Management’s Discussion and Analysis of Results of Operations and Financial Condition for the Three Months Ended March 31, 2024

This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with Wheaton Precious Metals Corp.’s (“Wheaton” or the “Company”) unaudited condensed interim consolidated financial statements for the three months ended March 31, 2024 and related notes thereto which have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board. In addition, the following should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2023, the related MD&A and the 2023 Annual Information Form as well as other information relating to Wheaton on file with the Canadian securities regulatory authorities and on SEDAR+ at www.sedarplus.ca. Reference to Wheaton or the Company includes the Company’s wholly-owned subsidiaries. This MD&A contains “forward-looking” statements that are subject to risk factors set out in the cautionary note contained on page 44 of this MD&A as well as throughout this document. All figures are presented in United States dollars unless otherwise noted. This MD&A has been prepared as of May 9, 2024.

Table of Contents

Highlights	5
Outlook	6
Mineral Stream Interests	7
Updates on the Operating Mineral Stream Interests	8
Updates on the Development Stage Mineral Stream Interests	9
Mineral Royalty Interests	10
Long-Term Equity Investments	11
Summary of Units Produced	12
Summary of Units Sold	13
Quarterly Financial Review	14
Results of Operations and Operational Review	15
General and Administrative	19
Share Based Compensation	20
Donations and Community Investments	20
Other Income (Expense)	20
Finance Costs	21
Income Tax Expense (Recovery)	21
Liquidity and Capital Resources	22
Share Capital	30
Financial Instruments	30
New Accounting Standards Effective in 2024	31
Future Changes to Accounting Policies	31
Non-IFRS Measures	32
Subsequent Events	36
Controls and Procedures	36
Attributable Reserves and Resources	37
Cautionary Note Regarding Forward-Looking Statements	44

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [2]

Overview

Wheaton Precious Metals Corp. is a precious metal streaming company which generates its revenue primarily from the sale of precious metals (gold, silver and palladium) and cobalt. The Company is listed on the New York Stock Exchange (“NYSE”), the Toronto Stock Exchange (“TSX”) and the London Stock Exchange (“LSE”) and trades under the symbol WPM.

As of March 31, 2024, the Company has entered into 38 long-term agreements (30 of which are precious metal purchase agreements, or “PMPAs”, three of which are early deposit PMPAs, and five of which are royalty agreements), with 32 different mining companies, related to precious metals and cobalt relating to 18 mining assets which are currently operating, 23 which are at various stages of development and 4 which have been placed into care and maintenance or have been closed, located in 16 countries. Pursuant to the PMPAs, Wheaton acquires metal production from the counterparties for an initial upfront payment plus an additional cash payment for each ounce or pound delivered which is fixed by contract, generally at or below the prevailing market price. Attributable metal production as referred to in this MD&A is the metal production to which Wheaton is entitled pursuant to the various PMPAs. During the three months ended March 31, 2024, the per ounce price paid by the Company for the metals acquired under the agreements averaged $439 for gold, $4.77 for silver, $182 for palladium and $2.98 per pound for cobalt. The primary drivers of the Company’s financial results are the volume of metal production at the various mining assets to which the PMPAs relate and the price realized by Wheaton upon the sale of the metals received. Throughout this MD&A, the production and sales volume of gold, silver and palladium are reported in ounces, while cobalt is reported in pounds.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [3]

Operational Overview

		Q1 2024		Q1 2023	Change
Units produced
Gold ounces		93,370		73,019	27.9 %
Silver ounces		5,476		5,134	6.7 %
Palladium ounces		4,463		3,705	20.5 %
Cobalt pounds		240		124	93.1 %
Gold equivalent ounces ²		160,133		134,730	18.9 %
Units sold
Gold ounces		92,019		62,605	47.0 %
Silver ounces		4,067		3,749	8.5 %
Palladium ounces		4,774		2,946	62.1 %
Cobalt pounds		309		323	(4.3)%
Gold equivalent ounces ²		143,184		109,293	31.0 %
Change in PBND and Inventory ³
Gold ounces		(3,550)		6,815	10,365
Silver ounces		560		518	(42)
Palladium ounces		(467)		653	1,120
Cobalt pounds		(85)		(207)	(122)
Gold equivalent ounces ²		2,102		11,756	9,654
Per unit metrics
Sales price
Gold per ounce	$	2,072	$	1,904	8.8 %
Silver per ounce	$	23.77	$	22.85	4.0 %
Palladium per ounce	$	980	$	1,607	(39.0)%
Cobalt per pound	$	15.49	$	15.04	3.0 %
Gold equivalent per ounce ²	$	2,073	$	1,962	5.7 %
Cash costs ⁴
Gold per ounce ⁴	$	439	$	496	11.5 %
Silver per ounce ⁴	$	4.77	$	5.07	5.9 %
Palladium per ounce ⁴	$	182	$	294	38.1 %
Cobalt per pound ^{4, 5}	$	2.96	$	3.30	10.3 %
Gold equivalent per ounce ^{2, 4}	$	430	$	475	9.5 %
Cash operating margin ⁴
Gold per ounce ⁴	$	1,633	$	1,408	16.0 %
Silver per ounce ⁴	$	19.00	$	17.78	6.9 %
Palladium per ounce ⁴	$	798	$	1,313	(39.2)%
Cobalt per pound ⁴	$	12.53	$	11.74	6.7 %
Gold equivalent per ounce ^{2, 4}	$	1,643	$	1,487	10.5 %
Total revenue	$	296,806	$	214,465	38.4 %
Gold revenue	$	190,689	$	119,196	60.0 %
Silver revenue	$	96,658	$	85,678	12.8 %
Palladium revenue	$	4,677	$	4,735	(1.2)%
Cobalt revenue	$	4,782	$	4,856	(1.5)%
Net earnings	$	164,041	$	111,391	47.3 %
Per share	$	0.362	$	0.246	47.2 %
Adjusted net earnings⁴	$	163,589	$	104,431	56.6 %
Per share ⁴	$	0.361	$	0.231	56.3 %
Operating cash flows	$	219,380	$	135,104	62.4 %
Per share⁴	$	0.484	$	0.299	61.9 %
Dividends declared ⁶	$	70,261	$	67,910	3.5 %
Per share	$	0.155	$	0.150	3.3 %

1)	All amounts in thousands except gold and palladium ounces produced and sold, per ounce amounts and per share amounts.

Gold-equivalent ounces ("GEOs"), which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024.

Represents the increase (decrease) in payable ounces produced but not delivered (“PBND”) relative to the various mines that the Company derives precious metal from and, for cobalt, the increase (decrease) of payable pounds PBND and inventory on hand. Payable units PBND will be recognized in future sales as they are delivered to the Company under the terms of their contracts. Payable ounces PBND to Wheaton is expected to average approximately two to three months of annualized production for both gold and palladium and two months for silver but may vary from quarter to quarter due to a number of factors, including mine ramp-up and the timing of shipments. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosure associated with this information.

4)	Refer to discussion on non-IFRS measures beginning on page 32 of this MD&A.

5)	Cash cost per pound of cobalt sold during the first quarter of 2023 was net of a previously recorded inventory write-down of $1 million, resulting in a decrease of $3.18 per pound of cobalt sold.

6)	As at March 31, 2024, cumulative dividends of $2,137 million have been declared by the Company.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [4]

Highlights

Operations

•

For the three months ended March 31, 2024, relative to the comparable period of the prior year:

Production amounted to 160,100 gold equivalent ounces ("GEOs"), an increase of 19% relative to the comparable period of the prior year, with gold production increasing 28% primarily due to the mill throughput expansion at Salobo and higher production at Constancia due to the mining of the high-grade zones of the Pampacancha deposit.

Sales volumes amounted to 143,200 GEO's, an increase of 31% relative to the comparable period of the prior year due to the higher production levels coupled with relative changes in PBND.

Revenue increased 38% or $82 million to $297 million (64% gold, 32% silver, 2% palladium and 2% cobalt), with the increase being primarily due to the higher sales volumes coupled with a 6% increase in realized commodity prices.

Gross margin amounted to $172 million, representing an increase of $54 million.

Net earnings amounted to $164 million, an increase of $53 million, primarily due to the higher gross margin and lower share based compensation costs, partially offset by a lower income tax recovery.

Operating cashflow amounted to $219 million, representing an $84 million increase.

•

On May 9, 2024, the Board of Directors declared a dividend in the amount of $0.155 per common share.

Corporate Development

•

On February 27, 2024, the Company closed the previously announced agreement with certain entities advised by Orion Resource Partners (“Orion”) to acquire existing PMPAs in respect of Ivanhoe Mines’ Platreef Project (the “Platreef PMPA”) and BMC Minerals’ Kudz Ze Kayah Project (the “Kudz Ze Kayah PMPA”) (the “Orion Purchase Agreement”).

•

On February 20, 2024, the Company acquired a 1.5% Net Smelter Royalty (“NSR”) from Integra Resources Corporation (“Integra”) on the DeLamar and Florida Mountain project located in Idaho, United States (the “DeLamar project”).

Other

•

The Company is within the scope of global minimum tax (“GMT”) under the OECD Pillar Two model rules (“Pillar Two”), under which large multinational entities will be subject to a 15% GMT. On May 2, 2024, the Canadian Federal Government introduced the Federal budget bill, C-69, into parliament which contains the Global Minimum Tax Act (“GMTA”) reflecting application of GMT to in-scope companies for fiscal years commencing on or after December 31, 2023. However, as of the date of this MD&A, the legislation related to the GMTA has not been enacted. As the legislation was not enacted as of the Balance Sheet date, for the three months ended March 31, 2024, the Company has recorded no current tax expense associated with GMT, although the Cayman Islands subsidiaries had net earnings of $165 million with 15% of such amounting to $25 million. The Company will recognize the tax expense associated with the GMT in its consolidated financial statements in the appropriate period relative to when the legislation is enacted. If enacted as drafted, the proposed Canadian rules in the GMTA would apply to the income of the Company's Cayman Island subsidiaries from January 1, 2024.

•

During the first quarter of 2024, the Company made total upfront cash payments of $462 million relative to the Platreef and Kudz Ze Kayah PMPAs ($450 million), the DeLamar royalty ($5 million) and the Mt Todd royalty ($7 million).

•

During April 2024, the Company disposed of its investment in Hecla Mining Company for gross proceeds of $177 million.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [5]

Outlook¹

Wheaton's estimated attributable production in 2024 is forecast to be 325,000 to 370,000 ounces of gold, 18.5 to 20.5 million ounces of silver, and 12,000 to 15,000 gold equivalent ounces (“GEOs”) of other metals, resulting in production of approximately 550,000 to 620,000 GEOs², unchanged from previous guidance.

Annual production is forecast to increase by approximately 40% to over 800,000 GEOs² by 2028, with average annual production forecast to grow to over 850,000 GEOs² in years 2029 to 2033, also unchanged from previous guidance.

Liquidity

From a liquidity perspective, the $306 million of cash and cash equivalents as at March 31, 2024 combined with the liquidity provided by the available credit under the $2 billion revolving term loan (“Revolving Facility”) and ongoing operating cash flows positions the Company well to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive mineral stream interests.

¹ Statements made in this section contain forward-looking information with respect to forecast production, funding outstanding commitments and continuing to acquire accretive mineral stream interests and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosure associated with this information.

² Gold equivalent forecast production for 2024 and the longer-term outlook are based on the following commodity price assumptions: $2,000 per ounce gold, $23 per ounce silver, $1,000 per ounce palladium, $950 per ounce of platinum and $13.00 per pound cobalt. Other metal includes palladium, platinum and cobalt. Not included in Wheaton’s long-term forecast and instead classified as ‘optionality’, includes potential future production from Pascua Lama, Navidad, Toroparu, Cotabambas, Metates, DeLamar and additional expansions at Salobo outside of the Salobo III mine expansion project. Ounces produced represent the quantity of silver, gold, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [6]

Mineral Stream Interests

The following table summarizes the mineral stream interests currently owned by the Company:

					Total Upfront Consideration
Mineral Stream Interests	Mine Owner ¹	Location¹	Attributable Production	Production Payment Per Unit ^2,3	Paid to Mar 31 2024 ³	To be Paid ^{1, 2}	Total ³	Cash Flow Generated to Date ³	Units Received & Sold to Date ³	Q1-2024 PBND ^{3, 4}	Term ¹
Gold
Salobo	Vale	BRA	75%	$425	$ 3,429,360	$ 163,000	$ 3,592,360	$ 2,258,415	2,026,116	64,560	LOM
Sudbury ⁵	Vale	CAN	70%	$400	623,572	-	623,572	295,913	282,599	12,390	20 years ⁵
Constancia	Hudbay	PER	50%	$420	135,000	-	135,000	254,227	197,927	2,914	LOM
San Dimas	FM	MEX	variable ⁶	$631	220,000	-	220,000	267,744	245,194	2,204	LOM
Stillwater ⁷	Sibanye	USA	100%	18%	237,880	-	237,880	86,366	62,112	5,372	LOM
Other
Minto	MNTO	CAN	100% ⁸	50%	47,283	-	47,283	230,824	231,091	-	LOM
Copper World	Hudbay	USA	100%	$450	-	39,296	39,296	-	-	-	LOM
Marmato ⁹	Aris	CO	10.5% ⁹	18%	45,400	117,600	163,000	12,164	7,931	102	LOM
Santo Domingo	Capstone	CHL	100% ¹⁰	18%	30,000	260,000	290,000	-	-	-	LOM
Fenix	Rio2	CHL	6% ¹¹	18%	25,000	25,000	50,000	-	-	-	LOM
Blackwater	Artemis	CAN	8% ¹²	35%	340,000	-	340,000	-	-	-	LOM
Curipamba	Adventus	ECU	50% ¹³	18%	10,190	119,165	129,355	-	-	-	LOM
Marathon	Gen Mining	CAN	100% ¹⁴	18%	21,857	103,321	125,178	-	-	-	LOM
Goose	B2Gold	CAN	2.78% ¹⁵	18%	83,750	-	83,750	-	-	-	LOM
Cangrejos	Lumina	ECU	6.6% ¹⁶	18%	28,700	271,300	300,000	-	-	-	LOM
Platreef	Ivanhoe	SA	62.5% ¹⁷	$100	275,300	-	275,300	-	-	-	LOM ¹⁷
Curraghinalt	Dalradian	UK	3.05% ¹⁸	18%	20,000	55,000	75,000	-	-	-	LOM
Kudz Ze Kayah	BMC	CAN	6.875% ¹⁹	20%	13,860	1,800	15,660	-	-	-	LOM
					$ 5,587,152	$ 1,155,482	$ 6,742,634	$ 3,405,653	3,052,970	87,542
Silver
Peñasquito	Newmont	MEX	25%	$4.50	$ 485,000	$ -	$ 485,000	$ 1,424,319	81,926	1,005	LOM
Antamina	Glencore	PER	33.75% ²⁰	20%	900,000	-	900,000	700,306	44,986	574	LOM
Constancia	Hudbay	PER	100%	$6.20	294,900	-	294,900	238,658	17,936	144	LOM
Other
Los Filos	Equinox	MEX	100%	$4.68	4,463	-	4,463	41,305	2,228	28	25 years ²¹
Zinkgruvan	Lundin	SWE	100%	$4.68	77,866	-	77,866	501,640	33,561	357	LOM
Stratoni	Eldorado	GRC	100%	$11.54	57,500	-	57,500	155,868	10,378	-	LOM
Neves-Corvo	Lundin	PRT	100%	$4.46	35,350	-	35,350	167,095	9,832	135	50 years ²²
Aljustrel	Almina	PRT	100% ²³	$0.50	2,451	-	2,451	48,811	4,274	-	50 years ²²
Minto	MNTO	CAN	100% ⁸	$4.39	7,522	-	7,522	28,995	1,646	-	LOM
Pascua-Lama	Barrick	CHL/ARG	25%	$3.90	625,000	-	625,000	372,767	19,775	-	LOM
Copper World	Hudbay	USA	100%	$3.90	-	191,855	191,855	-	-	-	LOM
Navidad	PAAS	ARG	12.5%	$4.00	10,788	32,400	43,188	-	-	-	LOM
Marmato ⁹	Aris	CO	100% ⁹	18%	7,600	4,400	12,000	2,568	130	3	LOM
Cozamin	Capstone	MEX	50% ²⁴	10%	150,000	-	150,000	42,775	2,009	101	LOM
Blackwater	Artemis	CAN	50% ¹²	18%	140,800	-	140,800	-	-	-	LOM
Curipamba	Adventus	ECU	75% ¹³	18%	3,675	43,084	46,759	-	-	-	LOM
Mineral Park	Waterton	US	100%	18%	-	115,000	115,000	-	2,149	-	LOM
Kudz Ze Kayah	BMC	CAN	6.875% ¹⁹	20%	24,640	3,200	27,840	-	-	-	LOM
					$ 2,827,555	$ 389,939	$ 3,217,494	$ 3,725,107	230,830	2,347
Palladium
Stillwater ⁷	Sibanye	USA	4.5% ²⁵	18%	$ 262,120	$ -	$ 262,120	$ 152,647	102,562	6,198	LOM
Platreef	Ivanhoe	SA	5.25% ¹⁷	30%	78,700	-	78,700	-	-	-	LOM ¹⁷
					$ 340,820	$ -	$ 340,820	$ 152,647	102,562	6,198
Platinum
Marathon	Gen Mining	CAN	22% ¹⁴	18%	$ 9,367	$ 44,280	$ 53,647	$ -	-	-	LOM
Platreef	Ivanhoe	SA	5.25% ¹⁷	30%	57,500	-	57,500	-	-	-	LOM ¹⁷
					$ 66,867	$ 44,280	$ 111,147	$ -	-	-
Cobalt
Voisey's Bay	Vale	CAN	42.4% ²⁶	18%	$ 390,000	$ -	$ 390,000	$ 53,942	3,307	360	LOM
Total PMPAs Currently Owned					$ 9,076,194	$ 1,589,701	$ 10,665,895	$ 7,337,349
Terminated / Matured PMPAs					1,303,697	-	$ 1,303,697	3,117,152
Total					$ 10,379,891	$ 1,589,701	$ 11,969,592	$ 10,454,501

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [7]

Abbreviations as follows: FM = First Majestic Silver Corp; MNTO = Minto Metals Corp.; PAAS = Pan American Silver Corp; ARG = Argentina; BRA = Brazil; CAN = Canada; CHL = Chile; CO = Colombia; ECU = Ecuador; GRC = Greece; MEX = Mexico; PER = Peru; PRT = Portugal; SA = South Africa; SWE = Sweden; USA = United States; UK = United Kingdom; and LOM = Life of Mine.

2)	Please refer to the section entitled “Contractual Obligations and Contingencies – Mineral Stream Interests” on page 25 of this MD&A for more information.

All figures in thousands except gold and palladium ounces and per ounce amounts. The total upfront consideration paid to date excludes closing costs and capitalized interest, where applicable. Please refer to the section entitled “Other Contractual Obligations and Contingencies” on page 27 of this MD&A for details of when the remaining upfront consideration is forecasted to be paid.

Payable gold, silver, palladium and cobalt PBND are based on management estimates. These figures may be updated in the future as additional information is received. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosure associated with this information.

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. As of March 31, 2024, the Company has received approximately $296 million of operating cash flows from the Sudbury stream. Should the market value of gold delivered to Wheaton through the 20-year term of the contract, net of the per ounce cash payment, be lower than the initial $670 million refundable deposit, the Company will be entitled to a refund of the difference at the conclusion of the term. The term of the Sudbury PMPA ends on May 11, 2033.

The original San Dimas SPA, entered into on October 15, 2004, was terminated on May 10, 2018 and concurrently the Company entered into the new San Dimas PMPA. Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. The current ratio is 70:1.

7)	Comprised of the Stillwater and East Boulder gold and palladium interests.

8)	The Company is entitled to acquire 100% of the first 30,000 ounces of gold produced per annum and 50% thereafter. On May 13, 2023, Minto Metals Corp. announced the suspension of operations at the Minto mine.

9)	Once the Company has received 310,000 ounces of gold and 2.15 million ounces of silver under the Marmato PMPA, the attributable gold and silver production will be reduced to 5.25% and 50%, respectively.

10)	Once the Company has received 285,000 ounces of gold under the Santo Domingo PMPA, the Company’s attributable gold production will be reduced to 67%.

11)	Once the Company has received 90,000 ounces of gold under the Fenix PMPA, the attributable gold production will reduce to 4% until 140,000 ounces have been delivered, after which the stream drops to 3.5%.

12)

Once the Company has received 464,000 ounces of gold under the amended Blackwater Gold PMPA, the attributable gold production will be reduced to 4%. Once the Company has received 17.8 million ounces of silver under the Blackwater Silver PMPA, the attributable silver production will be reduced to 33%.

13)	Once the Company has received 145,000 ounces of gold under the Curipamba PMPA, the attributable gold production will be reduced to 33%, and once the Company has received 4.6 million ounces of silver, the attributable silver production will be reduced to 50%.

14)	Once the Company has received 150,000 ounces of gold and 120,000 ounces of platinum under the Marathon PMPA, the attributable gold and platinum production will be reduced to 67% and 15%.

15)	Once the Company has received 87,100 ounces of gold under the Goose PMPA, the Company’s attributable gold production will be 1.44%, and once the Company has received 134,000 ounces of gold under the agreement, the Company’s attributable gold production will be reduced to 1.0%.

16)	Once Wheaton has received 700,000 ounces of gold under the Cangrejos PMPA, the Company’s attributable gold production will be reduced to 4.4%.

17)

Once the Company has received 218,750 ounces of gold under the Platreef Gold PMPA, the attributable gold production will reduce to 50% until 428,300 ounces have been delivered, after which the stream drops to 3.125%. Under the Platreef Palladium and Platinum PMPA, once the Company has received 350,000 ounces of combined palladium and platinum, the attributable palladium and platinum production will reduce to 3% until 485,115 ounces have been delivered, after which the stream drops to 0.1% of the payable palladium and platinum production. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 million tonnes per annum (“Mtpa”), the 3.125% residual gold stream and the 0.1% residual palladium and platinum stream will terminate. Under the Platreef Gold PMPA, Sandstorm Gold Ltd. (which acquired Nomad Royalty Ltd. on August 15, 2022) (“Sandstorm”) is entitled to purchase 37.5% of payable gold. The decrease in the percentage of payable metal that Wheaton will be entitled to purchase is conditional on delivery of the total amount of payable gold to all purchasers (Wheaton and Sandstorm combined). The values set out herein pertain only to Wheaton’s share of the payable gold.

18)	Once the Company has received 125,000 ounces of gold under the Curraghinalt PMPA, the Company’s attributable gold production will be reduced to 1.5%.

19)

Under the Kudz Ze Kayah PMPA, the Company will be entitled to purchase staged percentages of produced gold and produced silver ranging from 6.875% to 7.375% until 330,000 ounces of gold and 43.30 million ounces of silver are produced and delivered, thereafter reducing to a range of 5.625% to 6.125% until a further 59,800 ounces of gold and 7.96 million ounces of silver are produced and delivered, further reducing to a range of 5% to 5.5% until a further 270,200 ounces of gold and 35.34 million ounces of silver are produced and delivered for a total of 660,000 ounces of gold and 86.6 million ounces of silver and thereafter ranging between 6.25% and 6.75%.

20)	Once Wheaton has received 140 million ounces of silver under the Antamina PMPA, the Company’s attributable silver production will be reduced to 22.5%.

21)	The term of the Los Filos PMPA ends on October 15, 2029.

22)	The term of the Neves-Corvo and Aljustrel PMPAs ends on June 5, 2057.

23)

Wheaton only has the rights to silver contained in concentrate containing less than 15% copper at the Aljustrel mine. On September 12, 2023, it was announced that the production of the zinc and lead concentrates at the Aljustrel mine will be halted from September 24, 2023 until the second quarter of 2025.

24)	Once Wheaton has received 10 million ounces of silver under the Cozamin PMPA, the Company’s attributable silver production will be reduced to 33%.

25)

Once the Company has received 375,000 ounces of palladium under the Stillwater PMPA, the Company’s attributable palladium production will be reduced to 2.25%, and once the Company has received 550,000 ounces of palladium under the agreement, the Company’s attributable palladium production will be reduced to 1%.

26)	Once the Company has received 31 million pounds of cobalt under the Voisey’s Bay PMPA, the Company’s attributable cobalt production will be reduced to 21.2%.

Updates on the Operating Mineral Stream Interests

Salobo – Mill Throughput Expansion

On November 21, 2023, Vale S.A. (“Vale”) reported the successful completion of the throughput test for the first phase of the Salobo III project, with the Salobo complex exceeding an average of 32 million tonnes per annum (“Mtpa”) over a 90-day period. Under the terms of the agreement, the Company paid Vale $370 million for the completion of the first phase of the Salobo III expansion project on December 1, 2023. Salobo III is expected to achieve a sustained throughput capacity of 36 Mtpa in the fourth quarter of 2024. On April 24, 2024, Vale reported the continued ramp-up at Salobo III, which reached 90% average throughput in the first quarter.

Constancia – Expected Mine Life Extension

On March 28, 2024, Hudbay Minerals Inc., (“Hudbay”) reported that Constancia’s expected mine life has been extended by three years to 2041 as a result of the successful conversion of mineral resources to mineral reserves with the addition of a further mining phase at the Constancia pit following positive geotechnical drilling and studies in 2023. There remains potential for future mine life extensions based on the mineral resources that have not yet been converted to mineral reserves.

Antamina – Approval of the Modification of the Environmental Impact Study

On February 15, 2024, Peru’s National Environmental Certification Service for Sustainable Investments approved, after a detailed evaluation process, the Modification of the Environmental Impact Study, which will allow for the extension of Antamina’s mine life from 2028 to 2036.

Voisey’s Bay – Underground Mine Extension

Vale reports that physical completion of the Voisey’s Bay underground mine extension was 94% at the end of the first quarter, and that the main surface assets are completed and already operating. In the underground portion, the scope in Reid Brook is completed and the mine development at Eastern Deeps is concluded. Construction of the Bulk

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [8]

Material Handling system, dewatering and support facilities is ongoing. The full mine assets at Eastern Deeps are expected to be in operation by the end of 2024.

Updates on the Development Stage Mineral Stream Interests

Marmato Mine

On April 15, 2024, Aris Mining Corporation (“Aris”) provided an update that at the Marmato Lower Mine expansion project, the access road to the new processing facility area is now complete and earthworks in the plant area will commence soon. The contractor for the new portal and decline is fully mobilized and cutting of the portal face has commenced.

