fcx-202404230000831259false00008312592024-04-232024-04-23
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 23, 2024
Freeport-McMoRan Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
| Delaware | 001-11307-01 | 74-2480931 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
| | | | | | | | |
| 333 North Central Avenue | |
| Phoenix | AZ | 85004 |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (602) 366-8100
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.10 per share | FCX | The New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
Freeport-McMoRan Inc. (FCX) issued a press release dated April 23, 2024, announcing its first-quarter 2024 financial and operating results. A copy of the press release is furnished hereto as Exhibit 99.1.
Item 7.01. Regulation FD Disclosure.
The slides to be presented in connection with FCX’s previously announced first-quarter 2024 earnings conference call being webcast on the internet at 10:00 a.m. Eastern Time on April 23, 2024, are furnished hereto as Exhibit 99.2.
The information furnished pursuant to Item 2.02 and Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
| | | | | |
| Exhibit Number | Exhibit Title |
| Press release dated April 23, 2024, titled “Freeport-McMoRan Reports First-Quarter 2024 Results.” |
| |
| Slides presented in connection with FCX’s first-quarter 2024 earnings conference call conducted via the internet on April 23, 2024. |
| |
| 104 | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL. |
| |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Freeport-McMoRan Inc.
By: /s/ Ellie L. Mikes
----------------------------------------
Ellie L. Mikes
Vice President and Chief Accounting Officer
(authorized signatory and
Principal Accounting Officer)
Date: April 23, 2024
DocumentFreeport-McMoRan
Reports First-Quarter 2024 Results
•Strong first-quarter 2024 operating performance:
◦Copper sales volumes exceeded January 2024 estimate and first-quarter 2023
◦Unit net cash costs below January 2024 estimate and first-quarter 2023
•Indonesia smelter projects nearing completion with start-up activities expected in second-quarter 2024
•Solid financial position
•Favorable market fundamentals
▪Net income attributable to common stock in first-quarter 2024 totaled $473 million, $0.32 per share, and adjusted net income attributable to common stock totaled $474 million, $0.32 per share.
▪Consolidated production totaled 1.1 billion pounds of copper, 549 thousand ounces of gold and 18 million pounds of molybdenum in first-quarter 2024.
▪Consolidated sales totaled 1.1 billion pounds of copper, 568 thousand ounces of gold and 20 million pounds of molybdenum in first-quarter 2024.
▪Consolidated sales are expected to approximate 4.15 billion pounds of copper, 2.0 million ounces of gold and 84 million pounds of molybdenum for the year 2024, including 1.0 billion pounds of copper, 500 thousand ounces of gold and 21 million pounds of molybdenum in second-quarter 2024.
▪Average realized prices were $3.94 per pound for copper, $2,145 per ounce for gold and $20.38 per pound for molybdenum in first-quarter 2024.
▪Average unit net cash costs were $1.51 per pound of copper in first-quarter 2024. Unit net cash costs are expected to average $1.57 per pound of copper for the year 2024.
▪Operating cash flows totaled $1.9 billion, net of $0.1 billion of working capital and other uses, in first-quarter 2024. Operating cash flows are expected to approximate $7.4 billion, net of $0.2 billion of working capital and other uses, for the year 2024, based on achievement of current sales volume and cost estimates, and assuming average prices of $4.25 per pound for copper, $2,300 per ounce for gold and $20.00 per pound for molybdenum for the remainder of 2024.
▪Capital expenditures totaled $1.3 billion, including $0.4 billion for major mining projects and $0.5 billion for the Indonesia smelter projects, in first-quarter 2024. Capital expenditures are expected to approximate $4.6 billion, including $2.3 billion for major mining projects and $1.0 billion for the Indonesia smelter projects, for the year 2024.
▪At March 31, 2024, consolidated debt totaled $9.4 billion and consolidated cash and cash equivalents totaled $5.2 billion, $6.1 billion including $0.9 billion of current restricted cash associated with a portion of PT Freeport Indonesia’s (PT-FI) export proceeds required to be temporarily deposited in Indonesia banks. Net debt totaled $0.3 billion, excluding $3.0 billion of debt for the Indonesia smelter projects. Refer to the supplemental schedule, “Net Debt,” on page VIII.
▪Kathleen L. Quirk, President, will transition to President and Chief Executive Officer (CEO) effective as of the annual meeting of shareholders on June 11, 2024. Richard C. Adkerson, who has served as CEO since 2003, will continue as Chairman of the Board of Directors.
PHOENIX, AZ, April 23, 2024 – Freeport-McMoRan Inc. (NYSE: FCX) reported first-quarter 2024 net income attributable to common stock of $473 million, $0.32 per share, and adjusted net income attributable to common stock of $474 million, $0.32 per share. For additional information, refer to the supplemental schedule, “Adjusted Net Income,” on page VI.
Richard C. Adkerson, Chairman and CEO, said, “During my 20-year tenure as CEO, our team has established Freeport as a global leader in the metals industry, with a strategic focus of being Foremost in Copper. We have a solid foundation for the future, with a high-quality portfolio of large-scale producing assets, an attractive pipeline of future growth options, an exceptionally talented and committed team and a high-performance culture. My passion for Freeport and our future prospects has never been stronger. As Chairman, I look forward to supporting Kathleen in the upcoming CEO transition and to contributing to achieving our business objectives on strategic matters of significance.”
Kathleen L. Quirk, President, said, “Our first-quarter results reflect strong execution of our operating plans, consistent with our long-standing focus on operational execution. As I prepare to become CEO, my priorities are focused on the drivers that enhance value for our stakeholders, including reliable execution of our plans, enhancing our productivity and cost performance, generating strong cash flow and building value through our organic growth pipeline. Market fundamentals for copper are positive, supported by copper’s increasingly important role in the global economy and limited available supplies to meet growing demand. Freeport is strongly positioned for the future as a leading producer of copper with multiple options for future growth and an experienced team with a track record of accomplishment.”
SUMMARY FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | |
| 2024 | | 2023 | | | | | |
| (in millions, except per share amounts) | |
Revenuesa,b | $ | 6,321 | | | $ | 5,389 | | | | | | |
Operating incomea | $ | 1,634 | | | $ | 1,601 | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net income attributable to common stockc,d | $ | 473 | | | $ | 663 | | | | | | |
| Diluted net income per share of common stock | $ | 0.32 | | | $ | 0.46 | | | | | | |
|
Diluted weighted-average common shares outstanding | 1,444 | | | 1,443 | | | | | | |
Operating cash flowse | $ | 1,896 | | | $ | 1,050 | | | | | | |
| Capital expenditures | $ | 1,254 | | | $ | 1,121 | | | | | | |
| At March 31: | | | | | | | | |
Cash and cash equivalents | $ | 5,208 | | | $ | 6,852 | | | | | | |
| Restricted cash and cash equivalents, current | $ | 1,034 | | f | $ | 118 | | | | | | |
| Total debt, including current portion | $ | 9,425 | | | $ | 9,635 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
a.For segment financial results, refer to the supplemental schedules, “Business Segments,” beginning on page IX.
b.Includes (unfavorable) favorable adjustments to prior period provisionally priced concentrate and cathode copper sales totaling $(7) million ($(2) million to net income attributable to common stock or less than $0.01 per share) in first-quarter 2024 and $210 million ($72 million to net income attributable to common stock or $0.05 per share) in first-quarter 2023. For further discussion, refer to the supplemental schedule, “Derivative Instruments,” on page VIII.
c.Includes net charges totaling $1 million (less than $0.01 per share) in first-quarter 2024 and $94 million ($0.06 per share) in first-quarter 2023, that are described in the supplemental schedule, “Adjusted Net Income,” on page VI.
d.FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, “Deferred Profits,” on page IX.
e.Working capital and other uses totaled $97 million in first-quarter 2024 and $452 million in first-quarter 2023.
f.Includes $0.9 billion at March 31, 2024, associated with a portion of PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks for 90 days in accordance with a regulation issued by the Indonesia government.
SUMMARY OPERATING DATA
| | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | |
| | 2024 | | 2023 | | | | | |
Copper (millions of recoverable pounds) | | | | | | | | | |
| Production | | 1,085 | | | 965 | | | | | | |
| Sales, excluding purchases | | 1,108 | | | 832 | | | | | | |
| Average realized price per pound | | $ | 3.94 | | | $ | 4.11 | |
| | | | |
Site production and delivery costs per pounda | | $ | 2.32 | | | $ | 2.57 | | | | | | |
Unit net cash costs per pounda | | $ | 1.51 | | | $ | 1.76 | | | | | | |
Gold (thousands of recoverable ounces) | | | | | | | | | |
| Production | | 549 | | | 405 | | | | | | |
| Sales | | 568 | | | 270 | | | | | | |
| Average realized price per ounce | | $ | 2,145 | | | $ | 1,949 | | | | | | |
Molybdenum (millions of recoverable pounds) | | | | | | | | | |
| Production | | 18 | | | 21 | | | | | | |
| Sales, excluding purchases | | 20 | | | 19 | | | | | | |
| Average realized price per pound | | $ | 20.38 | | | $ | 30.32 | | | | | | |
a.Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit net cash costs by operating division to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XI.
Responsible Production
2023 Annual Report on Sustainability. FCX expects to publish its 2023 Annual Report on Sustainability on FCX's website at fcx.com/sustainability on April 25, 2024. This marks FCX’s 23rd year of reporting on its sustainability progress. FCX is committed to building upon its achievements in sustainability and its position as a leading responsible copper producer.
Consolidated Sales Volumes
•First-quarter 2024 copper sales of 1.1 billion pounds were 11% higher than the January 2024 estimate of 1.0 billion pounds and 33% higher than first-quarter 2023 sales of 0.8 billion pounds, primarily reflecting higher mining and milling rates and ore grades at PT-FI. First-quarter 2023 sales were also impacted by weather-related disruptions and the initial deferral of sales recognition related to the PT Smelting tolling arrangement.
•First-quarter 2024 gold sales of 568 thousand ounces approximated the January 2024 estimate of 575 thousand ounces. First-quarter 2024 gold sales were more than double first-quarter 2023 sales of 270 thousand ounces, primarily reflecting higher mining and milling rates and ore grades at PT-FI. First-quarter 2023 sales were also impacted by weather-related disruptions and the initial deferral of sales recognition related to the PT Smelting tolling arrangement.
•First-quarter 2024 molybdenum sales of 20 million pounds approximated the January 2024 estimate and first-quarter 2023 sales of 19 million pounds.
Consolidated sales volumes for the year 2024 are expected to approximate 4.15 billion pounds of copper, 2.0 million ounces of gold and 84 million pounds of molybdenum, including 1.0 billion pounds of copper, 500 thousand ounces of gold and 21 million pounds of molybdenum in second-quarter 2024. PT-FI’s current export licenses for copper concentrates and anode slimes extend through May 2024. Consolidated sales volume estimates include exports of copper concentrates and anode slimes by PT-FI from June 2024 through December 2024 totaling 0.4 billion pounds of copper and 0.9 million ounces of gold. Consolidated copper and gold production volumes for the year 2024 are expected to exceed 2024 sales volumes, reflecting the deferral of approximately 90 million pounds of copper and 120 thousand ounces of gold that will be processed by the Manyar smelter and precious metals refinery (PMR) (collectively, the Indonesia smelter projects) and sold as refined metal in future periods.
Projected sales volumes are dependent on operational performance; extension of PT-FI’s export permits for copper concentrates and anode slimes beyond May 2024; the timing of the ramp-up of the Indonesia smelter projects; weather-related conditions, including ongoing El Niño weather impacts; timing of shipments and other factors detailed in the “Cautionary Statement” below.
Consolidated Unit Net Cash Costs
First-quarter 2024 consolidated average unit net cash costs (net of by-product credits) for FCX’s copper mines of $1.51 per pound of copper were lower than the January 2024 estimate of $1.55 per pound, primarily reflecting higher copper volumes at PT-FI, partly offset by lower by-product credits.
First-quarter 2024 consolidated average unit net cash costs (net of by-product credits) for FCX’s copper mines of $1.51 per pound of copper were lower than first-quarter 2023 average unit net cash costs of $1.76 per pound, primarily reflecting higher copper volumes at PT-FI and higher by-product credits, partly offset by higher export duties at PT-FI. Refer to “Operations” below for further discussion.
Consolidated unit net cash costs (net of by-product credits) for FCX’s copper mines are expected to average $1.57 per pound of copper for the year 2024 (including $1.57 per pound of copper in second-quarter 2024), based on achievement of current sales volume and cost estimates and assuming average prices of $2,300 per ounce of gold and $20.00 per pound of molybdenum for the remainder of 2024. Quarterly unit net cash costs vary with fluctuations in sales volumes and realized prices, primarily for gold and molybdenum. The impact of price changes on consolidated unit net cash costs would approximate $0.04 per pound of copper for each $100 per ounce change in the average price of gold and $0.02 per pound of copper for each $2 per pound change in the average price of molybdenum for the remainder of 2024.
OPERATIONS
Leaching Innovation Initiatives. FCX is continuing to advance a series of initiatives across its North America and South America operations to incorporate new applications, technologies and data analytics to its leaching processes. In late 2023, FCX achieved its initial annual run rate target of approximately 200 million pounds of copper. Incremental copper production from these initiatives totaled 51 million pounds in first-quarter 2024, compared with 22 million pounds in first-quarter 2023. FCX is pursuing opportunities to apply recent operational enhancements at a larger scale and is testing new technology applications that it believes have the potential for significant increases in recoverable metal beyond the current run rate.
North America. FCX manages seven copper operations in North America – Morenci, Bagdad, Safford (including Lone Star), Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. FCX also operates a copper smelter in Miami, Arizona. In addition to copper, certain of these operations produce molybdenum concentrate, gold and silver. All of the North America operations are wholly owned, except for Morenci. FCX records its 72% undivided joint venture interest in Morenci using the proportionate consolidation method.
Development Activities. FCX has substantial reserves and future opportunities in the U.S., primarily associated with existing operations.
FCX has a potential expansion project to more than double the concentrator capacity of the Bagdad operation in northwest Arizona. Bagdad’s reserve life currently exceeds 80 years and supports an expanded operation. In late 2023, FCX completed technical and economic studies, which indicated the opportunity to construct new concentrating facilities to increase copper production by 200-250 million pounds per year, more than double Bagdad’s current annual production rate. Estimated incremental project capital costs approximate $3.5 billion (excluding infrastructure that would be required in the long-range plans). Expanded operations would provide improved efficiency and reduce unit net cash costs through economies of scale. Project economics indicate that the expansion would require an incentive copper price in the range of $3.50 to $4.00 per pound and would require approximately three to four years to complete. The decision to proceed and timing of the potential expansion will take into account overall copper market conditions, availability of labor and other factors, including progress on conversion of the existing haul truck fleet to autonomous and expanding housing alternatives to support long-range plans. In parallel, FCX is advancing activities for expanded tailings infrastructure projects required under long-range plans in order to advance the potential construction timeline.
FCX is completing projects at its Safford/Lone Star operation to increase volumes to achieve 300 million pounds of copper per year from oxide ores, which reflects expansion of the initial design capacity of 200 million
pounds of copper per year. Additionally, positive drilling conducted in recent years indicate a large mineralized district with opportunities to expand production significantly. FCX is completing metallurgical testing and mine development planning and is commencing pre-feasibility studies for a potential significant expansion. Pre-feasibility studies are expected to be completed in late 2025. The decision to proceed and timing of the potential expansion will take into account results of technical and economic studies, overall copper market conditions and other factors.
Operating Data. Following is summary consolidated operating data for the North America copper mines:
| | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | |
| | 2024 | | 2023 | | | | | |
Copper (millions of recoverable pounds) | | | | | | | | | |
Production | | 314 | | | 332 | | | | | | |
Sales, excluding purchases | | 331 | | | 332 | | | | | | |
Average realized price per pound | | $ | 3.96 | |
| $ | 4.16 | |
| | | | |
| | | | | | | | | |
Molybdenum (millions of recoverable pounds) | | | | | | | | | |
Productiona | | 7 | | | 7 | | | | | | |
| | | | | | | | | |
Unit net cash costs per pound of copperb | | | | | | | | | |
Site production and delivery, excluding adjustments | | $ | 3.23 | | | $ | 2.91 | |
| | | | |
By-product credits | | (0.38) | | | (0.59) | | | | | | |
Treatment charges | | 0.13 | | | 0.13 | | | | | | |
Unit net cash costs | | $ | 2.98 | | | $ | 2.45 | | | | | | |
a.Refer to summary operating data on page 3 for FCX’s consolidated molybdenum sales, which include sales of molybdenum produced at the North America copper mines.
b.For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XI.
FCX’s consolidated copper sales volumes from North America of 331 million pounds in first-quarter 2024 approximated first-quarter 2023 copper sales volumes of 332 million pounds. Production in first-quarter 2024 was slightly lower than first-quarter 2023, reflecting lower ore grades, partly offset by improved leach recovery performance. FCX continues to drive initiatives to enhance productivity and improve equipment reliability to offset declines in ore grades. North America copper sales are estimated to approximate 1.3 billion pounds for the year 2024.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $2.98 per pound of copper in first-quarter 2024 were higher than first-quarter 2023 unit net cash costs of $2.45 per pound, primarily reflecting higher mining costs and lower molybdenum by-product credits.
Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $3.00 per pound of copper for the year 2024, based on achievement of current sales volume and cost estimates and assuming an average price of $20.00 per pound of molybdenum for the remainder of 2024. North America’s average unit net cash costs for the year 2024 would change by approximately $0.03 per pound for each $2 per pound change in the average price of molybdenum for the remainder of 2024.
South America. FCX manages two copper operations in South America – Cerro Verde in Peru (in which FCX owns a 53.56% interest) and El Abra in Chile (in which FCX owns a 51% interest). These operations are consolidated in FCX’s financial statements. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.
