| | | |
Per Note
|
| |
Total
|
| ||||||
|
Public offering price(1)
|
| | | | 99.932% | | | | | $ | 399,728,000 | | |
|
Underwriting discount
|
| | | | 0.650% | | | | | $ | 2,600,000 | | |
|
Proceeds, before expenses, to us
|
| | | | 99.282% | | | | | $ | 397,128,000 | | |
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-8 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-24 | | | |
| | | | | S-27 | | | |
| | | | | S-33 | | | |
| | | | | S-33 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | |
| | | |
As of
December 31, 2023 ($ In Millions) |
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash
|
| | | $ | 202.8 | | | | | $ | 599.9 | | |
| Debt: | | | | | | | | | | | | | |
|
Senior notes due 2024
|
| | | | 399.5 | | | | | | 399.5 | | |
|
Senior notes due 2026
|
| | | | 548.5 | | | | | | 548.5 | | |
|
Senior notes due 2051
|
| | | | 643.1 | | | | | | 643.1 | | |
|
Senior notes due 2034 offered hereby
|
| | | | ― | | | | | | 397.1 | | |
|
Other miscellaneous debt
|
| | | | ― | | | | | | ― | | |
|
Total debt
|
| | | | 1,591.2 | | | | | | 1,988.2 | | |
| Preferred Stock: | | | | | | | | | | | | | |
|
Convertible preferred stock(1)
|
| | | | ― | | | | | | ― | | |
| Common Shareholder’s Equity: | | | | | | | | | | | | | |
|
Common stock(1)
|
| | | | 278.3 | | | | | | 278.3 | | |
|
Additional paid-in capital
|
| | | | 678.7 | | | | | | 678.7 | | |
|
Retained earnings
|
| | | | 5,644.3 | | | | | | 5,644.3 | | |
|
Accumulated other comprehensive loss
|
| | | | (132.4) | | | | | | (132.4) | | |
|
Unallocated 401(k) plan shares (at cost)
|
| | | | (58.2) | | | | | | (58.2) | | |
|
Total common shareholders’ equity
|
| | | | 6,410.7 | | | | | | 6,410.7 | | |
|
Total capitalization
|
| | | | 8,002.0 | | | | | | 8,398.9 | | |
| Capitalization Ratios: | | | | | | | | | | | | | |
|
Debt to common shareholders’ equity
|
| | | | 24.8% | | | | | | 31.0% | | |
|
Debt to total capitalization
|
| | | | 19.9% | | | | | | 23.7% | | |
|
Underwriter
|
| |
Principal Amount
of Notes |
| |||
|
Morgan Stanley & Co. LLC
|
| | | $ | 200,000,000 | | |
|
PNC Capital Markets LLC
|
| | | | 100,000,000 | | |
|
Citizens JMP Securities, LLC
|
| | | | 40,000,000 | | |
|
Raymond James & Associates, Inc.
|
| | | | 40,000,000 | | |
|
Piper Sandler & Co.
|
| | | | 20,000,000 | | |
| Total | | | | $ | 400,000,000 | | |
| | | |
Per Note
|
| |
Total
|
| ||||||
|
Public offering price(1)
|
| | | | 99.932% | | | | | $ | 399,728,000 | | |
|
Underwriting discount
|
| | | | 0.650% | | | | | $ | 2,600,000 | | |
|
Proceeds, before expenses, to us
|
| | | | 99.282% | | | | | $ | 397,128,000 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | |