|
|
|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17
CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
|
☐
|
| Item 2.02 |
Results of Operations and Financial Condition.
|
|
Item 9.01
|
Financial Statements and Exhibits.
|
|
(d)
|
Exhibits
|
|
|
Press release dated April 30, 2024
|
||
|
Exhibit 104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
|
Old Point Financial Corporation
|
|||
|
Registrant
|
|||
|
Date: April 30, 2024
|
|||
|
/s/ Robert F. Shuford, Jr.
|
|||
|
Robert F. Shuford, Jr.
|
|||
|
Chairman of the Board
|
|||
|
President & Chief Executive Officer
|

|
•
|
The noninterest expense reduction initiatives are expected to reduce noninterest expense by approximately $5.0 million on an annualized pre-tax basis (excluding
one-time costs). Part of these initiatives is the difficult, but important, decision to reduce our employee headcount by approximately 12%, saving approximately $3.7 million annually (excluding one-time costs) and having a meaningful
impact on the Company’s earnings and efficiency ratios going forward. During the first quarter of 2024, the Company incurred one-time costs of $345 thousand related to these initiatives. These initiatives are expected to have a minimal
positive impact on the Company’s earnings in the second quarter of 2024 due to additional one-time costs, but earnings should begin to reflect the impact of these initiatives in the third quarter of 2024 with substantially all benefits
realized by mid-2025.
|
|
•
|
Total assets were $1.4 billion at March 31, 2024, decreasing $893 thousand or 0.06% from December 31, 2023. Net loans held for investment were $1.1 billion at March 31, 2024, decreasing $12.1
million, or 1.1%, from December 31, 2023.
|
| • |
Total deposits decreased $2.1 million, or 0.2%, from December 31, 2023.
|
| • |
Return on average equity (ROE) was at 6.4% for the first quarter of 2024, compared to 5.9% for the fourth quarter of 2023, 5.3% for the third quarter of 2023, and 12.5% for the first quarter of 2023.
|
| • |
Net income improved $234 thousand, or 15.8%, to $1.7 million for the first quarter of 2024 from $1.5 million for the fourth quarter of 2023. Net income improved $356 thousand, or 26.1% from $1.4
million for the third quarter of 2023. Net income decreased $1.4 million, or 44.3%, from $3.1 million in the first quarter of 2023.
|
| • |
Net interest margin (NIM) was 3.45% in both the first quarter of 2024 and the fourth quarter of 2023 compared to 4.02% in the first quarter of 2023. NIM on a fully tax-equivalent basis (FTE)
(non-GAAP) was 3.46% in both the first quarter of 2024 and the linked quarter compared to 4.04% in the first quarter of 2023.
|
| • |
Net interest income for the first quarter of 2024, decreased $321 thousand, or 2.7%, compared to the prior quarter and $1.3 million, or 9.9%, compared to the first quarter of 2023.
|
| • |
Provision for credit losses of $80 thousand was recognized for the first quarter of 2024, compared to $1.4 million for the fourth quarter of 2023 and $376 thousand for the first quarter of 2023.
|
| • |
Non-performing assets stayed flat at $2.2 million or 0.15% of total assets at March 31, 2024 compared to December 31, 2023.
|
| • |
Liquidity as of March 31, 2024, defined as cash and cash equivalents, unpledged securities, and available secured borrowing capacity, totaled $379.2 million, representing 26.2% of total assets
compared to $342.5 million, representing 23.7% of total assets as of December 31, 2023.