Development Activities. At the El Abra operations in Chile, FCX has drilled out and modeled a large sulfide resource that would support a potential major mill project similar to the large-scale concentrator at Cerro Verde. FCX is engaged in planning for a potential submission of an environmental impact statement by year-end 2025, subject to ongoing stakeholder engagement and economic evaluations. In parallel, FCX is updating its technical studies and economic models to incorporate recent capital cost trends.
Operating Data. Following is summary consolidated operating data for South America operations:
| | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | |
| | 2024 | | 2023 | | | | | |
Copper (millions of recoverable pounds) | | | | | | | | | |
Production | | 280 | | | 304 | | | | | | |
Sales | | 284 | | | 302 | | | | | | |
Average realized price per pound | | $ | 3.94 | | | $ | 4.08 | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Molybdenum (millions of recoverable pounds) | | | | | | | | | |
Productiona | | 3 | | | 6 | | | | | | |
| | | | | | | | | |
Unit net cash costs per pound of copperb | | | | | | | | | |
Site production and delivery, excluding adjustments | | $ | 2.61 | | | $ | 2.54 | | | | | | |
By-product credits | | (0.20) | | | (0.53) | | | | | | |
Treatment charges | | 0.18 | | | 0.18 | | | | | | |
Royalty on metals | | 0.01 | | | 0.01 | | | | | | |
Unit net cash costs | | $ | 2.60 | | | $ | 2.20 | | | | | | |
a.Refer to summary operating data on page 3 for FCX’s consolidated molybdenum sales, which include sales of molybdenum produced at Cerro Verde.
b.For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XI.
FCX’s consolidated copper sales from South America operations in first-quarter 2024 were lower than first-quarter 2023, primarily reflecting lower volumes of leach ore placed in stockpiles and lower milling rates associated with mill maintenance. Molybdenum production in first-quarter 2024 was significantly lower than first-quarter 2023 as a result of mill maintenance and the impact of certain ore types on recoveries. Copper sales from South America operations are expected to approximate 1.1 billion for the year 2024, which assume no significant impacts to water availability, which is being monitored closely in light of ongoing El Niño weather patterns.
Average unit net cash costs (net of by-product credits) for South America operations of $2.60 per pound of copper in first-quarter 2024 were higher than first-quarter 2023 unit net cash costs of $2.20 per pound, primarily reflecting lower molybdenum by-product credits and lower copper volumes.
Average unit net cash costs (net of by-product credits) for South America operations are expected to approximate $2.51 per pound of copper for the year 2024, based on achievement of current sales volume and cost estimates and assuming an average price of $20.00 per pound of molybdenum for the remainder of 2024.
Indonesia. PT-FI operates one of the world’s largest copper and gold mines at the Grasberg minerals district in Central Papua, Indonesia. PT-FI produces copper concentrate that contains significant quantities of gold and silver. FCX has a 48.76% ownership interest in PT-FI and manages its operations. PT-FI’s results are consolidated in FCX’s financial statements. Upon completion and full ramp-up of the Indonesia smelter projects, PT-FI will be a fully integrated producer of refined copper and gold.
Regulatory Matters. Over the past several years, the Indonesia government has enacted various laws and regulations related to downstream processing of various products, including copper concentrates. In 2018, PT-FI agreed to expand its domestic smelting and refining capacity and has made substantial progress towards completion (refer to “Indonesia Smelting and Refining” below).
PT-FI’s current export licenses for copper concentrate and anode slimes extend through May 2024. PT-FI is working with the Indonesia government to obtain approvals to continue exports of copper concentrates and anode slimes until the Indonesia smelter projects are fully commissioned and reach designed operating conditions, which is currently expected by year-end 2024.
PT-FI also continues to discuss the applicability of the Indonesia government’s revised regulation on duties for various exported products, including copper concentrates because of inconsistencies with its special mining
license (IUPK). PT-FI incurred export duties totaling $156 million in first-quarter 2024 under the revised regulation. PT-FI is currently paying an export duty on copper concentrates of 7.5%.
Mining Rights. The Indonesia government is updating regulations that would enable PT-FI to apply for an extension of its IUPK beyond 2041. An extension would enable continuity of large-scale operations for the benefit of all stakeholders and provide growth options through additional resource development opportunities in the highly attractive Grasberg minerals district.
Operating and Development Activities. Over a multi-year investment period, PT-FI has successfully commissioned three large-scale underground mines in the Grasberg minerals district (Grasberg Block Cave, Deep Mill Level Zone and Big Gossan), which provided production volumes of 0.5 billion pounds of copper and 0.5 million ounces of gold in first-quarter 2024. Milling rates for ore from these underground mines averaged 219,500 metric tons of ore per day in first-quarter 2024, a 33% increase from 164,800 metric tons of ore per day in first-quarter 2023.
In December 2023, PT-FI completed the installation of new milling facilities, which allows PT-FI to further leverage the success of the underground mines and provide sustained large-scale production volumes. PT-FI is completing a mill recovery project with the installation of a new copper cleaner circuit in the second half of 2024.
PT-FI plans to transition its existing energy source from coal to liquefied natural gas, which would meaningfully reduce PT-FI’s Scope 1 greenhouse gas emissions at the Grasberg minerals district. PT-FI is planning investments in a new gas-fired combined cycle facility. Capital expenditures for the new facilities, to be incurred over the next four years, approximate $1 billion representing an incremental cost of $0.4 billion compared to previously planned investments to refurbish the existing coal units.
Kucing Liar. Long-term mine development activities are ongoing for PT-FI’s Kucing Liar deposit in the Grasberg minerals district, which is expected to produce over 7 billion pounds of copper and 6 million ounces of gold between 2029 and the end of 2041. An extension of PT-FI’s operating rights beyond 2041 would extend the life of the project. Pre-production development activities commenced in 2022 and are expected to continue over an approximate 10-year timeframe. Capital investments are estimated to average approximately $400 million per year over this period. At full operating rates of approximately 90,000 metric tons of ore per day, annual production from Kucing Liar is expected to approximate 560 million pounds of copper and 520 thousand ounces of gold, providing PT-FI with sustained long-term, large-scale and low-cost production. Kucing Liar will benefit from substantial shared infrastructure and PT-FI’s experience and long-term success in block-cave mining.
Indonesia Smelting and Refining. In connection with PT-FI’s 2018 agreement with the Indonesia government to secure the extension of its long-term mining rights, PT-FI agreed to expand its domestic smelting and refining capacity. At March 31, 2024, progress of the Indonesia smelter projects approximated 92%.
Construction progress of the Manyar smelter in Gresik, Indonesia (with a capacity to process approximately 1.7 million metric tons of copper concentrate per year) is advancing on schedule with a target of May 2024 for material construction completion, which will be followed by a ramp-up period through December 2024. Construction of the smelter has an estimated cost of $3.0 billion, including $2.8 billion for a construction contract (excluding capitalized interest, owner’s costs and commissioning) and $0.2 billion for investment in a desalination plant.
The PMR is being constructed to process gold and silver from the Manyar smelter and PT Smelting. Construction is in progress with commissioning expected during the second half of 2024. Current cost estimates total $665 million.
During first-quarter 2024, capital expenditures for the Indonesia smelter projects totaled $0.5 billion and are expected to approximate $1.0 billion for the year 2024. Capital expenditures for the Indonesia smelter projects for the remainder of 2024 are expected to be funded with availability under PT-FI’s revolving credit facility.
In December 2023, PT Smelting completed an expansion of its capacity by 30% to 1.3 million metric tons of copper concentrate per year. The project was funded by PT-FI with borrowings totaling approximately $250 million that are expected to convert to equity in late second-quarter 2024, increasing PT-FI’s ownership in PT Smelting to approximately 65% from 39.5%.
Operating Data. Following is summary consolidated operating data for Indonesia operations:
| | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Three Months Ended March 31, | | | |
| | 2024 | | 2023 | | | | | |
Copper (millions of recoverable pounds) | | | | | | | | | |
Production | | 491 | | | 329 | | | | | | |
Sales | | 493 | | | 198 | | | | | | |
Average realized price per pound | | $ | 3.92 | | | $ | 4.07 | | | | | | |
| | | | | | | | | |
Gold (thousands of recoverable ounces) | | | | | | | | | |
Production | | 545 | | | 402 | | | | | | |
Sales | | 564 | | | 266 | | | | | | |
Average realized price per ounce | | $ | 2,145 | | | $ | 1,949 | | | | | | |
| | | | | | | | | |
Unit net cash credits per pound of coppera | | | | | | | | | |
| Site production and delivery, excluding adjustments | | $ | 1.53 | | | $ | 2.01 | | | | | | |
| Gold, silver and other by-product credits | | (2.55) | | | (2.84) | | | | | | |
Treatment charges | | 0.35 | | | 0.37 | | | | | | |
Export dutiesb | | 0.32 | | | 0.09 | | | | | | |
Royalty on metals | | 0.23 | | | 0.29 | | | | | | |
| Unit net cash credits | | $ | (0.12) | | | $ | (0.08) | | | | | | |
a.For a reconciliation of unit net cash credits per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XI.
b.See “Regulatory Matters” above for discussion of export duties. First-quarter 2023 reflects an export duty rate of 2.5%. Export duties were eliminated effective March 29, 2023, upon verification that construction progress of the Manyar smelter exceeded 50%, before being reinstated in July 2023 as part of the 2023 revised regulation.
PT-FI’s consolidated sales of 493 million pounds of copper and 564 thousand ounces of gold in first-quarter 2024 were more than double first-quarter 2023 sales of 198 million pounds of copper and 266 thousand ounces of gold, primarily reflecting higher mining and milling rates and ore grades. First-quarter 2023 sales were also impacted by weather-related disruptions and the initial deferral of sales recognition related to the PT Smelting tolling arrangement.
Consolidated sales volumes from PT-FI are expected to approximate 1.7 billion pounds of copper and 2.0 million ounces of gold for the year 2024, which includes exports of copper concentrates and anode slimes from June 2024 through December 2024 totaling 0.4 billion pounds of copper and 0.9 million ounces of gold. Consolidated copper and gold production volumes from PT-FI for the year 2024 are expected to exceed 2024 sales volumes, reflecting the deferral of approximately 90 million pounds of copper and 120 thousand ounces of gold that will be processed by the Indonesia smelter projects and sold as refined metal in future periods. Projected sales volumes are dependent on operational performance; extension of PT-FI’s export permits for copper concentrates and anode slimes beyond May 2024; weather-related conditions; and other factors detailed in the “Cautionary Statement” below.
PT-FI’s unit net cash credits (including gold, silver and other by-product credits) were $0.12 per pound of copper in first-quarter 2024 and $0.08 per pound of copper in first-quarter 2023. The favorable unit net cash credits in first-quarter 2024, compared to first-quarter 2023, primarily reflect higher sales volumes, partially offset by lower by-product credits and higher export duties.
Average unit net cash credits (including gold, silver and other by-product credits) for PT-FI are expected to approximate $0.12 per pound of copper for the year 2024, based on achievement of current sales volumes and cost estimates and assuming an average price of $2,300 per ounce of gold for the remainder of 2024. PT-FI’s average unit net cash credits for the year 2024 would change by approximately $0.09 per pound of copper for each $100 per ounce change in the average price of gold for the remainder of 2024.
Molybdenum. FCX operates two wholly owned primary molybdenum operations in Colorado – the Climax open-pit mine and the Henderson underground mine. The Climax and Henderson mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of the molybdenum concentrate produced at the Climax and Henderson mines and at FCX’s North America copper mines and South America operations is processed at FCX’s conversion facilities.
Operating and Development Activities. Production from the primary molybdenum operations totaled 8 million pounds of molybdenum in each of first-quarter 2024 and 2023. FCX’s consolidated molybdenum sales and average realized prices include sales of molybdenum produced at the primary molybdenum operations and at FCX’s North America copper mines and South America operations, which are presented on page 3.
Average unit net cash costs for the primary molybdenum operations of $15.80 per pound of molybdenum in first-quarter 2024 were higher than average unit net cash costs of $12.24 per pound in first-quarter 2023, primarily reflecting higher costs for contract labor and maintenance supplies. Average unit net cash costs for the primary molybdenum operations are expected to approximate $15.47 per pound of molybdenum for the year 2024, based on achievement of current sales volumes and cost estimates.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XI.
LIQUIDITY, CASH FLOWS, CASH AND DEBT
Liquidity. At March 31, 2024, FCX had $5.2 billion in consolidated cash and cash equivalents, $6.1 billion including $0.9 billion of current restricted cash associated with PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks and $3.0 billion of availability under its revolving credit facility. In addition, PT-FI and Cerro Verde have $1.75 billion and $350 million, respectively, of availability under their revolving credit facilities.
Operating Cash Flows. FCX generated operating cash flows of $1.9 billion, net of $0.1 billion of working capital and other uses, in first-quarter 2024.
FCX’s consolidated operating cash flows are estimated to approximate $7.4 billion, net of $0.2 billion of working capital and other uses, for the year 2024, based on current sales volume and cost estimates, and assuming average prices of $4.25 per pound of copper, $2,300 per ounce of gold and $20.00 per pound of molybdenum for the remainder of 2024. The impact of price changes for the remainder of 2024 on operating cash flows would approximate $270 million for each $0.10 per pound change in the average price of copper, $105 million for each $100 per ounce change in the average price of gold and $90 million for each $2 per pound change in the average price of molybdenum.
Capital Expenditures. Capital expenditures totaled $1.3 billion in first-quarter 2024, including $0.4 billion for major mining projects and $0.5 billion for the Indonesia smelter projects.
Capital expenditures are expected to approximate $4.6 billion for the year 2024, including $2.3 billion for major mining projects and $1.0 billion for the Indonesia smelter projects. Projected capital expenditures for the Indonesia smelter projects in 2024 exclude capitalized interest and $0.3 billion of estimated commissioning and owner’s costs. Projected capital expenditures for major mining projects include $1.1 billion for planned projects, primarily associated with underground mine development in the Grasberg minerals district and potential expansion projects in North America, and $1.2 billion for discretionary growth projects.
Capital expenditures for the Indonesia smelter projects for the remainder of 2024 are expected to be funded with availability under PT-FI’s revolving credit facility.
Cash. Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, net of noncontrolling interests’ share, taxes and other costs at March 31, 2024 (in billions):
| | | | | | | | |
| Cash at domestic companies | $ | 2.3 | | |
| Cash at international operations | 2.9 | | a |
| Total consolidated cash and cash equivalents | 5.2 | | |
| | |
| Noncontrolling interests’ share | (1.4) | | |
| Cash, net of noncontrolling interests’ share | 3.8 | | |
| Withholding taxes | (0.1) | | |
| Net cash available | $ | 3.7 | | |
a.Excludes $0.9 billion of current restricted cash associated with a portion of PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks for 90 days in accordance with a regulation issued by the Indonesia government.
Debt. Following is a summary of total debt and the weighted-average interest rates at March 31, 2024 (in billions, except percentages):
| | | | | | | | | | | |
| | | Weighted- Average Interest Rate |
| Senior notes: | | | |
| Issued by FCX | $ | 6.0 | | | 4.9% |
| Issued by PT-FI | 3.0 | | | 5.4% |
| Issued by Freeport Minerals Corporation | 0.3 | | | 7.5% |
| Other | 0.1 | |
| 4.0% |
| Total debt | $ | 9.4 | | | 5.2% |
| | | |
| | | |
| | | |
| | | |
At March 31, 2024, there were no borrowings and $7 million in letters of credit issued under FCX’s $3.0 billion revolving credit facility. FCX has $0.7 billion in scheduled senior note maturities in November 2024 with no further senior note maturities until 2027. FCX’s total debt has an average remaining duration of approximately 10 years.
As of March 31, 2024, PT-FI and Cerro Verde had no borrowings outstanding under their respective revolving credit facilities.
FINANCIAL POLICY
FCX’s financial policy is aligned with its strategic objectives of maintaining a solid balance sheet, providing cash returns to shareholders and advancing opportunities for future growth. The policy includes a base dividend and a performance-based payout framework, whereby up to 50% of available cash flows generated after planned capital spending and distributions to noncontrolling interests would be allocated to shareholder returns and the balance to debt reduction and investments in value enhancing growth projects, subject to FCX maintaining its net debt at a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding debt for the Indonesia smelter projects). The Board of Directors (Board) reviews the structure of the performance-based payout framework at least annually.
At March 31, 2024, FCX’s net debt, excluding $3.0 billion of debt for the Indonesia smelter projects, totaled $0.3 billion (which was net of $0.9 billion of current restricted cash associated with PT-FI’s export proceeds). Refer to the supplemental schedule, “Net Debt,” on page VIII.
On March 27, 2024, FCX’s Board declared cash dividends totaling $0.15 per share on its common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which will be paid on May 1, 2024, to shareholders of record as of April 15, 2024. The declaration and payment of dividends (base or variable) are at the discretion of the Board and will depend on FCX’s financial results, cash requirements, global economic conditions and other factors deemed relevant by the Board.
As of April 22, 2024, FCX has 1.44 billion shares of common stock outstanding and $3.2 billion is available under its share repurchase program. The timing and amount of share repurchases is at the discretion of
management and will depend on a variety of factors. The share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.
WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX’s first-quarter 2024 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing fcx.com. A replay of the webcast will be available through Friday, May 17, 2024.
-----------------------------------------------------------------------------------------------------------
FREEPORT: Foremost in Copper
FCX is a leading international metals company with the objective of being foremost in copper. Headquartered in Phoenix, Arizona, FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. FCX is one of the world’s largest publicly traded copper producers.
FCX’s portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world’s largest copper and gold deposits; and significant operations in North America and South America, including the large-scale Morenci minerals district in Arizona and the Cerro Verde operation in Peru.
