UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
UNDER THE SECURITIES ACT OF 1933
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest
event reported):
(Exact name of registrant as specified in its charter)
(State
or other jurisdiction of |
(Commission File Number) | (IRS
Employer |
(Address of principal executive offices, including zip code)
(
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) |
Name
of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if
the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act.
Introductory Note
As previously announced on the Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on June 27, 2024 (the “Closing 8-K”), Thunder Power Holdings, Inc. (f/k/a Feutune Light Acquisition Corporation) (the “Company”) consummated its business combination (the “Business Combination”) with Thunder Power Holdings Limited (“TPHL”) on June 21, 2024, pursuant to that certain Agreement and Plan of Merger, dated as of October 26, 2023, by and among Feutune Light Acquisition Corporation (“FLFV”), Feutune Light Merger Sub Inc., and TPHL (the “Business Combination Agreement”). Certain terms used in this Current Report on Form 8-K have the same meaning as set forth in the final proxy statement/prospectus (the “Final Proxy Statement/Prospectus”) filed with the Securities and Exchange Commission (the “SEC”) on May 17, 2024 by FLFV.
Item 2.01. Completion of Acquisition of Disposition of Assets.
As previously reported in the Current Report on Form 8-K filed with the SEC on June 20, 2024, on June 17, 2024, FLFV held a special meeting of its stockholders (the “Special Meeting”). At the Special Meeting, the FLFV stockholders considered and adopted, among other matters, the Business Combination Agreement. As previously reported in the Closing 8-K, on June 21, 2024, the parties to the Business Combination Agreement consummated the Business Combination (such consummation, the “Closing”).
In connection with the Special Meeting, the holders of 1,355,132 shares of FLFV’s Class A common stock sold in its initial public offering (“Public Shares”) exercised their right to redeem (the “Redemptions”) those shares for cash at a price of $11.13 per share, for an aggregate of approximately $15.0 million. As of the date of this Report, the payment for the Redemptions and the cancellation of the redeemed Public Shares were in process with Continental Stock Transfer & Trust Company, the transfer agent and trustee of the Company.
Immediately after giving effect to the Business Combination (including as a result of the Redemptions described above and the automatic separation of FLFV’s units and conversions of FLFV’s common stock and warrants into the common stock and warrants of the combined company), there were (i) 45,880,057 shares of combined company common stock, $0.0001 par value per share (“Thunder Power Common Stock”), issued and outstanding (without taking into account the Earnout Shares), (ii) 10,535,398 warrants to purchase 10,535,398 shares of Thunder Power Common Stock outstanding and (iii) 20,000,000 shares of Thunder Power Common Stock (the “Earnout Shares”) placed in an escrow account managed by Continental Stock Transfer & Trust Company, as escrow agent, for the former equity holders of TPHL as contingent consideration upon satisfaction of the earnout conditions set forth in the Business Combination Agreement. Following the Closing, the Thunder Power Common Stock began trading on the Nasdaq Global Market (the “Nasdaq”) under the symbol “AIEV” on June 24, 2024. As of the date of Closing, our officers and directors and their affiliated entities, excluding Feutune Light Sponsor LLC, the sponsor of FLFV’s initial public offering (“the Sponsor”), held 35,111,827 shares of common stock of the Company, or 76.5% of our outstanding shares of common stock.
As noted above, the per share redemption price of $11.13 for holders of Public Shares electing redemption was paid out of FLFV’s trust account, which after taking into account the redemptions, had a balance immediately prior to the Closing of approximately $28.9 million. In addition, as of immediately prior to the Closing, there was no remaining balance from FLFV’s working capital.
FORM 10 INFORMATION
Item 2.01(f) of Form 8-K states that if the predecessor registrant was a shell company, as FLFV was immediately before the Business Combination, then the registrant must disclose the information that would be required if the registrant were filing a general form for registration of securities on Form 10. Accordingly, the Company is providing the information below that would be included in a Form 10 if the Company were to file a Form 10. Please note that the information provided below relates to the Company following the consummation of the Business Combination, unless otherwise specifically indicated or the context otherwise requires.
Forward-Looking Statements
This Current Report on Form 8-K contains forward-looking statements. Forward-looking statements provide the Company’s current expectations or forecasts of future events. Forward-looking statements include statements about the Company’s expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. The words “anticipates,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predicts,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Examples of forward-looking statements in this Current Report on Form 8-K include, but are not limited to, statements regarding the Company’s disclosure concerning the Company’s operations, cash flows, financial position and dividend policy. The risks and uncertainties include, but are not limited to:
| ● | the financial and business performance of the Company, including financial projections and business metrics and any underlying assumptions thereunder; |
1
| ● | changes in the Company’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans; |
| ● | the Company’s product development timeline and expected start of production; |
| ● | the implementation, market acceptance and success of the Company’ business model; |
| ● | the Company’s ability to scale in a cost-effective manner; |
| ● | developments and projections relating to the Company’s competitors and industry; |
| ● | the impact of health epidemics, including the COVID-19 pandemic, on the Company’s business and the actions the Company may take in response thereto; |
| ● | the Company’s expectations regarding its ability to obtain and maintain intellectual property protection and not infringe on the rights of others; |
| ● | expectations regarding the time during which the Company will be an emerging growth company under the JOBS Act; |
| ● | the Company’s future capital requirements and sources and uses of cash; |
| ● | the Company’s ability to obtain funding for its operations; |
| ● | the Company’s business, expansion plans and opportunities; and |
| ● | the outcome of any known and unknown litigation and regulatory proceedings. |
Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements for many reasons, including the factors described in “Risk Factors” in this Current Report on Form 8-K. Accordingly, you should not rely on these forward-looking statements, which speak only as of the date of this Current Report on Form 8-K. The Company undertakes no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this Current Report on Form 8-K or to reflect the occurrence of unanticipated events. You should, however, review the factors and risks that the Company describes in the reports it will file from time to time with the SEC after the date of this Current Report on Form 8-K.
In addition, statements that “the Company believes” and similar statements reflect the Company’s beliefs and opinions on the relevant subject. These statements are based on information available to the Company as of the date of this Current Report on Form 8-K. And while the Company believes that information provides a reasonable basis for these statements, that information may be limited or incomplete. The Company’s statements should not be read to indicate that it has conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and you are cautioned not to unduly rely on these statements.
2
Although the Company believes the expectations reflected in the forward-looking statements were reasonable at the time made, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should carefully consider the cautionary statements contained or referred to in this section in connection with the forward looking statements contained in this Current Report on Form 8-K and any subsequent written or oral forward-looking statements that may be issued by the Company or persons acting on the Company’s behalf.
Business
The business of the Company is described in the Final Proxy Statement/Prospectus in the sections titled “Information About Thunder Power” and “Business of Thunder Power” and that information is incorporated herein by reference.
Risk Factors
The risks associated with the Company’s business are described in the Final Proxy Statement/Prospectus in the section titled “Risk Factors” and are incorporated herein by reference.
Financial Information
The financial information of the Company and related discussion and analysis by the management of the Company is contained in the Final Proxy Statement/Prospectus in the section titled “Unaudited Pro Forma Condensed Combined Financial Information” and “Thunder Management’s Discussion and Analysis of Financial Condition and Results of Operations” and is incorporated herein by reference.
Security Ownership of Certain Beneficial Owners and Management
The following table sets forth information regarding the beneficial ownership of shares of the common stock of the Company upon the Closing of the Business Combination by:
| ● | each person who is known to be the beneficial owner of more than 5% of the outstanding shares of Thunder Power Common Stock; |
| ● | each of the Company’s officers and directors; and |
| ● | all officers and directors of the Company, as a group. |
Beneficial ownership is determined according to the rules of the SEC, which generally provide that a person has beneficial ownership of a security if he, she or it possesses sole or shared voting or investment power over that security, including options and warrants that are currently exercisable or exercisable within 60 days.