|
|
Old Point Financial Corporation and Subsidiaries
|
||||||||
|
Consolidated Balance Sheets
|
March 31,
|
December 31,
|
||||||
|
(dollars in thousands, except share data)
|
2024
|
2023
|
||||||
|
|
(unaudited)
|
|||||||
|
Assets
|
||||||||
|
|
||||||||
|
Cash and due from banks
|
$
|
16,427
|
$
|
14,731
|
||||
|
Interest-bearing due from banks
|
75,584
|
63,539
|
||||||
|
Federal funds sold
|
1,300
|
489
|
||||||
|
Cash and cash equivalents
|
93,311
|
78,759
|
||||||
|
Securities available-for-sale, at fair value
|
199,798
|
204,278
|
||||||
|
Restricted securities, at cost
|
5,239
|
5,176
|
||||||
|
Loans held for sale
|
-
|
470
|
||||||
|
Loans, net
|
1,055,955
|
1,068,046
|
||||||
|
Premises and equipment, net
|
30,178
|
29,913
|
||||||
|
Premises and equipment, held for sale
|
344
|
344
|
||||||
|
Bank-owned life insurance
|
35,353
|
35,088
|
||||||
|
Goodwill
|
1,650
|
1,650
|
||||||
|
Core deposit intangible, net
|
176
|
187
|
||||||
|
Other assets
|
23,485
|
22,471
|
||||||
|
Total assets
|
$
|
1,445,489
|
$
|
1,446,382
|
||||
|
|
||||||||
|
Liabilities & Stockholders' Equity
|
||||||||
|
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing deposits
|
$
|
355,140
|
$
|
331,992
|
||||
|
Savings deposits
|
632,696
|
655,694
|
||||||
|
Time deposits
|
240,433
|
242,711
|
||||||
|
Total deposits
|
1,228,269
|
1,230,397
|
||||||
|
Overnight repurchase agreements
|
1,684
|
2,383
|
||||||
|
Federal Home Loan Bank advances
|
69,450
|
69,450
|
||||||
|
Subordinated notes
|
29,701
|
29,668
|
||||||
|
Accrued expenses and other liabilities
|
8,755
|
7,706
|
||||||
|
Total liabilities
|
1,337,859
|
1,339,604
|
||||||
|
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, $5 par value, 10,000,000 shares authorized; 5,040,391 and 5,040,095 shares outstanding (includes 51,169 and 53,660 of nonvested
restricted stock, respectively)
|
24,946
|
24,932
|
||||||
|
Additional paid-in capital
|
17,193
|
17,099
|
||||||
|
Retained earnings
|
83,289
|
82,277
|
||||||
|
Accumulated other comprehensive loss, net
|
(17,798
|
)
|
(17,530
|
)
|
||||
|
Total stockholders' equity
|
107,630
|
106,778
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,445,489
|
$
|
1,446,382
|
||||
|
Old Point Financial Corporation and Subsidiaries
|
||||||||||||
|
Consolidated Statements of Income (unaudited)
|
Three Months Ended
|
|||||||||||
|
(dollars in thousands, except per share data)
|
Mar. 31, 2024
|
Dec. 31, 2023
|
Mar. 31, 2023
|
|||||||||
|
|
||||||||||||
|
Interest and Dividend Income:
|
||||||||||||
|
Loans, including fees
|
$
|
14,544
|
$
|
14,766
|
$
|
13,041
|
||||||
|
Due from banks
|
799
|
1,072
|
64
|
|||||||||
|
Federal funds sold
|
9
|
10
|
6
|
|||||||||
|
Securities:
|
||||||||||||
|
Taxable
|
1,798
|
1,853
|
1,764
|
|||||||||
|
Tax-exempt
|
139
|
139
|
212
|
|||||||||
|
Dividends and interest on all other securities
|
94
|
97
|
66
|
|||||||||
|
Total interest and dividend income
|
17,383
|
17,937
|
15,153
|
|||||||||
|
|
||||||||||||
|
Interest Expense:
|
||||||||||||
|
Checking and savings deposits
|
2,597
|
2,327
|
854
|
|||||||||
|
Time deposits
|
2,172
|
2,645
|
537
|
|||||||||
|
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
|
1
|
1
|
37
|
|||||||||
|
Federal Home Loan Bank advances
|
778
|
807
|
617
|
|||||||||
|
Long term borrowings
|
295
|
296
|
295
|
|||||||||
|
Total interest expense
|
5,843
|
6,076
|
2,340
|
|||||||||
|
Net interest income
|
11,540
|
11,861
|
12,813
|
|||||||||
|
Provision for credit losses
|
80
|
1,359
|
376
|
|||||||||
|
Net interest income after provision for credit losses
|
11,460
|
10,502
|
12,437
|
|||||||||
|
|
||||||||||||
|
Noninterest Income:
|
||||||||||||
|
Fiduciary and asset management fees
|
1,192
|
1,350
|
1,116
|
|||||||||
|
Service charges on deposit accounts
|
758
|
780
|
753
|
|||||||||
|
Other service charges, commissions and fees
|
883
|
888
|
1,109
|
|||||||||
|
Bank-owned life insurance income
|
265
|
262
|
254
|
|||||||||
|
Mortgage banking income
|
16
|
82
|
95
|
|||||||||
|
Gain on sale of repossessed assets
|
22
|
-
|
-
|
|||||||||
|
Gain on sale of fixed assets
|
-
|
20
|
-
|
|||||||||
|
Other operating income
|
86
|
111
|
94
|
|||||||||
|
Total noninterest income
|
3,222
|
3,493
|
3,421
|
|||||||||
|
|
||||||||||||
|
Noninterest Expense:
|
||||||||||||
|
Salaries and employee benefits
|
7,831
|
7,193
|
7,363
|
|||||||||
|
Occupancy and equipment
|
1,173
|
1,198
|
1,195
|
|||||||||
|
Data processing
|
1,315
|
1,267
|
1,179
|
|||||||||
|
Customer development
|
55
|
175
|
113
|
|||||||||
|
Professional services
|
585
|
599
|
673
|
|||||||||
|
Employee professional development
|
211
|
222
|
234
|
|||||||||
|
Other taxes
|
261
|
252
|
213
|
|||||||||
|
ATM and other losses
|
231
|
219
|
255
|
|||||||||
|
Other operating expenses
|
1,041
|
1,086
|
943
|
|||||||||
|
Total noninterest expense
|
12,703
|
12,211
|
12,168
|
|||||||||
|
Income before income taxes
|
1,979
|
1,784
|
3,690
|
|||||||||
|
Income tax expense
|
262
|
301
|
607
|
|||||||||
|
Net income
|
$
|
1,717
|
$
|
1,483
|
$
|
3,083
|
||||||
|
|
||||||||||||
|
Basic Earnings per Common Share:
|
||||||||||||
|
Weighted average shares outstanding
|
5,039,819
|
5,039,064
|
4,999,887
|
|||||||||
|
Net income per share of common stock
|
$
|
0.34
|
$
|
0.29
|
$
|
0.62
|
||||||
|
|
||||||||||||
|
Diluted Earnings per Common Share:
|
||||||||||||
|
Weighted average shares outstanding
|
5,039,876
|
5,039,064
|
5,000,020
|
|||||||||
|
Net income per share of common stock
|
$
|
0.34
|
$
|
0.29
|
$
|
0.62
|
||||||
|
|
||||||||||||
|
Cash Dividends Declared per Share:
|
$
|
0.14
|
$
|
0.14
|
$
|
0.14
|
||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||||||
|
(unaudited)
|
March 31, 2024
|
December 31, 2023
|
March 31, 2023
|
|||||||||||||||||||||||||||||||||
|
Interest
|
Interest
|
Interest
|
||||||||||||||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
|||||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||||||
|
Loans*
|
$
|
1,076,894
|
$
|
14,544
|
5.42
|
%
|
$
|
1,082,059
|
$
|
14,766
|
5.41
|
%
|
$
|
1,055,878
|
$
|
13,042
|
5.01
|
%
|
||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||||||||||||||
|
Taxable
|
175,241
|
1,798
|
4.12
|
%
|
172,474
|
1,853
|
4.26
|
%
|
186,292
|
1,764
|
3.84
|
%
|
||||||||||||||||||||||||
|
Tax-exempt*
|
26,115
|
176
|
2.70
|
%
|
26,193
|
176
|
2.67
|
%
|
38,206
|
268
|
2.85
|
%
|
||||||||||||||||||||||||
|
Total investment securities
|
201,356
|
1,974
|
3.93
|
%
|
198,667
|
2,029
|
4.05
|
%
|
224,498
|
2,032
|
3.67
|
%
|
||||||||||||||||||||||||
|
Interest-bearing due from banks
|
57,921
|
799
|
5.53
|
%
|
78,393
|
1,072
|
5.42
|
%
|
6,596
|
64
|
3.94
|
%
|
||||||||||||||||||||||||
|