By supplying responsibly produced copper, FCX is proud to be a positive contributor to the world well beyond its operational boundaries. Additional information about FCX is available on FCX’s website at fcx.com.
Cautionary Statement: This press release contains forward-looking statements in which FCX discusses its potential future performance, operations and projects. Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs (credits) and operating costs; capital expenditures; operating plans; cash flows; liquidity; PT-FI’s construction and completion of additional domestic smelting and refining capacity in Indonesia in accordance with the terms of its IUPK; extension of PT-FI’s IUPK beyond 2041; export licenses; export duties; export volumes; FCX’s commitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and maintain validation of its operating sites under specific frameworks; execution of FCX’s energy and climate strategies and the underlying assumptions and estimated impacts on FCX’s business and stakeholders related thereto; achievement of 2030 climate targets and 2050 net zero aspiration; improvements in operating procedures and technology innovations and applications; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal and environmental proceedings; debt repurchases; and the ongoing implementation of FCX’s financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “likely,” “will,” “should,” “could,” “to be,” “potential,” “assumptions,” “guidance,” “aspirations,” “future,” “commitments,” “pursues,” “initiatives,” “objectives,” “opportunities,” “strategy” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration and payment of dividends (base or variable), and timing and amount of any share repurchases are at the discretion of the Board and management, respectively, and are subject to a number of factors, including not exceeding FCX’s net debt target, capital availability, FCX’s financial results, cash requirements, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by the Board or management, as applicable. The share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.
FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, expected, projected or assumed in the forward-looking statements. Important factors that can cause FCX’s actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities FCX produces, primarily copper; PT-FI’s ability to continue to export and sell copper concentrates and anode slimes; changes in export duties, including results of proceedings to dispute export duties; completion of additional domestic smelting and refining capacity in Indonesia; production rates; timing of shipments; price and availability of consumables and components FCX purchases as well as constraints on supply and logistics, and transportation services; changes in FCX’s cash requirements, financial position, financing or investment plans; changes in general market, economic, geopolitical, regulatory or industry conditions; reductions in liquidity and access to capital; changes in tax laws and regulations; political and social risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations, including the ability to smelt and refine; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; satisfaction of requirements in accordance with PT-FI’s IUPK to extend mining rights from 2031 through 2041; discussions relating to the extension of PT-FI’s IUPK beyond 2041; cybersecurity risks; any major public health crisis; labor relations, including labor-related work stoppages and increased costs; compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies; litigation results; tailings management; FCX’s ability to comply with its responsible production commitments under specific frameworks and any changes to such frameworks and other factors described in more detail under the heading “Risk Factors” in FCX’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission.
Investors are cautioned that many of the assumptions upon which FCX’s forward-looking statements are based are likely to change after the date the forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs or technological solutions and innovations, some aspects of which FCX may not be able to control. Further, FCX may make changes to its business plans that could affect its results. FCX undertakes no obligation to update any forward-looking statements, which speak only as of the date made, notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes.
This press release also contains measures such as net debt, adjusted net income and unit net cash costs (credits) per pound of copper and molybdenum, which are not recognized under U.S. generally accepted accounting principles. Reconciliations of these measures to amounts reported in FCX’s consolidated financial statements are in the supplemental schedules of this press release.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| SELECTED OPERATING DATA |
| | | | | | | | |
| Three Months Ended March 31, | |
| 2024 | | 2023 | | 2024 | | 2023 | |
| Production | | Sales | |
COPPER (millions of recoverable pounds) | | | | |
| (FCX’s net interest in %) | | | | |
| North America | | | | | | | | |
Morenci (72%)a | 129 | | | 143 | | | 139 | | | 142 | | |
| Safford (100%) | 56 | | | 63 | | | 59 | | | 64 | | |
| Sierrita (100%) | 42 | | | 43 | | | 44 | | | 42 | | |
| Chino (100%) | 40 | | | 36 | | | 39 | | | 35 | | |
| Bagdad (100%) | 37 | | | 34 | | | 38 | | | 36 | | |
| Tyrone (100%) | 10 | | | 13 | | | 11 | | | 13 | | |
| Miami (100%) | 2 | | | 3 | | | 3 | | | 3 | | |
| Other (100%) | (2) | | | (3) | | | (2) | | | (3) | | |
| Total North America | 314 | | | 332 | | | 331 | | | 332 | | |
| | | | | | | | |
| South America | | | | | | | | |
| Cerro Verde (53.56%) | 227 | | | 245 | | | 230 | | | 246 | | |
| El Abra (51%) | 53 | | | 59 | | | 54 | | | 56 | | |
| | | | | | | | |
| Total South America | 280 | | | 304 | | | 284 | | | 302 | | |
| | | | | | | | |
| Indonesia | | | | | | | | |
| Grasberg (48.76%) | 491 | | | 329 | | | 493 | | | 198 | | |
| | | | | | | | |
| | | | | | | | |
| Total | 1,085 | | | 965 | | | 1,108 | | b | 832 | | b |
| Less noncontrolling interests | 383 | | | 311 | | | 386 | | | 243 | | |
| Net | 702 | | | 654 | | | 722 | | | 589 | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Average realized price per pound | | | | | $ | 3.94 | |
| $ | 4.11 | | |
| | | | | | | | |
| | | | | | | | |
GOLD (thousands of recoverable ounces) | | | | | | | | |
| (FCX’s net interest in %) | | | | | | | | |
| North America (100%) | 4 | | | 3 | | | 4 | | | 4 | | |
| | | | | | | | |
| Indonesia (48.76%) | 545 | | | 402 | | c | 564 | | | 266 | | c |
| Consolidated | 549 | | | 405 | | | 568 | | | 270 | | |
| Less noncontrolling interests | 279 | | | 144 | | | 289 | | | 74 | | |
| Net | 270 | | | 261 | | | 279 | | | 196 | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Average realized price per ounce | | | | | $ | 2,145 | | | $ | 1,949 | | |
| | | | | | | | |
MOLYBDENUM (millions of recoverable pounds) | | | | | | | | |
| (FCX’s net interest in %) | | | | | | | | |
| Climax (100%) | 5 | | | 5 | | | N/A | | N/A | |
| Henderson (100%) | 3 | | | 3 | | | N/A | | N/A | |
North America copper mines (100%)a | 7 | | | 7 | | | N/A | | N/A | |
| Cerro Verde (53.56%) | 3 | | | 6 | | | N/A | | N/A | |
| Consolidated | 18 | | | 21 | | | 20 | | | 19 | | |
| Less noncontrolling interests | 1 | | | 2 | | | 2 | | | 2 | | |
| Net | 17 | | | 19 | | | 18 | | | 17 | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Average realized price per pound | | | | | $ | 20.38 | | | $ | 30.32 | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| a. Amounts are net of Morenci’s joint venture partners’ undivided interests. |
| | | | | | | | |
b. Consolidated sales volumes exclude purchased copper of 42 million pounds in first-quarter 2024 and 48 million pounds in first-quarter 2023. |
| | | | | | | | |
| c. Includes approximately 190 thousand ounces of gold production and sales volumes attributed to PT Mineral Industri Indonesia’s (MIND ID) approximate 19% economic interest in accordance with the PT-FI shareholder agreement. |
| | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. | |
| SELECTED OPERATING DATA (continued) | |
| | | | | | | | |
| Three Months Ended March 31, | | | |
| 2024 | | 2023 | | | | | |
North Americaa | | | | | | | | |
| Leach Operations | | | | | | | | |
Leach ore placed in stockpiles (metric tons per day) | 617,400 | | | 613,200 | | | | | | |
| Average copper ore grade (%) | 0.21 | | | 0.27 | | | | | | |
Copper production (millions of recoverable pounds) | 211 | | | 234 | | | | | | |
| | | | | | | | |
| Mill Operations | | | | | | | | |
Ore milled (metric tons per day) | 307,600 | | | 297,500 | | | | | | |
| Average ore grades (%): | | | | | | | | |
Copper | 0.32 | | | 0.34 | | | | | | |
Molybdenum | 0.02 | | | 0.02 | | | | | | |
| Copper recovery rate (%) | 81.0 | | | 80.4 | | | | | | |
Production (millions of recoverable pounds): | | | | | | | | |
Copper | 153 | | | 154 | | | | | | |
Molybdenum | 8 | | | 8 | | | | | | |
| | | | | | | | |
| South America | | | | | | | | |
| Leach Operations | | | | | | | | |
Leach ore placed in stockpiles (metric tons per day) | 170,400 | | | 203,900 | | | | | | |
| Average copper ore grade (%) | 0.41 | | | 0.33 | | | | | | |
Copper production (millions of recoverable pounds) | 71 | | | 86 | | | | | | |
| | | | | | | | |
| Mill Operations | | | | | | | | |
Ore milled (metric tons per day) | 397,200 | | | 405,100 | | | | | | |
| Average ore grades (%): | | | | | | | | |
Copper | 0.33 | | | 0.34 | | | | | | |
Molybdenum | 0.01 | | | 0.01 | | | | | | |
| Copper recovery rate (%) | 83.3 | | | 83.9 | | | | | | |
Production (millions of recoverable pounds): | | | | | | | | |
Copper | 209 | | | 218 | | | | | | |
Molybdenum | 3 | | | 6 | | | | | | |
| | | | | | | | |
| Indonesia | | | | | | | | |
Ore extracted and milled (metric tons per day): | | | | | | | | |
| Grasberg Block Cave underground mine | 139,300 | | | 89,700 | | | | | | |
| Deep Mill Level Zone underground mine | 67,300 | | | 70,000 | | | | | | |
| Big Gossan underground mine | 9,000 | | | 7,000 | | | | | | |
| Other adjustments | 3,900 | | | (1,900) | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total | 219,500 | | | 164,800 | | | | | | |
Average ore grades: | | | | | | | | |
| Copper (%) | 1.31 | | | 1.17 | | | | | | |
Gold (grams per metric ton) | 1.13 | | | 1.07 | | | | | | |
| Recovery rates (%): | | | | | | | | |
Copper | 89.4 | | | 90.3 | | | | | | |
Gold | 77.5 | | | 78.2 | | | | | | |
Production (recoverable): | | | | | | | | |
Copper (millions of pounds) | 491 | | | 329 | | | | | | |
Gold (thousands of ounces) | 545 | | | 402 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Molybdenumb | | | | | | | | |
Ore milled (metric tons per day) | 27,300 | | | 27,300 | | | | | | |
| Average molybdenum ore grade (%) | 0.17 | | | 0.17 | | | | | | |
Molybdenum production (millions of recoverable pounds) | 8 | | | 8 | | | | | | |
| | | | | | | | |
| |
| | | | | | | | |
| |
| | | | | | | | |
| |
| | | | | | | | |
a.Amounts represent 100% operating data, including joint venture interests’ share. |
| | | | | | | | |
| b. Represents FCX’s primary molybdenum operations in Colorado. | | | | | | | | |
| |
| | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
| | | | | | | | |
| Three Months Ended | | | |
| March 31, | | | |
| 2024 | | 2023 | | | | | |
| (In Millions, Except Per Share Amounts) | | | | | |
Revenuesa | $ | 6,321 | | | $ | 5,389 | | | | | | |
| Cost of sales: | | | | | | | | |
Production and deliveryb | 3,844 | | | 3,165 | | | | | | |
| Depreciation, depletion and amortization | 595 | |
| 399 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Total cost of sales | 4,439 | | | 3,564 | | | | | | |
| Selling, general and administrative expenses | 144 | | | 126 | | | | | | |
| Exploration and research expenses | 37 | | | 31 | | | | | | |
| Environmental obligations and shutdown costs | 67 | | | 67 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Total costs and expenses | 4,687 | | | 3,788 | | | | | | |
| Operating income | 1,634 | | | 1,601 | | | | | | |
Interest expense, netc | (89) | | | (151) | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Other income, net | 129 | | | 88 | | | | | | |
| Income before income taxes and equity in affiliated companies’ net earnings | 1,674 | | | 1,538 | | | | | | |
Provision for income taxesd | (512) | | | (499) | | | | | | |
| Equity in affiliated companies’ net earnings | — | | | 10 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Net income | 1,162 | | | 1,049 | | | | | | |
| | | | | | | | |
Net income attributable to noncontrolling interestse | (689) | | | (386) | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net income attributable to common stockholdersf,g | $ | 473 | | | $ | 663 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Diluted net income per share attributable to common stock | $ | 0.32 | | | $ | 0.46 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Diluted weighted-average common shares outstanding | 1,444 | | | 1,443 | | | | | | |
| | | | | | | | |
| Dividends declared per share of common stock | $ | 0.15 | | | $ | 0.15 | | | | | | |
| | | | | | | | |
a.Includes adjustments to provisionally priced concentrate and cathode sales. For a summary of adjustments to provisionally priced copper sales, refer to the supplemental schedule, “Derivative Instruments,” on page VIII.
b.FCX is engaged in various studies associated with potential future expansion projects primarily at its mining operations. Production and delivery costs include charges for these feasibility and optimization studies totaling $34 million in first-quarter 2024 and $50 million in first-quarter 2023.
c.Consolidated interest costs (before capitalization) totaled $175 million in first-quarter 2024 and $207 million in first-quarter 2023. The decrease in consolidated interest costs (before capitalization) in first-quarter 2024, compared to first-quarter 2023, is primarily a result of interest on international contested tax matters in first-quarter 2023.
d.For a summary of FCX’s income taxes, refer to the supplemental schedule, “Income Taxes,” on page VII.
e.Net income attributable to noncontrolling interests is primarily associated with PT-FI, Cerro Verde and El Abra. For further discussion, refer to the supplemental schedule, “Noncontrolling Interests,” on page IX.
f.FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, “Deferred Profits,” on page IX.
g.Refer to the supplemental schedule, “Adjusted Net Income,” on page VI, for a summary of net charges impacting FCX’s consolidated statements of income.
| | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. | | | | |
| CONSOLIDATED BALANCE SHEETS (Unaudited) | | | | |
| | | | | | | | |
| March 31, | | December 31, | | | | | |
| 2024 | | 2023 | | | | | |
| (In Millions) | | | | | |
| ASSETS | | | | | | | | |
| Current assets: | | | | | | | | |
Cash and cash equivalents | $ | 5,208 | | | $ | 4,758 | | | | | | |
Restricted cash and cash equivalentsa | 1,034 | | | 1,208 | | | | | | |
Trade accounts receivable | 1,494 | | | 1,209 | | | | | | |
Income and other tax receivables | 744 | | | 455 | | | | | | |
| | | | | | | | |
Inventories: | | | | | | | | |
Product | 2,356 | | | 2,472 | | | | | | |
Materials and supplies, net | 2,202 | | | 2,169 | | | | | | |
Mill and leach stockpiles | 1,419 | | | 1,419 | | | | | | |
Other current assets | 385 | | | 375 | | | | | | |
| | | | | | | | |
Total current assets | 14,842 | | | 14,065 | | | | | | |
| Property, plant, equipment and mine development costs, net | 36,197 | | | 35,295 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Long-term mill and leach stockpiles | 1,313 | | | 1,336 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Other assets | 1,846 | | | 1,810 | | | | | | |
| | | | | | | | |
| Total assets | $ | 54,198 | | | $ | 52,506 | | | | | | |
| | | | | | | | |
| LIABILITIES AND EQUITY | | | | | | | | |
| Current liabilities: | | | | | | | | |
Accounts payable and accrued liabilities | $ | 3,672 | | | $ | 3,729 | | | | | | |
Accrued income taxes | 1,322 | | | 786 | | | | | | |
Current portion of debt | 769 | | | 766 | | | | | | |
| Current portion of environmental and asset retirement obligations (AROs) | 325 | | | 316 | | | | | | |
Dividends payable | 217 | | | 218 | | | | | | |
| | | | | | | | |
Total current liabilities | 6,305 | | | 5,815 | | | | | | |
| Long-term debt, less current portion | 8,656 | | | 8,656 | | | | | | |
| Environmental and AROs, less current portion | 5,059 | | | 4,624 | | | | | | |
| Deferred income taxes | 4,500 | | | 4,453 | | | | | | |
| Other liabilities | 1,573 | | | 1,648 | | | | | | |
| | | | | | | | |
Total liabilities | 26,093 | | | 25,196 | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Equity: | | | | | | | | |
| Stockholders’ equity: | | | | | | | | |
Common stock | 162 | | | 162 | | | | | | |
Capital in excess of par value | 24,488 | | | 24,637 | | | | | | |
Accumulated deficit | (1,586) | | | (2,059) | | | | | | |
Accumulated other comprehensive loss | (274) | | | (274) | | | | | | |
Common stock held in treasury | (5,817) | | | (5,773) | | | | | | |
| Total stockholders’ equity | 16,973 | | | 16,693 | | | | | | |
| Noncontrolling interests | 11,132 | | | 10,617 | | | | | | |
Total equity | 28,105 | | | 27,310 | | | | | | |
| Total liabilities and equity | $ | 54,198 | | | $ | 52,506 | | | | | | |
| | | | | | | | |
a.Includes $0.9 billion of cash at March 31, 2024, and $1.1 billion at December 31, 2023, associated with a portion of PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks for 90 days in accordance with a regulation issued by the Indonesia government.
| | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
| | | | | | | |
| | | | Three Months Ended | |
| | | | March 31, | |
| | | | | | 2024 | | 2023 | |
| | | | | | (In Millions) | |
| Cash flow from operating activities: | | | | | | | | | |
| Net income | | | | | | $ | 1,162 | | | $ | 1,049 | | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | |
Depreciation, depletion and amortization | | | | | | 595 | | | 399 | | |
| | | | | | | | | |
| | | | | | | | | |
Stock-based compensation | | | | | | 53 | | | 53 | | |
| | | | | | | | | |
| Net charges for environmental and AROs, including accretion | | | | | | 224 | | | 117 | |
|
| Payments for environmental and AROs | | | | | | (42) | | | (60) | | |
| | | | | | | | | |
Net charges for defined pension and postretirement plans | | | | | | 8 | | | 16 | | |
Pension plan contributions | | | | | | (18) | | | (2) | | |
| | | | | | | | | |
| | | | | | | | | |
Deferred income taxes | | | | | | 46 | | | 35 | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Change in deferred profit on PT Freeport Indonesia’s (PT-FI) sales to PT Smeltinga | | | | | | — | | | (112) | | |
| Charges for social investment programs at PT-FI | | | | | | 28 | | | 14 | | |
| Payments for social investment programs at PT-FI | | | | | | (24) | | | (15) | | |
| | | | | | | | | |
Other, net | | | | | | (39) | | | 8 | | |
Changes in working capital and other: | | | | | | | | | |
Accounts receivable | | | | | | (582) | | | 157 | | |
Inventories | | | | | | 66 | | | (457) | | |
Other current assets | | | | | | — | | | (20) | | |
Accounts payable and accrued liabilities | | | | | | (160) | | | (288) | | |
Accrued income taxes and timing of other tax payments | | | | | | 579 | | | 156 | | |
| Net cash provided by operating activities | | | | | | 1,896 | | | 1,050 | | |
| | | | | | | | | |
| Cash flow from investing activities: | | | | | | | | | |
Capital expenditures: | | | | | | | | | |
North America copper mines | | | | | | (237) | | | (196) | | |
| South America operations | | | | | | (82) | | | (100) | | |
| Indonesia mining | | | | | | (381) | | | (427) | | |
| Indonesia smelter projects | | | | | | (461) | | | (345) | | |
Molybdenum mines | | | | | | (27) | | | (9) | | |
Other | | | | | | (66) | | | (44) | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Loans to PT Smelting for expansion | | | | | | (28) | | | (24) | | |
| | | | | | | | | |
| Proceeds from sales of assets and other, net | | | | | | 5 | | | (19) | | |
Net cash used in investing activities | | | | | | (1,277) | | | (1,164) | | |
| | | | | | | | | |
| Cash flow from financing activities: | | | | | | | | | |
Proceeds from debt | | | | | | 613 | | | 284 | | |
Repayments of debt | | | | | | (612) | | | (1,273) | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Cash dividends and distributions paid: | | | | | | | | | |
| Common stock | | | | | | (218) | | | (217) | | |
Noncontrolling interests | | | | | | (102) | | | — | | |
| | | | | | | | | |
Contributions from noncontrolling interests | | | | | | — | | | 50 | | |
| Proceeds from exercised stock options | | | | | | 4 | | | 31 | | |
| Payments for withholding of employee taxes related to stock-based awards | | | | | | (27) | | | (47) | | |
| | | | | | | | | |
| | | | | | | | | |
| Net cash used in financing activities | | | | | | (342) | | | (1,172) | | |
| | | | | | | | | |
| Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | | | | | | 277 | | | (1,286) | | |
| | | | | | | | | |
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of year | | | | | | 6,063 | | | 8,390 | | |
Cash, cash equivalents and restricted cash and cash equivalents at end of periodb | | | | | | $ | 6,340 | | | $ | 7,104 | | |
| | | | | | | | | |
a.As a result of PT-FI’s commercial arrangement with PT Smelting changing from a concentrate sales agreement to a tolling arrangement in January 2023, there are no further sales to PT Smelting.
b.Includes current and long-term restricted cash and cash equivalents of $1.1 billion at March 31, 2024, and $0.3 billion at March 31, 2023.
Freeport-McMoRan Inc.
ADJUSTED NET INCOME
Management uses adjusted net income to evaluate FCX’s operating performance and believes that investors’ understanding of FCX’s performance is enhanced by disclosing this measure, which excludes certain items that management believes are not directly related to ongoing operations and are not indicative of future business trends and operations. This information differs from net income attributable to common stock determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX’s adjusted net income, which may not be comparable to similarly titled measures reported by other companies, follows (in millions, except per share amounts).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2024 | | 2023 | |
| Pre-tax | | After-taxa | | Per Share | | Pre-tax | | After-taxa | | Per Share | |
| Net income attributable to common stock | N/A | | $ | 473 | | | $ | 0.32 | | | N/A | | $ | 663 | | | $ | 0.46 | | |
| | | | | | | | | | | | |
ARO adjustmentsb | $ | (109) | | | $ | (109) | | | $ | (0.08) | | | $ | — | | | $ | — | | | $ | — | | |
| Net adjustments to environmental obligations | (56) | | | (56) | | | (0.04) | | | (56) | | | (56) | | | (0.04) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| PT-FI historical tax matters | 42 | | c | 181 | | c | 0.13 | | | (6) | | | (4) | | | — | | |
| Other net charges | (29) | | d | (16) | | | (0.01) | | | (48) | | e | (34) | | | (0.03) | | |
| | | | | | | | | | | | |
Total net chargesf | $ | (153) | | | $ | (1) | | | $ | — | | | $ | (110) | | | $ | (94) | | | $ | (0.06) | | |
| | | | | | | | | | | | |
| Adjusted net income attributable to common stock | N/A | | $ | 474 | | | $ | 0.32 | | | N/A | | $ | 757 | | | $ | 0.52 | | |
a.Reflects impact to FCX’s net income attributable to common stock (i.e., net of any taxes and noncontrolling interests).
b.Reflects assumed oil and gas abandonment obligations resulting from bankruptcies of other companies. Freeport-McMoRan Oil & Gas (FMOG), as a predecessor-in-interest in oil and natural gas leases, is in the chain of title with unrelated third parties either directly or by virtue of divestiture of certain oil and natural gas assets previously owned and assigned by its subsidiaries. Certain counterparties in these divestiture transactions or third parties in existing leases have filed for bankruptcy protection or undergone associated reorganizations and have not performed the required abandonment obligations. Accordingly, regulations or federal laws require that FMOG assume such obligations.
c.Includes net credits associated with closure of PT-FI’s 2021 corporate income tax audit and resolution of a framework for disputed tax matters, which were recorded as a benefit to income taxes ($182 million), production and delivery ($8 million) and interest expense, net ($8 million). In addition, FCX recognized a credit of $26 million in other income, net associated with the reduction in the related accrual to indemnify MIND ID from potential losses arising from historical tax disputes. In accordance with PT-FI's Shareholder Agreement, settlements of historical tax matters that originated before December 31, 2022, should be attributed based on the economics from the Initial Period (i.e., approximately 81% to FCX and 19% to MIND ID). Accordingly, the noncontrolling interest portion of these credits totaled $43 million.
d.Primarily includes charges for molybdenum inventory write-offs and metals inventory adjustments, which were recorded to production and delivery ($31 million), partly offset by credits recorded to other income, net ($2 million).
e.Primarily includes net charges associated with asset impairments and contract cancellation costs in North America recorded to production and delivery ($24 million) and contested tax matters in South America recorded to interest expense, net ($24 million).
f.May not foot because of rounding.
Freeport-McMoRan Inc.
INCOME TAXES
Following is a summary of the approximate amounts used in the calculation of FCX’s consolidated income tax provision (in millions, except percentages):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | |
| 2024 | | 2023 | |
| | | | | Income Tax | | | | | | Income Tax | |
| Income | | Effective | | (Provision) | | Income | | Effective | | (Provision) | |
| (Loss)a | | Tax Rate | | Benefit | | (Loss)a | | Tax Rate | | Benefit | |
U.S.b | $ | (270) | | | —% |
| $ | (1) | | | $ | 213 | | | —% | c | $ | 4 | | |
| South America | 267 | | | 39% | | (103) | | | 499 | | | 39% | | (194) | | |
| Indonesia | 1,627 | | | 36% | | (591) | | | 892 | | | 37% | | (327) | | |
| | | | | | | | | | | | |
| PT-FI historical tax matters | 16 | | | N/A | | 182 | | | (5) | | | N/A | | (3) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Eliminations and other | 34 | | | N/A | | — | | d | (61) | | | N/A | | 22 | | |
Rate adjustmente | — | | | N/A | | 1 | | | — | | | N/A | | (1) | | |
| Continuing operations | $ | 1,674 | | | 31% |
| $ | (512) | | | $ | 1,538 | | | 32% | | $ | (499) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
a.Represents income (loss) before income taxes, equity in affiliated companies’ net earnings, and noncontrolling interests.
b.In addition to FCX’s North America operations, the U.S. jurisdiction reflects corporate-level expenses, which include interest expense associated with senior notes, general and administrative expenses, environmental obligations and shutdown costs.
c.Includes valuation allowance release on prior year unbenefited net operating losses. See below for discussion of the provisions of the U.S. Inflation Reduction Act of 2022.
d.Includes a tax benefit of $13 million associated with a favorable Supreme Court ruling in Spain, which reversed a 2015 tax law limiting Atlantic Copper’s use of net operating losses.
e.In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its consolidated tax rate.
The provisions of the U.S. Inflation Reduction Act of 2022 (the Act) became applicable to FCX on January 1, 2023. The Act includes, among other provisions, a new Corporate Alternative Minimum Tax (CAMT) of 15% on the adjusted financial statement income (AFSI) of corporations with average AFSI exceeding $1.0 billion over a three-year period. FCX has made interpretations of certain provisions of the Act, and based on these interpretations, determined that the provisions of the Act did not impact FCX’s financial results in first-quarter 2024 or for the year 2023.
Although the U.S. Department of the Treasury (Treasury) published guidance in 2023 that provided some additional clarity on these rules, regulations are yet to be published and uncertainty remains regarding the application of the CAMT. Future guidance released by the Treasury may differ from FCX’s interpretations of the Act, which could be material and may further limit FCX’s ability to realize future benefits from its U.S. net operating losses.
Assuming achievement of current sales volume and cost estimates and average prices of $4.25 per pound for copper, $2,300 per ounce for gold and $20.00 per pound for molybdenum for the remainder of 2024, FCX estimates its consolidated effective tax rate for the year 2024 would approximate 35%. Changes in projected sales volumes and average prices during 2024 would incur tax impacts at estimated effective rates of 39% for Peru, 36% for Indonesia and 0% for the U.S., which excludes any impact from the Act. FCX’s projected estimated effective tax rate of 0% for the U.S. for the year 2024 may be adjusted as additional guidance is released by the Treasury on key provisions of the Act.
Freeport-McMoRan Inc.
NET DEBT
FCX believes that net debt provides investors with information related to the performance-based payout framework in FCX’s financial policy, which requires FCX to maintain its net debt at a level not to exceed the net debt target of $3 billion to $4 billion (excluding debt for the Indonesia smelter projects). FCX defines net debt as consolidated debt less (i) consolidated cash and cash equivalents and (ii) current restricted cash associated with PT-FI’s export proceeds. This information differs from consolidated debt determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for consolidated debt determined in accordance with U.S. GAAP. FCX’s net debt, which may not be comparable to similarly titled measures reported by other companies, follows (in billions):
| | | | | | | | | | | |
| As of March 31, 2024 | | | | |
| | | | | |
| Current portion of debt | $ | 0.8 | | | | | |
| Long-term debt, less current portion | 8.7 | | | | | |
| Consolidated debt | 9.4 | | a | | | |
| Less: consolidated cash and cash equivalents | 5.2 | | | | | |
Less: current restricted cash associated with PT-FI’s export proceedsb | 0.9 | | | | | |
| FCX net debt | 3.3 | | | | | |
Less: debt for Indonesia smelter projectsc | 3.0 | | | | | |
| FCX net debt, excluding debt for the Indonesia smelter projects | $ | 0.3 | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
a.Does not foot because of rounding.
b.In accordance with a regulation issued by the Indonesia government, 30% of PT-FI’s export proceeds are being temporarily deposited into Indonesia banks for a period of 90 days before withdrawal and are presented as current restricted cash and cash equivalents in FCX’s consolidated balance sheet. As the 90-day holding period is the only restriction on the cash, FCX has included such amount in the calculation of net debt.
c.Represents senior notes issued by PT-FI.
DERIVATIVE INSTRUMENTS
For the three months ended March 31, 2024, FCX’s mined copper was sold 47% in concentrate, 32% as cathode and 21% as rod from North America operations. All of FCX’s copper concentrate and some cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted London Metal Exchange (LME) monthly average copper prices. FCX records revenues and invoices customers at the time of shipment based on then-current LME prices, which results in an embedded derivative on provisionally priced concentrate and cathode sales that is adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement. In first-quarter 2024, LME copper settlement prices averaged $3.83 per pound and FCX’s average realized copper price was $3.94 per pound. At March 31, 2024, FCX’s provisionally priced copper sales were recorded at an average price of $4.01 per pound.
Following is a summary of the adjustments to prior period and current period provisionally priced copper sales (in millions, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
| Prior Perioda | | Current Periodb | | Total | | Prior Perioda | | Current Periodb | | Total |
Revenues | $ | (7) | | | $ | 73 | | | $ | 66 | | | $ | 210 | | | $ | 21 | | | $ | 231 | |
| Net income attributable to common stock | $ | (2) | | | $ | 24 | | | $ | 22 | | | $ | 72 | | | $ | 7 | | | $ | 79 | |
| Diluted net income per share of common stock | $ | — | | | $ | 0.02 | | | $ | 0.02 | |
| $ | 0.05 | | | $ | — | | | $ | 0.05 | |
a.Reflects adjustments to provisionally priced copper sales at December 31, 2023 and 2022.
b.Reflects adjustments to provisionally priced copper sales during the three months ended March 31, 2024 and 2023.
At March 31, 2024, FCX had provisionally priced copper sales totaling 229 million pounds (net of intercompany sales and noncontrolling interests) recorded at an average price of $4.01 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the quarter-end provisional price would have an approximate $22 million effect on 2024 revenues ($7 million to net income attributable to common stock). The LME copper price settled at $4.45 per pound on April 22, 2024.
Freeport-McMoRan Inc.
DEFERRED PROFITS
FCX defers recognizing profits on intercompany sales to Atlantic Copper until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net (reductions) additions to operating income totaling $(17) million ($(5) million to net income attributable to common stock) in first-quarter 2024 and $111 million ($48 million to net income attributable to common stock) in first-quarter 2023. FCX’s net deferred profits on its inventories at Atlantic Copper to be recognized in future periods’ operating income totaled $63 million at March 31, 2024. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX’s net deferred profits and quarterly earnings.
NONCONTROLLING INTERESTS
Net income attributable to noncontrolling interests is primarily associated with PT-FI, Cerro Verde and El Abra and totaled $689 million in first-quarter 2024 (which represented 41% of FCX’s consolidated income before income taxes) and $386 million in first-quarter 2023 (which represented 25% of FCX’s consolidated income before income taxes). Refer to “Business Segments” below for net income attributable to noncontrolling interests for each of FCX’s business segments. As noted above, beginning January 1, 2023, FCX's economic and ownership interest in PT-FI is 48.76% except for net income associated with the settlement of historical tax matters in first-quarter 2024 and approximately 190 thousand ounces of gold sales in first-quarter 2023, which were attributed based on the economics prior to January 1, 2023 (i.e., approximately 81% to FCX and 19% to MIND ID).
Based on achievement of current sales volume and cost estimates and assuming average prices of $4.25 per pound of copper, $2,300 per ounce of gold and $20.00 per pound of molybdenum for the remainder of 2024, FCX estimates that net income attributable to noncontrolling interests is estimated to approximate $2.7 billion (which would represent 35% of FCX’s consolidated income before income taxes) for the year 2024. The actual amount will depend on many factors, including relative performance of each business segment, commodity prices, costs and other factors.
BUSINESS SEGMENTS
FCX has organized its mining operations into four primary divisions – North America copper mines, South America operations, Indonesia operations and Molybdenum mines, and operating segments that meet certain thresholds are reportable segments. Separately disclosed in the following tables are FCX’s reportable segments, which include the Morenci and Cerro Verde copper mines, the Indonesia operations (including the Grasberg minerals districts and the Indonesia smelter projects that are under construction), the Rod & Refining operations and Atlantic Copper Smelting & Refining. For comparative purposes, the prior-year table has been adjusted to conform with the current year presentation, primarily for the combination of the Grasberg minerals district and the Indonesia smelter projects that are under construction to reflect PT-FI’s integrated and dependent operations within Indonesia (i.e., Indonesia operations).
Intersegment sales between FCX’s business segments are based on terms similar to arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, the timing of sales to unaffiliated customers and transportation premiums.
FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in Corporate, Other & Eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, some selling, general and administrative costs are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.
Freeport-McMoRan Inc.
