | | (161) | | | 523 | | | — | |
| | | | | | |
Less: tax adjustment (1) | | (45) | | | 148 | | | — | |
| Adjusted net income for average assets | | $ | 41,789 | | | $ | 47,400 | | | $ | 57,636 | |
| | | | | | |
| Average assets | | $ | 18,595,683 | | | $ | 19,034,396 | | | $ | 21,058,006 | |
| | | | | | |
ROAA (annualized) | | 0.90 | % | | 0.99 | % | | 1.09 | % |
Adjusted ROAA (annualized) | | 0.90 | % | | 1.00 | % | | 1.09 | % |
______________________________
(1) Adjusted by statutory tax rate
| | | | | | | | | | | | | | | | | | | | |
|
|
|
| | | | | | |
|
| | |
| For periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP-based amounts. We calculate this figure by excluding amortization of intangible assets expense from net income and excluding the average intangible assets and average goodwill from the average stockholders' equity during the periods indicated. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. The adjusted net income, adjusted return on average equity, and adjusted return on average tangible common equity further exclude the nonrecurring items to provide a better comparison to the financial results of prior periods. |
| | |
| | | Three Months Ended |
| | | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
Net income | | $ | 41,905 | | | $ | 47,025 | | | $ | 57,636 | |
| Plus: amortization of intangible assets expense | | 2,763 | | | 2,836 | | | 3,055 | |
Less: tax adjustment (1) | | 781 | | | 801 | | | 868 | |
Net income for average tangible common equity | | $ | 43,887 | | | $ | 49,060 | | | $ | 59,823 | |
| | | | | | |
| Add: FDIC special assessment | | (161) | | | 523 | | | — | |
| | | | | | |
Less: tax adjustment (1) | | (45) | | | 148 | | | — | |
| Adjusted net income for average tangible common equity | | $ | 43,771 | | | $ | 49,435 | | | $ | 59,823 | |
| | | | | | |
| Average stockholders' equity | | $ | 2,908,015 | | | $ | 2,895,949 | | | $ | 2,843,361 | |
| Less: average intangible assets | | 39,338 | | | 42,134 | | | 51,180 | |
| Less: average goodwill | | 901,312 | | | 901,312 | | | 901,312 | |
| | | | | | |
| | | | | | |
| Adjusted average tangible common equity | | $ | 1,967,365 | | | $ | 1,952,503 | | | $ | 1,890,869 | |
| | | | | | |
| ROAE (annualized) | | 5.76 | % | | 6.50 | % | | 8.11 | % |
| Adjusted ROAE (annualized) | | 5.75 | % | | 6.55 | % | | 8.11 | % |
| ROATCE (annualized) | | 8.92 | % | | 10.05 | % | | 12.66 | % |
| Adjusted ROATCE (annualized) | | 8.90 | % | | 10.13 | % | | 12.66 | % |
_____________________________________
(1) Adjusted by statutory tax rate.
| | | | | | | | | | | | | | | | | | | | |
Pre-provision net revenue is a non-GAAP financial measure derived from GAAP-based amounts. We calculate the pre-provision net revenue by excluding income tax and provision for credit losses from net income. The adjusted pre-provision net income further excludes the FDIC special assessment to provide a better comparison of financial performance. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison to the financial results of prior periods. |
| | | | | | |
| | Three Months Ended |
| | June 30, | | March 31, | | June 30, |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 |
| Interest income | | $ | 208,054 | | | $ | 213,431 | | | $ | 225,388 | |
| Interest expense | | 71,660 | | | 68,304 | | | 65,296 | |
| Net interest income | | 136,394 | | | 145,127 | | | 160,092 | |
Noninterest income | | 18,222 | | | 25,774 | | | 20,539 | |
Revenue | | 154,616 | | | 170,901 | | | 180,631 | |
| Noninterest expense | | 97,567 | | | 102,633 | | | 100,644 | |
| | | | | | |
Pre-provision net revenue | | 57,049 | | | 68,268 | | | 79,987 | |
| | | | | | |
| Add: FDIC special assessment | | (161) | | | 523 | | | — | |
| Adjusted pre-provision net revenue | | $ | 56,888 | | | $ | 68,791 | | | $ | 79,987 | |
| | | | | | |
Pre-provision net revenue (annualized) | | $ | 228,196 | | | $ | 273,072 | | | $ | 319,948 | |
| Adjusted pre-provision net revenue (annualized) | | $ | 227,552 | | | $ | 275,164 | | | $ | 319,948 | |
| | | | | | |
| Average assets | | $ | 18,595,683 | | | $ | 19,034,396 | | | $ | 21,058,006 | |
| | | | | | |
Pre-provision net revenue to average assets | | 0.31 | % | | 0.36 | % | | 0.38 | % |
Pre-provision net revenue to average assets (annualized) | | 1.23 | % | | 1.43 | % | | 1.52 | % |
| Adjusted pre-provision net revenue on average assets | | 0.31 | % | | 0.36 | % | | 0.38 | % |
| Adjusted pre-provision net revenue on average assets (annualized) | | 1.22 | % | | 1.45 | % | | 1.52 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less amortization of intangible assets and other real estate owned operations, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income less (loss) gain from other real estate owned and gain from debt extinguishment. The adjusted efficiency ratio further excludes the FDIC special assessment to provide a better comparison to the financial results of prior periods. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. | | | | |
| | | | | | | | | | |
| | Three Months Ended | | |
| | June 30, | | March 31, | | June 30, | | |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 | | | | |
| Total noninterest expense | | $ | 97,567 | | | $ | 102,633 | | | $ | 100,644 | | | | | |
| Less: amortization of intangible assets | | 2,763 | | | 2,836 | | | 3,055 | | | | | |
| | | | | | | | | | |
| Less: other real estate owned operations, net | | — | | | 46 | | | 8 | | | | | |
| Adjusted noninterest expense | | 94,804 | | | 99,751 | | | 97,581 | | | | | |
| Less: FDIC special assessment | | (161) | | | 523 | | | — | | | | | |
| Adjusted noninterest expense excluding FDIC special assessment | | $ | 94,965 | | | $ | 99,228 | | | $ | 97,581 | | | | | |
| | | | | | | | | | |
| Net interest income before provision for credit losses | | $ | 136,394 | | | $ | 145,127 | | | $ | 160,092 | | | | | |
Add: total noninterest income | | 18,222 | | | 25,774 | | | 20,539 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Less: net (loss) gain from other real estate owned | | (28) | | | — | | | 106 | | | | | |
| Less: net gain from debt extinguishment | | — | | | 5,067 | | | — | | | | | |
| | | | | | | | | | |
Adjusted revenue | | $ | 154,644 | | | $ | 165,834 | | | $ | 180,525 | | | | | |
| | | | | | | | | | |
| Efficiency ratio | | 61.3 | % | | 60.2 | % | | 54.1 | % | | | | |
| Adjusted efficiency ratio excluding FDIC special assessment | | 61.4 | % | | 59.8 | % | | 54.1 | % | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Tangible book value per share and tangible common equity to tangible assets (the “tangible common equity ratio”) are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per share, which we calculate by dividing common stockholders' equity by shares outstanding. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common stockholders' equity and dividing by tangible assets. We believe that this information is consistent with the treatment by bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios. Accordingly, we believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our capital position and ratios. |
| | | | | | | | | | |
| | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, |
| (Dollars in thousands, except per share data) | | 2024 | | 2024 | | 2023 | | 2023 | | 2023 |
| Total stockholders' equity | | $ | 2,923,764 | | | $ | 2,902,801 | | | $ | 2,882,581 | | | $ | 2,855,534 | | | $ | 2,849,134 | |
| Less: intangible assets | | 938,998 | | | 941,761 | | | 944,597 | | | 947,619 | | | 950,674 | |
| Tangible common equity | | $ | 1,984,766 | | | $ | 1,961,040 | | | $ | 1,937,984 | | | $ | 1,907,915 | | | $ | 1,898,460 | |
