| FOREIGN TRADE BANK OF LATIN AMERICA, INC. | ||||||||
| (Registrant) | ||||||||
| Date: May 13, 2024 | By: | /s/ Ana Graciela de Méndez | ||||||
| Name: | Ana Graciela de Méndez | |||||||
| Title: | Chief Financial Officer | |||||||
| Unaudited condensed consolidated interim statement of financial position | ||||||||||||||||||||
| Unaudited condensed consolidated interim statement of profit or loss | ||||||||||||||||||||
| Unaudited condensed consolidated interim statement of comprehensive income | ||||||||||||||||||||
| Unaudited condensed consolidated interim statement of changes in equity | ||||||||||||||||||||
| Unaudited condensed consolidated interim statement of cash flows | ||||||||||||||||||||
| Notes to the unaudited condensed consolidated interim financial statements | ||||||||||||||||||||
| March 31, | December 31, | ||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Notes | (Unaudited) | (Audit) | |||||||||||||||
| Assets | |||||||||||||||||
| Cash and due from banks | 3,4,5 | 1,726,295 | 2,047,452 | ||||||||||||||
| Securities, net | 3,4,6 | 1,110,369 | 1,022,131 | ||||||||||||||
| Loans, net | 3,4,7 | 7,383,521 | 7,220,520 | ||||||||||||||
| Customers' liabilities under acceptances | 3,4 | 235,344 | 261,428 | ||||||||||||||
| Derivative financial instruments - assets | 3,4,10 | 183,177 | 157,267 | ||||||||||||||
| Equipment and leasehold improvements, net | 16,287 | 16,794 | |||||||||||||||
| Intangibles, net | 2,616 | 2,605 | |||||||||||||||
| Other assets | 11 | 30,214 | 15,595 | ||||||||||||||
| Total assets | 10,687,823 | 10,743,792 | |||||||||||||||
| Liabilities and Equity | |||||||||||||||||
| Liabilities: | |||||||||||||||||
| Demand deposits | 533,709 | 510,195 | |||||||||||||||
| Time deposits | 4,190,570 | 3,897,954 | |||||||||||||||
| 3,4,12 | 4,724,279 | 4,408,149 | |||||||||||||||
| Interest payable | 52,966 | 42,876 | |||||||||||||||
| Total deposits | 4,777,245 | 4,451,025 | |||||||||||||||
| Securities sold under repurchase agreements | 3,4,13 | 363,804 | 310,197 | ||||||||||||||
| Borrowings and debt, net | 3,4,14 | 3,933,303 | 4,351,988 | ||||||||||||||
| Interest payable | 41,596 | 49,217 | |||||||||||||||
| Lease liabilities | 3,15 | 16,434 | 16,707 | ||||||||||||||
| Acceptances outstanding | 3,4 | 235,344 | 261,428 | ||||||||||||||
| Derivative financial instruments - liabilities | 3,4,10 | 36,301 | 40,613 | ||||||||||||||
| Allowance for losses on loan commitments and financial guarantee contract | 3,4 | 8,620 | 5,059 | ||||||||||||||
| Other liabilities | 16 | 37,265 | 53,734 | ||||||||||||||
| Total liabilities | 9,449,912 | 9,539,968 | |||||||||||||||
| Equity: | |||||||||||||||||
| Common stock | 279,980 | 279,980 | |||||||||||||||
| Treasury stock | (106,759) | (110,174) | |||||||||||||||
| Additional paid-in capital in excess of value assigned to common stock | 120,064 | 122,046 | |||||||||||||||
| Capital reserves | 22 | 95,210 | 95,210 | ||||||||||||||
| Regulatory reserves | 22 | 136,019 | 136,019 | ||||||||||||||
| Retained earnings | 706,228 | 673,281 | |||||||||||||||
| Other comprehensive income (loss) | 7,169 | 7,462 | |||||||||||||||
| Total equity | 1,237,911 | 1,203,824 | |||||||||||||||
| Total liabilities and equity | 10,687,823 | 10,743,792 | |||||||||||||||
| Notes | 2024 | 2023 | |||||||||||||||
| Interest income: | |||||||||||||||||
| Deposits | 25,026 | 14,399 | |||||||||||||||
| Securities | 10,628 | 6,384 | |||||||||||||||
| Loans | 157,918 | 122,596 | |||||||||||||||
| Total interest income | 19 | 193,572 | 143,379 | ||||||||||||||
| Interest expense: | |||||||||||||||||
| Deposits | (69,734) | (40,058) | |||||||||||||||
| Securities sold under repurchase agreements | 13 | (2,564) | (1,867) | ||||||||||||||
| Borrowings and debt | 14 | (58,240) | (48,690) | ||||||||||||||
| Lease liabilities | 15 | (149) | (144) | ||||||||||||||
| Total interest expense | 19 | (130,687) | (90,759) | ||||||||||||||
| Net interest income | 62,885 | 52,620 | |||||||||||||||
| Other income (expense): | |||||||||||||||||
| Fees and commissions, net | 18 | 9,472 | 4,812 | ||||||||||||||
| Loss on financial instruments, net | 9 | 160 | 1,704 | ||||||||||||||
| Other income, net | 71 | 39 | |||||||||||||||
| Total other income, net | 19 | 9,703 | 6,555 | ||||||||||||||
| Total revenues | 72,588 | 59,175 | |||||||||||||||
| Provision for credit losses | 3,19 | (3,029) | (6,331) | ||||||||||||||
| Operating expenses: | |||||||||||||||||
| Salaries and other employee expenses | (11,670) | (9,736) | |||||||||||||||
| Depreciation of equipment, improvements to leased property | (594) | (548) | |||||||||||||||
| Amortization of intangible assets | (224) | (187) | |||||||||||||||
| Other expenses | (5,803) | (5,419) | |||||||||||||||
| Total operating expenses | 19 | (18,291) | (15,890) | ||||||||||||||
| Profit for the period | 51,268 | 36,954 | |||||||||||||||
| Per share data: | |||||||||||||||||
| Basic earnings per share (in US dollars) | 17 | 1.40 | 1.02 | ||||||||||||||
| Weighted average basic shares (in thousands of shares) | 17 | 36,609 | 36,360 | ||||||||||||||
| 2024 | 2023 | ||||||||||
| Profit for the period | 51,268 | 36,954 | |||||||||
| Other comprehensive income: | |||||||||||
| Items that are or may be reclassified subsequently to profit or loss: | |||||||||||
| Change in fair value on financial instruments, net of hedging | (528) | (3,390) | |||||||||
| Reclassification of gains on financial instruments to profit or loss | 235 | 196 | |||||||||
| Other comprehensive income (loss) | (293) | (3,194) | |||||||||
| Total comprehensive income for the period | 50,975 | 33,760 | |||||||||
| Common stock | Treasury stock | Additional paid-in capital in excess of value assigned to common stock | Capital reserves | Regulatory reserves | Retained earnings | Other comprehensive income | Total equity | ||||||||||||||||||||||||||||||||||||||||
| Balances at January 1, 2023 | 279,980 | (114,097) | 120,498 | 95,210 | 136,019 | 543,612 | 8,125 | 1,069,347 | |||||||||||||||||||||||||||||||||||||||
| Profit for the period | — | — | — | — | — | 36,954 | — | 36,954 | |||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | (3,194) | (3,194) | |||||||||||||||||||||||||||||||||||||||
| Compensation cost - stock units plans | — | — | 1,518 | — | — | — | — | 1,518 | |||||||||||||||||||||||||||||||||||||||
| Exercised options and stock units vested | — | 2,234 | (2,234) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — | — | — | (9,092) | — | (9,092) | |||||||||||||||||||||||||||||||||||||||
| Balances at March 31, 2023 | 279,980 | (111,863) | 119,782 | 95,210 | 136,019 | 571,474 | 4,931 | 1,095,533 | |||||||||||||||||||||||||||||||||||||||
| Balances at January 1, 2024 | 279,980 | (110,174) | 122,046 | 95,210 | 136,019 | 673,281 | 7,462 | 1,203,824 | |||||||||||||||||||||||||||||||||||||||
| Profit for the period | — | — | — | — | — | 51,268 | — | 51,268 | |||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | (293) | (293) | |||||||||||||||||||||||||||||||||||||||
| Compensation cost - stock units plans | — | — | 1,433 | — | — | — | — | 1,433 | |||||||||||||||||||||||||||||||||||||||
| Exercised options and stock units vested | — | 3,415 | (3,415) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — | — | — | (18,321) | — | (18,321) | |||||||||||||||||||||||||||||||||||||||
| Balances at March 31, 2024 | 279,980 | (106,759) | 120,064 | 95,210 | 136,019 | 706,228 | 7,169 | 1,237,911 | |||||||||||||||||||||||||||||||||||||||
| Notes | 2024 | 2023 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Profit for the period | 51,268 | 36,954 | ||||||||||||
| Adjustments to reconcile profit for the period to net cash provided by (used in) operating activities: | ||||||||||||||
| Depreciation of equipment and leasehold improvements | 594 | 548 | ||||||||||||
| Amortization of intangible assets | 224 | 187 | ||||||||||||
| Provision for credit losses | 3 | 3,029 | 6,331 | |||||||||||
| Loss on sale of financial instruments at amortized cost | — | 1,367 | ||||||||||||
| Compensation cost - share-based payment | 1,433 | 1,518 | ||||||||||||
| Net changes in hedging position and foreign currency | (9,092) | 6,137 | ||||||||||||
| Interest income | (193,572) | (143,379) | ||||||||||||
| Interest expense | 130,687 | 90,759 | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Pledged deposits | 259 | 1,291 | ||||||||||||
| Loans | (152,439) | 101,905 | ||||||||||||
| Other assets | (13,552) | (3,675) | ||||||||||||
| Due to depositors | 316,129 | 378,024 | ||||||||||||
| Other liabilities | (16,325) | 1,829 | ||||||||||||
| Cash flows provided by operating activities | 118,643 | 479,796 | ||||||||||||
| Interest received | 186,049 | 127,085 | ||||||||||||
| Interest paid | (129,153) | (88,670) | ||||||||||||
| Net cash provided by operating activities | 175,539 | 518,211 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Acquisition of equipment and leasehold improvements | (79) | (145) | ||||||||||||
| Acquisition of intangible assets | (235) | (450) | ||||||||||||
| Proceeds from the sale of securities at amortized cost | — | 7,611 | ||||||||||||
| Proceeds from the redemption of securities at amortized cost | 31,294 | 93,112 | ||||||||||||
| Proceeds from the redemption of securities at FVOCI | — | 39,600 | ||||||||||||
| Purchases of securities at amortized cost | (33,752) | (63,212) | ||||||||||||
| Purchases of securities at FVOCI | (86,449) | — | ||||||||||||
| Net cash (used in) provided by investing activities | (89,221) | 76,516 | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Increase in securities sold under repurchase agreements | 53,607 | 47,096 | ||||||||||||
| Net decrease in short-term borrowings and debt | 14 | (583,341) | (503,227) | |||||||||||
| Proceeds from long-term borrowings and debt | 14 | 201,482 | — | |||||||||||
| Payments of long-term borrowings and debt | 14 | (60,561) | (55,668) | |||||||||||
| Payments of lease liabilities | 15 | (283) | (255) | |||||||||||
| Dividends paid | (18,120) | (9,085) | ||||||||||||
| Net cash used in financing activities | (407,216) | (521,139) | ||||||||||||
| (Decrease) increase net in cash and cash equivalents | (320,898) | 73,588 | ||||||||||||
| Cash and cash equivalents at beginning of the period | 1,987,068 | 1,190,936 | ||||||||||||
| Cash and cash equivalents at end of the period | 5 | 1,666,170 | 1,264,524 | |||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||
| PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 2,954,393 | — | — | 2,954,393 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 3,769,122 | 224,613 | — | 3,993,735 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 321,485 | 70,012 | — | 391,497 | ||||||||||||||||||||||||
| Grades 9 - 10 | 34.52 - 100 | — | — | 10,107 | 10,107 | ||||||||||||||||||||||||
| 7,045,000 | 294,625 | 10,107 | 7,349,732 | ||||||||||||||||||||||||||
| Loss allowance | (34,822) | (17,802) | (6,934) | (59,558) | |||||||||||||||||||||||||
| Total | 7,010,178 | 276,823 | 3,173 | 7,290,174 | |||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 2,893,562 | — | — | 2,893,562 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 3,680,969 | 237,878 | — | 3,918,847 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 303,445 | 69,606 | — | 373,051 | ||||||||||||||||||||||||
| Grades 9 - 10 | 34.52 - 100 | — | — | 10,107 | 10,107 | ||||||||||||||||||||||||
| 6,877,976 | 307,484 | 10,107 | 7,195,567 | ||||||||||||||||||||||||||
| Loss allowance | (34,778) | (17,734) | (6,898) | (59,410) | |||||||||||||||||||||||||
| Total | 6,843,198 | 289,750 | 3,209 | 7,136,157 | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Commitments and financial guarantees issued | |||||||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 384,167 | — | — | 384,167 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 438,666 | 10,338 | — | 449,004 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 268,204 | 3,550 | — | 271,754 | ||||||||||||||||||||||||
| 1,091,037 | 13,888 | — | 1,104,925 | ||||||||||||||||||||||||||
| Customers' liabilities under acceptances | |||||||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 64,957 | — | — | 64,957 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 396 | — | — | 396 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 169,991 | — | — | 169,991 | ||||||||||||||||||||||||
| 235,344 | — | — | 235,344 | ||||||||||||||||||||||||||
| 1,326,381 | 13,888 | — | 1,340,269 | ||||||||||||||||||||||||||
| Loss allowance | (7,997) | (623) | — | — | (8,620) | ||||||||||||||||||||||||
| Total | 1,318,384 | 13,265 | — | 1,331,649 | |||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Commitments and financial guarantees issued | |||||||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 457,901 | — | — | 457,901 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 416,786 | 24,996 | — | 441,782 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 160,473 | 3,550 | — | 164,023 | ||||||||||||||||||||||||
| 1,035,160 | 28,546 | — | 1,063,706 | ||||||||||||||||||||||||||
| Customers' liabilities under acceptances | |||||||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 163,438 | — | — | 163,438 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 2,009 | — | — | 2,009 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 95,981 | — | — | 95,981 | ||||||||||||||||||||||||
| 261,428 | — | — | 261,428 | ||||||||||||||||||||||||||
| 1,296,588 | 28,546 | — | 1,325,134 | ||||||||||||||||||||||||||
| Loss allowance | (3,905) | (1,154) | — | (5,059) | |||||||||||||||||||||||||
| Total | 1,292,683 | 27,392 | — | 1,320,075 | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||
| 12-month DP Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 924,963 | — | — | 924,963 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 57,525 | 18,427 | — | 75,952 | ||||||||||||||||||||||||
| 982,488 | 18,427 | — | 1,000,915 | ||||||||||||||||||||||||||
| Loss allowance | (1,144) | (116) | — | (1,260) | |||||||||||||||||||||||||
| Total | 981,344 | 18,311 | — | 999,655 | |||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 913,524 | — | — | 913,524 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 57,674 | 28,346 | — | 86,020 | ||||||||||||||||||||||||
| 971,198 | 28,346 | — | 999,544 | ||||||||||||||||||||||||||
| Loss allowance | (1,230) | (402) | — | (1,632) | |||||||||||||||||||||||||
| Total | 969,968 | 27,944 | — | 997,912 | |||||||||||||||||||||||||
| March 31, 2024 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 97,608 | — | — | 97,608 | ||||||||||||||||||||||||
| 97,608 | — | — | 97,608 | ||||||||||||||||||||||||||
| Loss allowance | (23) | — | — | (23) | |||||||||||||||||||||||||
| Total | 97,585 | — | — | 97,585 | |||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 11,824 | — | — | 11,824 | ||||||||||||||||||||||||
| 11,824 | — | — | 11,824 | ||||||||||||||||||||||||||
| Loss allowance | (1) | — | — | (1) | |||||||||||||||||||||||||
| Total | 11,823 | — | — | 11,823 | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Current | 7,040,746 | 298,879 | — | 7,339,625 | |||||||||||||||||||
| Defaulters | — | — | 10,107 | 10,107 | |||||||||||||||||||
| Total | 7,040,746 | 298,879 | 10,107 | 7,349,732 | |||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Current | 6,873,737 | 311,723 | — | 7,185,460 | |||||||||||||||||||
| Delinquent | — | — | 10,107 | 10,107 | |||||||||||||||||||
| Total | 6,873,737 | 311,723 | 10,107 | 7,195,567 | |||||||||||||||||||
| March 31, 2024 | |||||||||||||||||
| Notional value USD | Derivative financial instruments - fair value assets | Derivative financial instruments - fair value liabilities | |||||||||||||||
| Interest rate swaps | 1,182,467 | 11,578 | (7,690) | ||||||||||||||
| Cross-currency swaps | 1,493,008 | 171,599 | (28,611) | ||||||||||||||
| Total | 2,675,475 | 183,177 | (36,301) | ||||||||||||||
| December 31, 2023 | |||||||||||||||||
| Notional value USD | Derivative financial instruments - fair value assets | Derivative financial instruments - fair value liabilities | |||||||||||||||
| Interest rate swaps | 987,394 | 11,358 | (790) | ||||||||||||||
| Cross-currency swaps | 1,678,042 | 145,909 | (39,823) | ||||||||||||||
| Total | 2,665,436 | 157,267 | (40,613) | ||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2023 | 34,778 | 17,734 | 6,898 | 59,410 | |||||||||||||||||||
Transfer to lifetime expected credit losses | (37) | 37 | — | — | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | (123) | 698 | 36 | 611 | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (9,631) | (667) | — | (10,298) | |||||||||||||||||||
| New instruments originated or purchased | 9,835 | — | — | 9,835 | |||||||||||||||||||
| Allowance for expected credit losses as of March 31, 2024 | 34,822 | 17,802 | 6,934 | 59,558 | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 28,589 | 5,050 | 21,561 | 55,200 | |||||||||||||||||||
Transfer to lifetime expected credit losses | (752) | 752 | — | — | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | (2,363) | 11,195 | 6,481 | 15,313 | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (17,950) | (879) | — | (18,829) | |||||||||||||||||||
| New instruments originated or purchased | 27,254 | 1,616 | — | 28,870 | |||||||||||||||||||
Write-offs | — | — | (21,144) | (21,144) | |||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2023 | 34,778 | 17,734 | 6,898 | 59,410 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2023 | 3,905 | 1,154 | — | 5,059 | |||||||||||||||||||
| Net effect of changes in reserve for expected credit losses | (448) | 1 | — | (447) | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (1,691) | (532) | — | (2,223) | |||||||||||||||||||
| New instruments originated or purchased | 6,231 | — | — | 6,231 | |||||||||||||||||||
| Allowance for expected credit losses as of March 31, 2024 | 7,997 | 623 | — | 8,620 | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 3,605 | 23 | — | 3,628 | |||||||||||||||||||
Transfer to lifetime expected credit losses | (24) | 24 | — | — | |||||||||||||||||||
| Transfer to 12-month expected credit losses | 22 | (22) | — | — | |||||||||||||||||||
| Net effect of changes in reserve for expected credit losses | (58) | 21 | — | (37) | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (2,824) | — | — | (2,824) | |||||||||||||||||||
| New instruments originated or purchased | 3,184 | 1,108 | — | 4,292 | |||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2023 | 3,905 | 1,154 | — | 5,059 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2023 | 1,230 | 402 | — | 1,632 | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | 2 | (286) | (330) | (614) | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (102) | — | — | (102) | |||||||||||||||||||
| New financial assets originated or purchased | 14 | — | — | 14 | |||||||||||||||||||
| Recoveries | — | — | 330 | 330 | |||||||||||||||||||
| Allowance for expected credit losses as of March 31, 2024 | 1,144 | 116 | — | 1,260 | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 2,170 | 1,779 | 4,002 | 7,951 | |||||||||||||||||||
| Transfer to lifetime expected credit losses | (46) | 46 | — | — | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | (58) | 547 | 1,252 | 1,741 | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (1,074) | (218) | — | (1,292) | |||||||||||||||||||
| New financial assets originated or purchased | 238 | — | — | 238 | |||||||||||||||||||
| Write-offs | — | (1,752) | (5,254) | (7,006) | |||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2023 | 1,230 | 402 | — | 1,632 | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2023 | 1 | — | — | 1 | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | 1 | — | — | 1 | |||||||||||||||||||
| New financial assets originated or purchased | 21 | — | — | 21 | |||||||||||||||||||
| Allowance for expected credit losses as of March 31, 2024 | 23 | — | — | 23 | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 10 | — | — | 10 | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (11) | — | — | (11) | |||||||||||||||||||
| New financial assets originated or purchased | 2 | — | — | 2 | |||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2023 | 1 | — | — | 1 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Loans at amortized cost | Loan commitments and financial guarantee contracts | Securities | ||||||||||||||||||||||||||||||
| March 31, 2024 | At amortized cost | FVOCI | Total | |||||||||||||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | 611 | (447) | (614) | 1 | (449) | |||||||||||||||||||||||||||
| Financial instruments that have been derecognized during the period | (10,298) | (2,223) | (102) | — | (12,623) | |||||||||||||||||||||||||||
| New financial assets originated or purchased | 9,835 | 6,231 | 14 | 21 | 16,101 | |||||||||||||||||||||||||||
| Total | 148 | 3,561 | (702) | 22 | 3,029 | |||||||||||||||||||||||||||