Fenix

On April 8, 2024, Rio2 Limited (“Rio2”) announced that its Chilean subsidiary has received the formal Environmental Qualification Resolution (“RCA”) for the Fenix gold project. The receipt of the RCA now allows Rio2 to advance permitting activities for the Fenix project. Rio2 has noted that there are four principal Sectorial Permits required before construction can commence at the Project: 1) Mining Methods; 2) Process Plant; 3) Waste Dumps & Stockpiles; and 4) Closure Plan and that work on these permits is well underway. Rio2 anticipates that the current timing for receipt of these principal permits is by the end of July 2024.

Blackwater

On February 21, 2024, Artemis Gold Inc., (“Artemis”) announced the results of an expansion study to optimize the timing of mine expansion through the advancing of Phase 2. A decision on the acceleration of the Phase 2 expansion is expected to be considered in the second half of 2024. On April 24, 2024, Artemis announced that overall construction was approximately 73% complete and that construction of major site water management facilities, including the water management pond, the central diversion system, and the Davidson Creek diversion, have been completed along with work on the tailings storage facility which is progressing well. Artemis also states that the project remains on schedule for first gold pour in the second half of 2024.

Curipamba

On January 22, 2024, Adventus Mining Corporation (“Adventus”) announced that the Ministry of Environment, Water and Energy Transition of the Government of Ecuador has granted the environmental license for the construction and operation of the El Domo – Curipamba project. On January 30, 2024, Adventus announced that the Ministry of Energy and Mines of Ecuador has issued a permit which grants approval for the design, construction, operation, and maintenance of the tailings storage facility (“TSF”) for the Curipamba project. The start of TSF construction is a key condition precedent for the Company to make additional upfront cash payments under the Curipamba PMPA.

On April 26, 2024, Adventus announced that Silvercorp Metals Inc. (“Silvercorp”) has entered into a definitive arrangement agreement with Adventus pursuant to which Silvercorp has agreed to acquire all of the issued and outstanding common shares of Adventus. Under the terms of the Curipamba PMPA, within 30 days of a change of control, Adventus has a one-time option to repurchase 33% of the gold and silver stream for an amount ensuring a fixed internal rate of return to the Company. As reported by Silvercorp, the existing stream with Wheaton, combined with Silvercorp’s existing cash and cash equivalents of approximately $200 million, is more than sufficient to fully fund the Curipamba project through construction.

Goose

On May 7, 2024, B2Gold Corp., (“B2Gold”) announced the successful completion of the 2024 winter ice road (“WIR”) campaign, delivering all necessary materials to complete the construction of the Goose project. B2Gold reports that while mill construction remains on schedule, development of the open pit and underground is slightly behind schedule due to equipment availability, adverse weather conditions and prioritization of critical path construction activities. As a result, B2Gold reports that first gold pour is now expected in the second quarter of 2025 with ramp up to full production in the third quarter of 2025, one quarter later than previous estimates.

Cangrejos

On January 18, 2024, Lumina Gold Corp., (“Lumina”) announced results from the phase 1 mining resource conversion drilling campaign in support of the ongoing feasibility study at Cangrejos. Lumina noted that the assays from the resource infill program continue to demonstrate the exceptional continuity of grade at Cangrejos. Lumina also noted that it is operating normally at the Cangrejos project and to date their activities have not been affected by the recent civil disturbances that have impacted other areas in Ecuador.

Platreef

On April 30, 2024, Ivanhoe Mines Ltd., (“Ivanhoe”) reported that construction activities for the Platreef Phase 1 concentrator are on schedule at almost 90% complete and on track for cold commissioning in the third quarter of 2024. An updated independent feasibility study on an optimized development plan for the acceleration of Phase 2 is planned to be completed and published in the fourth quarter of 2024. As a result of the planned acceleration of Phase 2, first feed and ramp-up of production will be deferred until mid-2025. In addition, a preliminary economic

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [9]

assessment on a Phase 3 expansion is expected to be completed at the same time, increasing Platreef’s processing capacity up to approximately 10 Mtpa. A Phase 3 expansion to 10 Mtpa processing capacity is expected to rank Platreef as one of the world’s largest platinum-group metal, nickel, copper and gold producers.

Curraghinalt

Subsequent to the quarter, the Planning Appeals Commission & Water Appeals Commission (“the commission”) in Northern Ireland concluded that the water abstraction and impoundment licenses (“water licenses”) relative to the Curraghinalt Project have been rescinded and that license applications would need to be resubmitted and subsequent public inquiry referrals held. The commission noted that it has suspended arrangements for the current inquiry timetable until it is in receipt of the expected water license applications, at which time it will move to set directions and new dates for the submission of statements of case, rebuttals, and for the opening of the re-scheduled hearing sessions in due course.

Cotabambas

On January 15, 2024, Panoro Minerals Ltd., (“Panoro”) announced that it has received the mineral resource estimate for the Cotabambas project, and now plan to complete the prefeasibility study.

Early Deposit Mineral Stream Interests

Early deposit mineral stream interests represent agreements relative to early stage development projects whereby Wheaton can choose not to proceed with the agreement once certain documentation has been received including, but not limited to, feasibility studies, environmental studies and impact assessment studies. Once Wheaton has elected to proceed with the agreement, the carrying value of the stream will be transferred to Mineral Stream Interests.

The following table summarizes the early deposit mineral stream interests currently owned by the Company:

	Mine Owner								Attributable Production to be Purchased
Early Deposit Mineral Stream Interests	Mine Owner	Location of Mine	Upfront Consideration Paid to Date ¹		Upfront Consideration to be Paid ^{1, 2}		Total Upfront Consideration¹		Gold	Silver	Term of Agreement	Date of Original Contract
Toroparu	Aris Mining	Guyana	$	15,500	$	138,000	$	153,500	10%	50%	Life of Mine	11-Nov-13
Cotabambas	Panoro	Peru		14,000		126,000		140,000	25% ³	100% ³	Life of Mine	21-Mar-16
Kutcho	Kutcho	Canada		16,852		58,000		74,852	100%	100%	Life of Mine	14-Dec-17
			$	46,352	$	322,000	$	368,352

1)	Expressed in thousands; excludes closing costs and capitalized interest, where applicable.

2)	Please refer to the section entitled “Other Contractual Obligations and Contingencies” on page 27 of this MD&A for details of when the remaining upfront consideration is forecast to be paid.

3)	Once 90 million silver equivalent ounces attributable to Wheaton have been produced, the attributable production will decrease to 16.67% of gold production and 66.67% of silver production for the life of mine.

Mineral Royalty Interests

The following table summarizes the mineral royalty interests owned by the Company as at March 31, 2024:

Royalty Interests	Mine Owner	Location of Mine	Royalty¹	Upfront Consideration Paid to Date ²		Upfront Consideration to be Paid ²		Total Upfront Consideration ²		Term of Agreement	Date of Original Contract
Metates	Chesapeake	Mexico	0.5% NSR	$	3,000	$	-	$	3,000	Life of Mine	07-Aug-2014
Brewery Creek³	Victoria Gold	Canada	2.0% NSR		3,529		-		3,529	Life of Mine	04-Jan-2021
Black Pine⁴	Liberty Gold	USA	0.5% NSR		3,600		-		3,600	Life of Mine	10-Sep-2023
Mt Todd⁵	Vista	Australia	1.0% GR		10,000		10,000		20,000	Life of Mine	13-Dec-2023
DeLamar ⁶	Integra	USA	1.5% NSR		4,875		4,875		9,750	Life of Mine	20-Feb-2024
				$	25,004	$	14,875	$	39,879

1)	Abbreviation as follows: NSR = Net Smelter Return Royalty; and GR = Gross Royalty.

2)	Expressed in thousands; excludes closing costs.

The Company paid $3 million for an existing 2.0% net smelter return royalty interests on the first 600,000 ounces of gold mined and a 2.75% net smelter returns royalty interest thereafter. The Brewery Creek Royalty agreement provides, among other things, that Golden Predator Mining Corp., (subsidiary of Victoria Gold) may reduce the 2.75% net smelter royalty interest to 2.125% on payment of the sum of Cdn$2 million to the Company.

4)	Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030.

5)	The Mt Todd royalty is at a rate of 1% of gross revenue with such rate being subject to increase to a maximum rate of 2%, depending on the timing associated with the achievement of certain operational milestones.

6)	Under the DeLamar royalty, if completion is not achieved by January 1, 2029, the DeLamar Royalty will increase annually by 0.15% of net smelter returns to a maximum of 2.7% of net smelter returns.

To date, no revenue has been recognized and no depletion has been taken with respect to these royalty agreements.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [10]

Long-Term Equity Investments

The Company will, from time to time, invest in securities of companies for strategic purposes including, but not limited to, exploration and mining companies. The Company held the following investments as at March 31, 2024 and December 31, 2023:

	March 31		December 31
(in thousands)	2024		2023
Common shares held	$	245,678	$	246,026
Warrants held		974		652
Total long-term equity investments	$	246,652	$	246,678

The Company’s long-term investments in common shares (“LTI’s”) are held for long-term strategic purposes and not for trading purposes. As such, the Company has elected to reflect any fair value adjustments, net of tax, as a component of other comprehensive income (“OCI”). The cumulative gain or loss will not be reclassified to net earnings on disposal of these long-term investments but is reclassified to retained earnings.

While long-term investments in warrants are also held for long-term strategic purposes, they meet the definition of a derivative and therefore are classified as financial assets with fair value adjustments being recorded as a component of net earnings under the classification Other Income (Expense). Warrants that do not have a quoted market price are valued using a Black-Scholes option pricing model.

By holding these long-term investments, the Company is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.

A summary of the fair value of these equity investments and the fair value changes recognized as a component of the Company’s OCI during the three months ended March 31, 2024 and 2023 is presented below:

Common Shares Held

	Three Months Ended March 31, 2024
(in thousands)	Shares Owned (000's)	% of Outstanding Shares Owned	Fair Value at Dec 31, 2023	Cost of Additions	Proceeds of Disposition	Fair Value Adjustment Gains (Losses)¹	Fair Value at Mar 31, 2024	Realized Gain on Disposal
Bear Creek	15,707	6.90%	$ 2,138	$ -	$ -	$ 470	$ 2,608	$ -
Kutcho	18,640	12.03%	1,551	-	-	100	1,651	-
Hecla	34,980	5.60%	168,255	-	-	-	168,255	-
B2Gold	12,025	0.92%	38,094	-	-	(6,590)	31,504	-
Other			35,988	5,122	-	550	41,660	-
Total			$ 246,026	$ 5,122	$ -	$ (5,470)	$ 245,678	$ -

1)	Fair Value Gains (Losses) are reflected as a component of Other Comprehensive Income (“OCI”).

	Three Months Ended March 31, 2023
(in thousands)	Shares Owned (000's)	% of Outstanding Shares Owned	Fair Value at Dec 31, 2022	Cost of Additions	Proceeds of Disposition ¹	Fair Value Adjustment Gains (Losses)²	Fair Value at Mar 31, 2023	Realized Loss on Disposal
Bear Creek	13,264	8.58%	$ 7,443	$ -	$ -	$ (680)	$ 6,763	$ -
Sabina	31,095	5.56%	30,535	-	-	16,569	47,104	-
Kutcho	18,640	14.79%	3,097	-	-	897	3,994	-
Hecla	35,012	5.76%	194,668	-	-	26,960	221,628	-
Other			19,792	8,168	(27)	908	28,841	(990)
Total			$ 255,535	$ 8,168	$ (27)	$ 44,654	$ 308,330	$ (990)

1)	Disposals during 2023 were made as a result of the acquisition of the companies to which the shares relate by unrelated third-party entities.

2)	Fair Value Gains (Losses) are reflected as a component of OCI.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [11]

Summary of Units Produced

	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gold ounces produced ²
Salobo	61,622	71,778	69,045	54,804	43,677	37,939	44,212	34,129
Sudbury ³	7,049	5,823	3,857	5,818	6,203	5,270	3,437	5,289
Constancia	13,897	22,292	19,003	7,444	6,905	10,496	7,196	8,042
San Dimas ⁴	7,542	10,024	9,995	11,166	10,754	10,037	11,808	10,044
Stillwater ⁵	2,637	2,341	2,454	2,017	1,960	2,185	1,833	2,171
Other
Marmato	623	668	673	639	457	533	542	778
777 ⁶	-	-	-	-	-	-	-	3,509
Minto ⁷	-	-	-	1,292	3,063	2,567	3,050	2,480
Total Other	623	668	673	1,931	3,520	3,100	3,592	6,767
Total gold ounces produced	93,370	112,926	105,027	83,180	73,019	69,027	72,078	66,442
Silver ounces produced ²
Peñasquito ⁸	2,643	1,036	-	1,744	2,076	1,761	2,017	2,089
Antamina	806	1,030	894	984	872	1,067	1,327	1,330
Constancia	640	836	697	420	552	655	564	584
Other
Los Filos	42	28	28	28	45	14	21	35
Zinkgruvan	641	510	785	374	632	664	642	739
Neves-Corvo	524	573	486	407	436	369	323	345
Aljustrel ⁹	-	-	327	279	343	313	246	292
Cozamin	173	185	165	184	141	157	179	169
Marmato	7	10	11	7	8	9	7	7
Yauliyacu ¹⁰	-	-	-	-	-	261	463	756
Minto ⁷	-	-	-	14	29	33	33	26
Keno Hill ¹¹	-	-	-	-	-	-	-	48
777 ⁶	-	-	-	-	-	-	-	80
Total Other	1,387	1,306	1,802	1,293	1,634	1,820	1,914	2,497
Total silver ounces produced	5,476	4,208	3,393	4,441	5,134	5,303	5,822	6,500
Palladium ounces produced ²
Stillwater ⁵	4,463	4,209	4,006	3,880	3,705	3,869	3,229	3,899
Cobalt pounds produced ²
Voisey's Bay	240	215	183	152	124	128	226	136
GEOs produced ¹²	160,133	164,818	147,230	137,176	134,730	132,780	142,103	144,019
Average payable rate ²
Gold	94.8%	95.1%	95.4%	95.1%	95.1%	94.9%	95.1%	95.1%
Silver	84.5%	83.0%	78.3%	83.7%	83.1%	84.2%	86.3%	86.5%
Palladium	96.9%	95.9%	93.6%	94.1%	96.0%	91.7%	95.0%	94.6%
Cobalt	93.3%	93.3%	93.3%	93.3%	93.3%	93.3%	93.3%	93.3%
GEO ¹¹	90.7%	91.6%	90.8%	90.8%	89.8%	89.9%	90.9%	90.7%

1)	All figures in thousands except gold and palladium ounces produced.

Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received.

3)	Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests.

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. For reference, attributable silver production from prior periods is as follows: Q1 2024 - 291,000 ounces; Q4 2023 - 378,000 ounces; Q3 2023 - 387,000 ounces; Q2 2023 - 423,000 ounces; Q1 2023 - 401,000 ounces; Q4 2022 - 348,000 ounces; Q3 2022 - 412,000 ounces; Q2 2022 - 382,000 ounces.

5)	Comprised of the Stillwater and East Boulder gold and palladium interests.

6)	On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced.

7)	On May 13, 2023, Minto Metals Corp. announced the suspension of operations at the Minto mine.

8)	There was a temporary suspension of operations at Peñasquito due to a labour strike which ran from June 7, 2023 to October 13, 2023.

9)	On September 12, 2023, it was announced that the production of the zinc and lead concentrates at the Aljustrel mine will be halted from September 24, 2023 until the second quarter of 2025.

10)	On December 14, 2022, the Company terminated the Yauliyacu PMPA in exchange for a cash payment of $132 million.

11)	On September 7, 2022, the Company terminated the Keno Hill PMPA in exchange for $141 million of Hecla common stock.

12)	GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [12]

Summary of Units Sold

	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gold ounces sold
Salobo	56,841	76,656	44,444	46,030	35,966	41,029	31,818	48,515
Sudbury ²	4,129	5,011	4,836	4,775	4,368	4,988	5,147	7,916
Constancia	20,123	19,925	12,399	9,619	6,579	6,013	6,336	7,431
San Dimas	7,933	10,472	9,695	11,354	10,651	10,943	10,196	10,633
Stillwater ³	2,355	2,314	1,985	2,195	2,094	1,783	2,127	2,626
Other
Marmato	638	633	792	467	480	473	719	781
777	-	-	275	153	126	785	3,098	3,629
Minto	-	-	-	701	2,341	2,982	2,559	2,806
Total Other	638	633	1,067	1,321	2,947	4,240	6,376	7,216
Total gold ounces sold	92,019	115,011	74,426	75,294	62,605	68,996	62,000	84,337
Silver ounces sold
Peñasquito	1,839	442	453	1,913	1,483	2,066	1,599	2,096
Antamina	762	1,091	794	963	814	1,114	1,155	1,177
Constancia	726	665	435	674	366	403	498	494
Other
Los Filos	44	24	30	37	34	16	24	41
Zinkgruvan	297	449	714	370	520	547	376	650
Neves-Corvo	243	268	245	132	171	80	105	167
Aljustrel	1	86	142	182	205	156	185	123
Cozamin	147	141	139	150	119	150	154	148
Marmato	8	9	11	7	7	7	8	11
Yauliyacu	-	-	-	-	-	337	1,005	817
Stratoni	-	-	-	-	-	-	-	(2)
Minto	-	-	-	7	29	23	22	21
Keno Hill	-	-	-	-	1	1	30	30
777	-	-	2	2	-	35	73	75
Total Other	740	977	1,283	887	1,086	1,352	1,982	2,081
Total silver ounces sold	4,067	3,175	2,965	4,437	3,749	4,935	5,234	5,848
Palladium ounces sold
Stillwater ³	4,774	3,339	4,242	3,392	2,946	3,396	4,227	3,378
Cobalt pounds sold
Voisey's Bay	309	288	198	265	323	187	115	225
GEOs sold ⁴	143,184	155,059	111,935	129,734	109,293	128,662	125,053	154,737
Cumulative payable units PBND ⁵
Gold ounces	87,542	91,092	98,715	72,916	77,377	70,562	74,053	67,529
Silver ounces	2,347	1,787	1,469	1,777	2,531	2,013	2,481	2,694
Palladium ounces	6,198	6,666	5,607	6,122	5,751	5,098	5,041	6,267
Cobalt pounds	360	356	377	251	285	258	403	280
GEO ⁴	119,968	117,293	120,864	98,039	111,216	97,934	107,718	103,465
Inventory on hand
Cobalt pounds	-	88	155	310	398	633	556	582

1)	All figures in thousands except gold and palladium ounces sold.

2)	Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests.

3)	Comprised of the Stillwater and East Boulder gold and palladium interests.

4)	GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024.

5)	Payable gold, silver and palladium ounces PBND and cobalt pounds PBND are based on management estimates. These figures may be updated in future periods as additional information is received.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [13]

Quarterly Financial Review ¹

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx	Q1 2024			Q4 2023			Q3 2023			Q2 2023			Q1 2023			Q4 2022			Q3 2022					Q2 2022
Gold ounces sold	xx	xx	92,019	xx	xx	115,011	xx	xx	74,426	xx	xx	75,294	xx	xx	62,605	xx	xx	68,996	xx	xx	62,000	xx	xx	84,337
Realized price ²		$	2,072		$	2,006		$	1,944		$	1,986		$	1,904		$	1,725		$	1,728		$	1,872
Gold sales		$	190,689		$	230,716		$	144,707		$	149,511		$	119,196		$	119,051		$	107,128		$	157,842
Silver ounces sold			4,067			3,175			2,965			4,437			3,749			4,935			5,234			5,848
Realized price ²		$	23.77		$	23.77		$	23.73		$	24.13		$	22.85		$	21.52		$	19.16		$	22.27
Silver sales		$	96,658		$	75,465		$	70,372		$	107,081		$	85,678		$	106,175		$	100,270		$	130,228
Palladium ounces sold			4,774			3,339			4,242			3,392			2,946			3,396			4,227			3,378
Realized price ²		$	980		$	1,070		$	1,251		$	1,438		$	1,607		$	1,939		$	2,091		$	2,132
Palladium sales		$	4,677		$	3,574		$	5,307		$	4,879		$	4,735		$	6,586		$	8,838		$	7,203
Cobalt pounds sold			309			288			198			265			323			187			115			225
Realized price ²		$	15.49		$	12.92		$	13.87		$	13.23		$	15.04		$	22.62		$	22.68		$	34.01
Cobalt sales		$	4,782		$	3,716		$	2,751		$	3,501		$	4,856		$	4,239		$	2,600		$	7,649
Total sales		$	296,806		$	313,471		$	223,137		$	264,972		$	214,465		$	236,051		$	218,836		$	302,922
Cash cost ^{2, 3}
Gold / oz		$	439		$	437		$	444		$	461		$	496		$	475		$	474		$	465
Silver / oz		$	4.77		$	5.02		$	5.10		$	5.01		$	5.07		$	5.00		$	5.59		$	5.61
Palladium / oz		$	182		$	198		$	223		$	261		$	294		$	357		$	353		$	408
Cobalt / lb ⁴		$	2.96		$	3.14		$	3.66		$	3.20		$	3.30		$	16.52		$	7.21		$	6.86
Depletion ²
Gold / oz		$	404		$	405		$	381		$	365		$	360		$	357		$	353		$	369
Silver / oz		$	5.03		$	5.29		$	4.57		$	4.92		$	4.48		$	4.98		$	5.84		$	5.28
Palladium / oz		$	445		$	445		$	459		$	445		$	408		$	399		$	399		$	399
Cobalt / lb		$	12.77		$	12.80		$	12.98		$	13.85		$	13.85		$	13.72		$	13.63		$	10.40
Gain on disposal of PMPA		$	-		$	-		$	-		$	5,027		$	-		$	51,443		$	104,425		$	-
Impairment (reversal)		$	-		$	-		$	-		$	-		$	-		$	1,719		$	(10,330)		$	-
Net earnings		$	164,041		$	168,435		$	116,371		$	141,448		$	111,391		$	166,125		$	196,460		$	149,074
Per share
Basic		$	0.362		$	0.372		$	0.257		$	0.312		$	0.246		$	0.367		$	0.435		$	0.330
Diluted		$	0.362		$	0.371		$	0.257		$	0.312		$	0.246		$	0.367		$	0.434		$	0.330
Adjusted net earnings ³		$	163,589		$	164,569		$	121,467		$	142,584		$	104,431		$	103,744		$	93,878		$	149,283
Per share
Basic		$	0.361		$	0.363		$	0.268		$	0.315		$	0.231		$	0.229		$	0.208		$	0.331
Diluted		$	0.361		$	0.363		$	0.268		$	0.314		$	0.230		$	0.229		$	0.208		$	0.330
Cash flow from operations		$	219,380		$	242,226		$	171,103		$	202,376		$	135,104		$	172,028		$	154,497		$	206,359
Per share ³
Basic		$	0.484		$	0.535		$	0.378		$	0.447		$	0.299		$	0.381		$	0.342		$	0.457
Diluted		$	0.484		$	0.534		$	0.377		$	0.446		$	0.298		$	0.380		$	0.342		$	0.456
Dividends declared		$	70,261		$	67,950		$	67,946		$	67,938		$	67,910		$	67,797		$	67,754		$	67,708
Per share		$	0.155		$	0.150		$	0.150		$	0.150		$	0.150		$	0.150		$	0.150		$	0.150
Total assets		$	7,180,455		$	7,031,185		$	6,881,515		$	6,879,905		$	6,905,479		$	6,759,906		$	6,587,595		$	6,448,695
Total liabilities		$	101,260		$	45,669		$	38,254		$	33,492		$	93,025		$	42,231		$	38,783		$	31,894
Total shareholders' equity		$	7,079,195		$	6,985,516		$	6,843,261		$	6,846,413		$	6,812,454		$	6,717,675		$	6,548,812		$	6,416,801

1)	All figures in thousands except gold and palladium ounces produced and sold, per unit amounts and per share amounts.

2)	Expressed as dollars per ounce and for cobalt per pound.

3)	Refer to discussion on non-IFRS beginning on page 32 of this MD&A.

Cash cost per pound of cobalt sold during the fourth quarter of 2022 includes an inventory write-down of $1.6 million, resulting in an increase of $8.71 per pound. During the three months ended March 31, 2023, June 30, 2023, September 30, 2023 and December 31, 2023, the cobalt inventory sold was net of the inventory write-down taken in 2022 in the amount of $1.0 million, $0.5 million, $0.1 million and $0.02 million, respectively, resulting in a decrease to the reported cost of cobalt sold of $3.18 per pound of cobalt sold, $1.81 per pound of cobalt sold, $0.51 per pound of cobalt sold and $0.08 per pound of cobalt sold, respectively.

Changes in sales, net earnings and cash flow from operations from quarter to quarter are affected primarily by fluctuations in production at the mines, the timing of shipments, changes in the price of commodities, the commencement of operations of mines under construction, as well as acquisitions of PMPAs and any related capital raising activities.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [14]

Results of Operations and Operational Review

The operating results of the Company’s reportable operating segments are summarized in the tables and commentary below.

Results of Operations For The Three Months Ended March 31, 2024 and 2023

The following two tables present the results of operations based on the Company’s reportable operating segments.