3
Unless otherwise indicated, the Company believes that all persons named in the table have sole voting and investment power with respect to all shares of common stock of the Company beneficially owned by them.
| Name and Address of Beneficial Owner(1) | Number of Shares | Percent(2) | ||||||
| Directors and Executive Officers | ||||||||
| Christopher Nicoll | — | — | ||||||
| Coleman Bradley | — | — | ||||||
| Mingchu Chen | 30,000 | * | ||||||
| Thomas Hollihan | 30,000 | * | ||||||
| Kevin Vassily | 50,000 | * | ||||||
| Yuanmei Ma | 117,030 | * | ||||||
| All directors and officers as a group (6 individuals) | 227,030 | * | ||||||
| Five Percent Holders | ||||||||
| Gen A Holdings LLC(3) | 4,251,894 | 9.3 | % | |||||
| Gen M Holdings LLC(4) | 4,251,894 | 9.3 | % | |||||
| Gen J Holdings LLC(5) | 8,503,789 | 18.5 | % | |||||
| Electric Power Technology Ltd(6) | 11,157,206 | 24.3 | % | |||||
| Old Gen Holdings LLC(7) | 4,251,894 | 9.3 | % | |||||
| Lu Cai-Ni | 2,468,120 | 5.4 | % | |||||
| Feutune Light Sponsor LLC(8) | 2,755,472 | 6.0 | % | |||||
| * | Less than one percent. |
| (1) | Unless otherwise indicated, the business address of each of the following entities or individuals is 221 W 9th St #848, Wilmington, DE 19801. |
| (2) | Based on 45,880,057 shares of the Company outstanding as of June 21, 2024. |
| (3) | Shares directly held by Gen A Holdings LLC, a Delaware trust, for the AS Family Trust, wholly owned by Annette Sham, a daughter of Wellen Sham, former CEO of TPHL. These shares may be attributed to Wellen Sham and his wife, Ling Houng Sham. |
| (4) | Shares directly held by Gen M Holdings LLC, a Delaware trust, for the MS Family Trust, wholly owned by Marina Mae Sham, a daughter of Wellen Sham, former CEO of TPHL. These shares may be attributed to Wellen Sham and his wife, Ling Houng Sham. |
| (5) | Shares directly held by Gen J Holdings LLC, a Delaware trust, for the JS Family Trust, wholly owned by Julian Coleman Sham, a son of Wellen Sham, former CEO of TPHL. These shares may be attributed to Wellen Sham and his wife, Ling Houng Sham. |
| (6) | Shares directly held by Electric Power Technology Ltd, a Taiwanese public company listed in Taiwan (Taiwan List Co. 4529). Wellen Sham is the Chairperson of Electric Power Technology Ltd. |
| (7) | Shares directly held by Old Gen Holdings LLC, a Delaware trust, for the WS Family Trust, wholly owned by Wellen Sham, former CEO of TPHL. These shares may be attributed to Wellen Sham and his wife, Ling Houng Sham. |
| (8) | Shares directly held by Feutune Light Sponsor LLC, the sponsor of FLFV’s initial public offering. Sau Fong Yeung is the sole manager of the Sponsor, and as such she may be deemed to have sole voting and investment discretion with respect to the shares of Thunder Power Common Stock held by the Sponsor. |
Directors and Executive Officers
The Company’s directors and executive officers after the Closing are described in the Final Proxy Statement/Prospectus in the section titled “Management of the Combined Company” and is incorporated herein by reference.
Executive Compensation
The disclosure contained in the Final Proxy Statement/Prospectus in the section entitled "Executive Compensation of Thunder Power" beginning on page 215 is incorporated herein by reference.
The Company is an emerging growth company, as defined in the JOBS Act, and intends to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including reduced disclosure obligations regarding executive compensation.
Certain Relationships and Related Transactions, and Director Independence
The certain relationships and related party transactions of the Company are described in the Final Proxy Statement/Prospectus in the section titled “Certain Relationships and Related Party Transactions” and are incorporated herein by reference. Director independence is described in the Final Proxy Statement/Prospectus in the section titled “Management of the Combined Company” and that information is incorporated herein by reference.
Legal Proceedings
The Company’s legal proceedings are described in the Final Proxy Statement/Prospectus in the sections titled “Business of Thunder Power—Legal Proceedings” and “Information About FLFV—Legal Proceedings” and are incorporated herein by reference.
4
Market Price of and Dividends on the Registrant’s Common Equity and Related Stockholder Matters
The Company’s common stock began trading on the Nasdaq under the symbol “AIEV” on June 24, 2024. Upon the Closing of the Business Combination, the Company filed a Form 25 to delist the warrants from Nasdaq. The Company has not paid any cash dividends on shares of its common stock and does not intend to pay cash dividends. The payment of cash dividends in the future will be dependent upon the Company’s revenues and earnings, if any, capital requirements and general financial condition. The payment of any dividends will be within the discretion of the Company’s board of directors. It is the present intention of the Company’s board of directors to retain all earnings, if any, for use in the Company’s business operations and, accordingly, the Company’s board does not anticipate declaring any dividends in the foreseeable future.
Information regarding FLFV’s common stock and warrants and related stockholder matters are described in the Final Proxy Statement/Prospectus in the section titled “Trading Symbol, Market Price and Dividend Policy” and such information is incorporated herein by reference.
Recent Sales of Unregistered Securities
The information set forth under Item 3.02 of the Current Report on Form 8-K file by the Company on June 13, 2024, concerning the issuance and sale by the Company of certain unregistered securities is incorporated herein by reference.
Description of Registrant’s Securities
The description of the Company’s securities is contained in the Final Proxy Statement/Prospectus in the section titled “Description of PubCo’s Securities after the Business Combination” and is incorporated herein by reference.
Indemnification of Directors and Officers
Reference is made to the disclosure set forth under Item 5.02 of this Current Report on Form 8-K concerning indemnification agreements entered into with each of the Company’s directors and executive officers.
Financial Statements and Supplementary Data
The information set forth below in Item 9.01 of this Current Report on Form 8-K is incorporated herein by reference.
Item 3.03. Material Modification to Rights of Security Holders
Certificate of Amendment to the Amended and Restated Certificate of Incorporation
Immediately prior to the Closing of the Business Combination, A Second Amended and Restated Certificate of Incorporation of FLFV (the “New Charter”), was filed:
| (a) | to change the corporate name of the Combined Company to “Thunder Power Holdings, Inc.” on and from the time of the Business Combination; | |
| (b) | to increase the authorized shares of common stock of the Combined Company to 1,000,000,000 shares of common stock, par value of $0.0001 per share; |
| (c) | to increase the authorized shares of preferred stock to 100,000,000 shares of preferred stock, par value of $0.0001 per share; |
| (d) | to provide that certain named individuals be elected to serve as Class I, Class II, and Class III directors to serve staggered terms on the board of directors of the Combined Company until their respective successors are duly elected and qualified, or until their earlier resignation, death, or removal, and to provide that the removal of any director be only for cause and only by the affirmative vote of the holders of at least two-thirds (66 and 2/3%) of the Combined Company’s then-outstanding shares of capital stock entitled to vote at an election of directors; |
| (e) | to provide that certain amendments to provisions of the New Charter will require the approval of the holders of at least two-thirds (66 and 2/3%) of the Combined Company’s then-outstanding shares of capital stock entitled to vote on such amendments, and of the holders of shares of each class entitled to vote thereon as a class; and |
| (f) | to make the Combined Company’s corporate existence perpetual instead of requiring FLFV to be dissolved and liquidated if it cannot complete its initial business combination with the period provided in the certificate of incorporation, and to omit from the New Charter the various provisions applicable only to special purpose acquisition companies including changing its designation from being a blank check company |
As previously reported in the Current Report on Form 8-K filed with the SEC on June 20, 2024, the stockholders of FLFV approved the New Charter at the Special Meeting. This summary is qualified in its entirety by reference to the text of the New Charter, which is included as Exhibit 3.1 hereto and incorporated herein by reference.
5
Amended and Restated Bylaws
In connection with the Closing of the Business Combination, FLFV’s bylaws were amended and restated to adopt certain corporate governance changes consistent with the New Charter.
This summary is qualified in its entirety by reference to the text of the amended and restated bylaws of the Company, which is included as Exhibit 3.2 hereto and incorporated herein by reference.
Item 5.01. Changes in Control of Registrant.