BUSINESS SEGMENTS (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | Atlantic | | Corporate, | | | | | | |
| North America Copper Mines | | South America Operations | | | | | | | | | | Copper | | Other | | | | | | |
| | | | | | | | | Cerro | | | | | | | | Indonesia | | | | Molybdenum | | Rod & | | Smelting | | & Elimi- | | FCX | | | | |
| Morenci | | | | Other | | Total | | Verde | | | | Other | | Total | | Operations | | | | Mines | | Refining | | & Refining | | nations | | Total | | | | |
| Three Months Ended March 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unaffiliated customers | $ | 37 | | | | | $ | 40 | | | $ | 77 | | | $ | 826 | | | | | $ | 208 | | | $ | 1,034 | | | $ | 2,648 | | | | | $ | — | | | $ | 1,489 | | | $ | 673 | | | $ | 400 | | a | $ | 6,321 | | | | | |
| Intersegment | 540 | | | | | 885 | | | 1,425 | | | 102 | | | | | — | | | 102 | | | 177 | | | | | 145 | | | 10 | | | — | | | (1,859) | | | — | | | | | |
| Production and delivery | 459 | | | | | 765 | | | 1,224 | | | 603 | | | | | 170 | | | 773 | | | 861 | | | | | 119 | | | 1,487 | | | 650 | | | (1,270) | |
| 3,844 | | | | | |
| Depreciation, depletion and amortization | 48 | | | | | 64 | | | 112 | | | 92 | | | | | 16 | | | 108 | | | 335 | | | | | 16 | | | 1 | | | 7 | | | 16 | | | 595 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Selling, general and administrative expenses | — | | | | | 1 | | | 1 | | | 2 | | | | | — | | | 2 | | | 31 | | | | | — | | | — | | | 9 | | | 101 | | | 144 | | | | | |
| Exploration and research expenses | 4 | | | | | 8 | | | 12 | | | 3 | | | | | 1 | | | 4 | | | 2 | | | | | — | | | — | | | — | | | 19 | | | 37 | | | | | |
| Environmental obligations and shutdown costs | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | 67 | | | 67 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating income (loss) | 66 | | | | | 87 | | | 153 | | | 228 | | | | | 21 | | | 249 | | | 1,596 | | | | | 10 | | | 11 | | | 7 | | | (392) | | | 1,634 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest expense, net | — | | | | | — | | | — | | | 5 | | | | | — | | | 5 | | | 1 | | | | | — | | | — | | | 10 | | | 73 | | | 89 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other (expense) income, net | — | | | | | (2) | | | (2) | | | 11 | | | | | 13 | | | 24 | | | 38 | | | | | — | | | — | | | 6 | | | 63 | | | 129 | | | | | |
| Provision for (benefit from) income taxes | — | | | | | — | | | — | | | 91 | | | | | 12 | | | 103 | | | 409 | | b | | | — | | | — | | | (13) | | | 13 | | | 512 | | | | | |
| Equity in affiliated companies’ net (losses) earnings | — | | | | | — | | | — | | | — | | | | | — | | | — | | | (2) | | | | | — | | | — | | | — | | | 2 | | | — | | | | | |
| Net income (loss) attributable to noncontrolling interests | — | | | | | — | | | — | | | 76 | | | | | 14 | | | 90 | | | 600 | | c | | | — | | | — | | | — | | | (1) | | | 689 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total assets at March 31, 2024 | 3,148 | | | | | 6,315 | | | 9,463 | | | 8,075 | | | | | 1,960 | | | 10,035 | | | 27,162 | | | | | 1,885 | | | 257 | | | 1,354 | | | 4,042 | | | 54,198 | | | | | |
| Capital expenditures | 44 | | | | | 193 | | | 237 | | | 60 | | | | | 22 | | | 82 | | | 842 | |
| | | 27 | | | 5 | | | 23 | | | 38 | | | 1,254 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unaffiliated customers | $ | 32 | | | | | $ | 97 | | | $ | 129 | | | $ | 958 | | | | | $ | 234 | | | $ | 1,192 | | | $ | 1,199 | | | | | $ | — | | | $ | 1,523 | | | $ | 749 | | | $ | 597 | | a | $ | 5,389 | | | | | |
| Intersegment | 593 | | | | | 948 | | | 1,541 | | | 244 | | | | | — | | | 244 | | | 169 | | | | | 223 | | | 6 | | | 7 | | | (2,190) | | | — | | | | | |
| Production and delivery | 381 | | | | | 781 | | | 1,162 | | | 620 | |
| | | 187 | | | 807 | | | 338 | | | | | 96 | | | 1,527 | | | 734 | |
| (1,499) | | | 3,165 | | | | | |
| Depreciation, depletion and amortization | 43 | | | | | 60 | | | 103 | | | 91 | | | | | 16 | | | 107 | | | 148 | | | | | 20 | | | 1 | | | 7 | | | 13 | | | 399 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Selling, general and administrative expenses | — | | | | | 1 | | | 1 | | | 2 | | | | | — | | | 2 | | | 28 | | | | | — | | | — | | | 8 | | | 87 | | | 126 | | | | | |
| Exploration and research expenses | 3 | | | | | 16 | | | 19 | | | 1 | | | | | 1 | | | 2 | | | — | | | | | — | | | — | | | — | | | 10 | | | 31 | | | | | |
| Environmental obligations and shutdown costs | — | | | | | 21 | | | 21 | | | — | | | | | — | | | — | | | — | | | | | — | | | — | | | — | | | 46 | | | 67 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating income (loss) | 198 | | | | | 166 | | | 364 | | | 488 | | | | | 30 | | | 518 | | | 854 | | | | | 107 | | | 1 | | | 7 | | | (250) | | | 1,601 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest expense, net | — | | | | | — | | | — | | | 29 | | | | | — | | | 29 | | | 7 | | | | | — | | | — | | | 6 | | | 109 | | | 151 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other (expense) income, net | (1) | | | | | 3 | | | 2 | | | 18 | | | | | (6) | | | 12 | | | 32 | | | | | — | | | (1) | | | (5) | | | 48 | | | 88 | | | | | |
| Provision for (benefit from) income taxes | — | | | | | — | | | — | | | 187 | | | | | 7 | | | 194 | | | 330 | | | | | — | | | — | | | — | | | (25) | | | 499 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity in affiliated companies’ net earnings (losses) | — | | | | | — | | | — | | | — | | | | | — | | | — | | | 11 | | | | | — | | | — | | | — | | | (1) | | | 10 | | | | | |
| Net income (loss) attributable to noncontrolling interests | — | | | | | — | | | — | | | 140 | | | | | 18 | | | 158 | | | 271 | | c | | | — | | | — | | | — | | | (43) | | | 386 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total assets at March 31, 2023 | 3,142 | | | | | 5,668 | | | 8,810 | | | 8,612 | | | | | 1,871 | | | 10,483 | | | 23,462 | | | | | 1,707 | | | 221 | | | 1,152 | | | 5,074 | | | 50,909 | | | | | |
| Capital expenditures | 56 | | | | | 140 | | | 196 | | | 61 | | | | | 39 | | | 100 | | | 772 | |
| | | 9 | | | 5 | | | 12 | | | 27 | | | 1,121 | | | | | |
Freeport-McMoRan Inc.
BUSINESS SEGMENTS (continued)
a.Includes revenues from FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America copper mines and South America operations.
b.Includes a benefit to income taxes totaling $182 million associated with the closure of PT-FI’s 2021 corporate income tax audit and resolution of the framework for disputed tax matters.
c.Beginning January 1, 2023, FCX's economic and ownership interest in PT-FI is 48.76% except for net income associated with the settlement of historical tax matters in first-quarter 2024 and approximately 190 thousand ounces of gold sales in first-quarter 2023, which were attributed based on the economics prior to January 1, 2023 (i.e., approximately 81% to FCX and 19% to MIND ID).
PRODUCT REVENUES AND PRODUCTION COSTS
Unit net cash costs (credits) per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX’s mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. These measures are presented by other metals mining companies, although FCX’s measures may not be comparable to similarly titled measures reported by other companies.
FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX’s costs to revenues from the copper, gold, molybdenum and other metals it produces and (iv) it is the method used by FCX’s management and Board of Directors to monitor FCX’s mining operations and to compare mining operations in certain industry publications. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX’s metals sales volumes and realized prices change.
FCX shows revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs, net which are removed from site production and delivery costs in the calculation of unit net cash costs, consist of items such as accretion of AROs, inventory write-offs and adjustments, stock-based compensation costs, long-lived asset impairments, idle facility costs, feasibility and optimization study costs, restructuring and/or unusual charges. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX’s consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| PRODUCT REVENUES AND PRODUCTION COSTS (continued) |
|
| North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs |
| | | | | |
| Three Months Ended March 31, 2024 | | | | | |
| (In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Molybdenuma | | Otherb | | Total | |
| Revenues, excluding adjustments | | $ | 1,316 | | | $ | 1,316 | | | $ | 136 | | | $ | 39 | | | $ | 1,491 | | |
Site production and delivery, before net noncash and other costs shown below | | 1,074 | | | 973 | | | 116 | | | 32 | | | 1,121 | | |
| By-product credits | | (128) | | | — | | | — | | | — | | | — | | |
| Treatment charges | | 44 | | | 42 | | | — | | | 2 | | | 44 | | |
| Net cash costs | | 990 | | | 1,015 | | | 116 | | | 34 | | | 1,165 | | |
| Depreciation, depletion and amortization (DD&A) | | 111 | | | 101 | | | 9 | | | 1 | | | 111 | | |
| | | | | | | | | | | |
| Noncash and other costs, net | | 45 | | c | 41 | | | 4 | | | — | | | 45 | | |
| Total costs | | 1,146 | | | 1,157 | | | 129 | | | 35 | | | 1,321 | | |
| | | | | | | | | | | |
| Gross profit | | $ | 170 | | | $ | 159 | | | $ | 7 | | | $ | 4 | | | $ | 170 | | |
| | | | | | | | | | | |
| Copper sales (millions of recoverable pounds) | | 333 | | | 333 | | | | | | | | |
Molybdenum sales (millions of recoverable pounds)a | | | | | | 7 | | | | | | |
| | | | | | | | | | | |
| Gross profit per pound of copper/molybdenum: | | | | | | | |
| | | | | | | | | | | |
| Revenues, excluding adjustments | | $ | 3.96 | | | $ | 3.96 | | | $ | 18.49 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 3.23 | | | 2.92 | | | 15.89 | | | | | | |
| By-product credits | | (0.38) | | | — | | | — | | | | | | |
| Treatment charges | | 0.13 | | | 0.13 | | | — | | | | | | |
| Unit net cash costs | | 2.98 | | | 3.05 | | | 15.89 | | | | | | |
| DD&A | | 0.34 | | | 0.31 | | | 1.23 | | | | | | |
| | | | | | | | | | | |
| Noncash and other costs, net | | 0.13 | | c | 0.12 | | | 0.44 | | | | | | |
| Total unit costs | | 3.45 | | | 3.48 | | | 17.56 | | | | | | |
| | | | | | | | | | | |
| Gross profit per pound | | $ | 0.51 | | | $ | 0.48 | | | $ | 0.93 | | | | | | |
| | | | | | | | | | | |
| Reconciliation to Amounts Reported | | | | | | | | | |
| | | | | | | | | | | |
| | | | Production | | | | | | | |
| | Revenues | | and Delivery | | DD&A | | | | | |
| Totals presented above | | $ | 1,491 | | | $ | 1,121 | | | $ | 111 | | | | | | |
| Treatment charges | | (3) | | | 41 | | | — | | | | | | |
| Noncash and other costs, net | | — | | | 45 | | | — | | | | | | |
| | | | | | | | | | | |
| Eliminations and other | | 14 | | | 17 | | | 1 | | | | | | |
| North America copper mines | | 1,502 | | | 1,224 | | | 112 | | | | | | |
Other miningd | | 6,278 | | | 3,890 | | | 467 | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Corporate, other & eliminations | | (1,459) | | | (1,270) | | | 16 | | | | | | |
| As reported in FCX’s consolidated financial statements | | $ | 6,321 | | | $ | 3,844 | | | $ | 595 | | | | | | |
| | | | | | | | | | | |
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX’s molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $15 million ($0.05 per pound of copper) for feasibility studies.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page IX.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| PRODUCT REVENUES AND PRODUCTION COSTS (continued) |
|
| North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs |
| | | | | |
| Three Months Ended March 31, 2023 | | | | | |
| (In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Molybdenuma | | Otherb | | Total | |
| Revenues, excluding adjustments | | $ | 1,394 | | | $ | 1,394 | | | $ | 212 | | | $ | 36 | | | $ | 1,642 | | |
Site production and delivery, before net noncash and other costs shown below | | 976 | | | 850 | | | 149 | | | 27 | | | 1,026 | | |
| By-product credits | | (198) | | | — | | | — | | | — | | | — | | |
| Treatment charges | | 42 | | | 40 | | | — | | | 2 | | | 42 | | |
| Net cash costs | | 820 | | | 890 | | | 149 | | | 29 | | | 1,068 | | |
| DD&A | | 102 | | | 90 | | | 10 | | | 2 | | | 102 | | |
| | | | | | | | | | | |
| Noncash and other costs, net | | 76 | | c | 63 | | | 12 | | | 1 | | | 76 | | |
| Total costs | | 998 | | | 1,043 | | | 171 | | | 32 | | | 1,246 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 15 | | | 15 | | | — | | | — | | | 15 | | |
| Gross profit | | $ | 411 | | | $ | 366 | | | $ | 41 | | | $ | 4 | | | $ | 411 | | |
| | | | | | | | | | | |
| Copper sales (millions of recoverable pounds) | | 335 | | | 335 | | | | | | | | |
Molybdenum sales (millions of recoverable pounds)a | | | | | 7 | | | | | | |
| | | | | | | | | | | |
| Gross profit per pound of copper/molybdenum: | | | | | | | |
| | | | | | | | | | | |
| Revenues, excluding adjustments | | $ | 4.16 | | | $ | 4.16 | | | $ | 28.35 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 2.91 | | | 2.54 | | | 19.85 | | | | | | |
| By-product credits | | (0.59) | | | — | | | — | | | | | | |
| Treatment charges | | 0.13 | | | 0.12 | | | — | | | | | | |
Unit net cash costs | | 2.45 | | | 2.66 | | | 19.85 | | | | | | |
| DD&A | | 0.31 | | | 0.27 | | | 1.36 | | | | | | |
| | | | | | | | | | | |
| Noncash and other costs, net | | 0.22 | | c | 0.18 | | | 1.60 | | | | | | |
Total unit costs | | 2.98 | | | 3.11 | | | 22.81 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.04 | | | 0.04 | | | — | | | | | | |
| Gross profit per pound | | $ | 1.22 | | | $ | 1.09 | | | $ | 5.54 | | | | | | |
| | | | | | | | | | | |
| Reconciliation to Amounts Reported | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | Production | | | | | | | |
| | Revenues | | and Delivery | | DD&A | | | | | |
| Totals presented above | | $ | 1,642 | | | $ | 1,026 | | | $ | 102 | | | | | | |
| Treatment charges | | (6) | | | 36 | | | — | | | | | | |
| Noncash and other costs, net | | — | | | 76 | | | — | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 15 | | | — | | | — | | | | | | |
| Eliminations and other | | 19 | | | 24 | | | 1 | | | | | | |
| North America copper mines | | 1,670 | | | 1,162 | | | 103 | | | | | | |
Other miningd | | 5,312 | | | 3,502 | | | 283 | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Corporate, other & eliminations | | (1,593) | | | (1,499) | | | 13 | | | | | | |
| As reported in FCX’s consolidated financial statements | | $ | 5,389 | | | $ | 3,165 | | | $ | 399 | | | | | | |
| | | | | | | | | | | |
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX’s molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $27 million ($0.08 per pound of copper) for feasibility and optimization studies and $16 million ($0.05 per pound of copper) related to asset impairments.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page IX.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| PRODUCT REVENUES AND PRODUCTION COSTS (continued) |
|
| South America Operations Product Revenues, Production Costs and Unit Net Cash Costs |
| | | | |
| Three Months Ended March 31, 2024 | | | | |
| (In millions) | | By-Product | | Co-Product Method |
| | Method | | Copper | | Othera | | Total |
| Revenues, excluding adjustments | | $ | 1,119 | | | $ | 1,119 | | | $ | 70 | | | $ | 1,189 | |
Site production and delivery, before net noncash and other costs shown below | | 743 | | | 703 | | | 53 | | | 756 | |
| By-product credits | | (57) | | | — | | | — | | | — | |
| Treatment charges | | 50 | | | 50 | | | — | | | 50 | |
| Royalty on metals | | 2 | | | 2 | | | — | | | 2 | |
| Net cash costs | | 738 | | | 755 | | | 53 | | | 808 | |
| DD&A | | 108 | | | 101 | | | 7 | | | 108 | |
| | | | | | | | |
| Noncash and other costs, net | | 18 | | b | 18 | | | — | | | 18 | |
| Total costs | | 864 | | | 874 | | | 60 | | | 934 | |
Other revenue adjustments, primarily for pricing on prior period open sales | | (1) | | | — | | | (1) | | | (1) | |
| Gross profit | | $ | 254 | | | $ | 245 | | | $ | 9 | | | $ | 254 | |
| | | | | | | | |
| Copper sales (millions of recoverable pounds) | | 284 | | | 284 | | | | | |
| | | | | | | | |
| Gross profit per pound of copper: | | | | |
| | | | | | | | |
| Revenues, excluding adjustments | | $ | 3.94 | | | $ | 3.94 | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 2.61 | | | 2.47 | | | | | |
| By-product credits | | (0.20) | | | — | | | | | |
| Treatment charges | | 0.18 | | | 0.18 | | | | | |
| Royalty on metals | | 0.01 | | | 0.01 | | | | | |
| Unit net cash costs | | 2.60 | | | 2.66 | | | | | |
| DD&A | | 0.39 | | | 0.36 | | | | | |
| | | | | | | | |
| Noncash and other costs, net | | 0.06 | | b | 0.06 | | | | | |
| Total unit costs | | 3.05 | | | 3.08 | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | — | | | — | | | | | |
| Gross profit per pound | | $ | 0.89 | | | $ | 0.86 | | | | | |
| | | | | | | | |
| Reconciliation to Amounts Reported | | | | | | | | |
| | | | | | | | |
| | | | Production | | | | |
| | Revenues | | and Delivery | | DD&A | | |
| Totals presented above | | $ | 1,189 | | | $ | 756 | | | $ | 108 | | | |
| Treatment charges | | (50) | | | — | | | — | | | |
| Royalty on metals | | (2) | | | — | | | — | | | |
| Noncash and other costs, net | | — | | | 18 | | | — | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | (1) | | | — | | | — | | | |
| Eliminations and other | | — | | | (1) | | | — | | | |
| South America operations | | 1,136 | | | 773 | | | 108 | | | |
Other miningc | | 6,644 | | | 4,341 | | | 471 | | | |
| | | | | | | | |
| | | | | | | | |
| Corporate, other & eliminations | | (1,459) | | | (1,270) | | | 16 | | | |
| As reported in FCX’s consolidated financial statements | | $ | 6,321 | | | $ | 3,844 | | | $ | 595 | | | |
| | | | | | | | |
a.Includes silver sales of 0.8 million ounces ($24.45 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX’s molybdenum sales company at market-based pricing.
b.Includes charges totaling $11 million ($0.04 per pound of copper) for feasibility studies.
c.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page IX.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| PRODUCT REVENUES AND PRODUCTION COSTS (continued) |
|
| South America Operations Product Revenues, Production Costs and Unit Net Cash Costs |
| | | | | |
| Three Months Ended March 31, 2023 | | | | | |
| (In millions) | | By-Product | | Co-Product Method | |
| | Method | | Copper | | Othera | | Total | |
| Revenues, excluding adjustments | | $ | 1,229 | | | $ | 1,229 | | | $ | 173 | | | $ | 1,402 | | |
Site production and delivery, before net noncash and other costs shown below | | 767 | | | 685 | | | 98 | | | 783 | | |
| By-product credits | | (160) | | | — | | | — | | | — | | |
| Treatment charges | | 55 | | | 55 | | | — | | | 55 | | |
| Royalty on metals | | 2 | | | 2 | | | — | | | 2 | | |
| Net cash costs | | 664 | | | 742 | | | 98 | | | 840 | | |
| DD&A | | 107 | | | 94 | | | 13 | | | 107 | | |
| | | | | | | | | |
| Noncash and other costs, net | | 26 | | b | 23 | | | 3 | | | 26 | | |
| Total costs | | 797 | | | 859 | | | 114 | | | 973 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 89 | | | 89 | | | 3 | | | 92 | | |
| Gross profit | | $ | 521 | | | $ | 459 | | | $ | 62 | | | $ | 521 | | |
| | | | | | | | | |
| Copper sales (millions of recoverable pounds) | | 302 | | | 302 | | | | | | |
| | | | | | | | | |
| Gross profit per pound of copper: | | | | | |
| | | | | | | | | |
| Revenues, excluding adjustments | | $ | 4.08 | | | $ | 4.08 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 2.54 | | | 2.27 | | | | | | |
| By-product credits | | (0.53) | | | — | | | | | | |
| Treatment charges | | 0.18 | | | 0.18 | | | | | | |
| Royalty on metals | | 0.01 | | | 0.01 | | | | | | |
| Unit net cash costs | | 2.20 | | | 2.46 | | | | | | |
| DD&A | | 0.35 | | | 0.31 | | | | | | |
| | | | | | | | | |
| Noncash and other costs, net | | 0.09 | | b | 0.08 | | | | | | |
| Total unit costs | | 2.64 | | | 2.85 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.29 | | | 0.29 | | | | | | |
| Gross profit per pound | | $ | 1.73 | | | $ | 1.52 | | | | | | |
| | | | | | | | | |
| Reconciliation to Amounts Reported | | | | | | | | | |
| | | | | | | | | |
| | | | Production | | | | | |
| | Revenues | | and Delivery | | DD&A | | | |
| Totals presented above | | $ | 1,402 | | | $ | 783 | | | $ | 107 | | | | |
| Treatment charges | | (55) | | | — | | | — | | | | |
| Royalty on metals | | (2) | | | — | | | — | | | | |
| Noncash and other costs, net | | — | | | 26 | | | — | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 92 | | | — | | | — | | | | |
| Eliminations and other | | (1) | | | (2) | | | — | | | | |
| South America operations | | 1,436 | | | 807 | | | 107 | | | | |
Other miningc | | 5,546 | | | 3,857 | | | 279 | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Corporate, other & eliminations | | (1,593) | | | (1,499) | | | 13 | | | | |
| As reported in FCX’s consolidated financial statements | | $ | 5,389 | | | $ | 3,165 | | | $ | 399 | | | | |
| | | | | | | | | |
a.Includes silver sales of 1.0 million ounces ($23.41 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX’s molybdenum sales company at market-based pricing.
b.Includes charges totaling $9 million ($0.03 per pound of copper) for feasibility studies.
c.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page IX.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| PRODUCT REVENUES AND PRODUCTION COSTS (continued) |
|
| Indonesia Operations Product Revenues, Production Costs and Unit Net Cash (Credits) Costs |
| | | | |
| Three Months Ended March 31, 2024 | | | | |
| (In millions) | | | | Co-Product Method |
| | By-Product Method | | Copper | | Gold | | Silver & Othera | | Total |
| Revenues, excluding adjustments | | $ | 1,938 | | | $ | 1,938 | | | $ | 1,209 | | | $ | 56 | | | $ | 3,203 | |
Site production and delivery, before net noncash and other costs shown below | | 753 | |
| 456 | | | 284 | | | 13 | | | 753 | |
| Gold, silver and other by-product credits | | (1,257) | | | — | | | — | | | — | | | — | |
| Treatment charges | | 173 | | | 105 | | | 65 | | | 3 | | | 173 | |
| Export duties | | 156 | | | 94 | | | 59 | | | 3 | | | 156 | |
| Royalty on metals | | 118 | | | 70 | | | 46 | | | 2 | | | 118 | |
| Net cash (credits) costs | | (57) | | | 725 | | | 454 | | | 21 | | | 1,200 | |
| DD&A | | 335 | | | 203 | | | 126 | | | 6 | | | 335 | |
| | | | | | | | | | |
| Noncash and other costs, net | | 23 | | b | 14 | | | 9 | | | — | | | 23 | |
| Total costs | | 301 | | | 942 | | | 589 | | | 27 | | | 1,558 | |
Other revenue adjustments, primarily for pricing on prior period open sales | | (7) | | | (7) | | | (7) | | | (1) | | | (15) | |
| | | | | | | | | | |
| Gross profit | | $ | 1,630 | | | $ | 989 | | | $ | 613 | | | $ | 28 | | | $ | 1,630 | |
| | | | | | | | | | |
| Copper sales (millions of recoverable pounds) | | 493 | | | 493 | | | | | | | |
| Gold sales (thousands of recoverable ounces) | | | | | | 564 | | | | | |
| | | | | | | | | | |
| Gross profit per pound of copper/per ounce of gold: | | | | | | |
| | | | | | | | | | |
| Revenues, excluding adjustments | | $ | 3.92 | | | $ | 3.92 | | | $ | 2,145 | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 1.53 | |
| 0.92 | | | 504 | | | | | |
| Gold, silver and other by-product credits | | (2.55) | | | — | | | — | | | | | |
| Treatment charges | | 0.35 | | | 0.21 | | | 116 | | | | | |
| Export duties | | 0.32 | | | 0.19 | | | 104 | | | | | |
| Royalty on metals | | 0.23 | | | 0.15 | | | 81 | | | | | |
| Unit net cash (credits) costs | | (0.12) | | | 1.47 | | | 805 | | | | | |
| DD&A | | 0.68 | | | 0.41 | | | 224 | | | | | |
| | | | | | | | | | |
| Noncash and other costs, net | | 0.05 | | b | 0.03 | | | 16 | | | | | |
| Total unit costs | | 0.61 | | | 1.91 | | | 1,045 | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | (0.01) | | | (0.01) | | | (14) | | | | | |
| | | | | | | | | | |
| Gross profit per pound/ounce | | $ | 3.30 | | | $ | 2.00 | | | $ | 1,086 | | | | | |
| | | | | | | | | | |
| Reconciliation to Amounts Reported | | | | | | | | | | |
| | | | Production | | | | | | |
| | Revenues | | and Delivery | | DD&A | | | | |
| Totals presented above | | $ | 3,203 | | | $ | 753 | | | $ | 335 | | | | | |
| Treatment charges | | (89) | | | 84 | | c | — | | | | | |
| Export duties | | (156) | | | — | | | — | | | | | |
| Royalty on metals | | (118) | | | — | | | — | | | | | |
| Noncash and other costs, net | | — | | | 23 | | | — | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | (15) | | | — | | | — | | | | | |
| | | | | | | | | | |
| Eliminations and other | | — | | | 1 | | | — | | | | | |
| Indonesia operations | | 2,825 | | | 861 | | | 335 | | | | | |
Other miningd | | 4,955 | | | 4,253 | | | 244 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| Corporate, other & eliminations | | (1,459) | | | (1,270) | | | 16 | | | | | |
| As reported in FCX’s consolidated financial statements | | $ | 6,321 | | | $ | 3,844 | | | $ | 595 | | | | | |
| | | | | | | | | | |
a.Includes silver sales of 2.1 million ounces ($23.90 per ounce average realized price).
b.Includes charges totaling $15 million ($0.03 per pound of copper) for the Manyar smelter and precious metals refinery operational readiness and startup costs.
c.Represents tolling costs paid to PT Smelting.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page IX.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| PRODUCT REVENUES AND PRODUCTION COSTS (continued) |
|
| Indonesia Operations Product Revenues, Production Costs and Unit Net Cash (Credits) Costs | |
| | | | | |
| Three Months Ended March 31, 2023 | | | | | |
| (In millions) | | | | Co-Product Method | |
| | By-Product Method | | Copper | | Gold | | Silver & Othera | | Total | |
| Revenues, excluding adjustments | | $ | 806 | | | $ | 806 | | | $ | 518 | | | $ | 28 | | | $ | 1,352 | | |
Site production and delivery, before net noncash and other costs shown below | | 399 | | | 238 | | | 153 | | | 8 | | | 399 | | |
| Gold, silver and other by-product credits | | (563) | | | — | | | — | | | — | | | — | | |
| Treatment charges | | 74 | | | 44 | | | 28 | | | 2 | | | 74 | | |
| Export duties | | 17 | | | 10 | | | 7 | | | — | | | 17 | | |
| Royalty on metals | | 58 | | | 37 | | | 20 | | | 1 | | | 58 | | |
| Net cash (credits) costs | | (15) | | | 329 | | | 208 | | | 11 | | | 548 | | |
| DD&A | | 148 | | | 88 | | | 57 | | | 3 | | | 148 | | |
| | | | | | | | | | | |
| Noncash and other costs, net | | 30 | | b | 18 | | | 11 | | | 1 | | | 30 | | |
| Total costs | | 163 | | | 435 | | | 276 | | | 15 | | | 726 | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 126 | | | 126 | | | 17 | | | — | | | 143 | | |
| PT Smelting intercompany profit | | 112 | | | 67 | | | 43 | | | 2 | | | 112 | | |
| Gross profit | | $ | 881 | | | $ | 564 | | | $ | 302 | | | $ | 15 | | | $ | 881 | | |
| | | | | | | | | | | |
| Copper sales (millions of recoverable pounds) | | 198 | | | 198 | | | | | | | | |
| Gold sales (thousands of recoverable ounces) | | | | | | 266 | | | | | | |
| | | | | | | | | | | |
| Gross profit per pound of copper/per ounce of gold: | | | | | | | |
| | | | | | | | | | | |
| Revenues, excluding adjustments | | $ | 4.07 | | | $ | 4.07 | | | $ | 1,949 | | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 2.01 | | | 1.20 | | | 574 | | | | | | |
| Gold, silver and other by-product credits | | (2.84) | | | — | | | — | | | | | | |
| Treatment charges | | 0.37 | | | 0.22 | | | 106 | | | | | | |
| Export duties | | 0.09 | | | 0.05 | | | 25 | | | | | | |
| Royalty on metals | | 0.29 | | | 0.19 | | | 76 | | | | | | |
| Unit net cash (credits) costs | | (0.08) | | | 1.66 | | | 781 | | | | | | |
| DD&A | | 0.75 | | | 0.45 | | | 214 | | | | | | |
| | | | | | | | | | | |
| Noncash and other costs, net | | 0.16 | | b | 0.09 | | | 43 | | | | | | |
| Total unit costs | | 0.83 | | | 2.20 | | | 1,038 | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 0.64 | | | 0.64 | | | 65 | | | | | | |
| PT Smelting intercompany profit | | 0.56 | | | 0.34 | | | 162 | | | | | | |
| Gross profit per pound/ounce | | $ | 4.44 | | | $ | 2.85 | | | $ | 1,138 | | | | | | |
| | | | | | | | | | | |
| Reconciliation to Amounts Reported | | | | | | | | | | | |
| | | | Production | | | | | | | |
| | Revenues | | and Delivery | | DD&A | | | | | |
| Totals presented above | | $ | 1,352 | | | $ | 399 | | | $ | 148 | | | | | | |
| Treatment charges | | (52) | | | 22 | | | — | | | | | | |
| Export duties | | (17) | | | — | | | — | | | | | | |
| Royalty on metals | | (58) | | | — | | | — | | | | | | |
| Noncash and other costs, net | | — | | | 30 | | | — | | | | | | |
Other revenue adjustments, primarily for pricing on prior period open sales | | 143 | | | — | | | — | | | | | | |
| PT Smelting intercompany profit | | — | | | (112) | | | — | | | | | | |
| Eliminations and other | | — | | | (1) | | | — | | | | | | |
| Indonesia operations | | 1,368 | | | 338 | | | 148 | | | | | | |
Other miningc | | 5,614 | | | 4,326 | | | 238 | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Corporate, other & eliminations | | (1,593) | | | (1,499) | | | 13 | | | | | | |
| As reported in FCX’s consolidated financial statements | | $ | 5,389 | | | $ | 3,165 | | | $ | 399 | | | | | | |
| | | | | | | | | | | |
a.Includes silver sales of 0.9 million ounces ($23.29 per ounce average realized price).
b.Includes charges totaling $13 million ($0.07 per pound of copper) for feasibility and optimization studies.