Three Months Ended March 31, 2024
	Units Produced²	Units Sold	Average Realized Price ($'s Per Unit)		Average Cash Cost ($'s Per Unit) ³		Average Depletion ($'s Per Unit)		Sales		Net Earnings		Cash Flow From Operations		Total Assets
Gold
Salobo	61,622	56,841	$	2,073	$	425	$	393	$	117,851	$	71,396	$	94,050	$	2,659,099
Sudbury ⁴	7,049	4,129		2,049		400		1,145		8,461		2,081		6,814		257,757
Constancia	13,897	20,123		2,073		420		316		41,723		26,910		33,263		73,912
San Dimas	7,542	7,933		2,073		631		279		16,448		9,237		11,445		142,512
Stillwater	2,637	2,355		2,073		372		510		4,883		2,806		4,008		210,267
Other ⁵	623	638		2,073		374		527		1,323		748		1,084		892,983
	93,370	92,019	$	2,072	$	439	$	404	$	190,689	$	113,178	$	150,664	$	4,236,530
Silver
Peñasquito	2,643	1,839	$	23.74	$	4.50	$	4.06	$	43,650	$	27,901	$	35,375	$	268,758
Antamina	806	762		23.74		4.68		7.06		18,088		9,147		14,523		514,154
Constancia	640	726		23.74		6.20		6.24		17,236		8,200		12,734		175,049
Other ⁶	1,387	740		23.89		4.15		4.16		17,684		11,539		15,819		603,933
	5,476	4,067	$	23.77	$	4.77	$	5.03	$	96,658	$	56,787	$	78,451	$	1,561,894
Palladium
Stillwater	4,463	4,774	$	980	$	182	$	445	$	4,677	$	1,683	$	3,808	$	218,542
Platreef	-	-		n.a.		n.a.		n.a.		-		-		-		78,786
	4,463	4,774	$	980	$	182	$	445	$	4,677	$	1,683	$	3,808	$	297,328
Platinum
Marathon	-	-	$	n.a.	$	n.a.	$	n.a.	$	-	$	-	$	-	$	9,451
Platreef	-	-		n.a.		n.a.		n.a.		-		-		-		57,564
	-	-	$	n.a.	$	n.a.	$	n.a.	$	-	$	-	$	-	$	67,015
Cobalt
Voisey's Bay	240	309	$	15.49	$	2.96	$	12.77	$	4,782	$	(73)	$	7,006	$	348,000
Operating results									$	296,806	$	171,575	$	239,929	$	6,510,767
Other
General and administrative											$	(10,464)	$	(15,958)
Share based compensation												(1,281)		(11,129)
Donations and community investments												(1,570)		(1,373)
Finance costs												(1,442)		(1,125)
Other												7,196		9,152
Income tax												27		(116)
Total other											$	(7,534)	$	(20,549)	$	669,688
											$	164,041	$	219,380	$	7,180,455

1)	Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)	Refer to discussion on non-IFRS measure (iii) on page 34 of this MD&A.

4)	Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests and the non-operating Stobie and Victor gold interests.

5)	Other gold interests comprised of the operating Marmato gold interest as well as the non-operating Minto, Copper World, Santo Domingo, Fenix, Blackwater, Curipamba, Marathon, Goose, Cangrejos, Platreef, Curraghinalt and Kudz Ze Kayah gold interests.

6)	Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the non-operating Stratoni, Aljustrel, Minto, Pascua-Lama, Copper World, Navidad, Blackwater, Curipamba, Mineral Park and Kudz Ze Kayah silver interests.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [15]

Three Months Ended March 31, 2023
	Units Produced²	Units Sold	Average Realized Price ($'s Per Unit)		Average Cash Cost ($'s Per Unit) ³		Average Depletion ($'s Per Unit)		Sales		Net Earnings		Cash Flow From Operations		Total Assets
Gold
Salobo	43,677	35,966	$	1,904	$	420	$	330	$	68,475	$	41,471	$	53,355	$	2,371,378
Sudbury ⁴	6,203	4,368		1,904		400		1,025		8,317		2,095		6,346		278,941
Constancia	6,905	6,579		1,904		416		316		12,526		7,710		9,788		93,506
San Dimas	10,754	10,651		1,904		624		260		20,279		10,865		13,629		153,101
Stillwater	1,960	2,094		1,904		334		510		3,987		2,220		3,288		214,783
Other ⁵	3,520	2,947		1,904		1,385		86		5,612		1,278		1,155		525,338
	73,019	62,605	$	1,904	$	496	$	360	$	119,196	$	65,639	$	87,561	$	3,637,047
Silver
Peñasquito	2,076	1,483	$	22.84	$	4.43	$	4.06	$	33,872	$	21,276	$	27,303	$	287,647
Antamina	872	814		22.84		4.55		7.06		18,594		9,142		14,888		539,623
Constancia	552	366		22.84		6.14		6.24		8,353		3,825		6,107		190,664
Other ⁶	1,634	1,086		22.87		5.96		2.53		24,859		15,637		20,047		450,412
	5,134	3,749	$	22.85	$	5.07	$	4.48	$	85,678	$	49,880	$	68,345	$	1,468,346
Palladium
Stillwater	3,705	2,946	$	1,607	$	294	$	408	$	4,735	$	2,666	$	3,870	$	225,609
Platinum
Marathon	-	-	$	n.a.	$	n.a.	$	n.a.	$	-	$	-	$	-	$	9,440
Cobalt
Voisey's Bay	124	323	$	15.04	$	3.30⁷	$	13.85	$	4,856	$	(684)	$	4,485	$	356,447
Operating results									$	214,465	$	117,501	$	164,261	$	5,696,889
Other
General and administrative											$	(10,099)	$	(13,836)
Share based compensation												(7,397)		(16,675)
Donations and community investments												(1,378)		(1,408)
Finance costs												(1,378)		(1,070)
Other												7,562		7,176
Income tax												6,580		(3,344)
Total other											$	(6,110)	$	(29,157)	$	1,208,590
											$	111,391	$	135,104	$	6,905,479

1)	Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)	Refer to discussion on non-IFRS measure (iii) on page 34 of this MD&A.

4)	Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

Other gold interests are comprised of the operating Minto and Marmato gold interests as well as the non-operating 777, Copper World, Santo Domingo, Fenix, Blackwater, Marathon, Curipamba and Goose gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine.

Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Minto, Cozamin and Marmato silver interests, the non-operating Loma de La Plata, Stratoni, Pascua-Lama, Copper World, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. On September 12, 2023, it was announced that the production of zinc and lead concentrates at Aljustrel will be halted from September 24, 2023 until the second quarter of 2025.

7)	Cash cost per pound of cobalt sold during the first quarter of 2023 was net of a previously recorded inventory write-down of $1 million, resulting in a decrease of $3.18 per pound of cobalt sold.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [16]

Comparative Results of Operations on a GEO Basis

		Q1 2024		Q1 2023		Change	Change
GEO Production ^{1, 2}		160,133		134,730		25,404	18.9 %
GEO Sales ²		143,184		109,293		33,891	31.0 %
Average price per GEO sold ²	$	2,073	$	1,962	$	111	5.7 %
Revenue	$	296,806	$	214,465	$	82,341	38.4 %
Cost of sales, excluding depletion	$	61,555	$	51,964	$	(9,591)	(18.5)%
Depletion		63,676		45,000		(18,676)	(41.5)%
Cost of Sales	$	125,231	$	96,964	$	(28,267)	(29.2)%
Gross Margin	$	171,575	$	117,501	$	54,074	46.0 %
General and administrative expenses		10,464		10,099		(365)	(3.6)%
Share based compensation		1,281		7,397		6,116	82.7 %
Donations and community investments		1,570		1,378		(192)	(13.9)%
Earnings from Operations	$	158,260	$	98,627	$	59,633	60.5 %
Other income (expense)		7,196		7,562		(366)	(4.8)%
Earnings before finance costs and income taxes	$	165,456	$	106,189	$	59,267	55.8 %
Finance costs		1,442		1,378		(64)	(4.6)%
Earnings before income taxes	$	164,014	$	104,811	$	59,203	56.5 %
Income tax recovery		(27)		(6,580)		(6,553)	(99.6)%
Net earnings	$	164,041	$	111,391	$	52,650	47.3 %

2)	GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,000 per ounce gold; $23.00 per ounce silver; $1,000 per ounce palladium; and $13.00 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2024.

GEO Production

For the three months ended March 31, 2024, attributable GEO production was 160,100 ounces, with the 25,400 ounce increase from the comparable period in 2023 being primarily attributable to the following factors:

•

17,900 ounce or 41% increase from Salobo resulting from higher throughput, with production from the third concentrator line commencing at the end of 2022 and achieving the initial completion test of 32 Mtpa in Q4 2023. From a throughput perspective, the three 12 mtpa lines operated at approximately 82% of capacity during Q1-2024 as compared to approximately 54% during Q1-2023;

•

8,000 ounce or 60% increase from Constancia (comprised of 7,000 gold ounces and 88,000 silver ounces), primarily due to a significant increase in grades attributable to the mining of the high-grade zones of the Pampacancha deposit; and

•

6,500 ounce or 27% increase from Peñasquito (567,000 silver ounces) primarily due to higher grades; partially offset by

•

5,700 ounce or 26% decrease from the Other mines (comprised of 2,900 gold ounces and 247,000 silver ounces), primarily due to the closure of the Minto mine and the temporary suspension of attributable production from Aljustrel; and

•

3,200 ounce or 30% decrease from San Dimas, primarily due to lower throughput and grades.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [17]

Net Earnings

For the three months ended March 31, 2024, net earnings amounted to $164 million, with the $53 million increase relative to the comparable period of the prior year being attributable to the following factors:

Net earnings for the three months ended March 31, 2023			$	111,391
Variance in gross margin
Variance in revenue due to:
Payable gold production	$	36,268
Payable silver production		8,213
Payable palladium production		1,137
Payable cobalt production		1,623
Total payable production			$	47,241
Changes in inventory and PBND				18,749
Prices realized per ounce sold				16,351
Total increase to revenue			$	82,341
Variance in cost of sales due to:
GEO payable production volume			$	(22,228)
GEO payable production mix differences				5,669
Changes in inventory and PBND				(7,504)
Cash cost per ounce				(171)
Depletion per ounce				(4,033)
Total increase to cost of sales			$	(28,267)
Total increase to gross margin			$	54,074
Other variances
General and administrative expenses (see page 19)				(365)
Share based compensation (see page 20)				6,116
Donations and community investment (see page 20)				(192)
Other income / expense (see page 20)				(366)
Finance costs (see page 21)				(64)
Income taxes (see page 21)				(6,553)
Total increase in net earnings			$	52,650
Net earnings for the three months ended March 31, 2024			$	164,041

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [18]

General and Administrative

	Three Months Ended March 31
(in thousands)	2024	2023
Corporate
Salaries and benefits	$ 3,964	$ 3,860
Depreciation	218	288
Professional fees	494	514
Business travel	284	341
Director fees	289	333
Business taxes	347	574
Audit and regulatory	879	832
Insurance	497	538
Other	1,283	1,064
General and administrative - corporate	$ 8,255	$ 8,344
Subsidiaries
Salaries and benefits	$ 1,401	$ 1,161
Depreciation	119	103
Professional fees	191	71
Business travel	71	53
Director fees	63	52
Business taxes	73	74
Insurance	17	16
Other	274	225
General and administrative - subsidiaries	$ 2,209	$ 1,755
Consolidated general and administrative	$ 10,464	$ 10,099

General and administrative expenses for the three months ended March 31, 2024 were consistent with 2023.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [19]

Share Based Compensation

	Three Months Ended March 31
(in thousands)	2024	2023
Equity settled share based compensation ¹
Stock options	$ 674	$ 631
Restricted share units	924	911
Cash settled share based compensation
PSUs	(317)	5,855
Total share based compensation	$ 1,281	$ 7,397

1)	Equity settled share based compensation is a non-cash expense.

For the three months ended March 31, 2024, share based compensation decreased by $6 million relative to the comparable period in the previous year with the decrease being primarily due to differences in accrued costs associated with the Company’s performance share units (“PSUs”).

Donations and Community Investments

	Three Months Ended March 31
(in thousands)	2024	2023
Local donations and community investments ¹	$ 689	$ 535
Partner donations and community investments ²	881	843
Total donations and community investments	$ 1,570	$ 1,378

1)	The Local Community Investment Program supports organizations in Vancouver and the Cayman Islands, where Wheaton’s offices are located.

2)	The Partner Community Investment Program supports the communities influenced by Mining Partners' operations.

Other Income (Expense)

	Three Months Ended March 31
(in thousands)	2024	2023
Interest income	$ 5,738	$ 6,931
Dividend income	700	217
Foreign exchange gain (loss)	575	273
Gain (loss) on fair value adjustment of share purchase warrants held	183	175
Other	-	(34)
Total other income (expense)	$ 7,196	$ 7,562

Interest Income

For the three months ended March 31, 2024, interest income decreased by $1 million, a result of the average cash balance during the period decreasing from approximately $667 million to approximately $434 million, partially offset by an increase in the rates of interest earned of approximately 1%.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [20]

Finance Costs

	Three Months Ended March 31
(in thousands)	2024	2023
Costs related to undrawn credit facilities	$ 1,338	$ 1,316
Interest expense - lease liabilities	74	17
Letter of guarantee	30	45
Total finance costs	$ 1,442	$ 1,378

Income Tax Expense (Recovery)

Income tax recognized in net earnings is comprised of the following:

	Three Months Ended March 31
(in thousands)	2024	2023
Current income tax expense (recovery)	$ 59	$ (2,641)
Deferred income tax expense (recovery) related to:
Origination and reversal of temporary differences	$ 225	$ 1,361
Write down (reversal of write down) or recognition of prior period temporary differences	(311)	(5,300)
Total deferred income tax recovery	$ (86)	$ (3,939)
Total income tax expense (recovery) recognized in net earnings	$ (27)	$ (6,580)

For the three months ended March 31, 2023, the Company reflected a deferred tax recovery of $4 million in net earnings, which offsets a deferred tax expense in the statement of OCI of $4 million, resulting from an increase in unrealized gains on long-term investments in equity instruments. Additionally, for the three months ended March 31, 2023, the Company reflected a current tax recovery of $3 million, reflecting the loss for Canadian tax purposes in Q1-2023, with this loss partially reducing the previously estimated Canadian income tax expense associated with the disposition of the Keno Hill PMPA in Q3-2022.

The movement in current income taxes payable for the three months ended March 31, 2024 is as follows:

(in thousands)	Current Taxes (Payable) Receivable
Current taxes receivable - December 31, 2023	$ 5,935
Current income tax recovery - income statement	(59)
Income taxes paid	116
Foreign exchange adjustments	(141)
Current taxes receivable - March 31, 2024	$ 5,851

Global Minimum Tax

The Company is within the scope of GMT under the OECD Pillar Two model rules (“Pillar Two”). Subject to tax legislation enacting Pillar Two being passed in the jurisdictions where the Company and its subsidiaries operate, the group is liable to pay a top-up tax for any deficiency between the minimum tax rate of 15% and the effective tax rate per jurisdiction. The Canadian parent company, as well as its Luxembourg subsidiary (Silver Wheaton Luxembourg S.a.r.l., or “Silver Wheaton Luxembourg”) have an effective tax rate that exceeds 15% or are in a loss position. The group’s subsidiaries that operate in the Cayman Islands have an effective tax rate of 0%.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [21]

Jurisdictional updates are as follows:

Canada

On May 2, 2024, the Canadian Federal Government introduced the Federal budget bill, C-69, into parliament which contains the GMTA reflecting application of GMT to in-scope companies for fiscal years commencing on or after December 31, 2023. However, as at the date of this MD&A, the legislation related to the GMTA has not been enacted. If enacted as drafted, the proposed Canadian rules in the GMTA would apply to the income of the Company’s Cayman Island subsidiaries from January 1, 2024.

Luxembourg

Pillar Two legislation was enacted in Luxembourg on December 22, 2023. The rules are applicable from January 1, 2024. As discussed above, Silver Wheaton Luxembourg has an effective tax rate in excess of 15%. The Luxembourg Pillar Two legislation also contains an undertaxed profits rule which is effective January 1, 2025, that would allow Luxembourg to collect Pillar Two top-up taxes related to the Company’s subsidiaries operating in the Cayman Islands if the GMTA were not enacted in Canada. Given the Canadian government’s stated intent to enact the GMTA, the Company does not expect the Luxembourg Pillar Two legislation to have a material impact on the Company.

Cayman Islands

To date, the government of the Cayman Islands has indicated that they do not intend to enact Pillar Two Legislation.

The Company does not operate in any jurisdiction where Pillar Two legislation was effective as for the three months ended March 31, 2024. As a result, the Company has recorded no current tax expense associated with GMT, although the Cayman Islands subsidiaries had net earnings of $165 million with 15% of such amounting to $25 million. The Company will recognize the tax expense associated with GMT in its consolidated financial statements in the appropriate period relative to when the legislation is enacted.

Liquidity and Capital Resources¹

As at March 31, 2024, the Company had cash and cash equivalents of $306 million (December 31, 2023 - $547 million) and no debt outstanding under its Revolving Facility (December 31, 2023 - $NIL).

In the opinion of management, the $306 million of cash and cash equivalents as at March 31, 2024, combined with the liquidity provided by the available credit under the $2 billion Revolving Facility and ongoing operating cash flows positions the Company well to fund all outstanding commitments, as detailed on pages 25 through 27 of this MD&A, as well as providing flexibility to acquire additional accretive mineral stream interests.

¹ Statements made in this section contain forward-looking information with respect to funding outstanding commitments and continuing to acquire accretive mineral stream interests and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosure associated with this information.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [22]

A summary of the Company’s cash flow activity is as follows:

Three Months Ended March 31, 2024

Cash Flows From Operating Activities

During the three months ended March 31, 2024, the Company generated operating cash flows of $219 million, with the $84 million increase relative to the comparable period of the prior year being attributable to the following factors:

Operating cash inflow for the three months ended March 31, 2023	$	135,104
Variance attributable to revenue (see page 18):	$	82,341
Changes in accounts receivable		3,610
Total increase to cash inflows attributable to sales	$	85,951
Variance attributable to cost of sales, excluding depletion:
Sales volume	$	(16,682)
Sales mix differences		7,262
Cost per ounce		(171)
Changes in working capital, excluding accounts receivable		(692)
Total increase to cash outflows attributable to cost of sales	$	(10,283)
Total increase to net cash inflows attributable to gross margin	$	75,668
Other variances:
General and administrative		(2,122)
Donation and community investment		35
Share based compensation - PSUs		5,546
Finance costs		(55)
Income taxes		3,228
Other		1,976
Total increase to net cash inflows	$	84,276
Operating cash inflow for the three months ended March 31, 2024	$	219,380

Share Based Compensation – PSU Variance

The decrease to cash outflows relative to PSUs was due to a lower PSU payout in 2024 compared to 2023 resulting from a lower share price.

Cash Flows From Financing Activities

During the three months ended March 31, 2024, the Company had net cash inflows from financing activities of $4 million, as compared to $9 million for the comparable period of the previous year, with the major sources of cash flows being as follows:

	Three Months Ended March 31
(in thousands)	2024	2023
Share purchase options exercised	3,816	9,376
Lease payments	(148)	(202)
Cash generated from financing activities	$ 3,668	$ 9,174

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [23]

Cash Flows From Investing Activities

During the three months ended March 31, 2024, the Company had net cash outflows from investing activities of $463 million, as compared to $41 million during the comparable period of the previous year, with the major uses of cash flow being as follows:

	Three Months Ended March 31
(in thousands)	2024	2023
Payments for the acquisition of new PMPAs ¹:
Platreef PMPA	$ (411,500)	$ -
Kudz Ze Kayah PMPA	(38,500)	-
Curipamba PMPA	(100)	-
Goose PMPA	-	(31,250)
Panoro early deposit PMPA	-	(750)
	$ (450,100)	$ (32,000)
Acquisition of long-term equity investments	(751)	(8,144)
Payments for the acquisition of new royalty agreements:
DeLamar Royalty	(4,875)	-
Mt Todd Royalty	(7,000)	-
Other	(770)	(833)
Total cash (used for) generated from investing activities	$ (463,496)	$ (40,977)

1)	Excludes closing costs.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [24]

Contractual Obligations and Contingencies¹

Mineral Stream Interests

The following tables summarize the Company’s commitments to make per-ounce or per pound cash payments for gold, silver, palladium, platinum and cobalt to which it has the contractual right pursuant to the PMPAs:

Per Ounce Cash Payment for Gold

Mineral Stream Interests	Attributable Payable Production to be Purchased	Per Ounce Cash Payment ¹		Term of Agreement	Date of Original Contract
Constancia	50%	$	420 ²	Life of Mine	8-Aug-12
Salobo	75%	$	425	Life of Mine	28-Feb-13
Sudbury	70%	$	400	20 years	28-Feb-13
San Dimas	variable ³	$	631	Life of Mine	10-May-18
Stillwater	100%		18% ⁴	Life of Mine	16-Jul-18
Marathon	100% ⁵		18% ⁴	Life of Mine	26-Jan-22
Other
Minto	100% ⁶		50% ⁶	Life of Mine	20-Nov-08
Copper World	100%	$	450	Life of Mine	10-Feb-10
Marmato	10.5% ⁵		18% ⁴	Life of Mine	5-Nov-20
Santo Domingo	100% ⁵		18% ⁴	Life of Mine	24-Mar-21
Fenix	6% ⁵		18% ⁴	Life of Mine	15-Nov-21
Blackwater	8% ⁵		35%	Life of Mine	13-Dec-21
Curipamba	50% ⁵		18% ⁴	Life of Mine	17-Jan-22
Goose	2.78% ⁵		18% ⁴	Life of Mine	8-Feb-22
Cangrejos	6.6% ⁵		18% ⁴	Life of Mine	16-May-23
Platreef	62.5% ⁵	$	100 ⁵	Life of Mine ⁵	7-Dec-21 ⁸
Curraghinalt	3.05% ⁵		18% ⁴	Life of Mine	15-Nov-23
Kudz Ze Kayah	6.875% ⁷		20%	Life of Mine	22-Dec-21 ⁸
Early Deposit
Toroparu	10%	$	400	Life of Mine	11-Nov-13
Cotabambas	25% ⁵	$	450	Life of Mine	21-Mar-16
Kutcho	100%		20%	Life of Mine	14-Dec-17

The production payment is measured as either a fixed amount per ounce of gold delivered, or as a percentage of the spot price of gold on the date of delivery. Contracts where the payment is a fixed amount per ounce of gold delivered are subject to an annual inflationary increase, with the exception of Sudbury. Additionally, should the prevailing market price for gold be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)	Subject to an increase to $550 per ounce of gold after the initial 40-year term.

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. Currently, the fixed gold to silver exchange ratio is 70:1.

4)	To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

5)	Under certain PMPAs, the Company’s attributable gold percentage will be reduced once certain thresholds are achieved:

Marathon – reduced to 67% once the Company has received 150,000 ounces of gold.

Marmato – reduced to 5.25% once Wheaton has received 310,000 ounces of gold.

Santo Domingo – reduced to 67% once the Company has received 285,000 ounces of gold.

Fenix – reduced to 4% once the Company has received 90,000 ounces of gold, with a further reduction to 3.5% once the Company has received 140,000 ounces.

Blackwater – reduced to 4% once the Company has received 464,000 ounces of gold.

Curipamba – reduced to 33% once the Company has received 145,000 ounces of gold.

Goose – reduced to 1.44% once the Company has received 87,100 ounces of gold, with a further reduction to 1% once the Company has received 134,000 ounces.

Cangrejos – reduced to 4.4% once the Company has received 700,000 ounces of gold.

Platreef - reduced to 50% once the Company has received 218,750 ounces of gold, with a further reduction to 3.125% once the Company has received 428,300 ounces, at which point the per ounce cash payment increases to 80% of the spot price of gold. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 3.125% residual gold stream will terminate.

Curraghinalt – reduced to 1.5% once the Company has received 125,000 ounces of gold.

Cotabambas – reduced to 16.67% once the Company has received 90 million silver equivalent ounces.

6)	The Company is committed to acquire 100% of the first 30,000 ounces of gold produced per annum and 50% thereafter. On May 13, 2023, Minto Metals Corp., announced the suspension of operations at the Minto mine.

Under the Kudz Ze Kayah PMPA, the Company will be entitled to purchase staged percentages of produced gold ranging from 6.875% to 7.375% until 330,000 ounces of gold are produced and delivered, thereafter reducing to a range of 5.625% to 6.125% until a further 59,800 ounces of gold are produced and delivered, further reducing to a range of 5% to 5.5% until a further 270,200 ounces of gold are produced and delivered for a total of 660,000 ounces of gold thereafter ranging between 6.25% and 6.75%.

8)	On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

¹ Statements made in this section contain forward-looking information and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosure associated with this information.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [25]

Per Ounce Cash Payment for Silver

Mineral Stream Interests	Attributable Payable Production to be Purchased	Per Ounce Cash Payment ¹		Term of Agreement	Date of Original Contract
Peñasquito	25%	$	4.50	Life of Mine	24-Jul-07
Constancia	100%	$	6.20 ²	Life of Mine	8-Aug-12
Antamina	33.75%		20%	Life of Mine	3-Nov-15
Other
Los Filos	100%	$	4.68	25 years	15-Oct-04
Zinkgruvan	100%	$	4.68	Life of Mine	8-Dec-04
Stratoni	100%	$	11.54	Life of Mine	23-Apr-07
Neves-Corvo	100%	$	4.46	50 years	5-Jun-07
Aljustrel	100% ³		50%	50 years	5-Jun-07
Minto	100% ⁴	$	4.39	Life of Mine	20-Nov-08
Pascua-Lama	25%	$	3.90	Life of Mine	8-Sep-09
Copper World	100%	$	3.90	Life of Mine	10-Feb-10
Loma de La Plata	12.5%	$	4.00	Life of Mine	n/a ⁵
Marmato	100% ⁶		18% ⁷	Life of Mine	5-Nov-20
Cozamin	50% ⁶		10%	Life of Mine	11-Dec-20
Blackwater	50% ⁶		18% ⁷	Life of Mine	13-Dec-21
Curipamba	75%		18% ⁷	Life of Mine	17-Jan-22
Mineral Park	100%		18% ⁷	Life of Mine	24-Oct-23
Kudz Ze Kayah	6.875 ⁸		20%	Life of Mine	22-Dec-21 ⁹
Early Deposit
Toroparu	50%	$	3.90	Life of Mine	11-Nov-13
Cotabambas	100% ⁶	$	5.90	Life of Mine	21-Mar-16
Kutcho	100%		20%	Life of Mine	14-Dec-17

The production payment is measured as either a fixed amount per unit of silver delivered, or as a percentage of the spot price of silver on the date of delivery. Contracts where the payment is a fixed amount per ounce of silver delivered are subject to an annual inflationary increase, with the exception of Loma de La Plata. Additionally, should the prevailing market price for silver be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)	Subject to an increase to $9.90 per ounce of silver after the initial 40-year term.

4)	On May 13, 2023, Minto Metals Corp. announced the suspension of operations at the Minto mine.

5)	Terms of the agreement not yet finalized.

6)	Under certain PMPAs, the Company’s attributable silver percentage will be reduced once certain thresholds are achieved:

Marmato – reduced to 50% once the Company has received 2.15 million ounces of silver.

Cozamin – reduced to 33% once the Company has received 10 million ounces of silver.

Blackwater – reduced to 33% once the Company has received 17.8 million ounces of silver.

Cotabambas – reduced to 66.67% once the Company has received 90 million silver equivalent ounces.