| | | | | | | | | | |
| Total assets | | $ | 18,332,325 | | | $ | 18,813,181 | | | $ | 19,026,645 | | | $ | 20,275,720 | | | $ | 20,747,883 | |
| Less: intangible assets | | 938,998 | | | 941,761 | | | 944,597 | | | 947,619 | | | 950,674 | |
| Tangible assets | | $ | 17,393,327 | | | $ | 17,871,420 | | | $ | 18,082,048 | | | $ | 19,328,101 | | | $ | 19,797,209 | |
| | | | | | | | | | |
| Tangible common equity ratio | | 11.41 | % | | 10.97 | % | | 10.72 | % | | 9.87 | % | | 9.59 | % |
| | | | | | | | | | |
| Common shares issued and outstanding | | 96,434,047 | | 96,459,966 | | 95,860,092 | | 95,900,847 | | 95,906,217 |
| | | | | | | | | | |
| Book value per share | | $ | 30.32 | | | $ | 30.09 | | | $ | 30.07 | | | $ | 29.78 | | | $ | 29.71 | |
| Less: intangible book value per share | | 9.74 | | | 9.76 | | | 9.85 | | | 9.88 | | | 9.91 | |
| Tangible book value per share | | $ | 20.58 | | | $ | 20.33 | | | $ | 20.22 | | | $ | 19.89 | | | $ | 19.79 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cost of non-maturity deposits is a non-GAAP financial measure derived from GAAP-based amounts. Cost of non-maturity deposits is calculated as the ratio of non-maturity deposit interest expense to average non-maturity deposits. We calculate non-maturity deposit interest expense by excluding interest expense for all certificates of deposit from total deposit expense, and we calculate average non-maturity deposits by excluding all certificates of deposit from total deposits. Management believes cost of non-maturity deposits is a useful measure to assess the Company's deposit base, including its potential volatility. |
| | | | | | | | | | |
| | Three Months Ended | | |
| | June 30, | | March 31, | | June 30, | | | | |
| (Dollars in thousands) | | 2024 | | 2024 | | 2023 | | | | |
| Total deposits interest expense | | $ | 64,229 | | | $ | 59,506 | | | $ | 53,580 | | | | | |
| Less: certificates of deposit interest expense | | 21,115 | | | 19,075 | | | 10,306 | | | | | |
| Less: brokered certificates of deposit interest expense | | 6,506 | | | 6,669 | | | 18,869 | | | | | |
| Non-maturity deposit expense | | $ | 36,608 | | | $ | 33,762 | | | $ | 24,405 | | | | | |
| | | | | | | | | | |
| Total average deposits | | $ | 14,941,573 | | | $ | 15,055,747 | | | $ | 16,876,251 | | | | | |
| Less: average certificates of deposit | | 1,830,516 | | | 1,727,728 | | | 1,286,160 | | | | | |
| Less: average brokered certificates of deposit | | 542,699 | | | 568,872 | | | 1,767,970 | | | | | |
| Average non-maturity deposits | | $ | 12,568,358 | | | $ | 12,759,147 | | | $ | 13,822,121 | | | | | |
| | | | | | | | | | |
| Cost of non-maturity deposits | | 1.17 | % | | 1.06 | % | | 0.71 | % | | | | |
a2q24ipvfinalf
Investor Presentation Second Quarter 2024 July 24, 2024 Ronald J. Nicolas, Jr. Sr. EVP & Chief Financial Officer rnicolas@ppbi.com 949-864-8000 Steve Gardner Chairman, Chief Executive Officer, & President sgardner@ppbi.com 949-864-8000
2 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved FORWARD LOOKING STATEMENTS AND WHERE TO FIND MORE INFORMATION Forward Looking Statements This investor presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 regarding the financial condition, results of operations, business plans and the future performance of Pacific Premier Bancorp, Inc. (“PPBI” or the “Company”), including its wholly-owned subsidiary Pacific Premier Bank (“Pacific Premier” or the “Bank”). Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “could,” “may,” “should,” “will” or other similar words and expressions are intended to identify these forward-looking statements. These forward-looking statements are based on PPBI’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, capital management, tax rates and acquisitions we have made or may make. Because forward-looking statements relate to future results and occurrences, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Many possible events or factors could affect PPBI’s future financial results and performance and could cause actual results or performance to differ materially from anticipated results or performance. These risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct operations; recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments; the effects of, and changes in, our ability to attract and retain deposits and access to other sources of liquidity; trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; interest rate, liquidity, economic, market, credit, operational and inflation/deflation risks associated with our business, including the speed and predictability of changes in these risks; Business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws and regulations, including those concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; compliance risks, including any increased costs of monitoring, testing, and maintaining compliance with complex laws and regulations; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments of securities held by us; possible impairment charges to goodwill, including any impairment that may result from increasing volatility in our stock price; the impact of governmental efforts to restructure the U.S. financial regulatory system, including any amendments to the Dodd-Frank Wall Street Reform and Consumer Protection Act; recent or future changes in the FDIC insurance assessment rate; changes in consumer spending, borrowing and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; the possibility that we may reduce or discontinue the payments of dividends on our common stock; the possibility that we may discontinue, reduce or limit repurchases of common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, including the war between Russia and Ukraine, and the war in the Middle East, which could impact business and economic conditions in the United States and abroad; public health crises and pandemics, and their effects on the economic and business environments in which we operate, including on our credit quality and business operations, as well as the impact on general economic and financial market conditions; climate change, including regulatory, compliance and credit and reputational risks; cybersecurity threats and the cost of defending against them; natural disasters, earthquakes, fires and severe weather; unanticipated regulatory or legal proceedings; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2023 Annual Report on Form 10-K and other filings filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov). The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made. Non-U.S. GAAP Financial Measures This presentation contains non-U.S. GAAP financial measures. For purposes of Regulation G promulgated by the SEC, a non-U.S. GAAP financial measure is a numerical measure of the registrant’s historical or future financial performance, financial position or cash flows that excludes amounts or is subject to adjustments that have the effect of excluding amounts that are included in the most directly comparable measure calculated and presented in accordance with U.S. GAAP in the statement of income, statement of financial condition or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented in this regard. U.S. GAAP refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, PPBI has provided reconciliations within this presentation, as necessary, of the non-U.S GAAP financial measures to the most directly comparable U.S. GAAP financial measures. For more details on PPBI’s non-U.S. GAAP measures, refer to the Appendix in this presentation.
