false 0000310158 0000310158 2024-04-25 2024-04-25 0000310158 us-gaap:CommonStockMember 2024-04-25 2024-04-25 0000310158 mrk:Sec0.500NotesDue2024Member 2024-04-25 2024-04-25 0000310158 mrk:Sec1.875NotesDue2026Member 2024-04-25 2024-04-25 0000310158 mrk:Sec2.500NotesDue2034Member 2024-04-25 2024-04-25 0000310158 mrk:Sec1.375NotesDue2036Member 2024-04-25 2024-04-25 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of

the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) April 25, 2024 (April 25, 2024)

 

Merck & Co., Inc.

(Exact name of registrant as specified in its charter)

 

New Jersey

(State or other jurisdiction

of incorporation)

 

1-6571

(Commission

File Number)

 

22-1918501

(I.R.S. Employer

Identification No.)

 

126 East Lincoln Avenue, Rahway, NJ

(Address of principal executive offices)

 

07065

(Zip Code)

 

(Registrant’s telephone number, including area code) (908) 740-4000

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class  Trading Symbol(s)  Name of each exchange on which registered
       
Common Stock ($0.50 par value)  MRK  New York Stock Exchange
0.500% Notes due 2024  MRK 24  New York Stock Exchange
1.875% Notes due 2026  MRK/26  New York Stock Exchange
2.500% Notes due 2034  MRK/34  New York Stock Exchange
1.375% Notes due 2036  MRK 36A  New York Stock Exchange

 

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

The following information, including the exhibits hereto, is being furnished pursuant to this Item 2.02.

 

Incorporated by reference is a press release issued by Merck & Co., Inc. on April 25, 2024, regarding earnings for the first quarter of 2024, attached as Exhibit 99.1. Also incorporated by reference is certain supplemental information not included in the press release, attached as Exhibit 99.2.

 

This information shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and is not incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit 99.1 Press release issued April 25, 2024, regarding earnings for the first quarter of 2024
   
Exhibit 99.2 Certain supplemental information not included in the press release
   
Exhibit 104        Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Merck & Co., Inc.
   
Date: April 25, 2024 By: /s/ Kelly E. W. Grez
   

Kelly E. W. Grez

Corporate Secretary

 

 

 

 

 

Exhibit 99.1

 

News Release
   

 

Merck Announces First-Quarter 2024 Financial Results

 

-Sales Reflect Continued Strong Growth in Oncology and Vaccines
-Total Worldwide Sales Were $15.8 Billion, an Increase of 9% From First Quarter 2023; Excluding the Impact of Foreign Exchange, Growth Was 12%
oKEYTRUDA Sales Grew 20% to $6.9 Billion; Excluding the Impact of Foreign Exchange, Sales Grew 24%
oGARDASIL/GARDASIL 9 Sales Grew 14% to $2.2 Billion; Excluding the Impact of Foreign Exchange, Sales Grew 17%
-GAAP EPS Was $1.87; Non-GAAP EPS Was $2.07; GAAP and Non-GAAP EPS Include a Charge of $0.26 per Share for Acquisition of Harpoon
-Received FDA Approval of WINREVAIR, a First-in-Class Treatment for Adults With Pulmonary Arterial Hypertension (WHO Group 1)
-Made Meaningful Regulatory and Clinical Progress Across Other Therapeutic Areas, Including Oncology, Vaccines and Infectious Diseases
-Expanded Pipeline and Portfolio Through Business Development, Including Completed Acquisition of Harpoon and Proposed Acquisition of Elanco’s Aqua Business
-Full-Year 2024 Financial Outlook
oRaises and Narrows Expected Worldwide Sales Range To Be Between $63.1 Billion and $64.3 Billion
oRaises and Narrows Expected Non-GAAP EPS Range To Be Between $8.53 and $8.65

 

RAHWAY, N.J., April 25, 2024 Merck (NYSE: MRK), known as MSD outside the United States and Canada, today announced financial results for the first quarter of 2024.

 

“Merck has begun 2024 with continuing momentum in our business. We are harnessing the power of innovation to advance our deep pipeline and are maximizing the impact of our broad commercial portfolio for the benefit of patients,” said Robert M. Davis, chairman and chief executive officer, Merck. “We drove strong growth across key therapeutic areas, executed strategic business development, and in the U.S., we are now launching WINREVAIR, a significant new product in the cardiometabolic space for adults with pulmonary arterial hypertension, a progressive and debilitating disease. We have important opportunities ahead of us across all areas of our business, and we are highly focused on realizing them.”

 

- 2 -

 

Financial Summary

 

   First Quarter 
$ in millions, except EPS amounts  2024   2023   Change   Change Ex-
Exchange
 
Sales  $15,775   $14,487    9%   12%
GAAP net income1   4,762    2,821    69%   76%
Non-GAAP net income that excludes certain items1,2*    5,279    3,564    48%   54%
GAAP EPS   1.87    1.11    68%   76%
Non-GAAP EPS that excludes certain items2*   2.07    1.40    48%   54%

*Refer to table on page 6.

 

Generally Accepted Accounting Principles (GAAP) earnings per share (EPS) assuming dilution was $1.87 for the first quarter of 2024. Non-GAAP EPS was $2.07 for the first quarter of 2024. GAAP and non-GAAP EPS in the first quarter of 2024 include a charge of $0.26 per share for the acquisition of Harpoon Therapeutics, Inc. (Harpoon). GAAP and non-GAAP EPS in the first quarter of 2023 include charges of $0.52 per share related to the acquisition of Imago BioSciences, Inc. (Imago) and a collaboration and licensing agreement with Kelun-Biotech.

 

Non-GAAP EPS excludes acquisition- and divestiture-related costs, costs related to restructuring programs, as well as income and losses from investments in equity securities. Non-GAAP EPS for the first quarter of 2023 also excludes a charge related to settlements with certain plaintiffs in the Zetia antitrust litigation.

 

 

1 Net income attributable to Merck & Co., Inc.

2 Merck is providing certain 2024 and 2023 non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors’ understanding of the company’s results because management uses non-GAAP results to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. In addition, annual employee compensation, including senior management’s compensation, is derived in part using a non-GAAP pretax income metric. This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. For a description of the non-GAAP adjustments, see Table 2a attached to this release. 

 

- 3 -

 

First-Quarter Sales Performance

 

The following table reflects sales of the company’s top products and significant performance drivers.

 

   First Quarter
$ in millions  2024   2023   Change   Change
Ex-
Exchange
   Commentary
Total Sales  $15,775   $14,487    9%   12%  Approximately 2% of the negative impact of foreign exchange was due to devaluation of Argentine peso, which was largely offset by inflation-related price increases, consistent with practice in that market.
Pharmaceutical   14,006    12,721    10%   13%  Increase driven by growth in oncology and vaccines, partially offset by a decline in diabetes.
KEYTRUDA   6,947    5,795    20%   24%  Growth driven by increased global uptake in earlier-stage indications, including triple-negative breast cancer and renal cell carcinoma, as well as non-small cell lung cancer (NSCLC) in the U.S., and continued strong global demand from metastatic indications. Substantially all of the 4% negative impact of foreign exchange was due to devaluation of Argentine peso, which was largely offset by inflation-related price increases.
GARDASIL/ GARDASIL 9   2,249    1,972    14%   17%  Growth due to strong demand, particularly in China, which also benefited from timing of shipments, as well as public-sector buying patterns in the U.S., and higher pricing.
JANUVIA/JANUMET   670    880    -24%   -21%  Decline primarily due to lower pricing and demand in the U.S., as well as ongoing generic competition in many international markets, particularly in Europe, Canada and the Asia Pacific region.
PROQUAD, M-M-R II and VARIVAX   570    528    8%   8%  Growth largely from higher pricing in the U.S., as well as higher sales in Latin America, due in part to timing of government tenders.
BRIDION   440    487    -10%   -8%  Decline primarily due to generic competition in certain ex-U.S. markets, particularly in Europe, partially offset by higher demand in the U.S.
LAGEVRIO   350    392    -11%   -5%  Decline due to lower demand in certain markets in the Asia Pacific region, partially offset by higher demand in Japan and the U.S.
Lynparza*   292    275    6%   7%  Growth driven primarily by higher demand in certain international markets, particularly in Latin America.
Lenvima*   255    232    10%   10%  Growth primarily from higher demand in the U.S.
VAXNEUVANCE   219    106    106%   106%  Growth largely driven by continued uptake for pediatric indication in the U.S. and launches in Europe. Sales growth in the U.S. also benefited from public-sector buying patterns.
ROTATEQ   216    297    -27%   -27%  Decline primarily due to timing of shipments in China and public-sector buying patterns in the U.S.

 

- 4 -

 

Animal Health   1,511    1,491    1%   4%  Growth primarily driven by higher pricing in both Livestock and Companion Animal product portfolios, partially offset by lower volumes. Approximately 2% of the negative impact of foreign exchange was due to devaluation of Argentine peso, which was largely offset by inflation-related price increases.
Livestock   850    849    0%   4%  Sales were flat reflecting higher pricing across product portfolio, as well as higher demand for swine and poultry products, partially offset by lower demand for ruminant products.
Companion Animal   661    642    3%   4%  Growth due to higher pricing across product portfolio. Sales of BRAVECTO were $332 million and $314 million in current and prior-year quarters, respectively, which represented growth of 6%, or 7% excluding impact of foreign exchange.
Other Revenues**   258    275    -6%   11%  Decline due to impact of revenue hedging activities.

 

*Alliance revenue for this product represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs.

**Other revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue hedging activities.

 

First-Quarter Expense, EPS and Related Information

 

The table below presents selected expense information.

 

$ in millions  GAAP   Acquisition-
and
Divestiture-
Related Costs3
   Restructuring
Costs
   (Income)
Loss From
Investments
in Equity
Securities
  

 

 

Certain Other Items

   Non-
GAAP2
 
First Quarter 2024                        
Cost of sales  $3,540   $463   $116   $-   $-   $2,961 
Selling, general and administrative   2,483    21    5    -    -    2,457 
Research and development   3,992    16    2    -    -    3,974 
Restructuring costs   123    -    123    -    -    - 
Other (income) expense, net   (33)   (4)   -    (116)   -    87 
                               
First Quarter 2023                              
Cost of sales  $3,926   $545   $29   $-   $-   $3,352 
Selling, general and administrative   2,479    20    1    -    -    2,458 
Research and development   4,276    10    -    -    -    4,266 
Restructuring costs   67    -    67    -    -    - 
Other (income) expense, net   89    15    -    (429)   573    (70)

 

 

3 Includes expenses for the amortization of intangible assets recognized as a result of acquisitions of businesses, intangible asset impairment charges and expense or income related to changes in the estimated fair value measurement of liabilities for contingent consideration. Also includes integration, transaction and certain other costs associated with acquisitions and divestitures, as well as amortization of intangible assets related to collaborations and licensing arrangements.

 

- 5 -

 

GAAP Expense, EPS and Related Information

 

Gross margin was 77.6% for the first quarter of 2024 compared with 72.9% for the first quarter of 2023. The increase was primarily due to the favorable impacts of product mix (including lower royalty rates related to KEYTRUDA and GARDASIL/GARDASIL 9), foreign exchange and lower amortization of intangible assets, partially offset by higher restructuring costs and inventory write-offs.

 

Selling, general and administrative (SG&A) expenses were $2.5 billion in both the first quarters of 2024 and 2023, primarily due to higher administrative costs, offset by lower promotional costs, reflecting the prioritization of spending on key growth products, and the favorable impact of foreign exchange.

 

Research and development (R&D) expenses were $4.0 billion in the first quarter of 2024 compared with $4.3 billion in the first quarter of 2023. The decrease was primarily due to lower charges for business development activity, which included a $656 million charge for the acquisition of Harpoon in the first quarter of 2024, compared with charges of $1.2 billion for the acquisition of Imago and $175 million for a license and collaboration agreement with Kelun-Biotech in the first quarter of 2023. The decline was partially offset by increased compensation and benefit costs, higher clinical development spending, as well as higher investments in discovery research and early drug development in the first quarter of 2024.

 

Other (income) expense, net, was $33 million of income in the first quarter of 2024 compared with $89 million of expense in the first quarter of 2023. The favorability primarily reflects a $572.5 million charge in 2023 related to settlements with certain plaintiffs in the Zetia antitrust litigation, largely offset by lower income from investments in equity securities and higher net interest expense in 2024.

 

The effective tax rate was 15.9% for the first quarter of 2024 (which includes a 1.6 percentage point unfavorable impact for the acquisition of Harpoon), compared with 22.6% in the first quarter of 2023 (which includes a 5.5 percentage point unfavorable impact for the acquisition of Imago).

 

GAAP EPS was $1.87 for the first quarter of 2024 compared with $1.11 for the first quarter of 2023.

 

Non-GAAP Expense, EPS and Related Information

 

Non-GAAP gross margin was 81.2% for the first quarter of 2024 compared with 76.9% for the first quarter of 2023. The increase was primarily due to the favorable impacts of product mix (including lower royalty rates related to KEYTRUDA and GARDASIL/GARDASIL 9) and foreign exchange, partially offset by higher inventory write-offs.

 

Non-GAAP SG&A expenses were $2.5 billion for both the first quarters of 2024 and 2023, primarily due to higher administrative costs, offset by lower promotional costs, reflecting the prioritization of spending on key growth products, and the favorable impact of foreign exchange.

 

- 6 -

 

Non-GAAP R&D expenses were $4.0 billion in the first quarter of 2024 compared with $4.3 billion in the first quarter of 2023. The decrease was primarily due to lower charges for business development activity, which included a $656 million charge for the acquisition of Harpoon in the first quarter of 2024, compared with charges of $1.2 billion for the acquisition of Imago and $175 million for a license and collaboration agreement with Kelun-Biotech in the first quarter of 2023. The decline was partially offset by increased compensation and benefit costs, higher clinical development spending, as well as higher investments in discovery research and early drug development in the first quarter of 2024.

 

Non-GAAP other (income) expense, net, was $87 million of expense in the first quarter of 2024 compared with $70 million of income in the first quarter of 2023, primarily due to higher net interest expense.

 

The non-GAAP effective tax rate was 16.1% for the first quarter of 2024 (which includes a 1.5 percentage point unfavorable impact for the acquisition of Harpoon), compared with 20.4% in the first quarter of 2023 (which includes a 4.3 percentage point unfavorable impact for the acquisition of Imago).

 

Non-GAAP EPS was $2.07 for the first quarter of 2024 compared with $1.40 for the first quarter of 2023.

 

A reconciliation of GAAP to non-GAAP net income and EPS is provided in the table that follows.

 

    First Quarter 
$ in millions, except EPS amounts   2024    2023 
EPS          
GAAP EPS  $1.87   $1.11 
Difference   0.20    0.29 
Non-GAAP EPS that excludes items listed below2  $2.07   $1.40 
           
Net Income          
GAAP net income1  $4,762   $2,821 
Difference   517    743 
Non-GAAP net income that excludes items listed below1,2  $5,279   $3,564 
           
Excluded Items:          
Acquisition- and divestiture-related costs3  $496   $590 
Restructuring costs   246    97 
Income from investments in equity securities   (116)   (429)
Charge for Zetia antitrust litigation settlements   -    573 
Net decrease in income before taxes   626    831 
Estimated income tax (benefit) expense   (109)   (88)
Decrease in net income  $517   $743 

 

- 7 -

 

Pipeline and Portfolio Highlights

 

Merck continued to achieve key regulatory and clinical milestones across therapeutic areas in the first quarter.

 

In cardiometabolic disease, Merck received approval from the U.S. Food and Drug Administration (FDA) for WINREVAIR (sotatercept-csrk) for the treatment of adults with pulmonary arterial hypertension (PAH, World Health Organization [WHO] Group 1) to increase exercise capacity, improve WHO functional class, and reduce the risk of clinical worsening events. WINREVAIR is a breakthrough biologic and the first FDA-approved activin signaling inhibitor therapy for PAH, a rare, progressive disease. WINREVAIR is currently under review in the European Union and is being evaluated in ongoing Phase 3 trials in additional PAH patient populations.

 

In oncology, KEYTRUDA continued to demonstrate its role as a foundational therapy for certain types of cancers, receiving the first approval in Europe for an anti-PD-1/L1 therapy as part of a treatment regimen for adult patients with resectable NSCLC at high risk of recurrence. In addition, the FDA granted Priority Review to a new supplemental Biologics License Application (sBLA) that would establish KEYTRUDA as the first immunotherapy indicated for the frontline treatment of advanced endometrial cancer regardless of DNA mismatch repair status. Merck also made meaningful progress in its clinical development programs, including initiating a Phase 3 trial for MK-1084, its investigational oral selective KRAS G12C inhibitor, in combination with KEYTRUDA for the first-line treatment of certain patients with metastatic NSCLC. And, in collaboration with Daiichi Sankyo, the company initiated the REJOICE-OVARIAN01 Phase 2/3 trial evaluating the efficacy and safety of investigational raludotatug deruxtecan (R-DXd) in patients with platinum-resistant ovarian cancer.

 

In vaccines, Merck shared positive data from multiple Phase 3 studies evaluating V116, the company’s investigational, 21-valent pneumococcal conjugate vaccine designed for adults. If approved, V116 would be the first pneumococcal conjugate vaccine designed to address the serotypes responsible for approximately 83% of invasive pneumococcal disease in adults 65 and older. Merck also announced plans to initiate clinical development of a new investigational, multi-valent HPV vaccine designed to provide broader protection against certain cancers and diseases caused by additional HPV types, as well as plans to conduct clinical trials in both females and males (16-26 years old) to evaluate the efficacy and safety of a single-dose regimen of GARDASIL 9.

 

In infectious diseases, Merck presented new data from its HIV development programs at the 31st Conference on Retroviruses and Opportunistic Infections in March, demonstrating significant momentum within the HIV pipeline. These data included the Phase 2 study evaluating a once-weekly oral combination regimen of islatravir, the company’s investigational nucleoside reverse transcriptase translocation inhibitor (NRTTI), and Gilead Sciences, Inc.’s lenacapavir, a first-in-class capsid inhibitor, for the treatment of adults living with HIV. And, for the first time, Merck presented data for MK-8527, the company's novel NRTTI that is being developed as an oral once-monthly agent for HIV-1 pre-exposure prophylaxis (PrEP), which recently entered Phase 2 development.

 

- 8 -

 

Merck has the following three Prescription Drug User Fee Act (PDUFA), or target action, dates set by the FDA in the second quarter of 2024: V116 (June 17), KEYTRUDA plus chemotherapy as treatment for primary advanced or recurrent endometrial carcinoma (June 21) and, in collaboration with Daiichi Sankyo, patritumab deruxtecan (HER3-DXd) for the treatment of certain patients with previously treated locally advanced or metastatic EGFR-mutated NSCLC (June 26).

 

Merck continued to expand and complement its pipeline and product portfolio through business development. Merck completed the acquisition of Harpoon, expanding its oncology pipeline with novel T-cell engagers, including MK-6070, an investigational delta-like ligand 3 targeting T-cell engager. The company also entered into a definitive agreement to acquire the aqua business of Elanco Animal Health Incorporated (Elanco), which will broaden its aqua portfolio with new products.

 

Notable recent news releases on Merck’s pipeline and portfolio are provided in the table that follows.

 

Cardiometabolic FDA Approved Merck’s WINREVAIR, a First-in-Class Treatment for Adults With PAH, Based on Results From Phase 3 STELLAR Trial (Read Announcement)
Oncology European Commission Approved Merck’s KEYTRUDA Plus Chemotherapy as Neoadjuvant Treatment, Then Continued as Monotherapy as Adjuvant Treatment, for Resectable NSCLC at High Risk of Recurrence in Adults, Based on Results From Phase 3 KEYNOTE-671 Trial (Read Announcement)
FDA Granted Priority Review to Merck’s Application for KEYTRUDA Plus Chemotherapy as Treatment for Primary Advanced or Recurrent Endometrial Carcinoma, Based on Results From Phase 3 NRG-GY018 Trial (Read Announcement)
KEYTRUDA Plus Chemoradiotherapy (CRT) Significantly Improved Overall Survival Versus CRT Alone in Patients With Newly Diagnosed High-Risk Locally Advanced Cervical Cancer, Based on Results From Phase 3 KEYNOTE-A18 Trial (Read Announcement)
Merck and Daiichi Sankyo Initiated REJOICE-Ovarian01 Phase 2/3 Trial of Raludotatug Deruxtecan in Patients With Platinum-Resistant Ovarian Cancer (Read Announcement)
Merck Initiated Phase 3 Clinical Trial of MK-1084, an Investigational Oral KRAS G12C Inhibitor, in Combination With KEYTRUDA for First-Line Treatment of Certain Patients With Metastatic NSCLC   (Read Announcement)
Vaccines Merck Announced Positive Data on V116, an Investigational, 21-Valent Pneumococcal Conjugate Vaccine Specifically Designed for Adults, Demonstrated Immune Responses in Adults, Based on Results From Multiple Phase 3 Trials (Read Announcement)
Merck Announced Plans to Conduct Clinical Trials of a Novel Investigational Multi-Valent HPV and Single-Dose Regimen for GARDASIL 9 (Read Announcement)
Infectious Diseases Merck and Gilead Announced Phase 2 Data Showing an Investigational Oral Once-Weekly Combination Regimen of Islatravir and Lenacapavir Maintained Viral Suppression at Week 24 (Read Announcement)

 

- 9 -

 

Upcoming Investor Event

 

Merck will host an Oncology Investor Event to coincide with the American Society for Clinical Oncology Annual Meeting on Monday, June 3, 2024, 6 p.m. CT, at which senior management will provide an update on the company’s oncology strategy and program. The event will take place in Chicago, Ill., and will be accessible via live audio webcast at this weblink.

 

Full-Year 2024 Financial Outlook

 

The following table summarizes the company’s full-year financial outlook.

 

   Full Year 2024
   Updated  Prior
Sales*  $63.1 to $64.3 billion  $62.7 to $64.2 billion
Non-GAAP Gross margin2  Approximately 81%  Approximately 80.5%
Non-GAAP Operating expenses2**  $25.2 to $26.1 billion  $25.1 to $26.1 billion
Non-GAAP Other (income) expense, net2  Approximately $250 million expense  Approximately $200 million expense
Non-GAAP Effective tax rate2  14.5% to 15.5%  14.5% to 15.5%
Non-GAAP EPS2***  $8.53 to $8.65  $8.44 to $8.59
Share count (assuming dilution)  Approximately 2.55 billion  Approximately 2.54 billion

 

*The company does not have any non-GAAP adjustments to sales.

**Includes a one-time R&D charge of $656 million related to the Harpoon acquisition. Outlook does not assume any additional significant potential business development transactions.

***Includes a one-time charge of $0.26 per share related to the Harpoon acquisition.

 

Merck has not provided a reconciliation of forward-looking non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other (income) expense, net, non-GAAP effective tax rate and non-GAAP EPS to the most directly comparable GAAP measures, given it cannot predict with reasonable certainty the amounts necessary for such a reconciliation, including intangible asset impairment charges, legal settlements, and gains and losses from investments in equity securities either owned directly or through ownership interests in investment funds, without unreasonable effort. These items are inherently difficult to forecast and could have a significant impact on the company’s future GAAP results.

 

Merck continues to experience strong global demand for key growth products in oncology and vaccines. Consequently, Merck is raising and narrowing its full-year outlook ranges for sales and non-GAAP EPS.

 

Merck now expects its full-year 2024 sales to be between $63.1 billion and $64.3 billion, including a negative impact of foreign exchange of approximately 3% at mid-April 2024 exchange rates. Approximately 2% of the negative impact of foreign exchange is due to the devaluation of the Argentine peso, which the company expects will largely be offset by inflation-related price increases, consistent with practice in that market.

 

Merck continues to expect its full-year non-GAAP effective income tax rate to be between 14.5% and 15.5%.

 

- 10 -

 

Merck now expects its full-year non-GAAP EPS to be between $8.53 and $8.65, including a charge of $0.26 per share for the acquisition of Harpoon that closed in the first quarter of 2024 and a negative impact of foreign exchange of approximately $0.30 per share. The negative impact of foreign exchange is primarily due to the devaluation of the Argentine peso, which the company expects will largely be offset by inflation-related price increases, consistent with practice in that market.

 

Consistent with past practice, the financial outlook does not assume additional significant potential business development transactions.

 

Full-year 2023 non-GAAP EPS of $1.51 was negatively impacted by charges of $6.21 per share related to certain acquisitions and collaboration agreements.

 

Non-GAAP EPS excludes acquisition- and divestiture-related costs, costs related to restructuring programs, income and losses from investments in equity securities, and a previously disclosed charge related to settlements with certain plaintiffs in the Zetia antitrust litigation.

 

Earnings Conference Call

 

Investors, journalists and the general public may access a live audio webcast of the earnings conference call on Thursday, April 25, at 9 a.m. ET via this weblink. A replay of the webcast, along with the sales and earnings news release, supplemental financial disclosures, and slides highlighting the results, will be available at www.merck.com.

 

All participants may join the call by dialing (888) 847-9708 (U.S. and Canada Toll-Free) or (630) 395-0358 and using the access code 4164932.

 

About Merck

 

At Merck, known as MSD outside of the United States and Canada, we are unified around our purpose: We use the power of leading-edge science to save and improve lives around the world. For more than 130 years, we have brought hope to humanity through the development of important medicines and vaccines. We aspire to be the premier research-intensive biopharmaceutical company in the world – and today, we are at the forefront of research to deliver innovative health solutions that advance the prevention and treatment of diseases in people and animals. We foster a diverse and inclusive global workforce and operate responsibly every day to enable a safe, sustainable and healthy future for all people and communities. For more information, visit www.merck.com and connect with us on X (formerly Twitter), Facebook, Instagram, YouTube and LinkedIn.

 

Forward-Looking Statement of Merck & Co., Inc., Rahway, N.J., USA

 

This news release of Merck & Co., Inc., Rahway, N.J., USA (the “company”) includes “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based upon the current beliefs and expectations of the company’s management and are subject to significant risks and uncertainties. There can be no guarantees with respect to pipeline candidates that the candidates will receive the necessary regulatory approvals or that they will prove to be commercially successful. If underlying assumptions prove inaccurate or risks or uncertainties materialize, actual results may differ materially from those set forth in the forward-looking statements.

 

- 11 -

 

Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of pharmaceutical industry regulation and health care legislation in the United States and internationally; global trends toward health care cost containment; technological advances, new products and patents attained by competitors; challenges inherent in new product development, including obtaining regulatory approval; the company’s ability to accurately predict future market conditions; manufacturing difficulties or delays; financial instability of international economies and sovereign risk; dependence on the effectiveness of the company’s patents and other protections for innovative products; and the exposure to litigation, including patent litigation, and/or regulatory actions.

 

The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the company’s Annual Report on Form 10-K for the year ended December 31, 2023 and the company’s other filings with the Securities and Exchange Commission (SEC) available at the SEC’s Internet site (www.sec.gov).

 

Appendix

 

Generic product names are provided below.

 

Pharmaceutical

BRIDION (sugammadex)

GARDASIL (Human Papillomavirus Quadrivalent [Types 6, 11, 16 and 18] Vaccine, Recombinant)

GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant)

JANUMET (sitagliptin and metformin HCl)

JANUVIA (sitagliptin)

KEYTRUDA (pembrolizumab)

LAGEVRIO (molnupiravir)

Lenvima (lenvatinib)

Lynparza (olaparib)

M-M-R II (Measles, Mumps and Rubella Virus Vaccine Live)

PROQUAD (Measles, Mumps, Rubella and Varicella Virus Vaccine Live)

ROTATEQ (Rotavirus Vaccine, Live, Oral, Pentavalent)

VARIVAX (Varicella Virus Vaccine Live)

VAXNEUVANCE (Pneumococcal 15-valent Conjugate Vaccine)

WINREVAIR (sotatercept-csrk)

 

- 12 -

 

Animal Health

BRAVECTO (fluralaner)

 

###

 

 

Media Contacts: Investor Contacts:

 

Robert Josephson

(203) 914-2372

robert.josephson@merck.com

 

Michael Levey

(215) 872-1462

michael.levey@merck.com

 

Peter Dannenbaum

(732) 594-1579

peter.dannenbaum@merck.com

 

Steven Graziano

(732) 594-1583

steven.graziano@merck.com

 

 

 

MERCK & CO., INC.

CONSOLIDATED STATEMENT OF INCOME - GAAP

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)

(UNAUDITED)

Table 1

 

   GAAP     
   1Q24   1Q23   % Change 
Sales  $15,775   $14,487    9%
                
Costs, Expenses and Other               
Cost of sales   3,540    3,926    -10%
Selling, general and administrative   2,483    2,479    0%
Research and development   3,992    4,276    -7%
Restructuring costs   123    67    84%
Other (income) expense, net   (33)   89    * 
Income Before Taxes   5,670    3,650    55%
Income Tax Provision   903    825      
Net Income   4,767    2,825    69%
Less: Net Income Attributable to Noncontrolling Interests   5    4      
Net Income Attributable to Merck & Co., Inc.  $4,762   $2,821    69%
                
Earnings per Common Share Assuming Dilution  $1.87   $1.11    68%
                
Average Shares Outstanding Assuming Dilution   2,544    2,551      
Tax Rate   15.9%   22.6%     

 

* 100% or greater            

 

 

 

 

MERCK & CO., INC.

FIRST QUARTER 2024 GAAP TO NON-GAAP RECONCILIATION

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)

(UNAUDITED)

Table 2a

 

   GAAP  Acquisition and
Divestiture-Related
Costs (1)
  Restructuring
Costs (2)
  (Income) Loss
from
Investments in
Equity
Securities
  Adjustment
Subtotal
  Non-GAAP 
First Quarter                         
Cost of sales  $3,540   463   116       579  $2,961 
Selling, general and administrative   2,483   21   5       26   2,457 
Research and development   3,992   16   2       18   3,974 
Restructuring costs   123       123       123    
Other (income) expense, net   (33)  (4)      (116)  (120)  87 
Income Before Taxes   5,670   (496)  (246)  116   (626)  6,296 
Income Tax Provision (Benefit)   903   (92)(3)   (42)(3)   25(3)    (109)  1,012 
Net Income   4,767   (404)  (204)  91   (517)  5,284 
Net Income Attributable to Merck & Co., Inc.   4,762   (404)  (204)  91   (517)  5,279 
Earnings per Common Share Assuming Dilution  $1.87   (0.16)  (0.08)  0.04   (0.20) $2.07 
                          
Tax Rate   15.9%                  16.1%

 

Only the line items that are affected by non-GAAP adjustments are shown.

 

Merck is providing certain non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing non-GAAP information enhances investors’ understanding of the company’s results because management uses non-GAAP measures to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. In addition, annual employee compensation, including senior management’s compensation, is derived in part using a non-GAAP pretax income metric. The non-GAAP information presented should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP.

 

(1) Amounts included in cost of sales primarily reflect expenses for the amortization of intangible assets. Amounts included in selling, general and administrative expenses reflect integration, transaction and certain other costs related to acquisitions and divestitures. Amounts included in research and development expenses primarily reflect the amortization of intangible assets. Amounts included in other (income) expense, net, primarily reflect royalty income related to the prior termination of the Sanofi-Pasteur MSD joint venture.

 

(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company's formal restructuring programs.

 

(3) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments.

 

 

 

 

MERCK & CO., INC.

FRANCHISE / KEY PRODUCT SALES

(AMOUNTS IN MILLIONS)

(UNAUDITED)

Table 3

 

    2024   2023   1Q 
    1Q  1Q  2Q  3Q  4Q  Full Year  Nom %  Ex-Exch % 
TOTAL SALES (1)   $15,775  $14,487  $15,035  $15,962  $14,630  $60,115  9  12 
PHARMACEUTICAL   14,006   12,721   13,457   14,263   13,141   53,583  10  13 
Oncology                               
Keytruda   6,947   5,795   6,271   6,338   6,608   25,011  20  24 
Alliance Revenue – Lynparza (2)    292   275   310   299   315   1,199  6  7 
Alliance Revenue – Lenvima (2)    255   232   242   260   226   960  10  10 
Welireg   85   42   50   54   72   218  102  102 
Alliance Revenue – Reblozyl (3)    71   43   47   52   70   212  66  66 
Vaccines (4)                               
Gardasil/Gardasil 9   2,249   1,972   2,458   2,585   1,871   8,886  14  17 
ProQuad/M-M-R II/Varivax   570   528   582   713   545   2,368  8  8 
Vaxneuvance   219   106   168   214   176   665  106  106 
RotaTeq   216   297   131   156   185   769  -27  -27 
Pneumovax 23   61   96   92   140   85   412  -36  -33 
Hospital Acute Care                               
Bridion   440   487   502   424   429   1,842  -10  -8 
Prevymis   174   129   143   157   175   605  35  39 
Dificid   73   65   76   74   87   302  12  12 
Zerbaxa   56   50   54   53   61   218  13  15 
Noxafil   56   60   55   51   46   213  -7  4 
Cardiovascular                               
Alliance Revenue - Adempas/Verquvo (5)    98   99   68   92   108   367  -1  -1 
Adempas (6)    70   59   65   65   66   255  18  18 
Virology                               
Lagevrio   350   392   203   640   193   1,428  -11  -5 
Isentress/Isentress HD   111   123   136   119   105   483  -10  -7 
Delstrigo   56   44   50   54   54   201  28  30 
Pifeltro   42   34   38   37   33   142  23  23 
Neuroscience                               
Belsomra   46   56   63   58   54   231  -17  -11 
Immunology                               
Simponi   184   180   180   179   171   710  2  1 
Remicade   39   51   48   45   43   187  -24  -21 
Diabetes (7)                               
Januvia   419   551   511   581   547   2,189  -24  -21 
Janumet   251   329   354   255   240   1,177  -24  -20 
Other Pharmaceutical (8)   576   626   560   568   576   2,333  -8  -6 
ANIMAL HEALTH   1,511   1,491   1,456   1,400   1,278   5,625  1  4 
Livestock   850   849   807   874   808   3,337  -  4 
Companion Animal   661   642   649   526   470   2,288  3  4 
Other Revenues (9)   258   275   122   299   211   907  -6  11 

 

*200% or greater

 

Sum of quarterly amounts may not equal year-to-date amounts due to rounding.              

 

(1) Only select products are shown.                

 

(2) Alliance Revenue represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs.                

 

(3) Alliance Revenue represents royalties.      

 

(4) Total Vaccines sales were $3,424 million in the first quarter of 2024 and $3,133 million in the first quarter 2023.      

 

(5) Alliance Revenue represents Merck's share of profits from sales in Bayer's marketing territories, which are product sales net of cost of sales and commercialization costs.      