Reference is made to the disclosure in the Final Proxy Statement/Prospectus in the section titled “Proposal 1: The Business Combination — The Board’s Reasons for the Approval of the Business Combination,” which is incorporated herein by reference. Further reference is made to the information contained in Item 2.01 to this Current Report on Form 8-K, which is incorporated herein by reference.
Immediately after giving effect to the Business Combination, there were 45,880,057 shares of common stock of the Company outstanding (without taking into account the Earnout Shares). As of such time, our officers and directors and their affiliated entities, excluding the Sponsor, held 35,111,827 shares of common stock, or 76.5% of our outstanding shares of common stock.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
Appointment of Directors and Officers
The following persons are serving as executive officers and directors of the Company upon the Closing of the Business Combination, and each of the directors having been elected by the FLFV stockholders to the board also upon the Closing of the Business Combination. For biographical information concerning the executive officers and directors, see the disclosure in the Final Proxy Statement/Prospectus in the sections titled “Management of the Combined Company” which is incorporated herein by reference.
| Name | Age | Position | ||
| Christopher Nicoll | 55 | Chief Executive Officer | ||
| Coleman Bradley | 63 | Chairman | ||
| Mingchih Chen | 57 | Director | ||
| Thomas Hollihan | 71 | Director | ||
| Kevin Vassily | 57 | Director | ||
| Yuanmei Ma | 53 | Chief Financial Officer and Director |
Effective upon the Closing of the Business Combination, Dr. Lei Xu, then Chairwoman and President of FLFV, Mr. Xuedong (Tony) Tian, then CEO and Director of FLFV, Mr. Chris Wenbing Wang, then Director of FLFV, Mr. David Ping Li, then Director of FLFV, and De Mi, then Secretary of FLFV, resigned from their respective positions. In their place, the new Board of Directors, consisted of Mr. Coleman Bradley, Mr. Mingchih Chen, Mr. Thomas Hollihan, Mr. Kevin Vassily and Ms. Yuanmei Ma, took office. Mr. Christopher Nicoll took office as the Chief Executive Officer of the Company, while Ms. Ma remained as Chief Financial Officer of the Company.
Indemnification Agreements for Company Directors and Officers
In connection with the closing of the Business Combination, the Company entered into indemnification agreements with each of its directors and officers (the “Indemnification Agreements”). The Indemnification Agreements provide the directors and executive officers with contractual rights to indemnification and expense advancement. The foregoing description of the Indemnification Agreements is not complete and is subject to and qualified in its entirety by reference to the text of the form of Indemnification Agreement, which is included as Exhibit 10.2 to this Current Report on Form 8-K.
2024 Omnibus Equity Incentive Plan
As previously reported in the Current Report on Form 8-K filed with the SEC on June 20, 2024, at the Special Meeting, the holders of Public Shares of FLFV approved and adopted the Thunder Power Holdings, Inc. 2024 Omnibus Equity Incentive Plan. (the “Incentive Plan”) and reserved 4,588,005 shares of common stock for issuance. The Incentive Plan, as approved by the stockholders of FLFV, reserved an amount of Thunder Power Common Stock equal to 10% of the number of shares of Thunder Power Common Stock outstanding as of the Closing of the Business Combination. The Incentive Plan was approved by the board of directors of FLFV on June 21, 2024. The Incentive Plan became effective immediately upon the Closing of the Business Combination. The number of shares of Thunder Power Common Stock reserved for issuance under the Incentive Plan will automatically increase on January 1 of each year, beginning on January 1, 2025 and continuing through January 1, 2035, by 5% of the total number of shares of Thunder Power Common Stock outstanding on December 31 of the preceding calendar year, or a lesser number of shares as may be determined by the board of directors of the Company.
A more complete summary of the terms of the Incentive Plan is set forth in the Final Proxy Statement/Prospectus in the section titled “Proposal No. 6—The Equity Incentive Plan Proposal”. That summary and the foregoing description of the Incentive Plan are qualified in their entirety by reference to the text of the Incentive Plan, which is filed as Exhibit 10.3 hereto and incorporated herein by reference.
6
Item 5.03. Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year
The information set forth in Item 3.03 to this Current Report on Form 8-K is incorporated by reference into this Item 5.03.
Item 5.06. Change in Shell Company Status.
As a result of the Business Combination, the Company ceased being a shell company. Reference is made to the disclosure in the Final Proxy Statement/Prospectus in the section titled “Proposal No. 1— The Business Combination Proposal,” which is incorporated herein by reference. Further reference is made to the information contained in Item 2.01 to this Current Report on Form 8-K.
Item 8.01. Other Events
As a result of the Business Combination and by operation of Rule 12g-3(a) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), Thunder Power is a successor issuer to FLFV. Thunder Power hereby reports this succession in accordance with Rule 12g-3(f) under the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(a) Financial statements of businesses acquired
The audited financial statements of TPHL for the years ended December 31, 2023 and 2022 and the related notes thereto are included in the Final Proxy Statement/Prospectus, beginning on page F-27 thereof, and are incorporated herein by reference.
The unaudited financial statements of TPHL for the three months ended March 31, 2024 and 2023 and the related notes thereto are filed as Exhibit 99.1 hereto and are incorporated herein by reference.
(d) Exhibits.
| # | Indicates a management contract or compensatory plan, contract or arrangement. |
| † | Certain of the schedules and exhibits to this Exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of such omitted materials to the SEC upon request. |
7
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Thunder Power Holdings, Inc. | ||
| Dated: June 27, 2024 | ||
| By: | /s/ Yuanmei Ma | |
| Chief Financial Officer | ||
8
Exhibit 3.1
SECOND AMENDED AND RESTATED CERTIFICATE OF INCORPORATION OF
FEUTUNE LIGHT ACQUISITION CORPORATION
Feutune Light Acquisition Corporation (the “Corporation”), a corporation organized and existing under the General Corporation Law of the State of Delaware (the “DGCL”), does hereby certify as follows:
1. The name of the Corporation is Feutune Light Acquisition Corporation. The Corporation was incorporated under the name Feutune Light Acquisition Corporation by the filing of its original Certificate of Incorporation with the Secretary of State of the State of Delaware on January 19, 2022 (the “Original Certificate”).
2. An Amended and Restated Certificate of Incorporation, which amended and restated the Original Certificate in its entirety, was filed with the Secretary of State of the State of Delaware on July 14, 2022 (the “Second Certificate”).
3. A Certificate of Amendment to the Amended and Restated Certificate of Incorporation, which amended the Second Certificate, was filed with the Secretary of State of the State of Delaware on June 20, 2023 (the “Existing Certificate”).
4. This Second Amended and Restated Certificate of Incorporation (the “Second Amended and Restated Certificate”), which amends and restates the Existing Certificate in its entirety, has been approved by the Board of Directors of the Corporation (the “Board of Directors”) in accordance with Sections 242 and 245 of the DGCL and has been adopted by the stockholders of the Corporation at a meeting of the stockholders of the Corporation in accordance with the provisions of Section 211 of the DGCL.
5. The text of the Existing Certificate is hereby amended and restated by this Second Amended and Restated Certificate to read in its entirety as set forth in EXHIBIT A attached hereto.
5. This Second Amended and Restated Certificate shall become effective on the date of filing with the Secretary of State of the State of Delaware.
EXHIBIT A
ARTICLE I
NAME
The name of the corporation is Thunder Power Holdings, Inc. (the “Corporation”).
ARTICLE II
REGISTERED OFFICE AND AGENT
The address of the Corporation’s registered office in the State of Delaware is 1013 Centre Road, Suite 403-B, Wilmington, DE 19805, New Castle County, and the name of its registered agent at such address is Vcorp Services, LLC.
ARTICLE III
PURPOSE
The purpose of the Corporation is to engage in any lawful act or activity for which corporations may be organized under the General Corporation Law of the State of Delaware (the “DGCL”) as it now exists or may hereafter be amended and supplemented.
ARTICLE IV
CAPITAL STOCK
The Corporation is authorized to issue two classes of stock to be designated, respectively, “Common Stock” and “Preferred Stock.” The total number of shares of capital stock which the Corporation shall have authority to issue is 1,100,000,000. The total number of shares of Common Stock that the Corporation is authorized to issue is 1,000,000,000, having a par value of $0.0001 per share, and the total number of shares of Preferred Stock that the Corporation is authorized to issue is 100,000,000, having a par value of $0.0001 per share.