3 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved PRESENTATION CONTENTS Corporate Overview 4 Second Quarter Performance Highlights 6 Balance Sheet Highlights 9 Asset Quality & Credit Risk Management 16 Loan Metrics 21 Strategy and Technology 30 Culture and Governance 33 Appendix: Non-GAAP Reconciliation 38
PPBI Corporate Overview
5 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved Balance Sheet and Capital Ratios(2) Profitability and Credit Quality(2) Assets $18.3 billion ROAA 0.90% Loans HFI(4) $12.5 billion PPNR ROAA(3) 1.23% TCE / TA(3) 11.41% Efficiency Ratio(3) 61.3% Tier 1 Capital Ratio 15.89% NPA / Assets 0.28% Total Capital Ratio 19.01% ACL / Loans 1.47% Premier commercial bank in key metropolitan areas throughout the Western U.S. 1. Market data as of July 23, 2024 2. As of or for the three months ended June 30, 2024 3. Please refer to non-U.S. GAAP reconciliation in the appendix 4. Excludes the basis adjustment associated with the application of hedge accounting on certain loans 2Q24 Financial Highlights PACIFIC PREMIER BANCORP, INC. Corporate Overview & Market Data Branch Network 58 Full Service Branch Locations Market Capitalization(1) $2.7 Billion Dividend Yield(1) 4.66% P/TBV(1) 1.39x Pacific Premier Footprint 8 2 Arizona Phoenix (1) Tucson (2) 3 Nevada Las Vegas (1) 1 Southern California Los Angeles-Orange (21) San Diego (5) Riverside-San Bernardino (9) 35 Central Coast California San Luis Obispo (7) Santa Barbara (2) 9 Pacific Northwest Seattle MSA (7) Other Washington (1) Portland MSA (2)
Second Quarter Performance Highlights
7 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved Q2 2024 RESULTS 1. Non-U.S. GAAP measure, refer to the Non-GAAP reconciliation in the appendix for more information 2. Includes federally-insured deposits, $819 million of collateralized municipal deposits, and $45 million of privately insured deposits 3. Excludes the basis adjustment associated with the application of hedge accounting on certain loans 4. Including fair value net discount on acquired loans 5. Total unused borrowing capacity of $8.6 billion at June 30, 2024 and includes $245 million of unpledged US Treasurys with maturity date of twelve months or less Operating Results • Net income of $41.9 million, or $0.43 per diluted share • 2Q 2024 results; PPNR ROAA of 1.23%(1), ROAA of 0.90%, and ROATCE of 8.92%(1) • Net interest margin of 3.26% in Q2 2024 • Efficiency ratio of 61.3%(1) and noninterest expense decreased to $97.6 million compared to Q1 2024 Loans • Loan portfolio of $12.5 billion(3) • 2Q 2024 loan yields of 5.30% • Loan / deposit ratio of 85.4%, non-interest bearing deposits totaled 31.6% of total deposits • Quarterly loan production of $151 million Deposits • Total deposits of $14.6 billion, cost of funds increased to 1.86% • Non-maturity deposits of $12.2 billion, or 83.7% of total deposits • Average cost of non-maturity deposits of 1.17%(1); spot cost of non-maturity deposits of 1.25% • 2Q 2024 insured and collateralized deposits(2) comprised 67% of total deposits Capital & Liquidity • Tangible common equity to tangible assets increased to 44 bps to 11.41%(1) • Tangible book value per share increased $0.25 to $20.58(1) • Total available liquidity of $9.8 billion at June 30, 2024(5), including ample cash position of $901 million Asset Quality • Delinquent loans were 0.14% of total loans held for investment • Nonperforming assets were 0.28% of total assets • Net charge-offs of $10.3 million or 0.08% as a percentage of average total loans • ACL for LHFI of $183.8 million, or 1.47% of loans; total loss absorption capacity equals 1.78% of loans(4)
8 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved ACCUMULATING CAPITAL Consolidated PPBI Capital Ratios • Q2 2024 capital levels significantly exceed well-capitalized regulatory requirements and provide capital management flexibility 1. Non-U.S. GAAP measure, refer to the Non-GAAP reconciliation in the appendix for more information Consolidated PPBI Pacific Premier Bank Tangible Common Equity Ratio(1) 11.41% 9.59% 8.52% Leverage Ratio 11.87% 10.90% 9.90% Common Equity Tier 1 Ratio (CET1) 15.89% 14.34% 11.91% Tier 1 Ratio 15.89% 14.34% 11.91% Total Capital Ratio 19.01% 17.24% 14.41% Leverage Ratio 13.42% 12.15% 11.41% Common Equity Tier 1 Ratio (CET1) 17.97% 15.99% 13.72% Tier 1 Ratio 17.97% 15.99% 13.72% Total Capital Ratio 19.22% 17.05% 14.54% Q2 2024 Q2 2023 Q2 2022 9.90% 11.91% 11.91% 14.41% 10.90% 14.34% 14.34% 17.24% 11.87% 15.89% 15.89% 19.01% Tier 1 Leverage Ratio CET1 Ratio Tier 1 Ratio TRBC Ratio 2Q22 2Q23 2Q24
PPBI Balance Sheet Highlights
10 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved Total Deposits of $14.7 billion as of June 30, 2024 Relationship-based core deposits • Well-diversified and granular customer base with low-cost transaction deposits reflects our relationship-based business model • Non-maturity deposits comprise 83.7% of total deposits • Non-maturity deposit costs of 1.17%(3), 22% cumulative beta 4Q21-2Q24 • Uninsured and uncollateralized deposits 33% of total deposits as of June 30, 2024 HIGH QUALITY DEPOSIT FRANCHISE 1. As of June 30, 2024 2. Quarterly average cost 3. Please refer to the non-U.S. GAAP information in the appendix 4. Excludes Commerce Escrow and Exchange, HOA and Pacific Premier Trust relationships Quarterly Average Cost of Total Deposits Trend Relative to Fed Funds Rate Total Average Cost of Deposits = 32% Cumulative Beta 4Q21-2Q24 Cost of non- maturity deposits: 1.17% Deposits Detail as of June 30, 2024 Average Length of Commercial and Consumer Banking Relationship(4) = 13.3 years 0.33 1.58 3.08 4.33 4.83 5.08 5.33 5.33 5.33 5.33 0.04 0.06 0.22 0.58 0.94 1.27 1.50 1.56 1.59 1.73 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Federal Funds Rate Cost of Total Deposits Balance(1) % of Total Avg. Cost of Deposits(2) Spot Cost of Deposits (dollars in thousands) Noninterest-bearing demand 4,616,124$ 32% 0.00% 0.00% Interest-bearing demand 2,776,212 19% 1.49% 1.53% Money market / savings 4,844,585 33% 2.01% 2.28% Total non-maturity deposits 12,236,921 84% 1.17% 1.25% Retail certificates of deposit 1,906,552 13% 4.64% 4.70% Wholesale/brokered certificates of deposit 484,181 3% 4.82% 4.60% Total maturity deposits 2,390,733 16% 4.68% 4.68% Total deposits 14,627,654$ 100% 1.73% 1.81% Noninterest-bearing Deposits, 32% Interest-bearing Non-maturity deposits, 52% Retail CDs, 13% Brokered Deposits, 3%
11 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved 1. Uninsured and uncollateralized deposits estimated as total deposits less federally-insured deposits, $819 million of collateralized municipal deposits, and $45 million of privately insured deposits 2. Also includes interest-bearing time deposits with financial institutions 3. Based on approved borrowing capacity as of June 30, 2024; Represents $245 million of unpledged US treasurys with maturity of 12 months or less STRONG LIQUIDITY POSITION Quarterly Period-end Cash Balance Trends ($ in millions)(2) Well-positioned with enhanced liquidity • Ample cash of $901 million at June 30, 2024 • Reduced brokered deposits by $88 million in 2Q24 • Total liquidity coverage ratio of 2.0x to uninsured and uncollateralized deposits(1)(3) • Significant secondary sources of liquidity with total liquidity of $9.8 billion(3) Sources of Liquidity as of June 30, 2024(3) 2Q24 Liquidity / Uninsured & Uncollateralized Deposits ($ in billions)(1)(3) 2.0x Coverage $9.8 $4.9 Total Liquidity Estimated Uninsured & Uncollateralized Deposits $3,477 $3,316 $2,077 $2,184 $2,221 16.8% 16.4% 10.9% 11.6% 12.1% 2Q23 3Q23 4Q23 1Q24 2Q24 Cash and AFS Securities Cash & AFS / Total Assets ($ in millions) June 30, 2024 Cash and Cash Equivalents 901$ Short-term US Treasurys(3) 245 On Balance Sheet Liquidity 1,146 Additional Sources of Liquidity Unused FHLB Borrowing Capacity 4,887$ Correspondent Banks 390 FRB Discount Window 3,370 Total Unused Borrowing Capacity 8,647$ Total Liquidity 9,793$
