false
0000876427
0000876427
2024-05-23
2024-05-23


                                 UNITED STATES                                  
                       SECURITIES AND EXCHANGE COMMISSION                       
                             Washington, D.C. 20549                             

                                                                                
                                      FORM                                      
                                      8-K                                       

                                                                                
                                 CURRENT REPORT                                 
                        Pursuant to Section 13 or 15(d)                         
                     of The Securities Exchange Act of 1934                     
               Date of Report (Date of earliest event reported):                
                                  May 23, 2024                                  

                                                                                
                                  MONRO, INC.                                   
             (Exact name of registrant as specified in its charter)             

                                                                                


   New York       0-19357         16-0838627     
  (State of      (Commission   (I.R.S. Employer  
Incorporation)  File Number)  Identification No.)



          200 Holleder Parkway              14615   
                   ,                                
               Rochester                            
                   ,                                
                New York                            
(Address of Principal Executive Offices)  (Zip Code)

              Registrant's telephone number, including area code:               
                                     (585)                                      
                                    647-6400                                    
                                 Not Applicable                                 
         (Former name or former address, if changed since last report)          

                                                                                
Check the appropriate box below if the Form
8-K
filing is intended to simultaneously satisfy the filing obligation of the 
registrant under any of the following provisions:


 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)



 Soliciting material pursuant to Rule
 14a-12                              
 under the Exchange Act (17 CFR      
 240.14a-12)                         



 Pre-commencement               
 communications pursuant to Rule
 14d-2(b)                       
 under the Exchange Act (17 CFR 
 240.14d-2(b))                  



 Pre-commencement               
 communications pursuant to Rule
 13e-4(c)                       
 under the Exchange Act (17 CFR 
 240.13e-4(c))                  

Securities registered pursuant to Section 12(b) of the Act:


         Title of each class             Trading    Name of each exchange 
                                        Symbol(s)    on which registered  
Common Stock, par value $.01 per share    MNRO     The Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as 
defined in Rule 405 of the Securities Act of 1933 ((s)230.405 of this chapter) 
or Rule
12b-2
of the Securities Exchange Act of 1934
((s)240.12b-2
of this chapter).
                                                         Emerging growth company
                                                                                
If an emerging growth company, indicate by check mark if the registrant has 
elected not to use the extended transition period for complying with any new 
or revised financial accounting standards provided pursuant to Section 13(a) 
of the Exchange Act.




-------------------------------------------------------------------------------

Item	2.02 Results of Operations and Financial Condition.

On May 23, 2024, Monro, Inc. (the "Company") issued a press release announcing 
its financial results for the fourth quarter and fiscal year ended March 30, 
2024. A copy of the press release is furnished herewith as Exhibit 99.1 to 
this Current Report on Form
8-K.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, 
shall not be deemed "filed" for purposes of Section 18 of the Securities 
Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to 
the liabilities under such section and shall not be deemed to be incorporated 
by reference into any filing of the Company under the Securities Act of 1933, 
as amended, or the Exchange Act.


Item	8.01 Voluntary Disclosure of Other Events

Today the Company also announced that its Board of Directors declared a 
quarterly cash dividend of $.28 per share for the first quarter of the 
Company's 2025 fiscal year, ending March 29, 2025. The dividend will be 
payable on June 18, 2024 to shareholders of record as of June 4, 2024, 
including shares of common stock to which the holders of the Company's Class C 
Convertible Preferred Stock are entitled.


Item	9.01 Financial Statements and Exhibits.

(d)
Exhibits
.


Exhibit  Description                                                                
 Number                                                                             
99.1     Earnings release issued by Monro, Inc. on May 23, 2024                     
104      Cover Page Interactive Data File (embedded within the Inline XBRL document)


-------------------------------------------------------------------------------
                                   SIGNATURES                                   
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.