The designations and the powers, privileges and rights, and the qualifications, limitations or restrictions thereof in respect of each class of capital stock of the Corporation are as follows:
| A. | COMMON STOCK. |
1. General. The voting, dividend, liquidation, and other rights and powers of the Common Stock are subject to and qualified by the rights, powers and preferences of any series of Preferred Stock as may be designated by the Board of Directors of the Corporation (the “Board of Directors”) and outstanding from time to time.
2. Voting. Except as otherwise provided herein or expressly required by law, each holder of Common Stock, as such, shall be entitled to vote on each matter submitted to a vote of stockholders and shall be entitled to one (1) vote for each share of Common Stock held of record by such holder as of the record date for determining stockholders entitled to vote on such matter. Except as otherwise required by law, holders of Common Stock, as such, shall not be entitled to vote on any amendment to this Second Amended and Restated Certificate (including any Certificate of Designation (as defined below)) that relates solely to the rights, powers, preferences (or the qualifications, limitations or restrictions thereof) or other terms of one or more outstanding series of Preferred Stock if the holders of such affected series are entitled, either separately or together with the holders of one or more other such series, to vote thereon pursuant to this Second Amended and Restated Certificate (including any Certificate of Designation) or pursuant to the DGCL.
Subject to the rights of any holders of any outstanding series of Preferred Stock, the number of authorized shares of Common Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the stock of the Corporation entitled to vote, irrespective of the provisions of Section 242(b)(2) of the DGCL.
3. Dividends. Subject to applicable law and the rights and preferences of any holders of any outstanding series of Preferred Stock, the holders of Common Stock, as such, shall be entitled to the payment of dividends on the Common Stock when, as and if declared by the Board of Directors in accordance with applicable law.
4. Liquidation. Subject to the rights and preferences of any holders of any shares of any outstanding series of Preferred Stock, in the event of any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, the funds and assets of the Corporation that may be legally distributed to the Corporation’s stockholders shall be distributed among the holders of the then outstanding Common Stock pro rata in accordance with the number of shares of Common Stock held by each such holder.
| B. | PREFERRED STOCK |
Shares of Preferred Stock may be issued from time to time in one or more series, each of such series to have such terms as stated or expressed herein and in the resolution or resolutions providing for the creation and issuance of such series adopted by the Board of Directors as hereinafter provided.
2
Authority is hereby expressly granted to the Board of Directors from time to time to issue the Preferred Stock in one or more series, and in connection with the creation of any such series, by adopting a resolution or resolutions providing for the issuance of the shares thereof and by filing a certificate of designation relating thereto in accordance with the DGCL (a “Certificate of Designation”), to determine and fix the number of shares of such series and such voting powers, full or limited, or no voting powers, and such designations, preferences and relative participating, optional or other special rights, and qualifications, limitations or restrictions thereof, including without limitation thereof, dividend rights, conversion rights, redemption privileges and liquidation preferences, and to increase or decrease (but not below the number of shares of such series then outstanding) the number of shares of any series as shall be stated and expressed in such resolutions, all to the fullest extent now or hereafter permitted by the DGCL. Without limiting the generality of the foregoing, the resolution or resolutions providing for the creation and issuance of any series of Preferred Stock may provide that such series shall be superior or rank equally or be junior to any other series of Preferred Stock to the extent permitted by law and this Second Amended and Restated Certificate (including any Certificate of Designation). Except as otherwise required by law, holders of any series of Preferred Stock shall be entitled only to such voting rights, if any, as shall expressly be granted thereto by this Second Amended and Restated Certificate (including any Certificate of Designation).
The number of authorized shares of Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the stock of the Corporation entitled to vote, irrespective of the provisions of Section 242(b)(2) of the DGCL.
ARTICLE V
BOARD OF DIRECTORS
For the management of the business and for the conduct of the affairs of the Corporation it is further provided that:
A. Subject to the special rights of the holders of one or more outstanding series of Preferred Stock to elect directors, the directors of the Corporation shall be classified with respect to the time for which they severally hold office into three classes, designated as Class I, Class II and Class III. The initial Class I directors shall serve for a term expiring at the first annual meeting of the stockholders following the date of this Second Amended and Restated Certificate; the initial Class II directors shall serve for a term expiring at the second annual meeting of the stockholders following the date of this Second Amended and Restated Certificate; and the initial Class III directors shall serve for a term expiring at the third annual meeting following the date of this Second Amended and Restated Certificate. At each annual meeting of the stockholders of the Corporation beginning with the first annual meeting of the stockholders following the date of this Second Amended and Restated Certificate, subject to the special rights of the holders of one or more outstanding series of Preferred Stock to elect directors, the successors of the class of directors whose term expires at that meeting shall be elected to hold office for a term expiring at the annual meeting of the stockholders held in the third year following the year of their election. Each director shall hold office until his or her successor is duly elected and qualified or until his or her earlier death, resignation, disqualification or removal. No decrease in the number of directors shall shorten the term of any incumbent director. The Board of Directors is authorized to assign members of the Board of Directors already in office to Class I, Class II and Class III. The Board of Directors is not required to assign members to all Classes and may leave one or more Class unoccupied and having no elections in the years the empty Class would have otherwise changed over.
B. Except as otherwise expressly provided by the DGCL, the Bylaws of the Corporation (as they may be amended from time to time, the “Bylaws”) or this Second Amended and Restated Certificate, the business and affairs of the Corporation shall be managed by or under the direction of the Board of Directors. The number of directors which shall constitute the whole Board of Directors shall be fixed exclusively by one or more resolutions adopted from time to time by the Board of Directors.
C. Subject to the special rights of the holders of one or more outstanding series of Preferred Stock to elect directors, the Board of Directors or any individual director may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least two-thirds (66 and 2/3%) of the voting power of all of the then outstanding shares of voting stock of the Corporation entitled to vote at an election of directors.
3
D. Subject to the special rights of the holders of one or more outstanding series of Preferred Stock to elect directors, except as otherwise provided by law, any vacancies on the Board of Directors resulting from death, resignation, disqualification, retirement, removal or other causes and any newly created directorships resulting from any increase in the number of directors shall be filled exclusively by the affirmative vote of a majority of the directors then in office, even though less than a quorum, or by a sole remaining director (other than any directors elected by the separate vote of one or more outstanding series of Preferred Stock), and shall not be filled by the stockholders. Any director appointed in accordance with the preceding sentence shall hold office until the expiration of the term to which such director shall have been appointed or until his or her earlier death, resignation, retirement, disqualification, or removal.
E. Whenever the holders of any one or more series of Preferred Stock issued by the Corporation shall have the right, voting separately as a series or separately as a class with one or more such other series, to elect directors at an annual or special meeting of stockholders, the election, term of office, removal and other features of such directorships shall be governed by the terms of this Second Amended and Restated Certificate (including any Certificate of Designation). Notwithstanding anything to the contrary in this Article V, the number of directors that may be elected by the holders of any such series of Preferred Stock shall be in addition to the number fixed pursuant to paragraph B of this Article V, and the total number of directors constituting the whole Board of Directors shall be automatically adjusted accordingly. Except as otherwise provided in the Certificate of Designation(s) in respect of one or more series of Preferred Stock, whenever the holders of any series of Preferred Stock having such right to elect additional directors are divested of such right pursuant to the provisions of such Certificate of Designation(s), the terms of office of all such additional directors elected by the holders of such series of Preferred Stock, or elected to fill any vacancies resulting from the death, resignation, disqualification or removal of such additional directors, shall forthwith terminate (in which case each such director thereupon shall cease to be qualified as, and shall cease to be, a director) and the total authorized number of directors of the Corporation shall automatically be reduced accordingly.
F. In furtherance and not in limitation of the powers conferred by statute, the Board of Directors is expressly authorized to adopt, amend or repeal the Bylaws of the Corporation. In addition to any vote of the holders of any class or series of stock of the Corporation required by applicable law or by this Second Amended and Restated Certificate (including any Certificate of Designation in respect of one or more series of Preferred Stock) or the Bylaws of the Corporation, the adoption, amendment or repeal of the Bylaws of the Corporation by the stockholders of the Corporation shall require the affirmative vote of the holders of at least two-thirds (66 and 2/3%) of the voting power of all of the then outstanding shares of voting stock of the Corporation entitled to vote generally in an election of directors.