12 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved Note: All dollars in thousands, unless noted otherwise Note: SBA loans are unguaranteed portion and represent approximately 25% of principal balance for the respective borrower WELL STRUCTURED LOAN PORTFOLIO Loans Outstanding by Type and Weighted Average Rate(1) June 30, 2024 Loan Repricing Structure(5) New Commitments and Prepay / Payoff Trends(4) - 1. As of June 30, 2024 and excludes the impact of fees, discounts and premiums 2. SBA loans that are collateralized by hotel real property 3. SBA loans that are collateralized by real property other than hotel real property 4. Dollars in millions, Payoff & Prepayment includes prepayments, maturities and normal amortization. 5. As of June 30, 2024, and includes $1.35 billion of variable swaps on fixed rate loans, Loan balances reflect unpaid principal balance and do not include capitalized costs and fees $148 $68 $128 $46 $151 $583 $370 $423 $359 $447 4.73% 4.76% 4.87% 4.91% 4.88% 2Q23 3Q23 4Q23 1Q24 2Q24 New Commitments Amort. / Payoff / Prepay EOP Loan Portfolio WAIR Fixed with Variable Swap 11% Fixed 18% Adjustable 45% Variable 26% Balance % of Total Weighted Average Rate(1) Investor real estate secured CRE non-owner occupied 2,245,474$ 18.0 % 4.77% Multifamily 5,473,606 43.8 4.02% Construction and land 453,799 3.6 9.00% SBA secured by real estate(2) 33,245 0.3 9.26% Total investor real estate secured 8,206,124 65.7 4.52% Business real estate secured CRE owner-occupied 2,096,485 16.8 4.40% Franchise real estate secured 274,645 2.2 4.79% SBA secured by real estate(3) 46,543 0.4 8.92% Total business real estate secured 2,417,673 19.4 4.53% Commercial loans Commercial and industrial 1,554,735 12.3 7.09% Franchise non-real estate secured 257,516 2.1 5.10% SBA non-real estate secured 10,346 0.1 9.93% Total commercial 1,822,597 14.5 6.83% Retail Loans Single family residential 70,380 0.6 7.71% Consumer 1,378 0.0 9.64% Total retail loans 71,758 0.6 7.73% Total loans held for investment 12,518,152$ 100.2 % 4.88% Basis adjustment associated with fair value hedge (28,201) (0.2) Total loans held for investment 12,489,951$ 100.0 % As of June 30, 2024
13 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved 1. As of June 30, 2024 excludes the basis adjustment associated with the application of hedge accounting on certain loans 2. Commercial and business loans, distribution by North American Industry Classification (NAICS) Loans Outstanding by Type(1) Commercial & Business Loans by Industry(2) HIGH PERFORMING LOAN PORTFOLIO $12.5 Billion Diversified loan portfolio • Granular loan portfolio reflects deep and long-tenured client relationships – we lend to well-established businesses and real estate operators. • Conservative, cash-flow lender with a long history of proactive and effective credit risk management. • Commercial loans with diverse set of industries across Western U.S. CRE Loan Maturity Profile / Total LHFI (%) as of June 30, 2024 • CRE maturities well-distributed into future periods • Limited exposure to maturity over the next several years Commercial and industrial 12% CRE owner-occupied 17% CRE non-owner occupied 18% Construction and land 4% Consumer 1% Other Commercial and Business 5% Multifamily (<10 Units) 8% Multifamily (11-25 Units) 13% Multifamily (26-50 Units) 8% Multifamily (51-100 Units) 8% Multifamily (101+ Units) 6% CRE Loans Maturity Profile <1 Year 1-2 Years 2-3 Years 3-5 Years >5 Years Total Multifamily 0.4% 0.9% 0.8% 4.2% 37.5% 43.8% CRE Owner-Occupied 0.4% 0.7% 0.7% 1.9% 13.1% 16.8% CRE Non-Owner Occupied 1.0% 1.3% 1.4% 4.1% 10.2% 18.0% Total 1.9% 2.9% 2.9% 10.2% 60.8% 78.7% Agriculture, Forestry, Fishing and Hunting 3% Construction 11% Manufacturing 10% Other Services (except Public Administration) 8% Health Care & Social Assistance 8% Real Estate & Rental & Leasing 6% Retail Trade 6%Wholesale Trade 5% Educational Services 5% Professional, Scientific, & Technical Services 4% Public Administration 4% Finance & Insurance 7% Arts, Entertainment, & Recreation 2% Accommodation & Food Services 16% Other 5%
14 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved < 1 Year 74% 1-3 Years 25% 3-5 Years 1% CMO 16% Corp & Bank Notes 13% MBS 8% Muni Bonds 38% Treasurys 24% Other 1% SECURITIES PORTFOLIO Investment Securities as of June 30, 2024 Highly-rated securities portfolio • Investment securities totaled $3.1 billion, or 16.5% of total assets as of June 30, 2024 • All 2Q 2024 purchases of $443 million consisted of shorter term U.S. Treasurys with maturities mostly eighteen months or less with a weighted average yield of 5.08% • Yield on total investment securities were 3.43% on a spot basis at June 30, 2024(1) $3.1 Billion 1. For AFS and HTM securities, excludes FRB Stock and FHLB stock for spot yield. AFS Duration as of June 30, 2024 0.9 Years AFS Duration Securities Mix as June 30, 2024 AFS 44% HTM 56% 5.3 Years Total Duration
15 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved 1.27% 1.50% 1.56% 1.59% 1.73% 5.08% 5.33% 5.33% 5.33% 5.33% Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Cost of Deposits Fed Funds Rate NET INTEREST MARGIN Net Interest Margin 2Q net interest margin impacted by smaller balance sheet and deposit mix shift Loan Yields & Cost of Funds Cost of Deposits Relative to Fed Funds Rate Factors Affecting Net Interest Margin Increase Decrease (1) 1. Period-end Fed Funds Rate at each respective quarter-end 3.33% 3.12% 3.28% 3.39% 3.26% Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Reported Net Interest Margin 5.27% 5.21% 5.29% 5.29% 5.30% 1.45% 1.67% 1.69% 1.73% 1.86% Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Reported Loan Yield Cost of Funds
Asset Quality & Credit Risk Management
17 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved LOAN PORTFOLIO & CECL ACL for LHFI + Fair Value MarkAllowance for Credit Losses by Loan Type 1. SBA loans that are collateralized by hotel real property 2. SBA loans that are collateralized by real property other than hotel real property 3. Adds back the FV discount to the loans held for investment Increase Decrease Combined Loss Absorption Capacity CECL model update • Reserves reflect changes in asset quality offset by changes in loan balances and portfolio composition ACL for LHFI Change Attributions ($ in millions) (dollars in thousands) ACL Balance % of Segment Investor loans secured by real estate CRE non-owner occupied 29,738$ 1.32% Multifamily 57,298 1.05% Construction and land 10,804 2.38% SBA secured by real estate(1) 2,142 6.44% Business loans secured by real estate CRE owner-occupied 28,531 1.36% Franchise real estate secured 6,794 2.47% SBA secured by real estate(2) 4,134 8.88% Commercial loans Commercial and industrial 32,257 2.07% Franchise non-real estate secured 11,130 4.32% SBA non-real estate secured 482 4.66% Retail loans Single family residential 399 0.57% Consumer loans 94 6.82% ACL for Loans HFI 183,803$ 1.47% June 30, 2024 (dollars in thousands) Balance % of Total Loans Held for Investment ACL for LHFI 183,803$ 1.47% Plus: Fair Value Mark on Acquired Loans(3) 38,602 0.31% Total ACL & Fair Value Mark(3) 222,405$ 1.78%
18 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved ASSET QUALITY TRENDS Nonperforming Assets (% of Total Assets) Past Due Loans (% of LHFI) Classified Assets (% of Total Assets) Net Charge-offs (% of Average Loans) Sound asset quality metrics reflecting disciplined & proactive credit risk management Note: Dollars in millions $17.4 $25.9 $25.1 $64.1 $52.1 0.08% 0.13% 0.13% 0.34% 0.28% 2Q 2023 3Q 2023 4Q 2023 1Q 2024 2Q 2024 Nonperforming Assets ($ in millions) NPAs / Total Assets $120.2 $149.7 $142.2 $204.9 $183.8 0.58% 0.74% 0.75% 1.09% 1.00% 2Q 2023 3Q 2023 4Q 2023 1Q 2024 2Q 2024 Classified Assets ($ in millions) Classified Assets / Total Assets $3.7 $6.8 $3.9 $6.4 $10.3 0.03% 0.05% 0.03% 0.05% 0.08% 2Q 2023 3Q 2023 4Q 2023 1Q 2024 2Q 2024 Net Charge-offs (Recoveries) ($ in millions) NCOs / Avg Loans $31.0 $10.9 $10.1 $12.2 $17.9 0.23% 0.08% 0.08% 0.09% 0.14% 2Q 2023 3Q 2023 4Q 2023 1Q 2024 2Q 2024 Past Due Loans ($ in millions) PD Loans / Loans HFI