7)	To be increased to 22% once the total market value of all metals delivered to the Company, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

Under the Kudz Ze Kayah PMPA, the Company will be entitled to purchase: staged percentages of produced silver ranging from 6.875% to 7.375% until 43.30 million ounces of silver are produced and delivered, thereafter reducing to a range of 5.625% to 6.125% until a further 7.96 million ounces of silver are produced and delivered, further reducing to a range of 5% to 5.5% until a further 35.34 million ounces of silver are produced and delivered for a total of 86.6 million ounces of silver and thereafter ranging between 6.25% and 6.75%.

9)	On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [26]

Per Ounce Cash Payment for Palladium and Platinum and Per Pound for Cobalt

Mineral Stream Interests	Attributable Payable Production to be Purchased	Per Unit of Measurement Cash Payment ¹		Term of Agreement	Date of Original Contract
Palladium
Stillwater	4.5% ²		18% ³	Life of Mine	16-Jul-18
Platreef	5.25% ²		30% ²	Life of Mine ²	7-Dec-21 ⁴
Platinum
Marathon	22% ²		18% ³	Life of Mine	26-Jan-22
Platreef	5.25% ²		30% ²	Life of Mine ²	7-Dec-21 ⁴
Cobalt
Voisey's Bay	42.4% ²		18% ³	Life of Mine	11-Jun-18

1)	The production payment is measured as either a fixed amount per unit of metal delivered, or as a percentage of the spot price of the underlying metal on the date of delivery.

2)	Under certain PMPAs, the Company’s attributable metal percentage will be reduced once certain thresholds are achieved:

Stillwater – reduced to 2.25% once the Company has received 375,000 ounces of palladium, with a further reduction to 1% once the Company has received 550,000 ounces.

Platreef – reduced to 3% once the Company has received 350,000 ounces of combined palladium and platinum, with a further reduction to 0.1% once the Company has received a combined 485,115 ounces, at which point the per ounce cash payment increases to 80% of the spot price of palladium and platinum. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 0.1% residual palladium and platinum stream will terminate.

Marathon – reduced to 15% once the Company has received 120,000 ounces of platinum.

Voisey’s Bay – reduced to 21.2% once the Company has received 31 million pounds of cobalt.

3)	To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per unit cash payment, exceeds the initial upfront cash deposit.

4)	On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

Other Contractual Obligations and Contingencies

		Projected Payment Dates ¹
(in thousands)	2024		2025 - 2026			2027 - 2028			After 2028			Total
Payments for mineral stream interests & royalty
Salobo ²	$	163,000		$	-		$	16,000		$	64,000		$	243,000
Copper World ³		-			231,150			-			-			231,150
Marmato		80,032			41,968			-			-			122,000
Santo Domingo		-			260,000			-			-			260,000
Fenix Gold		25,000			-			-			-			25,000
Curipamba		30,625			131,625			-			-			162,250
Marathon		-			147,601			-			-			147,601
Cangrejos		19,300			126,000			126,000			-			271,300
Curraghinalt		-			55,000			-			-			55,000
Loma de La Plata		-			-			-			32,400			32,400
Mineral Park		115,000			-			-			-			115,000
Kudz Ze Kayah		5,000			-			-			-			5,000
Mt Todd Royalty		10,000			-			-			-			10,000
DeLamar Royalty		4,875			-			-			-			4,875
Payments for early deposit mineral stream interest
Cotabambas		-			-			-			126,000			126,000
Toroparu		-			-			-			138,000			138,000
Kutcho		-			-			29,000			29,000			58,000
Leases liabilities		663			1,182			1,306			4,655			7,806
Total contractual obligations	$	453,495		$	994,526		$	172,306		$	394,055		$	2,014,382

1)	Projected payment date based on management estimate. Dates may be updated in the future as additional information is received.

2)	As more fully explained below, the expansion payment relative to the Salobo III expansion project is dependent on the timing and size of the throughput expansion.

3)	Figure includes contingent transaction costs of $1 million.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [27]

Salobo

The Salobo mine historically had a mill throughput capacity of 24 Mtpa and is currently ramping up to full capacity of 36 Mtpa, expected in the fourth quarter of 2024. On November 21, 2023, the Company and Vale jointly announced the successful completion of the throughput test for the first phase of the Salobo III expansion project, with the Salobo complex exceeding an average throughput of 32 Mtpa over a 90-day period. As a result, Wheaton paid Vale $370 million on December 1, 2023, representing the amount due for completion of the first phase of the Salobo III expansion project.

The remaining balance of the expansion payment is dependent on the timing of completion and will be triggered once Vale expands actual throughput above 35 Mtpa for a period of 90 days. If actual throughput is expanded above 35 Mtpa by January 1, 2031, Wheaton will be required to make additional payments to Vale based on the size of the expansion and the timing of completion. The set payments range from a total of $52 million if throughput is expanded beyond 35 Mtpa by January 1, 2031, to up to $163 million if throughput is expanded beyond 35 Mtpa by January 1, 2025.

In addition, Wheaton will be required to make annual payments of between $5.1 million to $8.5 million for a 10-year period following payment of the expansion payments if the Salobo mine implements a high-grade mine plan, with payments to be made for each year the high-grade plan is achieved.

Copper World Complex

The Company is committed to pay Hudbay total upfront cash payments of $230 million in two installments, with the first $50 million being advanced upon Hudbay’s receipt of permitting for the Copper World Complex and other customary conditions and the balance of $180 million being advanced once project costs incurred on the Copper World Complex exceed $98 million and certain other customary conditions. Under the Copper World Complex PMPA, the Company is permitted to elect to pay the deposit in cash or the delivery of common shares. Additionally, the Company will be entitled to certain delay payments, including where construction ceases in any material respect, or if completion is not achieved within agreed upon timelines.

Marmato

Under the terms of the Marmato PMPA, the Company is committed to pay Aris Mining additional upfront cash payments of $122 million, payable during the construction of the Marmato Lower Mine development portion of the Marmato mine, subject to customary conditions.

Santo Domingo

Under the terms of the Santo Domingo PMPA, the Company is committed to pay Capstone Copper Corp., (“Capstone”) additional upfront cash payments of $260 million, which is payable during the construction of the Santo Domingo project, subject to customary conditions being satisfied, including Capstone attaining sufficient financing to cover total expected capital expenditures.

Fenix

Under the terms of the Fenix PMPA, the Company is committed to pay Rio2 additional upfront cash payments of $25 million, payable subject to certain customary conditions.

Curipamba

Under the terms of the Curipamba PMPA, the Company is committed to pay additional upfront cash payments of $162.2 million, which includes $150,000 which will be paid to support certain local community development initiatives around the Curipamba Project. The payments will be payable in four staged installments during construction, subject to various customary conditions being satisfied.

Marathon

Under the terms of the Marathon PMPA, the Company is committed to pay additional upfront cash payments of $148 million (Cdn$200 million), which is to be paid in four staged installments during construction of the Marathon project, subject to various customary conditions being satisfied.

Cangrejos

Under the terms of the Cangrejos PMPA, which had a closing date of May 16, 2023, the Company is committed to pay additional upfront consideration of $271 million. Of this amount, $15 million is to be paid 12 months after the closing date, $4 million can be drawn upon for committed acquisition of surface rights and the remainder is to be paid in four staged equal installments during construction of the mine, subject to various customary conditions being satisfied.

Curraghinalt

Under the terms of the Curraghinalt PMPA, the Company is committed to pay additional upfront cash payments of $55 million to be paid to an affiliate of Dalradian Gold during construction of the Curraghinalt project.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [28]

Loma de La Plata

Under the terms of the Loma de La Plata PMPA, the Company is committed to pay Pan American Silver Corp., (“PAAS”) total upfront cash payments of $32 million following the satisfaction of certain conditions, including PAAS receiving all necessary permits to proceed with the mine construction and the Company finalizing the definitive terms of the PMPA.

Mineral Park

Under the terms of the Mineral Park PMPA, the Company is committed to pay total upfront cash payments of $115 million in four payments during construction through three installments of $25 million and a final installment of $40 million.

Kudz Ze Kayah

Under the terms of the Kudz Ze Kayah PMPA (“KZK”), an additional $5 million contingency payment is due to Orion if the KZK project achieves certain milestones.

Mt Todd Royalty

Under the terms of the royalty agreement with Vista, the Company is committed to pay additional upfront cash payment of $10 million to advance Mt. Todd and for general corporate purposes, with the payment being due in in June 2024 subject to the commencement of exploration drilling program of at least 6,000 meters and other customary conditions.

DeLamar Royalty

Under the terms of the royalty agreement with Integra, the Company is committed to pay additional upfront cash payment of $5 million to advance DeLamar project, with the payment being due in in July 2024 subject to customary conditions.

Cotabambas

Under the terms of the Cotabambas Early Deposit Agreement, the Company is committed to pay Panoro additional upfront cash payments of $126 million. Following the delivery of a bankable definitive feasibility study, environmental study and impact assessment, and other related documents (collectively, the "Cotabambas Feasibility Documentation"), and receipt of permits and construction commencing, the Company may then advance the remaining deposit or elect to terminate the Cotabambas Early Deposit Agreement. If the Company elects to terminate, the Company will be entitled to a return of the portion of the amounts advanced less $2 million payable upon certain triggering events occurring.

Toroparu

Under the terms of the Toroparu Early Deposit Agreement, the Company is committed to pay a subsidiary of Aris Mining an additional $138 million, payable on an installment basis to partially fund construction of the mine. Aris Mining is to deliver certain feasibility documentation. Prior to the delivery of this feasibility documentation, Wheaton may elect to (i) not proceed with the agreement or (ii) not pay the balance of the upfront consideration and reduce the gold stream percentage from 10% to 0.909% and the silver stream percentage from 50% to nil. If option (i) is chosen, Wheaton will be entitled to a return of the amounts advanced less $2 million. If Wheaton elects option (ii), Aris Mining may elect to terminate the agreement and Wheaton will be entitled to a return of the amount of the deposit already advanced less $2 million.

Kutcho

Under the terms of the Kutcho Early Deposit Agreement, the Company is committed to pay Kutcho additional upfront cash payments of $58 million, which will be advanced on an installment basis to partially fund construction of the mine once certain conditions have been satisfied.

Taxes - Canada Revenue Agency – 2013 to 2016 Taxation Years - Domestic Reassessments ¹

The Company received Notices of Reassessment in 2018, 2019, and 2022 for the 2013 to 2016 taxation years in which the Canada Revenue Agency (“CRA”) is seeking to change the timing of the deduction of upfront payments with respect to the Company’s PMPAs relating to Canadian mining assets, so that the cost of precious metal acquired under these Canadian PMPAs is equal to the cash cost paid on delivery plus an amortized amount of the upfront payment determined on a units-of-production basis over the estimated recoverable reserves, and where applicable, resources and exploration potential at the respective mine (the “Domestic Reassessments”).

In total, the Company expects the Domestic Reassessments to have assessed tax, interest and other penalties of approximately $2 million.

¹The assessment by management of the expected impact of the Domestic Reassessments on the Company is “forward-looking information”. Please see “Cautionary Note Regarding Forward-Looking Statements” in the MD&A for material risks, assumptions and important disclosure associated with this information.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [29]

Management believes the Company’s position, as reflected in its filed Canadian income tax returns and consistent with the terms of the PMPAs, that the cost of the precious metal acquired under the Canadian PMPAs is equal to the market value while a deposit is outstanding, and the cash cost thereafter, is correct. The Company has filed Notices of Objection and paid 50% of the disputed amounts in order to challenge the Domestic Reassessments.

Tax Contingencies

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters are outstanding from time to time, including audits and disputes.

Under the terms of the settlement with the CRA of the transfer pricing dispute relating to the 2005 to 2010 taxation years (the “CRA Settlement”), income earned outside of Canada by the Company’s foreign subsidiaries will not be subject to tax in Canada under transfer pricing rules. The CRA Settlement principles apply to all taxation years after 2010 subject to there being no material change in facts or change in law or jurisprudence. The CRA is not restricted under the terms of the CRA Settlement from issuing reassessments on some basis other than transfer pricing which could result in some or all of the income of the Company’s foreign subsidiaries being subject to tax in Canada.

It is not known or determinable by the Company when any ongoing audits by CRA of international and domestic transactions will be completed, or whether reassessments will be issued, or the basis, quantum or timing of any such potential reassessments, and it is therefore not practicable for the Company to estimate the financial effect, if any, of any ongoing audits.

From time to time there may also be proposed legislative changes to law or outstanding legal actions that may have an impact on the current or prior periods, the outcome, applicability and impact of which is also not known or determinable by the Company.

General

By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. If the Company is unable to resolve any of these matters favorably, there may be a material adverse impact on the Company’s financial performance, cash flows or results of operations. In the event that the Company’s estimate of the future resolution of any of the foregoing matters changes, the Company will recognize the effects of the change in its consolidated financial statements in the appropriate period relative to when such change occurs.

Share Capital

During the three months ended March 31, 2024, the Company received proceeds of $4 million from the exercise of 158,148 share purchase options at a weighted average exercise price of Cdn$33.20 per option. During the three months ended March 31, 2023, the Company received cash proceeds of $9 million from the exercise of 397,636 share purchase options at a weighted average exercise price of Cdn$31.17 per option.

During the three months ended March 31, 2024, the Company released 68,277 RSUs, as compared to 59,672 RSUs during the comparable period of the previous year.

The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares.

As of May 9, 2024, there were 453,316,077 outstanding common shares, 1,412,843 share purchase options and 337,136 restricted share units.

At the Market Equity Program

The Company has established an at-the-market equity program (the “ATM Program”) that allows the Company to issue up to $300 million worth of common shares from treasury (“Common Shares”) to the public from time to time at the Company’s discretion and subject to regulatory requirements. The ATM Program will be effective until the date that all Common Shares available for issue under the ATM Program have been issued or the ATM Program is terminated prior to such date by the Company or the agents.

Wheaton intends that the net proceeds from the ATM Program, if any, will be available as one potential source of funding for stream acquisitions and/or other general corporate purposes including the repayment of indebtedness. As at March 31, 2024 the Company has not issued any shares under the ATM program.

Financial Instruments

The Company owns equity interests in several companies as long-term investments (see page 11 of this MD&A) and therefore is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [30]

In order to mitigate the effect of short-term volatility in gold, silver and palladium prices, the Company will occasionally enter into forward contracts in relation to gold, silver and palladium deliveries that it is highly confident will occur within a given quarter. The Company does not hedge its long-term exposure to commodity prices. The Company has not used derivative financial instruments to manage the risks associated with its operations and therefore, in the normal course of business, it is inherently exposed to currency, interest rate and commodity price fluctuations.

New Accounting Standards Effective in 2024

Amendment to IAS 1- Presentation of Financial Statements

The amendments to IAS 1, clarify the presentation of liabilities. The classification of liabilities as current or non-current is based on contractual rights that are in existence at the end of the reporting period and is affected by expectations about whether an entity will exercise its right to defer settlement. A liability not due over the next twelve months is classified as non-current even if management intends or expects to settle the liability within twelve months. The amendment also introduces a definition of ‘settlement’ to make clear that settlement refers to the transfer of cash, equity instruments, other assets, or services to the counterparty. The amendment issued in October 2022 also clarifies how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. Covenants to be complied with after the reporting date do not affect the classification of debt as current or non-current at the reporting date. The amendments are effective for annual reporting periods beginning on or after January 1, 2024. The adoption of this amendment did not have a material impact on the Company’s financial statements.

Future Changes to Accounting Policies

IFRS 18 - Presentation and Disclosure in Financial Statements.

In April 2024, the IASB released IFRS 18 Presentation and Disclosure in Financial Statements. IFRS 18 replaces IAS 1 Presentation of Financial Statements while carrying forward many of the requirements in IAS 1. IFRS 18 introduces new requirements to: i) present specified categories and defined subtotals in the statement of earnings, ii) provide disclosures on management-defined performance measures (MPMs) in the notes to the financial statements, iii) improve aggregation and disaggregation. Some of the requirements in IAS 1 are moved to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors and IFRS 7 Financial Instruments: Disclosures. The IASB also made minor amendments to IAS 7 Statement of Cash Flows and IAS 33 Earnings per Share in connection with the new standard. IFRS 18 requires retrospective application with specific transition provisions. The Company is required to apply IFRS 18 for annual reporting periods beginning on or after January 1, 2027 with early adoption permitted. The Company is currently evaluating the impact of IFRS 18 on its financial statements.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [31]

Non-IFRS Measures

Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis; and (iv) cash operating margin.

These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders’ Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company’s performance.

The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).

	Three Months Ended March 31
(in thousands, except for per share amounts)		2024		2023
Net earnings		$	164,041	$	111,391
Add back (deduct):
(Gain) loss on fair value adjustment of share purchase warrants held			(183)		(175)
Income tax (expense) recovery recognized in the Statement of OCI			(96)		(3,954)
Income tax recovery related to prior year disposal of Mineral Stream Interest			-		(2,672)
Other			(173)		(159)
Adjusted net earnings		$	163,589	$	104,431
Divided by:
Basic weighted average number of shares outstanding			453,094		452,370
Diluted weighted average number of shares outstanding			453,666		453,159
Equals:
Adjusted earnings per share - basic		$	0.361	$	0.231
Adjusted earnings per share - diluted		$	0.361	$	0.230

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [32]

ii.

Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metal mining industry who present results on a similar basis.

The following table provides a reconciliation of operating cash flow per share (basic and diluted).

	Three Months Ended March 31
(in thousands, except for per share amounts)		2024		2023
Cash generated by operating activities		$	219,380	$	135,104
Divided by:
Basic weighted average number of shares outstanding			453,094		452,370
Diluted weighted average number of shares outstanding			453,666		453,159
Equals:
Operating cash flow per share - basic		$	0.484	$	0.299
Operating cash flow per share - diluted		$	0.484	$	0.298

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [33]

iii.

Average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company’s performance and ability to generate cash flow.

The following table provides a calculation of average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis.

	Three Months Ended March 31
(in thousands, except for gold and palladium ounces sold and per unit amounts)		2024		2023
Cost of sales		$	125,231	$	96,964
Less: depletion			(63,676)		(45,000)
Cash cost of sales		$	61,555	$	51,964
Cash cost of sales is comprised of:
Total cash cost of gold sold		$	40,362	$	31,035
Total cash cost of silver sold			19,411		18,997
Total cash cost of palladium sold			869		866
Total cash cost of cobalt sold ¹			913		1,066
Total cash cost of sales		$	61,555	$	51,964
Divided by:
Total gold ounces sold			92,019		62,605
Total silver ounces sold			4,067		3,749
Total palladium ounces sold			4,774		2,946
Total cobalt pounds sold			309		323
Equals:
Average cash cost of gold (per ounce)		$	439	$	496
Average cash cost of silver (per ounce)		$	4.77	$	5.07
Average cash cost of palladium (per ounce)		$	182	$	294
Average cash cost of cobalt (per pound)		$	2.96	$	3.30

Cash cost per pound of cobalt sold during the first quarter of 2023 was net of a previously recorded inventory write-down of $1 million, resulting in a decrease of $3.18 per pound of cobalt sold.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [34]

iv.

Cash operating margin is calculated by adding back depletion to the gross margin. Cash operating margin on a per ounce or per pound basis is calculated by dividing the cash operating margin by the number of ounces or pounds sold during the period. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company’s ability to generate cash flow.

The following table provides a reconciliation of cash operating margin.

	Three Months Ended March 31
(in thousands, except for gold and palladium ounces sold and per unit amounts)		2024		2023
Gross margin		$	171,575	$	117,501
Add back: depletion			63,676		45,000
Cash operating margin		$	235,251	$	162,501
Cash operating margin is comprised of:
Total cash operating margin of gold sold		$	150,327	$	88,161
Total cash operating margin of silver sold			77,247		66,681
Total cash operating margin of palladium sold			3,808		3,869
Total cash operating margin of cobalt sold			3,869		3,790
Total cash operating margin		$	235,251	$	162,501
Divided by:
Total gold ounces sold			92,019		62,605
Total silver ounces sold			4,067		3,749
Total palladium ounces sold			4,774		2,946
Total cobalt pounds sold			309		323
Equals:
Cash operating margin per gold ounce sold		$	1,633	$	1,408
Cash operating margin per silver ounce sold		$	19.00	$	17.78
Cash operating margin per palladium ounce sold		$	798	$	1,313
Cash operating margin per cobalt pound sold		$	12.53	$	11.74

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [35]

Subsequent Events

Declaration of Dividend

Under the Company’s dividend policy, the quarterly dividend is fixed at $0.155 per common share. The declaration, timing, amount and payment of future dividends remain at the discretion of the Board of Directors.

On May 9, 2024, the Board of Directors declared a dividend in the amount of $0.155 per common share, with this dividend being payable to shareholders of record on May 29, 2024 and is expected to be distributed on or about June 11, 2024. The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares based on the Average Market Price, as defined in the DRIP.

Controls and Procedures

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining adequate internal control over financial reporting and disclosure controls and procedures, as those terms are defined in National Instrument 52-109 – Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Company.

Together, the internal control frameworks provide internal control over financial reporting and disclosure. Due to its inherent limitations, internal control over financial reporting and disclosure may not prevent or detect all misstatements. Further, the effectiveness of internal control is subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may change.

There were no changes in the Company’s internal controls over financial reporting during the three months ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, the internal controls over financial reporting.

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, management will continue to monitor and evaluate the design and effectiveness of its internal control over financial reporting and disclosure controls and procedures, and may make modifications from time to time as considered necessary.

Limitation of Controls and Procedures

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, believe that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [36]

Attributable Reserves and Resources

The following tables set forth the estimated Mineral Reserves and Mineral Resources (metals attributable to Wheaton only) for the mines relating to which the Company has PMPAs, adjusted where applicable to reflect the Company’s percentage entitlement to such metals, as of December 31, 2023, unless otherwise noted.

Mineral Reserves Attributable to Wheaton Precious Metals ^(1,2,3,8,39)

		December 31, 2023 ⁽⁶⁾										December 31, 2022
		Proven			Probable			Proven & Probable				Proven & Probable
		Tonnage	Grade	Contained	Tonnage	Grade	Contained	Tonnage	Grade	Contained	Process Recovery %⁽⁷⁾	Tonnage	Grade	Contained
Asset	Interest	Mt	g/t / %	Moz / Mlbs	Mt	g/t / %	Moz / Mlbs	Mt	g/t / %	Moz / Mlbs	Process Recovery %⁽⁷⁾	Mt	g/t / %	Moz / Mlbs
Gold
Salobo ⁽¹⁰⁾	75%	216.9	0.38	2.64	599.8	0.34	6.60	816.7	0.35	9.24	72%	834.3	0.35	9.48
Stillwater ⁽¹³⁾	100%	10.9	0.36	0.13	49.5	0.37	0.59	60.4	0.37	0.72	69%	60.2	0.37	0.72
Constancia	50%	242.8	0.05	0.39	31.1	0.03	0.03	273.9	0.05	0.43	61%	246.1	0.06	0.47
Sudbury ⁽¹¹⁾	70%	8.2	0.40	0.11	20.2	0.22	0.14	28.4	0.27	0.25	75%	30.4	0.33	0.32
San Dimas ⁽¹⁴⁾	25%	0.5	3.47	0.06	0.4	2.69	0.04	0.9	3.11	0.09	95%	1.1	3.32	0.12
Marmato ^(11,15)	10.5%	0.2	4.31	0.03	3.0	3.07	0.30	3.3	3.16	0.33	90%	3.3	3.16	0.33
Cangrejos ^(11,31)	6.6%	-	-	-	43.5	0.55	0.76	43.5	0.55	0.76	85%	-	-	-
Platreef ^(11,35)	62.5%	-	-	-	69.8	0.30	0.67	69.8	0.30	0.67	79%	-	-	-
Blackwater^(11,27)	8%	23.4	0.74	0.56	0.7	0.80	0.02	24.1	0.74	0.57	91%	19.8	0.74	0.47
Santo Domingo ^(11,25)	100%	65.4	0.08	0.17	326.9	0.03	0.34	392.3	0.04	0.51	61%	392.3	0.04	0.51
Marathon^(11,28)	100%	111.6	0.07	0.25	12.5	0.06	0.02	124.2	0.07	0.28	71%	124.2	0.07	0.28
Copper World Complex ⁽²¹⁾	100%	319.4	0.03	0.27	65.7	0.02	0.04	385.1	0.02	0.31	60%	-	-	-
Curipamba^(11,29)	50%	1.6	2.83	0.14	1.7	2.23	0.12	3.2	2.52	0.26	53%	3.2	2.52	0.26
Goose^(11,30)	2.78%	0.2	5.54	0.04	0.3	6.29	0.06	0.5	5.97	0.10	93%	0.8	5.97	0.14
Kutcho ⁽¹²⁾	100%	6.8	0.37	0.08	10.6	0.39	0.13	17.4	0.38	0.21	41%	17.4	0.38	0.21
Fenix^(11,26)	6%	3.8	0.50	0.06	3.1	0.45	0.05	6.9	0.48	0.11	75%	6.9	0.49	0.11
Curraghinalt^(11,33)	3.05%	0.0	9.14	0.001	0.4	6.43	0.08	0.4	6.45	0.08	94%	-	-	-
Mt Todd^(11,36)	1%	0.7	0.84	0.02	1.7	0.75	0.04	2.4	0.77	0.06	92%	-	-	-
Kudz Ze Kayah^(11,34)	7.27%	-	-	-	1.1	1.32	0.05	1.1	1.32	0.05	64%	-	-	-
DeLamar⁽³⁷⁾	1.5%	0.2	0.46	0.002	1.2	0.39	0.02	1.4	0.40	0.02	72%	-	-	-
Total Gold				4.94			10.09			15.04				13.43
Silver
Peñasquito ⁽¹⁰⁾	25%	30.9	37.9	37.7	41.8	30.1	40.5	72.8	33.4	78.2	80%	79.1	34.0	86.5
Constancia	100%	485.6	2.7	42.9	62.1	2.2	4.5	547.7	2.7	47.3	70%	492.1	3.0	47.4
Antamina ^(10,11,18)	33.75%
Copper		37.1	7.0	8.4	16.5	10.0	5.3	53.7	7.9	13.7	75%	63.6	7.4	15.1
Copper-Zinc		9.8	17.0	5.3	12.8	17.0	7.0	22.6	17.0	12.4	75%	31.7	14.1	14.4
Zinkgruvan	100%
Zinc		4.3	62.1	8.6	6.7	80.9	17.5	11.0	73.6	26.1	83%	9.3	68.9	20.6
Copper		1.3	34.5	1.4	0.2	38.8	0.2	1.4	35.0	1.6	70%	1.7	33.6	1.8
Neves-Corvo	100%
Copper		2.6	31.8	2.7	18.6	33.2	19.8	21.2	33.0	22.5	24%	21.2	33.2	22.6
Zinc		4.0	67.9	8.7	17.6	62.1	35.1	21.6	63.2	43.8	30%	22.3	62.9	45.1
Aljustrel ⁽¹⁹⁾	100%	10.2	45.2	14.8	25.3	44.2	35.9	35.5	44.5	50.7	26%	35.5	44.5	50.7
Mineral Park	100%	42.4	2.6	3.5	141.3	2.4	11.1	183.7	2.5	14.6	61%	-	-	-
San Dimas ⁽¹⁴⁾	25%	0.5	264.6	4.2	0.4	254.0	3.4	0.9	259.7	7.6	94%	1.1	272.8	9.5
Cozamin ^(11,20)	50%
Copper		-	-	-	3.9	42.9	5.4	3.9	42.9	5.4	86%	5.4	45.6	8.0
Zinc		-	-	-	0.5	50.9	0.9	0.5	50.9	0.9	60%	0.7	44.5	1.0
Los Filos	100%	21.7	5.0	3.5	96.5	7.1	22.1	118.2	6.7	25.6	10%	118.2	6.7	25.6
Marmato ^(11,15)	100%	2.1	16.4	1.1	28.1	5.3	4.8	30.2	6.1	5.9	34%	30.2	6.1	5.9
Copper World Complex ⁽²¹⁾	100%	319.4	5.7	58.3	65.7	4.3	9.1	385.1	5.4	67.4	75.5%	516.6	4.6	76.7
Blackwater^(11,27)	50%	161.9	5.8	30.1	4.6	5.8	0.9	166.5	5.8	31.0	61%	166.5	5.8	31.0
Kutcho ⁽¹²⁾	100%	6.8	24.5	5.4	10.6	30.1	10.2	17.4	27.9	15.6	46%	17.4	27.9	15.6
Curipamba^(11,29)	75%	2.4	41.4	3.1	2.5	49.7	4.0	4.9	45.7	7.1	63%	4.9	45.7	7.1
Kudz Ze Kayah ^(11,34)	7.21%	-	-	-	1.1	137.5	4.8	1.1	137.5	4.8	86%	-	-	-
DeLamar⁽³⁷⁾	1.5%	0.2	23.3	0.1	1.2	16.5	0.6	1.4	17.3	0.8	37%	-	-	-
Total Silver				239.7			243.1			482.8				484.6
Palladium
Platreef ^(11,35)	5.25%	-	-	-	5.5	2.0	0.35	5.5	2.0	0.35	87%	-	-	-
Stillwater ^(11,13)	4.5%	0.3	10.5	0.10	1.3	10.6	0.45	1.6	10.6	0.55	90%	1.8	10.6	0.60
Total Palladium				0.10			0.80			0.90				0.60
Platinum
Platreef ^(11,35)	5.25%	-	-	-	5.5	1.9	0.34	5.5	1.9	0.34	87%	-	-	-
Marathon ^(11,28)	22%	25.3	0.2	0.16	2.8	0.1	0.01	28.1	0.2	0.18	76%	28.1	0.2	0.18
Total Platinum				0.16			0.35			0.52				0.18
Cobalt
Voisey's Bay ^(11,22)	42.4%	6.6	0.10	15.1	6.6	0.12	17.3	13.2	0.11	32.3	84%	13.0	0.12	33.2
Total Cobalt				15.1			17.3			32.3				33.2

