
|
INVESTOR CONTACT:
|
MEDIA CONTACT:
|
|
Kip E. Meintzer
|
Gil Messing
|
|
Check Point Software
|
Check Point Software
|
|
+1.650.628.2040
|
+1.650.628.2260
|
|
ir@checkpoint.com
|
press@checkpoint.com
|
| • |
Total Revenues: $599 million, a 6 percent increase year over year
|
| • |
Security Subscription Revenues: $263 million, a 15 percent increase year over year
|
| • |
GAAP Operating Income: $194 million, representing 32 percent of total revenues
|
| • |
Non-GAAP Operating Income: $252 million, representing 42 percent of total revenues
|
| • |
GAAP EPS: $1.60, a 5 percent increase year over year
|
| • |
Non-GAAP EPS: $2.04, a 13 percent increase year over year
|
| • |
Total Revenues: $599 million compared to $566 million in the first quarter 2023, a 6 percent increase year over year.
|
| • |
GAAP Operating Income: $194 million compared to $200 million in the first quarter 2023, representing 32 percent and 35 percent of total revenues in the first quarter 2024 and 2023, respectively.
|
| • |
Non-GAAP Operating Income: $252 million compared to $238 million in the first quarter 2023, representing 42 percent of total revenues in both the first quarter 2024 and 2023.
|
| • |
GAAP Taxes on Income: $33 million compared to $35 million in the first quarter 2023.
|
| • |
GAAP Net Income & Earnings per Diluted Share: GAAP net income was $184 million same as in the first quarter 2023. GAAP earnings per diluted share were $1.60 compared to $1.52 in the first
quarter 2023, a 5 percent increase year over year.
|
| • |
Non-GAAP Net Income & Earnings per Diluted Share: Non-GAAP net income was $235 million compared to $218 million in the first quarter 2023. Non-GAAP earnings per diluted share were $2.04
compared to $1.80 in the first quarter 2023, a 13 percent increase year over year.
|
| • |
Deferred Revenues: As of March 31, 2024, deferred revenues were $1,826 million compared to $1,797 million as of March 31, 2023, a 2 percent increase year over year.
|
| • |
Cash Balances, Marketable Securities & Short-Term Deposits: $3,035 million as of March 31, 2024, compared to $2,960 million as of December 31, 2023.
|
| • |
Cash Flow from Operations: Cash flow of $361 million compared to $386 million in the first quarter 2023.
|
| • |
Share Repurchase Program: During the first quarter of 2024, the company repurchased approximately 2.0 million shares at a total cost of approximately $325 million.
|
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Revenues:
|
||||||||
|
Products and licenses
|
$
|
100.3
|
$
|
108.0
|
||||
|
Security subscriptions
|
263.4
|
228.2
|
||||||
|
Total revenues from products and security subscriptions
|
363.7
|
336.2
|
||||||
|
Software updates and maintenance
|
235.1
|
230.0
|
||||||
|
Total revenues
|
598.8
|
566.2
|
||||||
|
Operating expenses:
|
||||||||
|
Cost of products and licenses
|
19.9
|
26.2
|
||||||
|
Cost of security subscriptions
|
16.5
|
12.3
|
||||||
|
Total cost of products and security subscriptions
|
36.4
|
38.5
|
||||||
|
Cost of Software updates and maintenance
|
28.7
|
26.8
|
||||||
|
Amortization of technology
|
5.8
|
2.8
|
||||||
|
Total cost of revenues
|
70.9
|
68.1
|
||||||
|
Research and development
|
99.2
|
91.5
|
||||||
|
Selling and marketing
|
206.2
|
177.7
|
||||||
|
General and administrative
|
28.6
|
29.1
|
||||||
|
Total operating expenses
|
404.9
|
366.4
|
||||||
|
Operating income
|
193.9
|
199.8
|
||||||
|
Financial income, net
|
22.6
|
19.1
|
||||||
|
Income before taxes on income
|
216.5
|
218.9
|
||||||
|
Taxes on income
|
32.6
|
34.8
|
||||||
|
Net income
|
$
|
183.9
|
$
|
184.1
|
||||
|
Basic earnings per share
|
$
|
1.64
|
$
|
1.54
|
||||
|
Number of shares used in computing basic earnings per share
|
112.3
|
119.8
|
||||||
|
Diluted earnings per share
|
$
|
1.60
|
$
|
1.52
|
||||
|
Number of shares used in computing diluted earnings per share
|
115.2
|
121.1
|
||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Revenues
|
$
|
598.8
|
$
|
566.2
|
||||
|
Non-GAAP operating income
|
252.0
|
238.4
|
||||||
|
Non-GAAP net income
|
234.5
|
217.9
|
||||||
|
Non-GAAP diluted earnings per share
|
$
|
2.04
|
$
|
1.80
|
||||
|
Number of shares used in computing diluted Non-GAAP earnings per share
|
115.2
|
121.1
|
||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
GAAP operating income
|
$
|
193.9
|
$
|
199.8
|
||||
|
Stock-based compensation (1)
|
41.6
|
32.7
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2)
|
16.5
|
5.9
|
||||||
|
Non-GAAP operating income
|
$
|
252.0
|
$
|
238.4
|
||||
|
GAAP net income
|
$
|
183.9
|
$
|
184.1
|
||||
|
Stock-based compensation (1)
|
41.6
|
32.7
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2)
|
16.5
|
5.9
|
||||||
|
Taxes on the above items (3)
|
(7.5
|
)
|
(4.8
|
)
|
||||
|
Non-GAAP net income
|
$
|
234.5
|
$
|
217.9
|
||||
|
GAAP diluted earnings per share
|
$
|
1.60
|
$
|
1.52
|
||||
|
Stock-based compensation (1)
|
0.36
|
0.27
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2)
|
0.15
|
0.05
|
||||||
|
Taxes on the above items (3)
|
(0.07
|
)
|
(0.04
|
)
|
||||
|
Non-GAAP diluted earnings per share
|
$
|
2.04
|
$
|
1.80
|
||||
|
Number of shares used in computing diluted Non-GAAP earnings per share
|
115.2
|
121.1
|
||||||
|
(1) Stock-based compensation:
|
||||||||
|
Cost of products and licenses
|
$
|
0.1
|
$
|
0.1
|
||||
|
Cost of software updates and maintenance
|
2.2
|
1.2
|
||||||
|
Research and development
|
14.7
|
10.6
|
||||||
|
Selling and marketing
|
15.9
|
11.3
|
||||||
|
General and administrative
|
8.7
|
9.5
|
||||||
|
41.6
|
32.7
|
|||||||
|
(2) Amortization of intangible assets and acquisition related expenses:
|
||||||||
|
Amortization of technology-cost of revenues
|
5.8
|
2.8
|
||||||
|
Research and development
|
1.6
|
1.9
|
||||||
|
Selling and marketing
|
9.1
|
1.2
|
||||||
|
16.5
|
5.9
|
|||||||
|
(3) Taxes on the above items
|
(7.5
|
)
|
(4.8
|
)
|
||||
|
Total, net
|
$
|
50.6
|
$
|
33.8
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2024
(Unaudited)
|
2023
(Audited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
536.6
|
$
|
537.7
|
||||
|
Marketable securities and short-term deposits
|
1,065.8
|
992.3
|
||||||
|
Trade receivables, net
|
386.3
|
657.7
|
||||||
|
Prepaid expenses and other current assets
|
79.1
|
70.0
|
||||||
|
Total current assets
|
2,067.8
|
2,257.7
|
||||||
|
Long-term assets:
|
||||||||
|
Marketable securities
|
1,432.9
|
1,429.7
|
||||||
|
Property and equipment, net
|
79.6
|
80.4
|
||||||
|
Deferred tax asset, net
|
91.4
|
81.8
|
||||||
|
Goodwill and other intangible assets, net
|
1,735.0
|
1,748.5
|
||||||
|
Other assets
|
99.9
|
97.4
|
||||||
|
Total long-term assets
|
3,438.8
|
3,437.8
|
||||||
|
Total assets
|
$
|
5,506.6
|
$
|
5,695.5
|
||||
|
Current liabilities:
|
||||||||
|
Deferred revenues
|
$
|
1,347.0
|
$
|
1,413.8
|
||||
|
Trade payables and other accrued liabilities
|
433.9
|
502.3
|
||||||
|
Total current liabilities
|
1,780.9
|
1,916.1
|
||||||
|
Long-term liabilities:
|
||||||||
|
Long-term deferred revenues
|
478.9
|
493.9
|
||||||
|
Income tax accrual
|
446.0
|
436.1
|
||||||
|
Other long-term liabilities
|
34.0
|
28.4
|
||||||
|
958.9
|
958.4
|
|||||||
|
Total liabilities
|
2,739.8
|
2,874.5
|
||||||
|
Shareholders’ equity:
|
||||||||
|
Share capital
|
0.8
|
0.8
|
||||||
|
Additional paid-in capital
|
2,808.0
|
2,732.5
|
||||||
|
Treasury shares at cost
|
(13,354.6
|
)
|
(13,041.2
|
)
|
||||
|
Accumulated other comprehensive gain
|
(39.4
|
)
|
(39.2
|
)
|
||||
|
Retained earnings
|
13,352.0
|
13,168.1
|
||||||
|
Total shareholders’ equity
|
2,766.8
|
2,821.0
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
5,506.6
|
$
|
5,695.5
|
||||
|
Total cash and cash equivalents, marketable securities, and short-term deposits
|
$
|
3,035.3
|
$
|
2,959.7
|
||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Cash flow from operating activities:
|
||||||||
|
Net income
|
$
|
183.9
|
$
|
184.1
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation of property and equipment
|
7.3
|
6.9
|
||||||
|
Amortization of intangible assets
|
13.5
|
3.3
|
||||||
|
Stock-based compensation
|
41.6
|
32.7
|
||||||
|
Decrease in trade and other receivables, net
|
265.4
|
285.1
|
||||||
|
Decrease in deferred revenues, trade payables and other accrued liabilities
|
(140.6
|
)
|
(127.1
|
)
|
||||
|
Deferred income taxes, net
|
(10.1
|
)
|
0.6
|
|||||
|
Net cash provided by operating activities
|
361.0
|
385.6
|
||||||
|
Cash flow from investing activities:
|
||||||||
|
Investment in property and equipment
|
(6.5
|
)
|
(4.2
|
)
|
||||
|
Net cash used in investing activities
|
(6.5
|
)
|
(4.2
|
)
|
||||
|
Cash flow from financing activities:
|
||||||||
|
Proceeds from issuance of shares upon exercise of options
|
45.6
|
34.1
|
||||||
|
Purchase of treasury shares
|
(325.0
|
)
|
(324.9
|
)
|
||||
|
Payments related to shares withheld for taxes
|
(1.1
|
)
|
(1.0
|
)
|
||||
|
Net cash used in financing activities
|
(280.5
|
)
|
(291.8
|
)
|
||||
|
Unrealized gain on marketable securities, net
|
1.6
|
26.6
|
||||||
|
Increase in cash and cash equivalents, marketable securities, and short-term deposits
|
75.6
|
116.2
|
||||||
|
Cash and cash equivalents, marketable securities, and short-term deposits at the beginning of the period
|
2,959.7
|
3,503.2
|
||||||
|
Cash and cash equivalents, marketable securities, and short-term deposits at the end of the period
|
$
|
3,035.3
|
$
|
3,619.4
|
||||
|
CHECK POINT SOFTWARE TECHNOLOGIES LTD.
|
|
|
By: /s/ Roei Golan
Roei Golan
Chief Financial Officer
|