19 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved 0.28% 3.84% Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 PPBI Peer Median PDNB Failed- Bank Acquisition 4/27/12 CREDIT RISK MANAGEMENT Credit quality has historically outperformed peers throughout varying cycles Nonperforming Assets to Total Assets Comparison CNB Failed- Bank Acquisition 2/11/11 Note: Peer group consists of Western region banks and thrifts with total assets between $5 billion and $77 billion as of March 31, 2024
20 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved 627% 310% 349% 336% 376% 275% 356% 285% 385% 324% 0% 100% 200% 300% 400% 500% 600% 700% 800% Construction CRE NOO Multifamily CRE Concentration Ratio SCB Acquisition SDT & FAB Acquisitions Note: Prior to 2020, CRE Concentration Ratio defined as (Non-owner Occupied CRE + Construction + Multifamily) / Total Risk-based Capital; also includes RC-C Memo 3 loans (Loans to finance CRE not secured by real estate). CRE Concentration Ratio(1) Grandpoint Acquisition Experience in managing CRE loans through multiple cycles • 66% of loans included in CRE concentration at June 30, 2024 are multifamily loans with historically strong performance • CRE concentrations are well-managed across the organization and stress-tested semiannually Opus Acquisition LOW RISK CRE LOAN PORTFOLIO
Selected Loan Metrics Second Quarter 2024
22© 2024 Pacific Premier Bancorp, Inc. | All rights reserved • Disciplined underwriting focuses on true cash flow, using the lesser of actual or market rents and market vacancy, with no emphasis on projections or rent trending • 83% of loans are personally guaranteed by principals or by entities with significant net worth and liquidity • Portfolio is geographically diversified with a focus on markets that have strong historical performance • Loans to seasoned owners of multifamily properties with extensive operating experience • Limited non-recourse lending reflects seasoned stabilized properties with modest leverage and strong operating results • Core competency for PPB, an asset class which performed well for the bank during the Great Recession of 2008 Portfolio Fundamentals (1) DSCR is computed using the most recent NOI provided and annualized current payment amount By Geography (1) Portfolio Characteristics – MultifamilyBy # of Units (1) Based on location of primary real property collateral. All California information is for respective county INVESTOR REAL ESTATE SECURED: MULTIFAMILY 6/30/2024 Loan Balance Outstanding $5.5 billion Number of Loans 2,294 Average Loan Size $2.4 million Loan-to-Value (Weighted Avg) 58% DSCR (Weighted Avg) (1) 1.71x Seasoning (Weighted Avg) 46 months % of Total Loans 43.8% ACL Coverage Ratio 1.05% NPAs / Total Assets 0.00% Portfolio Delinquency 0.00%
23© 2024 Pacific Premier Bancorp, Inc. | All rights reserved Multifamily Loan Characteristics • California allows for higher annual rent increases than other markets (i.e. NYC) -CPI+5%, not to exceed 10% in 12 months (California State-wide) • No Vacancy Control within the State of California, therefore owners have the ability to reprice new vacancies to market rents • Class C multifamily provides relatively affordable workforce housing alternatives near jobs, schools, neighborhood retail and public transportation • Single-family home affordability remains an issue in most of the Bank’s markets, with apartments presenting a more affordable alternative • Limited new originations over the last 24 months, reflecting a seasoned multifamily portfolio that has benefited from multiple years of permitted rent increases By Rent Regulated/Control* By Class TypeBy Rate Reset Period(1) * Has rent control; Note counties based in CA are subject to State Rent Control Laws (AB 1482), City Regulated are subject to City and State Rent Regulations INVESTOR REAL ESTATE SECURED: MULTIFAMILY (1) First reset after origination on $4.1 billion of adjustable multifamily loans as of June 30, 2024 * NAP = Not applicable, properties are primarily mobile home parks Non-Rent Regulated 32% City Regulated 30%* State Regulated 38%* Within 1 Year 13% 1-2 Years 14% 2-3 Years 37% 3-4 Years 11% 4-5 Years 16% >5 Years 9%
24© 2024 Pacific Premier Bancorp, Inc. | All rights reserved 6/30/2024 Loan Balance Outstanding (1) $2.2 billion Number of Loans 1,178 Average Loan Size $1.9 million Loan-to-Value (Weighted Avg) 49% DSCR (Weighted Avg) (2) 1.89x Seasoning (Weighted Avg) 63 months % of Total Loans 18.0% ACL Coverage Ratio 1.32% NPAs / Total Assets 0.11% Portfolio Delinquency 0.05% Portfolio Fundamentals • Disciplined underwriting standards emphasize actual cash flow coverage of debt service and strong collateral support • Majority of loans are personally guaranteed by principals or by entities with significant net worth and liquidity • Portfolio is well-diversified across geographies and property types • Seasoned owners and managers of income properties • Conservative underwriting uses the lesser of actual or market rents and market vacancy, not projections or proformas • Majority of loans are to borrowers who maintain a deposit relationship (1) Excludes SBA loans (2) DSCR is computed using the most recent NOI provided and annualized current payment amount By Geography (1) Portfolio Characteristics - CRE Non-Owner OccupiedBy Property Type (1) Based on location of primary real property collateral. All California information is for respective county INVESTOR REAL ESTATE SECURED: CRE NON-OWNER OCCUPIED
25© 2024 Pacific Premier Bancorp, Inc. | All rights reserved Retail Office Loan Balance Outstanding (1) $681.7 million $587.8 million Number of Loans 332 218 Average Loan Size $2.1 million $2.7 million Loan-to-Value (Weighted Avg) 48% 55% DSCR (Weighted Avg) (2) 1.66x 1.51x Seasoning (Weighted Avg) 62 months 58 months % of Total Loans 5.5% 4.7% ACL Coverage Ratio 0.88% 2.76% NPAs / Total Assets 0.01% 0.09% Portfolio Delinquency 0.15% 0.00% Portfolio Fundamentals • Disciplined underwriting uses the lesser of actual or market rents and market vacancy, while considering tenant profile, lease expirations, rollover risk and capital costs • Portfolios are well-diversified across geographies and property types Retail • PPB lends on seasoned Class B and C strip and neighborhood centers in well established higher density markets • No exposure to malls and minimal exposure to big-box retailers Office • Minimal exposure to Class A high-rise projects or to central business districts (1) Excludes SBA and Franchise loans (2) DSCR is computed using the most recent NOI provided and annualized current payment amount Office: By Geography (1) Portfolio Characteristics – Retail and Office CRE NOORetail: By Geography (1) (1) Based on location of primary real property collateral. All California information is for respective county INVESTOR REAL ESTATE SECURED: CRE NOO RETAIL AND OFFICE
