0000027996
false
0000027996
2024-05-01
2024-05-01
                                 UNITED STATES                                  
                       SECURITIES AND EXCHANGE COMMISSION                       
                             Washington, D.C. 20549                             
                                      FORM                                      
                                      8-K                                       
                                 CURRENT REPORT                                 
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934     
               Date of Report (Date of earliest event reported):                
                                  May 1, 2024                                   
                               DELUXE CORPORATION                               
             (Exact name of registrant as specified in its charter)             

              MN                   1-7945          41-0216800      
 (State or other jurisdiction   (Commission     (I.R.S. Employer   
      of incorporation)         File Number)   Identification No.) 


 801 S. Marquette Ave.       55402-2807      
           ,                                 
      Minneapolis                            
           ,                                 
          MN                                 
  (Address of principal executive offices)     (Zip Code) 

                                       (                                        
                                      651                                       
                                       )                                        
                                    483-7111                                    
               Registrant's telephone number, including area code               
Check the appropriate box below if the Form 8-K filing is intended to 
simultaneously satisfy the filing obligation of the registrant under any of 
the following provisions:

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 
230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 
240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange 
Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange 
Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:

           Title of each class             Trading symbol(s)   Name of each exchange on which registered 
 Common stock, par value $1.00 per share          DLX                            NYSE                    

Indicate by check mark whether the registrant is an emerging growth company as 
defined in Rule 405 of the Securities Act of 1933 ((s)230.405 of this chapter) 
or Rule 12b-2 of the Securities Exchange Act of 1934 ((s)240.12b-2 of this 
chapter).

Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has 
elected not to use the extended transition period for complying with any new 
or revised financial accounting standards provided pursuant to Section 13(a) 
of the Exchange Act.

-------------------------------------------------------------------------------
Section 2 - Financial Information
Item 2.02
Results of Operations and Financial Condition.
Furnished as Exhibit 99.1 is a press release of Deluxe Corporation reporting 
results from first quarter 2024.
The information in this Item 2.02 and Exhibit 99.1 shall not be deemed "filed" 
for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, 
nor shall it be deemed incorporated by reference into any filings under the 
Securities Act of 1933, as amended.
Section 9 - Financial Statements and Exhibits
Item 9.01
Financial Statements and Exhibits.
(d) Exhibits.

 Exhibit                                      Description                                    
 Number                                                                                      
  99.1    Press Release, dated May                                                           
          1                                                                                  
          , 2024, of Deluxe Corporation reporting                                            
          results from first quarter 2024 (furnished)                                        
 101.INS  XBRL Instance Document - the instance document does not appear in the Interactive  
          Data File because its XBRL tags are embedded within the Inline XBRL document       
 101.SCH  XBRL Taxonomy Extension Schema Document                                            
 101.LAB  XBRL Taxonomy Extension Label Linkbase Document                                    
 101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document                             
   104    Cover page interactive data file (formatted                                        
          as Inline XBRL and contained in Exhibit 101)                                       

                                       2                                        
-------------------------------------------------------------------------------
                                   SIGNATURES                                   
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.
Date: May 1, 2024

DELUXE CORPORATION          
/s/ Jeffrey L. Cotter       
Jeffrey L. Cotter           
Senior Vice President, Chief
Administrative Officer and  
General Counsel             

                                       3                                        

        
        

                                                                    Exhibit 99.1
Contact:

                                                                                         
Brian Anderson, VP, Strategy & Investor Relations      Keith Negrin, VP, Communications  
651-447-4197                                           612-669-1459                      
brian.anderson@deluxe.com                              keith.negrin@deluxe.com           



                   DELUXE REPORTS FIRST QUARTER 2024 RESULTS;                   
                    RAISES FULL-YEAR FREE CASH FLOW OUTLOOK                     

.
Reported revenue decreased 1.9%, while comparable adjusted revenue increased 
1.2%, excluding the impact from divestitures.
.
Net income was $10.8 million, improving from $2.8 million in 2023, on stronger 
operating results and realized gain on 2023 business exit.
.
First quarter GAAP diluted EPS was $0.24 while comparable adjusted diluted EPS 
improved 4.3% to $0.72.
.
Comparable adjusted EBITDA increased 7% to $96.9 million.
.
Increasing FY'24 free cash flow guidance; affirming guide for the balance of 
2024 metrics

Minneapolis
- May 1, 2024
- Deluxe (NYSE: DLX), a modern Payments and Data company, today reported 
operating results for its first quarter ended March 31, 2024.

"We reported a strong start to 2024 highlighted by increases across all of our 
comparable adjusted metrics," said Barry McCarthy, President and CEO of 
Deluxe. "Comparable adjusted EBITDA expanded at a rate significantly faster 
than revenue, demonstrating the scaling profitability of our business."

"Beyond expanding profits, we were particularly pleased to deliver a 
significant year-over-year increase in cash flows.
Our continued strong execution enables us to increase our free cash flow 
guidance range for the full year," said Chip Zint, Senior Vice President and 
Chief Financial Officer of Deluxe. "We are proud of our progress on our North 
Star plan and our disciplined capital allocation, further building confidence 
in our earnings growth trajectory."


-------------------------------------------------------------------------------

        
        


First Quarter 2024 Financial Highlights
(in millions, except per share amounts)

                                                                      
                                      1            1         % Change 
                                     st           st                  
                                   Quarter      Quarter               
                                    2024         2023                 
Revenue                            $535.0       $545.4        (1.9 %) 
Comparable Adjusted Revenue        $529.0       $522.7         1.2 %  
Net Income                          $10.8         $2.8             n/m
                                                                      
Comparable Adjusted EBITDA          $96.9        $90.6         7.0 %  
Diluted EPS                         $0.24          $0.06           n/m
                                                                      
Comparable Adjusted Diluted EPS     $0.72          $0.69       4.3 %  

----
n/m - not meaningful

.
Revenue for the first quarter decreased 1.9% from the previous year. 
Comparable adjusted revenue, reflecting the removal of business exits, 
increased 1.2% compared to the previous year.
.
Net income of $10.8 million was up from $2.8 million in the first quarter of 
2023, primarily reflecting gains on business exits and expense management.
.
Comparable adjusted EBITDA margin was 18.3%, up 100 basis points from the 
prior year.
.
Comparable adjusted diluted EPS of $0.72 was up 4.3% year over year.

Outlook

The Company now expects the following for full-year 2024, reflecting the 
removal of business exits, and all figures are approximate:

.
Revenue of $2.14 to $2.18 billion
.
Adjusted EBITDA of $400 to $420 million
.
Adjusted diluted EPS of $3.10 to $3.40
.
Free cash flow of $80 to $100 million

The guidance outlined above is subject to, among other things, prevailing 
macroeconomic conditions, global unrest, labor supply issues, inflation, and 
the impact of business exits.

Capital Allocation and Dividend

The Board of Directors recently approved a regular quarterly dividend of $0.30 
per share. The dividend will be payable on June 3, 2024, to shareholders of 
record as of market closing on May 20, 2024.

Earnings Call Information

Deluxe management will host a conference call today at 5:00 p.m. ET (4:00 p.m. 
CT) to review the financial results. Listeners can access the call by dialing 
1-888-210-4748 (access code 7092711). The

-------------------------------------------------------------------------------

        
        

audio and accompanying slides will be available via a simultaneous webcast on 
the investor relations website at
www.investors.deluxe.com
. Alternatively, an audio replay will be available after 11:30 a.m. ET through 
midnight on May 8, 2024, by dialing 1-800-770-2030 (access code 7092711).

About Deluxe Corporation

Deluxe, a modern Payments and Data company, champions business so communities 
thrive. Our solutions help businesses pay, get paid, and grow. For more than 
100 years, Deluxe customers have relied on our solutions and platforms at all 
stages of their lifecycle, from start-up to maturity. Our powerful scale 
supports millions of small businesses, thousands of vital financial 
institutions and hundreds of the world's largest consumer brands, while 
processing more than $2 trillion in annual payment volume.
Our reach, scale and distribution channels position Deluxe to be our 
customers' most trusted business partner. To learn how we can help your 
business, visit us at
www.deluxe.com
,
www.facebook.com/deluxecorp
,
www.linkedin.com/company/deluxe
,
or
www.twitter.com/deluxe
.

Forward-Looking Statements

Statements made in this release concerning Deluxe, the company's or 
management's intentions, expectations, outlook or predictions about future 
results or events are "forward-looking statements" within the meaning of the 
Private Securities Litigation Reform Act of 1995. Such statements reflect 
management's current intentions or beliefs and are subject to risks and 
uncertainties that could cause actual results or events to vary from stated 
expectations, which variations could be material and adverse. Factors that 
could produce such a variation include, but are not limited to, the following: 
potential continuing negative impacts from pandemic health issues, such as the 
coronavirus / COVID-19, along with the impact of related government 
restrictions or similar directives on our future results of operations and our 
future financial condition; changes in local, regional, national and 
international economic or political conditions, including those resulting from 
heightened inflation, rising interest rates, a recession, or intensified 
international hostilities, and the impact they may have on the company, its 
customers or demand for the company's products and services; the effect of 
proposed and enacted legislative and regulatory actions affecting the company 
or the financial services industry as a whole; continuing cost increases 
and/or declines in the availability of materials and other services; the 
company's ability to execute its transformational strategy and to realize the 
intended benefits; the inherent unreliability of earnings, revenue and cash 
flow predictions due to numerous factors, many of which are beyond the 
company's control; declining demand for the company's checks, check-related 
products and services and business forms; risks that the company's strategies 
intended to drive sustained revenue and earnings growth, despite the 
continuing decline in checks and forms, are delayed or unsuccessful; intense 
competition; continued consolidation of financial institutions and/or bank 
failures, thereby reducing the number of potential customers and referral 
sources and increasing downward pressure on the company's revenue and gross 
profit; risks related to acquisitions, including integration-related risks and 
risks that future acquisitions will not be consummated; risks that any such 
acquisitions do not produce the anticipated results or synergies; risks that 
the company's cost reduction initiatives will be delayed or

-------------------------------------------------------------------------------

        
        

unsuccessful; risks related to any divestitures contemplated or undertaken by 
the company; performance shortfalls by one or more of the company's major 
suppliers, licensors or service providers; continuing supply chain and labor 
supply issues; unanticipated delays, costs and expenses in the development and 
marketing of products and services, including web services and financial 
technology and treasury management solutions; the failure of such products and 
services to deliver the expected revenues and other financial targets; risks 
related to security breaches, computer malware or other cyber-attacks; risks 
of interruptions to the company's website operations or information technology 
systems; and risks of unfavorable outcomes and the costs to defend litigation 
and other disputes. The company's forward-looking statements speak only as of 
the time made, and management assumes no obligation to publicly update any 
such statements. Additional information concerning these and other factors 
that could cause actual results and events to differ materially from the 
company's current expectations are contained in the company's Form 10-K for 
the year ended December 31, 2023, and other filings made with the SEC. The 
company undertakes no obligation to update or revise any forward-looking 
statements to reflect subsequent events, new information or future 
circumstances.

-------------------------------------------------------------------------------

                               DELUXE CORPORATION                               
                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME                   
                    (in millions, except per share amounts)                     
                                  (Unaudited)                                   


                                                                                     
                                                       Quarter Ended           
                                                         March 31,             
                                                     2024         2023               
Product revenue                                      $300.4       $310.3             
Service revenue                                       234.6        235.1             
Total revenue                                         535.0        545.4             
Cost of products                                    (114.4)      (118.5)             
Cost of services                                    (137.1)      (132.2)             
Total cost of revenue                               (251.5)      (250.7)             
Gross profit                                          283.5        294.7             
Selling, general and administrative expense         (234.1)      (247.7)             
Restructuring and integration expense                (13.8)       (12.9)             
Gain on sale of businesses and long-lived assets        8.6            -             
Operating income                                       44.2         34.1             
Interest expense                                     (30.8)       (30.0)             
Other income                                            3.0          2.4             
Income before income taxes                             16.4          6.5             
Income tax provision                                  (5.6)        (3.7)             
                                                                                     
                                                                                     
Net income attributable to Deluxe                     $10.8         $2.8             
                                                                                     
Weighted average dilutive shares                       44.5         43.7             
Diluted earnings per share                            $0.24        $0.06             
Adjusted diluted earnings per share                    0.76         0.80             
Comparable adjusted diluted earnings per share         0.72         0.69             
Capital expenditures                                   20.4         25.5             
Depreciation and amortization expense                  41.7         43.5             
EBITDA                                                 88.9         80.0             
Adjusted EBITDA                                       100.5        100.4             
Comparable adjusted EBITDA                             96.9         90.6             




-------------------------------------------------------------------------------

                               DELUXE CORPORATION                               
                     CONSOLIDATED CONDENSED BALANCE SHEETS                      
                        (dollars and shares in millions)                        
                                  (Unaudited)                                   



                                                                          
                                              March 31,      December 31, 
                                                2024             2023     
Cash and cash equivalents                        $23.5          $72.0     
Other current assets                             406.7          689.0     
Property, plant & equipment                      111.1          116.5     
Operating lease assets                            55.1           59.0     
Intangibles                                      374.0          391.7     
Goodwill                                       1,430.6        1,430.6     
Other non-current assets                         327.6          321.8     
Total assets                                  $2,728.6       $3,080.6     
                                                                          
Current portion of long-term debt                $21.6          $86.2     
Other current liabilities                        423.1          732.9     
Long-term debt                                 1,538.5        1,506.7     
Non-current operating lease liabilities           55.4           58.8     
Other non-current liabilities                     81.6           91.4     
Shareholders' equity                             608.4          604.6     
Total liabilities and shareholders' equity    $2,728.6       $3,080.6     
                                                                          
Net debt                                      $1,536.6       $1,520.9     
Shares outstanding                                44.0           43.7     




-------------------------------------------------------------------------------

                               DELUXE CORPORATION                               
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS                 
                                 (in millions)                                  
                                  (Unaudited)                                   

                                                                                                                                  
                                                                                                                Quarter Ended     
                                                                                                                  March 31,       
                                                                                                              2024         2023   
Cash provided (used) by:                                                                                                          
Operating activities:                                                                                                             
Net income                                                                                                     $10.8         $2.8 
Depreciation and amortization of intangibles                                                                    41.7         43.5 
Gain on sale of businesses and long-lived assets                                                               (8.6)            - 
Prepaid product discount payments                                                                             (10.5)        (7.4) 
Other                                                                                                          (6.8)       (45.6) 
Total operating activities                                                                                      26.6        (6.7) 
Investing activities:                                                                                                             
                                                                                                                                  
                                                                                                                                  
Purchases of capital assets                                                                                   (20.4)       (25.5) 
Other                                                                                                          (0.2)            - 
Total investing activities                                                                                    (20.6)       (25.5) 
Financing activities:                                                                                                             
Net change in debt, including debt issuance costs                                                             (34.6)         41.6 
Dividends                                                                                                     (14.0)       (13.6) 
Net change in customer funds obligations                                                                     (272.8)      (145.6) 
Other                                                                                                          (5.2)        (4.7) 
Total financing activities                                                                                   (326.6)      (122.3) 
Effect of exchange rate change on cash, cash equivalents, restricted cash and restricted cash equivalents      (2.6)          0.6 
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents                        (323.2)      (153.9) 
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of year                     458.0        337.4 
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period                        $134.8       $183.5 
Free cash flow                                                                                                  $6.2      ($32.2) 




-------------------------------------------------------------------------------

                               DELUXE CORPORATION                               
                              SEGMENT INFORMATION                               
                                 (In millions)                                  
                                  (Unaudited)                                   

                                                                
                                  Quarter Ended           
                                    March 31,             
                                2024         2023               
Revenue:                                                        
Merchant Services               $96.5        $89.1              
B2B Payments                     69.4         75.2              
Data Solutions                   59.7         44.4              
Print                           303.4        314.0              
Business exits                    6.0         22.7              
(1)                                                             
Total                          $535.0       $545.4              
Comparable Adjusted Revenue    $529.0       $522.7              
                                                                
Adjusted EBITDA:                                                
Merchant Services               $21.4        $18.4              
B2B Payments                     13.3         13.5              
Data Solutions                   14.9         10.2              
Print                            91.0         95.2              
Business Exits                 (40.1)       (36.9)              
(1)                                                             
/ Corporate                                                     
Total                          $100.5       $100.4              
Comparable Adjusted EBITDA      $96.9        $90.6              
                                                                
Adjusted EBITDA Margin:                                         
Merchant Services                22.2 %       20.7 %            
B2B Payments                     19.2 %       18.0 %            
Data Solutions                   25.0 %       23.0 %            
Print                            30.0 %       30.3 %            
Total                            18.8 %       18.4 %            
Comparable Adjusted EBITDA       18.3 %       17.3 %            


(1)
Includes the North American web hosting and logo design businesses, which were 
sold in June 2023, and the payroll and human resources services business, 
which the company is currently exiting.


Effective January 1, 2024, the company realigned its organization structure to 
better reflect its portfolio mix and offerings, and it will be updating its 
reportable segments to correspond with these changes effective with the 
company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024. 
The company did not operate under the new segment structure during 2023. Prior 
period segment information reported here has been recast to reflect the 
revised reportable segments. The methodology utilized to determine segment 
operating performance did not change, and information regarding this 
methodology is provided in the Notes to Consolidated Financial Statements 
included in the company's Annual Report on Form 10-K for the year ended 
December 31, 2023.

-------------------------------------------------------------------------------

                               DELUXE CORPORATION                               
                  RECONCILIATION OF GAAP TO NON-GAAP MEASURES                   
                                 (in millions)                                  
                                  (Unaudited)                                   

Note that the company has not reconciled the comparable adjusted revenue, 
comparable adjusted EBITDA or comparable adjusted diluted EPS outlook guidance 
for 2024 to the directly comparable GAAP measures. The outlook excludes the 
payroll and human resources services business, which the company is currently 
in the process of exiting. Revenue from this business is decreasing as its 
customers convert to other service providers, and as such, the company is 
unable to predict the results for this business in 2024. In addition, the 
company has not reconciled the adjusted comparable EBITDA, adjusted comparable 
diluted EPS or free cash flow outlook for 2024 to the directly comparable GAAP 
financial measures because the company does not provide outlook guidance for 
the reconciling items between net income, adjusted net income and adjusted 
EBITDA, and certain of these reconciling items impact cash flows from 
operating activities. Because of the substantial uncertainty and variability 
surrounding certain of these forward-looking reconciling items, including: 
asset impairment charges, restructuring and integration expense, gains and 
losses on sales of businesses and long-lived assets, and certain legal-related 
expenses, a reconciliation of the outlook for these non-GAAP financial 
measures to the corresponding GAAP measures is not available without 
unreasonable effort. The probable significance of certain of these reconciling 
items is high and, based on historical experience, could be material.


               EBITDA, ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN               

Management discloses EBITDA, adjusted EBITDA and adjusted EBITDA margin 
because it believes they are useful in evaluating the company's operating 
performance, as the calculations eliminate the effect of interest expense, 
income taxes, the accounting effects of capital investments (i.e., 
depreciation and amortization) and in the case of adjusted EBITDA and adjusted 
EBITDA margin, certain items, as presented below, that may not be indicative 
of current period operating performance. In addition, management utilizes 
these measures to assess the operating results and performance of the 
business, to perform analytical comparisons and to identify strategies to 
improve performance. Management also believes that an increasing EBITDA and 
adjusted EBITDA depict an increase in the value of the company. Management 
does not consider EBITDA and adjusted EBITDA to be measures of cash flow, as 
they do not consider certain cash requirements, such as interest, income 
taxes, debt service payments or capital investments. Management does not 
consider EBITDA, adjusted EBITDA or adjusted EBITDA margin to be substitutes 
for operating income or net income. Instead, management believes that these 
amounts are useful performance measures that should be considered in addition 
to GAAP performance measures.


                                                                                                              
                                                                                Quarter Ended           
                                                                                  March 31,             
                                                                              2024         2023               
Net income                                                                    $10.8         $2.8              
                                                                                                              
Interest expense                                                               30.8         30.0              
Income tax provision                                                            5.6          3.7              
Depreciation and amortization expense                                          41.7         43.5              
EBITDA                                                                         88.9         80.0              
Restructuring and integration expense                                          14.8         14.1              
Share-based compensation expense                                                5.1          5.9              
                                                                                                              
Certain legal-related expense                                                   0.3          0.4              
Gain on sale of businesses and long-lived assets                              (8.6)            -              
                                                                                                              
Adjusted EBITDA                                                              $100.5       $100.4              
Adjusted EBITDA as a percentage of total revenue (adjusted EBITDA margin)      18.8 %       18.4 %            



-------------------------------------------------------------------------------

                               DELUXE CORPORATION                               
            RECONCILIATION OF GAAP TO NON-GAAP MEASURES (continued)             
                    (in millions, except per share amounts)                     
                                  (Unaudited)                                   

            ADJUSTED DILUTED EPS AND COMPARABLE ADJUSTED DILUTED EPS            

Adjusted diluted EPS and comparable adjusted diluted EPS are key financial 
performance metrics used to assess the operating results and performance of 
the business and to identify strategies to improve performance. By excluding 
the impact of non-cash items or items that may not be indicative of current 
period operating performance, management believes that adjusted diluted EPS 
provides useful comparable information to assist in analyzing the company's 
current and future operating performance. It is reasonable to expect that one 
or more of the excluded items will occur in future periods, but the amounts 
recognized may vary significantly. Comparable adjusted diluted EPS also 
excludes the impact of business exits, allowing management to evaluate 
comparable results on a year-over-year basis. Management does not consider 
adjusted diluted EPS or comparable adjusted diluted EPS to be substitutes for 
GAAP performance measures, but believes that they are useful performance 
measures that should be considered in addition to GAAP performance measures.



                                                                                                        
                                                                            Quarter Ended         
                                                                              March 31,           
                                                                           2024       2023              
Net income                                                                 $10.8       $2.8             
                                                                                                        
                                                                                                        
Acquisition amortization                                                    14.8       21.3             
Accelerated amortization                                                     3.1          -             
Restructuring and integration expense                                       14.8       14.1             
Share-based compensation expense                                             5.1        5.9             
                                                                                                        
Certain legal-related expense                                                0.3        0.4             
Gain on sale of businesses and long-lived assets                           (8.6)          -             
                                                                                                        
                                                                                                        
Adjustments, pre-tax                                                        29.5       41.7             
Income tax provision impact of pretax adjustments                          (6.5)      (9.6)             
(1)                                                                                                     
Adjustments, net of tax                                                     23.0       32.1             
                                                                                                        
                                                                                                        
                                                                                                        
Adjusted income attributable to Deluxe available to common shareholders     33.8       34.9             
(A)                                                                                                     
Business exits, pretax                                                     (2.2)      (6.7)             
Income tax provision impact of business exits                                0.6        1.8             
(1)                                                                                                     
Business exits, net of tax                                                 (1.6)      (4.9)             
Comparable adjusted income attributable to Deluxe available to common      $32.2      $30.0             
shareholders                                                                                            
(B)                                                                                                     
                                                                                                        
Weighted-average dilutive shares                                            44.5       43.7             
(C)                                                                                                     
                                                                                                        
                                                                                                        
                                                                                                        
Adjusted Diluted EPS                                                       $0.76      $0.80             
(A) / (C)                                                                                               
Comparable Adjusted Diluted EPS                                            $0.72      $0.69             
(B) / (C)                                                                                               


(1)
The tax effect of the pretax adjustments considers the tax treatment and 
related tax rate(s) that apply to each adjustment in the applicable tax 
jurisdiction(s). Generally, this results in a tax impact that approximates the 
U.S. effective tax rate for each adjustment. However, the tax impact of 
certain adjustments, such as share-based compensation expense, depends on 
whether the amounts are deductible in the respective tax jurisdictions and the 
applicable effective tax rate(s) in those jurisdictions.



-------------------------------------------------------------------------------

                               DELUXE CORPORATION                               
            RECONCILIATION OF GAAP TO NON-GAAP MEASURES (continued)             
                                 (in millions)                                  
                                  (Unaudited)                                   

    COMPARABLE ADJUSTED REVENUE, COMPARABLE ADJUSTED EBITDA AND COMPARABLE      
                             ADJUSTED EBITDA MARGIN                             

Management views the measures of comparable adjusted revenue, comparable 
adjusted EBITDA and comparable adjusted EBITDA margin, which exclude the 
impact of business exits, as important indicators when assessing and 
evaluating the performance of the business and when identifying strategies to 
improve performance. By excluding the impact of business exits, management is 
able to evaluate comparable results on a year-over-year basis. These measures 
are utilized by management to compare operational performance across fiscal 
periods when acquisitions or business exits occur.


                                                                 
                                    Quarter Ended          
                                      March 31,            
                                   2024        2023              
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
Total revenue                     $535.0      $545.4             
Business exits                     (6.0)      (22.7)             
Comparable adjusted revenue       $529.0      $522.7             
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 



                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
Adjusted EBITDA                         $100.5       $100.4              
(1)                                                                      
Business exits                           (3.6)        (9.8)              
Comparable adjusted EBITDA               $96.9        $90.6              
Comparable adjusted EBITDA margin         18.3 %       17.3 %            
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         


(1)
The reconciliation of adjusted EBITDA to net income can be found on a 
preceding page.

                                    NET DEBT                                    

Management believes that net debt is an important measure to monitor leverage 
and to evaluate the balance sheet. In calculating net debt, cash and cash 
equivalents are subtracted from total debt because they could be used to 
reduce the company's debt obligations. A limitation associated with using net 
debt is that it subtracts cash and cash equivalents, and therefore, may imply 
that management intends to use cash and cash equivalents to reduce outstanding 
debt. In addition, net debt suggests that our debt obligations are less than 
the most comparable GAAP measure indicates.


                                                               
                             March 31,      December 31,       
                               2024             2023           
Total debt                   $1,560.1       $1,592.9           
Cash and cash equivalents      (23.5)         (72.0)           
Net debt                     $1,536.6       $1,520.9           





-------------------------------------------------------------------------------

                               DELUXE CORPORATION                               
            RECONCILIATION OF GAAP TO NON-GAAP MEASURES (continued)             
                                 (in millions)                                  
                                  (Unaudited)                                   


                                 FREE CASH FLOW                                 

Management defines free cash flow as net cash provided by operating activities 
less purchases of capital assets. Management believes that free cash flow is 
an important indicator of cash available for debt service and for 
shareholders, after making capital investments to maintain or expand the 
company's asset base. A limitation of using the free cash flow measure is that 
not all of the company's free cash flow is available for discretionary 
spending, as the company may have mandatory debt payments and other cash 
requirements that must be deducted from its cash available for future use. 
Free cash flow is not a substitute for GAAP liquidity measures. Instead, 
management believes that this measurement provides an additional metric to 
compare cash generated by operations on a consistent basis and to provide 
insight into the cash flow available to fund items such as dividends, 
mandatory and discretionary debt reduction, acquisitions or other strategic 
investments, and share repurchases.


                                                                                              
                                                                Quarter Ended    
                                                                  March 31,      
                                                                          2024         2023   
Net cash provided (used) by operating activities                          $26.6        ($6.7) 
Purchases of capital assets                                              (20.4)        (25.5) 
Free cash flow                                                             $6.2       ($32.2) 


                                      ###                                       

{graphic omitted}
{graphic omitted}
{graphic omitted}
{graphic omitted}