|
|
|
|
||
|
(State of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
|
|
(Address of principal executive offices and zip code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d - 2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e - 4 (c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
| Item 2.02 |
Results of Operations and Financial Condition
|
| Item 9.01 |
Financial Statements and Exhibits
|
|
99.1
|
Press release of GSE Systems, Inc., dated May 15, 2024, announcing its financial results for the three months ended March 31, 2024.
|
|
GSE SYSTEMS, INC.
|
|
|
Date: May 15, 2024
|
/s/ Emmett Pepe
|
|
Emmett Pepe
|
|
|
Senior Vice President and Chief Financial Officer
|
|
Exhibit No.
|
Description
|
|
Press release of GSE Systems, Inc. dated May 15, 2024 announcing the financial results for the three months ended March 31, 2024.
|
| • |
The Company reports revenue in Q1 2024 of $11.3 million, up 3.8% from $10.9 million in Q1 2023 and up 10.5% from $10.2 million in Q4 2023.
|
| • |
Engineering revenue reported 26% increase in Q1 2024 to $8.7 million, up from $6.9 million in Q1 2023.
|
| • |
Stronger Gross Profit Margin of 28.5% in Q1 2024, up from 22.0% in Q1 2023 and up from 25.5% in Q4 2023.
|
| • |
Backlog at March 31, 2024, was $37.7 million, including $32.3 million of Engineering backlog, and $5.4 million of Workforce Solutions backlog.
|
| • |
Ended Q1 with cash, cash equivalents and restricted cash of $2.8 million, including restricted cash of $1.5 million.
|
| • |
Management transition - Ravi Khanna appointed President and CEO and Damian DeLongchamp appointed Chief Operating Officer.
|
| • |
Awarded $0.8 million order for engineering services for a 24-month fuel cycle extension.
|
|
Company Contact
|
Investor Contact
|
|
Ravi Khanna
|
Lytham Partners
|
|
President and Chief Executive Officer
|
Adam Lowensteiner, Vice President
|
|
GSE Systems, Inc.
|
(646) 829-9702
|
|
(410) 970-7800
|
gvp@lythampartners.com
|
|
Three Months ended
|
||||||||
|
March 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Revenue
|
$
|
11,283
|
$
|
10,873
|
||||
|
Cost of revenue
|
8,067
|
8,478
|
||||||
|
Gross profit
|
3,216
|
2,395
|
||||||
|
Operating expenses:
|
||||||||
|
Selling, general and administrative
|
4,360
|
4,788
|
||||||
|
Research and development
|
229
|
181
|
||||||
|
Depreciation
|
58
|
48
|
||||||
|
Amortization of intangible assets
|
99
|
161
|
||||||
|
Total operating expenses
|
4,746
|
5,178
|
||||||
|
Operating loss
|
(1,530
|
)
|
(2,783
|
)
|
||||
|
Other income and expenses, net
|
||||||||
|
Interest expense, net
|
(459
|
)
|
(286
|
)
|
||||
|
Change in fair value of derivative instruments, net
|
(17
|
)
|
69
|
|||||
|
Other income, net
|
54
|
10
|
||||||
|
Loss before income taxes
|
(1,952
|
)
|
(2,990
|
)
|
||||
|
Provision for (benefit from) income taxes
|
40
|
(39
|
)
|
|||||
|
Net loss
|
$
|
(1,992
|
)
|
$
|
(2,951
|
)
|
||
|
Net loss per common share - basic and diluted
|
$
|
(0.63
|
)
|
$
|
(1.29
|
)
|
||
|
Weighted average shares outstanding used to compute net loss per share - basic and diluted
|
3,148,806
|
2,293,389
|
||||||
|
March 31, 2024
|
December 31, 2023
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,360
|
$
|
2,250
|
||||
|
Restricted cash, current
|
379
|
378
|
||||||
|
Contract receivables, net of allowance for credit loss
|
9,178
|
10,166
|
||||||
|
Prepaid expenses and other current assets
|
792
|
879
|
||||||
|
Total current assets
|
11,709
|
13,673
|
||||||
|