26© 2024 Pacific Premier Bancorp, Inc. | All rights reserved CRE, non-SBA SBA Loan Balance Outstanding $278.8 million $33.2 million Number of Loans 74 57 Average Loan Size $3.8 million $583,000 Loan-to-Value (Weighted Avg) 50% 74% DSCR (Weighted Avg) (1) 2.67x 1.12x Seasoning (Weighted Avg) 72 months 71 months % of Total Loans 2.2% 0.3% 6/30/2024 Loan Balance Outstanding, Total $312.0 million ACL Coverage Ratio 1.45% NPAs / Total Assets 0.01% Portfolio Delinquency 0.16% Portfolio Fundamentals • No exposure to large conference center hotels, large resorts or casinos • Mix of flagged properties and boutique hotels without significant exposure to central business districts • Loans to seasoned hotel operators, generally with significant resources • Underwriting consistent with management’s conservative approach • SBA represents the retained, unguaranteed portion of approximately 25% of the total outstanding balance By Geography (1) Portfolio Characteristics – Hotel / MotelSBA vs. non-SBA (1) Based on location of primary real property collateral. All California information is for respective county. Note: SBA loans are unguaranteed portion and represent approximately 25% of principal balance for the respective borrower INVESTOR REAL ESTATE SECURED: CRE NOO SBA HOTEL / MOTEL (1) DSCR is computed using the most recent NOI provided and annualized current payment amount
27© 2024 Pacific Premier Bancorp, Inc. | All rights reserved Portfolio Fundamentals • Relationship borrowers who are core banking clients of PPB • Repayment based on operating cash flows of the business • Business loans secured by owner occupied commercial real estate, along with the business assets of the operating entity occupying the property • Properties located in job centers, with emphasis on metro markets and supporting suburbs, primarily in California and Western states • Disciplined underwriting based on actual business cash flows, not projections • Portfolio is well diversified by industry and geography (1) Excludes SBA and Franchise loans By Geography (2) Portfolio Characteristics – CRE Owner OccupiedBy Industry (1) (1) Distribution by North American Industry Classification System (NAICS) (2) Based on location of primary real property collateral. All California information is for respective county 6/30/2024 Loan Balance Outstanding (1) $2.1 billion Number of Loans 1,358 Average Loan Size $1.5 million Loan-to-Value (Weighted Avg) 51% Seasoning (Weighted Avg) 55 months % of Total Loans 16.8% ACL Coverage Ratio 1.36% NPAs / Total Assets 0.05% Portfolio Delinquency 0.40% INVESTOR REAL ESTATE SECURED: CRE OWNER OCCUPIED
28© 2024 Pacific Premier Bancorp, Inc. | All rights reserved Portfolio Fundamentals • Commercial & Industrial loans focused on small and middle market businesses • Portfolio is well diversified by industry and geography • Majority of borrowers have a deposit relationship • Repayment based on operating cash flows of the business • Disciplined underwriting based on actual results, not projections • Limited exposure to syndicated or leveraged loans (1) Excludes SBA and Franchise loans (2) Based on commitment By Geography (2) Portfolio Characteristics - Commercial and IndustrialBy Industry (1) (1) Distribution by North American Industry Classification System (NAICS) (2) Based on location of primary real property collateral if available, otherwise borrower address is used. All California information is for respective county 6/30/2024 Loan Balance Outstanding (1) $1.6 billion Number of Loans 4,000 Average Loan Size $389,000 Number of Relationships 2,888 Average Relationship Size (2) $1.0 million % of Total Loans 12.3% ACL Coverage Ratio 2.07% NPAs / Total Assets 0.11% Portfolio Delinquency 0.17% COMMERCIAL AND INDUSTRIAL
29© 2024 Pacific Premier Bancorp, Inc. | All rights reserved Portfolio Fundamentals • Majority of Franchise portfolio are Quick Service Restaurant (“QSR”) brands and fast food with national scale with the resources to innovate and command market share • Well diversified by brand, guarantors, geography and collateral type (CRE and C&I) • 100% of the QSR franchise concepts in our portfolio profile have drive-thru, takeout and/or delivery capabilities, with this component expected to remain higher than pre-pandemic levels and thus bring added strength to our portfolio • Borrowers have over 24 years of operating experience on average • Principals provide personal guarantees and all related loans are cross collateralized and cross defaulted • Highly disciplined approach, maintain well-defined market niche with minimal exceptions (1) Based on commitment (2) Fixed Charge Coverage Ratio includes certain fixed expenses in the denominator and is a more conservative measure than DSCR By Geography (2) Portfolio Characteristics - FranchiseBy Concept (1) (1) Other category includes 15 different concepts, none of which is more than 3% (2) Based on state of primary real property collateral if available, otherwise borrower address. Other category includes 27 different states, none of which is more than 4%. 6/30/2024 Loan Balance Outstanding $532.2 million % of Loans Secured by Real Estate Collateral 52% Number of Relationships 140 Average Relationship Size (1) $3.8 million Average Length of Relationship 69 months Number of Loans 538 Average Loan Size $989,000 FCCR (Weighted Avg) (2) 1.60 % of Total Loans 4.3% ACL Coverage Ratio 3.37% NPAs / Total Assets 0.01% Portfolio Delinquency 0.88% FRANCHISE LOANS
Strategy and Technology Overview
31 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved PREMIER 360™ Total client transparency throughout the organization using proprietary Salesforce™ enabled platform ™ Client and Data Management Highly customized solution designed to enhance the client experience, maximize banking relationships, optimize business development and accelerate new client acquisition Workflow Management Automated workflows centered around the client, allowing Pacific Premier to be highly efficient and maximize resource capacity Call Center Management Using the combination of top tier call center technology and Premier 360™, provides employees the right tools to deliver best-in-class services Digital Marketing Management Marketing automation that sends electronic communications to prospective and existing clients on behalf of Pacific Premier ™
32 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved CLIENT ACQUISITION - PREMIER 360™ New Client Acquisition Onboarding Clients Premier360™ Reporting Premier360™ is the central database of all potential banking clients and referral sources Each relationship manager owns a targeted number of prospects and referral sources which they call regularly Marketing campaigns are customized, targeted and delivered digitally to prospective clients enabling better call penetration All client onboarding starts and finishes through Premier360™ – universal client view as every business unit has visibility of each prospective and existing client Each potential banking relationship is customized to the current and future banking needs of the client Clients have a dedicated relationship manager that owns the relationship All potential client and referral source calls and appointments are tracked with activity reports in Premier360™ All business units have access to onboarding pipeline to track progress to ensure client expectations are met All existing client calls and appointments are tracked in Premier360™ to foster stronger relationships
PPBI Culture and ESG
34 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved CULTURE AT PACIFIC PREMIER Our culture is defined by our Success Attributes and they are the foundation of our “one bank, one culture” approach Organizational Culture Integrity • Do the right thing, every time. • Conduct business with the highest ethical standards. • Take responsibility for your actions. Improve • Improvement is incremental. Small changes over time have a significant impact. • Mistakes happen. Learn from them and don’t repeat them. • Be responsible for your personal and professional development. Communicate • Over-communicate. • Provide timely and complete information to all stakeholders. • Collaborate to make better decisions. Achieve • Results matter. • Be open to achieving results in new ways. • A winning attitude is contagious. Urgency • Operate with a sense of urgency. • Be thoughtful, making decisions in a timely manner. • Act today, not tomorrow.
35 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved We are focused on transparency and continuous improvement in ESG Environmental ISS QualityScore: 4 Social ISS QualityScore: 3 Governance ISS QualityScore: 1 • Relaunched FreshStart checking account to meet the needs of unbanked and underbanked individuals • Sourced and implemented ESG module in enterprise risk management platform, ensuring ESG risk integration across the company • Awarded an Outstanding rating in our last two consecutive Community Reinvestment Act (CRA) exams • Launched security campaigns to test the effectiveness of employee cybersecurity training and communication Current initiatives aim to improve disclosures, evaluate climate risk, and reduce environmental impact Commitment to our communities, customers and employees is at the core of our ESG strategy(1) Community Support 10,800 Volunteer hours 415+ Organizations supported Our full Board is responsible for overseeing ESG and corporate social responsibility efforts throughout the organization 37% Charitable giving budget dedicated to financial education 1,336 Small business workshops conducted through partnerships • Disclosed Scope 1 and Scope 2 greenhouse gas emissions for three consecutive years • Established underwriting guidance for evaluating climate-related credit risks developed by the Bank’s Climate Risk Working Group • Diverted over 22,000 pounds of electronic waste away from landfills • Continued phasing out purchases of single-use cups, plates, and utensils in offices 1. Equitable Access & Financial Inclusion and Community Support data is for the 12-month period ended December 31, 2023 2. Workforce diversity figures disclosed are based on 2023 data Equitable Access & Financial Inclusion COMMITMENT TO ESG • Under the Board, efforts to control and mitigate ESG- related risks are being implemented consistent with the three-line of defense model • 50% of Board committees chaired by diverse Directors (gender or ethnic) • 45% of Independent Directors are women and/or of ethnic diversity 2 Employee HighlightsCommitment to Human Capital(2) Commitment to Continuous Improvement • Launched Premier Pathways program to promote career development and advancement • Formed Women in Leadership group focused on mentoring high- performing future women leaders • Surpassed average participation rates at 91% in 2023 Premier Perspective Gallup employee engagement survey
36 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved Four Independent Directors Independent Director Tenure Added Since 2020 As of 6/30/2024 2022 Rose McKinney-James Managing Principal, Energy Works LLC and McKinney-James & Associates Director, MGM Resorts International Stephanie Hsieh CEO of Waban Advisors, Inc. and prior Executive Director, Biocom California 2021 George Pereira Prior COO and CFO, Charles Schwab Investment Management Inc. 2020 Richard Thomas Prior EVP / CFO, CVB Financial Corp. Former Partner, Deloitte Commitment to regular refreshment to evolve our Board in line with our strategy Process Overview • Our Board is committed to annually reviewing the appropriate skills and characteristics required of directors • The Board believes in and actively practices diversity and inclusion, with 50% of its independent directors demonstrating gender or ethnic diversity at 6/30/2024 Key Selection Criteria Integrity and independence Composition of the board should reflect sensitivity to the need for diversity with respect to gender, ethnic background and experience Substantial accomplishments, and prior or current association with institutions noted for their excellence Demonstrated leadership ability, with broad experience, diverse perspectives and the ability to exercise sound business judgment Banking/Financial Services expertise Public company oversight experience Significant experience in governance areas such as audit, corporate governance, enterprise risk, executive compensation practices, regulatory compliance, data security, technology, climate-related risk oversight and corporate social responsibility Special skills, expertise or background that add to and complement the Board’s range of skills Career success that demonstrates the ability to make the kind of important and sensitive judgments that the Board is called upon to make Availability and energy necessary to perform duties as a director Our Process in Action Average Tenure 6.1 Years BOARD REFRESHMENT & EVALUATION PROCESS 10+ Years 10% 0-4 Years 40% 5-9 Years 50%
37 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved PPBI INVESTMENT THESIS Shareholder value is our key focus – building long-term value for our owners Our culture differentiates us and drives fundamentals for all stakeholders Diverse Board advising on strategy, overseeing risk and ESG, and supporting long-term value creation Financial results remain solid – strong capital ratios and core earnings Emphasis on risk management is a key strength of our organization We have maintained a strong credit culture in both good times and bad Highly experienced and respected bank acquirer – 11 successful acquisitions since 2011
Appendix: Information - Non-GAAP Reconciliation
39 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES 1. Adjusted by statutory tax rate For periods presented below, return on average assets excluding the FDIC special assessment is a non-GAAP financial measure derived from GAAP based amounts. We calculate this figure by excluding the FDIC special assessment and the related tax impact from net income. Management believes that the exclusion of such nonrecurring items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison of financial performance. (Dollars in thousands) 2Q 2024 1Q 2024 2Q 2023 Net income 41,905$ 47,025$ 57,636$ Add: FDIC special assessment (161) 523 - Less: tax adjustment (1) (45) 148 - Adjusted net income for average assets 41,789$ 47,400$ 57,636$ Average assets 18,595,683$ 19,034,396$ 21,058,006$ Return on average assets (annualized) 0.90% 0.99% 1.09% Adjusted return on average assets (annualized) 0.90% 1.00% 1.09%
40 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Note: All dollars in thousands, except per share data Tangible book value per share and tangible common equity to tangible assets (the “tangible common equity ratio”) are non-GAAP financial measures derived from GAAP- based amounts. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per share, which we calculate by dividing common stockholders' equity by shares outstanding. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common stockholders' equity and dividing by tangible assets. We believe that this information is consistent with the treatment by bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios. Accordingly, we believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our capital position and ratios. However, these non-U.S. GAAP financial measures are supplemental and are not a substitute for an analysis based on U.S. GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-U.S. GAAP measure of tangible common equity ratio to the U.S. GAAP measure of common equity ratio and tangible book value per share to the U.S. GAAP measure of book value per share are set forth below. June 30, Sept. 30, Dec. 31, March 31, June 30, 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2023 2023 2024 2024 Total stockholders' equity 175,226$ 199,592$ 298,980$ 459,740$ 1,241,996$ 1,969,697$ 2,012,594$ 2,746,649$ 2,886,311$ 2,798,389$ 2,849,134$ 2,855,534$ 2,882,581$ 2,902,801$ 2,923,764$ Less: intangible assets 24,056 28,564 58,002 111,941 536,343 909,282 891,634 984,076 970,883 956,900 950,674 947,619 944,597 941,761 938,998 Tangible common equity 151,170$ 171,028$ 240,978$ 347,799$ 705,653$ 1,060,415$ 1,120,960$ 1,762,573$ 1,915,428$ 1,841,489$ 1,898,460$ 1,907,915$ 1,937,984$ 1,961,040$ 1,984,766$ Total assets 1,714,187$ 2,037,731$ 2,789,599$ 4,036,311$ 8,024,501$ 11,487,387$ 11,776,012$ 19,736,544$ 21,094,429$ 21,688,017$ 20,747,883$ 20,275,720$ 19,026,645$ 18,813,181$ 18,332,325$ Less: Intangible assets 24,056 28,564 58,002 111,941 536,343 909,282 891,634 984,076 970,883 956,900 950,674 947,619 944,597 941,761 938,998 Tangible assets 1,690,131$ 2,009,167$ 2,731,597$ 3,924,370$ 7,488,158$ 10,578,105$ 10,884,378$ 18,752,468$ 20,123,546$ 20,731,117$ 19,797,209$ 19,328,101$ 18,082,048$ 17,871,420$ 17,393,327$ Tangible common equity ratio 8.94% 8.51% 8.82% 8.86% 9.42% 10.02% 10.30% 9.40% 9.52% 8.88% 9.59% 9.87% 10.72% 10.97% 11.41% Basic shares outstanding 16,656,279 16,903,884 21,570,746 27,798,283 46,245,050 62,480,755 59,506,057 94,483,136 94,389,543 95,021,760 95,906,217 95,900,847 95,860,092 96,459,966 96,434,047 Book value per share 10.52$ 11.81$ 13.86$ 16.54$ 26.86$ 31.52$ 33.82$ 29.07$ 30.58$ 29.45$ 29.71$ 29.78$ 30.07$ 30.09$ 30.32$ Less: intangible book value per share 1.44 1.69 2.69 4.03 11.60 14.55 14.98 10.42 10.29 10.07 9.91 9.88 9.85 9.76 9.74 Tangible book value per share 9.08$ 10.12$ 11.17$ 12.51$ 15.26$ 16.97$ 18.84$ 18.65$ 20.29$ 19.38$ 19.79$ 19.89$ 20.22$ 20.33$ 20.58$ As ofAs of December 31,
41 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Note: All dollars in thousands For periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP-based amounts. We calculate this figure by excluding amortization of intangible assets expense from net income and excluding the average intangible assets and average goodwill from the average stockholders' equity during the periods indicated. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. The adjusted net income, adjusted return on average equity, and adjusted return on average tangible common equity further exclude the nonrecurring items to provide a better comparison to the financial results of prior periods. 1. Adjusted by statutory tax rate 2Q 2024 1Q 2024 2Q 2023 Net income 41,905$ 47,025$ 57,636$ Plus: amortization of intangible assets expense 2,763 2,836 3,055 Less: tax adjustment(1) 781 801 868 Net income for average tangible common equity 43,887$ 49,060$ 59,823$ Add: FDIC special assessment (161) 523 - Less: tax adjustment(1) (45) 148 - Adjusted net income for average tangible common equity 43,771$ 49,435$ 59,823$ Average stockholders' equity 2,908,015$ 2,895,949$ 2,843,361$ Less: average intangible assets 39,338 42,134 51,180 Less: average goodwill 901,312 901,312 901,312 Average tangible common equity 1,967,365$ 1,952,503$ 1,890,869$ Return on average equity (annualized) 5.76% 6.50% 8.11% Adjusted return on average equity (annualized) 5.75% 6.55% 8.11% Return on average tangible common equity (annualized) 8.92% 10.05% 12.66% Adjusted return on average tangible common equity (annualized) 8.90% 10.13% 12.66%
42 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Note: All dollars in thousands Efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less amortization of intangible assets and other real estate owned operations, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income less (loss) gain from other real estate owned and gain from debt extinguishment. The adjusted efficiency ratio further excludes the FDIC special assessment to provide a better comparison to the financial results of prior periods. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. Q2 2024 Q1 2024 Q2 2023 Total noninterest expense 97,567$ 102,633$ 100,644$ Less: amortization of intangible assets expense 2,763 2,836 3,055 Less: other real estate owned operations, net - 46 8 Noninterest expense, adjusted 94,804 99,751 97,581 Less: FDIC special assessment (161) 523 - Adjusted noninterest expense excluding FDIC special assessment 94,965$ 99,228$ 97,581$ Net interest income 136,394$ 145,127$ 160,092$ Plus: total noninterest income 18,222 25,774 20,539 Less: net gain (loss) from other real estate owned (28) - 106 Less: net gain (loss) from debt extinguishment - 5,067 - Revenue, adjusted 154,644$ 165,834$ 180,525$ Efficiency ratio 61.3% 60.2% 54.1% Adjusted efficiency ratio excluding FDIC special assessment 61.4% 59.8% 54.1%
43 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Note: All dollars in thousands Pre-provision net revenue is a non-GAAP financial measure derived from GAAP-based amounts. We calculate the pre-provision net revenue by excluding income tax and provision for credit losses from net income. The adjusted pre-provision net income further excludes the FDIC special assessment to provide a better comparison of financial performance. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison to the financial results of prior periods. Q2 2024 Q1 2024 Q2 2023 Interest income 208,054$ 213,431$ 225,388$ Interest expense 71,660 68,304 65,296 Net interest income 136,394 145,127 160,092 Noninterest income 18,222 25,774 20,539 Revenue 154,616 170,901 180,631 Noninterest expense 97,567 102,633 100,644 Pre-provision net revenue 57,049 68,268 79,987 Add: FDIC special assessment (161) 523 - Adjusted pre-provision net revenue 56,888$ 68,791$ 79,987$ Pre-provision net revenue (annualized) 228,196$ 273,072$ 319,948$ Adjusted pre-provision net revenue (annualized) 227,552$ 275,164$ 319,948$ Average assets 18,595,683$ 19,034,396$ 21,058,006$ PPNR / average assets 0.31% 0.36% 0.38% PPNR / average assets (annualized) 1.23% 1.43% 1.52% Adjusted PPNR / average assets 0.31% 0.36% 0.38% Adjusted PPNR / average assets (annualized) 1.22% 1.45% 1.52%
44 © 2024 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Cost of non-maturity deposits is a non-GAAP financial measure derived from GAAP-based amounts. Cost of non-maturity deposits is calculated as the ratio of non- maturity deposit interest expense to average non-maturity deposits. We calculate non-maturity deposit interest expense by excluding interest expense for all certificates of deposit from total deposit expense, and we calculate average non-maturity deposits by excluding all certificates of deposit from total deposits. Management believes cost of non-maturity deposits is a useful measure to assess the Company's deposit base, including its potential volatility. Note: All dollars in thousands Q2 2024 Q1 2024 Q2 2023 Total deposits interest expense 64,229$ 59,506$ 53,580$ Less: certificates of deposit interest expense 21,115 19,075 10,306 Less: brokered certificates of deposit interest expense 6,506 6,669 18,869 Non-maturity deposit expense 36,608$ 33,762$ 24,405$ Total average deposits 14,941,573$ 15,055,747$ 16,876,251$ Less: average certificates of deposit 1,830,516 1,727,728 1,286,160 Less: average brokered certificates of deposits 542,699 568,872 1,767,970 Average non-maturity deposits 12,568,358$ 12,759,147$ 13,822,121$ Cost of non-maturity deposits 1.17% 1.06% 0.71%