G. The directors of the Corporation need not be elected by written ballot unless the Bylaws so provide.
ARTICLE VI
STOCKHOLDERS
A. Subject to the terms of any series of Preferred Stock and the applicable provisions of the DGCL, any action required or permitted to be taken at any annual or special meeting of stockholders of the Corporation may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, shall be signed by the holders of the outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted and shall be delivered to the Corporation by delivery to its registered office in the State of Delaware, its principal place of business, or an officer or agent of the Corporation having custody of the books in which proceedings of meetings of stockholders are recorded. Delivery made to the Corporation’s registered office shall be made by hand, overnight courier or by certified or registered mail, return receipt requested.
B. Subject to the special rights of the holders of one or more series of Preferred Stock, special meetings of the stockholders of the Corporation may be called, for any purpose or purposes, at any time only by or at the direction of the Board of Directors, the Chairperson of the Board of Directors, the Chief Executive Officer or the President, and shall not be called by any other person or persons.
C. Advance notice of stockholder nominations for the election of directors and of other business proposed to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation.
4
ARTICLE VII
LIABILITY
No director of the Corporation shall have any personal liability to the Corporation or its stockholders for monetary damages for any breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under the DGCL as the same exists or hereafter may be amended. Any amendment, repeal or modification of this Article VII, or the adoption of any provision of the Second Amended and Restated Certificate inconsistent with this Article VII, shall not adversely affect any right or protection of a director of the Corporation with respect to any act or omission occurring prior to such amendment, repeal, modification or adoption. If the DGCL is amended after approval by the stockholders of this Article VII to authorize corporate action further eliminating or limiting the personal liability of directors, then the liability of a director of the Corporation shall be eliminated or limited to the fullest extent permitted by the DGCL as so amended.
ARTICLE VIII
INDEMNIFICATION
The Corporation shall have the power to provide rights to indemnification and advancement of expenses to its current and former officers, directors, employees and agents and to any person who is or was serving at the request of the Corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise.
ARTICLE IX
AMENDMENTS
A. Notwithstanding anything contained in this Second Amended and Restated Certificate to the contrary, in addition to any vote required by applicable law, the following provisions in this Second Amended and Restated Certificate may be amended, altered, repealed or rescinded, in whole or in part, or any provision inconsistent therewith or herewith may be adopted, only by the affirmative vote of the holders of at least two-thirds (66 and 2/3%) of the total voting power of all the then outstanding shares of stock of the Corporation entitled to vote thereon, voting together as a single class: Part B of Article IV, Article V, Article VI, Article VII, Article VIII and this Article IX.
B. If any provision or provisions of this Second Amended and Restated Certificate shall be held to be invalid, illegal or unenforceable as applied to any circumstance for any reason whatsoever: (i) the validity, legality and enforceability of such provisions in any other circumstance and of the remaining provisions of this Second Amended and Restated Certificate (including, without limitation, each portion of any paragraph of this Second Amended and Restated Certificate containing any such provision held to be invalid, illegal or unenforceable that is not itself held to be invalid, illegal or unenforceable) shall not, to the fullest extent permitted by applicable law, in any way be affected or impaired thereby and (ii) to the fullest extent permitted by applicable law, the provisions of this Second Amended and Restated Certificate (including, without limitation, each such portion of any paragraph of this Second Amended and Restated Certificate containing any such provision held to be invalid, illegal or unenforceable) shall be construed so as to permit the Corporation to protect its directors, officers, employees and agents from personal liability in respect of their good faith service to or for the benefit of the Corporation to the fullest extent permitted by law.
5
Exhibit 99.1
THUNDER POWER HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31, 2024 and December 31, 2023
(Expressed in U.S. dollar, except for the number of shares)
| March 31, 2024 | December 31, 2023 | |||||||
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | $ | 28,466 | $ | 196,907 | ||||
| Deferred offering costs | 429,750 | 429,750 | ||||||
| Other current assets | 879,698 | 623,221 | ||||||
| Total Current Assets | 1,337,914 | 1,249,878 | ||||||
| Non-current Assets | ||||||||
| Property and equipment, net | 1,377 | 1,974 | ||||||
| Right of use assets | 24,675 | 5,740 | ||||||
| Total Non-current Assets | 26,052 | 7,714 | ||||||
| Total Assets | $ | 1,363,966 | $ | 1,257,592 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Current Liabilities | ||||||||
| Advance of subscription fees from shareholders | $ | 400,000 | $ | 590,000 | ||||
| Amount due to related parties | 71,326 | 68,992 | ||||||
| Other payable and accrued expenses | 91,855 | 97,297 | ||||||
| Lease liabilities | 23,525 | — | ||||||
| Total Current Liabilities | 586,706 | 756,289 | ||||||
| Lease liabilities, non-current | — | — | ||||||
| Total Liabilities | 586,706 | 756,289 | ||||||
| Commitments and Contingencies | ||||||||
| Shareholders’ Equity | ||||||||
| Common stock ($0.0001 par value, 1,000,000,000 shares authorized; 302,174,373 and 291,966,215 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively) | 30,217 | 29,196 | ||||||
| Additional paid-in capital | 35,390,981 | 34,902,002 | ||||||
| Accumulated loss | (34,643,938 | ) | (34,429,895 | ) | ||||
| Total Shareholders’ Equity | 777,260 | 501,303 | ||||||
| Total Liabilities and Shareholders’ Equity | $ | 1,363,966 | $ | 1,257,592 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
1
THUNDER POWER HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
For the Three Months Ended March 31, 2024 and 2023
(Expressed in U.S. dollar, except for the number of shares and loss per share)
| For the Three Months Ended March 31, | ||||||||
| 2024 | 2023 | |||||||
| Revenues | $ | — | $ | — | ||||
| Operating expenses | ||||||||
| General and administrative expenses | (213,832 | ) | (210,135 | ) | ||||
| Total operating expenses | (213,832 | ) | (210,135 | ) | ||||
| Other expenses, net | ||||||||
| Foreign currency exchange loss | (211 | ) | — | |||||
| Total other expenses, net | (211 | ) | — | |||||
| Loss before income taxes | (214,043 | ) | (210,135 | ) | ||||
| Income tax expenses | — | — | ||||||
| Net loss and comprehensive loss | $ | (214,043 | ) | $ | (210,135 | ) | ||
| Loss per share – basic and diluted | $ | (0.001 | ) | $ | (0.001 | ) | ||
| Weighted average shares – basic and diluted | 295,331,542 | 254,001,605 | ||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
2
THUNDER POWER HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICITS)
For the Three Months Ended March 31, 2024 and 2023
(Expressed in U.S. dollar, except for the number of shares)
| Common stock | Additional | Total shareholders’ | ||||||||||||||||||
| Number of stock | Amount | paid-in capital | Accumulated loss | equity (deficits) | ||||||||||||||||
| Balance as of December 31, 2023 | 291,966,215 | $ | 29,196 | $ | 34,902,002 | $ | (34,429,895 | ) | $ | 501,303 | ||||||||||
| Capital injection from shareholders | 10,208,158 | 1,021 | 488,979 | — | 490,000 | |||||||||||||||
| Net loss | — | — | — | (214,043 | ) | (214,043 | ) | |||||||||||||
| Balance as of March 31, 2024 | 302,174,373 | $ | 30,217 | $ | 35,390,981 | $ | (34,643,938 | ) | $ | 777,260 | ||||||||||
| Balance as of December 31, 2022 | 247,309,590 | $ | 24,731 | $ | 32,069,695 | $ | (32,614,251 | ) | $ | (519,825 | ) | |||||||||
| Capital injection from shareholders | 4,391,101 | 439 | 299,561 | — | 300,000 | |||||||||||||||
| Share-based compensation | — | — | 45 | — | 45 | |||||||||||||||
| Net loss | — | — | — | (210,135 | ) | (210,135 | ) | |||||||||||||
| Balance as of March 31, 2023 | 251,700,691 | $ | 25,170 | $ | 32,369,301 | $ | (32,824,386 | ) | $ | (429,915 | ) | |||||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
THUNDER POWER HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2024 and 2023
(Expressed in U.S. dollar)
| For the Three Months Ended March 31, | ||||||||
| 2024 | 2023 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (214,043 | ) | $ | (210,135 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation expenses | 597 | 2,487 | ||||||
| Amortization of right of use assets | 6,825 | 6,506 | ||||||
| Share-based compensation | — | 45 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Other current assets | 3,523 | — | ||||||
| Amount due to related parties | 2,334 | 66,245 | ||||||
| Other payable and accrued expenses | (5,442 | ) | — | |||||
| Lease liabilities | (2,235 | ) | (6,541 | ) | ||||
| Net cash used in operating activities | (208,441 | ) | (141,393 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Subscription fee advanced from shareholders | 300,000 | — | ||||||
| Payment of extension loans on behalf of the sponsor of a SPAC | (260,000 | ) | — | |||||
| Net cash provided by financing activities | 40,000 | — | ||||||
| Net decrease in cash | (168,441 | ) | (141,393 | ) | ||||
| Cash at beginning of year | 196,907 | 250,386 | ||||||
| Cash at end of year | $ | 28,466 | $ | 108,993 | ||||
| Supplemental cash flow information | ||||||||
| Cash paid for interest expense | $ | — | $ | — | ||||
| Cash paid for income tax | $ | — | $ | — | ||||
| Non-cash financing activities | ||||||||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | $ | 25,784 | $ | — | ||||
| Transfer of advance of subscription fees from shareholders to equity | $ | 490,000 | $ | 300,000 | ||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
4
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND BUSINESS DESCRIPTION
Thunder Power Holdings Limited (“TP Holdings”, or the “Company”) is a company incorporated under the laws and regulations of the British Virgin Islands with limited liability on September 30, 2015. TP Holdings is a parent holding company with no operations.