| Loans at amortized cost | Loan commitments and financial guarantee contracts | Securities | ||||||||||||||||||||||||||||||
| March 31, 2023 | At amortized cost | FVOCI | Total | |||||||||||||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | 3,455 | (428) | 3,464 | — | 6,491 | |||||||||||||||||||||||||||
| Financial instruments that have been derecognized during the period | (8,563) | (1,909) | (1,073) | (5) | (11,550) | |||||||||||||||||||||||||||
| New financial assets originated or purchased | 9,179 | 2,170 | 41 | — | 11,390 | |||||||||||||||||||||||||||
| Total | 4,071 | (167) | 2,432 | (5) | 6,331 | |||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Credit-impaired loans at beginning of period | 6,898 | 21,561 | |||||||||
| Change in allowance for expected credit losses | — | 6,181 | |||||||||
| Write-offs | — | (21,144) | |||||||||
| Interest income | 36 | 300 | |||||||||
| Credit-impaired loans at end of period | 6,934 | 6,898 | |||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Investments at amortized cost with credit impairment at beginning of period | — | 4,002 | |||||||||
| Change in allowance for expected credit losses | (330) | 1,249 | |||||||||
| Recoveries of amounts previously written off | 330 | — | |||||||||
| Interest income | — | 3 | |||||||||
| Write-offs | — | (5,254) | |||||||||
| Investments at amortized cost with credit impairment at end of period | — | — | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Loans at amortized cost | Loan commitments and financial guarantee contracts | Securities | |||||||||||||||||||||||||||||||||||||||||||||
| At amortized cost | FVOCI | ||||||||||||||||||||||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
| Carrying amount - principal | 7,349,732 | 7,195,567 | 235,344 | 261,428 | 1,000,915 | 999,544 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| Amount committed/guaranteed | — | — | 1,104,925 | 1,063,706 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Concentration by sector | |||||||||||||||||||||||||||||||||||||||||||||||
| Corporations: | |||||||||||||||||||||||||||||||||||||||||||||||
| Private | 3,329,188 | 3,192,357 | 680,938 | 727,379 | 592,383 | 582,877 | — | — | |||||||||||||||||||||||||||||||||||||||
| State-owned | 1,320,883 | 1,204,471 | 141,173 | 115,542 | 11,877 | 20,619 | — | — | |||||||||||||||||||||||||||||||||||||||
| Financial institutions: | |||||||||||||||||||||||||||||||||||||||||||||||
| Private | 2,137,937 | 2,248,150 | 105,008 | 97,381 | 312,682 | 311,870 | — | — | |||||||||||||||||||||||||||||||||||||||
| State-owned | 476,886 | 464,917 | 413,150 | 384,832 | 35,094 | 35,149 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| Sovereign | 84,838 | 85,672 | — | — | 48,879 | 49,029 | — | — | |||||||||||||||||||||||||||||||||||||||
| Total | 7,349,732 | 7,195,567 | 1,340,269 | 1,325,134 | 1,000,915 | 999,544 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| Concentration by industry | |||||||||||||||||||||||||||||||||||||||||||||||
| Financial institutions | 2,614,823 | 2,713,067 | 518,158 | 482,213 | 352,206 | 351,463 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| Manufacturing | 1,765,385 | 1,702,514 | 439,955 | 464,433 | 341,115 | 346,140 | — | — | |||||||||||||||||||||||||||||||||||||||
| Oil and petroleum derived products | 1,390,413 | 1,330,526 | 129,146 | 106,518 | 86,369 | 95,144 | — | — | |||||||||||||||||||||||||||||||||||||||
| Agricultural | 389,924 | 239,498 | 22,800 | 22,546 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Services | — | 465,113 | 104,421 | 108,632 | 99,647 | 84,840 | — | — | |||||||||||||||||||||||||||||||||||||||
| Mining | 310,741 | 328,415 | 11,671 | 26,329 | 9,688 | 9,690 | — | — | |||||||||||||||||||||||||||||||||||||||
| Sovereign | 84,838 | 85,672 | — | — | 48,879 | 49,029 | — | — | |||||||||||||||||||||||||||||||||||||||
| Other | 337,577 | 330,762 | 114,118 | 114,463 | 63,011 | 63,238 | — | — | |||||||||||||||||||||||||||||||||||||||
| Total | 7,349,732 | 7,195,567 | 1,340,269 | 1,325,134 | 1,000,915 | 999,544 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Loans at amortized cost | Loan commitments and financial guarantee contracts | Securities | |||||||||||||||||||||||||||||||||||||||||||||
| At amortized cost | FVOCI | ||||||||||||||||||||||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
| Carrying amount - principal | 7,349,732 | 7,195,567 | 235,344 | 261,428 | 1,000,915 | 999,544 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| Amount committed/guaranteed | — | — | 1,104,925 | 1,063,706 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Rating | |||||||||||||||||||||||||||||||||||||||||||||||
| 1-4 | 2,954,393 | 2,893,562 | 449,124 | 621,339 | 924,963 | 913,524 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| 5-6 | 3,993,735 | 3,918,848 | 449,400 | 443,791 | 75,952 | 86,020 | — | — | |||||||||||||||||||||||||||||||||||||||
| 7-8 | 391,497 | 373,050 | 441,745 | 260,004 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| 10 | 10,107 | 10,107 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Total | 7,349,732 | 7,195,567 | 1,340,269 | 1,325,134 | 1,000,915 | 999,544 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| Concentration by country | |||||||||||||||||||||||||||||||||||||||||||||||
| Argentina | 54,956 | 52,264 | 115,000 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Australia | — | — | — | — | 4,817 | 4,803 | — | — | |||||||||||||||||||||||||||||||||||||||
| Belgium | 11,013 | 14,223 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Bolivia | — | — | 3,930 | 4,270 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Brazil | 968,822 | 1,008,633 | 92,460 | 83,932 | 30,889 | 31,009 | — | — | |||||||||||||||||||||||||||||||||||||||
| Canada | 22,684 | 22,599 | 10,338 | 24,996 | 38,583 | 38,508 | — | — | |||||||||||||||||||||||||||||||||||||||
| Chile | 428,512 | 454,885 | 23,902 | 16,423 | 65,154 | 79,495 | — | — | |||||||||||||||||||||||||||||||||||||||
| China | 15,000 | — | |||||||||||||||||||||||||||||||||||||||||||||
| Colombia | 919,132 | 938,897 | 32,225 | 67,545 | 15,042 | 23,837 | — | — | |||||||||||||||||||||||||||||||||||||||
| Korea | — | — | — | — | 1,852 | 1,839 | — | — | |||||||||||||||||||||||||||||||||||||||
| Costa Rica | 311,915 | 284,709 | 54,823 | 51,895 | 7,991 | 7,988 | — | — | |||||||||||||||||||||||||||||||||||||||
| Dominican Republic | 577,254 | 637,199 | 160,157 | 157,986 | 4,674 | 4,705 | — | — | |||||||||||||||||||||||||||||||||||||||
| Ecuador | 190,890 | 190,628 | 323,919 | 259,597 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| El Salvador | 74,500 | 82,500 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| France | 68,225 | 27,454 | 46,250 | 96,249 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Germany | — | — | 15,000 | 15,000 | 14,766 | 14,750 | — | — | |||||||||||||||||||||||||||||||||||||||
| Guatemala | 746,636 | 704,012 | 98,731 | 100,227 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Honduras | 243,288 | 221,672 | 975 | 975 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Hong Kong | — | 15,000 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Ireland | — | — | — | — | 14,977 | 14,976 | — | — | |||||||||||||||||||||||||||||||||||||||
| Israel | — | — | — | — | 4,765 | 4,788 | — | — | |||||||||||||||||||||||||||||||||||||||
| Italy | — | — | — | — | 14,622 | 14,660 | — | — | |||||||||||||||||||||||||||||||||||||||
| Jamaica | 98,433 | 101,858 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Japan | 11,368 | 12,037 | — | — | 38,775 | 38,548 | — | — | |||||||||||||||||||||||||||||||||||||||
| Luxembourg | 74,902 | 89,833 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Mexico | 859,176 | 838,495 | 97,837 | 83,561 | 62,006 | 62,229 | — | — | |||||||||||||||||||||||||||||||||||||||
| Netherlands | — | — | — | 800 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Norway | — | — | — | — | — | 9,838 | — | — | |||||||||||||||||||||||||||||||||||||||
| Panama | 433,263 | 374,364 | 35,212 | 29,301 | 33,933 | 33,977 | — | — | |||||||||||||||||||||||||||||||||||||||
| Paraguay | 181,567 | 186,426 | 230 | 230 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Peru | 521,446 | 536,236 | 136,215 | 223,460 | 30,589 | 30,635 | — | — | |||||||||||||||||||||||||||||||||||||||
| Singapore | 182,365 | 145,807 | 8,172 | 7,057 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Trinidad and Tobago | 156,391 | 132,783 | 30,500 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| United States of America | 107,893 | 74,139 | 1,240 | — | 559,448 | 539,727 | — | — | |||||||||||||||||||||||||||||||||||||||
| United Kingdom | 48,501 | 37,314 | — | — | 48,214 | 43,232 | — | — | |||||||||||||||||||||||||||||||||||||||
| Uruguay | 41,600 | 11,600 | 39,393 | 101,630 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Multilateral | — | — | — | — | — | — | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| Total | 7,349,732 | 7,195,567 | 1,340,269 | 1,325,134 | 1,000,915 | 999,544 | 97,608 | 11,824 | |||||||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | ||||||||||||||||||||||||||||||||||||||
| Gross amounts of assets | Gross amounts offset in the consolidated statement of financial position | Net amount of assets presented in the consolidated statement of financial position | Gross amounts not offset in the consolidated statement of financial position | Net amount | ||||||||||||||||||||||||||||||||||
| Financial instruments | Cash collateral received | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments used for hedging | 183,177 | — | 183,177 | — | (173,361) | 9,816 | ||||||||||||||||||||||||||||||||
| Total | 183,177 | — | 183,177 | — | (173,361) | 9,816 | ||||||||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||||||||
| Gross amounts of assets | Gross amounts offset in the consolidated statement of financial position | Net amount of assets presented in the consolidated statement of financial position | Gross amounts not offset in the consolidated statement of financial position | Net amount | ||||||||||||||||||||||||||||||||||
| Financial instruments | Cash collateral received | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments used for hedging | 157,267 | — | 157,267 | — | (152,111) | 5,156 | ||||||||||||||||||||||||||||||||
| Total | 157,267 | — | 157,267 | — | (152,111) | 5,156 | ||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | ||||||||||||||||||||||||||||||||||||||