Federal funds sold
|
709
|
9
|
5.09
|
%
|
777
|
10
|
5.11
|
%
|
577
|
6
|
4.23
|
%
|
||||||||||||||||||||||||
|
Other investments
|
5,201
|
94
|
7.33
|
%
|
5,176
|
97
|
7.43
|
%
|
3,632
|
66
|
7.32
|
%
|
||||||||||||||||||||||||
|
Total earning assets
|
1,342,081
|
$
|
17,420
|
5.21
|
%
|
1,365,072
|
$
|
17,974
|
5.22
|
%
|
1,291,181
|
15,210
|
4.78
|
%
|
||||||||||||||||||||||
|
Allowance for credit losses
|
(12,393
|
)
|
(11,784
|
)
|
(11,339
|
)
|
||||||||||||||||||||||||||||||
|
Other non-earning assets
|
105,193
|
106,639
|
104,511
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
1,434,881
|
$
|
1,459,927
|
$
|
1,384,353
|
||||||||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Time and savings deposits:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing transaction accounts
|
$
|
94,434
|
$
|
3
|
0.01
|
%
|
$
|
101,567
|
$
|
4
|
0.01
|
%
|
$
|
70,254
|
$
|
3
|
0.02
|
%
|
||||||||||||||||||
|
Money market deposit accounts
|
452,198
|
2,587
|
2.29
|
%
|
434,341
|
2,316
|
2.12
|
%
|
428,941
|
842
|
0.80
|
%
|
||||||||||||||||||||||||
|
Savings accounts
|
89,035
|
7
|
0.03
|
%
|
93,981
|
7
|
0.03
|
%
|
115,880
|
9
|
0.03
|
%
|
||||||||||||||||||||||||
|
Time deposits
|
238,076
|
2,172
|
3.66
|
%
|
268,234
|
2,645
|
3.91
|
%
|
148,563
|
537
|
1.47
|
%
|
||||||||||||||||||||||||
|
Total time and savings deposits
|
873,743
|
4,769
|
2.19
|
%
|
898,123
|
4,972
|
2.20
|
%
|
763,638
|
1,391
|
0.74
|
%
|
||||||||||||||||||||||||
|
Federal funds purchased, repurchase agreements and other borrowings
|
2,484
|
1
|
0.32
|
%
|
2,181
|
-
|
0.07
|
%
|
7,959
|
37
|
1.91
|
%
|
||||||||||||||||||||||||
|
Federal Home Loan Bank advances
|
69,716
|
778
|
4.48
|
%
|
69,450
|
807
|
4.61
|
%
|
52,626
|
617
|
4.69
|
%
|
||||||||||||||||||||||||
|
Long term borrowings
|
29,680
|
295
|
3.99
|
%
|
29,649
|
296
|
3.96
|
%
|
29,551
|
295
|
4.00
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
975,623
|
5,843
|
2.40
|
%
|
999,403
|
6,075
|
2.41
|
%
|
853,774
|
2,340
|
1.11
|
%
|
||||||||||||||||||||||||
|
Demand deposits
|
344,098
|
350,408
|
421,779
|
|||||||||||||||||||||||||||||||||
|
Other liabilities
|
8,209
|
10,017
|
8,347
|
|||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
106,951
|
100,099
|
100,453
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,434,881
|
$
|
1,459,927
|
$
|
1,384,353
|
||||||||||||||||||||||||||||||
|
Net interest margin*
|
$
|
11,577
|
3.46
|
%
|
$
|
11,899
|
3.46
|
%
|
$
|
12,870
|
4.04
|
%
|
||||||||||||||||||||||||
|
*
|
Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $37 thousand for March 31, 2024, $38 thousand for December 31, 2023, and $57
thousand for March 31, 2023, respectively.
|
|
**
|
Annualized
|
|
Old Point Financial Corporation and Subsidiaries
|
As of or for the quarters ended,
|
|||||||||||
|
Selected Ratios (unaudited)
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
(dollars in thousands, except per share data)
|
2024
|
2023
|
2023
|
|||||||||
|
Earnings per common share, diluted
|
$
|
0.34
|
$
|
0.29
|
$
|
0.62
|
||||||
|
Return on average assets (ROA)
|
0.48
|
%
|
0.40
|
%
|
0.90
|
%
|
||||||
|
Return on average equity (ROE)
|
6.44
|
%
|
5.88
|
%
|
12.45
|
%
|
||||||
|
Net Interest Margin (FTE) (non-GAAP)
|
3.46
|
%
|
3.46
|
%
|
4.04
|
%
|
||||||
|
Efficiency ratio
|
86.05
|
%
|
79.53
|
%
|
74.95
|
%
|
||||||
|
Efficiency ratio (FTE) (non-GAAP)
|
85.83
|
%
|
79.34
|
%
|
74.69
|
%
|
||||||
|
Book value per share
|
21.35
|
21.19
|
20.52
|
|||||||||
|
Tangible Book Value per share (non-GAAP)
|
20.99
|
20.82
|
20.14
|
|||||||||
|
Non-performing assets (NPAs) / total assets
|
0.15
|
%
|
0.15
|
%
|
0.14
|
%
|
||||||
|
Annualized Net Charge-Offs / average total loans
|
0.12
|
%
|
0.39
|
%
|
0.07
|
%
|
||||||
|
Allowance for credit losses on loans / total loans
|
1.12
|
%
|
1.13
|
%
|
1.07
|
%
|
||||||
|
|
||||||||||||
|
Non-Performing Assets (NPAs)
|
||||||||||||
|
Nonaccrual loans
|
$
|
194
|
$
|
188
|
$
|
980
|
||||||
|
Loans > 90 days past due, but still accruing interest
|
878
|
1,780
|
722
|
|||||||||
|
Repossessed assets
|
1,080
|
215
|
279
|
|||||||||
|
Total non-performing assets
|
$
|
2,152
|
$
|
2,183
|
$
|
1,981
|
||||||
|
|
||||||||||||
|
Other Selected Numbers
|
||||||||||||
|
Loans, net
|
$
|
1,055,955
|
$
|
1,068,046
|
$
|
1,069,714
|
||||||
|
Deposits
|
1,228,269
|
1,230,397
|
1,199,615
|
|||||||||
|
Stockholders' equity
|
107,630
|
106,778
|
102,598
|
|||||||||
|
Total assets
|
1,445,489
|
1,446,382
|
1,416,151
|
|||||||||
|
Loans charged off during the quarter, net of recoveries
|
336
|
1,053
|
179
|
|||||||||
|
Quarterly average loans
|
1,076,894
|
1,082,059
|
1,055,878
|
|||||||||
|
Quarterly average assets
|
1,434,881
|
1,459,927
|
1,384,353
|
|||||||||
|
Quarterly average earning assets
|
1,342,081
|
1,365,072
|
1,291,181
|
|||||||||
|
Quarterly average deposits
|
1,217,841
|
1,248,531
|
1,185,417
|
|||||||||
|
Quarterly average equity
|
106,951
|
100,099
|
100,453
|
|||||||||
|
Old Point Financial Corporation and Subsidiaries
|
||||||||||||
|
Reconciliation of Certain Non-GAAP Financial Measures (unaudited)
|
||||||||||||
|
(dollars in thousands, except per share data)
|
Three Months Ended
|
|||||||||||
|
Mar. 31, 2024
|
Dec. 31, 2023
|
Mar. 31, 2023
|
||||||||||
|
Fully Taxable Equivalent Net Interest Income
|
||||||||||||
|
Net interest income (GAAP)
|
$
|
11,540
|
$
|
11,861
|
$
|
12,813
|
||||||
|
FTE adjustment
|
37
|
38
|
57
|
|||||||||
|
Net interest income (FTE) (non-GAAP)
|
$
|
11,577
|
$
|
11,899
|
$
|
12,870
|
||||||
|
Noninterest income (GAAP)
|
3,222
|
3,493
|
3,421
|
|||||||||
|
Total revenue (FTE) (non-GAAP)
|
$
|
14,799
|
$
|
15,392
|
$
|
16,291
|
||||||
|
Noninterest expense (GAAP)
|
12,703
|
12,211
|
12,168
|
|||||||||
|
Average earning assets
|
$
|
1,342,081
|
$
|
1,365,072
|
$
|
1,291,181
|
||||||
|
Net interest margin
|
3.45
|
%
|
3.45
|
%
|
4.02
|
%
|
||||||
|
Net interest margin (FTE) (non-GAAP)
|
3.46
|
%
|
3.46
|
%
|
4.04
|
%
|
||||||
|
Efficiency ratio
|
86.05
|
%
|
79.53
|
%
|
74.95
|
%
|
||||||
|
Efficiency ratio (FTE) (non-GAAP)
|
85.83
|
%
|
79.34
|
%
|
74.69
|
%
|
||||||
|
Tangible Book Value Per Share
|
||||||||||||
|
Total Stockholders Equity (GAAP)
|
$
|
107,630
|
$
|
106,778
|
$
|
102,598
|
||||||
|
Less goodwill
|
1,650
|
1,650
|
1,650
|
|||||||||
|
Less core deposit intangible, net
|
176
|
187
|
220
|
|||||||||
|
Tangible Stockholders Equity (non-GAAP)
|
$
|
105,804
|
$
|
104,941
|
$
|
100,728
|
||||||
|
Shares issued and outstanding
|
5,040,391
|
5,040,095
|
5,000,331
|
|||||||||
|
Book value per share
|
$
|
21.35
|
$
|
21.19
|
$
|
20.52
|
||||||
|
Tangible book value per share (non-GAAP)
|
$
|
20.99
|
$
|
20.82
|
$
|
20.14
|
||||||