TP Holdings has one wholly-owned subsidiary, Thunder Power New Energy Vehicle Development Company Limited (“TP NEV”) which was established in accordance with laws and regulations of British Virgin Islands on October 19, 2016, and two wholly-owned Predecessor Subsidiaries, China New Energy Vehicle Company Limited (“China NEV”) and Thunder Power Hong Kong Ltd. (“TP HK”), which were established April 8, 2016 and March 21, 2013, respectively.
Thunder Power together with TP NEV operations are engaged in design, development and manufacturing of high-performance electric vehicles. As of December 31, 2023 and 2022, its operations activities were carried out in Taiwan and its management team are currently located in Taiwan and USA.
On October 26, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Feutune Light Acquisition Corporation (“FLFV” or the “PubCo”), a special purpose acquisition company, and Feutune Light Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of FLFV (“Merger Sub”). Pursuant to the Merger Agreement, the Company will be merged with and into Merger Sub, with the Merger Sub surviving the Merger as a direct wholly owned subsidiary of PubCo.
Spin-off of Predecessor Subsidiaries
On August 6, 2021, the Board of Directors’ meeting of Company approved the restructuring plan for spinning off (“Spin Off”) China NEV and TP HK (“Spin Off Entities”).
On October 4, 2021, the General Meeting of China NEV approved the proposed allotment of a total of 247,059,590 shares of China NEV to the same group of ultimate shareholders who collectively owned 100% equity shares in TP Holdings each at HK$1.0 each for their respective number of the shares. On November 8, 2021, China NEV passed a special resolution for reduction of its share capital from HK$948,979,783.53 to HK$26 by the reduction of 948,979,757 ordinary shares and accordingly, 948,979,757 ordinary shares held by TP Holdings will be cancelled.
On October 4, 2021, the General Meeting of TP HK approved the proposed allotment of a total of 247,059,590 shares of TP HK to the same group of ultimate shareholders who collectively owned 100% equity shares in TP Holdings each at HK$1.0 each for their respective number of the shares. On November 8, 2021, TP HK passed a special resolution for reduction of its share capital from HK$164,784,727.95 to HK$26 by the reduction of 212,653,226,000 ordinary shares and accordingly, 212,653,226,000 ordinary shares held by TP Holdings will be cancelled.
The Company completed the spin-off of China NEV and TP HK on December 14, 2021 by carrying out a sequence of the above contemplated transactions with no cash consideration involved. Upon the completion of spin-off of China NEV and TP HK, TP Holdings no longer hold any equity shares in China NEV and TP HK. TP Holdings retained only one subsidiary after such restructuring, and China NEV and TP HK are identified as related parties as they are owned by the same group of shareholders who collectively owned 100% equity shares in TP Holdings.
Before and after the Spin Off, the Company and the Spin Off Entities are ultimately and effectively controlled by the same shareholders. The Company presented its consolidated financial statements as if it never had an investment in China NEV and TP HK because the Company and Spin Off Entities were characteristic of a) The Company and the Spin Off Entities are in dissimilar businesses; b) The Company and the Spin Off Entities were independently managed and financed historically; c) The Company and the Spin Off Entities had no more than incidental common facilities and costs; d) The Company and the Spin Off Entities are operated and financed autonomously after the spin-off; and e) The Company and the Spin Off Entities do not have material financial commitments, guarantees, or contingent liabilities to each other after the spin-off.
5
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“US GAAP”).
Certain information and note disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed. As such, the information included in these financial statements should be read in conjunction with the audited financial statements as of December 31, 2023 signed off on March 14, 2024. In the opinion of the Company’s management, these unaudited condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of March 31, 2024 and the Company’s results of operations and cash flows for the periods presented. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the full year ending December 31, 2024.
Basis of consolidation
The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly and majority owned subsidiaries. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.
All intercompany transactions and balances have been eliminated upon consolidation.
Use of estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, management reviews these estimates and assumptions using the currently available information. Changes in facts and circumstances may cause the Company to revise its estimates. The Company bases its estimates on past experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to, determinations of the useful lives and valuation of long-lived assets, estimates of allowances for doubtful accounts, and other provisions and contingencies.
Fair value of financial instruments
The Company’s financial instruments are accounted for at fair value on a recurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three levels of the fair value hierarchy are described below:
| Level 1 — | inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | |
| Level 2 — | inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments. | |
| Level 3 — | inputs to the valuation methodology are unobservable and significant to the fair value. |
As of March 31, 2024 and December 31, 2023, financial instruments of the Company primarily comprised of current assets and current liabilities including cash, other current assets, due to related parties, other payables and lease liabilities. The carrying amount of these current assets and current liabilities approximate their fair values because of the short-term nature of these instruments.
6
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
Cash
Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdraw and use.
Deferred offering costs
Deferred offering costs consist of underwriting, legal, accounting and other expenses incurred through the balance sheet date that are directly related to the business combination and that will be charged to shareholders’ equity upon the completion of the business combination.
Property and equipment, net
Property and equipment primarily consist of office equipment. Office equipment are stated at cost less accumulated depreciation less any provision required for impairment in value. Depreciation is computed using the straight-line method with no residual value based on the estimated useful lives of five years.
Costs of repairs and maintenance are expensed as incurred and asset improvements are capitalized. The cost and related accumulated depreciation of assets disposed of or retired are removed from the accounts, and any resulting gain or loss is reflected in the unaudited condensed consolidated statement of operations.
Impairment of long-lived assets
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three months ended March 31, 2024 and 2023.
General and administrative expenses
General and administrative expenses consist primarily of salaries, bonuses, share-based compensation and benefits for employees involved in general corporate functions, depreciation, legal and professional services fees, rental and other general corporate related expenses.
Income taxes
The Company accounts for income taxes in accordance with the asset and liability method, the recognition of deferred income tax liabilities and assets for the expected future tax consequences of temporary differences between the income tax basis and financial reporting basis of assets and liabilities. Provision for income taxes consists of taxes currently due plus deferred taxes. The charge for taxation is based on the results for the year as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis. Deferred tax assets are recognized to the extent that it is probable that taxable income to be utilized with prior net operating loss carried forwards. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the statements of operations, except when it is related to items credited or charged directly to equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.
7
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
Income taxes (cont.)
An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.