| Gross amounts of liabilities | Gross amounts offset in the consolidated statement of financial position | Net amount of assets presented in the consolidated statement of financial position | Gross amounts not offset in the consolidated statement of financial position | Net amount | ||||||||||||||||||||||||||||||||||
| Financial instruments | Cash collateral received | |||||||||||||||||||||||||||||||||||||
Securities sold under repurchase agreements at amortized cost | (363,804) | — | (363,804) | 384,840 | — | 21,036 | ||||||||||||||||||||||||||||||||
Derivative financial instruments used for hedging at FVTPL | (36,301) | — | (36,301) | — | 30,025 | (6,276) | ||||||||||||||||||||||||||||||||
| Total | (400,105) | — | (400,105) | 384,840 | 30,025 | 14,760 | ||||||||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||||||||
| Gross amounts of liabilities | Gross amounts offset in the consolidated statement of financial position | Net amount of assets presented in the consolidated statement of financial position | Gross amounts not offset in the consolidated statement of financial position | Net amount | ||||||||||||||||||||||||||||||||||
| Financial instruments | Cash collateral received | |||||||||||||||||||||||||||||||||||||
Securities sold under repurchase agreements at amortized cost | (310,197) | — | (310,197) | 342,271 | 8,087 | 40,161 | ||||||||||||||||||||||||||||||||
Derivative financial instruments used for hedging at FVTPL | (40,613) | — | (40,613) | — | 34,297 | (6,316) | ||||||||||||||||||||||||||||||||
| Total | (350,810) | — | (350,810) | 342,271 | 42,384 | 33,845 | ||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| At the end of the period | 210.4 | % | 205.8 | % | |||||||
| Period average | 207.8 | % | 177.2 | % | |||||||
| Maximum of the period | 270.6 | % | 357.0 | % | |||||||
| Minimun of the period | 117.5 | % | 111.5 | % | |||||||
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
| (in millions of USD dollars) | Cash and due from banks | Securities FVOCI | Total | Cash and due from banks | Securities FVOCI | Total | |||||||||||||||||||||||||||||
| United States of America | 1,557 | — | 1,557 | 1,904 | — | 1,904 | |||||||||||||||||||||||||||||
| Latin America | 9 | — | 9 | 7 | — | 7 | |||||||||||||||||||||||||||||
| Other countries | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||
| Multilateral | 100 | 98 | 198 | 75 | 12 | 87 | |||||||||||||||||||||||||||||
| Total | 1,666 | 98 | 1,764 | 1,987 | 12 | 1,999 | |||||||||||||||||||||||||||||
| (in millions of USD dollars) | March 31, 2024 | December 31, 2023 | |||||||||
| Demand and "overnight" deposits | 357 | 748 | |||||||||
| Demand and "overnight" deposits to total deposits | 7.6 | % | 17.0 | % | |||||||
| (in millions of USD dollars) | March 31, 2024 | December 31, 2023 | |||||||||
| Total liquid assets | 1,764 | 1,999 | |||||||||
| Total assets to total liabilities | 37.3 | % | 45.4 | % | |||||||
| Total liquid assets in the Federal Reserve of the United States of America | 87.2 | % | 94.3 | % | |||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| (in millions of USD dollars) | March 31, 2024 | December 31, 2023 | |||||||||
| Loan portfolio at amortized cost and investment portfolio less than/equal to 1 year according to its original terms | 4,511 | 4,087 | |||||||||
| Average term (days) | 188 | 197 | |||||||||
| (in millions of USD dollars) | March 31, 2024 | December 31, 2023 | |||||||||
| Loan portfolio at amortized cost and investment portfolio greater than/equal to 1 year according to its original terms | 3,937 | 4,119 | |||||||||
| Average term (days) | 1,438 | 1381 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | More than 5 years | Gross inflows (outflows) | Carrying amount | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 1,712,363 | — | 15,641 | — | — | 1,728,004 | 1,726,295 | |||||||||||||||||||||||||||||||||||||
| Securities | 70,512 | 43,952 | 134,363 | 940,151 | 30,829 | 1,219,807 | 1,110,369 | |||||||||||||||||||||||||||||||||||||
| Loans | 2,914,713 | 1,332,673 | 1,332,962 | 2,346,098 | 230,267 | 8,156,713 | 7,383,521 | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments - assets | 10,216 | 3,284 | 58,748 | 104,306 | 6,623 | 183,177 | 183,177 | |||||||||||||||||||||||||||||||||||||
| Total | 4,707,804 | 1,379,909 | 1,541,714 | 3,390,555 | 267,719 | 11,287,701 | 10,403,362 | |||||||||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Deposits | (3,388,484) | (911,361) | (494,831) | (35,481) | — | (4,830,157) | (4,777,245) | |||||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (363,804) | — | — | — | — | (363,804) | (363,804) | |||||||||||||||||||||||||||||||||||||
| Borrowings and debt | (771,118) | (531,978) | (932,527) | (2,008,258) | (132,385) | (4,376,266) | (3,974,899) | |||||||||||||||||||||||||||||||||||||
| Lease liabilities | (290) | (290) | (576) | (4,739) | (10,539) | (16,434) | (16,434) | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments - liabilities | (2,848) | (8,598) | (3,862) | (20,553) | (439) | (36,300) | (36,301) | |||||||||||||||||||||||||||||||||||||
| Total | (4,526,544) | (1,452,227) | (1,431,796) | (2,069,031) | (143,363) | (9,622,961) | (9,168,683) | |||||||||||||||||||||||||||||||||||||
| Subtotal net position | 181,260 | (72,318) | 109,918 | 1,321,524 | 124,356 | 1,664,740 | 1,234,679 | |||||||||||||||||||||||||||||||||||||
| Off-balance sheet contingencies | ||||||||||||||||||||||||||||||||||||||||||||
| Confirmed letters of credit | 157,420 | 80,210 | 1,667 | 22,528 | — | 261,825 | ||||||||||||||||||||||||||||||||||||||
| Stand-by letters of credit and guarantees | 92,347 | 163,059 | 184,303 | 15,618 | — | 455,327 | ||||||||||||||||||||||||||||||||||||||
| Credit commitments | 98,792 | 4,837 | 38,139 | 131,183 | 14,822 | 287,773 | ||||||||||||||||||||||||||||||||||||||
| Total | 348,559 | 248,106 | 224,109 | 169,329 | 14,822 | 1,004,925 | ||||||||||||||||||||||||||||||||||||||
| Total net position | (167,299) | (320,424) | (114,191) | 1,152,195 | 109,534 | 659,815 | ||||||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | More than 5 years | Gross inflows (outflows) | Carrying amount | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 2,048,021 | — | — | — | — | 2,048,021 | 2,047,452 | |||||||||||||||||||||||||||||||||||||
| Securities | 10,992 | 89,836 | 110,816 | 886,944 | 32,117 | 1,130,705 | 1,022,131 | |||||||||||||||||||||||||||||||||||||
| Loans | 1,935,474 | 1,775,280 | 1,524,298 | 2,580,310 | 243,491 | 8,058,853 | 7,220,520 | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments - assets | 2,510 | 5,783 | 54,983 | 90,516 | 3,473 | 157,265 | 157,267 | |||||||||||||||||||||||||||||||||||||
| Total | 3,996,997 | 1,870,899 | 1,690,097 | 3,557,770 | 279,081 | 11,394,844 | 10,447,370 | |||||||||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Deposits | (3,270,253) | (536,751) | (606,002) | (90,194) | — | (4,503,200) | (4,451,025) | |||||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (317,951) | — | — | — | — | (317,951) | (310,197) | |||||||||||||||||||||||||||||||||||||
| Borrowings and debt | (856,466) | (746,314) | (989,680) | (2,167,620) | (59,762) | (4,819,842) | (4,401,205) | |||||||||||||||||||||||||||||||||||||
| Lease liabilities | (284) | (286) | (572) | (4,728) | (10,837) | (16,707) | (16,707) | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments - liabilities | (17,188) | (1,994) | (7,849) | (11,661) | (2,034) | (40,726) | (40,613) | |||||||||||||||||||||||||||||||||||||
| Total | (4,462,142) | (1,285,345) | (1,604,103) | (2,274,203) | (72,633) | (9,698,426) | (9,219,747) | |||||||||||||||||||||||||||||||||||||
| Subtotal net position | (465,145) | 585,554 | 85,994 | 1,283,567 | 206,448 | 1,696,418 | 1,227,623 | |||||||||||||||||||||||||||||||||||||
Off-balance sheet contingencies | ||||||||||||||||||||||||||||||||||||||||||||
| Confirmed letters of credit | 264,603 | 64,100 | 345 | 16,560 | — | 345,608 | ||||||||||||||||||||||||||||||||||||||
| Stand-by letters of credit and guarantees | 196,775 | 79,659 | 199,192 | 15,000 | — | 490,626 | ||||||||||||||||||||||||||||||||||||||
| Credit commitments | 20,000 | 39,497 | 37,545 | 130,430 | — | 227,472 | ||||||||||||||||||||||||||||||||||||||
| Total | 481,378 | 183,256 | 237,082 | 161,990 | — | 1,063,706 | ||||||||||||||||||||||||||||||||||||||
| Total net position | (946,523) | 402,298 | (151,088) | 1,121,577 | 206,448 | 632,712 | ||||||||||||||||||||||||||||||||||||||
| Type of financial instrument | Basis on which amounts are compiled | |||||||
| Financial assets and liabilities | Undiscounted cash flows, which include estimated interest payments. | |||||||
| Issued financial guarantee contracts, and loan commitments | Earliest possible contractual maturity. For issued financial guarantee contracts, the maximum amount of the guarantee is allocated to the earliest period in which the guarantee could be called. | |||||||
Derivative financial assets and financial liabilities | Contractual undiscounted cash flows. The amounts shown are the gross notional inflows and outflows for derivatives that simultaneously settle gross or net amounts. | |||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
| Amount | Fair value | Amount | Fair value | ||||||||||||||||||||
| Balances with Federal Reserve of the United States of America | 1,537,393 | 1,537,393 | 1,884,204 | 1,884,204 | |||||||||||||||||||
Cash and due from banks (1) | 128,777 | 128,777 | 102,864 | 102,864 | |||||||||||||||||||
| Total | 1,666,170 | 1,666,170 | 1,987,068 | 1,987,068 | |||||||||||||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
| Pledged as collateral | Available as collateral | Pledged as collateral | Available as collateral | ||||||||||||||||||||
| Cash and due from banks | 60,125 | 1,666,170 | 60,384 | 1,987,066 | |||||||||||||||||||
| Notional of investment securities | 448,908 | 660,306 | 400,825 | 619,533 | |||||||||||||||||||
| Loans at amortized cost | — | 7,349,732 | — | 7,195,567 | |||||||||||||||||||
| Total | 509,033 | 9,676,208 | 461,209 | 9,802,166 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | More than 5 years | Without interest rate risk | Total | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 1,702,458 | — | 15,000 | — | — | 8,837 | 1,726,295 | |||||||||||||||||||||||||||||||||||||
| Securities | 70,119 | 43,520 | 131,648 | 830,658 | 22,578 | — | 1,098,523 | |||||||||||||||||||||||||||||||||||||