              MONRO, INC.                                                 
              (Registrant)                                                
May 23, 2024  By:                                                           /s/ Maureen E. Mulholland
              Maureen E. Mulholland                                       
              Executive Vice President - Chief Legal Officer and Secretary

                                                                    Exhibit 99.1


                                                
                                                
  200 HollederParkway, Rochester, New York 14615



CONTACT: Investors and Media: Felix Veksler


	 Senior Director, Investor Relations


	 ir@monro.com

FOR IMMEDIATE RELEASE
MONRO, INC. ANNOUNCESFOURTH QUARTER AND FISCAL 2024 FINANCIAL RESULTS


 .  Fourth Quarter Comparable Store Sales Increased 0.1% on a Reported Basis



 .  Fourth Quarter Gross Margin Expanded 210 Basis Points



 .  Generated Cash from Operating Activities of $125 Million during Fiscal 2024



 .  Approved First Quarter Fiscal 2025 Cash Dividend of $.28 per Share

ROCHESTER, N.Y. - May
23, 2024 -
Monro, Inc. (Nasdaq: MNRO), a leading provider of automotive undercar repair 
and tireservices, today announced financial results for its fourth quarter and 
fiscal year ended March 30, 2024.
Fourth Quarter Results
Sales for the fourth quarter of the fiscal year ended March 30, 2024 ("fiscal 
2024") decreased 0.2% to $310.1 million, as compared to$310.8 million for the 
fourth quarter of the fiscal year ended March 25, 2023 ("fiscal 2023"). Fiscal 
2024 was a
53-week
year with 368 selling days as compared to 361 selling days in fiscal2023, and 
therefore included $24.4 million for an extra week of sales in the fourth 
quarter. Comparable store sales increased 0.1% on a reported basis and 
decreased 7.2% when adjusted for days. This was primarily driven by a strained

low-to-middle
income consumer that traded-down to tires at opening price points as the 
industry worked to clear-through an oversupply of lower-margin tires. This 
compares toan increase in comparable store sales of 4.5% in the prior year 
period.
Adjusted for days, comparable store sales decreased 1% for batteries, 4% 
foralignments, 6% for tires, 7% for maintenance services, 9% for brakes, and 
14% for front end/shocks compared to the prior year period. Please refer to 
the "Comparable Store Sales" section below for a discussion of how the Company 
definescomparable store sales.

-------------------------------------------------------------------------------
Gross margin increased 210 basis points compared to the prior year period, 
primarily resulting from lowertechnician labor costs as a percentage of sales, 
including a 15% reduction in overtime hours and lower material costs as a 
percentage of sales, which were partially offset by higher fixed occupancy 
costs as a percentage of sales.
Total operating expenses for the fourth quarter of fiscal 2024 were $99.7 
million, or 32.2% of sales, as compared to $97.6 million, or 31.4% ofsales in 
the prior year period. The increase on a dollar basis was principally due to 
$1.6 million of higher
non-recurring
costs in the quarter compared to the prior year period. Excluding these 
costs,total operating expenses, inclusive of an extra week, increased $0.5 
million compared to the prior year period.
Operating income for the fourthquarter of fiscal 2024 was $10.3 million, or 
3.3% of sales, as compared to $6.2 million, or 2.0% of sales in the prior year 
period.
Interestexpense was $5.0 million for the fourth quarter of fiscal 2024, as 
compared to $5.9 million for the fourth quarter of fiscal 2023, principally 
due to a decrease in weighted average debt.
Income tax expense in the fourth quarter of fiscal 2024 was $2.0 million, or 
an effective tax rate of 35.0%, compared to $0.2 million, or aneffective tax 
rate of 35.2% in the prior year period.
Net income for the fourth quarter of fiscal 2024 was $3.7 million, as compared 
to$0.4 million in the same period of the prior year. Diluted earnings per 
share for the fourth quarter of fiscal 2024 was $.12. This compares to $.01 in 
the fourth quarter of fiscal 2023. Adjusted diluted earnings per share, a
non-GAAP
measure, for the fourth quarter of fiscal 2024 was $.21. This compares to 
adjusted diluted earnings per share of $.08 in the fourth quarter of fiscal 
2023. Please refer to the reconciliation of adjusteddiluted earnings per share 
in the table below for details regarding excluded items in the fourth quarters 
of fiscal 2024 and 2023. Please refer to the
"Non-GAAP
Financial Measures" section below fora discussion of this
non-GAAP
measure.
During the fourth quarter of fiscal 2024, the Company closed 8 stores.Monro 
ended the quarter with 1,288 company-operated stores and 51 franchised 
locations.