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [37]

Mineral Resources Attributable to Wheaton Precious Metals ^{(1,2,3,4,5,9,39)}

		December 31, 2023 ⁽⁶⁾
		Measured			Indicated			Measured & Indicated			Inferred
		Tonnage	Grade	Contained	Tonnage	Grade	Contained	Tonnage	Grade	Contained	Tonnage	Grade	Contained
	Interest	Mt	g/t / %	Moz / Mlbs	Mt	g/t / %	Moz / Mlbs	Mt	g/t / %	Moz / Mlbs	Mt	g/t / %	Moz / Mlbs
Gold
Salobo ⁽¹⁰⁾	75%	16.8	0.17	0.09	396.8	0.24	3.01	413.6	0.23	3.10	204.0	0.29	1.87
Stillwater ⁽¹³⁾	100%	21.1	0.30	0.21	19.3	0.26	0.16	40.4	0.28	0.36	113.8	0.33	1.22
Constancia	50%	39.2	0.04	0.05	46.6	0.04	0.06	85.8	0.04	0.11	18.5	0.07	0.04
Sudbury ⁽¹¹⁾	70%	2.9	1.20	0.11	2.6	0.47	0.04	5.4	0.85	0.15	2.0	0.44	0.03
San Dimas ⁽¹⁴⁾	25%	0.2	5.94	0.03	0.1	2.24	0.01	0.3	4.20	0.04	1.0	3.67	0.12
Marmato ^(11,15)	10.5%	0.1	5.04	0.01	1.7	2.28	0.13	1.8	2.40	0.14	1.9	2.43	0.15
Minto ⁽³⁸⁾	100%	-	-	-	11.1	0.53	0.19	11.1	0.53	0.19	13.0	0.49	0.21
Cangrejos ^(11,31)	6.6%	-	-	-	20.6	0.38	0.25	20.6	0.38	0.25	13.0	0.39	0.16
Platreef ^(11,35)	62.5%	-	-	-	7.9	0.26	0.07	7.9	0.26	0.07	15.8	0.26	0.13
Blackwater^(11,27)	8%	4.1	0.35	0.05	6.4	0.49	0.10	10.5	0.44	0.15	0.7	0.45	0.01
Toroparu ^(12,16)	10%	4.2	1.45	0.198	7.3	1.46	0.34	11.5	1.45	0.54	2.1	1.71	0.12
Santo Domingo ^(11,25)	100%	1.4	0.05	0.002	120.1	0.03	0.11	121.5	0.03	0.12	31.8	0.02	0.03
Marathon^(11,28)	100%	30.2	0.07	0.06	39.6	0.06	0.08	69.8	0.06	0.14	19.1	0.04	0.03
Copper World Complex⁽²¹⁾	100%	424.0	0.02	0.30	191.0	0.02	0.10	615.0	0.02	0.40	192.0	0.01	0.08
Curipamba^(11,29)	50%	-	-	-	1.2	1.63	0.06	1.2	1.63	0.06	0.4	1.62	0.02
Goose^(11,30)	2.78%	0.0	4.94	0.004	0.1	5.18	0.01	0.1	5.13	0.02	0.1	6.64	0.03
Kutcho ⁽¹²⁾	100%	0.4	0.20	0.003	5.0	0.38	0.06	5.4	0.37	0.06	12.9	0.25	0.10
Fenix^(11,26)	6%	2.4	0.34	0.03	8.5	0.34	0.09	10.9	0.34	0.12	3.2	0.33	0.03
Cotabambas ^(12,23)	25%	-	-	-	126.8	0.20	0.82	126.8	0.20	0.82	105.9	0.17	0.57
Curraghinalt^(11,33)	3.05%	-	-	-	-	-	-	-	-	-	0.2	12.24	0.07
Mt Todd^(11,36)	1%	0.0	1.15	0.0001	0.1	1.50	0.01	0.1	1.49	0.01	0.4	0.77	0.01
Kudz Ze Kayah^(11,34)	7.27%	-	-	-	0.2	1.64	0.01	0.2	1.64	0.01	0.0	1.18	0.002
Brewery Creek Royalty ⁽²⁴⁾	2%	0.3	1.06	0.01	0.5	1.02	0.02	0.8	1.03	0.03	1.0	0.88	0.03
Metates Royalty ⁽¹⁷⁾	1%	0.2	0.86	0.004	4.5	0.56	0.08	4.6	0.57	0.08	0.7	0.47	0.01
Black Pine Royalty ⁽³²⁾	0.5%	-	-	-	1.0	0.49	0.02	1.0	0.49	0.02	0.1	0.42	0.002
DeLamar⁽³⁷⁾	1.5%	0.1	0.27	0.001	1.0	0.21	0.01	1.0	0.21	0.01	0.4	0.25	0.003
Total Gold				1.16			5.83			6.99			5.07
Silver
Peñasquito ⁽¹⁰⁾	25%	9.4	24.5	7.4	39.3	25.1	31.8	48.7	25.0	39.1	5.7	25.4	4.7
Constancia	100%	78.4	2.2	5.5	93.1	2.0	5.9	171.5	2.1	11.5	36.9	3.6	4.3
Antamina ^(10,11,18)	33.75%
Copper		61.8	8.0	15.9	99.0	9.0	28.6	160.8	8.6	44.5	192.2	9.0	55.6
Copper-Zinc		14.9	20.0	9.5	51.4	18.0	29.7	66.3	18.4	39.3	91.3	15.6	45.7
Zinkgruvan	100%
Zinc		3.5	61.4	6.9	4.2	63.5	8.6	7.7	62.5	15.5	15.7	91.3	46.1
Copper		1.9	33.4	2.0	0.3	12.2	0.1	2.2	30.6	2.1	0.2	28.9	0.2
Neves-Corvo	100%
Copper		5.1	48.5	8.0	28.9	50.4	46.9	34.0	50.2	54.8	14.0	28.3	12.8
Zinc		8.3	62.1	16.5	34.7	57.5	64.1	43.0	58.4	80.6	4.1	63.2	8.3
San Dimas ⁽¹⁴⁾	25%	0.2	446.2	2.4	0.1	193.0	0.9	0.3	327.1	3.3	1.0	306.3	9.7
Aljustrel ⁽¹⁹⁾	100%	7.4	56.6	13.4	10.3	45.5	15.1	17.7	50.2	28.5	12.2	40.8	16.0
Mineral Park	100%	22.6	2.1	1.5	261.5	2.0	16.9	284.1	2.0	18.4	341.2	1.5	16.2
Cozamin ^(11,20)	50%
Copper		0.2	53.8	0.3	3.3	40.7	4.3	3.5	41.4	4.6	2.2	41.8	3.0
Zinc		-	-	-	1.4	36.5	1.7	1.4	36.5	1.7	1.7	33.8	1.8
Marmato ^(11,15)	100%	0.7	25.3	0.6	16.3	6.0	3.1	17.0	6.8	3.7	17.8	3.2	1.8
Minto ⁽³⁸⁾	100%	-	-	-	11.1	4.7	1.7	11.1	4.7	1.7	13.0	4.5	1.9
Stratoni	100%	-	-	-	1.4	151.7	6.8	1.4	151.7	6.8	1.8	166.5	9.7
Copper World Complex ⁽²¹⁾	100%	424.0	4.1	55.9	191.0	3.5	21.5	615.0	3.9	77.4	192.0	3.1	19.1
Blackwater^(11,27)	50%	33.7	4.7	5.1	52.9	8.7	14.8	86.6	7.1	19.9	5.6	12.8	2.3
Kutcho ⁽¹²⁾	100%	0.4	28.0	0.4	5.0	25.7	4.1	5.4	25.9	4.5	12.9	20.0	8.3
Curipamba ^(11,29)	75%	-	-	-	1.8	38.4	2.2	1.8	38.4	2.2	0.7	31.6	0.7
Pascua-Lama	25%	10.7	57.2	19.7	97.9	52.2	164.4	108.6	52.7	184.1	3.8	17.8	2.2
Loma de La Plata	12.5%	-	-	-	3.6	169.0	19.8	3.6	169.0	19.8	0.2	76.0	0.4
Toroparu ^(12,16)	50%	21.2	1.8	1.2	36.3	1.2	1.4	57.5	1.4	2.7	10.6	0.8	0.3
Cotabambas ^(12,23)	100.0%	-	-	-	507.3	2.4	39.5	507.3	2.4	39.5	423.6	2.5	34.5
Kudz Ze Kayah ^(11,34)	7.21%	-	-	-	0.2	186.4	1.4	0.2	186.4	1.4	0.0	143.4	0.2
Metates Royalty ⁽¹⁷⁾	0.5%	0.2	18.2	0.1	4.5	14.2	2.0	4.6	14.3	2.1	0.7	13.2	0.3
DeLamar⁽³⁷⁾	1.5%	0.1	12.9	0.03	1.0	10.0	0.3	1.0	10.2	0.3	0.4	8.4	0.1
Total Silver				172.4			537.7			710.0			306.1
Palladium
Platreef ^(11,35)	5.25%	-	-	-	0.3	1.5	0.01	0.3	1.5	0.01	0.5	1.5	0.02
Stillwater ^(11,13)	4.5%	0.21	9.0	0.06	0.2	7.2	0.04	0.4	8.1	0.11	1.1	9.3	0.34
Total Palladium				0.06			0.06			0.12			0.36
Platinum
Platreef^(11,35)	5.25%	-	-	-	0.3	1.5	0.01	0.3	1.5	0.01	0.5	1.4	0.02
Marathon^(11,28)	22%	7.14	0.2	0.04	9.4	0.1	0.04	16.5	0.1	0.08	4.3	0.1	0.01
Total Platinum				0.04			0.05			0.09			0.04
Cobalt
Voisey's Bay ^(11,22)	42.4%	0.5	0.06	0.6	0.4	0.07	0.6	0.9	0.06	1.2	2.7	0.12	7.2
Total Cobalt				0.6			0.6			1.2			7.2

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [38]

Notes on Mineral Reserves & Mineral Resources:

All Mineral Reserves and Mineral Resources have been estimated in accordance with the 2014 Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Standards for Mineral Resources and Mineral Reserves and National Instrument 43-101 – Standards for Disclosure for Mineral Projects (“NI 43-101”), or the 2012 Australasian Joint Ore Reserves Committee (JORC) Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves.

Mineral Reserves and Mineral Resources are reported above in millions of metric tonnes (“Mt”), grams per metric tonne (“g/t”) for gold, silver, palladium and platinum, percent (“%”) for cobalt, millions of ounces (“Moz”) for gold, silver, palladium and platinum and millions of pounds (“Mlbs”) for cobalt.

3.	Qualified persons (“QPs”), as defined by the NI 43-101, for the technical information contained in this document (including the Mineral Reserve and Mineral Resource estimates) are:

Neil Burns, M.Sc., P.Geo. (Vice President, Technical Services); and

Ryan Ulansky, M.A.Sc., P.Eng. (Vice President, Engineering),

both employees of the Company (the “Company’s QPs”).

The Mineral Resources reported in the above tables are exclusive of Mineral Reserves. The Aljustrel mines, Blackwater project, Cangrejos project, Cozamin mine, Curipamba project, Curraghinalt project, Fenix project, Goose project, Kudz Ze Kayah project, Kutcho project, Marathon project, Neves-Corvo mine, Platreef project, San Dimas mine, Santo Domingo project and Zinkgruvan mine report Mineral Resources inclusive of Mineral Reserves. The Company’s QPs have made the exclusive Mineral Resource estimates for these mines based on average mine recoveries and dilution.

5.	Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.

6.	Other than as detailed below, Mineral Reserves and Mineral Resources are reported as of December 31, 2023 based on information available to the Company as of the date of this document, and therefore will not reflect updates, if any, after such date.

Mineral Resources for Aljustrel’s Feitais mine are reported as of July 2022, Moinho & St João mines as of June 2022 and the Estação project as of July 2018. Mineral Reserves for the Feitais, Moinho and St João mines are reported as of December 2021 and the Estação project as of April 2022.

Mineral Resources for the Black Pine project are reported as of February 15, 2024.

Mineral Resources for the Blackwater project are reported as of May 5, 2020 and Mineral Reserves as of September 10, 2021.

Mineral Resources for the Brewery Creek project are reported as of May 31, 2020.

Mineral Resources for the Cangrejos project are reported as of January 30, 2023 and Mineral Reserves as of March 30, 2023.

Mineral Resources and Mineral Reserves for the Copper World Complex project are reported as of July 1, 2023.

Mineral Resources for the Cotabambas project are reported as of November 20, 2023.

Mineral Resources for the Curipamba project are reported as of October 26, 2021 and Mineral Reserves as of October 22, 2021.

Mineral Resources for the Curraghinalt project are reported as of May 10, 2018 and Mineral Reserves as of February 25, 2022.

Mineral Resources for the DeLamar project are reported as of August 25, 2023 and Mineral Reserves as of January 24, 2022.

Mineral Resources and Mineral Reserves for the Fenix project are reported as of October 16, 2023.

Mineral Resources for the Goose project are reported as of December 31, 2020 and Mineral Reserves as of January 15, 2021.

Mineral Resources for the Kudz Ze Kayah project are reported as of May 31, 2017 and Mineral Reserves as of June 30, 2019.

Mineral Resources for the Kutcho project are reported as of July 30, 2021 and Mineral Reserves are reported as of November 8, 2021.

Mineral Resources for the Loma de La Plata project are reported as of May 20, 2009.

Mineral Resources and Mineral Reserves for the Los Filos mine are reported as of June 30, 2022.

Mineral Resources and Mineral Reserves for the Marathon project are reported as of December 31, 2022.

Mineral Resources and Mineral Reserves for the Marmato mine are reported as of June 30, 2022.

Mineral Resources for the Metates royalty are reported as of January 28, 2023.

Mineral Resources for the Mineral Park project are reported as of October 30, 2021 and Mineral Reserves as of September 29, 2023.

Mineral Resources for the Minto mine are reported as of March 31, 2021.

Mineral Resources for the Platreef project are reported as of January 28, 2022 and Mineral Reserves as of January 26, 2022.

Mineral Resources for the Santo Domingo project are reported as of February 13, 2020 and Mineral Reserves as of November 14, 2018.

Mineral Resources and Mineral Reserves for the Stratoni mine are reported as of September 30, 2023.

Mineral Resources for the Toroparu project are reported as of February 10, 2023.

7.	Process recoveries are the Company’s estimated average percentage of gold, silver, palladium, platinum, or cobalt in a saleable product (doré or concentrate) recovered from mined ore at the applicable site process plants.

8.	Mineral Reserves are estimated using appropriate process and mine recovery rates, dilution, operating costs and the following commodity prices:

Aljustrel mine – 3.0% zinc cut-off for the Feitais, Moinho and St João mines and the Estação project.

Antamina mine - $6,000 per hour of mill operation cut-off assuming $3.50 per pound copper, $1.10 per pound zinc, $11.10 per pound molybdenum and $21.50 per ounce silver.

Blackwater project – NSR cut-off of Cdn$13.00 per tonne assuming $1,400 per ounce gold and $15.00 per ounce silver.

Cangrejos project - declining NSR cut-offs of between $23.00 and $7.76 per tonne assuming $1,500 per ounce gold, $3.00 per pound copper and $18.00 per ounce silver.

Constancia mine – NSR cut-off of $6.40 per tonne for Constancia and $7.30 per tonne for Pampacancha assuming $1,700 per ounce gold, $23.00 per ounce silver, $4.00 per pound copper and $12.00 per pound molybdenum.

Copper World Complex project – $3.75 per pound copper, $12.00 per pound molybdenum, $22.00 per ounce silver and $1,650 per ounce gold.

Cozamin mine - NSR cut-off of $60.54 per tonne for long-hole and $65.55 per tonne for cut and fill assuming $3.55 per pound copper, $20.00 per ounce silver, $0.90 per pound lead and $1.15 per pound zinc.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [39]

Curraghinalt project - 3.0 grams per tonne gold cut-off assuming $1,200 per ounce gold.

Curipamba project - NSR cut-off of $32.99 per tonne assuming $1,630 per ounce gold, $21.00 per ounce silver, $3.31 per pound copper, $0.92 per pound lead and $1.16 per pound zinc.

DeLamar project – NSR cut-offs of $3.55 and $3.65 per tonne for Florida Mountain and DeLamar oxide leach and $4.20 and $4.65 per tonne for Florida Mountain and DeLamar mixed leach, all assuming $1,650 per ounce gold and $21.00 per ounce silver.

Fenix project – 0.235 grams per tonne gold cut-off assuming $1.650 per ounce gold.

Goose project:

Umwelt – 1.72 grams per tonne gold cut-off for open pit and 3.9 grams per tonne for underground.

ii.

Llama – 1.74 grams per tonne gold cut-off for open pit and 4.1 grams per tonne for underground.

iii.

Goose Main – 1.70 grams per tonne gold cut-off for open pit and 4.1 grams per tonne for underground.

iv.

Echo – 1.60 grams per tonne gold cut-off for open pit and 3.5 grams per tonne for underground.

Kudz Ze Kayah project - NSR cut-off of Cdn$29.30 per tonne for open pit and Cdn$173.23 per tonne for underground assuming $1,310 per ounce gold, $18.42 per ounce silver, $3.08 per pound copper, $0.94 per pound lead and $1.10 per pound zinc.

Kutcho project – NSR cut-offs of Cdn$38.40 per tonne for oxide ore and Cdn$55.00 per tonne for sulfide for the open pit and Cdn$129.45 per tonne for the underground assuming $3.50 per pound copper, $1.15 per pound zinc, $20.00 per ounce silver and $1,600 per ounce gold.

Los Filos mine – Variable breakeven cut-offs for the open pits depending on process destination and metallurgical recoveries and NSR cut-offs of $65.80 - $96.60 per tonne for the underground mines, assuming $1,450 per ounce gold and $18.00 per ounce silver.

Marathon project - NSR cut-off of Cdn$16.00 per tonne assuming $1,500 per ounce palladium, $1,000 per ounce platinum, $3.50 per pound copper, $1,600 per ounce gold and $20.00 per ounce silver.

Marmato mine – 2.05 grams per tonne gold cut-off for the Upper Mine and 1.62 grams per tonne gold cut-off for the Lower Mine, all assuming $1,500 per ounce gold.

Mineral Park project - NSR cut-off of $10.50 per tonne assuming $2.81 per pound copper, $14.25 per pound molybdenum and $16.13 per ounce silver.

Mt Todd project – 0.35 grams per tonne gold cut-off for the Batman deposit and zero cut-off for the Heap Leach, assuming $1,600 per ounce gold.

Neves-Corvo mine – NSR cut-offs ranging from EUR 49 to 82 per tonne depending on area and mining method for both the copper and zinc Mineral Reserves assuming $3.65 per pound copper, $0.90 per pound lead and $1.15 per pound zinc.

Peñasquito mine - $1,400 per ounce gold, $20.00 per ounce silver, $1.00 per pound lead and $1.20 per pound zinc.

Platreef project - declining NSR cut-offs of between $155 and $80 per tonne assuming $1,600 per ounce platinum, $815 per ounce palladium, $1,300 per ounce gold, $1,500 per ounce rhodium, $8.90 per pound nickel and $3.00 per pound copper.

Salobo mine – 0.25% copper equivalent cut-off assuming $1,525 per ounce gold and $3.52 per pound copper.

San Dimas mine – $1,850 per ounce gold and $22.50 per ounce silver.

Santo Domingo project - variable throughput rates and cut-offs assuming $3.00 per pound copper, $1,290 per ounce gold and $100 per tonne iron.

Stillwater mines - combined platinum and palladium cut-off of 6.86 grams per tonne for Stillwater and East Boulder sub-level extraction and 1.71 grams per tonne for Ramp & Fill at East Boulder assuming $1,500 per ounce 2E PGM prices.

aa.

Sudbury mines - $1,450 per ounce gold, $8.16 per pound nickel, $3.40 per pound copper, $1,200 per ounce platinum, $1,400 per ounce palladium and $22.68 per pound cobalt.

bb.

Voisey’s Bay mines – NSR cut-offs of Cdn$28.00 per tonne for Discovery Hill Open Pit, Cdn$230 to $250 per tonne for Reid Brook and Cdn$210 to $250 per tonne for Eastern Deeps all assuming $3.40 per pound copper, $8.16 per pound nickel and $22.68 per pound cobalt.

cc.

Zinkgruvan mine – NSR cut-offs ranging from SEK 950 to 1,100 per tonne depending on area and mining method for both the copper and zinc Mineral Reserves assuming $3.65 per pound copper and $0.90 per pound lead and $1.15 per pound zinc.

9.	Mineral Resources are estimated using appropriate recovery rates and the following commodity prices:

Aljustrel mine – 3.0% zinc cut-off for Feitais, Moinho and St João mines and the Estação project.

Antamina mine - $6,000 per hour of mill operation cut-off for the open pit and $53.80 per tonne NSR cut-off for the undergound, both assuming $3.50 per pound copper, $1.30 per pound zinc, $13.30 per pound molybdenum and $24.60 per ounce silver.

Black Pine – 0.2 grams per tonne gold cut-off assuming $1,800 per ounce gold.

Blackwater project – 0.2 grams per tonne gold equivalent cut-off assuming $1,400 per ounce gold and $15.00 per ounce silver.

Brewery Creek project – 0.37 grams per tonne gold cut-off assuming $1,500 per ounce gold.

Cangrejos project - 0.25 grams per tonne gold equivalent cut-off assuming $1,600 per ounce gold, $3.50 per pound copper, $11.00 per pound molybdenum and $21.00 per ounce silver.

Constancia mine – NSR cut-off of $6.40 per tonne for open pit and 0.65% copper cut-off for underground, both assuming $1,700 per ounce gold, $23.00 per ounce silver, $4.00 per pound copper and $12.00 per pound molybdenum.

Copper World Complex project – 0.1% copper cut-off and an oxidation ratio of lower than 50%, assuming $3.75 per pound copper, $12.00 per pound molybdenum, $22.00 per ounce silver, and $1,650 per ounce gold.

Cotabambas project – 0.15% copper equivalent cut-off assuming $1,850 per ounce gold, $23.00 per ounce silver, $4.25 per pound copper and $20.00 per pound molybdenum.

Cozamin mine – NSR cut-off of $59.00 per tonne assuming $3.75 per pound copper, $22.00 per ounce silver, $1.00 per pound lead and $1.35 per pound zinc.

Curraghinalt project – 5.0 grams per tonne gold cut-off assuming $1,200 per ounce gold.

Curipamba project - NSR cut-off of $29.00 per tonne for the open pit and $105 per tonne for the underground assuming $1,800 per ounce gold, $24.00 per ounce silver, $4.00 per pound copper, $1.05 per pound lead and $1.30 per pound zinc.

DeLamar project – 0.17 grams per tonne gold equivalent cut-off for oxide leach and mixed leach and 0.1 grams per tonne gold equivalent cut-off for stockpile, all assuming $1,800 per ounce gold and $21.00 per ounce silver

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [40]

Fenix project – 0.15 grams per tonne gold cut-off assuming $1,800 per ounce gold.