c.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page IX.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Freeport-McMoRan Inc. |
| PRODUCT REVENUES AND PRODUCTION COSTS (continued) |
|
| Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs |
| | | | | | | | |
| | Three Months Ended March 31, | | |
| (In millions) | | 2024 | | 2023 | | | | |
| | | | | | | | |
Revenues, excluding adjustmentsa | | $ | 152 | | | $ | 230 | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 116 | | | 91 | | | | | |
| Treatment charges and other | | 7 | | | 7 | | | | | |
| Net cash costs | | 123 | | | 98 | | | | | |
| DD&A | | 16 | | | 20 | | | | | |
| | | | | | | | |
| Noncash and other costs, net | | 3 | | | 5 | | | | | |
| Total costs | | 142 | | | 123 | | | | | |
| Gross profit | | $ | 10 | | | $ | 107 | | | | | |
| | | | | | | | |
Molybdenum sales (millions of recoverable pounds)a | | 8 | | | 8 | | | | | |
| | | | | | | | |
| Gross profit per pound of molybdenum: | | |
| | | | | | | | |
Revenues, excluding adjustmentsa | | $ | 19.47 | | | $ | 28.96 | | | | | |
Site production and delivery, before net noncash and other costs shown below | | 14.94 | | | 11.39 | | | | | |
| Treatment charges and other | | 0.86 | | | 0.85 | | | | | |
| Unit net cash costs | | 15.80 | | | 12.24 | | | | | |
| DD&A | | 2.08 | | | 2.57 | | | | | |
| | | | | | | | |
| Noncash and other costs, net | | 0.33 | | | 0.68 | |
| | | |
| Total unit costs | | 18.21 | | | 15.49 | | | | | |
| Gross profit per pound | | $ | 1.26 | | | $ | 13.47 | | | | | |
| | | | | | | | |
| Reconciliation to Amounts Reported | | | | | | | | |
| | | | | | | | |
| | | | Production | | | | |
| Three Months Ended March 31, 2024 | | Revenues | | and Delivery | | DD&A | | |
| Totals presented above | | $ | 152 | | | $ | 116 | | | $ | 16 | | | |
| Treatment charges and other | | (7) | | | — | | | — | | | |
| Noncash and other costs, net | | — | | | 3 | | | — | | | |
| Molybdenum mines | | 145 | | | 119 | | | 16 | | | |
Other miningb | | 7,635 | | | 4,995 | | | 563 | | | |
| | | | | | | | |
| | | | | | | | |
| Corporate, other & eliminations | | (1,459) | | | (1,270) | | | 16 | | | |
| As reported in FCX’s consolidated financial statements | | $ | 6,321 | | | $ | 3,844 | | | $ | 595 | | | |
| | | | | | | | |
| Three Months Ended March 31, 2023 | | | | | | | | |
| Totals presented above | | $ | 230 | | | $ | 91 | | | $ | 20 | | | |
| Treatment charges and other | | (7) | | | — | | | — | | | |
| Noncash and other costs, net | | — | | | 5 | | | — | | | |
| | | | | | | | |
| | | | | | | | |
| Molybdenum mines | | 223 | | | 96 | | | 20 | | | |
Other miningb | | 6,759 | | | 4,568 | | | 366 | | | |
| | | | | | | | |
| | | | | | | | |
| Corporate, other & eliminations | | (1,593) | | | (1,499) | | | 13 | | | |
| As reported in FCX’s consolidated financial statements | | $ | 5,389 | | | $ | 3,165 | | | $ | 399 | | | |
| | | | | | | | |
a.Reflects sales of the Molybdenum mines’ production to FCX’s molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX’s consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page IX. Also includes amounts associated with FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
fcx_1q24xccxfinal
1 fcx.com FCX Conference Call 1st Quarter 2024 Results April 23, 2024
2 This presentation contains forward-looking statements in which FCX discusses its potential future performance, operations and projects. Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs (credits) and operating costs; capital expenditures; operating plans; cash flows; liquidity; PT-FI’s construction and completion of additional domestic smelting and refining capacity in Indonesia in accordance with the terms of its special mining license (IUPK); extension of PT Freeport Indonesia’s (PT-FI) IUPK beyond 2041; export licenses; export duties; export volumes; FCX’s commitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and maintain validation of its operating sites under specific frameworks; execution of FCX’s energy and climate strategies and the underlying assumptions and estimated impacts on FCX’s business and s takeholders related thereto; achievement of 2030 climate targets and 2050 net zero aspiration; improvements in operating procedures and technology innovations and applications; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal and environmental proceedings; debt repurchases; and the ongoing implementation of FCX’s financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “likely,” “will,” “should,” “could,” “to be,” “potential,” “assumptions,” “guidance,” “aspirations,” “future,” “commitments,” “pursues,” “initiatives,” “objectives,” “opportunities,” “strategy” and any similar expressions are intended to iden tify those assertions as forward-looking statements. The declaration and payment of dividends (base or variable), and timing and amount of any share repurchases are at the discretion of the Board of Directors (Board) and management, respectively, and are subject to a number of factors, including not exceeding FCX’s net debt target, capital availability, FCX’s financial results, cash requirements, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by the Board or management, as applicable. The share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion. FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, expected, projected or assumed in the forward-looking statements. Important factors that can cause FCX’s actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities FCX produces, primarily copper; PT-FI’s ability to continue to export and sell copper concentrates and anode slimes; changes in export duties, including results of proceedings to dispute export duties; completion of additional domestic smelting and refining capacity in Indonesia; production rates; timing of shipments; price and availability of consumables and components FCX purchases as well as constraints on supply and logistics, and transportation services; changes in FCX’s cash requirements, financial position, financing or investment plans; changes in general market, economic, geopolitical, regulatory or industry conditions; reductions in liquidity and access to capital; changes in tax laws and regulations; political and social risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations, including the ability to smelt and refine; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; satisfaction of requirements in accordance with PT-FI’s IUPK to extend mining rights from 2031 through 2041; discussions relating to the extension of PT-FI’s IUPK beyond 2041; cybersecurity risks; any major public health crisis; labor relations, including labor-related work stoppages and increased costs; compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies; litigation results; tailings management; FCX’s ability to comply with its responsible production commitments under specific frameworks and any changes to such frameworks and other factors described in more detail under the heading “Risk Factors” in FCX’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission. Investors are cautioned that many of the assumptions upon which FCX’s forward-looking statements are based are likely to change after the date the forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs or technological solutions and innovations, some aspects of which FCX may not be able to control. Further, FCX may make changes to its business plans that could affect its results. FCX undertakes no obligation to update any forward-looking statements, which speak only as of the date made, notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes. Estimates of mineral reserves and mineral resources are subject to considerable uncertainty. Such estimates are, to a large extent, based on metal prices for the commodities we produce and interpretations of geologic data, which may not necessarily be indicative of future results or quantities ultimately recovered. This presentation includes forward-looking statements regarding mineral resources not included in proven and probable mineral reserves. A mineral resource, which includes measured, indicated and inferred mineral resources, is a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. Such a deposit cannot qualify as recoverable proven and probable mineral reserves until legal and economic feasibility are confirmed based upon a comprehensive evaluation of development and operating costs, grades, recoveries and other material modifying factors. This presentation also includes forward-looking statements regarding mineral potential, which includes exploration targets and mineral resources but will not qualify as mineral reserves until comprehensive engineering studies establish legal and economic feasibility. Significant additional evaluation is required and no assurance can be given that the potential quantities of metal will be produced. Accordingly, no assurances can be given that estimated mineral resources or mineral potential will become proven and probable mineral reserves. This presentation also contains measures such as unit net cash costs (credits) per pound of copper and molybdenum, net debt and adjusted EBITDA (earnings before interest, taxes, depreciation, amortization and accretion), which are not recognized under U.S. generally accepted accounting principles (GAAP). FCX’s calculation and reconciliation of unit net cash costs (credits) per pound of copper and net debt to amounts reported in FCX’s consolidated financial statements are in the supplemental schedules of FCX’s 1Q24 press release, which is available on FCX’s website, fcx.com. A reconciliation of amounts reported in FCX’s consolidated financial statements to adjusted EBITDA is included on slide 33. For forward-looking non-GAAP measures, FCX is unable to provide a reconciliation to the most comparable GAAP measure without unreasonable effort because estimating such GAAP measures and providing a meaningful reconciliation is extremely difficult and requires a level of precision that is unavailable for these future periods and the information needed to reconcile these measures is dependent upon future events, many of which are outside of FCX’s control as described above. Forward-looking non-GAAP measures are estimated consistent with the relevant definitions and assumptions. Cautionary Statement
3 • Accelerate the Future, Responsibly • Leading responsible metals producer • 23rd year of reporting on sustainability progress • Copper Mark maintained at all sites globally 2023 Annual Report - “The Value of Copper” • Premier global leader in copper industry • Large-scale, long-lived reserves • Attractive portfolio of organic growth opportunities • Strongly positioned with favorable market outlook • Focused on delivering long-term value to all stakeholders 2023 Annual Report Highlights 2023 Sustainability Report Highlights
4 2024 Focus Areas • Continue strong execution of plans globally • Maintain ongoing cost and capital discipline • Build additional scale in leach innovation initiatives • Enhance productivity and asset efficiency in U.S. • Complete Indonesia smelter projects & successful ramp-up • Secure long-term mining rights in Indonesia • Advance organic growth options
5 1Q Highlights • Strong operating performance – Copper sales 33% above 1Q23; 11% above guidance – Gold sales more than double 1Q23; in line with guidance – Unit net cash cost 25¢/lb below 1Q23; 4¢/lb below guidance • Strong Adjusted EBITDA and Cash Flow generation • Advanced important initiatives – Indonesian smelter construction nearing completion – Innovative copper leach initiatives advancing for further growth – Enhancing organic growth optionality • Solid balance sheet and financial position • Copper market fundamentals increasingly positive • Gold prices up 12% YTD; Grasberg is one of the world’s largest gold mines January Key Stats Actual Estimate Copper Sales (mm lbs) 1,108 1,000 Gold Sales (k ozs) 568 575 Unit Net Cash Costs ($/lb) $1.51 $1.55 Operating Cash Flow CAPEX, excl. Smelter $0.8 (3) $1.9 (2) 1Q24 Cash Flows ($ bns) Copper Realization Gold Realization $3.94/lb $2,145/oz (1) A reconciliation of amounts reported in FCX’s consolidated financial statements to Adjusted EBITDA is included on slide 33. (2) Net of working capital and other uses of $0.1 bn. (3) Includes $0.4 bn for major projects and excludes $0.5 bn for the Indonesia smelter projects. NOTE: Refer to non-GAAP disclosure on slide 2. $2.5 (1) Adjusted EBITDA
6 Copper – Metal of Electrification Over 65% of the world’s copper is used in applications that deliver electricity* Copper’s physical attributes, including superior electrical conductivity, make it difficult to replace. Infrastructure • Backbone of construction and urbanization • Possesses best electrical and thermal heat conductivity of any industrial metal Technology • Demand expected to benefit from advances in AI, communications and expanding connectivity Decarbonization • Critical to energy efficiency • High intensity use in clean energy applications, including solar and renewables Transportation • Essential material component of electric vehicles and hybrids • Used in electric motors, batteries, inverters, wiring and charging stations * Source: internationalcopper.org
7 $0.00 $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 Jan-04 Jul-04 Jan-05 Jul-05 Jan-06 Copper Market Commentary Copper Price Source: Bloomberg as of 4/22/24 $/lb Price Response in Mid-2000s to Accelerating Demand January 2004 – May 2006 12-mos +40% 24-mos +95% 29-mos +274% Early Stage of a new era for copper October 2023 – April 2024 +19% • Secular trends - Decarbonization - Electrification - Technology • Global economy improving • Supply limitations • Fundamentals point to near- term and long-term deficits Copper Price Historical Comparison Year 0 Year 1 Year 2
8 1Q 2024 Operations Update North America South America Indonesia Cu Sales: 331 mm lbs Unit Net Cash Costs: $2.98/lb Cu Sales: 284 mm lbs Unit Net Cash Costs: $2.60/lb Cu Sales: 493 mm lbs Au Sales: 564 k ozs Unit Net Cash Credits: 12¢/lb 8 • Ongoing efforts to mitigate lower ore grades • Driving asset efficiency, productivity initiatives and cost controls • Leaching sustained at ~200 mm lbs / annum run rate; focused on scaling higher - Morenci has recovered 170 mm lbs (120 mm lbs on 72% basis) of incremental copper since 1Q22 Cerro Verde • Mill rate averaged ~397k t/d • Challenging ore types being addressed • Significant impact on molybdenum recoveries in 1Q24 • Finalized new 4-year labor agreement • Mill rate averaged 220k t/d • Grasberg Block Cave mining rate: 152k t/d in March (original rate of 130k t/d) • High-grade Big Gossan deposit performing well • Finalized new 2-year labor agreement NOTE: Refer to non-GAAP disclosure on slide 2.
9 (1) Spending shared 51% MIND ID/49% FCX. For the remainder of 2024, Manyar smelter project is expected to be funded with availability under PT-FI’s revolving credit facility. Capital spending on the Manyar smelter is being debt financed and is not being deducted from cash available for returns to FCX shareholders. Estimates exclude capitalized interest and $0.3 bn in owner’s costs and commissioning during 2024e. e = estimate. Indonesia Downstream Processing Activities Manyar Smelter Construction Nearing Completion • PT-FI to become fully integrated metals producer • Upcoming Milestones in 2024 – June – Heat to furnaces – August – Initial concentrate run – October – Initial cathode production • Construction spending on Manyar & Precious Metal Refinery (1) – $0.5 billion remaining to be spent 2Q24e – 4Q24e – $0.3 billion in 2025e Anode Furnaces Flash Converting Furnace
10 Future Growth Embedded in Existing Asset Base Provides Increased Leverage to Copper Prices • Pursuing opportunities to apply recent operational enhancements at a larger scale • Potential for significant increases in recoverable metal beyond the current run rate • Opportunity to construct new concentrating facilities to increase copper production by 200- 250 mm lbs/year • Progressing conversion of the existing haul truck fleet to autonomous • Long-term mine development activities are ongoing • Benefits from substantial shared infrastructure 10 • Significant sulfide potential: 50bn lbs • Completing metallurgical testing and mine development planning • Pre-feasibility studies are expected to be completed in late 2025 • Large sulfide resource supports a major expansion opportunity • Planning for a potential submission of an EIS by year-end 2025 • Ongoing stakeholder engagement and economic evaluations New Leach Technologies Americas Bagdad Expansion Arizona Kucing Liar Grasberg District Indonesia El Abra Expansion Chile Lone Star Expansions Arizona
11 Americas Leach Innovation Initiatives Low Cost, High Value South America 16% Other North America 34% Morenci 50% Targeting Copper in Stockpiles Unrecoverable by Traditional Leach Methods with Precision Operating Techniques * Copper from historical placements beyond assumed recovery estimates and is not included in mineral reserves or mineral resources. Refer to slide 2. Significant Potential Phase 1 Proving Concept 25% Phase 2 Scaling in progress 25% Phase 3 Innovation in progress 50% 39 bn lbs Contained * ~800 mm lbs/annum 14 22 29 46 47 51 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 Continuing to Add Leach Volumes (mm lbs) Long-term Production Target ✓
12 Brownfield Growth Pipeline FCX Copper Reserves (1) 104 bn lbs FCX Copper Resources (2) 211 bn lbs Americas’ Identified Projects: ~1.7 bn lbs of Estimated Incremental Annual Copper Production By Project Timeline For Additions Indonesia Development in Progress Kucing Liar Ramp-up expected in 2029 (1) As of 12/31/23. Copper reserves (recoverable metal) based on long-term average price of $3.00/lb. (2) Copper resources (contained metal) based on long-term average price of $3.50/lb. Mineral resources are not included in mineral reserves and will not qualify as mineral reserves until comprehensive engineering studies establish legal and economic feasibility. Accordingly, no assurance can be given that the estimated mineral resources will become proven and probable mineral reserves. Refer to mineral reserve and resource estimates disclosure on slide 2. Extension of Grasberg operating rights beyond 2041 would open significant development potential: 48 bn lbs & 58 mm ozs of contained metal in mineral resource(2) Bagdad 13% El Abra 39% Leaching & Asset Efficiencies 48% 2-3 Years 24% 3-5 Years 37% 7-8 Years 39% Significant additional potential from Safford/Lone Star District longer term Americas Percentage 72% Americas Percentage 77% Au 000 ozs 4Q23 Cu mm lbs 560 520 Avg. Annual Production Rates
13 Annual Sales Profile NOTE: Consolidated copper sales include 1.34 bn lbs in 2023, 1.42 bn lbs in 2024e, 1.36 bn lbs in 2025e and 1.44 bn lbs in 2026e for noncontrolling interests; excludes purchased copper. Estimates assume deferrals of ~90 mm lbs of copper in 2024 related to PT-FI’s Manyar smelter, which is expected to be commissioned later in 2024. 0.0 1.0 2.0 3.0 4.0 5.0 2023 2024e 2025e 2026e 4.1 4.15 4.2 4.3 0 1 2 2023 2024e 2025e 2026e 1.7 1.5 1.5 0 25 50 75 100 2023 2024e 2025e 2026e 81 84 90 90 e = estimate. NOTE: Consolidated gold sales include 808k ozs in 2023, 1.0 mm ozs in 2024e, 770k ozs in 2025e and 770k ozs in 2026e for noncontrolling interests. Estimates assume deferrals of ~120 k ozs of gold in 2024 related to PT-FI’s Manyar smelter and PMR, which is expected to be commissioned later in 2024. (billion lbs) Copper Sales (million lbs) Moly Sales Gold Sales (million ozs) April 2024 Estimate 2.0
14 NOTE: Refer to non-GAAP disclosure on slide 2. e = estimate. (1) U.S. Dollar Exchange Rates: 962 Chilean peso, 15,500 Indonesian rupiah, $0.66 Australian dollar, $1.09 Euro, 3.65 Peruvian Nuevo Sol base case assumption. Each +10% equals a 10% strengthening of the U.S. dollar; a strengthening of the U.S. dollar against forecasted expenditures in these foreign currencies equates to a cost benefit of noted amounts. $0 $4 $8 $12 $16 Cu $4.00/lb Cu $4.50/lb Cu $5.00/lb Average ’25e/’26e $0 $3 $6 $9 $12 Cu $4.00/lb Cu $4.50/lb Cu $5.00/lb Average ’25e/’26e ($ in bns except copper, gold and molybdenum prices) Operating Cash Flow Excludes working capital changes EBITDA EBITDA and Cash Flow at Various Copper Prices Sensitivities Average ’25e/’26e (US$ in mms) EBITDA Operating Cash Flow Copper +/-$0.10/lb $340 Molybdenum +/-$1.00/lb $ 75 Gold +/-$50/oz $ 50 Currencies (1) +/-10% $160 Diesel +/-10% $ 70 Copper +/-$0.10/lb $430 Molybdenum +/-$1.00/lb $ 80 Gold +/-$50/oz $ 75 Currencies(1) +/-10% $230 Diesel +/-10% $100 Assuming $2,300/oz gold, $20/lb molybdenum
15 2023 2024e 2025e Consolidated Capital Expenditures Major Projects (1) See slide 9 for 2024e; Indonesia smelter projects for the remainder of 2024e and 2025e are expected to be funded with availability under PT-FI’s revolving credit facility. (2) Major projects include CAPEX associated with Grasberg underground development, supporting mill and power capital costs and initial spending on new gas-fired combined cycle facility ($0.9 bn in 2024e and $0.9 bn in 2025e). For details of discretionary spending see slide 28. NOTE: Amounts include capitalized interest. Discretionary CAPEX and smelter spending will be excluded from the free cash flow (as defined on slide 16) calculation for purposes of the performance-based payout framework. e= estimate. ($ in bns) $1.7(2) $1.2(2) $1.3 $3.1 $1.5 $1.1(2) Planned Discretionary Planned Discretionary $1.3 $0.6 $3.9 Other Other Excluding Indonesia Smelter Projects CAPEX (1) $1.3 $1.1(2) Planned Discretionary $1.2 $3.6 Other
16 Financial Policy: Performance-Based Payout Framework (1) Free cash flow equals available cash flows generated after planned capital spending (excluding Indonesia smelter projects funded with debt and discretionary CAPEX) and distributions to noncontrolling interests. (2) Net debt equals consolidated debt less consolidated cash and cash equivalents and current restricted cash associated with PT-FI's export proceeds, which totaled $0.9 bn at 3/31/24. Net debt also excludes $3.0 bn of debt associated with the Indonesia smelter projects. (3) FCX has acquired 47.9 mm shares of its common stock for a total cost of $1.8 bn ($38.35 avg. cost per share) under program since November 2021. Refer to non-GAAP disclosure on slide 2. Board reviews structure of performance-based payout framework at least annually Maintaining Strong Balance Sheet 6/30/2021 3/31/2024 $0.3 $3.4 (2) Net Debt, excluding smelter projects $ in bns Providing Cash Returns to Shareholders $4.0 bn Distributed Since 6/30/21 46% Share Repurchases(3) Variable Dividend Base Dividend 30% 24% Advancing Organic Growth Opportunities • Positioned for future growth • Organic project pipeline – Leach innovation initiatives – Kucing Liar – Bagdad 2X – El Abra expansion – Lone Star sulfide expansions (2) (2) • Strong credit metrics: Net Debt/ Adjusted EBITDA less than 1x • Fitch upgraded credit rating to BBB in March 2024 • Net debt, excluding smelter, below $3-4 bn target ~50% free cash flow(1) for shareholder returns
17 Executing Clearly Defined Strategy Focused On Copper 17 Responsible producer of scale Long-lived reserves Embedded growth options Solid balance sheet Experienced management team Cash returns to shareholders
1818 Reference Slides
19 The Copper Mark • FCX has achieved, and is committed to maintaining, the Copper Mark and Molybdenum Mark at all of its sites globally • The Copper Mark is an assurance framework developed to demonstrate the copper industry’s responsible production practices • Producers participating in the Copper Mark are committed to adhering to internationally recognized responsible operating practices • Copper Mark extended its framework in 2023 to other base metals including molybdenum and now covers 33 issue areas across 5 ESG categories developed by the Responsible Minerals Initiative's Risk Readiness Assessment • Requires third-party assurance of site performance and independent Copper Mark validation every three years • Copper Mark is governed by independent board including NGO participation and multi-stakeholder advisory council Recognition for Responsible Production 19 AWARDED SITES Atlantic Copper smelter & refinery (Spain) Bagdad mine (AZ) Cerro Verde mine (Peru) Chino mine (NM) Climax mine (CO) El Abra mine (Chile) El Paso refinery & rod mill (TX) Fort Madison (IA) Grasberg mine (Indonesia) Henderson mine (CO) Miami smelter, mine & rod mill (AZ) Morenci mine (AZ) Rotterdam (Netherlands) Safford mine (AZ) Sierrita mine (AZ) Stowmarket (UK) Tyrone mine (NM) Note: FCX’s copper producing sites that produce by-product molybdenum have received both the Copper Mark and the Molybdenum Mark.
20 2023 ESG Highlights ~$185 million Invested in our communities 89% Water use efficiency achieved Transitioning from coal to LNG at Grasberg; renewable energy agreement at Cerro Verde Climate Strategy Progress HRIAs (1) Completed at Grasberg; initiated at Cerro Verde Global Tailings Standard Progressed implementation at applicable tailings storage facilities in the Americas CEO Action for Diversity & Inclusion WHC 16 of our sites certified gold by the Wildlife Habitat Council for our biodiversity programs 99% of our employees are from the countries where we operate Copper Mark Accelerating the Future, Responsibly. (1) HRIAs stand for Human Rights Impact Assessments. For information about our HRIA methodology, process and assessment summaries, visit the Sustainability section of fcx.com. Top 100 JUST companies in the U.S. by JUST Capital 2024 rankings S&P Global 2024 Sustainability Yearbook Member 100 Best Corporate Citizens by 3BL Media Corporate Human Rights Benchmark Top 2023 Performer in Extractives Maintained at all sites globally 42% of our Board of Directors are women Pledged
21 Financial Highlights Copper Consolidated Volumes, excluding purchases (mm lbs) 1,108 832 Average Realization (per lb) $ 3.94 $ 4.11 Site Production & Delivery Costs (per lb) $ 2.32 $ 2.57 Unit Net Cash Costs (per lb) $ 1.51 $ 1.76 Gold Consolidated Volumes (000’s ozs) 568 270 Average Realization (per oz) $2,145 $1,949 Molybdenum Consolidated Volumes (mm lbs) 20 19 Average Realization (per lb) $20.38 $30.32 1Q24 (1) Includes disputed export duties at PT-FI of 14¢/lb for 1Q24. (2) Net of working capital and other uses of $0.1 bn for 1Q24 and $0.5 bn for 1Q23. (3) Includes $3.0 bn in senior notes issued by PT-FI. (4) Excludes $0.9 bn at 3/31/24 of current restricted cash associated with a portion of PT-FI's export proceeds required to be temporarily deposited in Indonesia banks. NOTE: Refer to non-GAAP disclosure on slide 2. Revenues $ 6.3 $ 5.4 Net Income Attributable to Common Stock $ 0.5 $ 0.7 Diluted Net Income Per Share $ 0.32 $ 0.46 Operating Cash Flows $ 1.9 $ 1.1 Capital Expenditures $ 1.3 $ 1.1 Total Debt $ 9.4 $ 9.6 Consolidated Cash and Cash Equivalents $ 5.2 $ 6.9 (2) (in billions, except per share amounts) Sales Data Financial Results 1Q23 (3) (4) (1)
22 1Q 2024 Mining Operating Summary (1) Includes 3 mm lbs in 1Q24 and 6 mm lbs in 1Q23 from South America. (2) Silver sales totaled 0.8 mm ozs in 1Q24 and 1.0 mm ozs in 1Q23. (3) Silver sales totaled 2.1 mm ozs in 1Q24 and 0.9 mm ozs in 1Q23. (4) Indonesia includes 32¢/lb and consolidated 14¢/lb for PT-FI’s export duties, which continue to be discussed with the Indonesia government. NOTE: Refer to non-GAAP disclosure on slide 2. Site Production & Delivery, excl. adjs. $3.23 $2.61 $1.53 $2.32 By-product Credits (0.38) (0.20) (2.55) (1.30) Treatment Charges 0.13 0.18 0.35 0.24 Royalties & Export Duties - 0.01 0.55 0.25 Unit Net Cash Costs / (Credits) $2.98 $2.60 $(0.12) $1.51 North South America America Indonesia Consolidated(per lb of Cu)1Q24 Unit Net Cash Costs / (Credits) North America 1920 (1) Mo mm lbs 332331 1Q24 1Q23 Cu mm lbs Indonesia (3) 198 493 266 564 South America 284 302 by Region Au 000 ozs Sales From Mines for 1Q24 1Q24 1Q23 1Q24 1Q23 1Q24 1Q231Q24 1Q23 (2) (4) (1)
23 $0 $2 $4 $6 $8 2024 2025 2026 2027 2028 2029 Thereafter Strong Balance Sheet and Liquidity (US$ bns) $5.9 4.25%, 4.625%, 5.40% & 5.45% Sr. Notes and FMC Sr. Notes $0.7 4.55% Sr. Notes FCX Revolver $ - FCX/FMC Senior Notes/Other 6.4 PT-FI Senior Notes 3.0 Total Debt $ 9.4 Cons. Cash, Cash Eq. & Deposits(1) $ 6.1 Net Debt (2) $ 3.3 Net Debt/Adjusted EBITDA(3) 0.4x $ - at 3/31/24Total Debt & Cash $ - $1.4 (1) Includes $0.9 bn of current restricted cash associated with a portion of PT-FI's export proceeds required to be temporarily deposited in Indonesia banks. (2) Includes $3.0 bn of debt associated with the Indonesia smelter projects. (3) Trailing 12-months. (4) For purposes of this schedule, maturities of uncommitted lines of credit and other short-term lines are included in FCX’s revolver balance, which matures in 2027. NOTE: Refer to non-GAAP disclosure on slide 2. (4) 5.00% Sr. Notes & FMC Sr. Notes 4.763% PT-FI Sr. Notes 5.315% & 6.2% PT-FI Sr. Notes Significant liquidity ▪ $5.2 bn in consolidated cash and cash equiv. (1) ▪ $3.0 bn in availability under FCX credit facility ▪ $1.75 bn in availability under PT-FI credit facility ▪ $350 mm in availability under Cerro Verde credit facility 4.55% Sr. Notes 4.125% & 4.375% Sr. Notes $0.9 Attractive Debt Maturity Profile $0.5 5.25% Sr. Notes
24 2024e Outlook Sales Outlook Unit Net Cash Cost of Copper Operating Cash Flows (1,3) Capital Expenditures (1) Assumes average prices of $2,300/oz gold and $20/lb molybdenum for 2Q24e-4Q24e. Estimates also include assessment of PT-FI’s export duties, which continues to be discussed with the Indonesia government. 2024e consolidated unit costs include 14¢/lb (and Indonesia unit costs 32¢/lb) for these export duties. (2) 2Q24e consolidated unit costs include 14¢/lb (and Indonesia unit costs 32¢/lb) for assessment of PT-FI’s export duties. (3) Each $100/oz change in gold is estimated to have an approximate $105 mm impact and each $2/lb change in molybdenum is estimated to have an approximate $90 mm impact. (4) Net of $0.2 billion of working capital and other uses. (5) Indonesia smelter projects for the remainder of 2024 are expected to be funded with availability under PT-FI’s revolving credit facility. (6) Major projects CAPEX includes $1.1 bn for planned projects and $1.2 bn of discretionary projects. e = estimate. Refer to non-GAAP disclosure on slide 2. • Copper: 4.15 billion lbs • Gold: 2.0 million ozs • Molybdenum: 84 million lbs • ~$7.4 billion(4) @ $4.25/lb copper for 2Q24e-4Q24e • Each 10¢/lb change in copper in 2Q24e-4Q24e = $270 mm impact • Site prod. & delivery o 2024e: $2.40/lb o 2Q24e: $2.52/lb • After by-product credits(1) o 2024e: $1.57/lb o 2Q24e: $1.57/lb (2) • $3.6 billion (excluding smelter projects(5)) o $2.3 billion for major projects(6) o $1.3 billion for other projects
25 (1) (1) Includes molybdenum produced in South America. (2) Includes gold produced in North America. (3) Estimates assume average prices of $2,300 oz for gold and $20/lb for molybdenum for 2Q24e-4Q24e. Quarterly unit costs will vary significantly with quarterly metal sales volumes. (4) Production costs include profit sharing in South America and severance taxes in North America. (5) Estimates include assessment of export duties at PT-FI, which continues to be discussed with the Indonesia government. 2024e consolidated unit costs include 14¢/lb (and Indonesia unit costs 32¢/lb) for export duties. 1,145 84 1,280 1,728 2.0 (2) North America IndonesiaSouth America by Region2024e Sales Mo mm lbs Cu mm lbs Au mm ozs (per lb of Cu)Site Production & Delivery (4) $3.28 $2.65 $1.58 $2.40 By-product Credits (0.41) (0.32) (2.66) (1.32) Treatment Charges 0.13 0.17 0.39 0.25 Royalties & Export Duties 0.00 0.01 0.57 0.24 Unit Net Cash Costs / (Credits) $3.00 $2.51 $(0.12) $1.57 2024e Unit Net Cash Costs / (Credits) (3) North South America America Indonesia Consolidated Cu mm lbs Cu mm lbs NOTE: Refer to non-GAAP disclosure on slide 2. e = estimate. 2024e Operational Data (5) (5)
26 NOTE: Consolidated copper sales include 386 mm lbs in 1Q24, 334 mm lbs in 2Q24e, 336 mm lbs in 3Q24e and 367 mm lbs in 4Q24e for noncontrolling interests; excludes purchased copper. 0 200 400 600 800 1000 1200 1Q24 2Q24e 3Q24e 4Q24e 1,108 975 1,010 1,060 0 150 300 450 600 1Q24 2Q24e 3Q24e 4Q24e 500 450 460 0 5 10 15 20 25 1Q24 2Q24e 3Q24e 4Q24e 20 21 21 22 NOTE: Consolidated gold sales include 289k ozs in 1Q24, 256k ozs in 2Q24e, 231k ozs in 3Q24e and 236k ozs in 4Q24e for noncontrolling interests. (million lbs) Copper Sales (million lbs) Moly Sales Gold Sales (thousand ozs) 2024e Quarterly Sales e = estimate. 568
27 Metal Production, 2023 – 2028e 1.7 1.8 1.6 1.7 1.7 1.6 2.0 2.0 1.6 1.5 1.5 1.3 2023 2024e 2025e 2026e 2027e 2028e Cu bn lbs Au mm ozs Total: 8.4 billion lbs copper Annual Average: ~1.7 billion lbs 2024e – 2028e Copper Total: 7.9 million ozs gold Annual Average: ~1.6 million ozs 2024e – 2028e Gold PT-FI Mine Plan NOTE: Amounts are projections. Timing of annual production will depend on a number of factors, including operational performance, and other factors. FCX’s economic interest in PT-FI is 48.76%. PT-FI expects to defer production in inventory until final sale upon commissioning of its Manyar smelter (expected later in 2024). This is not expected to result in a significant change in PT-FI's economics but will impact the timing of PT-FI's sales. e = estimate.
28 Discretionary Capital Projects* ● Commenced 10-year mine development in 2022 ● Sustain large-scale, low-cost Cu/Au production ● Capital investment: ~$400 mm/yr average (~$385 mm in 2024e) ● 7 bn lbs copper & 6 mm ozs gold o ~ 560 mm lbs & 520K ozs per annum Kucing Liar ● Recycle electronic material ● Capital investment: ~$345 mm (~$190 mm in 2024e) ● Expect to commission in 2024e; full rates in 2025e ● ~$60 mm per annum in incremental EBITDA Atlantic Copper CirCular Lone Star Oxide Expansion ● Low capital intensity investment ● Capital investment: ~$300 mm (~$65 mm in 2024e) ● Increase stacking rate: 95k t/d to 120k t/d ● Targeting ~300 mm lbs of copper/annum o +50 mm lbs/yr of incremental production Grasberg Mill Recovery Project ● Installing new copper cleaner circuit (2H24e target date) ● Improved Cu concentrate grades/metal recoveries ● Capital investment: ~$530 mm (~$215 mm in 2024e) *These discretionary projects and the Indonesia smelter projects will be excluded from the free cash flow calculation (defined on slide 16) for purposes of the performance-based payout framework. NOTE: Refer to non-GAAP disclosure on slide 2. e = estimate. ● Potential expansion to double concentrator capacity ● Completed feasibility study in late 2023 (see slide 29) ● Expanding tailings infrastructure: ~$210 mm in 2024e Bagdad 2X Expansion Grasberg Transition to LNG ● Advancing plans to transition existing energy source from coal to liquefied natural gas (LNG) ● CAPEX of ~$95 mm in 2024e (see slide 32)
29 Bagdad 2X Expansion Update • Operation located in northwest Arizona • Reserve life exceeds 80 years • Converting existing manned haul truck fleet to 100% autonomous • Completed technical studies in late 2023 to double concentrator capacity – Expected to expand concentrator capacity by ~90-105k t/d – Project capital approximates $3.5 billion – Economics indicate $3.50 - $4.00/lb incentive copper price – Expected to add incremental production of 200 to 250 mm lbs/yr of copper & ~10 mm lbs/yr of molybdenum – Construction timeline: 3-4 years • Investment decision pending copper market conditions, labor availability • Advancing activities for expanded tailings infrastructure to enhance project optionality
30 Autonomous Haulage at Bagdad • Bagdad expected to become first U.S. mine with a fully autonomous haulage system • Converting existing manned fleet to 100% autonomous – ~30 trucks – CAPEX ~$65 mm – Target completion 3Q25 • Reduces human exposure to active mining areas • Potential for efficiency gains / productivity improvements • Further upside value with improved analytics • Emissions reduction expected from reduced idle time and improved efficiency • Initiative helps alleviate hiring needs and housing challenges • Project will position us to capitalize on future technological advancements in electrification
31 History of Strong Project Execution Grasberg Mill Complex Morenci Mill Concentrator Post-Expansion Tenke Fugurume Fully Developed El Abra Sulfolix Development Grasberg Block Cave – State-of-the-Art Fully Autonomous Underground Rail System • Infrastructure Development in Remote Location • Grasberg Open Pit • IOZ & DOZ Block Caves • Multiple Mill Expansions • Grasberg Block Cave & DMLZ Underground Indonesia / Grasberg District • Safford SX/EW • Morenci Mill Expansion • Climax Mine • Lone Star United States • El Abra Sulfolix Development Chile • Cerro Verde Major Mill Expansion Peru Africa / DRC (sold in 2016) • Tenke Fungurume Initial Development • Subsequent Expansions Notable Projects Completed by FCX Team
32 Combined Cycle Gas Turbine Power Plant at Grasberg • Completed feasibility study to replace existing coal plant at Grasberg with 265MW gas-fired combined cycle facility • ~$1 bn project (incremental ~$0.4 bn compared to previous plans to refurbish coal units); costs expected to be incurred over the next four years • LNG supplied to a floating storage and regas unit permanently moored offshore; natural gas delivered via subsea pipeline to dual fuel power plant and CCGT • Key activities in near-term include engineering, procurement & construction activities, definitive estimate, and securing LNG fuel supply • Expected to meaningfully reduce Grasberg’s Scope 1 greenhouse gas emissions New Combined Cycle Gas Turbine Power Plant (CCGT) Dual Fuel Power Plant (DFPP) Subsea gas pipeline Portsite LNG transfer Offshore LNG Carrier Floating Storage & Regas Unit (FSRU)
33 ($ in mm) Adjusted EBITDA Reconciliation 1Q24 1Q23 Net income attributable to common stock $ 473 $ 663 Interest expense, net 89 151 Income tax provision 512 499 Depreciation, depletion and amortization 595 399 Accretion and stock-based compensation 79 85 Other net charges (1) 188 80 Other income, net (129) (88) Net income attributable to noncontrolling interests 689 386 Equity in affiliated companies’ net earnings - (10) Adjusted EBITDA (2) $2,496 $2,165 (1) The 1Q24 period primarily includes charges associated with assumed oil and gas abandonment obligations resulting from bankruptcies of other companies ($109 mm), adjustments to environmental obligations ($56 mm), and molybdenum inventory write-offs and metals inventory adjustments ($31 mm). The 1Q23 period primarily includes charges associated with net adjustments to environmental obligations ($56 mm), and asset impairments and contract cancellation costs ($20 mm). (2) Adjusted EBITDA is a non-GAAP financial measure that is frequently used by securities analysts, investors, lenders and others to evaluate companies’ performance, including, among other things, profitability before the effect of financing and similar decisions. Because securities analysts, investors, lenders and others use Adjusted EBITDA, management believes that our presentation of Adjusted EBITDA affords them greater transparency in assessing our financial performance. Adjusted EBITDA should not be considered as a substitute for measures of financial performance prepared in accordance with GAAP. Adjusted EBITDA may not necessarily be comparable to similarly titled measures reported by other companies, as different companies calculate such measures differently.
34