-------------------------------------------------------------------------------
"We expanded gross margins, both in the fourth quarter and for the full fiscal 
year. We continued tomitigate a challenged topline with actions to reduce
non-productive
labor costs, including overtime hours in our stores. While an industry-wide 
deferral and trade-down cycle has lasted longer than most in ourindustry would 
have expected, we are navigating weakness in the tire market well with our 
actions and our recently implemented initiatives. We have made foundational 
progress that will enable Monro to reap benefits when tire volumes 
recover",said Mike Broderick, President and Chief Executive Officer.

Broderick continued, "Our business is durable, well-positioned to withstand 
the currentdownturn and poised for long-term success."
Full Year Results
1


 .  Sales decreased 3.7% to                                                                   
    $1.277 billion from $1.325                                                                
    billion in fiscal 2023,                                                                   
    primarily driven by apressured                                                            
    low-to-middle                                                                             
    income consumer that traded-down and deferred purchases in the Company's high-ticket tire 
    category, which resulted in lower year-over-yearcomparable store sales. Comparable store  
    sales decreased 2.0% on a reported basis and 3.9% adjusted for days, compared to increases
    of 2.8% for total company and 3.5% for Retail locations in the prior year period.         



 .  Gross margin for fiscal 2024 was 35.4%, compared to 34.4% in the prior year
    period, primarily due to lowermaterial costs as a percentage of sales,     
    which were partially offset by higher fixed occupancy costs as a percentage
    of sales and higher technician labor costs as a percentage of sales.       



 .  Total operating expenses for fiscal 2024 were $380.7 million, or 29.8% of sales compared to$376.4       
    million, or 28.4% of sales. The increase on a dollar basis was principally due to $3.3 million of higher
    non-recurring                                                                                           
    costs during fiscal 2024 compared to the prior year period. Excludingthese costs, total operating       
    expenses, inclusive of an extra week, increased $1.0 million compared to the prior year period.         



1 Financial performance includes the results of the divested Wholesale and tire distribution assets for fiscal2023 through June 16
  th                                                                                                                              
  .                                                                                                                               


-------------------------------------------------------------------------------

 .  Operating income was $71.4 million, or 5.6% of sales, compared to $79.8 million, or 6.0% of sales inthe prior year period.



 .  Interest expense was $20.0 million in fiscal 2024, compared to $23.2 million
    in fiscal 2023,principally due to a decrease in weighted average debt.      



 .  Net income for fiscal 2024 was $37.6 million, or $1.18 per diluted share, as  
    compared to $39.0 million,or $1.20 per diluted share in the prior year period.



 .  Adjusted diluted                                                            
    earnings per share, a                                                       
    non-GAAP                                                                    
    measure, in fiscal 2024was $1.33. This compares to adjusted diluted earnings
    per share of $1.36 in fiscal 2023. Please refer to the reconciliation       
    of adjusted diluted earnings per share in the table below for details       
    regarding excluded costs in fiscal 2024 and fiscal2023. Please refer to the 
    "Non-GAAP                                                                   
    Financial Measures" section                                                 
    below for a discussion of this                                              
    non-GAAP                                                                    
    measure.                                                                    

Strong Financial Position
During fiscal 2024, theCompany generated operating cash flow of $125 million. 
As of March 30, 2024, the Company had total liquidity of $475 million.
FourthQuarter Fiscal 2024 and First Quarter Fiscal 2025 Cash Dividend
On March 22, 2024, the Company paid a cash dividend for the fourth quarter 
offiscal 2024 of $.28 per share.
The Company also announced today that its Board of Directors has approved a 
cash dividend for the first quarter of fiscalyear 2025 of $.28 per share. The 
cash dividend is payable on June 18, 2024 on the Company's outstanding shares 
of common stock, including the shares of common stock to which the holders of 
the Company's Class C Convertible Stockare entitled. The dividend is payable 
to shareholders of record on June 4, 2024.