Under the current and applicable laws of BVI, both TP Holdings and TP NEV are not subject to tax on income or capital gains. As of March 31, 2024 and December 31, 2023, there was no temporary difference and no deferred tax asset or liability recognized. The Company does not believe that there was any uncertain tax position as of March 31, 2024 and December 31, 2023.
Operating leases
The Company adopted the ASU 2016-02, Leases (Topic 842) on January 1, 2021, using a modified retrospective approach reflecting the application of the standard to leases existing at, or entered after, the beginning of the earliest comparative period presented in the consolidated financial statements.
The Company leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required to record in the balance sheet as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments. The Company has elected the package of practical expedients, which allows the Company not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Company elected the short-term lease exemption as the lease terms are 12 months or less.
At the commencement date, the Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying lease.
The right-of-use asset is recognized initially at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. There was no impairment for right-of-use lease assets as of March 31, 2024 and December 31, 2023.
Loss per share
Basic loss per share is computed by dividing net income attributable to the holders of ordinary shares by the weighted average number of ordinary shares outstanding during period presented. Diluted loss per share is calculated by dividing net income attributable to the holders of ordinary shares as adjusted for the effect of dilutive ordinary share equivalents, if any, by the weighted average number of ordinary shares and dilutive ordinary share equivalents outstanding during the period. However, ordinary share equivalents are not included in the denominator of the diluted earnings per share calculation when inclusion of such shares would be anti-dilutive.
Commitments and contingencies
In the normal course of business, the Company is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters, including, among others, government investigations and tax matters. In accordance with ASC No. 450, the Company records accruals for such loss contingencies when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated.
8
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
Recently issued accounting standards
The Jumpstart Our Business Startups Act (“JOBS Act”) provides that an emerging growth company (“EGC”) as defined therein can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an EGC to delay adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company qualifies as an EGC as of December 31, 2021 and has elected to apply the extended transition period.
The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on it’s the unaudited condensed consolidated financial position, statements of operations and cash flows.
Significant risks and uncertainties
Credit risk
Assets that potentially subject the Company to significant concentration of credit risk primarily consist of cash and cash equivalents, accounts receivable and amounts due from related parties. The maximum exposure of such assets to credit risk is their carrying amount as at the balance sheet dates. As of March 31, 2024, the Company held cash of $28,466, which were deposited in financial institutions located in Hong Kong. Each bank account in Hong Kong is insured by the government authority with the maximum limit of HKD 500,000 (equivalent to approximately $63,900). To limit exposure to credit risk relating to deposits, the Company primarily place cash and cash equivalent deposits with large financial institutions in Hong Kong which management believes are of high credit quality and the Company also continually monitors their credit worthiness.
3. GOING CONCERN
The Company has been incurring losses from operations since its inception. Accumulated loss amounted to $34,643,938 and $34,429,895 as of March 31, 2024 and December 31, 2023, respectively. Net cash used in operating activities were $208,441 and $141,393 for the three months ended March 31, 2024 and 2023. As of March 31, 2024 and December 31, 2023, the working capital was $721,458 and $653,839, respectively. The working capital excluded the non-cash items, which are deferred offering costs and advance of subscription fees from shareholders. These conditions raised substantial doubts about the Company’s ability to continue as a going concern.
The Company’s liquidity is based on its ability to generate cash from operating activities, obtain capital financing from equity interest investors and borrow funds on favorable economic terms to fund its general operations and capital expansion needs. The Company’s ability to continue as a going concern is dependent on management’s ability to successfully execute its business plan, which includes increasing revenue while controlling operating cost and expenses to generate positive operating cash flows and obtaining funds from outside sources of financing to generate positive financing cash flows. Currently, the Company is working to improve its liquidity and capital sources mainly through borrowing from related parties and obtaining financial support from its principal shareholder who has committed to continue providing funds for the Company’s working capital needs whenever needed.
In addition, in order to fully implement its business plan and sustain continued growth, the Company is also actively seeking private equity financing from outside investors. However, there can be no assurance that these plans and arrangements will be sufficient to fund the Company’s ongoing capital expenditure, working capital, and other requirements. The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset and the amounts or classification of liabilities that may result from the outcome of this uncertainty.
9
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4. OTHER CURRENT ASSETS
Other current assets consisted of the following:
| March 31, 2024 | December 31, 2023 | |||||||
| Payments on behalf of the sponsor of FLFV(a) | $ | 560,000 | $ | 300,000 | ||||
| Payments on behalf of a third party(b) | 315,000 | 315,000 | ||||||
| Prepaid expenses | 4,698 | 8,221 | ||||||
| $ | 879,698 | $ | 623,221 | |||||
| (a) | Pursuant to Note 1, the Company entered into a Merger Agreement with FLFV and its Merger Sub. The balance of payments on behalf of the sponsor of FLFV represented the payments of extension loans of $560,000 on behalf of the sponsor of FLFV. |
| (b) | Before entering into a Merger Agreement with FLFV, the Company entered into a letter of intent with Aetherium Acquisition Corp (“GMFI”) to consummate a business combination. The Company paid extension loans of $300,000 and working capital loans of $15,000 on behalf of GMFI before it terminated the transaction with GMFI. |
5. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consisted of the following:
| March 31, 2024 | December 31, 2023 | |||||||
| Office equipment | $ | 302,196 | $ | 302,196 | ||||
| Less: accumulated depreciation | (300,819 | ) | (300,222 | ) | ||||
| $ | 1,377 | $ | 1,974 | |||||
Depreciation expense was $597 and $2,487 for the three months ended March 31, 2024 and 2023, respectively.
6. OPERATING LEASE
In January 2021 and March 2022, the Company entered into one and one office spaces lease agreement, respectively, in Hong Kong under non-cancellable operating lease, with lease terms ranging between 14.5 months and 24 months. In March 2024, the March 2022 lease arrangement extended for 12 months through March 2025. The Company considers those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of right of use assets and lease liabilities. Lease expense for lease payment is recognized on a straight-line basis over the lease term.
The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, most of the leases do not provide a readily determinable implicit rate. Therefore, the Company discount lease payments based on an estimate of the incremental borrowing rate.
For operating leases that include rent holidays and rent escalation clauses, the Company recognizes lease expense on a straight-line basis over the lease term from the date it takes possession of the leased property. The Company records the straight-line lease expense and any contingent rent, if applicable, in general and administrative expenses on the unaudited condensed consolidated statements of income and comprehensive income.
10
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. OPERATING LEASE (cont.)
The lease agreements do not contain any material residual value guarantees or material restrictive covenants.
For short-term leases, the Company records operating lease expense in its unaudited condensed consolidated statements of income and comprehensive income on a straight-line basis over the lease term and record variable lease payments as incurred.
The table below presents the operating lease related assets and liabilities recorded on the unaudited condensed consolidated balance sheets.
| March 31, 2024 | December 31, 2023 | |||||||
| Right of use assets | $ | 24,675 | $ | 5,740 | ||||
| Operating lease liabilities, current | $ | 23,525 | $ | — | ||||
| Operating lease liabilities, noncurrent | — | — | ||||||
| Total operating lease liabilities | $ | 23,525 | $ | — | ||||
Other information about the Company’s leases is as follows:
| For the Three Months Ended March 31, | ||||||||
| 2024 | 2023 | |||||||
| Weighted average remaining lease term (years) | 0.96 | 0.96 | ||||||
| Weighted average discount rate | 5.50 | % | 5.50 | % | ||||
Operating lease expenses were $6,905 and $6,889 respectively, for the three months ended March 31, 2024 and 2023.
The following is a schedule, by years, of maturities of lease liabilities as of March 31, 2024:
| March 31, | ||||
| 2024 | ||||
| For the year ending December 31, 2024 | $ | 24,151 | ||
| Total lease payments | 24,151 | |||
| Less: Imputed interest | (626 | ) | ||
| Present value of lease liabilities | $ | 23,525 | ||
11
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
7. EQUITY
Common Stocks
The Company has 1,000,000,000 shares of common stock authorized with par value $0.0001 per share.
In January 2023, the Company closed a private placement with certain individual investors, pursuant to which these shareholders agreed to subscribe for an aggregate of 4,391,101 shares of the Company’s common stock at $0.068 per share. On February 1, 2023, the Company issued 4,391,101 shares of common stocks in exchange of cash consideration of $300,000 which was advanced in the year ended December 31, 2022.