Goose project - 1.4 grams per tonne gold cut-off for open pit and 3.0 grams per tonne for underground for all deposits, assuming a gold price of $1,550 per ounce.

Kudz Ze Kayah project – NSR cut-off of Cdn$25 per tonne for open pit and Cdn$95 per tonne for underground assuming $1,300 per ounce gold, $20.00 per ounce silver, $3.50 per pound copper, $1.05 per pound lead and $1.50 per pound zinc.

Kutcho project – 0.45% copper equivalent cut-off for the Main open pit and underground copper equivalent cut-offs of 1.05%, 0.95% and 1.05% for Main, Esso and Sumac respectively, all assuming $3.50 per pound copper, $1.15 per pound zinc, $20.00 per ounce silver and $1,600 per ounce gold.

Loma de La Plata project – 50 grams per tonne silver equivalent cut-off assuming $12.50 per ounce silver and $0.50 per pound lead.

Los Filos mine – 0.2 grams per tonne gold cut-off for the open pits, 1.71 grams per tonne gold cut-off for Los Filos South underground, 2.05 grams per tonne gold cut-off for Los Filos North underground and 2.71 grams per tonne gold cut-off for Bermejal underground, all assuming $1,550 per ounce gold and $18.00 per ounce silver.

Marathon project – NSR cut-off of Cdn$15.00 per tonne for the Marathon project assuming $1,800 per ounce palladium, $1,000 per ounce platinum, $3.50 per pound copper, $1,600 per ounce gold and $20.00 per ounce silver. NSR cut-off of Cdn$13.00 per tonne for the Sally and Geordie projects assuming $1,600 per ounce palladium, $900 per ounce platinum, $3.00 per pound copper, $1,500 per ounce gold and $18.00 per ounce silver.

Marmato mine – 1.8 grams per tonne gold cut-off for the Upper Mine and 1.3 grams per tonne gold cut-off for the Lower Mine, all assuming $1,700 per ounce gold.

Metates royalty – 0.26 grams per tonne gold equivalent cut-off assuming $1,600 per ounce gold and $20.00 per ounce silver.

Mineral Park project - 0.15 percent copper equivalent cut-off assuming $3.45 per pound copper, $10.00 per pound molybdenum and $23.00 per ounce silver.

Minto mine – NSR cut-off of Cdn$35.00 per tonne for open pit and Cdn$70 per tonne for underground, assuming $1,500 per ounce gold, $18.00 per ounce silver and $3.10 per pound copper.

Mt Todd project – 0.4 grams per tonne gold cut-off for the Batman and Quigleys deposits and zero cut-off for Heap Leach, assuming $1,300 per ounce gold.

Neves-Corvo mine – 1.0% copper cut-off for the copper Mineral Resource and 4.5% zinc cut-off for the zinc Mineral Resource, both assuming $4.20 per pound copper, $0.90 per pound lead and $1.15 per pound zinc.

aa.

Pascua-Lama project – $1,700 per ounce gold, $21.00 per ounce silver and $3.75 per pound copper.

bb.

Peñasquito mine - $1,600 per ounce gold, $23.00 per ounce silver, $1.20 per pound lead and $1.45 per pound zinc.

cc.

Platreef project - 2.0 grams per tonne 3PE + Au (platinum, palladium, rhodium and gold) cut-off.

dd.

Salobo mine – 0.25% copper equivalent cut-off assuming $1,525 per ounce gold and $3.52 per pound copper.

ee.

San Dimas mine – 215 grams per tonne silver equivalent cut-off assuming $2,000 per ounce gold and $24.50 per ounce silver.

ff.

Santo Domingo project - 0.125% copper equivalent cut-off assuming $3.50 per pound copper, $1,300 per ounce gold and $99 per tonne iron.

gg.

Stillwater mines – combined platinum and palladium cut-off of 3.77 grams per tonne for Stillwater, 6.86 grams per tonne for East Boulder sub-level extraction and 1.71 grams per tonne for East Boulder Ramp & Fill assuming $1,500 per ounce 2E PGM prices.

hh.

Stratoni mine – NSR cut-off of $200 per tonne assuming $2.75 per pound copper, $0.91 per pound lead, $1.04 per pound zinc and $17.00 per ounce silver.

ii.

Sudbury mines - $1,200 to $1,373 per ounce gold, $6.07 to $8.16 per pound nickel, $2.38 to $3.18 per pound copper, $1,150 to $1,225 per ounce platinum, $750 to $1,093 per ounce palladium and $12.47 to $20.41 per pound cobalt.

jj.

Toroparu project – 0.50 grams per tonne gold cut-off for open pit and 1.5 grams per tonne for underground assuming $1,650 per ounce gold.

kk.

Voisey’s Bay mines – NSR cut-off of Cdn$28 per tonne for Discovery Hill Open Pit and Cdn$250 per tonne for Reid Brook and Discovery Hill Underground, all assuming $3.40 per pound copper, $8.16 per pound nickel and $22.68 per pound cobalt.

ll.

Zinkgruvan mine – NSR cut-offs ranging from SEK 740 to 920 per tonne depending on area and mining method for the zinc Mineral Resources and NSR cut-offs ranging from SEK 800 to 830 per tonne for the copper Mineral Resources assuming $4.20 per pound copper and $0.90 per pound lead and $1.15 per pound zinc.

10.	The scientific and technical information in these tables regarding the Antamina, Peñasquito and Salobo mines was sourced by the Company from the following filed documents:

Antamina – Teck Resources Annual Information Form filed on SEDAR on February 23, 2024.

Peñasquito – Newmont’s December 31, 2023 Resources and Reserves press release dated February 22, 2024 and

Salobo – Vale has filed a technical report summary for the Salobo Mine, which is available on Edgar at https://www.sec.gov/Archives/edgar/data/0000917851/000110465922040322/tm2210823d1_6k.htm.

The Company QP’s have approved this partner disclosed scientific and technical information in respect of the Company’s Mineral Resource and Mineral Reserve estimates for the Antamina mine, Peñasquito mine and Salobo mine.

11.

The Company’s attributable Mineral Resources and Mineral Reserves for the Antamina silver interest, Cozamin silver interest, Marmato gold and silver interests, Santo Domingo gold interest, Blackwater gold and silver interests, Marathon gold and platinum interests, Sudbury gold interest, Fenix gold interest, Goose gold interest, Curipamba gold and silver interests, Stillwater palladium interest, Cangrejos gold interest, Curraghinalt gold interest, Kudz Ze Kayah gold and silver interests, Platreef gold, palladium and platinum interests, Mt Todd royalty and Voisey’s Bay cobalt interest have been constrained to the production expected for the various contracts.

12.	The Company has the option in the Early Deposit agreements, to terminate the agreement following the delivery of a feasibility study or if feasibility study has not been delivered within a required time frame.

13.

The Stillwater PMPA provides that effective July 1, 2018, Sibanye-Stillwater will deliver 100% of the gold production for the life of the mines and 4.5% of palladium production until 375,000 ounces are delivered, 2.25% of palladium production until a further 175,000 ounces are delivered and 1.0% of the palladium production thereafter for the life of the mines. Attributable palladium Mineral Reserves and Mineral Resources have been calculated based upon the 4.5% / 2.25% / 1.0% production entitlements.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - MANAGEMENT DISCUSSION & ANALYSIS [41]

The Stillwater mine has been in operation since 1986 and the East Boulder mine since 2002. Individual grades for platinum, palladium, gold and rhodium are estimated using ratios applied to the combined platinum plus palladium grades based upon average historic production results provided to the Company as of the date of this document. As such, the Attributable Mineral Resource and Mineral Reserve palladium and gold grades for the Stillwater mines have been estimated using the following ratios:

Stillwater mine: Pd = (Pt + Pd) / (1/3.51 + 1) and Au = (Pd + Pt) x 0.0238

East Boulder mine: Pd = (Pt + Pd) / (1/3.60 + 1) and Au = (Pd + Pt) x 0.0323

EX99.3

Condensed Interim Consolidated Statements of Earnings

		Three Months Ended March 31
(US dollars and shares in thousands, except per share amounts - unaudited)	Note	2024		2023
Sales	6	$	296,806	$	214,465
Cost of sales
Cost of sales, excluding depletion		$	61,555	$	51,964
Depletion			63,676		45,000
Total cost of sales		$	125,231	$	96,964
Gross margin		$	171,575	$	117,501
General and administrative expenses	7		10,464		10,099
Share based compensation	8		1,281		7,397
Donations and community investments	9		1,570		1,378
Earnings from operations		$	158,260	$	98,627
Other income (expense)	10		7,196		7,562
Earnings before finance costs and income taxes		$	165,456	$	106,189
Finance costs	16.3		1,442		1,378
Earnings before income taxes		$	164,014	$	104,811
Income tax recovery	22		(27)		(6,580)
Net earnings		$	164,041	$	111,391
Basic earnings per share		$	0.362	$	0.246
Diluted earnings per share		$	0.362	$	0.246
Weighted average number of shares outstanding
Basic	20		453,094		452,370
Diluted	20		453,666		453,159

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [2]

Condensed Interim Consolidated Statements of Comprehensive Income

		Three Months Ended March 31
(US dollars in thousands - unaudited)	Note	2024		2023
Net earnings		$	164,041	$	111,391
Other comprehensive income
Items that will not be reclassified to net earnings
(Loss) gain on LTIs¹	15	$	(5,470)	$	44,654
Income tax expense related to LTIs	22		96		3,954
Total other comprehensive (loss) income		$	(5,566)	$	40,700
Total comprehensive income		$	158,475	$	152,091

LTIs = long-term investments – common shares held.

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [3]

Condensed Interim Consolidated Balance Sheets

	Note	As at March 31		As at December 31
(US dollars in thousands - unaudited)	Note	2024		2023
Assets
Current assets
Cash and cash equivalents	21	$	306,109	$	546,527
Accounts receivable	11		5,514		10,078
Cobalt inventory			-		1,372
Income taxes receivable	22		5,851		5,935
Other	23		3,374		3,499
Total current assets		$	320,848	$	567,411
Non-current assets
Mineral stream interests	12	$	6,510,767	$	6,122,441
Early deposit mineral stream interests	13		47,094		47,093
Mineral royalty interests	14		25,448		13,454
Long-term equity investments	15		246,652		246,678
Property, plant and equipment			7,996		7,638
Other	24		21,650		26,470
Total non-current assets		$	6,859,607	$	6,463,774
Total assets		$	7,180,455	$	7,031,185
Liabilities
Current liabilities
Accounts payable and accrued liabilities		$	10,918	$	13,458
Dividends payable	17.2		70,261		-
Current portion of performance share units	19.1		6,261		12,013
Current portion of lease liabilities	16.2		518		604
Total current liabilities		$	87,958	$	26,075
Non-current liabilities
Performance share units	19.1	$	2,991	$	9,113
Lease liabilities	16.2		5,423		5,625
Deferred income taxes	22		242		232
Pension liability			4,646		4,624
Total non-current liabilities		$	13,302	$	19,594
Total liabilities		$	101,260	$	45,669
Shareholders' equity
Issued capital	17	$	3,784,848	$	3,777,323
Reserves	18		(47,717)		(40,091)
Retained earnings			3,342,064		3,248,284
Total shareholders' equity		$	7,079,195	$	6,985,516
Total liabilities and shareholders' equity		$	7,180,455	$	7,031,185

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [4]

Condensed Interim Consolidated Statements of Cash Flows

		Three Months Ended March 31
(US dollars in thousands - unaudited)	Note	2024		2023
Operating activities
Net earnings		$	164,041	$	111,391
Adjustments for
Depreciation and depletion			64,013		45,390
Interest expense	16.3		74		17
Equity settled share based compensation	8		1,598		1,542
Performance share units - expense	19.1		(317)		5,855
Performance share units - paid	19.1		(11,129)		(16,675)
Pension expense			175		167
Pension paid			(43)		(96)
Income tax (recovery) expense	22		(27)		(6,580)
(Gain) loss on fair value adjustment of share purchase warrants held	10		(183)		(175)
Investment income recognized in net earnings			(6,438)		(7,148)
Other			(83)		79
Change in non-cash working capital	21		2,155		(2,072)
Cash generated from operations before income taxes and interest		$	213,836	$	131,695
Income taxes paid			(116)		(3,344)
Interest paid			(75)		(18)
Interest received			5,735		6,771
Cash generated from operating activities		$	219,380	$	135,104
Financing activities
Share purchase options exercised	18.1		3,816		9,376
Lease payments	16.2		(148)		(202)
Cash generated from financing activities		$	3,668	$	9,174
Investing activities
Mineral stream interests	12	$	(450,902)	$	(31,524)
Early deposit mineral stream interests	13		-		(750)
Mineral royalty interest	14		(11,947)		-
Net proceeds on disposal of mineral stream interests			-		(29)
Acquisition of long-term investments	15, 21		(751)		(8,144)
Dividends received			700		-
Other			(596)		(530)
Cash used for investing activities		$	(463,496)	$	(40,977)
Effect of exchange rate changes on cash and cash equivalents		$	30	$	307
(Decrease) increase in cash and cash equivalents		$	(240,418)	$	103,608
Cash and cash equivalents, beginning of period			546,527		696,089
Cash and cash equivalents, end of period	21	$	306,109	$	799,697

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [5]

Condensed Interim Consolidated Statements of Shareholders’ Equity

				Reserves
(US dollars in thousands - unaudited)	Number of Shares (000's)	Issued Capital		Share Purchase Warrants Reserve		Share Purchase Options Reserve		Restricted Share Units Reserve		LTI ¹ Revaluation Reserve (Net of Tax)		Total Reserves		Retained Earnings		Total
At January 1, 2023	452,319	$	3,752,662	$	83,077	$	22,578	$	8,142	$	(47,250)	$	66,547	$	2,898,466	$	6,717,675
Total comprehensive income
Net earnings		$	-	$	-	$	-	$	-	$	-	$	-	$	111,391	$	111,391
OCI ¹			-		-		-		-		40,700		40,700		-		40,700
Total comprehensive income		$	-	$	-	$	-	$	-	$	40,700	$	40,700	$	111,391	$	152,091
SBC ¹ expense		$	-	$	-	$	631	$	911	$	-	$	1,542	$	-	$	1,542
Options ¹ exercised	398		10,808		-		(1,752)		-		-		(1,752)		-		9,056
RSUs ¹ released	59		2,484		-		-		(2,484)		-		(2,484)		-		-
Warrant expiration	-		-		(83,077)		-		-		-		(83,077)		83,077		-
Dividends (Note 17.2)			-		-		-		-		-		-		(67,910)		(67,910)
Realized loss on disposal of LTIs ¹ (Note 18.3)			-		-		-		-		990		990		(990)		-
At March 31, 2023	452,776	$	3,765,954	$	-	$	21,457	$	6,569	$	(5,560)	$	22,466	$	3,024,034	$	6,812,454
Total comprehensive income
Net earnings		$	-	$	-	$	-	$	-	$	-	$	-	$	426,253	$	426,253
OCI ¹			-		-		-		-		(63,613)		(63,613)		-		(63,613)
Total comprehensive income		$	-	$	-	$	-	$	-	$	(63,613)	$	(63,613)	$	426,253	$	362,640
SBC ¹ expense		$	-	$	-	$	1,976	$	2,920	$	-	$	4,896	$	-	$	4,896
Options ¹ exercised	91		3,252		-		(526)		-		-		(526)		-		2,726
RSUs ¹ released	60		1,483		-		-		(1,483)		-		(1,483)		-		-
Dividends (Note 17.2)	142		6,634		-		-		-		-		-		(203,834)		(197,200)
Realized gain on disposal of LTIs ¹ (Note 18.3)			-		-		-		-		(1,831)		(1,831)		1,831		-
At December 31, 2023	453,069	$	3,777,323	$	-	$	22,907	$	8,006	$	(71,004)	$	(40,091)	$	3,248,284	$	6,985,516
Total comprehensive income
Net earnings		$	-	$	-	$	-	$	-	$	-	$	-	$	164,041	$	164,041
OCI ¹			-		-		-		-		(5,566)		(5,566)		-		(5,566)
Total comprehensive income		$	-	$	-	$	-	$	-	$	(5,566)	$	(5,566)	$	164,041	$	158,475
SBC ¹ expense		$	-	$	-	$	674	$	924	$	-	$	1,598	$	-	$	1,598
Options ¹exercised	158		4,565		-		(698)		-		-		(698)		-		3,867
RSUs ¹ released	68		2,960		-		-		(2,960)		-		(2,960)		-		-
Dividends (Note 17.2)			-		-		-		-		-		-		(70,261)		(70,261)
At March 31, 2024	453,295	$	3,784,848	$	-	$	22,883	$	5,970	$	(76,570)	$	(47,717)	$	3,342,064	$	7,079,195

1) Definitions as follows: “OCI” = Other Comprehensive Income (Loss); “SBC” = Equity Settled Stock Based Compensation; “Options” = Share Purchase Options; “RSUs” = Restricted Share Units; “LTI’s” = Long-Term Investments; “Warrants” = Share Purchase Warrants.

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [6]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

1.	Description of Business and Nature of Operations

Wheaton Precious Metals Corp. is a precious metal streaming company which generates its revenue primarily from the sale of precious metals (gold, silver and palladium) and cobalt. Wheaton Precious Metals Corp. (“Wheaton” or the “Company”), which is the ultimate parent company of its consolidated group, is incorporated and domiciled in Canada, and its principal place of business is at Suite 3500 - 1021 West Hastings Street, Vancouver, British Columbia, V6E 0C3. The Company trades on the Toronto Stock Exchange (“TSX”), the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”) under the symbol WPM.

The condensed interim consolidated financial statements of the Company for the three months ended March 31, 2024 were authorized for issue as of May 9, 2024 in accordance with a resolution of the Board of Directors.

2.	Basis of Presentation and Statement of Compliance

These unaudited condensed interim consolidated financial statements have been prepared on a historical cost basis, except for certain financial instruments which have been measured at fair value as at the relevant balance sheet date. The consolidated financial statements are presented in United States (“US”) dollars, which is the Company’s functional currency, and all values are rounded to the nearest thousand US dollars (US$ 000’s) unless otherwise noted. References to “Cdn$” refer to Canadian dollars.

These unaudited condensed interim consolidated financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board. The accounting policies applied in these unaudited condensed interim consolidated financial statements are based on International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board ("IASB") and have been prepared using the same accounting policies and methods of application as disclosed in Note 3 to the audited consolidated financial statements for the year ended December 31, 2023 and were consistently applied to all the periods presented unless otherwise stated below. These unaudited condensed interim consolidated financial statements do not include all the information and note disclosures required by IFRS for annual consolidated financial statements and therefore should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2023.

The preparation of financial statements in accordance with IAS 34 requires the use of certain accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 4.

In the opinion of management, all adjustments (including normal recurring adjustments) necessary to present fairly the financial position at March 31, 2024 and the results of operations and cash flows for all periods presented have been made. The interim results are not necessarily indicative of results for a full year.

3.	Material Accounting Policy Information

3.1.	New Accounting Standards Effective in 2024

Amendment to IAS 1- Presentation of Financial statements

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [7]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

beginning on or after January 1, 2024. The adoption of this amendment did not have a material impact on the Company’s financial statements.

3.2.	Future Changes to Accounting Policies

The IASB has issued the following new or amended standards:

IFRS 18 - Presentation and Disclosure in Financial Statements.

4.	Key Sources of Estimation Uncertainty and Critical Accounting Judgments

The preparation of the Company’s condensed interim consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.

Information about significant areas of estimation uncertainty and judgments made by management in preparing the condensed interim consolidated financial statements are unchanged from those disclosed in Note 4 to the audited consolidated financial statements for the year ended December 31, 2023.

5.	Financial Instruments

5.1.	Capital Risk Management

The Company manages its capital to ensure that it will be able to continue as a going concern and satisfy its outstanding funding commitments while maintaining a high degree of financial flexibility to consummate new streaming investments.

The capital structure of the Company consists of debt (Note 16) and equity attributable to common shareholders, comprising of issued capital (Note 17), accumulated reserves (Note 18) and retained earnings.

The Company is not subject to any externally imposed capital requirements with the exception of complying with the minimum tangible net worth covenant under its sustainability-linked revolving credit facility (Note 16).

The Company is in compliance with the debt covenants at March 31, 2024, as described in Note 16.1.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [8]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

5.2.	Categories of Financial Assets and Liabilities

The refundable deposit on the 777 PMPA, which requires a single principal payment at maturity, is carried at amortized cost, which approximates its fair value. Trade receivables from sales of cobalt and other receivables are non-interest bearing and are stated at amortized cost, which approximate fair values due to the short terms to maturity. Where necessary, the other receivables are reported net of allowances for uncollectable amounts. All other financial assets are reported at fair value. Fair value adjustments on financial assets are reflected as a component of net earnings with the exception of fair value adjustments associated with the Company’s long-term investments in common shares held. As these long-term investments are held for strategic purposes and not for trading, the Company has made a one time, irrevocable election to reflect the fair value adjustments associated with these investments as a component of OCI. Financial liabilities are reported at amortized cost using the effective interest method, which approximate fair values due to the short terms to maturity. The following table summarizes the classification of the Company’s financial assets and liabilities:

	Note	March 31		December 31
(in thousands)	Note	2024		2023
Financial assets
Financial assets mandatorily measured at FVTNE ¹
Cash and cash equivalents	21	$	306,109	$	546,527
Trade receivables from provisional concentrate sales, net of fair value adjustment	6, 11		3,834		5,360
Long-term investments - warrants held			974		652
Investments in equity instruments designated at FVTOCI ¹
Long-term investments - common shares held	15		245,678		246,026
Financial assets measured at amortized cost
Trade receivables from sales of cobalt	11		977		3,975
Refundable deposit - 777 PMPA	24		8,890		8,717
Other accounts receivable			703		743
Total financial assets		$	567,165	$	812,000
Financial liabilities
Financial liabilities at amortized cost
Accounts payable and accrued liabilities		$	10,918	$	13,458
Lease liabilities	16.2		5,941		6,229
Dividends payable	17.2		70,261		-
Total financial liabilities		$	87,120	$	19,687

1)	FVTNE refers to Fair Value Through Net Earnings, FVTOCI refers to Fair Value Through Other Comprehensive Income.

5.3.	Credit Risk

Credit risk is the risk that the counterparty to a financial instrument will cause a financial loss for the Company by failing to discharge its obligations. To mitigate exposure to credit risk on financial assets, the Company has established policies to limit the concentration of credit risk, to ensure counterparties demonstrate minimum acceptable credit worthiness and to ensure liquidity of available funds.

The Company closely monitors its financial assets and does not have any significant concentration of credit risk. The Company invests surplus cash in short-term, high credit quality, money market instruments. Finally, counterparties used to sell precious metals are all large, international organizations with strong credit ratings and the balance of trade receivables on these sales in the ordinary course of business is not significant. Therefore, credit risk associated with trade receivables at March 31, 2024 is considered to be negligible.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [9]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

The Company’s maximum exposure to credit risk related to its financial assets is as follows:

		March 31		December 31
(in thousands)	Note	2024		2023
Cash and cash equivalents	21	$	306,109	$	546,527
Trade receivables from provisional concentrate sales, net of fair value adjustment	11		3,834		5,360
Trade receivables from sales of cobalt	11		977		3,975
Refundable Deposit - 777 PMPA	24		8,890		8,717
Other accounts receivables	11		703		743
Maximum exposure to credit risk related to financial assets		$	320,513	$	565,322

5.4.	Liquidity Risk

The Company has in place a rigorous planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansionary plans. The Company ensures that there are sufficient committed loan facilities to meet its short-term business requirements, taking into account its anticipated cash flows from operations and its holdings of cash and cash equivalents. As at March 31, 2024, the Company had cash and cash equivalents of $306 million (December 31, 2023 - $547 million) and working capital of $233 million (December 31, 2023 - $541 million).

The Company holds equity investments of several companies (Note 15) with a combined market value at March 31, 2024 of $247 million (December 31, 2023 - $247 million). The daily exchange traded volume of these shares, including the shares underlying the warrants, may not be sufficient for the Company to liquidate its position in a short period of time without potentially affecting the market value of the shares. These shares and warrants are held for strategic purposes and are considered long-term investments and therefore, as part of the Company’s planning, budgeting and liquidity analysis process, these investments are not relied upon to provide operational liquidity.

The following table summarizes the timing associated with the Company’s remaining contractual payments relating to its financial liabilities and performance share units liability. The table reflects the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay (assuming that the Company is in compliance with all of its obligations). The table includes both interest and principal cash flows, where applicable.

As at March 31, 2024
(in thousands)	2024		2025 - 2026			2027 - 2028			After 2028			Total
Accounts payable and accrued liabilities	$	10,918	$		-		$	-		$	-	$	10,918
Performance share units¹		-			9,202			50			-		9,252
Dividends payable		70,261			-			-			-		70,261
Total	$	81,179		$	9,202		$	50		$	-	$	90,431

1)	See Note 19.1 for estimated value per PSU at maturity and anticipated performance factor at maturity.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [10]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

5.5.	Currency Risk

The Company undertakes certain transactions denominated in Canadian dollars, including certain operating expenses and the acquisition of strategic long-term investments. As a result, the Company is exposed to fluctuations in the value of the Canadian dollar relative to the United States dollar. The carrying amounts of the Company’s Canadian dollar denominated monetary assets and monetary liabilities at the end of the reporting period are as follows:

	March 31		December 31
(in thousands)	2024		2023
Monetary assets
Cash and cash equivalents	$	8,717	$	1,729
Accounts receivable		208		112
Long-term investments - common shares held		77,422		77,770
Long-term investments - warrants held		974		652
Other long-term assets		3,307		7,898
Total Canadian dollar denominated monetary assets	$	90,628	$	88,161
Monetary liabilities
Accounts payable and accrued liabilities	$	7,460	$	9,080
Performance share units		7,829		17,303
Lease liability		5,687		5,892
Pension liability		4,646		4,624
Total Canadian dollar denominated monetary liabilities	$	25,622	$	36,899

The following tables detail the Company’s sensitivity to a 10% increase or decrease in the Canadian dollar relative to the United States dollar, representing the sensitivity used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in exchange rates.