-------------------------------------------------------------------------------
Share Repurchases
The Company did not repurchase any shares under its current Board 
authorization of up to $150 million of common stock during the fourth quarter 
of fiscal2024. The Company repurchased 1.5 million shares of its common stock 
at an average price of $28.50 for $44 million during fiscal 2024. In total, 
the Company has repurchased 3.7 million shares at an average price of $37.61 
for$141 million under the current authorization from the Company's Board of 
Directors.
The method, timing and actual number of shares repurchasedwill depend on a 
variety of factors, including price, general business and market conditions, 
alternative investment opportunities, and legal requirements.
The Company's repurchase program has no expiration date, does not require the 
purchase of any minimum number of shares and may be suspended, modified 
ordiscontinued at any time without prior notice.
Company Expectations
Monro is not providing fiscal 2025 financial guidance at this time but will 
provide perspective on its expectations for the fiscal first quarter as well 
as thefull year of fiscal 2025 during its earnings conference call.
Earnings Conference Call and Webcast
The Company will host a conference call and audio webcast on Thursday, May 23, 
2024 at 8:30 a.m. Eastern Time. The conference call may be accessed bydialing
1-833-470-1428
and using the required access code of 167286. A replay will be available 
approximately two hours after therecording through Thursday, June 6, 2024 and 
can be accessed by dialing
1-866-813-9403
and using the required access code of952959. A replay can also be accessed via 
audio webcast at the Investors section of the Company's website, located at
corporate.monro.com/investors
.
About Monro, Inc.
Monro, Inc. (NASDAQ: MNRO) isone of the nation's leading automotive service 
and tire providers, delivering
best-in-class
auto care to communities across the country, from oil changes, tires andparts 
installation, to the most complex vehicle repairs. With a growing market share 
and a focus on sustainable growth, the Company generated almost $1.3 billion 
in sales in fiscal 2024

-------------------------------------------------------------------------------
and continues to expand its national presence through strategic acquisitions 
and the opening of newly constructed stores. Across approximately 1,300 stores 
and 9,000 service bays nationwide,Monro brings customers the professionalism 
and high-quality service they expect from a national retailer, with the 
convenience and trust of a neighborhood garage. Monro's highly trained 
teammates and certified technicians bring together
hands-on
experience and
state-of-the-art
technology to diagnose and address automotive needsevery day to get customers 
back on the road safely. For more information, please visit
corporate.monro.com
.
Cautionary Note RegardingForward-Looking Statements
The statements contained in this press release that are not historical facts 
may contain statements of futureexpectations and other forward-looking 
statements made pursuant to the Safe Harbor provisions of the Private 
Securities Litigation Reform Act of 1995. Forward-looking statements can be 
identified by such words and phrases as "expect,""estimate," "guidance," 
"intend," "invest", "may," "anticipate," "believe," "could," "design," 
"focus," "vision," "will,""would," and other similar words or phrases. 
Forward-looking statements are subject to risks, uncertainties and other 
important factors that could cause actual results to differ materially from 
those expressed. These factors include, butare not necessarily limited to 
product demand, advances in automotive technologies including adoption of 
electric vehicle technology, our dependence on third parties for certain 
inventory, dependence on and competition within the primary markets inwhich 
the Company's stores are located, the effect of general business or economic 
and geopolitical conditions on the Company's business, including consumer 
spending levels, inflation, and unemployment, seasonality, our ability to 
serviceour debt obligations and comply with the terms of our credit agreement, 
changes in the U.S. trade environment, including the impact of tariffs on 
products imported from China, the impact of competitive services and pricing, 
product development,parts supply restraints or difficulties, the impact of 
weather trends and natural disasters, industry regulation, risks relating to 
leverage and debt service (including sensitivity to fluctuations in interest 
rates), continued availability ofcapital resources and financing, risks 
relating to protection of customer and employee personal data, risks relating 
to litigation, risks relating to integration of acquired businesses and other 
factors set forth elsewhere herein and in theCompany's Securities and Exchange 
Commission filings, including the Company's annual report on Form
10-K
for the fiscal year ended March 25, 2023 and the Form
10-K
for the fiscal year ended March 30, 2024, which the Company intends to file 
with the Securities and Exchange Commission this month. Except as required by 
law, the Company does not undertake andspecifically disclaims any obligation 
to update any forward-looking statement to reflect the occurrence of 
anticipated or unanticipated events or circumstances after the date of such 
statements.