| Loans | 4,724,981 | 1,535,565 | 780,437 | 298,642 | 10,107 | — | 7,349,732 | |||||||||||||||||||||||||||||||||||||
| Total | 6,497,558 | 1,579,085 | 927,085 | 1,129,300 | 32,685 | 8,837 | 10,174,550 | |||||||||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Demand deposits and time deposits | (3,588,844) | (819,109) | (283,885) | (25,325) | — | (7,116) | (4,724,279) | |||||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (363,804) | — | — | — | — | — | (363,804) | |||||||||||||||||||||||||||||||||||||
| Borrowings and debt | (2,517,889) | (305,618) | (285,587) | (824,209) | — | — | (3,933,303) | |||||||||||||||||||||||||||||||||||||
| Total | (6,470,537) | (1,124,727) | (569,472) | (849,534) | — | (7,116) | (9,021,386) | |||||||||||||||||||||||||||||||||||||
| Net effect of derivative financial instruments held for interest risk management | 7,377 | (5,305) | 54,914 | 83,795 | 6,184 | — | 146,965 | |||||||||||||||||||||||||||||||||||||
| Total interest rate sensitivity | 34,398 | 449,053 | 412,527 | 363,561 | 38,869 | 1,721 | 1,300,129 | |||||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | More than 5 years | Without interest rate risk | Total | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 2,044,103 | — | — | — | — | 3,349 | 2,047,452 | |||||||||||||||||||||||||||||||||||||
| Securities | 14,169 | 60,256 | 82,951 | 824,836 | 29,156 | — | 1,011,368 | |||||||||||||||||||||||||||||||||||||
| Loans | 4,292,324 | 1,699,301 | 915,143 | 280,005 | 8,794 | — | 7,195,567 | |||||||||||||||||||||||||||||||||||||
| Total | 6,350,596 | 1,759,557 | 998,094 | 1,104,841 | 37,950 | 3,349 | 10,254,387 | |||||||||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Demand deposits and time deposits | (3,553,774) | (442,338) | (342,686) | (59,029) | — | (10,322) | (4,408,149) | |||||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (310,197) | — | — | — | — | — | (310,197) | |||||||||||||||||||||||||||||||||||||
| Borrowings and debt | (2,653,379) | (381,795) | (483,731) | (818,947) | (14,136) | — | (4,351,988) | |||||||||||||||||||||||||||||||||||||
| Total | (6,517,350) | (824,133) | (826,417) | (877,976) | (14,136) | (10,322) | (9,070,334) | |||||||||||||||||||||||||||||||||||||
| Net effect of derivative financial instruments held for interest risk management | (3,485) | 3,790 | 47,134 | 78,855 | 1,439 | — | 127,733 | |||||||||||||||||||||||||||||||||||||
| Total interest rate sensitivity | (170,239) | 939,214 | 218,811 | 305,720 | 25,253 | (6,973) | 1,311,786 | |||||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Change in interest rate | Effect on profit or loss | Effect on equity | Effect on equity value (EVE) | ||||||||||||||||||||
| March 31, 2024 | +50 bps | (4,817) | 4,541 | (11,671) | |||||||||||||||||||
| -50 bps | 4,611 | (4,269) | 11,871 | ||||||||||||||||||||
| December 31, 2023 | +50 bps | 1,669 | 3,881 | (9,047) | |||||||||||||||||||
| -50 bps | (1,786) | (2,861) | 9,199 | ||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
| Brazilian real | European euro | Japanese yen | Colombian peso | Mexican peso | Other currencies(1) | Total | |||||||||||||||||||||||||||||||||||
| Exchange rate | 5.01 | 1.08 | 151.38 | 3,861.00 | 16.63 | ||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 23 | 146 | 2 | 54 | 575 | 18 | 818 | ||||||||||||||||||||||||||||||||||
| Loans | — | 29,667 | — | — | 322,933 | — | 352,600 | ||||||||||||||||||||||||||||||||||
| Total | 23 | 29,813 | 2 | 54 | 323,508 | 18 | 353,418 | ||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||
| Borrowings and debt | — | (29,667) | — | — | (323,547) | — | (353,214) | ||||||||||||||||||||||||||||||||||
| Total | — | (29,667) | — | — | (323,547) | — | (353,214) | ||||||||||||||||||||||||||||||||||
| Net currency position | 23 | 146 | 2 | 54 | (39) | 18 | 204 | ||||||||||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Brazilian real | European euro | Japanese yen | Colombian peso | Mexican peso | Other currencies(1) | Total | |||||||||||||||||||||||||||||||||||
| Exchange rate | 4.85 | 1.10 | 141.00 | 3,875.97 | 16.98 | ||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 10 | 387 | 45 | 35 | 1,314 | 14 | 1,805 | ||||||||||||||||||||||||||||||||||
| Loans | — | 30,360 | — | — | 304,529 | — | 334,889 | ||||||||||||||||||||||||||||||||||
| Total | 10 | 30,747 | 45 | 35 | 305,843 | 14 | 336,694 | ||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||
| Borrowings and debt | — | (30,360) | — | — | (305,631) | — | (335,991) | ||||||||||||||||||||||||||||||||||
| Total | — | (30,360) | — | — | (305,631) | — | (335,991) | ||||||||||||||||||||||||||||||||||
| Net currency position | 10 | 387 | 45 | 35 | 212 | 14 | 703 | ||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Securities at FVOCI - Corporate debt | — | 99,099 | — | 99,099 | |||||||||||||||||||
| Derivative financial instruments - assets: | |||||||||||||||||||||||
Interest rate swaps | — | 11,578 | — | 11,578 | |||||||||||||||||||
Cross-currency swaps | — | 171,599 | — | 171,599 | |||||||||||||||||||
| Total derivative financial instrument assets | — | 183,177 | — | 183,177 | |||||||||||||||||||
| Total assets at fair value | — | 282,276 | — | 282,276 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivative financial instruments - liabilities: | |||||||||||||||||||||||
Interest rate swaps | — | (7,690) | — | (7,690) | |||||||||||||||||||
Cross-currency swaps | — | (28,611) | — | (28,611) | |||||||||||||||||||
| Total derivative financial instruments - liabilities | — | (36,301) | — | (36,301) | |||||||||||||||||||
| Total liabilities at fair value | — | (36,301) | — | (36,301) | |||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Securities at FVOCI - Corporate debt | — | 11,865 | — | 11,865 | |||||||||||||||||||
| Derivative financial instruments - assets: | |||||||||||||||||||||||
Interest rate swaps | — | 11,358 | — | 11,358 | |||||||||||||||||||
Cross-currency swaps | — | 145,909 | — | 145,909 | |||||||||||||||||||
| Total derivative financial instrument assets | — | 157,267 | — | 157,267 | |||||||||||||||||||
| Total assets at fair value | — | 169,132 | — | 169,132 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivative financial instruments - liabilities: | |||||||||||||||||||||||
Interest rate swaps | — | 790 | — | 790 | |||||||||||||||||||
Cross-currency swaps | — | 39,823 | — | 39,823 | |||||||||||||||||||
| Total derivative financial instruments - liabilities | — | 40,613 | — | 40,613 | |||||||||||||||||||
| Total liabilities at fair value | — | 40,613 | — | 40,613 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||
| Carrying value | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Cash and deposits in banks | 1,726,295 | 1,726,295 | — | 1,726,295 | — | ||||||||||||||||||||||||
Securities at amortized cost (1) | 1,011,270 | 999,324 | — | 999,324 | — | ||||||||||||||||||||||||
Loans at amortized cost (2) | 7,383,521 | 7,634,122 | — | 7,634,122 | — | ||||||||||||||||||||||||
| Customers' liabilities under acceptances | 235,344 | 235,344 | — | 235,344 | — | ||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits | 4,777,245 | 4,777,245 | — | 4,777,245 | — | ||||||||||||||||||||||||
| Securities sold under repurchase agreements | 363,804 | 363,804 | — | 363,804 | — | ||||||||||||||||||||||||
| Borrowings and debt, net | 3,933,303 | 3,953,184 | — | 3,953,184 | — | ||||||||||||||||||||||||
| Acceptances outstanding | 235,344 | 235,344 | — | 235,344 | — | ||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Carrying value | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Cash and deposits in banks | 2,047,452 | 2,047,452 | — | 2,047,452 | — | ||||||||||||||||||||||||
Securities at amortized cost (1) | 1,010,266 | 997,341 | — | 997,341 | — | ||||||||||||||||||||||||
Loans at amortized cost, net (2) | 7,220,520 | 7,267,429 | — | 7,267,429 | — | ||||||||||||||||||||||||
| Customers' liabilities under acceptances | 261,428 | 261,428 | — | 261,428 | — | ||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits | 4,451,025 | 4,451,025 | — | 4,451,025 | — | ||||||||||||||||||||||||
| Securities sold under repurchase agreements | 310,197 | 310,197 | — | 310,197 | — | ||||||||||||||||||||||||
| Borrowings and debt, net | 4,351,988 | 4,357,271 | — | 4,357,271 | — | ||||||||||||||||||||||||
| Acceptances outstanding | 261,428 | 261,428 | — | 261,428 | — | ||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Unrestricted deposits with the Federal Reserve of the United States of America | 1,537,393 | 1,884,204 | |||||||||
| Cash and non-interest-bearing deposits in other banks | 8,837 | 3,349 | |||||||||
Cash and interest-bearing deposits in other banks(1) | 180,065 | 159,899 | |||||||||
| Total cash and due from banks | 1,726,295 | 2,047,452 | |||||||||
| Less: | |||||||||||
Time deposits with original maturity over 90 days and other restricted deposits (1) | 60,125 | 60,384 | |||||||||
| Total cash and due from banks in the condensed consolidated interim statement of cash flows | 1,666,170 | 1,987,068 | |||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Japan | 23,640 | 14,820 | |||||||||
United States of America(1) | 15,250 | 20,700 | |||||||||
| Chile | 15,000 | — | |||||||||
| Switzerland | — | 13,747 | |||||||||
| Panama | 5,100 | — | |||||||||
| Germany | 1,135 | 5,775 | |||||||||
| Canada | — | 5,342 | |||||||||
| Total | 60,125 | 60,384 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | Amortized cost | FVOCI | Total | |||||||||||||||||
| Principal | 1,000,915 | 97,608 | 1,098,523 | |||||||||||||||||
| Interest receivable | 11,615 | 1,491 | 13,106 | |||||||||||||||||
Allowance (1) | (1,260) | — | (1,260) | |||||||||||||||||
| 1,011,270 | 99,099 | 1,110,369 | ||||||||||||||||||
| December 31, 2023 | Amortized cost | FVOCI | Total | |||||||||||||||||
| Principal | 999,544 | 11,824 | 1,011,368 | |||||||||||||||||
| Interest receivable | 12,354 | 41 | 12,395 | |||||||||||||||||
Allowance (1) | (1,632) | — | (1,632) | |||||||||||||||||
| 1,010,266 | 11,865 | 1,022,131 | ||||||||||||||||||
| March 31, 2024 | Amortized cost | FVOCI | Total | |||||||||||||||||
| Due within 1 year | 245,287 | — | 245,287 | |||||||||||||||||
| After 1 year but within 5 years | 733,050 | 97,608 | 830,658 | |||||||||||||||||
| After 5 years but within 10 years | 22,578 | — | 22,578 | |||||||||||||||||
| Balance - principal | 1,000,915 | 97,608 | 1,098,523 | |||||||||||||||||