 

(6) Net product sales in Merck's marketing territories.      

 

(7) Total Diabetes sales were $745 million in the first quarter of 2024 and $950 million in the first quarter of 2023.      

 

(8) Includes Pharmaceutical products not individually shown above.      

 

(9) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of upfront and milestone payments for out-licensed products were $61 million in the first quarter of 2024 and $51 million in the first quarter of 2023.      

 

 

 

Exhibit 99.2 

 

MERCK & CO., INC.  

CONSOLIDATED STATEMENT OF OPERATIONS - GAAP  

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)  

(UNAUDITED)  

Table 1a  

 

   2024   2023   % Change 
   1Q   1Q   2Q   3Q   4Q   Full Year   1Q 
Sales  $15,775   $14,487   $15,035   $15,962   $14,630   $60,115    9%
                                    
Costs, Expenses and Other                                   
Cost of sales   3,540    3,926    4,024    4,264    3,911    16,126    -10%
Selling, general and administrative   2,483    2,479    2,702    2,519    2,804    10,504    0%
Research and development   3,992    4,276    13,321    3,307    9,628    30,531    -7%
Restructuring costs   123    67    151    126    255    599    84%
Other (income) expense, net   (33)   89    172    126    78    466    * 
Income (Loss) Before Taxes   5,670    3,650    (5,335)   5,620    (2,046)   1,889    55%
Income Tax Provision (Benefit)   903    825    637    870    (821)   1,512      
Net Income (Loss)   4,767    2,825    (5,972)   4,750    (1,225)   377    69%
Less: Net Income Attributable to Noncontrolling Interests   5    4    3    5    1    12      
Net Income (Loss) Attributable to Merck & Co., Inc.  $4,762   $2,821   $(5,975)  $4,745   $(1,226)  $365    69%
                                    
Earnings (Loss) per Common Share Assuming Dilution (1)  $1.87   $1.11   $(2.35)  $1.86   $(0.48)  $0.14    68%
                                    
Average Shares Outstanding Assuming Dilution (1)   2,544    2,551    2,539    2,546    2,533    2,547      
Tax Rate   15.9%   22.6%   -11.9%   15.5%   40.1%   80.0%     

 

* 100% or greater

 

Sum of quarterly amounts may not equal year-to-date amounts due to rounding.

 

(1) Because the company recorded a net loss in the second and fourth quarters of 2023, no potential dilutive common shares were used in the computation of loss per common share assuming dilution as the effect would have been anti-dilutive.    

 

 

 

 

MERCK & CO., INC.    

FIRST QUARTER 2023 GAAP TO NON-GAAP RECONCILIATION    

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)    

(UNAUDITED)    

Table 2b    

 

   GAAP  Acquisition
and
Divestiture-
Related
Costs
(1)
  Restructuring
Costs
(2)
   (Income)
Loss from
Investments
in Equity
Securities
   Certain
Other
Items
   Adjustment
Subtotal
  Non-GAAP 
First Quarter                         
Cost of sales  $3,926  545  29           574  $3,352 
Selling, general and administrative   2,479  20  1           21   2,458 
Research and development   4,276  10              10   4,266 
Restructuring costs   67     67           67   - 
Other (income) expense, net   89  15      (429)  573(3)   159   (70)
Income Before Taxes   3,650  (590) (97)  429   (573)  (831)  4,481 
Income Tax Provision (Benefit)   825  (105)(4) (18)(4)  95(4)   (60)(4)   (88)  913 
Net Income   2,825  (485) (79)  334   (513)  (743)  3,568 
Net Income Attributable to Merck & Co., Inc.   2,821  (485) (79)  334   (513)  (743)  3,564 
Earnings per Common Share Assuming Dilution  $1.11  (0.19) (0.03)  0.13   (0.20)  (0.29) $1.40 
                            
Tax Rate   22.6%                    20.4%

 

Only the line items that are affected by non-GAAP adjustments are shown.

 

Merck is providing certain non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing non-GAAP information enhances investors’ understanding of the company’s results because management uses non-GAAP measures to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. In addition, annual employee compensation, including senior management’s compensation, is derived in part using a non-GAAP pretax income metric. The non-GAAP information presented should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP.    

 

(1) Amounts included in cost of sales primarily reflect expenses for the amortization of intangible assets. Amounts included in selling, general and administrative expenses reflect integration, transaction and certain other costs related to acquisitions and divestitures. Amounts included in research and development expenses primarily reflect the amortization of intangible assets. Amounts included in other (income) expense, net, reflect a $37 million loss on the sale of a business and an increase in the estimated fair value measurement of liabilities for contingent consideration related to the prior termination of the Sanofi-Pasteur MSD joint venture, partially offset by royalty income.      

 

(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company's formal restructuring programs.    

 

(3) Reflects a charge related to settlements with certain plaintiffs in the Zetia antitrust litigation.    

 

(4) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments.

 

 

 

MERCK & CO., INC.

FRANCHISE / KEY PRODUCT SALES

FIRST QUARTER 2024

(AMOUNTS IN MILLIONS)

(UNAUDITED)

Table 3a

 