In June 2023, the Company issued 17,008,312 shares of the Company’s common stock at $0.048 per share to Mr. Wellen Sham, the controlling shareholder and managing director of the Company. The issuance of common stock was to settle the Company’s outstanding liabilities of $143,074 due to Mr. Shen, $335,296 due to Thunder Power (Hong Kong) Limited (“TP HK”), which a related party of the Company, and lease liabilities of $131,588 payable to TP HK for office lease. Mr. Wellen Sham would paid off the liabilities due to TP HK on behalf of the Company. On the issuance date, the fair value of the common stock was $0.063 per share. The fair value of the common stocks exceeding the Company’s liabilities by $461,566 was deemed as a share-based settlement expenses to Mr. Sham.
In July 2023, the Company issued 22,083,334 shares of the Company’s common stock at $0.048 per share to certain investors in exchange for cash consideration of $1,060,000. On the issuance date, the fair value of the common stock was $0.063 per share. The fair value of the common stocks exceeding the cash consideration by $331,250 was deemed as a share-based compensation expenses to these investors.
In July 2023, the Company issued 1,173,878 shares of the Company’s common stock at $0.048 per share to Ms. Wanda Tong. The issuance of common stock was to settle the consulting service fees of $56,346 due to Ms. Tong. On the issuance date, the fair value of the common stock was $0.063 per share. The fair value of the common stocks exceeding the Company’s liabilities by $17,608 was deemed as a share-based compensation expenses to Ms. Tong.
In March, 2024, the Company issued 10,208,158 shares of the Company’s common stock at $0.048 per share to certain investors in exchange for cash consideration of $490,000, among which $390,000 was advanced from investors in the year ended December 31, 2023, and $100,000 was received in February 2024, respectively.
As of March 31, 2024 and December 31, 2023, the Company had outstanding common stocks of 302,174,373 shares and 291,966,215 shares of common stocks, respectively.
12
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8. RELATED PARTY TRANSACTIONS AND BALANCES
a. Nature of relationships with related parties:
| Relationship with the Company | ||
| Thunder Power (Hong Kong) Limited (“TP HK”) | Over which the Spouse of Mr. Wellen Sham exercises significant influence | |
| Thunder Power Electric Vehicle (Hong Kong) Limited (“TPEV HK”) | 57.90% equity interest of which was owned by China NEV. | |
| Mr. Wellen Sham | Controlling shareholder and managing director of the Company. |
b. Related parties transactions:
For the three months ended March 31, | ||||||||||
| Nature | 2024 | 2023 | ||||||||
| TP HK | Rental expenses | $ | 6,905 | $ | 6,889 | |||||
c. Balance with related parties:
| Nature | March 31, 2024 | December 31, 2023 | ||||||||
| TP HK(1) | Amount due to the related party | $ | 71,326 | $ | 68,992 | |||||
| $ | 71,326 | $ | 68,992 | |||||||
| (1) | The balance due to TP HK represented the payments made by TP HK on behalf of the Company regarding the office rental fee and employee salary expenses. The balance is interest free and is repayable on demand. |
9. SHARE-BASED COMEPSANTION
Share options
In October 2014, the Company adopted a 2014 Plan (the “Plan”), which was further amended in August 2015, January 2016, July 2017 and August 2018. The maximum aggregate number of share which may be issued pursuant to all awards under the Plan shall be equivalent 20% of the total issued shares of the Company, which shall be designed as Class A Shares (the “Class A Shares”), Class B Shares (the “Class B Shares”) and Class C Shares (the “Class C Shares”) as the Committee, in its discretion, shall determine (“Other Classes”).
13
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
9. SHARE-BASED COMEPSANTION (cont.)
Except for the options which are granted at the effective date of this Plan, the time at which an option for the Class A Shares may be exercised, in whole or in part, is that, at the time of the grant, the shares representing 50% of the option and, at one-year anniversary of the grant, the shares representing the remaining 50% of the option. The time at which an Option of other classes may be exercised, in whole or in part, is that, at one-year, two-year, three-year and four-year anniversaries of the grant, the shares representing 25%, 25%, 25% and 25% of the option. The term of any Option under the Plan shall not exceed three years after becoming exercisable (“Exercise Period”).
As of January 1, 2022, the Company granted a total of 33,840,000 stock options for the Class A Shares to employees at an exercise price of HK$1.0 per share, with a graded vesting period of 2 years and exercisable upon the vested dates, granted total of 980,000 stock options for Class B Shares to employees at an exercise price of US$1.0 per share, with a graded vesting period of 4 years and exercisable upon the vested dates, and granted total of 60,000 stock options for Class C Shares to employees at an exercise price of US$1.5 per share, with a graded vesting period of 4 years and exercisable upon the vested dates.
As of January 1, 2022, the employees exercised 33,400,000 stock options for the Class A Shares, and 440,000 vested share options for Class A Shares were forfeited because these share options were not exercised during Exercise Period.
As of January 1, 2022, 182,500 vested share options for Class B Shares and 2,500 vested share options for Class C Shares were forfeited because these share options were not exercised during Exercise Period. As of January 1, 2022, the Company had nil outstanding share options for Class A Shares, 797,500 outstanding share options for Class B Shares and 57,500 outstanding share options for Class C Shares.
For the three months ended March 31, 2024 and 2023, the transaction activities of share options were as below:
| Number of options | Weighted average exercise price per option | |||||||
| Outstanding at December 31, 2022 | 817,500 | $ | 1.03 | |||||
| Forfeited | (12,500 | ) | $ | 1.50 | ||||
| Outstanding at March 31, 2023 | 805,000 | $ | 1.02 | |||||
| Outstanding at December 31, 2023 | 590,000 | $ | 1.02 | |||||
| Forfeited | (192,500 | ) | $ | 1.03 | ||||
| Outstanding at March 31, 2024 | 397,500 | $ | 1.02 | |||||
The following table summarizes information with respect to outstanding share options to employees as of March 31, 2024.
| Number of options | Weighted average remaining contractual term (years) | |||||||
| Share options for Class B Shares | 382,500 | 1.20 | ||||||
| Share options for Class C Shares | 15,000 | 0.71 | ||||||
| 397,500 | 0.80 | |||||||
For the three months ended March 31, 2024 and 2023, the Company charged share-based compensation expenses of $nil and $45, respectively, in the accounts of “General and administrative expenses”.
14
THUNDER POWER HOLDINGS LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
9. SHARE-BASED COMEPSANTION (cont.)
Other share-based compensation
As noted in Note 7, the Company issued 17,008,312 shares of the Company’s common stock at $0.048 per share to Mr. Wellen Sham, to settle its outstanding liabilities due to related parties aggregating $609,958. The fair value of the common stocks was $0.063 per share. The total fair value of these common stocks of $1,071,524 exceeded the outstanding liabilities by $461,566, which was deemed as share-based compensation to Mr. Wellen Sham. The Company recorded $461,566 as share-based settlement expenses in the account of “General and administrative expenses” in the consolidated statements of operations.
In July 2023, the Company issued 22,083,334 shares of the Company’s common stock at $0.048 per share to certain investors in exchange for cash consideration of $1,060,000. On the issuance date, the fair value of the common stock was $0.063 per share. The total fair value of the common stocks of $1,391,250 exceeded the cash consideration by $331,250, which was deemed as share-based compensation expenses to these investors. The Company recorded $331,250 as share-based compensation expenses in the account of “General and administrative expenses” in the consolidated statements of operations.
In July 2023, the Company issued 1,173,878 shares of the Company’s common stock at $0.048 per share to Ms. Wanda Tong. The issuance of common stock was to settle the consulting service fees of $56,346 due to Ms. Tong. On the issuance date, the fair value of the common stock was $0.063 per share. The fair value of the common stocks of $73,953 exceeded the Company’s liabilities by $17,608, which was deemed as a share-based compensation expenses to Ms. Tong. The Company recorded $17,608 as share-based compensation expenses in the account of “General and administrative expenses” in the consolidated statements of operations.
10. SUBSEQUENT EVENTS
The Company evaluated the subsequent event through the date of this report, and concluded that there are no material reportable subsequent events need to be disclosed.
15