| December 31, 2023 | Amortized cost | FVOCI | Total | |||||||||||||||||
| Due within 1 year | 157,376 | — | 157,376 | |||||||||||||||||
| After 1 year but within 5 years | 813,012 | 11,824 | 824,836 | |||||||||||||||||
| After 5 years but within 10 years | 29,156 | — | 29,156 | |||||||||||||||||
| Balance - principal | 999,544 | 11,824 | 1,011,368 | |||||||||||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Securities pledged to secure repurchase transactions | 384,840 | 342,271 | |||||||||
| Securities sold under repurchase agreements | (363,804) | (310,197) | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Loans, outstanding balance | 7,349,732 | 7,195,567 | |||||||||
| Interest receivable | 113,998 | 109,082 | |||||||||
| Loss allowance | (59,558) | (59,410) | |||||||||
| Unearned interest and deferred fees | (20,651) | (24,719) | |||||||||
| Loans, net | 7,383,521 | 7,220,520 | |||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Fixed interest rate | 4,216,164 | 3,828,485 | |||||||||
| Floating interest rates | 3,133,568 | 3,367,082 | |||||||||
| Total | 7,349,732 | 7,195,567 | |||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Loans to class A and B shareholders | 440,439 | 397,300 | |||||||||
| % Loans to class A and B shareholders over total loan portfolio | 6 | % | 6 | % | |||||||
| % Class A and B stockholders with loans over number of class A and B stockholders | 10 | % | 10 | % | |||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Documentary letters of credit | 261,825 | 345,608 | |||||||||
| Stand-by letters of credit and guarantees - commercial risk | 455,327 | 490,626 | |||||||||
| Commitments loans | 287,773 | 227,472 | |||||||||
| Commitments letters of credit | 100,000 | — | |||||||||
| Total | 1,104,925 | 1,063,706 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | |||||||||||||
| Up to 1 year | 920,775 | 901,716 | ||||||||||||
| From 1 to 2 years | 154,041 | 84,581 | ||||||||||||
| Over 2 to 5 years | 15,287 | 77,409 | ||||||||||||
| More than 5 years | 14,822 | — | ||||||||||||
| Total | 1,104,925 | 1,063,706 | ||||||||||||
| March 31 | |||||||||||
| 2024 | 2023 | ||||||||||
| Gain on derivative financial instruments and foreign currency exchange, net | 160 | 3,071 | |||||||||
| Loss on sale of financial instruments at amortized cost | — | (1,367) | |||||||||
| 160 | 1,704 | ||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||
Notional amount | Carrying amount of hedging instruments | ||||||||||||||||
Asset (1) | Liability (1) | ||||||||||||||||
| Interest rate risk | |||||||||||||||||
| Fair value hedges | 1,182,467 | 11,578 | (7,690) | ||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||
| Fair value hedges | 319,389 | 39,206 | (3,095) | ||||||||||||||
| Cash flow hedges | 1,173,619 | 132,393 | (25,516) | ||||||||||||||
| 2,675,475 | 183,177 | (36,301) | |||||||||||||||
| December 31, 2023 | |||||||||||||||||
Notional amount | Carrying amount of hedging instruments | ||||||||||||||||
Asset (1) | Liability (1) | ||||||||||||||||
| Interest rate risk | |||||||||||||||||
| Fair value hedges | 987,394 | 11,358 | (790) | ||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||
| Fair value hedges | 374,654 | 38,088 | (14,290) | ||||||||||||||
| Cash flow hedges | 1,303,388 | 107,821 | (25,533) | ||||||||||||||
| 2,665,436 | 157,267 | (40,613) | |||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||
Notional amount | Carrying amount of hedging instruments | Changes in fair value used to calculate hedge ineffectiveness (2) | Ineffectiveness recognized in profit or loss (2) | ||||||||||||||||||||||||||
Asset (1) | Liability (1) | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
Loans | 10,000 | — | (712) | (47) | 2 | ||||||||||||||||||||||||
| Securities at amortized cost | 10,000 | — | (33) | (42) | (79) | ||||||||||||||||||||||||
| Deposits | 317,000 | 7,834 | (45) | (674) | 2 | ||||||||||||||||||||||||
Borrowings and debt | 845,467 | 3,744 | (6,901) | (7,313) | (62) | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
Borrowings and debt | 319,389 | 39,206 | (3,094) | 598 | 249 | ||||||||||||||||||||||||
| Total | 1,501,856 | 50,784 | (10,785) | (7,478) | 112 | ||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
Notional amount | Carrying amount of hedging instruments | Changes in fair value used to calculate hedge ineffectiveness (2) | Ineffectiveness recognized in profit or loss (2) | ||||||||||||||||||||||||||
Asset (1) | Liability (1) | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
Loans | 10,000 | — | (519) | (113) | 7 | ||||||||||||||||||||||||
| Securities at amortized cost | 10,000 | 101 | — | (109) | 144 | ||||||||||||||||||||||||
| Deposits | 307,000 | 3,564 | — | 600 | 12 | ||||||||||||||||||||||||
Borrowings and debt | 660,394 | 7,693 | (271) | 5,152 | 176 | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
Borrowings and debt | 374,654 | 38,088 | (14,290) | 36,710 | 2,908 | ||||||||||||||||||||||||
| Total | 1,362,048 | 49,446 | (15,080) | 42,240 | 3,247 | ||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||
| Carrying amount of hedged items | Line in the consolidated statement of financial position that includes the carrying amount of the hedged items | Accumulated amount of fair value hedge adjustments included in the carrying amount of the hedged items | Changes in fair value of the hedged items used to calculate hedge ineffectiveness(1) | ||||||||||||||||||||||||||
| Asset | Liability | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
Loans | 10,854 | — | Loans, net | (87) | 49 | ||||||||||||||||||||||||
| Securities at amortized cost | 10,145 | — | Securities, net | (12) | (37) | ||||||||||||||||||||||||
| Deposits | — | (326,533) | Deposits | 88 | 676 | ||||||||||||||||||||||||
Borrowings and debt | — | (350,376) | Borrowings and debt, net | 5,625 | 7,251 | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
Borrowings and debt | — | (357,690) | Borrowings and debt, net | (36,404) | (349) | ||||||||||||||||||||||||
| Total | 20,999 | (1,034,599) | (30,790) | 7,590 | |||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Carrying amount of hedged items | Line in the consolidated statement of financial position that includes the carrying amount of the hedged items | Accumulated amount of fair value hedge adjustments included in the carrying amount of the hedged items | Changes in fair value of the hedged items used to calculate hedge ineffectiveness(1) | ||||||||||||||||||||||||||
| Asset | Liability | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
Loans | 10,664 | — | Loans, net | (136) | 120 | ||||||||||||||||||||||||
| Securities at amortized cost | 10,055 | — | Securities, net | 26 | 253 | ||||||||||||||||||||||||
| Deposits | — | (236,942) | Deposits | (588) | (588) | ||||||||||||||||||||||||
Borrowings and debt | — | (344,605) | Borrowings and debt, net | (1,626) | (4,976) | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
Borrowings and debt | — | (402,377) | Borrowings and debt, net | (21,737) | (33,802) | ||||||||||||||||||||||||
| Total | 20,719 | (983,924) | (24,061) | (38,993) | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | ||||||||||||||||||||
| Interest rate swaps | Cross currency swaps | Total | ||||||||||||||||||
| Less than 1 year | 444,420 | 167,204 | 611,624 | |||||||||||||||||
| Over 1 to 2 years | 55,263 | — | 55,263 | |||||||||||||||||
| Over 2 to 5 years | 580,128 | 142,060 | 722,188 | |||||||||||||||||
| More than 5 years | 102,656 | 10,125 | 112,781 | |||||||||||||||||
| Total | 1,182,467 | 319,389 | 1,501,856 | |||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Interest rate swaps | Cross currency swaps | Total | ||||||||||||||||||
| Less than 1 year | 434,420 | 235,973 | 670,393 | |||||||||||||||||
| Over 1 to 2 years | 50,263 | — | 50,263 | |||||||||||||||||
| Over 2 to 5 years | 476,311 | 128,556 | 604,867 | |||||||||||||||||
| More than 5 years | 26,400 | 10,125 | 36,525 | |||||||||||||||||
| Total | 987,394 | 374,654 | 1,362,048 | |||||||||||||||||
| March 31, 2024 | ||||||||||||||||||||
| Current | Overdue | Total | ||||||||||||||||||
| Ineffectiveness recognized in profit or loss | ||||||||||||||||||||
| Interest rate risk | ||||||||||||||||||||
| Loans | 2 | — | 2 | |||||||||||||||||
| Securities at amortized cost | (79) | — | (79) | |||||||||||||||||
| Deposits | (1) | — | (1) | |||||||||||||||||
| Borrowings and debt | (59) | — | (59) | |||||||||||||||||
| Interest rate and foreign exchange risk | ||||||||||||||||||||
| Borrowings and debt | 249 | 88 | 337 | |||||||||||||||||
| Total | 112 | 88 | 200 | |||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2023 | ||||||||||||||||||||
| Current | Overdue | Total | ||||||||||||||||||
| Ineffectiveness recognized in profit or loss | ||||||||||||||||||||
| Interest rate risk | ||||||||||||||||||||
| Loans | 34 | — | 34 | |||||||||||||||||
| Securities at amortized cost | 38 | — | 38 | |||||||||||||||||
| Borrowings and debt | 127 | — | 127 | |||||||||||||||||
| Interest rate and foreign exchange risk | ||||||||||||||||||||
| Loans | 86 | (113) | (27) | |||||||||||||||||
| Borrowings and debt | 2,610 | — | 2,610 | |||||||||||||||||
| Total | 2,895 | (113) | 2,782 | |||||||||||||||||
| March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
| Carrying amount of hedging instruments | Change in fair value used for calculating hedge ineffectiveness | Changes in the fair value of the hedging instruments recognized in OCI (2) | Ineffectiveness recognized in profit or loss (3) | Amount reclassified from the hedge reserve to profit or loss (4) | |||||||||||||||||||||||||||||||||||||
Notional amount | Asset (1) | Liability (1) | |||||||||||||||||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||||||||||||||
Borrowings and debt | 1,173,619 | 132,393 | (25,516) | 22,926 | 23,003 | 77 | 1 | ||||||||||||||||||||||||||||||||||
| Total | 1,173,619 | 132,393 | (25,516) | 22,926 | 23,003 | 77 | 1 | ||||||||||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Carrying amount of hedging instruments | Change in fair value used for calculating hedge ineffectiveness | Changes in the fair value of the hedging instruments recognized in OCI (2) | Ineffectiveness recognized in profit or loss (3) | Amount reclassified from the hedge reserve to profit or loss (4) | |||||||||||||||||||||||||||||||||||||