   Global  U.S.  International 
   1Q 2024  1Q 2023  % Change  1Q 2024  1Q 2023  % Change  1Q 2024  1Q 2023  % Change 
TOTAL SALES (1)   $15,775  $14,487   9  $7,478  $6,659   12  $8,297  $7,828   6 
PHARMACEUTICAL   14,006   12,721   10   6,936   6,117   13   7,070   6,604   7 
Oncology                                     
Keytruda   6,947   5,795   20   4,119   3,485   18   2,828   2,310   22 
Alliance Revenue – Lynparza (2)   292   275   6   135   142   -4   157   133   18 
Alliance Revenue – Lenvima (2)   255   232   10   173   153   13   82   79   3 
Welireg   85   42   102   77   41   89   7   1   * 
Alliance Revenue – Reblozyl (3)   71   43   66   58   30   93   12   12   - 
Vaccines (4)                                     
Gardasil/Gardasil 9   2,249   1,972   14   488   416   17   1,761   1,556   13 
ProQuad/M-M-R II/Varivax   570   528   8   438   421   4   133   107   24 
Vaxneuvance   219   106   106   161   94   72   58   13   * 
RotaTeq   216   297   -27   149   180   -17   67   117   -43 
Pneumovax 23   61   96   -36   6   40   -85   55   56   -1 
Hospital Acute Care                                     
Bridion   440   487   -10   329   276   19   111   210   -47 
Prevymis   174   129   35   74   54   37   100   75   33 
Dificid   73   65   12   68   62   10   5   3   49 
Zerbaxa   56   50   13   33   27   23   23   23   1 
Noxafil   56   60   -7   8   14   -43   48   46   4 
Cardiovascular                                     
Alliance Revenue - Adempas/Verquvo (5)   98   99   -1   90   83   8   8   16   -51 
Adempas (6)   70   59   18               70   59   18 
Virology                                     
Lagevrio   350   392   -11   45   -2   *   305   394   -23 
Isentress/Isentress HD   111   123   -10   50   52   -3   61   71   -14 
Delstrigo   56   44   28   12   11   9   44   33   34 
Pifeltro   42   34   23   29   24   22   13   10   25 
Neuroscience                                     
Belsomra   46   56   -17   15   16   -9   32   40   -21 
Immunology                                     
Simponi   184   180   2               184   180   2 
Remicade   39   51   -24               39   51   -24 
Diabetes (7)                                     
Januvia   419   551   -24   183   271   -32   236   280   -16 
Janumet   251   329   -24   39   56   -32   212   272   -22 
Other Pharmaceutical (8)   576   626   -8   157   171   -8   419   457   -8 
ANIMAL HEALTH   1,511   1,491   1   474   482   -2   1,037   1,010   3 
Livestock   850   849   -   166   174   -5   683   676   1 
Companion Animal   661   642   3   308   308   -   354   334   6 
Other Revenues (9)   258   275   -6   68   60   13   190   214   -11 

 

*200% or greater                      

                       

Sum of U.S. plus international may not equal global due to rounding.        

 

(1) Only select products are shown.        

 

(2) Alliance Revenue represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs.        

 

(3) Alliance Revenue represents royalties.        

 

(4) Total Vaccines sales were $3,424 million in the first quarter of 2024 and $3,133 million in the first quarter 2023.        

 

(5) Alliance Revenue represents Merck's share of profits from sales in Bayer's marketing territories, which are product sales net of cost of sales and commercialization costs.        

 

(6) Net product sales in Merck's marketing territories.        

 

(7) Total Diabetes sales were $745 million in the first quarter of 2024 and $950 million in the first quarter of 2023.        

 

(8) Includes Pharmaceutical products not individually shown above.        

 

(9) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of upfront and milestone payments for out-licensed products were $61 million in the first quarter of 2024 and $51 million in the first quarter of 2023.        

 

 

 

MERCK & CO., INC.

PHARMACEUTICAL GEOGRAPHIC SALES

(AMOUNTS IN MILLIONS)

(UNAUDITED)

Table 3b

 

   2024  2023  % Change 
   1Q  1Q  2Q  3Q  4Q  Full Year  1Q 
TOTAL PHARMACEUTICAL  $14,006  $12,721  $13,457  $14,263  $13,141  $53,583   10 
                              
United States   6,936   6,117   6,570   7,153   6,698   26,539   13 
% Pharmaceutical Sales   49.5%  48.1%  48.8%  50.1%  51.0%  49.5%    
Europe (1)   2,555   2,326   2,401   2,497   2,491   9,715   10 
% Pharmaceutical Sales   18.2%  18.3%  17.8%  17.5%  19.0%  18.1%    
China   1,744   1,694   1,887   1,674   1,456   6,710   3 
% Pharmaceutical Sales   12.5%  13.3%  14.0%  11.7%  11.1%  12.5%    
Japan   802   737   652   1,062   629   3,081   9 
% Pharmaceutical Sales   5.7%  5.8%  4.8%  7.4%  4.8%  5.7%    
Latin America   601   470   566   696   596   2,328   28 
% Pharmaceutical Sales   4.3%  3.7%  4.2%  4.9%  4.5%  4.3%    
Asia Pacific (other than China and Japan)   580   703   705   636   616   2,661   -18 
% Pharmaceutical Sales   4.1%  5.5%  5.2%  4.5%  4.7%  5.0%    
Eastern Europe/Middle East/Africa   395   381   370   301   299   1,351   3 
% Pharmaceutical Sales   2.8%  3.0%  2.7%  2.1%  2.3%  2.5%    
Canada   138   141   127   133   138   540   -2 
% Pharmaceutical Sales   1.0%  1.1%  0.9%  0.9%  1.1%  1.0%    
Other   255   152   179   111   218   658   68 
% Pharmaceutical Sales   1.9%  1.2%  1.6%  0.9%  1.5%  1.4%    

 

Sum of quarterly amounts may not equal year-to-date amounts due to rounding.           

 

(1) Europe represents all European Union countries, the European Union accession markets and the United Kingdom.    

 

 

 

MERCK & CO., INC.

OTHER (INCOME) EXPENSE, NET - GAAP

(AMOUNTS IN MILLIONS)

(UNAUDITED)

Table 4

 

OTHER (INCOME) EXPENSE, NET      

 

    1Q24   1Q23
Interest income  $(73)  $(112)
Interest expense   303    242 
Exchange losses   83    61 
Income from investments in equity securities, net (1)   (143)   (450)
Net periodic defined benefit plan (credit) cost other than service cost   (160)   (115)
Other, net   (43)   463 
Total  $(33)  $89 

 

(1) Includes net realized and unrealized gains and losses from investments in equity securities either owned directly or through ownership interests in investment funds. Unrealized gains and losses from investments that are directly owned are determined at the end of the reporting period, while gains and losses from ownership interests in investment funds are accounted for on a one quarter lag.