	As at March 31, 2024
	Change in Canadian Dollar
(in thousands)	10% Increase		10% Decrease
Increase (decrease) in net earnings	$	(1,241)	$	1,241
Increase (decrease) in other comprehensive income		7,742		(7,742)
Increase (decrease) in total comprehensive income	$	6,501	$	(6,501)

	As at December 31, 2023
	Change in Canadian Dollar
(in thousands)	10% Increase		10% Decrease
Increase (decrease) in net earnings	$	(2,651)	$	2,651
Increase (decrease) in other comprehensive income		7,777		(7,777)
Increase (decrease) in total comprehensive income	$	5,126	$	(5,126)

5.6.	Interest Rate Risk

The Company is exposed to interest rate risk on its outstanding borrowings and short-term investments. Presently, the Company has no outstanding borrowings, and historically all borrowings have been at floating interest rates. The Company monitors its exposure to interest rates and has not entered into any derivative contracts to manage this risk. During the three months ended March 31, 2024 and 2023, the weighted average effective interest rate paid by

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [11]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

the Company on its outstanding borrowings was Nil, while the weighted average interest rate earned on its cash deposits in interest bearing accounts was 5.19% and 4.04%, respectively.

During the three months ended March 31, 2024 and 2023, a fluctuation in interest rates of 100 basis points (1 percent) would not have impacted the amount of interest expensed by the Company.

During the three months ended March 31, 2024 and 2023, a fluctuation in interest rates of 100 basis points (1 percent) would have impacted the amount of interest earned by approximately $1 million and $2 million, respectively.

5.7.	Other Price Risk

The Company is exposed to equity price risk as a result of holding long-term investments in common shares of various companies. The Company does not actively trade these investments.

If equity prices had been 10% higher or lower at the respective balance sheet date, other comprehensive income for the three months ended March 31, 2024 and 2023 would have increased/decreased by approximately $25 million and $30 million respectively, as a result of changes in the fair value of common shares held.

5.8.	Fair Value Estimation

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13 – Fair Value Measurements (“IFRS 13”).

Level 1 - Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs which are supported by little or no market activity.

The following table sets forth the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy. As required by IFRS 13, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

		March 31, 2024
(in thousands)	Note	Total		Level 1		Level 2		Level 3
Cash and cash equivalents	21	$	306,109	$	306,109	$	-	$	-
Trade receivables from provisional concentrate sales, net of fair value adjustment	11		3,834		-		3,834		-
Long-term investments - common shares held	15		245,678		245,678		-		-
Long-term investments - warrants held	15		974		-		974		-
		$	556,595	$	551,787	$	4,808	$	-

		December 31, 2023
(in thousands)	Note	Total		Level 1		Level 2		Level 3
Cash and cash equivalents	21	$	546,527	$	546,527	$	-	$	-
Trade receivables from provisional concentrate sales, net of fair value adjustment	11		5,360		-		5,360		-
Long-term investments - common shares held	15		246,026		246,026		-		-
Long-term investments - warrants held	15		652		-		652		-
		$	798,565	$	792,553	$	6,012	$	-

When balances are outstanding, the Company’s bank debt (Note 16.1) is reported at amortized cost using the effective interest method.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [12]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

5.8.1.

Valuation Techniques for Level 2 Assets

Accounts Receivable Arising from Sales of Metal Concentrates

The Company’s trade receivables from provisional concentrate sales are valued based on forward price of silver to the expected date of final settlement (Note 6). As such, these receivables and/or liabilities are classified within Level 2 of the fair value hierarchy.

Long-Term Investments in Warrants Held

The fair value of the Company’s long-term investments in warrants held that are not traded in an active market are determined using a Black-Scholes model based on assumptions including risk free interest rate, expected dividend yield, expected volatility and expected warrant life which are supported by observable current market conditions and as such are classified within Level 2 of the fair value hierarchy. The use of reasonably possible alternative assumptions would not significantly affect the Company’s results.

Revenue

	Three Months Ended March 31
(in thousands)	2024			2023
Sales
Gold credit sales	$	190,689	64%	$	119,196	56%
Silver
Silver credit sales	$	83,710	28%	$	65,179	30%
Concentrate sales		12,948	4%		20,499	10%
Total silver sales	$	96,658	32%	$	85,678	40%
Palladium credit sales	$	4,677	2%	$	4,735	2%
Cobalt sales	$	4,782	2%	$	4,856	2%
Total sales revenue	$	296,806	100%	$	214,465	100%

Gold, Silver and Palladium Credit Sales

Under certain PMPAs, precious metal is acquired from the mine operator in the form of precious metal credits, which is then sold through bullion banks. Revenue from precious metal credit sales is recognized at the time of the sale of such credits, which is also the date that control of the precious metal is transferred to the customer.

The Company will occasionally enter into forward contracts in relation to precious metal deliveries that it is highly confident will occur within a given quarter. The sales price is fixed at the delivery date based on either the terms of these short-term forward sales contracts or the spot price of precious metal.

Concentrate Sales

Under certain PMPAs, silver is acquired from the mine operator in concentrate form, which is then sold under the terms of the concentrate sales contracts to third-party smelters or traders. Where the Company acquires precious metal in concentrate form, final precious metal prices are set on a specified future quotational period (the “Quotational Period”) pursuant to the concentrate sales contracts with third-party smelters, typically one to three months after the shipment date, based on market prices for precious metal. The contracts, in general, provide for a provisional payment based upon provisional assays and quoted gold and silver prices. Final settlement is based upon the average applicable price for the Quotational Period applied to the actual number of precious metal ounces recovered calculated using confirmed smelter weights and settlement assays. Revenues and the associated cost of sales are recorded on a gross basis under these contracts at the time title passes to the customer, which is also the date that control of the precious metal is transferred to the customer. The Company has concluded that the adjustments relating to the final assay results for the quantity of concentrate sold are not significant and do not constrain the recognition of revenue.

Cobalt Sales

Effective January 1, 2024, the Company entered into an offtake agreement under which all cobalt is sold to a third party offtaker. Revenue from the cobalt sale is recognized at the time of the delivery, which is also the date that control of the cobalt is transferred to the offtaker.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [13]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

Prior to January 1, 2024, cobalt was sold to a third-party sales agent who generally sold the cobalt to third party customers approved by Wheaton. Revenue from the sale of cobalt was recognized once the third-party customer and sales terms had been agreed to between Wheaton and the third-party sales agent, which was also the date that control of the cobalt was transferred to the third-party sales agent. Should the sales agent retain the cobalt for their own use, revenue was recognized once the sales terms have been agreed to between Wheaton and the third-party sales agent and the product has been delivered, which is also the date that control of the cobalt is transferred to the third-party sales agent.

7.	General and Administrative

	Three Months Ended March 31
(in thousands)	2024		2023
Corporate
Salaries and benefits	$	3,964	$	3,860
Depreciation		218		288
Professional fees		494		514
Business travel		284		341
Director fees		289		333
Business taxes		347		574
Audit and regulatory		879		832
Insurance		497		538
Other		1,283		1,064
General and administrative - corporate	$	8,255	$	8,344
Subsidiaries
Salaries and benefits	$	1,401	$	1,161
Depreciation		119		103
Professional fees		191		71
Business travel		71		53
Director fees		63		52
Business taxes		73		74
Insurance		17		16
Other		274		225
General and administrative - subsidiaries	$	2,209	$	1,755
Consolidated general and administrative	$	10,464	$	10,099

8.	Share Based Compensation

		Three Months Ended March 31
(in thousands)	Note	2024		2023
Equity settled share based compensation ¹
Stock options	18.1	$	674	$	631
RSUs	18.2		924		911
Cash settled share based compensation
PSUs	19.1	$	(317)	$	5,855
Total share based compensation		$	1,281	$	7,397

1)	Equity settled share based compensation is a non-cash expense.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [14]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

9.	Donations and Community Investments

	Three Months Ended March 31
(in thousands)	2024		2023
Local donations and community investments ¹	$	689	$	535
Partner donations and community investments ²		881		843
Total donations and community investments	$	1,570	$	1,378

1)	The Local Community Investment Program supports organizations in Vancouver and the Cayman Islands, where Wheaton’s offices are located.

2)	The Partner Community Investment Program supports the communities influenced by Mining Partners' operations.

10.	Other Income (Expense)

		Three Months Ended March 31
(in thousands)	Note	2024		2023
Interest income		$	5,738	$	6,931
Dividend income			700		217
Foreign exchange gain (loss)			575		273
Gain (loss) on fair value adjustment of share purchase warrants held mandatorily measured at FVTNE ¹			183		175
Other			-		(34)
Total other income (expense)		$	7,196	$	7,562

1)	FVTNE refers to Fair Value Through Net Earnings

11.	Accounts Receivable

		March 31		December 31
(in thousands)	Note	2024		2023
Trade receivables from provisional concentrate sales, net of fair value adjustment	6	$	3,834	$	5,360
Trade receivables from sales of cobalt	6		977		3,975
Other accounts receivable			703		743
Total accounts receivable		$	5,514	$	10,078

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [15]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

12.	Mineral Stream Interests

	Three Months Ended March 31, 2024
	Cost						Accumulated Depletion & Impairment ¹						Carrying Amount Mar 31, 2024
(in thousands)	Balance Jan 1, 2024		Additions		Balance Mar 31, 2024		Balance Jan 1, 2024		Depletion		Balance Mar 31, 2024		Carrying Amount Mar 31, 2024
Gold interests
Salobo	$	3,429,911	$	-	$	3,429,911	$	(748,492)	$	(22,320)	$	(770,812)	$	2,659,099
Sudbury ²		623,864		-		623,864		(361,379)		(4,728)		(366,107)		257,757
Constancia		140,058		-		140,058		(59,793)		(6,353)		(66,146)		73,912
San Dimas		220,429		-		220,429		(75,707)		(2,210)		(77,917)		142,512
Stillwater ³		239,352		-		239,352		(27,883)		(1,202)		(29,085)		210,267
Other ⁴		656,187		289,630		945,817		(52,498)		(336)		(52,834)		892,983
	$	5,309,801	$	289,630	$	5,599,431	$	(1,325,752)	$	(37,149)	$	(1,362,901)	$	4,236,530
Silver interests
Peñasquito	$	524,626	$	-		524,626	$	(248,394)	$	(7,474)	$	(255,868)	$	268,758
Antamina		900,343		-		900,343		(380,813)		(5,376)		(386,189)		514,154
Constancia		302,948		-		302,948		(123,365)		(4,534)		(127,899)		175,049
Other ⁵		1,159,563		24,896		1,184,459		(577,450)		(3,076)		(580,526)		603,933
	$	2,887,480	$	24,896	$	2,912,376	$	(1,330,022)	$	(20,460)	$	(1,350,482)	$	1,561,894
Palladium interests
Stillwater ³	$	263,721	$	-	$	263,721	$	(43,054)	$	(2,125)	$	(45,179)	$	218,542
Platreef		-		78,786		78,786		-		-		-		78,786
	$	263,721	$	78,786	$	342,507	$	(43,054)	$	(2,125)	$	(45,179)	$	297,328
Platinum interests
Marathon	$	9,451	$	-	$	9,451	$	-	$	-	$	-	$	9,451
Platreef		-		57,564		57,564		-		-		-		57,564
	$	9,451	$	57,564	$	67,015	$	-	$	-	$	-	$	67,015
Cobalt interests
Voisey's Bay ⁶	$	393,422	$	-	$	393,422	$	(42,606)	$	(2,816)	$	(45,422)	$	348,000
	$	8,863,875	$	450,876	$	9,314,751	$	(2,741,434)	$	(62,550)	$	(2,803,984)	$	6,510,767

1)	Includes cumulative impairment charges to March 31, 2024 as follows: Pascua-Lama silver interest - $338 million; and Sudbury gold interest - $120 million.

2)	Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

3)	Comprised of the Stillwater and East Boulder gold and palladium interests.

4)	Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose, Curipamba, Cangrejos, Curraghinalt, Platreef and Kudz Ze Kayah gold interests. The additions to other gold interests includes: Platreef - $275 million; and Kudz Ze Kayah - $14 million.

Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, Marmato, Cozamin, Blackwater, Curipamba. Mineral Park and Kudz Ze Kayah silver interests. The additions to other silver interests includes: Kudz Ze Kayah - $25 million.

6)	When cobalt is delivered to the Company it is recorded as inventory until such time as it is sold and the cost of the cobalt is recorded as a cost of sale. Depletion in this table for the Voisey’s Bay cobalt interest is inclusive of depletion relating to inventory.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [16]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

	Year Ended December 31, 2023
	Cost								Accumulated Depletion & Impairment ¹						Carrying Amount Dec 31, 2023
(in thousands)	Balance Jan 1, 2023		Additions		Disposal		Balance Dec 31, 2023		Balance Jan 1, 2023		Depletion		Balance Dec 31, 2023		Carrying Amount Dec 31, 2023
Gold interests
Salobo	$	3,059,876	$	370,035	$	-	$	3,429,911	$	(676,614)	$	(71,878)	$	(748,492)	$	2,681,419
Sudbury ²		623,864		-		-		623,864		(340,448)		(20,931)		(361,379)		262,485
Constancia		140,058		-		-		140,058		(44,475)		(15,318)		(59,793)		80,265
San Dimas		220,429		-		-		220,429		(64,564)		(11,143)		(75,707)		144,722
Stillwater ³		239,352		-		-		239,352		(23,500)		(4,383)		(27,883)		211,469
Other ⁴		545,391		152,169		(41,373)		656,187		(51,248)		(1,250)		(52,498)		603,689
	$	4,828,970	$	522,204	$	(41,373)	$	5,309,801	$	(1,200,849)	$	(124,903)	$	(1,325,752)	$	3,984,049
Silver interests
Peñasquito	$	524,626	$	-	$	-	$	524,626	$	(230,952)	$	(17,442)	$	(248,394)	$	276,232
Antamina		900,343		-		-		900,343		(354,975)		(25,838)		(380,813)		519,530
Constancia		302,948		-		-		302,948		(110,001)		(13,364)		(123,365)		179,583
Other ⁵		1,018,199		141,364		-		1,159,563		(565,103)		(12,347)		(577,450)		582,113
	$	2,746,116	$	141,364	$	-	$	2,887,480	$	(1,261,031)	$	(68,991)	$	(1,330,022)	$	1,557,458
Palladium interests
Stillwater ³	$	263,721	$	-	$	-	$	263,721	$	(36,909)	$	(6,145)	$	(43,054)	$	220,667
Platinum interests
Marathon	$	9,428	$	23	$	-	$	9,451	$	-	$	-	$	-	$	9,451
Cobalt interests
Voisey's Bay ⁶	$	393,422	$	-	$	-	$	393,422	$	(35,849)	$	(6,757)	$	(42,606)	$	350,816
	$	8,241,657	$	663,591	$	(41,373)	$	8,863,875	$	(2,534,638)	$	(206,796)	$	(2,741,434)	$	6,122,441

1)	Includes cumulative impairment charges to December 31, 2023 as follows: Pascua-Lama silver interest - $338 million; and Sudbury gold interest - $120 million.

2)	Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

3)	Comprised of the Stillwater and East Boulder gold and palladium interests.

Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose, Curipamba, Cangrejos and Curraghinalt gold interests. The additions to other gold interests includes: Blackwater - $40 million; Goose - $63 million; Cangrejos - $29 million; and Curraghinalt - $20 million.

5)	Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, Marmato, Cozamin, Blackwater, Curipamba and Mineral Park silver interests. The additions to other silver interests includes: Blackwater - $141 million.

6)	When cobalt is delivered to the Company it is recorded as inventory until such time as it is sold and the cost of the cobalt is recorded as a cost of sale. Depletion in this table for the Voisey’s Bay cobalt interest is inclusive of depletion relating to inventory.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [17]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

The value allocated to reserves is classified as depletable upon a mining operation achieving first production and is depleted on a unit-of-production basis over the estimated recoverable proven and probable reserves at the mine. The value associated with resources and exploration potential is allocated at acquisition and is classified as non-depletable until such time as it is transferred to the depletable category, generally as a result of the conversion of resources or exploration potential into reserves.

	March 31, 2024						December 31, 2023
(in thousands)	Depletable		Non- Depletable		Total		Depletable		Non- Depletable		Total
Gold interests
Salobo	$	2,281,399	$	377,700	$	2,659,099	$	2,303,719	$	377,700	$	2,681,419
Sudbury ¹		213,739		44,018		257,757		218,467		44,018		262,485
Constancia		68,405		5,507		73,912		74,758		5,507		80,265
San Dimas		53,218		89,294		142,512		55,428		89,294		144,722
Stillwater ²		185,466		24,801		210,267		186,668		24,801		211,469
Other ³		17,662		875,321		892,983		17,999		585,690		603,689
	$	2,819,889	$	1,416,641	$	4,236,530	$	2,857,039	$	1,127,010	$	3,984,049
Silver interests
Peñasquito	$	195,054	$	73,704	$	268,758	$	202,528	$	73,704	$	276,232
Antamina		167,136		347,018		514,154		172,512		347,018		519,530
Constancia		164,993		10,056		175,049		169,527		10,056		179,583
Other ⁴		127,386		476,547		603,933		130,462		451,651		582,113
	$	654,569	$	907,325	$	1,561,894	$	675,029	$	882,429	$	1,557,458
Palladium interests
Stillwater ²	$	209,834	$	8,708	$	218,542	$	211,959	$	8,708	$	220,667
Platreef		-		78,786		78,786		-		-		-
	$	209,834	$	87,494	$	297,328	$	211,959	$	8,708	$	220,667
Platinum interests
Marathon	$	-	$	9,451	$	9,451	$	-	$	9,451	$	9,451
Platreef		-		57,564		57,564		-		-		-
	$	-	$	67,015	$	67,015	$	-	$	9,451	$	9,451
Cobalt interests
Voisey's Bay	$	318,638	$	29,362	$	348,000	$	321,454	$	29,362	$	350,816
	$	4,002,930	$	2,507,837	$	6,510,767	$	4,065,481	$	2,056,960	$	6,122,441

1)	Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

2)	Comprised of the Stillwater and East Boulder gold and palladium interests.

3)	Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Blackwater, Marathon, Goose, Curipamba, Cangrejos, Curraghinalt, Platreef and Kudz Ze Kayah gold interests.

4)	Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, Pascua-Lama, Copper World Complex, Marmato, Cozamin, Blackwater, Curipamba, Mineral Park and Kudz Ze Kayah silver interests.

Acquisition of Existing Platreef & Kudz Ze Kayah PMPAs

On February 27, 2024, the Company closed the previously announced agreement with certain entities advised by Orion Resource Partners (“Orion”) to acquire existing streams in respect of Ivanhoe Mines’ Platreef Project (the “Platreef Streams”) and BMC Minerals’ Kudz Ze Kayah (“KZK”) Project (the “Kudz Ze Kayah Streams”). On February 27, 2024, the Company paid $450 million to Orion, with an additional $5 million contingency payment due to Orion if the KZK project achieves certain milestones.

The Platreef Project is located in Johannesburg, South Africa. Under the Platreef Gold PMPA, the Company is entitled to purchase 62.5% of the payable gold until a total of 218,750 ounces of gold has been delivered to the

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [18]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

Company, at which point the Company will be entitled to purchase 50% of the payable gold production until a total of 428,300 ounces of gold has been delivered. Once the threshold has been achieved, the Company will be entitled to purchase 3.125% of the payable gold production if certain conditions are met. Under the Platreef Gold PMPA, the Company will make ongoing payments for the gold ounces delivered equal to $100 per ounce until a total of 428,300 ounces of gold have been delivered, increasing to 80% of the spot price of gold thereafter.

Under the Platreef palladium and platinum PMPA (the “Platreef PGM PMPA”), the Company is entitled to purchase 5.25% of the payable palladium and platinum production until a total of 350,000 ounces of combined palladium and platinum have been received. Once the threshold has been achieved, the stream will be reduced to 3.0% of the payable palladium and platinum production until 485,115 ounces have been delivered, at which point the stream will be reduced to 0.1% of the payable palladium and platinum production if certain conditions are met. Under the Platreef PGM PMPA, the Company will make ongoing payments for the palladium and platinum ounces delivered equal to 30% of the respective spot prices until 485,115 combined ounces have been received, increasing to 80% of the spot price of palladium and platinum thereafter.

The Kudz Ze Kayah stream is located in Yukon, Canada. Under the Kudz Ze Kayah PMPA (the “KZK PMPA”), the Company is entitled to purchase staged percentages of produced gold and produced silver ranging from 6.875% to 7.375% depending on the timing of such deliveries, until 330,000 ounces of gold and 43.30 million ounces of silver are produced and delivered, reducing to a range of 5.625% to 6.125% until a further 59,800 ounces of gold and 7.96 million ounces of silver are produced and delivered, further reducing to a range of 5.000% to 5.500% until a further 270,200 ounces of gold and 35.34 million ounces of silver are produced and delivered (for a total of 660,000 ounces of gold and 86.60 million ounces of silver), and thereafter ranging between 6.25% and 6.75%. Under the KZK PMPA, the Company will make ongoing payments for the gold and silver ounces delivered equal to 20% of the spot gold and silver price. Under the KZK PMPA, BMC Minerals has a buyback option to repurchase 50% of the stream for a period of 30 days after June 22, 2026, for $36 million.

13.	Early Deposit Mineral Stream Interests

Early deposit mineral stream interests represent agreements relative to early stage development projects whereby Wheaton can choose not to proceed with the agreement once certain documentation has been received including, but not limited to, feasibility studies, environmental studies and impact assessment studies (please see Note 25 for more information). Once Wheaton has elected to proceed with the agreement, the carrying value of the stream will be transferred to Mineral Stream Interests.

The following table summarizes the early deposit mineral stream interests owned by the Company as of March 31, 2024:

	Mine Owner								Attributable Production to be Purchased
Early Deposit Mineral Stream Interests	Mine Owner	Location of Mine	Upfront Consideration Paid to Date ¹		Upfront Consideration to be Paid ^{1, 2}		Total Upfront Consideration¹		Gold	Silver	Term of Agreement
Toroparu	Aris Mining	Guyana	$	15,500	$	138,000	$	153,500	10%	50%	Life of Mine
Cotabambas	Panoro	Peru		14,000		126,000		140,000	25% ³	100% ³	Life of Mine
Kutcho	Kutcho	Canada		16,852		58,000		74,852	100%	100%	Life of Mine
			$	46,352	$	322,000	$	368,352

1)	Expressed in thousands of United States dollars; excludes closing costs and capitalized interest, where applicable.

2)	Please refer to Note 25 for details of when the remaining upfront consideration to be paid becomes due.

3)	Once 90 million silver equivalent ounces attributable to Wheaton have been produced, the attributable production will decrease to 16.67% of gold production and 66.67% of silver production for the life of mine.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [19]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

14.	Mineral Royalty Interests

The following table summarizes mineral royalty interests owned by the Company as of March 31, 2024. To date, no revenue has been recognized and no depletion has been taken with respect to these royalty agreements.

Royalty Interests	Mine Owner	Location of Mine	Royalty¹	Upfront Consideration Paid to Date ²		Upfront Consideration to be Paid ²		Total Upfront Consideration ²		Term of Agreement	Date of Original Contract
Metates	Chesapeake	Mexico	0.5% NSR	$	3,000	$	-	$	3,000	Life of Mine	07-Aug-2014
Brewery Creek³	Victoria Gold	Canada	2.0% NSR		3,529		-		3,529	Life of Mine	04-Jan-2021
Black Pine⁴	Liberty Gold	USA	0.5% NSR		3,600		-		3,600	Life of Mine	10-Sep-2023
Mt Todd⁵	Vista	Australia	1.0% GR		10,000		10,000		20,000	Life of Mine	13-Dec-2023
DeLamar ⁶	Integra	USA	1.5% NSR		4,875		4,875		9,750	Life of Mine	20-Feb-2024
				$	25,004	$	14,875	$	39,879

1)	Abbreviation as follows: NSR = Net Smelter Return Royalty; and GR = Gross Royalty.

2)	Expressed in thousands; excludes closing costs.

4)	Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030.

5)	The Mt Todd royalty is at a rate of 1% of gross revenue with such rate being subject to increase to a maximum rate of 2%, depending on the timing associated with the achievement of certain operational milestones.

6)	Under the DeLamar royalty, if completion is not achieved by January 1, 2029, the DeLamar Royalty will increase annually by 0.15% of net smelter returns to a maximum of 2.7% of net smelter returns.

15.	Long-Term Equity Investments

	March 31		December 31
(in thousands)	2024		2023
Common shares held	$	245,678	$	246,026
Warrants held		974		652
Total long-term equity investments	$	246,652	$	246,678

Common Shares Held

	Three Months Ended March 31, 2024
(in thousands)	Shares Owned (000's)	% of Outstanding Shares Owned	Fair Value at Dec 31, 2023	Cost of Additions	Proceeds of Disposition	Fair Value Adjustment Gains (Losses)¹	Fair Value at Mar 31, 2024	Realized Gain (Loss) on Disposal
Bear Creek	15,707	6.90%	$ 2,138	$ -	$ -	$ 470	$ 2,608	$ -
Kutcho	18,640	12.03%	1,551	-	-	100	1,651	-
Hecla	34,980	5.60%	168,255	-	-	-	168,255	-
B2Gold	12,025	0.92%	38,094	-	-	(6,590)	31,504	-
Other			35,988	5,122	-	550	41,660	-
Total			$ 246,026	$ 5,122	$ -	$ (5,470)	$ 245,678	$ -

1)	Fair Value Gains (Losses) are reflected as a component of Other Comprehensive Income (“OCI”).

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [20]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

	Three Months Ended March 31, 2023
(in thousands)	Shares Owned (000's)	% of Outstanding Shares Owned	Fair Value at Dec 31, 2022	Cost of Additions	Proceeds of Disposition ¹	Fair Value Adjustment Gains (Losses) ²	Fair Value at Mar 31, 2023	Realized Loss on Disposal
Bear Creek	13,264	8.58%	$ 7,443	$ -	$ -	$ (680)	$ 6,763	$ -
Sabina	31,095	5.56%	30,535	-	-	16,569	47,104	-
Kutcho	18,640	14.79%	3,097	-	-	897	3,994	-
Hecla	35,012	5.76%	194,668	-	-	26,960	221,628	-
Other			19,792	8,168	(27)	908	28,841	(990)
Total			$ 255,535	$ 8,168	$ (27)	$ 44,654	$ 308,330	$ (990)

1)	Disposals during 2023 were made as a result of the acquisition of the companies to which the shares relate by unrelated third party entities.

2)	Fair Value Gains (Losses) are reflected as a component of OCI.

By holding these long-term investments, the Company is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.

16.	Credit Facilities

16.1.

Sustainability-Linked Revolving Credit Facility

The term of the Company’s undrawn $2 billion revolving term loan (“Revolving Facility”) matures on June 22, 2028.