Notional amount | Asset (1) | Liability (1) | |||||||||||||||||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||||||||||||||
Borrowings and debt | 1,303,388 | 107,821 | (25,533) | 65,005 | 65,286 | 281 | (682) | ||||||||||||||||||||||||||||||||||
| Foreign exchange risk | |||||||||||||||||||||||||||||||||||||||||
| Deposits | — | — | — | — | — | — | 57 | ||||||||||||||||||||||||||||||||||
| Borrowing and debt | — | — | — | — | — | — | 142 | ||||||||||||||||||||||||||||||||||
| Total | 1,303,388 | 107,821 | (25,533) | 65,005 | 65,286 | 281 | (483) | ||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||
| Carrying amount of hedged items | Line in the consolidated statement of financial position that includes the carrying amount of the hedged items | Changes in the fair value of the hedged items used to calculate the hedge ineffectiveness | Cash flow hedge reserve | ||||||||||||||||||||||||||
| Asset | Liability | ||||||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
| Borrowings and debt | — | (1,286,917) | Borrowings and debt, net | (22,926) | (7,895) | ||||||||||||||||||||||||
| Total | — | (1,286,917) | (22,926) | (7,895) | |||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Carrying amount of hedged items | Line in the consolidated statement of financial position that includes the carrying amount of the hedged items | Changes in the fair value of the hedged items used to calculate the hedge ineffectiveness | Cash flow hedge reserve | ||||||||||||||||||||||||||
| Asset | Liability | ||||||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
| Borrowings and debt | — | (1,398,323) | Borrowings and debt, net | (65,005) | (7,458) | ||||||||||||||||||||||||
| Total | — | (1,398,323) | (65,005) | (7,458) | |||||||||||||||||||||||||
| March 31, 2024 | ||||||||||||||||||||||||||
| Foreign exchange forward contracts | Interest rate swaps | Cross currency swaps | Total | |||||||||||||||||||||||
| Less than 1 year | — | — | 346,389 | 346,389 | ||||||||||||||||||||||
| Over 1 to 2 years | — | — | 285,471 | 285,471 | ||||||||||||||||||||||
| Over 2 to 5 years | — | — | 439,104 | 439,104 | ||||||||||||||||||||||
| More than 5 years | — | — | 102,655 | 102,655 | ||||||||||||||||||||||
| Total | — | — | 1,173,619 | 1,173,619 | ||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||
| Foreign exchange forward contracts | Interest rate swaps | Cross currency swaps | Total | |||||||||||||||||||||||
| Less than 1 year | — | — | 643,464 | 643,464 | ||||||||||||||||||||||
| Over 1 to 2 years | — | — | 206,496 | 206,496 | ||||||||||||||||||||||
| Over 2 to 5 years | — | — | 409,742 | 409,742 | ||||||||||||||||||||||
| More than 5 years | — | — | 43,686 | 43,686 | ||||||||||||||||||||||
| Total | — | — | 1,303,388 | 1,303,388 | ||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | ||||||||||||||||||||
| Current | Overdue | Total | ||||||||||||||||||
| Interest rate and foreign exchange risk | ||||||||||||||||||||
| Borrowings and debt | 77 | 1 | 78 | |||||||||||||||||
| Total | 77 | 1 | 78 | |||||||||||||||||
| March 31, 2023 | ||||||||||||||||||||
| Current | Overdue | Total | ||||||||||||||||||
| Ineffectiveness recognized in profit or loss | ||||||||||||||||||||
| Interest rate hedges | ||||||||||||||||||||
| Borrowings and debt | 318 | — | 318 | |||||||||||||||||
| Total | 318 | — | 318 | |||||||||||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Accounts receivable financial instruments | 2,115 | 4,844 | |||||||||
| Prepaid expenses | 3,054 | 2,174 | |||||||||
| Prepaid fees and commissions | 307 | 451 | |||||||||
| Interest receivable - deposits | 2,572 | 1,603 | |||||||||
| IT projects under development | 2,130 | 1,802 | |||||||||
| Improvement project under development | 696 | 396 | |||||||||
| Accounts receivable - others | 14,702 | — | |||||||||
| Severance fund | 2,246 | 2,169 | |||||||||
| Other | 2,392 | 2,156 | |||||||||
| Total | 30,214 | 15,595 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
Remaining Term | Original Term | ||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | March 31, 2024 | December 31, 2023 | ||||||||||||||||||||
| Demand | 533,709 | 510,195 | 533,709 | 510,195 | |||||||||||||||||||
| Up to 1 month | 1,951,006 | 2,026,454 | 1,248,249 | 1,336,379 | |||||||||||||||||||
| From 1 month to 3 months | 869,177 | 704,765 | 733,725 | 758,728 | |||||||||||||||||||
| From 3 month to 6 months | 874,134 | 517,359 | 840,905 | 675,106 | |||||||||||||||||||
| From 6 month to 1 year | 464,959 | 570,033 | 1,128,291 | 892,221 | |||||||||||||||||||
| From 1 year to 2 years | 28,699 | 77,843 | 218,207 | 216,430 | |||||||||||||||||||
| From 2 years to 5 years | 2,595 | 1,500 | 21,193 | 19,090 | |||||||||||||||||||
| Total | 4,724,279 | 4,408,149 | 4,724,279 | 4,408,149 | |||||||||||||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Aggregate amount of $100,000 or more | 4,723,688 | 4,407,608 | |||||||||
| Aggregate amount of deposits in the New York Agency | 1,457,506 | 1,250,524 | |||||||||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Interest expense on deposits made in the New York Agency | 19,696 | 8,455 | |||||||||
| March 31, 2024 | December 31, 2023 | |||||||||||||
Financing transactions under repurchase agreements | 363,804 | 310,197 | ||||||||||||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Interest expense on financing contracts under repurchase agreement | 2,564 | 1,867 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||||||||||||||
| Short-Term | Long-term | ||||||||||||||||||||||||||||
| Borrowings | Debt | Borrowings | Debt | Total | |||||||||||||||||||||||||
| Principal | 973,452 | 173,356 | 537,775 | 2,257,410 | 3,941,993 | ||||||||||||||||||||||||
| Transaction costs | (161) | (16) | (1,633) | (6,880) | (8,690) | ||||||||||||||||||||||||
| 973,291 | 173,340 | 536,142 | 2,250,530 | 3,933,303 | |||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Short-Term | Long-term | ||||||||||||||||||||||||||||
| Borrowings | Debt | Borrowings | Debt | Total | |||||||||||||||||||||||||
| Principal | 1,638,306 | 86,601 | 537,775 | 2,097,820 | 4,360,502 | ||||||||||||||||||||||||
| Transaction costs | (262) | (40) | (1,904) | (6,308) | (8,514) | ||||||||||||||||||||||||
| 1,638,044 | 86,561 | 535,871 | 2,091,512 | 4,351,988 | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Short-term borrowings: | |||||||||||
| At fixed interest rates | 509,188 | 732,336 | |||||||||
| At floating interest rates | 464,264 | 905,970 | |||||||||
| Principal | 973,452 | 1,638,306 | |||||||||
| Less: Transaction costs | (161) | (262) | |||||||||
| Total short-term borrowings, net | 973,291 | 1,638,044 | |||||||||
| Short-term debt: | |||||||||||
| At fixed interest rates | 101,536 | 1,536 | |||||||||
| At floating interest rates | 71,820 | 85,065 | |||||||||
| Principal | 173,356 | 86,601 | |||||||||
| Less: Transaction costs | (16) | (40) | |||||||||
| Total short-term debt, net | 173,340 | 86,561 | |||||||||
| Total short-term borrowings and debt, net | 1,146,631 | 1,724,605 | |||||||||
| Range of fixed interest rates on borrowings and debt in U.S. dollars | 5.44% to 6.50% | 5.44% to 6.50% | |||||||||
| Range of floating interest rates on borrowings in U.S. dollars | 6.04% to 6.28% | 6.08% to 6.33% | |||||||||
| Range of floating interest rates on borrowings and debt in Mexican pesos | 11.52% to 12.44% | 11.77% to 12.65% | |||||||||
| Range of floating interest rates on borrowings and debt in Euros | 4.44% to 4.51% | 4.51% to 4.69% | |||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| US dollar | 811,499 | 1,084,872 | |||||||||
| Mexican peso | 273,262 | 576,527 | |||||||||
| Euro | 62,047 | 63,508 | |||||||||
| Carrying amount - principal | 1,146,808 | 1,724,907 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Long-term borrowings: | |||||||||||
| At floating interest rates with due dates from May 2024 to May 2026 | 537,775 | 537,775 | |||||||||
| Principal | 537,775 | 537,775 | |||||||||
| Less: Transaction costs | (1,633) | (1,904) | |||||||||
| Total long-term borrowings, net | 536,142 | 535,871 | |||||||||
| Long-term debt: | |||||||||||
| At fixed interest rates with due dates from March 2024 to November 2034 | 1,500,172 | 1,456,290 | |||||||||
| At floating interest rates with due dates from November 2024 to August 2028 | 757,238 | 641,530 | |||||||||
| Principal | 2,257,410 | 2,097,820 | |||||||||
| Less: Transaction costs | (6,880) | (6,308) | |||||||||
| Total long-term debt, net | 2,250,530 | 2,091,512 | |||||||||
| Total long-term borrowings and debt, net | 2,786,672 | 2,627,383 | |||||||||
| Range of fixed interest rates on borrowings and debt in U.S. dollars | 1.35% to 6.15%% | 1.35% to 6.15%% | |||||||||
| Range of floating interest rates on borrowings and debt in U.S. dollars | 6.28% to 7.31% | 6.32% to 7.31% | |||||||||
Range of fixed interest rates on borrowings and debt in Mexican pesos | 6.50% to 10.78% | 6.50% to 10.78% | |||||||||
| Range of floating interest rates on borrowings and debt in Mexican pesos | 11.68% to 11.88% | 11.70% to 11.95% | |||||||||
| Range of fixed interest rates on debt in Japanese yens | 0.40% to 1.35% | 0.40% to 1.35% | |||||||||
| Range of fixed interest rates on debt in Euros | 0.90 | % | 0.90% to 3.75% | ||||||||
| Range of fixed interest rates on debt in Australian dollars | 1.41% to 6.81% | 1.41% to 6.81% | |||||||||
| Range of fixed interest rates on debt in Sterling pounds | 1.50 | % | 1.50 | % | |||||||
| Range of fixed interest rates on debt in Swiss francs | 0.35 | % | 0.35 | % | |||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| US dollar | 1,154,242 | 1,149,021 | |||||||||
| Mexican peso | 1,447,731 | 1,241,023 | |||||||||
| Euro | 32,364 | 88,018 | |||||||||
| Japanese yen | 119,019 | 113,642 | |||||||||
| Australian dollar | 26,070 | 27,286 | |||||||||
| Swiss franc | 11,089 | 11,889 | |||||||||
| Sterling pound | 4,670 | 4,716 | |||||||||
| Carrying amount - principal | 2,795,185 | 2,635,595 | |||||||||
| Year | Outstanding | ||||
| 2024 | 586,604 | ||||
| 2025 | 1,009,620 | ||||
| 2026 | 524,297 | ||||
| 2027 | 428,186 | ||||
| 2028 | 113,908 | ||||
| 2034 | 9,777 | ||||
| Carrying amount - principal | 2,795,185 | ||||
| 2024 | 2023 | ||||||||||
| Balance as of January 1, | 4,351,988 | 4,416,511 | |||||||||
| Net decrease in short-term borrowings and debt | (583,341) | (503,227) | |||||||||
| Proceeds from long-term borrowings and debt | 201,482 | — | |||||||||
| Payments of long-term borrowings and debt | (60,561) | (55,668) | |||||||||
| Change in foreign currency rates | 24,798 | 94,179 | |||||||||
| Fair value adjustment due to hedge accounting relationship | (2,790) | 1,787 | |||||||||
| Other adjustments | 1,727 | 1,460 | |||||||||
| Balance as of March 31, | 3,933,303 | 3,955,042 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Due within 1 year | 1,720 | 1,717 | |||||||||
| After 1 year but within 5 years | 6,760 | 6,540 | |||||||||
| After 5 years but within 10 years | 11,727 | 12,368 | |||||||||
| Total undiscounted lease liabilities | 20,207 | 20,625 | |||||||||
| Short-term | 1,156 | 1,143 | |||||||||
| Long-term | 15,278 | 15,564 | |||||||||
| Lease liabilities included in the condensed consolidated interim statement of financial position | 16,434 | 16,707 | |||||||||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Payments of lease liabilities | 283 | 255 | |||||||||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Interest on lease liabilities | 149 | 144 | |||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Accruals and other accumulated expenses | 19,076 | 24,120 | |||||||||
| Funds received for debt repayment | — | 14,735 | |||||||||
| Accounts payable | 8,077 | 5,143 | |||||||||
| Unearned commissions | 10,028 | 9,652 | |||||||||
| Other | 84 | 84 | |||||||||
| Total | 37,265 | 53,734 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| (Thousands of US$ dollars) | |||||||||||
| Profit for the period | 51,268 | 36,954 | |||||||||
(U.S. dollars) | |||||||||||
Basic earnings per share | 1.40 | 1.02 | |||||||||
(Thousands of shares) | |||||||||||
Weighted average of common shares outstanding applicable to basic EPS | 36,609 | 36,360 | |||||||||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Structured loans | 1,334 | 397 | |||||||||
| Documentary and stand-by letters of credit | 5,831 | 3,924 | |||||||||
| Fees and commission income | 2,504 | 662 | |||||||||
| Total fee and commission income | 9,669 | 4,983 | |||||||||
| Fess and commission expense | (197) | (171) | |||||||||
| Total | 9,472 | 4,812 | |||||||||
| March 31, 2024 | |||||
| Up to 1 year | 4,547 | ||||
| From 1 to 2 years | 2,860 | ||||
| More than 2 years | 697 | ||||
| Total | 8,104 | ||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | |||||||||||||||||
| Commercial | Treasury | Total | |||||||||||||||
Interest income | 157,918 | 35,654 | 193,572 | ||||||||||||||
Interest expense | (119) | (130,568) | (130,687) | ||||||||||||||
Inter-segment net interest income | (101,433) | 101,433 | — | ||||||||||||||
| Net interest income | 56,366 | 6,519 | 62,885 | ||||||||||||||
| Other income (expense), net | 9,710 | (7) | 9,703 | ||||||||||||||
| Total revenues | 66,076 | 6,512 | 72,588 | ||||||||||||||
| Provision for credit losses | (3,710) | 681 | (3,029) | ||||||||||||||
| Operating expenses | (14,658) | (3,633) | (18,291) | ||||||||||||||
| Segment profit | 47,708 | 3,560 | 51,268 | ||||||||||||||
| Segment assets | 7,635,198 | 3,024,983 | 10,660,181 | ||||||||||||||
| Segment liabilities | 257,111 | 9,155,536 | 9,412,647 | ||||||||||||||
| March 31, 2023 | |||||||||||||||||
| Commercial | Treasury | Total | |||||||||||||||
Interest income | 122,595 | 20,784 | 143,379 | ||||||||||||||
Interest expense | (115) | (90,644) | (90,759) | ||||||||||||||
Inter-segment net interest income | (77,651) | 77,651 | — | ||||||||||||||
| Net interest income | 44,829 | 7,791 | 52,620 | ||||||||||||||
| Other income (expense), net | 4,992 | 1,563 | 6,555 | ||||||||||||||
| Total revenues | 49,821 | 9,354 | 59,175 | ||||||||||||||
| Provision for credit losses | (3,904) | (2,427) | (6,331) | ||||||||||||||
| Operating expenses | (11,844) | (4,046) | (15,890) | ||||||||||||||
| Segment profit | 34,073 | 2,881 | 36,954 | ||||||||||||||
| Segment assets | 6,854,382 | 2,383,965 | 9,238,347 | ||||||||||||||
| Segment liabilities | 154,240 | 7,970,216 | 8,124,456 | ||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Profit for the period | 51,268 | 36,954 | |||||||||
| Assets: | |||||||||||
Assets from reportable segments | 10,660,181 | 9,238,347 | |||||||||
Other assets - unallocated | 27,642 | 10,294 | |||||||||
| Total | 10,687,823 | 9,248,641 | |||||||||
| Liabilities: | |||||||||||
Liabilities from reportable segments | 9,412,647 | 8,124,456 | |||||||||
Other liabilities - unallocated | 37,265 | 28,652 | |||||||||
| Total | 9,449,912 | 8,153,108 | |||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Assets: | |||||||||||
| Demand deposits | 6,675 | 2,263 | |||||||||
| Loans, net | 61,836 | 61,440 | |||||||||
| Securities at amortized cost, net | 14,161 | 14,373 | |||||||||
| Total | 82,672 | 78,076 | |||||||||
| Liabilities: | |||||||||||
| Time deposits | 257,611 | 319,344 | |||||||||
| Contingencies: | |||||||||||
| Stand-by letters of credit | 150 | 150 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Interest income: | |||||||||||
| Loans | 1,137 | 2,022 | |||||||||
| Securities at amortized cost | 121 | 149 | |||||||||
| Total | 1,258 | 2,171 | |||||||||
| Interest expense: | |||||||||||
| Deposits | (4,301) | (5,447) | |||||||||
| Net interest income (expenses) | (3,043) | (3,276) | |||||||||
| Other income (expense): | |||||||||||
| Fees and commissions, net | — | 7 | |||||||||
| Net loss from related parties | (3,043) | (3,269) | |||||||||
| March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Expenses: | |||||||||||
| Compensation costs to directors | 511 | 127 | |||||||||
| Compensation costs to executives | 5,931 | 4,146 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Capital funds | 1,240,458 | 1,206,753 | |||||||||
| Risk-weighted assets | 9,052,942 | 8,898,408 | |||||||||
| Capital adequacy index | 13.7 | % | 13.6 | % | |||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Ordinary capital | 1,104,439 | 1,070,734 | |||||||||
| Non-risk-weighted assets | 10,985,758 | 10,994,085 | |||||||||
| Leverage ratio | 10.1 | % | 9.7 | % | |||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | ||||||||||||||||||||||||||||||||||||||
| Normal | Special Mention | Substandard | Doubtful | Unrecoverable | Total | |||||||||||||||||||||||||||||||||
| Loans at amortized cost | ||||||||||||||||||||||||||||||||||||||
| Corporations | 4,599,909 | 40,056 | — | — | 10,107 | 4,650,072 | ||||||||||||||||||||||||||||||||
| Financial institutions: | ||||||||||||||||||||||||||||||||||||||
| Private | 2,137,936 | — | — | — | — | 2,137,936 | ||||||||||||||||||||||||||||||||
| State-owned | 476,886 | — | — | — | — | 476,886 | ||||||||||||||||||||||||||||||||
| 2,614,822 | — | — | — | — | 2,614,822 | |||||||||||||||||||||||||||||||||
| Sovereign | 84,838 | — | — | — | — | 84,838 | ||||||||||||||||||||||||||||||||
| Total | 7,299,569 | 40,056 | — | — | 10,107 | 7,349,732 | ||||||||||||||||||||||||||||||||
| Specific provision | — | 8,013 | — | — | 5,606 | 13,619 | ||||||||||||||||||||||||||||||||
| Allowance for loan | ||||||||||||||||||||||||||||||||||||||
losses under IFRS (1): | 44,517 | 8,107 | — | — | 6,934 | 59,558 | ||||||||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||||||||
| Normal | Special Mention | Substandard | Doubtful | Unrecoverable | Total | |||||||||||||||||||||||||||||||||
| Loans at amortized cost | ||||||||||||||||||||||||||||||||||||||
| Corporations | 4,354,378 | 32,342 | — | — | 10,107 | 4,396,827 | ||||||||||||||||||||||||||||||||
| Financial institutions: | ||||||||||||||||||||||||||||||||||||||
| Private | 2,248,150 | — | — | — | — | 2,248,150 | ||||||||||||||||||||||||||||||||
| State-owned | 464,918 | — | — | — | — | 464,918 | ||||||||||||||||||||||||||||||||
| 2,713,068 | — | — | — | — | 2,713,068 | |||||||||||||||||||||||||||||||||
| Sovereign | 85,672 | — | — | — | — | 85,672 | ||||||||||||||||||||||||||||||||
| Total | 7,153,118 | 32,342 | — | — | 10,107 | 7,195,567 | ||||||||||||||||||||||||||||||||
| Specific provision | — | 6,470 | — | — | 5,652 | 12,122 | ||||||||||||||||||||||||||||||||
| Allowance for loan | ||||||||||||||||||||||||||||||||||||||
losses IFRS (1): | 45,958 | 6,554 | — | — | 6,898 | 59,410 | ||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| March 31, 2024 | ||||||||||||||||||||||||||
| Current | Past due | Delinquent | Total | |||||||||||||||||||||||
| Loans at amortized cost | ||||||||||||||||||||||||||
| Corporations | 4,599,909 | 40,056 | 10,107 | 4,650,072 | ||||||||||||||||||||||
| Financial institutions: | ||||||||||||||||||||||||||
| Private | 2,137,936 | — | — | 2,137,936 | ||||||||||||||||||||||
| State-owned | 476,886 | — | — | 476,886 | ||||||||||||||||||||||
| 2,614,822 | — | — | 2,614,822 | |||||||||||||||||||||||
| Sovereign | 84,838 | — | — | 84,838 | ||||||||||||||||||||||
| Total | 7,299,569 | 40,056 | 10,107 | 7,349,732 | ||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||
| Current | Past due | Delinquent | Total | |||||||||||||||||||||||
| Loans at amortized cost | ||||||||||||||||||||||||||
| Corporations | 4,386,720 | — | 10,107 | 4,396,827 | ||||||||||||||||||||||
| Financial institutions: | ||||||||||||||||||||||||||
| Private | 2,248,150 | — | — | 2,248,150 | ||||||||||||||||||||||
| State-owned | 464,918 | — | — | 464,918 | ||||||||||||||||||||||
| 2,713,068 | — | — | 2,713,068 | |||||||||||||||||||||||
| Sovereign | 85,672 | — | — | 85,672 | ||||||||||||||||||||||
| Total | 7,185,460 | — | 10,107 | 7,195,567 | ||||||||||||||||||||||
| March 31, 2024 | ||||||||||||||||||||||||||||||||||||||
| Normal | Special Mention | Substandard | Doubtful | Unrecoverable | Total | |||||||||||||||||||||||||||||||||
| Loans at amortized cost | ||||||||||||||||||||||||||||||||||||||
| Impaired loans | — | — | — | — | 10,107 | 10,107 | ||||||||||||||||||||||||||||||||
| Total | — | — | — | — | 10,107 | 10,107 | ||||||||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||||||||||||||
| Normal | Special Mention | Substandard | Doubtful | Unrecoverable | Total | |||||||||||||||||||||||||||||||||
| Loans at amortized cost | ||||||||||||||||||||||||||||||||||||||
| Impaired loans | — | — | — | — | 10,107 | 10,107 | ||||||||||||||||||||||||||||||||
| Total | — | — | — | — | 10,107 | 10,107 | ||||||||||||||||||||||||||||||||
| March 31, 2024 | December 31, 2023 | ||||||||||
| Non-accruing loans: | |||||||||||
Private corporations | 10,107 | 10,107 | |||||||||
| Interest that would be reversed if the loans had been classified as non-accruing loans | 364 | 328 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||