-------------------------------------------------------------------------------
Non-GAAP
Financial Measures
In addition to reporting diluted earnings per share ("EPS"), which is a 
generally accepted accounting principles ("GAAP") measure, thispress release 
includes adjusted diluted EPS, which is a
non-GAAP
financial measure. The Company has included a reconciliation from adjusted 
diluted EPS to its most directly comparable GAAP measure, dilutedEPS. 
Management views this
non-GAAP
financial measure as a way to better assess comparability between periods 
because management believes the
non-GAAP
financial measureshows the Company's core business operations while excluding 
certain
non-recurring
items such as costs related to shareholder matters from the Company's equity 
capital structure recapitalization,transition costs related to the Company's 
back-office optimization, corporate headquarters relocation costs, and items 
related to store closings, as well as acquisition initiatives.
This
non-GAAP
financial measure is not intended to represent, and should not be considered 
more meaningful than, or asan alternative to, its most directly comparable 
GAAP measure. This
non-GAAP
financial measure may be different from similarly titled
non-GAAP
financial measures used byother companies.
Comparable Store Sales
TheCompany defines comparable store sales as sales for locations that have 
been opened or owned at least one full fiscal year. The Company believes this 
period is generally required for new store sales levels to begin to normalize. 
Management usescomparable store sales to assess the operating performance of 
the Company's stores and believes the metric is useful to investors because 
the Company's overall results are dependent upon the results of its stores.
Source: Monro, Inc.
MNRO-Fin
                                      ###                                       

-------------------------------------------------------------------------------
                                  MONRO, INC.                                   
                              Financial Highlights                              
                                  (Unaudited)                                   
                    (Dollars and share counts in thousands)                     


                                                                                                          
                                                             Quarter Ended Fiscal March                   
                                                              2024                2023         % Change   
Sales                                                        $ 310,077           $ 310,836         (0.2 )%
Cost of sales, including distribution and occupancy costs      200,020             207,036         (3.4 )%
                                                                                                          
Gross profit                                                   110,057             103,800          6.0 % 
Operating, selling, general and administrative expenses         99,719              97,623          2.1 % 
                                                                                                          
Operating income                                                10,338               6,177         67.4 % 
Interest expense, net                                            4,953               5,864        (15.5 )%
Other income, net                                                 (307 )              (318 )       (3.5 )%
                                                                                                          
Income before income taxes                                       5,692                 631        802.1 % 
Provision for income taxes                                       1,992                 222        797.3 % 
                                                                                                          
Net income                                                   $   3,700           $     409        804.6 % 
                                                                                                          
Diluted earnings per share                                   $    0.12           $    0.01       1100.0 % 
                                                                                                          
Weighted average number of diluted shares outstanding           31,189              31,945                
Number of stores open (at end of quarter)                        1,288               1,299                


-------------------------------------------------------------------------------
                                  MONRO, INC.                                   
                              Financial Highlights                              
                                  (Unaudited)                                   
                    (Dollars and share counts in thousands)                     


                                                                                                          
                                                             Twelve Months Ended Fiscal                   
                                                                        March                             
                                                               2024               2023         % Change   
Sales                                                       $ 1,276,789        $ 1,325,382         (3.7 )%
Cost of sales, including distribution and occupancy costs       824,686            869,207         (5.1 )%
                                                                                                          
Gross profit                                                    452,103            456,175         (0.9 )%
Operating, selling, general and administrative expenses         380,678            376,425          1.1 % 
                                                                                                          
Operating income                                                 71,425             79,750        (10.4 )%
Interest expense, net                                            20,005             23,176        (13.7 )%
Other income, net                                                  (460 )             (593 )      (22.4 )%
                                                                                                          
Income before income taxes                                       51,880             57,167         (9.2 )%
Provision for income taxes                                       14,309             18,119        (21.0 )%
                                                                                                          
Net income                                                  $    37,571        $    39,048         (3.8 )%
                                                                                                          
Diluted earnings per share                                  $      1.18        $      1.20         (1.7 )%
                                                                                                          
Weighted average number of diluted shares outstanding            31,894             32,653                


-------------------------------------------------------------------------------
                                  MONRO, INC.                                   
                              Financial Highlights                              
                                  (Unaudited)                                   
                             (Dollars in thousands)                             


                                                                              
                                                     March 30,     March 25,  
                                                       2024          2023     
Assets                                                                        
Cash and equivalents                                $     6,561   $     4,884 
Inventories                                             154,085       147,397 
Other current assets                                     92,643       106,186 
                                                                              
Total current assets                                    253,289       258,467 
Property and equipment, net                             280,154       304,989 
Finance lease and financing obligation assets, net      180,803       217,174 
Operating lease assets, net                             202,718       211,101 
Other                                                   775,850       785,146 
non-current                                                                   
assets                                                                        
                                                                              
Total assets                                        $ 1,692,814   $ 1,776,877 
                                                                              
Liabilities and Shareholders' Equity                                          
Current liabilities                                 $   455,156   $   449,177 
Long-term debt                                          102,000       105,000 
Long-term finance leases and financing obligations      249,484       295,281 
Long-term operating lease liabilities                   181,852       191,107 
Other long-term liabilities                              47,547        41,390 
                                                                              
Total liabilities                                     1,036,039     1,081,955 
Total shareholders' equity                              656,775       694,922 
                                                                              
Total liabilities and shareholders' equity          $ 1,692,814   $ 1,776,877 
                                                                              


-------------------------------------------------------------------------------
                                  MONRO, INC.                                   
          Reconciliation of Adjusted Diluted Earnings Per Share (EPS)           
                                  (Unaudited)                                   


                                                                                              
                                                                     Quarter Ended Fiscal     
                                                                             March            
                                                                    2024             2023     
Diluted EPS                                                         $ 0.12           $  0.01  
Store impairment charges                                              0.04              0.02  
Net loss (gain) on sale of wholesale tire and distribution assets     --             (0.04 )
(a)                                                                                         
Store closing costs                                                   0.01              0.01  
Monro.Forward initiative costs                                        --             --  
Acquisition due diligence and integration costs                       --             --  
Litigation reserve/settlement costs                                   --              0.04  
Management restructuring/transition costs                             0.03             --  
Costs related to shareholder matters                                  --              0.02  
Transition costs related to back-office optimization                  0.01              0.01  
Corporate headquarters relocation costs                               --             --  
Certain discrete tax items                                            --              0.01  
(c)                                                                                         
                                                                                              
Adjusted Diluted EPS                                                $ 0.21           $  0.08  
                                                                                              

               Supplemental Reconciliation of Adjusted Net Income               
                                  (Unaudited)                                   
                             (Dollars in Thousands)                             


                                                                                              
                                                                     Quarter Ended Fiscal     
                                                                             March            
                                                                     2024            2023     
Net Income                                                          $  3,700        $    409  
Store impairment charges                                               1,915             982  
Net loss (gain) on sale of wholesale tire and distribution assets     --          (1,528 )
(a)                                                                                       
Store closing costs                                                      234             283  
Monro.Forward initiative costs                                        --             150  
Acquisition due diligence and integration costs                       --              40  
Litigation reserve/settlement costs                                   --           1,550  
Management restructuring/transition costs                              1,210          --  
Costs related to shareholder matters                                  --             679  
Transition costs related to back-office optimization                     537             361  
Corporate headquarters relocation costs                                  179          --  
Certain discrete tax items                                            --             390  
(c)                                                                                       
Provision for income taxes on                                         (1,103 )          (647 )
pre-tax                                                                                       
adjustments                                                                                   
(b)                                                                                           
                                                                                              
Adjusted Net Income                                                 $  6,672        $  2,669  
                                                                                              


-------------------------------------------------------------------------------
                                  MONRO, INC.                                   
          Reconciliation of Adjusted Diluted Earnings Per Share (EPS)           
                                  (Unaudited)                                   


                                                                                             
                                                                     Twelve Months Ended     
                                                                         Fiscal March        
                                                                    2024             2023    
Diluted EPS                                                         $ 1.18          $  1.20  
Store impairment charges                                              0.04             0.02  
Net loss (gain) on sale of wholesale tire and distribution assets     0.01            (0.08 )
(a)                                                                                          
Store closing costs                                                   --             0.01  
Monro.Forward initiative costs                                        --             0.01  
Acquisition due diligence and integration costs                       --            --  
Litigation reserve/settlement costs                                   --             0.05  
Management restructuring/transition costs                             0.03             0.03  
Costs related to shareholder matters                                  0.03             0.03  
Transition costs related to back-office optimization                  0.03             0.01  
Corporate headquarters relocation costs                               0.01            --  
Certain discrete tax items                                            --             0.09  
(c)                                                                                        
                                                                                             
Adjusted Diluted EPS                                                $ 1.33          $  1.36  
                                                                                             



Note: The calculation of the impact of                                                                                          
      non-GAAP                                                                                                                  
      adjustments on diluted EPS isperformed on each line independently. The table may not add down by +/- 0.01 due to rounding.


-------------------------------------------------------------------------------
               Supplemental Reconciliation of Adjusted Net Income               
                                  (Unaudited)                                   
                             (Dollars in Thousands)                             


                                                                                             
                                                                     Twelve Months Ended     
                                                                         Fiscal March        
                                                                     2024           2024     
Net Income                                                         $ 37,571        $ 39,048  
Store impairment charges                                              1,915             982  
Net loss (gain) on sale of wholesale tire and distribution assets       304          (3,496 )
(a)                                                                                          
Store closing costs                                                     208             515  
Monro.Forward initiative costs                                       --             260  
Acquisition due diligence and integration costs                           5              31  
Litigation reserve/settlement costs                                  --           2,000  
Management restructuring/transition costs                             1,210           1,338  
Costs related to shareholder matters                                  1,355           1,232  



                                                                            
Transition costs related to back-office optimization     1,236         361  
Corporate headquarters relocation costs                    334      --  
Certain discrete tax items                              --       3,034  
(c)                                                                     
Provision for income taxes on                           (1,740 )      (825 )
pre-tax                                                                     
adjustments                                                                 
(b)                                                                         
                                                                            
Adjusted Net Income                                   $ 42,398    $ 44,480  
                                                                            



a) Amounts include a loss on subsequent inventory adjustments in fiscal 2024, and    
   gain on sale of relatedwarehouse, net of associated closing costs, in fiscal 2023.


b) The Company determined the Provision for income taxes on                       
   pre-tax                                                                        
   adjustments by calculating the Company's estimated annual effective tax rate on
   pre-tax                                                                        
   income before giving effect to any discrete tax items and applying it to the   
   pre-tax                                                                        
   adjustments.                                                                   


c) Amount relates to the sale of wholesale tire locations and distribution assets,
   as well as the revaluation ofdeferred tax balances due to changes in the mix of
   pre-tax                                                                        
   income in various U.S. state                                                   
   jurisdictions as a result of the sale.                                         

{graphic omitted}
{graphic omitted}
{graphic omitted}