Equipment, software and leasehold improvements, net
|
700
|
754
|
||||||
|
Software development costs, net
|
697
|
750
|
||||||
|
Goodwill
|
4,908
|
4,908
|
||||||
|
Intangible assets, net
|
1,080
|
1,179
|
||||||
|
Restricted cash - long term
|
1,084
|
1,083
|
||||||
|
Operating lease right-of-use assets, net
|
364
|
413
|
||||||
|
Other assets
|
45
|
45
|
||||||
|
Total assets
|
$
|
20,587
|
$
|
22,805
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term note
|
$
|
1,054
|
$
|
810
|
||||
|
Accounts payable
|
2,181
|
3,300
|
||||||
|
Accrued expenses
|
1,487
|
1,053
|
||||||
|
Accrued legal settlements
|
774
|
1,010
|
||||||
|
Accrued compensation
|
1,721
|
1,086
|
||||||
|
Billings in excess of revenue earned
|
5,181
|
5,119
|
||||||
|
Accrued warranty
|
181
|
176
|
||||||
|
Income taxes payable
|
1,710
|
1,701
|
||||||
|
Derivative liabilities
|
1,153
|
1,132
|
||||||
|
Other current liabilities
|
643
|
956
|
||||||
|
Total current liabilities
|
16,085
|
16,343
|
||||||
|
Long-term note, less current portion
|
277
|
637
|
||||||
|
Operating lease liabilities, noncurrent
|
322
|
357
|
||||||
|
Other noncurrent liabilities
|
67
|
126
|
||||||
|
Total liabilities
|
16,751
|
17,463
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock $0.01 par value; 2,000,000 shares authorized; no shares issued and outstanding
|
-
|
-
|
||||||
|
Common stock $0.01 par value; 60,000,000 shares authorized, 3,399,723 and 3,194,030 shares issued, 3,239,832 and 3,034,139 shares
outstanding, respectively
|
34
|
32
|
||||||
|
Additional paid-in capital
|
87,440
|
86,983
|
||||||
|
Accumulated deficit
|
(80,700
|
)
|
(78,708
|
)
|
||||
|
Accumulated other comprehensive income
|
61
|
34
|
||||||
|
Treasury stock at cost, 159,891 shares
|
(2,999
|
)
|
(2,999
|
)
|
||||
|
Total stockholders’ equity
|
3,836
|
5,342
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
20,587
|
$
|
22,805
|
||||
|
Three Months ended
|
||||||||
|
March 31,
|
||||||||
|
2023
|
2022
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Net loss
|
$
|
(1,992
|
)
|
$
|
(2,951
|
)
|
||
|
Interest expense, net
|
459
|
286
|
||||||
|
Expense (benefit) from income taxes
|
40
|
(39
|
)
|
|||||
|
Depreciation and amortization
|
259
|
294
|
||||||
|
EBITDA
|
(1,234
|
)
|
(2,410
|
)
|
||||
|
Stock-based compensation expense
|
294
|
285
|
||||||
|
Advisory fees
|
476
|
-
|
||||||
|
Change in fair value of derivative instruments, net
|
17
|
(69
|
)
|
|||||
|
Adjusted EBITDA
|
$
|
(447
|
)
|
$
|
(2,194
|
)
|
||
|
Three Months ended
|
||||||||
|
March 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Net loss
|
$
|
(1,992
|
)
|
$
|
(2,951
|
)
|
||
|
Stock-based compensation expense
|
294
|
285
|
||||||
|
Advisory fees
|
476
|
-
|
||||||
|
Change in fair value of derivative instruments, net
|
17
|
(69
|
)
|
|||||
|
Amortization of intangible assets related to acquisitions
|
99
|
161
|
||||||
|
Adjusted net loss
|
$
|
(1,106
|
)
|
$
|
(2,574
|
)
|
||
|
Loss per share - diluted
|
$
|
(0.63
|
)
|
$
|
(1.29
|
)
|
||
|
Add back: Effect of stock-based compensation expense
|
0.09
|
0.13
|
||||||
|
Add back: Effect of advisory fees
|
0.15
|
-
|
||||||
|
Add back: Effect of change in fair value of derivative instruments, net
|
0.01
|
(0.03
|
)
|
|||||
|
Add back: Effect of amortization of intangible assets related to acquisitions
|
0.03
|
0.07
|
||||||
|
Adjusted loss per common share - Diluted
|
$
|
(0.35
|
)
|
$
|
(1.12
|
)
|
||
|
Weighted average shares outstanding – Diluted(a)
|
3,148,806
|
2,293,389
|
||||||