The Company’s Revolving Facility has financial covenants which require the Company to maintain: (i) a net debt to tangible net worth ratio of less than or equal to 0.75:1; and (ii) an interest coverage ratio of greater than or equal to 3.00:1. Only cash interest expenses are included for the purposes of calculating the interest coverage ratio. The Company is in compliance with these debt covenants as at March 31, 2024 and 2023.

At the Company’s option, amounts drawn under the Revolving Facility incur interest based on the Company’s leverage ratio at either (i) the Secured Overnight Financing Rate (“SOFR”) plus 1.10% to 2.15%; or (ii) the Bank of Nova Scotia’s Base Rate plus 0.00% to 1.05%. Under both options, the interest rate shall not be less than 0%. In connection with the extension, the interest rate paid on drawn amounts will be adjusted by up to +/- 0.05% based upon the Company’s performance in three sustainability-related areas including climate change, diversity and overall performance in sustainability. During the three months ended March 31, 2024 and 2023, the stand-by fee rate was 0.20%.

The Revolving Facility, which is classified as a financial liability and reported at amortized cost using the effective interest method, can be drawn down at any time to finance acquisitions, investments or for general corporate purposes. In connection with the Revolving Facility, there is $5 million unamortized debt issue costs which have been recorded as a long-term asset under the classification Other (see Note 24).

16.2.

Lease Liabilities

The lease liability on the Company’s offices located in Vancouver, Canada and the Cayman Islands is as follows:

	March 31		December 31
(in thousands)	2024		2023
Current portion	$	518	$	604
Long-term portion		5,423		5,625
Total lease liabilities	$	5,941	$	6,229

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [21]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

The maturity analysis, on an undiscounted basis, of these leases is as follows:

	March 31
(in thousands)	2024
Not later than 1 year	$	799
Later than 1 year and not later than 5 years		2,534
Later than 5 years		4,473
Total lease liabilities	$	7,806

16.3.

Finance Costs

A summary of the Company’s finance costs associated with the above facilities during the period is as follows:

		Three Months Ended March 31
(in thousands)	Note	2024		2023
Costs related to undrawn credit facilities	16.1	$	1,338	$	1,316
Interest expense - lease liabilities	16.2		74		17
Letters of guarantee			30		45
Total finance costs		$	1,442	$	1,378

17.	Issued Capital

	Note	March 31		December 31
(in thousands)	Note	2024		2023
Issued capital
Share capital issued and outstanding: 453,295,679 common shares (December 31, 2023: 453,069,254 common shares)	17.1	$	3,784,848	$	3,777,323

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [22]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

17.1.

Shares Issued

The Company is authorized to issue an unlimited number of common shares having no par value and an unlimited number of preference shares issuable in series. As at March 31, 2024 and 2023, the Company had no preference shares outstanding.

A continuity schedule of the Company’s issued and outstanding common shares from January 1, 2023 to March 31, 2024 is presented below:

	Number of Shares	Weighted Average Price
At January 1, 2023	452,318,526
Share purchase options exercised ¹	397,636	Cdn$31.17
Restricted share units released ¹	59,672	Cdn$0.00
At March 31, 2023	452,775,834
Share purchase options exercised ¹	91,286	Cdn$40.01
Restricted share units released ¹	60,155	Cdn$0.00
Dividend reinvestment plan ²	141,979	US$46.73
At December 31, 2023	453,069,254
Share purchase options exercised ¹	158,148	Cdn$33.20
Restricted share units released ¹	68,277	Cdn$0.00
At March 31, 2024	453,295,679

1)	The weighted average price of share purchase options exercised and restricted share units released represents the respective exercise price.

The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares. The weighted average price for common shares issued under the DRIP represents the volume weighted average price of the common shares on the five trading days preceding the dividend payment date.

At the Market Equity Program

Wheaton intends that the net proceeds from the ATM Program, if any, will be available as one potential source of funding for stream acquisitions and/or other general corporate purposes including the repayment of indebtedness. As at March 31, 2024 and 2023, the Company has not issued any shares under the ATM program.

17.2.

Dividends Declared

	Three Months Ended March 31
(in thousands, except per share amounts)	2024		2023
Dividends declared per share	$	0.155	$	0.150
Average number of shares eligible for dividend		453,293		452,735
Total dividends declared	$	70,261	$	67,910

1)	The Company has implemented a DRIP whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [23]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

18.

Reserves

	Note	March 31		December 31
(in thousands)	Note	2024		2023
Reserves
Share purchase options	18.1	$	22,883	$	22,907
Restricted share units	18.2		5,970		8,006
Long-term investment revaluation reserve, net of tax	18.3		(76,570)		(71,004)
Total reserves		$	(47,717)	$	(40,091)

18.1.

Share Purchase Options

The Company has established an equity settled share purchase option plan whereby the Company’s Board of Directors may, from time to time, grant options to employees or consultants. The maximum term of any share purchase option may be ten years, but generally options are granted with a term to expiry of five to seven years. The exercise price of an option is not less than the closing price on the TSX on the last trading day preceding the grant date. The vesting period of the options is determined at the discretion of the Company’s Board of Directors at the time the options are granted, but generally vest over a period of two or three years.

Each share purchase option converts into one common share of Wheaton on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options do not carry rights to dividends or voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry, subject to certain black-out periods.

The Company expenses the fair value of share purchase options that are expected to vest on a straight-line basis over the vesting period using the Black-Scholes option pricing model to estimate the fair value for each option at the date of grant. The Black-Scholes model was developed for use in estimating the fair value of traded options that have no vesting restrictions. The model requires the use of subjective assumptions, including expected share price volatility. Historical data has been considered in setting the assumptions. Expected volatility is determined by considering the trailing 36-month historic average share price volatility. The weighted average fair value of share purchase options granted and principal assumptions used in applying the Black-Scholes option pricing model are as follows:

	Three Months Ended March 31
	2024	2023
Black-Scholes weighted average assumptions
Grant date share price and exercise price	Cdn$59.79	Cdn$59.41
Expected dividend yield	1.45%	1.39%
Expected volatility	30%	30%
Risk-free interest rate	4.10%	3.40%
Expected option life, in years	3.0	3.0
Weighted average fair value per option granted	Cdn$13.39	Cdn$12.89
Number of options issued during the period	305,710	316,580
Total fair value of options issued (000's)	$ 3,022	$ 2,972

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [24]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

The following table summarizes information about the options outstanding and exercisable at March 31, 2024:

Exercise Price (Cdn$)	Exercisable Options	Non-Exercisable Options	Total Options Outstanding	Weighted Average Remaining Contractual Life
$30.82	2,239	-	2,239	0.2 years
$32.63¹	18,310	-	18,310	1.0 years
$33.47	263,145	-	263,145	1.0 years
$49.86	235,876	-	235,876	4.0 years
$54.13¹	35,143	-	35,143	4.0 years
$58.63¹	15,270	30,550	45,820	6.0 years
$59.41	84,214	168,416	252,630	6.0 years
$59.79	-	237,180	237,180	7.0 years
$59.82¹	-	68,530	68,530	7.0 years
$60.00	147,511	73,933	221,444	5.0 years
$63.63¹	24,553	12,713	37,266	5.0 years
	826,261	591,322	1,417,583	4.6 years
1) US$ share purchase options converted to Cdn$ using the exchange rate of 1.3550, being the Cdn$/US$ exchange rate at March 31, 2024.

A continuity schedule of the Company’s outstanding share purchase options from January 1, 2023 to March 31, 2024 is presented below:

	Number of Options Outstanding	Weighted Average Exercise Price
At January 1, 2023	1,478,300	Cdn$41.37
Granted (fair value - $3 million or Cdn$12.89 per option)	316,580	59.41
Exercised	(397,636)	31.17
Forfeited	(1,300)	55.01
At March 31, 2023	1,395,944	Cdn$48.32
Exercised	(91,286)	40.01
Forfeited	(34,637)	59.60
At December 31, 2023	1,270,021	Cdn$48.47
Granted (fair value - $3 million or Cdn$13.39 per option)	305,710	59.79
Exercised	(158,148)	33.20
At March 31, 2024	1,417,583	Cdn$52.75

As it relates to share purchase options, during the three months ended March 31, 2024, the weighted average share price at the time of exercise was Cdn$61.21, as compared to Cdn$63.18 per share during the comparable period in 2023.

18.2.

Restricted Share Units (“RSUs”)

The Company has established an RSU plan whereby RSUs will be issued to eligible employees or directors as determined by the Company’s Board of Directors or the Company’s Compensation Committee. RSUs give the holder the right to receive a specified number of common shares at the specified vesting date. RSUs generally vest over a period of two to three years. Compensation expense related to RSUs is recognized over the vesting period based upon the fair value of the Company’s common shares on the grant date and the awards that are expected to vest. The fair value is calculated with reference to the closing price of the Company’s common shares on the TSX on the business day prior to the date of grant.

RSU holders receive a cash payment based on the dividends paid on the Company’s common shares in the event that the holder of a vested RSU has elected to defer the release of the RSU to a future date. This cash payment is reflected as a component of net earnings under the classification Share Based Compensation.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [25]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

A continuity schedule of the Company’s restricted share units outstanding from January 1, 2023 to March 31, 2024 is presented below:

	Number of RSUs Outstanding	Weighted Average Intrinsic Value at Date Granted
At January 1, 2023	350,206	$31.25
Granted (fair value - $4 million)	92,880	43.27
Released	(59,672)	41.64
Forfeited	(290)	43.58
At March 31, 2023	383,124	$32.54
Granted	1,110	50.26
Released	(60,155)	24.64
Forfeited	(7,743)	44.42
At December 31, 2023	316,336	$33.81
Granted (fair value - $4 million)	90,120	44.16
Released	(68,277)	43.35
At March 31, 2024	338,179	$34.64

18.3.

Long-Term Investment Revaluation Reserve

The Company’s long-term investments in common shares (Note 15) are held for long-term strategic purposes and not for trading purposes. The Company has chosen to designate these long-term investments in common shares as financial assets with fair value adjustments being recorded as a component of OCI as it believes that this provides a more meaningful presentation for long-term strategic investments, rather than reflecting changes in fair value as a component of net earnings. As some of these long-term investments are denominated in Canadian dollars, changes in their fair value is affected by both the change in share price in addition to changes in the Cdn$/US$ exchange rate.

Where the fair value of a long-term investment in common shares held exceeds its tax cost, the Company recognizes a deferred income tax liability. To the extent that the value of the long-term investment subsequently declines, the deferred income tax liability is reduced. However, where the fair value of the long-term investment decreases below the tax cost, the Company does not recognize a deferred income tax asset on the unrealized capital loss unless it is probable that the Company will generate future capital gains that will offset the loss.

A continuity schedule of the Company’s long-term investment revaluation reserve from January 1, 2023 to March 31, 2024 is presented below:

(in thousands)		Change in Fair Value	Deferred Tax Recovery (Expense)	Total
At January 1, 2023		$ (40,626)	$ (6,624)	$ (47,250)
Unrealized gain (loss) on LTIs ¹		44,654	(3,954)	40,700
Reallocate reserve to retained earnings upon disposal of LTIs ¹	15	990	-	990
At March 31, 2023		$ 5,018	$ (10,578)	$ (5,560)
Unrealized gain (loss) on LTIs ¹		(71,286)	7,673	(63,613)
Reallocate reserve to retained earnings upon disposal of LTIs ¹		(1,831)	-	(1,831)
At December 31, 2023		$ (68,099)	$ (2,905)	$ (71,004)
Unrealized gain (loss) on LTIs ¹		(5,470)	(96)	(5,566)
At March 31, 2024		$ (73,569)	$ (3,001)	$ (76,570)

1)	LTIs refers to long-term investments in common shares held.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [26]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

19.	Share Based Compensation

The Company’s share based compensation consists of share purchase options (Note 18.1), restricted share units (Note 18.2) and performance share units (Note 19.1). The accrued value of share purchase options and restricted share units are reflected as reserves in the shareholder’s equity section of the Company’s balance sheet while the accrued value associated with performance share units is reflected as an accrued liability.

19.1.

Performance Share Units (“PSUs”)

The Company has established a Performance Share Unit Plan (“the PSU plan”) whereby PSUs will be issued to eligible employees as determined by the Company’s Board of Directors or the Company’s Compensation Committee. PSUs issued under the PSU plan entitle the holder to a cash payment at the end of a three year performance period equal to the number of PSUs granted, multiplied by a performance factor and multiplied by the fair market value of a Wheaton common share on the expiry of the performance period. The performance factor can range from 0% to 200% and is determined by comparing the Company’s total shareholder return to those achieved by various peer companies and the price of gold and silver.

Compensation expense for the PSUs is recorded on a straight-line basis over the three year vesting period. The amount of compensation expense is adjusted at the end of each reporting period to reflect (i) the fair value of common shares; (ii) the number of PSUs anticipated to vest; and (iii) the anticipated performance factor.

A continuity schedule of the Company’s outstanding PSUs (assuming a performance factor of 100% is achieved over the performance period) and the Company’s PSU accrual from January 1, 2023 to March 31, 2024 is presented below:

(in thousands, except for number of PSUs outstanding)	Number of PSUs Outstanding	PSU accrual liability
At January 1, 2023	444,620	$	21,239
Granted	135,690		-
Accrual related to the fair value of the PSUs outstanding	-		5,855
Foreign exchange adjustment	-		13
Paid	(191,980)		(16,675)
At March 31, 2023	388,330	$	10,432
Accrual related to the fair value of the PSUs outstanding	-		10,815
Foreign exchange adjustment	-		243
Forfeited	(15,870)		(364)
At December 31, 2023	372,460	$	21,126
Granted	135,220		-
Accrual related to the fair value of the PSUs outstanding	-		(317)
Foreign exchange adjustment	-		(428)
Paid	(126,590)		(11,129)
At March 31, 2024	381,090	$	9,252

A summary of the PSUs outstanding at March 31, 2024 is as follows:

Year of Grant	Year of Maturity	Number outstanding	Estimated Value Per PSU at Maturity	Anticipated Performance Factor at Maturity	Percent of Vesting Period Complete at Mar 31, 2024	PSU Liability at Mar 31, 2024
2022	2025	118,240	$45.73	170%	68%	$ 6,261
2023	2026	127,630	$45.03	147%	35%	2,941
2024	2027	135,220	$44.49	101%	1%	50
		381,090				$ 9,252

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [27]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

20.	Earnings per Share (“EPS”) and Diluted Earnings per Share (“Diluted EPS”)

Diluted earnings per share is calculated using the treasury method which assumes that outstanding share purchase options and warrants, with exercise prices that are lower than the average market price of the Company’s common shares for the relevant period, are exercised and the proceeds are used to purchase shares of the Company at the average market price of the common shares for the relevant period.

Diluted EPS is calculated based on the following weighted average number of shares outstanding:

	Three Months Ended March 31
(in thousands)	2024	2023
Basic weighted average number of shares outstanding	453,094	452,370
Effect of dilutive securities
Share purchase options	253	431
Restricted share units	319	358
Diluted weighted average number of shares outstanding	453,666	453,159

The following table lists the number of share purchase options and share purchase warrants excluded from the computation of diluted earnings per share because the exercise prices exceeded the average market value of the common shares of Cdn$60.97, compared to Cdn$59.12 for the comparable period in 2023.

	Three Months Ended March 31
(in thousands)	2024	2023
Share purchase options	37	530

21.	Supplemental Cash Flow Information

Change in Non-Cash Working Capital

	Three Months Ended March 31
(in thousands)	2024		2023
Change in non-cash working capital
Accounts receivable	$	4,445	$	849
Accounts payable and accrued liabilities		(2,661)		(3,456)
Other		371		535
Total change in non-cash working capital	$	2,155	$	(2,072)

Non-Cash Transactions – Receipt of Shares as Consideration for Disposal of Long-Term Equity Investments

During the three months ended March 31, 2023, the Company received common shares valued at $0.2 million as consideration for the disposal of long-term equity investments.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [28]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

Cash and Cash Equivalents

	March 31		December 31
(in thousands)	2024		2023
Cash and cash equivalents comprised of:
Cash	$	306,109	$	211,430
Cash equivalents		-		335,097
Total cash and cash equivalents	$	306,109	$	546,527

Cash equivalents include short-term deposits, treasury bills, commercial paper, bankers’ depository notes and bankers’ acceptances with terms to maturity at inception of less than three months.

22.	Income Taxes

A summary of the Company’s income tax expense (recovery) is as follows:

Income Tax Expense (Recovery) in Net Earnings

	Three Months Ended March 31
(in thousands)	2024		2023
Current income tax expense (recovery)	$	59	$	(2,641)
Deferred income tax expense (recovery) related to:
Origination and reversal of temporary differences	$	225	$	1,361
Write down (reversal of write down) or recognition of prior period temporary differences		(311)		(5,300)
Total deferred income tax recovery	$	(86)	$	(3,939)
Total income tax expense (recovery) recognized in net earnings	$	(27)	$	(6,580)

Income Tax Expense (Recovery) in Other Comprehensive Income


	Three Months Ended March 31
(in thousands)	2024		2023
Income tax expense (recovery) related to LTIs - common shares held	$	96	$	3,954

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [29]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

Income Tax Rate Reconciliation

The provision for income taxes differs from the amount that would be obtained by applying the statutory income tax rate to consolidated earnings before income taxes due to the following:

	Three Months Ended March 31
(in thousands)	2024		2023
Earnings before income taxes	$	164,014	$	104,811
Canadian federal and provincial income tax rates		27.00%		27.00%
Income tax expense (recovery) based on above rates	$	44,284	$	28,299
Non-deductible stock based compensation and other		349		339
Differences in tax rates in foreign jurisdictions ¹		(44,365)		(29,894)
Current period unrecognized temporary differences		16		(24)
Write down (reversal of write down) or recognition of prior period temporary differences		(311)		(5,300)
Total income tax expense (recovery) recognized in net earnings	$	(27)	$	(6,580)

1)	During the three months ended March 31, 2024, the Company's subsidiaries generated net earnings of $165 million, as compared to $111 million during the comparable period of the prior year.

The majority of the Company’s income generating activities is conducted by its 100% owned subsidiary, Wheaton Precious Metals International Ltd., which operates in the Cayman Islands and is not subject to income tax.

Global Minimum Tax

The Company is within the scope of global minimum tax (“GMT”) under the OECD Pillar Two model rules (“Pillar Two”). Subject to tax legislation enacting Pillar Two being passed in the jurisdictions where the Company and its subsidiaries operate, the group is liable to pay a top-up tax for any deficiency between the minimum tax rate of 15% and the effective tax rate per jurisdiction. The Canadian parent company, as well as its Luxembourg subsidiary (Silver Wheaton Luxembourg S.a.r.l., or “Silver Wheaton Luxembourg”) have an effective tax rate that exceeds 15% or are in a loss position. The group’s subsidiaries that operate in the Cayman Islands have an effective tax rate of 0%. For the three months ended March 31, 2024 and 2023, the Cayman Islands subsidiaries had net earnings of $165 million and $111 million, respectively.

The Company does not operate in any jurisdiction where Pillar Two legislation was effective as for the three months ended March 31, 2024 and therefore the Company has no related current tax expense associated with GMT.

Jurisdictional updates are as follows:

Canada

On May 2, 2024, the Canadian Federal Government introduced the Federal budget bill, C-69, into parliament which contains the Global Minimum Tax Act (“GMTA”) reflecting application of GMT to in-scope companies for fiscal years commencing on or after December 31, 2023. However, to date, the GMTA has not been enacted. If enacted as drafted, the proposed Canadian rules in the GMTA would apply to the income of the Company’s Cayman Island subsidiaries from January 1, 2024.

Luxembourg

Cayman Islands

To date, the government of the Cayman Islands has indicated that they do not intend to enact Pillar Two Legislation.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [30]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

Current Income Taxes (Payable) Receivable

The movement in current income taxes (payable) receivable for the three months ended March 31, 2024 is as follows:

(in thousands)	Current Taxes (Payable) Receivable
Current taxes receivable - December 31, 2023	$ 5,935
Current income tax recovery - income statement	(59)
Income taxes paid	116
Foreign exchange adjustments	(141)
Current taxes receivable - March 31, 2024	$ 5,851

Deferred Income Taxes

The recognized deferred income tax assets and liabilities are offset on the balance sheet and relate to Canada, except for the foreign withholding tax. The movement in deferred income tax assets and liabilities for the three months ended March 31, 2024 and the year ended December 31, 2023 is shown below:

	Three Months Ended March 31, 2024
	Opening Balance		Recovery (Expense) Recognized In Net Earnings		Recovery (Expense) Recognized In OCI		Closing Balance
Recognized deferred income tax assets and liabilities	Opening Balance		Recovery (Expense) Recognized In Net Earnings		Recovery (Expense) Recognized In OCI		Closing Balance
Deferred tax assets
Non-capital loss carryforward ¹	$	810	$	3,073	$	-	$	3,883
Capital loss carryforward		956		-		-		956
Other ²		4,135		(3,126)		-		1,009
Deferred tax liabilities
Debt financing fees³		(818)		9		-		(809)
Unrealized gains on long-term investments		(4,415)		(5)		(96)		(4,516)
Mineral stream interests ⁴		(668)		145		-		(523)
Foreign withholding tax		(232)		(10)		-		(242)
Total	$	(232)	$	86	$	(96)	$	(242)

1)	As at March 31, 2024, the Company had recognized the tax effect on $14 million of non-capital losses against deferred tax liabilities.

2)	Other includes capital assets, charitable donation carryforward, and PSU and pension liabilities.

3)	Debt and share financing fees are deducted over a five-year period for Canadian income tax purposes. For accounting purposes, debt financing fees are deducted over the term of the credit facility and share financing fees are charged directly to issued capital.

The Company’s position, as reflected in its filed Canadian income tax returns and consistent with the terms of the PMPAs, is that the cost of the precious metal acquired under the Canadian PMPAs is equal to the market value while a deposit is outstanding (where applicable to an agreement), and the cash cost thereafter. For accounting purposes, the cost of the mineral stream interests is depleted on a unit-of-production basis as described in Note 12.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [31]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

	Year Ended December 31, 2023
	Opening Balance		Recovery (Expense) Recognized In Net Earnings		Recovery (Expense) Recognized In OCI		Closing Balance
Recognized deferred income tax assets and liabilities	Opening Balance		Recovery (Expense) Recognized In Net Earnings		Recovery (Expense) Recognized In OCI		Closing Balance
Deferred tax assets
Non-capital loss carryforward	$	-	$	810	$	-	$	810
Capital loss carryforward		792		40		124		956
Other		4,256		(121)		-		4,135
Deferred tax liabilities
Debt and share financing fees		(774)		(44)		-		(818)
Unrealized gains on long-term investments		(8,006)		(4)		3,595		(4,415)
Mineral stream interests		3,732		(4,400)		-		(668)
Foreign withholding tax		(165)		(67)		-		(232)
Total	$	(165)	$	(3,786)	$	3,719	$	(232)

Deferred income tax assets in Canada not recognized are shown below:

	March 31		December 31
(in thousands)	2024		2023
Mineral stream interests	$	7,930	$	8,804
Other		2,974		2,376
Unrealized losses on long-term investments		13,727		12,912
Total	$	24,631	$	24,092

1)	As at March 31, 2024, the Company had fully recognized the tax effect of non-capital losses.

23.	Other Current Assets

The composition of other current assets is shown below:

		March 31		December 31
(in thousands)	Note	2024		2023
Prepaid expenses		$	2,676	$	2,628
Other			698		871
Total other current assets		$	3,374	$	3,499

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [32]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

24.	Other Long-Term Assets

The composition of other long-term assets is shown below:

		March 31		December 31
(in thousands)	Note	2024		2023
Intangible assets		$	1,791	$	1,886
Debt issue costs - Revolving Facility	16.1		5,198		5,496
Refundable deposit - 777 PMPA			8,890		8,717
Subscription Rights			-		4,510
Other			5,771		5,861
Total other long-term assets		$	21,650	$	26,470

Subscription Rights

The subscription rights were converted to common shares during the first quarter of 2024 and were reclassified to Long-Term Equity Investments.

WHEATON PRECIOUS METALS 2024 1ST QUARTER REPORT - FINANCIAL STATEMENTS [33]

Notes to the Condensed Interim Consolidated Financial Statements

Three Months Ended March 31, 2024 (US Dollars)

25.	Commitments and Contingencies

Mineral Stream Interests

Per Ounce Cash Payment for Gold

Mineral Stream Interests	Attributable Payable Production to be Purchased	Per Ounce Cash Payment ¹		Term of Agreement	Date of Original Contract
Constancia	50%	$	420 ²	Life of Mine	8-Aug-12
Salobo	75%	$	425	Life of Mine	28-Feb-13
Sudbury	70%	$	400	20 years	28-Feb-13
San Dimas	variable ³	$	631	Life of Mine	10-May-18
Stillwater	100%		18% ⁴	Life of Mine	16-Jul-18
Marathon	100% ⁵		18% ⁴	Life of Mine	26-Jan-22
Other
Minto	100% ⁶		50% ⁶	Life of Mine	20-Nov-08
Copper World	100%	$	450	Life of Mine	10-Feb-10
Marmato	10.5% ⁵		18% ⁴	Life of Mine	5-Nov-20
Santo Domingo	100% ⁵		18% ⁴	Life of Mine	24-Mar-21
Fenix	6% ⁵		18% ⁴	Life of Mine	15-Nov-21
Blackwater	8% ⁵		35%	Life of Mine	13-Dec-21
Curipamba	50% ⁵		18% ⁴	Life of Mine	17-Jan-22
Goose	2.78% ⁵		18% ⁴	Life of Mine	8-Feb-22
Cangrejos	6.6% ⁵		18% ⁴	Life of Mine	16-May-23
Platreef	62.5% ⁵	$	100 ⁵	Life of Mine ⁵	7-Dec-21 ⁸
Curraghinalt	3.05% ⁵		18% ⁴	Life of Mine	15-Nov-23
Kudz Ze Kayah	6.875% ⁷		20%	Life of Mine	22-Dec-21 ⁸
Early Deposit
Toroparu	10%	$	400	Life of Mine	11-Nov-13
Cotabambas	25% ⁵	$	450	Life of Mine	21-Mar-16
Kutcho	100%		20%	Life of Mine	14-Dec-17

2)	Subject to an increase to $550 per ounce of gold after the initial 40-year term.

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. Currently, the fixed gold to silver exchange ratio is 70:1.

4)	To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

5)	Under certain PMPAs, the Company’s attributable gold percentage will be reduced once certain thresholds are achieved: