UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16

Under the Securities Exchange Act of 1934

For the Month of March 2024

SHINHAN FINANCIAL GROUP CO., LTD.

(Translation of registrant's name into English)

20, Sejong-daero 9-gil, Jung-gu, Seoul 04513, Korea
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will

file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F √ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in

paper as permitted by Regulation S-T Rule 101(b)(1): _______

Indicate by check mark if the registrant is submitting the Form 6-K in

paper as permitted by Regulation S-T Rule 101(b)(7): _______

Indicate by check mark whether the registrant by furnishing the

information contained in this form is also thereby furnishing the

information to the Commission pursuant to Rule 12g3-2(b) under the

Securities Exchange Act of 1934.

Yes No___√___

If "Yes" is marked, indicate below the file number assigned to the

registrant in connection with Rule 12g3-2(b): 82- n/a .

 


 

Please refer to Exhibit 99.1 and 99.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

EXHIBIT INDEX

Exhibit No.

Description

99.1

Independent Auditor’s Report (Separate Financial Statements) of Shinhan Financial Group as of December 31, 2023

99.2

Independent Auditor’s Report (Consolidated Financial Statements) of Shinhan Financial Group as of December 31, 2023

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

Shinhan Financial Group Co., Ltd.

 

(Registrant)

 

 

 

    Date: March 4, 2024

 

By:

/s/ CHUN Sang-yung

 

 

 

 

 

 

Name: CHUN Sang-yung

 

 

Title: Chief Financial Officer

 

 


EX-99.1

EX99.1 Independent Auditor’s Report (Separate Financial Statements) of Shinhan Financial Group as of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

 

Separate Financial Statements

 

December 31, 2023 and 2022

 

(With Independent Auditor’s Report Thereon)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors’ Report

 

1

 

 

Separate Statements of Financial Position

 

4

 

 

 

Separate Statements of Comprehensive Income

 

5

 

 

 

Separate Statements of Changes in Equity

 

6

 

 

 

Separate Statements of Cash Flows

 

7

 

 

 

Notes to the Separate Financial Statements

 

9

 

 

 

Independent Auditors’ Report on Internal Control over Financial Reporting

 

76

 

 

 

ICFR Operating Status Report by CEO and IAM

 

78

 

 

 


 

Independent Auditors’ Report

Based on a report originally issued in Korean

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.

 

Opinion

We have audited the separate financial statements of Shinhan Financial Group Co., Ltd. (“the Company”), which comprise the separate statement of financial position as of December 31, 2023, the separate statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising a summary of material accounting policies and other explanatory information.

In our opinion, the accompanying separate financial statements present fairly, in all material respects, the separate financial position of the Company as of December 31, 2023, and its separate financial performance and its cash flows for the year then ended in accordance with Korean International Financial Reporting Standards (“KIFRS”).

We have also audited, in accordance with Korean Standards on Auditing (KSAs), the Company’s Internal Control over Financial Reporting (“ICFR”) as of December 31, 2023 based on the criteria established in Conceptual Framework for Designing and Operating Internal Control over Financial Reporting issued by the Operating Committee of Internal Control over Financial Reporting in the Republic of Korea, and our report dated March 4, 2024 expressed an unmodified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

Basis for Opinion

We conducted our audit in accordance with KSAs. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Separate Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the separate financial statements in the Republic of Korea, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Key Audit Matters

We have determined that there are no key audit matters to communicate in our report.

 

Other Matters

The procedures and practices utilized in the Republic of Korea to audit such separate financial statements may differ from those generally accepted and applied in other countries.

The separate financial statements of the Company for the year ended December 31, 2022 were audited by another auditor in accordance with KSAs, and their report thereon, dated March 6, 2023, expressed an unmodified opinion.

 

 

1

 


 

Responsibilities of Management and Those Charged with Governance for the Separate Financial Statements

Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with K-IFRS, and for such internal control as management determines is necessary to enable the preparation of separate financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the separate financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company’s financial reporting process.

 

Auditors’ Responsibilities for the Audit of the Separate Financial Statements

Our objectives are to obtain reasonable assurance about whether the separate financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with KSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate financial statements.

As part of an audit in accordance with KSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the separate financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances.
Evaluate the appropriateness of accounting policies used in the preparation of the separate financial statements and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the separate financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the separate financial statements, including the disclosures, and whether the separate financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

2

 


 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in the internal controls that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the separate financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

The engagement partner on the audit resulting in this independent auditors’ report is Min-Seon Chae.

 

 

 

KPMG Samjong Accounting Corp.

Seoul, Korea

March 4, 2024

This report is effective as of March 4, 2024, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

3

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Statements of Financial Position

For the years ended December 31, 2023 and 2022

 

(In millions of won)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

5, 6, 8, 33

W

22

 

2,187

Financial assets at fair value through profit or loss

 

5, 7, 33

 

1,985,760

 

1,778,475

Loans at amortized cost

 

5, 8, 33

 

4,051,004

 

4,009,467

Property and equipment

 

9, 11, 33

 

7,586

 

5,820

Intangible assets

 

10, 33

 

7,745

 

5,591

Investments in subsidiaries

 

12, 31

 

30,723,087

 

30,730,364

Net defined benefit assets

 

16

 

7,077

 

1,746

Deferred tax assets

 

29

 

-

 

18,311

Other assets

 

5, 8, 13, 33

 

507,274

 

904,353

Total assets

 

 

W

37,289,555

 

37,456,314

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Borrowings

 

5, 14

 

223,722

 

20,000

Debt securities issued

 

5, 15, 33

 

10,389,276

 

9,815,457

Deferred tax liabilities

 

29

 

9,589

 

-

Other liabilities

 

5, 17, 33

 

567,827

 

944,308

Total liabilities

 

 

 

11,190,414

 

10,779,765

 

 

 

 

 

 

 

Equity

 

18

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

4,001,731

 

4,196,968

Capital surplus

 

 

 

11,350,744

 

11,350,819

Capital adjustments

 

 

 

(148,464)

 

(46,114)

Accumulated other comprehensive loss

 

 

 

(6,642)

 

(5,210)

Retained earnings

 

 

 

7,932,131

 

8,210,445

Total equity

 

 

 

26,099,141

 

26,676,549

Total liabilities and equity

 

 

W

37,289,555

 

37,456,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate financial statements.

4

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Statements of Comprehensive Income

For the years ended December 31, 2023 and 2022

 

(In millions of won, except earnings per share data)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Interest income

 

28, 33

 

 

 

 

Financial assets at amortized cost

 

 

W

93,504

 

87,451

Interest expense

 

33

 

(286,642)

 

(222,413)

Net interest expense

 

20

 

(193,138)

 

(134,962)

 

 

 

 

 

 

 

Fees and commission income

 

28, 33

 

69,517

 

70,141

Fees and commission expense

 

33

 

(439)

 

(548)

Net fees and commission income

 

21

 

69,078

 

69,593

 

 

 

 

 

 

 

Dividend income

 

22, 28, 33

 

1,785,967

 

1,470,893

Net gain (loss) on financial assets at fair value through profit or loss

 

24, 28

 

151,698

 

(102,228)

Net foreign currency transaction gain

 

28

 

27,525

 

46,983

Reversal of credit loss allowance

 

8, 23, 28, 33

 

1,363

 

2,082

General and administrative expenses

 

25, 33

 

(135,853)

 

(134,923)

 

 

 

 

 

 

 

Operating income

 

 

 

1,706,640

 

1,217,438

 

 

 

 

 

 

 

Non-operating income (expense)

 

27

 

(7,223)

 

3,478

 

 

 

 

 

 

 

Profit before income taxes

 

 

 

1,699,417

 

1,220,916

 

 

 

 

 

 

 

Income tax expense (benefit)

 

29

 

28,406

 

(28,335)

Profit for the year

 

 

 

1,671,011

 

1,249,251

 

 

 

 

(1,432)

 

2,043

Other comprehensive income (loss) for the year, net of income tax

 

16, 18

 

 

Items that will not be reclassified subsequently to profit or loss:

Re-measurements of the defined benefit asset

 

 

 

(1,432)

 

2,043

 

 

 

 

 

 

 

Total comprehensive income for the year

 

 

W

1,669,579

 

1,251,294

 

 

 

 

 

 

 

 Basic and diluted earnings per

share in Korean won

30

W

2,853

 

2,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate financial statements.

5

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Statements of Changes in Equity

For the years ended December 31, 2023 and 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions of won)

 

Capital

stock

 

Hybrid bonds

 

Capital

surplus

 

Capital adjust-ments

 

Accumulated other

comprehe-nsive loss

 

Retained earnings

 

Total

equity

Balance at January 1, 2022

W

2,969,641

 

3,334,531

 

11,350,819

 

(45,797)

 

(7,253)

 

8,803,435

 

26,405,376

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

1,249,251

 

1,249,251

Other comprehensive income

 

-

 

-

 

-

 

-

 

2,043

 

-

 

2,043

 

 

-

 

-

 

-

 

-

 

2,043

 

1,249,251

 

1,251,294

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(747,705)

 

(747,705)

Interim dividends

 

-

 

-

 

-

 

-

 

-

 

(637,598)

 

(637,598)

Dividend to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(156,277)

 

(156,277)

Repayments to hybrid bonds

 

-

 

(134,683)

 

-

 

(317)

 

-

 

-

 

(135,000)

Issuance of hybrid bonds

 

-

 

997,120

 

-

 

-

 

-

 

-

 

997,120

Acquisition of treasury stock

 

-

 

-

 

-

 

(300,600)

 

-

 

-

 

(300,600)

Retirement of treasury stock

 

-

 

-

 

-

 

300,600

 

-

 

(300,661)

 

(61)

 

 

-

 

862,437

 

-

 

(317)

 

-

 

(1,842,241)

 

(980,121)

Balance at December 31, 2022

W

2,969,641

 

4,196,968

 

11,350,819

 

(46,114)

 

(5,210)

 

8,210,445

 

26,676,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

stock

 

Hybrid bonds

 

Capital

surplus

 

Capital adjust-ments

 

Accumulated other

comprehe-nsive loss

 

Retained earnings

 

Total

equity

Balance at January 1, 2023

W

2,969,641

 

4,196,968

 

11,350,819

 

(46,114)

 

(5,210)

 

8,210,445

 

26,676,549

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

1,671,011

 

1,671,011

Other comprehensive income

 

-

 

-

 

-

 

-

 

(1,432)

 

-

 

(1,432)

 

 

-

 

-

 

-

 

-

 

(1,432)

 

1,671,011

 

1,669,579

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(455,215)

 

(455,215)

Interim dividends

 

-

 

-

 

-

 

-

 

-

 

(817,122)

 

(817,122)

Dividend to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(189,672)

 

(189,672)

Repayments to hybrid bonds

 

-

 

(1,092,883)

 

-

 

(102,667)

 

-

 

-

 

(1,195,550)

Replacement of retained earnings from hybrid bond repayment losses

 

-

 

-

 

-

 

317

 

-

 

(317)

 

-

Issuance of hybrid bonds

 

-

 

897,646

 

-

 

-

 

-

 

-

 

897,646

Acquisition of treasury stock

 

-

 

-

 

-

 

(486,919)

 

-

 

-

 

(486,919)

Retirement of treasury stock

 

-

 

-

 

-

 

486,919

 

-

 

(486,999)

 

(80)

Conversion of convertible preferred stock into common stock

 

-

 

-

 

(75)

 

-

 

-

 

-

 

(75)

 

 

-

 

(195,237)

 

(75)

 

(102,350)

 

-

 

(1,949,325)

 

(2,246,987)

Balance at December 31, 2023

W

2,969,641

 

4,001,731

 

11,350,744

 

(148,464)

 

(6,642)

 

7,932,131

 

26,099,141

 

6

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Statements of Cash Flows

For the years ended December 31, 2023 and 2022

 

 

See accompanying notes to the separate financial statements.

 

7

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Statements of Cash Flows

For the years ended December 31, 2023 and 2022

 

(In millions of won)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit for the period

 

 

W

1,671,011

 

1,249,251

Adjustments for:

 

 

 

 

 

 

Interest income

 

20

 

(93,504)

 

(87,451)

Interest expense

 

20

 

286,642

 

222,413

Dividend income

 

22

 

(1,785,967)

 

(1,470,893)

Corporate tax expense

 

29

 

28,406

 

(28,335)

Net profit or loss on financial instruments at fair value through profit or loss

 

24

 

(99,802)

 

124,937

Reversal of credit loss allowance

 

 

 

(1,363)

 

(2,082)

Employee costs

 

 

 

7,012

 

5,636

Depreciation and amortization

 

25

 

4,066

 

3,226

Net foreign currency translation gain

 

 

 

(6,090)

 

(36,802)

Non-operating expense (income)

 

 

 

7,269

 

(4,832)

 

 

 

 

(1,653,331)

 

(1,274,183)

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks

 

 

 

-

 

41,000

Financial instruments at fair value through profit or loss

 

 

 

196,722

 

122,223

Other assets

 

 

 

(522)

 

(460)

Net defined benefit assets

 

 

 

(5,508)

 

(2,839)

Other liabilities

 

 

 

(3,074)

 

3,255

 

 

 

 

187,618

 

163,179

 

 

 

 

 

 

 

Interest received

 

 

 

88,680

 

85,308

Interest paid

 

 

 

(261,617)

 

(212,555)

Dividend received

 

 

 

1,783,758

 

1,470,400

Income tax paid

 

 

 

(640)

 

(3,487)

Net cash provided by operating activities

 

 

 

1,815,479

 

1,477,913

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Acquisition of financial instruments at fair value through

 profit or loss

 

 

 

(300,000)

 

(400,000)

Lending of loans at amortized cost

 

 

 

(411,277)

 

(500,000)

Collection of loans at amortized cost

 

 

 

400,000

 

568,000

Acquisition of property and equipment

 

 

 

(2,770)

 

(3,360)

Acquisition of intangible assets

 

 

 

(1,489)

 

(144)

Increase in other assets

 

 

 

(525)

 

(1,229)

Decrease in other assets

 

 

 

1,202

 

990

Acquisition of investment in subsidiary

 

 

 

11

 

(374,126)

Disposal of investments in subsidiaries

 

 

 

-

 

20,354

Net cash used in investing activities

 

 

W

(314,848)

 

(689,515)

 

 

 

 

 

 

8

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Statements of Cash Flows (Continued)

For the years ended December 31, 2023 and 2022

 

(In millions of won)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

 

897,646

 

997,120

Repayments of hybrid bonds

 

 

 

(1,195,550)

 

(135,000)

Issuance of debt securities

 

 

 

2,253,173

 

2,206,672

Repayments of debt securities

 

 

 

(1,709,626)

 

(2,036,000)

Increase in borrowings

 

 

 

371,713

 

20,000

Decrease in borrowings

 

 

 

(170,000)

 

-

Convertible preferred stock conversion cost

 

 

 

(75)

 

-

Dividends paid

 

 

 

(1,461,371)

 

(1,540,871)

Acquisition of treasury stock

 

 

 

(486,919)

 

(300,600)

Payment for disposal of treasury stock

 

 

 

(81)

 

(60)

Repayments of lease liabilities

 

 

 

(1,708)

 

(1,431)

Net cash outflow from financing activities

 

 

 

(1,502,798)

 

(790,170)

 

 

 

 

 

 

 

Effect on the exchange rate changes of cash

 equivalents in foreign currency

 

 

 

-

 

(3)

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

 

(2,167)

 

(1,775)

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of year

 

32

 

2,186

 

3,961

Cash and cash equivalents at the end of year

 

32

W

19

 

2,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate financial statements.

9

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd. (hereinafter referred to as "the Company") was established on September 1, 2001 for the main business purposes such as control and management of companies operating in the financial industry, and financial support for subsidiaries. In addition, the stocks were listed on the Korea Exchange on September 10, 2001, and the Company was registered with the Securities and Exchange Commission (SEC) on September 16, 2003, and on the same date, ADS (American Depositary Shares) was listed on the New York Stock Exchange (NYSE).

 

2. Basis of preparation

 

(a) Statement of compliance

 

The accompanying separate financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”), as prescribed in the Act on External Audits of Corporations in the Republic of Korea.

 

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company's financial position, financial performance or cash flows, is not presented in the accompanying separate financial statements.

 

These financial statements are separate financial statements prepared in accordance with K-IFRS No. 1027 ‘Separate Financial Statements’ in which presented on the basis of direct equity investments, not on that the controlling company, equity interests in associates and joint ventures does not base the investment on the investee’s reported performance and net assets.

 

(b) Basis of measurement

 

The separate financial statements have been prepared on the historical cost basis except for the following material items in the separate statement of financial position.

 

Financial instruments at fair value through profit or loss are measured at fair value
Liabilities for cash-settled share-based payment arrangements are measured at fair value
Liabilities for defined benefit plans are recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets

 

(c) Functional and presentation currency

 

These separate financial statements are presented in Korean won which is the Company’s functional currency and the currency of the primary economic environment in which the Company operates.

 

(d) Use of estimates and judgments

 

The preparation of the separate financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

 

10

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

2. Basis of preparation (continued)

 

(e) Changes in accounting policy

 

Except for the following new standard, which has been applied from January 1, 2023, the accounting policies applied by the Company in these separate financial statements are the same as those applied by the Company in its separate financial statements as of and for the year ended December 31, 2022.

 

i) Amendments to K-IFRS No. 1001 'Presentation of Financial Statements' – Disclosure of Accounting Policies

 

The amendments define material accounting policy information and require disclosure of material accounting policy information. The Company expects that the amendments will not have a significant impact on the separate financial statements.

 

ii) Amendments to K-IFRS No. 1001 'Presentation of Financial Statements'– Disclosure of profit or loss on assessment of financial liability with exercise price adjusting term

 

The amendments require disclosure of the carrying amount of financial liabilities and the related gain or loss, if all or part of financial instruments with the adjustable exercise price are classified as financial liabilities. The Company expects that the amendments will not have a significant impact on the separate financial statements.

 

iii) Amendments to K-IFRS No. 1008 ‘Accounting Policies, Changes in Accounting Estimates and Errors’– Definition of Accounting Estimates

 

The amendments define accounting estimates and clarify the way to distinguish changes in accounting policies from changes in accounting estimates. The Company expects that the amendments will not have a significant impact on the separate financial statements.

 

iv) Amendments to K-IFRS No. 1012 ‘Income Taxes’- Deferred Tax related to Assets and Liabilities arising from a Single Transaction

 

The amendments add a requirement to the initial recognition exemption by requiring entities to recognize the deferred tax on transactions that give rise to equal amounts of taxable and deductible temporary differences. The amendments will not have a significant impact on the separate financial statements.

 

v) Global minimum corporate tax

 

Under the Global Minimum Corporate Tax Act, effective from 2024, the Company may be required to pay additional taxes on the difference between the effective tax rate and the minimum tax rate of 15% for each unit of jurisdiction in which each constituent company belongs. The Company believes that it will be subject to the Global Minimum Corporate Tax Act, but it does not affect current income tax costs as of the end of the reporting period because Korea's global minimum tax-related tax law will take effect on January 1, 2024. The Company also applies the temporary exception to deferred tax in K-IFRS No. 1012, which does not recognize deferred tax assets and liabilities related to the Global Minimum Corporate Tax Act and does not disclose information related to deferred tax.

 

(f) Approval of separate financial statements

 

These separate financial statements were approved by the Board of Directors on February 8, 2024, which will be submitted for approval to shareholders’ meeting on March 26, 2024.

 

11

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies

 

The material accounting policies applied by the Company in preparation of its separate financial statements are included below. The Company applies the same accounting policies applied as when preparing the annual separate financial statements for the year ended December 31, 2022, except for the following amendments that have been applied for the first time since January 1, 2023 and as described in Note 2.

 

(a) Investments in subsidiaries

 

The accompanying separate financial statements have been prepared on a stand-alone basis in accordance with K-IFRS No.1027 Separate Financial Statements. The Company’s investments in subsidiaries are recorded at cost less impairment, if any, in accordance with K-IFRS No.1027. The Company applied K-IFRS No.1101 First-time Adoption of K-IFRS, and considered the amount reported previously in separate financial statements prepared in accordance with previous K-GAAP as deemed cost at the date of transition. Dividends received from its subsidiaries are recognized in profit or loss when the Company is entitled to receive the dividend.

 

(b) Cash and cash equivalents

 

Cash and cash equivalents comprise cash on hand, demand deposits, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value and are used by the Company in management of its short-term commitments.

 

(c) Non-derivative financial assets

 

Financial assets are recognized when the Company becomes a party to the contractual provisions of the instrument. In addition, a regular way purchase or sale (a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the market concerned) is recognized at the trade date.

 

i) Financial assets designated at FVTPL

 

Financial assets can be irrevocably designated as measured at FVTPL despite of classification standards stated below, if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains or losses on them on different bases. However, once designated, it cannot be modified.

 

ii) Equity instruments

 

For the equity instruments that are not held for trading, at initial recognition, the Company may make an irrevocable election to present subsequent changes in fair value in other comprehensive income. Equity instruments that are not classified as financial assets at Fair Value through Other Comprehensive Income (“FVOCI”) are classified as financial assets at FVTPL. The Company subsequently measures all equity investments at fair value. Valuation gains or losses of the equity instruments that are classified as financial assets at FVOCI previously recognized as other comprehensive income is not reclassified as profit or loss on derecognition. The Company recognizes dividends in profit or loss when the Company’s right to receive payments of the dividend is established.

 

Valuation gains or losses due to changes in fair value of the financial assets at FVTPL are recognized as gains or losses on financial assets at FVTPL. Impairment loss (reversal) on equity instruments at FVOCI is not recognized separately.

 

12

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(c) Non-derivative financial assets (continued)

 

iii) Debt instruments

 

Subsequent measurement of debt instruments depends on the Company’s business model in which the asset is managed and the contractual cash flow characteristics of the asset. Debt instruments are classified as financial assets at amortized cost, at FVOCI, or at FVTPL. Debt instruments are reclassified only when the Company’s business model changes.

 

① Financial assets at amortized cost

Assets that are held within a business model whose objective is to hold assets to collect contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortized cost. Impairment losses, and gains or losses on derecognition of the financial assets at amortized cost are recognized in profit or loss. Interest income on the effective interest method is included in the ‘Interest income’ in the separate statement of comprehensive income.

 

② Financial asset at FVOCI

Assets that are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, where the assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Other than impairment losses, interest income amortized using effective interest method and foreign exchange differences, gains or losses of the financial assets at FVOCI are recognized as other comprehensive income in equity. On removal, gains or losses accumulated in other comprehensive income are reclassified to profit or loss. The interest income on the effective interest method is included in the ‘Interest income’ in the separate statement of comprehensive income. Foreign exchange differences and impairment losses are included in the ‘Net foreign currency transaction gain’ and ‘Provision for credit losses allowance’ in the separate statement of comprehensive income, respectively.

 

③ Financial asset at FVTPL

Debt securities other than financial assets at amortized costs or FVOCI are classified at FVTPL. Unless hedge accounting is applied, gains or losses from financial assets at FVTPL are recognized as profit or loss and are included in ‘Net gain on financial assets at fair value through profit or loss’ in the separate statement of comprehensive income.

 

iv) Embedded derivatives

 

Financial assets with embedded derivatives are classified regarding the entire hybrid contract, and the embedded derivatives are not separately recognized. The entire hybrid contract is considered when it is determined whether the contractual cash flows represent solely payments of principal and interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

 

(d) Derivative financial instruments

 

Derivatives are initially recognized at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. Derivatives that do not qualify for hedging accounting are classified as held for trading derivatives and gains or losses resulting from fair value change of derivative instruments are accounted for as described below.

 

i) Hedge accounting

 

① Fair value hedge

 

Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognized in profit or loss. The gain or loss from remeasuring the hedging instrument at fair value for a derivative hedging instrument and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss in the same line item of the separate statement of comprehensive income.

 

The Company discontinues fair value hedge accounting if the hedging instrument expires or is sold, terminated or exercised, or if the hedge no longer meets the criteria. Any adjustment arising from G/L on the hedged item attributable to the hedged risk is amortized to profit or loss from the date the hedge accounting is discontinued.

 

② Cash flow hedge

 

When a derivative is designated to hedge the variability in cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecasted transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income, net of tax, and presented in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss. If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated, exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. The cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income is reclassified to profit or loss in the periods during which the forecasted transaction occurs. If the forecasted transaction is no longer expected to occur, then the balance in other comprehensive income is recognized immediately in profit or loss.

 

③ Net investment hedge

 

The portion of the change in fair value of a financial instrument designated as a hedging instrument that meets the requirements for hedge accounting for a net investment in a foreign operation is recognized in other comprehensive income and the ineffective portion of the hedge is recognized in profit or loss. The portion recognized as other comprehensive income that is effective as a hedge is recognized in the statement of comprehensive income as a result of reclassification adjustments in accordance with K-IFRS No. 1021, "Effect of Changes in Foreign Exchange Rates" at the time of disposing of its overseas operations or disposing of a portion of its overseas operations to profit or loss.

 

ii) Other derivative financial instruments

All derivatives except those designated as hedging instruments and are effective in hedging are measured at fair value. Changes in the fair value of other derivative financial instrument not designated as a hedging instrument are recognized immediately in profit or loss.

 

 

14

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(e) Expected credit losses of financial assets

 

The Company recognize provision for credit loss allowance for debt instruments measured at amortized cost and fair value through other comprehensive income, using the expected credit loss impairment model. Financial assets migrate through the following three stages based on the change in credit risk since initial recognition and loss allowances for the financial assets are measured at the 12-month expected credit losses (“ECL”) or the lifetime ECL, depending on the stage.

 

Category

 

Provision for credit loss allowance

STAGE 1

 

When credit risk has not increased

 significantly since the initial

 recognition

 

12-month ECL: the ECL associated with the probability of default events occurring within the next 12 months

 

STAGE 2

 

When credit risk has increased

 significantly since the initial

 recognition

 

Lifetime ECL: a lifetime ECL associated with the probability of default events occurring over the remaining lifetime

STAGE 3

 

When assets are impaired

 

Same as above

 

The Company, meanwhile, only recognizes the cumulative changes in lifetime expected credit losses since the initial recognition as a loss allowance for purchased or originated credit-impaired financial assets.

 

The total period refers to the expected life span of the financial instrument up to the contract expiration date.

 

i) Reflection of forward-looking information

 

The Company determines future credit risk and reflects estimated future credit risk to the forward-looking information.

 

Assuming that the expected credit loss measure has a certain correlation with economic fluctuations, the Company calculates the expected credit loss by modeling between macroeconomic variables and measurement factors and reflecting forward-looking information to the measurement factors.

 

ii) Measurement of amortization cost regarding the expected credit loss of financial assets

 

The expected credit loss of an amortized financial asset is measured as the difference between the present value of the cash flows expected to be received and the cash flow expected to be received. For this purpose, the Company calculates expected cash flows for individually significant financial assets.

 

For non-individually significant financial assets, the financial assets collectively include expected credit losses as part of a set of financial assets with similar credit risk characteristics.

 

Expected credit losses are deducted using the allowance for doubtful accounts and are amortized as if the financial assets are not recoverable. The allowance of bad debts is increased when the loan receivables are subsequently recovered and the changes in the credit loss allowance are recognized in profit or loss.

 

iii) Measurement of expected credit loss of financial assets at FVOCI

 

The calculation of expected credit losses is the same as for financial assets measured at amortized cost, but changes in allowance for loan losses are recognized in other comprehensive income. In the case of disposal and redemption of financial assets at fair value through other comprehensive income, the credit loss allowance is reclassified from other comprehensive income to profit or loss and recognized in profit or loss.

 

 

15

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(f) Property and equipment

 

Depreciation is recognized in profit or loss on a straight-line basis over the estimated useful lives of 5 years, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset.

 

(g) Intangible assets

 

Intangible assets are measured initially at cost and, subsequently, are carried at cost less accumulated amortization and accumulated impairment losses, if any.

 

Amortization of intangible assets is calculated on a straight-line basis over the estimated useful lives of 5 years from the date that they are available for use. The residual value of intangible assets is zero. However, if there are no foreseeable limits to the periods over which certain intangible assets are expected to be available for use, they are determined to have indefinite useful lives and are not amortized.

 

(h) Impairment of non-financial assets

 

The carrying amounts of the Company’s non-financial assets, other than assets arising from employee benefits and deferred tax assets, are reviewed at the end of the reporting period to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Intangible assets that have indefinite useful lives or that are not yet available for use, irrespective of whether there is any indication of impairment, are tested for impairment annually by comparing their recoverable amount to their carrying amount.

 

The Company estimates the recoverable amount of an individual asset, if it is impossible to measure the individual recoverable amount of an asset, then the Company estimates the recoverable amount of cash-generating unit (“CGU”). A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. The value in use is estimated by applying a pre-tax discount rate that reflect current market assessments of the time value of money and the risks specific to the asset or CGU for which estimated future cash flows have not been adjusted, to the estimated future cash flows expected to be generated by the asset or CGU.

 

An impairment loss is recognized if the carrying amount of an asset or a CGU exceeds its recoverable amount. Impairment losses are recognized in profit or loss.

 

 

 

16

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(i) Non-derivative financial liabilities

 

The Company recognizes financial liabilities in the separate statement of financial position when the Company becomes a party to the contractual provisions of the financial liability in accordance with the substance of the contractual arrangement and the definitions of financial liabilities. Transaction costs on the financial liabilities at FVTPL are recognized in profit or loss as incurred.

 

i) Financial liabilities designated at FVTPL

 

Financial liabilities can be irrevocably designated as measured at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases, or a group of financial instruments is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy. The amount of change in the fair value of the financial liabilities designated at FVTPL that is attributable to changes in the credit risk of that liabilities shall be presented in other comprehensive income.

 

ii) Financial liabilities at FVTPL

 

Since initial recognition, financial liabilities at FVTPL are measured at fair value, and changes in the fair value are recognized as profit or loss.

 

iii) Other financial liabilities

 

Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities. At the date of initial recognition, other financial liabilities are measured at fair value minus transaction costs that are directly attributable to the acquisition. Subsequent to initial recognition, other financial liabilities are measured at amortized cost using the effective interest method.

 

The Company derecognizes a financial liability from the separate statement of financial position when it is extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expires).

 

(j) Paid-in capital

 

i) Hybrid bond

 

The Company classifies issued financial instrument, or its component parts, as a financial liability or an equity instrument depending on the substance of the contractual arrangement of such financial instrument. Hybrid bond where the Company has an unconditional right to avoid delivering cash or another financial asset to settle a contractual obligation are classified as an equity instrument and presented in equity.

 

 

17

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(k) Employee benefits

 

i) Short-term employee benefits

Short-term employee benefits are employee benefits that are due to be settled within 12 months after the end of the period in which the employees render the related service. When an employee has rendered service to the Company during an accounting period, the Company recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.

 

ii) Other long-term employee benefits

 

The Company’s net obligation in respect of long-term employee benefits other than pension plans is the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value, and the fair value of any related assets is deducted. The discount rate is the yield at the reporting date on AA credit-rated bonds that have maturity dates approximating the terms of the Company’s obligations. The calculation is performed using the projected unit credit method. Any actuarial gains and losses are recognized in profit or loss in the period in which they arise.

 

iii) Retirement benefits: defined benefit plans

For the year ended December 31, 2023, defined benefit liabilities related to the defined benefit plan are recognized by deducting the fair value of external reserve from the present value of the defined benefit plan debt.

 

Defined benefit liabilities are calculated annually by independent actuaries using the predicted unit credit method. If the net present value of the defined benefit obligation less the fair value of the plan assets is an asset then the present value of the economic benefits available to the entity in the form of a refund from the plan or a reduction in future contributions to the plan.

 

(l) Provisions

A provision is recognized if, as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation.

 

The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, provisions are determined at the present value of the expected future cash flows.

 

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.

 

Provision shall be used only for expenditures for which the provision is originally recognized.

 

 

 

 

 

18

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(m) Recognition of revenues and expenses

 

The Company recognizes revenue by applying the following five-step revenue recognition model:

 

① Identify the contract → ② Identify performance obligations → ③ Determine the transaction price → ④ Allocate the transaction price to the performance obligations → ⑤ Recognize revenue once performance obligations are satisfied

 

i) Interest income and expenses

 

Interest income and expense are recognized in profit or loss using the effective interest method.

 

ii) Fees and commissions

The recognition of revenue for financial service fees depends on the purposes for which the fees are assessed and the basis of accounting for any associated financial instrument.

 

① Fees that are an integral part of the effective interest rate of a financial instrument

 

Such fees are generally treated as an adjustment to the effective interest rate. Such fees may include compensation for activities such as evaluating the borrower’s financial condition, evaluating and recording guarantees, collateral and other security arrangements, preparing and processing documents, closing the transaction and the origination fees received on issuing financial liabilities. However, when the financial instrument is measured at fair value with the change in fair value recognized in profit or loss, the fees are recognized as revenue when the instrument is initially recognized.

 

② Fees earned after provision of services

 

Fees and commission income, including investment management fees, sales commission, and account servicing fees, are recognized as the related services are provided.

 

③ Fees that are earned on the execution of a significant act

 

The fees that are earned on the execution of a significant act including commission on the allotment of shares or other securities to a client, placement fee for arranging a loan between a borrower and an investor and sales commission, are recognized as revenue when the significant act has been completed.

 

iii) Dividend income

 

Dividend income is recognized when the shareholder’s right to receive payment is established. Usually this is the ex-dividend date for equity securities.

 

19

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(n) Income tax

 

Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.

 

The Company applies the consolidated corporate tax system, in which the Company, i.e. a consolidate parent corporation, and its wholly owned subsidiaries (hereinafter referred to as the "consolidated subsidiary corporation”) file a corporate tax return and pay corporate tax as a single unit that calculates the amount of tax based on a single base. The Company evaluates the probability of realizing temporary differences by considering the future taxable profit of each entity and the consolidated group and recognizes changes in deferred tax assets (liabilities), except those recognized directly in equity, in profit or loss as income tax expense (benefit). In addition, given the Company, as the consolidated parent corporation, files a corporate tax return and pays corporate tax, it recognizes total consolidated income taxes payables and income tax allocated to each subsidiary as liabilities and receivables from subsidiaries, respectively, within its stand-alone financial statements.

 

The carrying value of deferred tax assets is reviewed at the end of each reporting period. The carrying value of deferred tax assets is reduced when it is no longer likely that sufficient taxable income will be generated to use benefits from deferred tax assets.

 

Because of the tax polices taken by the Company, tax uncertainties arise from the complexity of transactions and differences in tax law analysis. Also, it arises from a tax refund suit, tax investigation, or a refund suit against the tax authorities' tax amount. The Company paid the tax amount by the tax authorities in accordance with K-IFRS No. 2123. However, it will be recognized as the corporate tax assets if there is a high possibility of a refund in the future. In addition, the amount expected to be paid as a result of the tax investigation is recognized as the tax liability.

 

(o) New standards and amendments not yet adopted by the Company

 

The following new accounting standards and amendments have been published that are not mandatory for annual periods beginning on or after January 1, 2023, and have not been early adopted by the Company.

 

(i) Amendments to K-IFRS No. 1001 ‘Presentation of Financial Statements’ - Classification of Liabilities as Current or Non-current and Borrowing Covenants for Non-current Liabilities

 

These amendments, issued in 2020 and 2022, clarify the requirements for the classification of liabilities as current or non-current and require disclosure of information about non-current liabilities that have future borrowing covenants with which they must comply. These amendments are scheduled to take effect from the first fiscal year beginning after January 1, 2024, and the Company does not expect these amendments to have a significant impact on the financial statements.

 

(ii) K-IFRS No. 1007 ‘Cash Flow Statement’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ Supplier Finance Agreement

 

These amendments require disclosure of notes on supplier finance arrangements to help users of financial statements understand the impact of supplier finance arrangements on the entity’s debt, cash flow and degree of exposure to liquidity risk. These amendments will be applied from fiscal years beginning on or after January 1, 2024, and the Company does not expect this amendment to have a significant impact on the financial statements.

 

 

20

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(o) New standards and amendments not yet adopted by the Company (continued)

 

(iii) The following new and amended standards are not expected to have a significant impact on the Company.

 

- Lease liabilities arising from sale and leaseback transactions (K-IFRS No. 1116 ‘Lease’)

- Crypto assets disclosure (K-IFRS No. 1001 ‘Financial Statements Presentation’)

 

 

 

21

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

4. Significant estimates and judgments

 

The preparation of financial statements requires the Company to make estimates and assumptions concerning the future. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. As the resulting accounting estimates will, by definition, seldom equal the related actual results, it can contain a significant risk of causing a material adjustment. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

(a) Income taxes

 

The Company has recognized current and deferred taxes that reflect tax consequences based on the best estimates in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. However, actual income taxes in the future may not be identical to the recognized deferred tax assets and liabilities, and this difference can affect current and deferred tax at the period when the final tax effect is determined.

 

(b) Fair value of financial instruments

 

The fair values of financial instruments which are not actively traded in the market are determined by using valuation techniques. The Company determines valuation techniques and assumptions based on significant market conditions at the end of each reporting period. Diverse valuation techniques are used to determine the fair value of financial instruments, from generic valuation techniques to internally developed valuation models that incorporate various types of assumptions and variables.

 

(c) Allowance for credit losses

 

The Company determines and recognizes allowances for losses on loans and other receivables measured at amortized cost. The accuracy of allowances and provisions for credit losses is determined by the assumptions used for collectively assessed allowances and provisions for groups of loans.

22

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management

(a) Overview

 

As a financial services provider, Shinhan Financial Group Co., Ltd. and its subsidiaries (hereinafter referred to as the “Group”) manage various risks that may occur in each business area, and the main risks are credit risk, market risk, interest rate risk and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with the basic risk management policies established by the controlling company and each subsidiary.

 

i) Risk management principles

 

The Group's risk management principles are as follows.

- All sales activities should be carried out in consideration of the balance between risk and profit within the preset risk propensity.

- The parent company presents group risk management best practices, supervises compliance, and has responsibility and authority for monitoring at the group level.

- Operate a risk-related decision-making system that enhances management involvement.

- Organize and operate a risk management organization independent of the sales department.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for proactive and practical risk management functions.

- Share a careful view of the possibility of worsening the situation even in normal times.

 

ii) Risk management organization

 

The Group's basic policies and strategies for risk management are established by the Risk Management Committee (hereinafter referred to as the “Group Risk Management Committee”) within the Board of Directors of the controlling company. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and discusses risk policies and strategies of the group and each subsidiary through the Group Risk Council, which consists of each subsidiary's Chief Risk Management Officer. Subsidiaries implement the group's risk policies and strategies through risk management committees, risk-related working committees, and risk management organizations for each company, and consistently establish and implement detailed risk policies and strategies for subsidiaries. The risk management team of the controlling company performs the risk management and supervision by assisting the group's chief risk manager.

 

Shinhan Financial Group has a hierarchical limit system to manage the group's risks at an appropriate level. The Group Risk Management Committee sets the risk limits that can be borne by the group and each subsidiary, and the risk management committees and management level risk groups of each subsidiary establish and manage detailed risk limits by risk type, department, desk, and product.

 

ii-1) Group Risk Management Committee

 

Establish a risk management system for the parent company and each subsidiary, and comprehensively manage group risk, including the establishment and approval of the group's risk policies and limits. The committee consists of directors of the parent company.

 

 

The Committee's resolutions are as follows.

- Establish a basic risk management policy consistent with the management strategy.

- Determination of the level of risk that can be borne by the group and each subsidiary

- Approve the appropriate investment limit or loss allowance limit

- Establishment and revision of group risk management regulations and group risk council regulations

- Matters concerning risk management organizational structure and division of duties.

- Matters concerning the operation of the risk management system.

- Matters concerning the establishment of various limits and approval of excess limits

- Decisions related to the approval of the group's internal rating law for non-retail and retail credit rating systems by the Financial Supervisory Service

23

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

(a) Overview (continued)

 

- Matters concerning risk disclosure policy

- Results of crisis situation analysis and related capital management plans and financing plans

- Matters deemed necessary by the board of directors

- Matters required by external regulations such as the Financial Services Commission, and matters prescribed by other regulations, guidelines, etc.

- Matters deemed necessary by the Chairperson

 

ii-2) Group Risk Management Council

 

In order to maintain the Group's risk policies and strategies consistently, discuss all risk-related matters of the Group and make resolutions on matters necessary to implement the policies prescribed by the Group Risk Management Committee. The members shall be chaired by the risk management officer of the group and shall be comprised of the risk management officer of the major subsidiaries.

 

24

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

iii) Risk management framework

 

iii-1) Risk Capital Management

 

Risk capital refers to capital required to compensate for losses in case of a potential risk being realized, and risk capital management refers to the process of asset management based on considerations of its risk appetite, which is a datum point on the level of risk burden compared to available capital. As part of the Group’s risk capital management, the Group has adopted and maintains various risk planning processes and reflects such risk planning in the Group’s business and financial planning. The Group also has adopted and maintains a risk limit management system control risk to an appropriate level.

 

iii-2) Risk monitoring

 

The Group proactively manages risks by periodically identifying risk factors that may affect the group’s business environment, through a multidimensional risk monitoring system. Each subsidiary is required to report to the Company any factors that could have a material impact on the group-level risk management, and the Company prepares weekly, monthly and occasional monitoring reports to report to Group management including the CRO.

 

In addition, the Group performs preemptive risk management through a “Risk Dashboard” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each subsidiary, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.

 

iii-3) Risk review

 

When promoting new products and new businesses and changing major policies, risk factors are reviewed by a pre-defined checklist to block reckless promotion of businesses that are not easy to judge risks and support rational decision-making.

 

The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following their launch, and in the case of any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.

 

iii-4) Crisis management

 

The Group maintains a group wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for four levels of contingencies, namely, “cautious’, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Company maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Company directly takes charge of the situation so that the Company manages it on a concerted group wide basis.

 

25

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk

 

i) Credit risk management

 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s receivables from customers and investment securities. The Company’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

< Techniques, assumptions and input variables used to measure impairment>

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Company assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Company uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses. To make that assessment, the Company compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and consider reasonable and supportable information, that is available without undue cost or effort, that is indicative of significant increases in credit risk since initial recognition. This information includes the default experience data we have and the analysis results of internal credit rating experts.

 

i-1-1) Measuring the risk of default

 

The Company assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

Internal credit rate is a key input variable for determining term structure of probability of default. The Company accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Company uses information obtained from external credit rating agencies when performing these analyses. The Company applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

 

26

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i-1-3) Significant increases in credit risk

 

The Company uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others.

 

i-2) Risk of default

 

The Company considers a financial asset to be in default if it meets one or more of the following conditions:

- if a borrower is overdue 90 days or more from the contractual payment date,

- if the Company judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Company uses the following indicators when determining whether a borrower is in default:

- qualitative factors (e.g. breach of contractual terms),

- quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Company, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Company uses the number of days past due for each financial instrument)

- internal observation data and external data

 

The definition of default applied by the Company generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has incurred, and the extent thereof may vary.

 

i-3) Reflection of forward-looking information

 

The Company reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating this forward-looking information, the Company utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.

 

The Company identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio as follows by analyzing data obtained from past experience and drew correlations across credit risk for each variable. After that, the Company has reflected the forward-looking information through regression estimation.

 

Key macroeconomic variables

 

Correlation with credit risk

GDP growth rate (YoY %)

 

Negative

Private consumption growth rate (YoY %)

 

Negative

Facility investment growth rate (YoY %)

 

Negative

Consumer price index growth rate (%)

 

Positive

Balance on current account

 

Negative

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Company, are derived based on data from the over the past ten years.

 

27

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i-4) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data and the statistical techniques developed internally and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Company uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower default. The Company calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Company derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Company uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed by considering the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Company uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

28

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i-5) Write-off of financial assets

 

The Company writes off a portion of or entire loan or debt security for which the Company does not expect to receive its principal and interest. In general, the Company writes off the balance when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Company and is carried out with the approval of Financial Supervisory Service, if necessary. The Company may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) The Company’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of December 31, 2023 and 2022 are as follows:

 

 

 

 

December 31, 2023

 

December 31, 2022

Due from banks and loans at amortized cost (*1):

Banks

W

22

 

2,187

Corporations

 

4,051,004

 

4,009,467

 

 

4,051,026

 

4,011,654

Financial assets at fair value through profit or loss

 

735,155

 

932,091

Other financial assets at amortized cost (*1)(*2)

 

507,171

 

902,881

 

 

W

5,293,352

 

5,846,626

 

(*1) The maximum exposure amounts for due from banks, loans and other financial assets are measured as net of allowances.

(*2) It is comprised of accounts receivable, accrued income, and guarantee deposits.

 

 

29

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information of financial assets by credit risk

 

Detailed information of financial assets at amortized costs on impairment as of December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

 

 

12-month

ECL

 

Lifetime

ECL

 

Gross

amount

 

Allowance

 

Total, net

Due from banks and loans at amortized cost (*):

 

 

 

 

 

 

 

 

 

 

Banks

W

22

 

-

 

22

 

-

 

22

Corporations

 

4,052,900

 

-

 

4,052,900

 

(1,896)

 

4,051,004

 

 

4,052,922

 

-

 

4,052,922

 

(1,896)

 

4,051,026

Other financial assets at amortized cost

 

507,356

 

-

 

507,356

 

(185)

 

507,171

 

W

4,560,278

 

-

 

4,560,278

 

(2,081)

 

4,558,197

 

 

 

December 31, 2022

 

 

12-month

ECL

 

Lifetime

ECL

 

Gross

amount

 

Allowance

 

Total, net

Due from banks and loans at amortized cost (*):

 

 

 

 

 

 

 

 

 

 

Banks

W

2,189

 

-

 

2,189

 

(2)

 

2,187

Corporations

 

4,012,304

 

-

 

4,012,304

 

(2,837)

 

4,009,467

 

 

4,014,493

 

-

 

4,014,493

 

(2,839)

 

4,011,654

Other financial assets at amortized cost

 

903,486

 

-

 

903,486

 

(605)

 

902,881

 

W

4,917,979

 

-

 

4,917,979

 

(3,444)

 

4,914,535

 

(*) Credit quality of due from banks and loans is divided into Prime and Normal. Credit quality of due from banks and loans as of December 31, 2023 and 2022 is classified as Prime. The distinction between prime grade and normal grade is as follows:

 

Type of Borrower

 

Corporations and banks

Grade: 1. Prime

 

Internal credit rating of BBB+ or above

Grade: 2. Normal

 

Internal credit rating of below BBB+

 

 

 

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk

 

Market risk refers to the risk of loss that may occur due to changes in market price such as interest rates, equity prices, and foreign exchange rates, etc.

 

i) Interest rate risk

 

Interest rate risk refers to the risk of loss that changes in market interest rates can result in changes in net interest

income (NII) or net asset value (NPV).

 

Interest rate gap analysis is a method of measuring the sensitivity of net interest income from interest rate fluctuations

by preparing interest rate gap tables that allocate interest income asset, liability, and non-external transaction item

positions to maturity based on the agreed cash flow and interest rate revision date.

 

The results of interest rate gap analysis as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Less than

1 month

 

1 month ~ 3 months

 

3 months ~ 6 months

 

6 months ~

1 year

 

1 year ~

5 years

 

More than

5 years

 

Total

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

19

 

-

 

-

 

-

 

-

 

-

 

19

Loans at amortized

cost

W

-

 

115,000

 

280,000

 

210,000

 

3,449,200

 

-

 

4,054,200

 

 

19

 

115,000

 

280,000

 

210,000

 

3,449,200

 

-

 

4,054,219

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

-

 

65,000

 

160,000

 

-

 

-

 

-

 

225,000

Debt securities issued

 

190,000

 

50,000

 

640,000

 

890,000

 

7,499,400

 

1,134,700

 

10,404,100

 

 

190,000

 

115,000

 

800,000

 

890,000

 

7,499,400

 

1,134,700

 

10,629,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity gap

W

(189,981)

 

-

 

(520,000)

 

(680,000)

 

(4,050,200)

 

(1,134,700)

 

(6,574,881)

Cumulative gap

 

(189,981)

 

(189,981)

 

(709,981)

 

(1,389,981)

 

(5,440,181)

 

(6,574,881)

 

 

 

 

December 31, 2022

 

 

Less than

1 month

 

1 month ~ 3 months

 

3 months ~ 6 months

 

6 months ~

1 year

 

1 year ~

5 years

 

More than

5 years

 

Total

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

2,186

 

-

 

-

 

-

 

-

 

-

 

2,186

Loans at amortized

cost

W

-

 

160,000

 

-

 

150,000

 

3,702,304

 

-

 

4,012,304

 

 

2,186

 

160,000

 

-

 

150,000

 

3,702,304

 

-

 

4,014,490

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

-

 

20,000

 

-

 

-

 

-

 

-

 

20,000

Debt securities issued

 

90,000

 

370,000

 

470,000

 

740,000

 

6,623,650

 

1,533,650

 

9,827,300

 

 

90,000

 

390,000

 

470,000

 

740,000

 

6,623,650

 

1,533,650

 

9,847,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity gap

W

(87,814)

 

(230,000)

 

(470,000)

 

(590,000)

 

(2,921,346)

 

(1,533,650)

 

(5,832,810)

Cumulative gap

 

(87,814)

 

(317,814)

 

(787,814)

 

(1,377,814)

 

(4,299,160)

 

(5,832,810)

 

 

 

 

31

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk

 

ii) Foreign exchange risk

Foreign exchange risk refers to the risk of loss that may arise from fluctuations in the fair value or future cash flow of foreign exchange risk exposure due to exchange rate fluctuations. Foreign exchange risk exposure can be understood as the difference between foreign currency denominated assets and liabilities (net position), and derivative financial instruments with exchange rate as underlying asset. Meanwhile, there are no items in the company's foreign currency assets and liabilities that apply hedge accounting.

 

The Company's foreign currency financial assets are exposed to exchange rate risk. Exchange rate risk is calculated and managed based on the required capital by the standard method. The risk weighting for the currency has been raised from 8% to 15% (high-flow currency 10.6%) as the standard method of required capital is revised from 2023.

 

As of December 31, 2023 and 2022, the required capital amount by the standard method, exposure to foreign exchange risk-assuming 5% weaker dollar and stronger dollar-, and change in net assets are as follows.

 

 

 

December 31, 2023

Classification

 

Foreign currency

 

Won equivalent

 

5% increase

 

5% decrease

Currency

Amount

Assets in foreign currency

 

 

 

 

 

 

 

 

 

Due from banks

 

USD

7,180

 

9

 

9

 

9

Loans at amortized cost

 

USD

1,217,000,000

 

1,569,200

 

1,647,660

 

1,490,740

Financial asset - FVTPL

 

USD

268,008,230

 

345,570

 

362,849

 

328,292

Other financial assets at amortized cost

 

USD

10,938,205

 

14,104

 

14,809

 

13,399

 

 

 

1,495,953,615

 

1,928,883

 

2,025,327

 

1,832,440

Liabilities in foreign currency

 

 

 

 

 

 

 

 

 

Debt securities issued in foreign currency

 

USD

1,493,708,911

 

1,925,988

 

2,022,287

 

1,829,689

Other financial liabilities

 

USD

20,914,402

 

26,967

 

28,315

 

25,619

 

 

 

1,514,623,313

 

1,952,955

 

2,050,602

 

1,855,308

Amount of financial statement exposure

(18,669,698)

 

(24,072)

 

(25,275)

 

(22,868)

Net capital effect

 

(1,203)

 

1,204

Required capital (standard method)

 

449,030

 

 

 

December 31, 2022

Classification

 

Foreign currency

 

Won equivalent

 

5% increase

 

5% decrease

Currency

Amount

Assets in foreign currency

 

 

 

 

 

 

 

 

 

Due from banks

 

USD

122,589

 

155

 

163

 

147

Loans at amortized cost

 

USD

1,217,000,000

 

1,542,304

 

1,619,419

 

1,465,189

Financial asset - FVTPL

 

USD

279,888,976

 

354,703

 

372,438

 

336,968

Other financial assets at amortized cost

 

USD

10,918,808

 

13,837

 

14,529

 

13,145

 

 

 

1,507,930,373

 

1,910,999

 

2,006,549

 

1,815,449

Liabilities in foreign currency

 

 

 

 

 

 

 

 

 

Debt securities issued in foreign currency

 

USD

 

996,406,161

 

 

1,262,746

 

 

1,325,883

 

 

1,199,609

Other financial liabilities

 

USD

9,907,879

 

12,556

 

13,184

 

11,928

 

 

 

1,006,314,040

 

1,275,302

 

1,339,067

 

1,211,537

Amount of financial statement exposure

501,616,333

 

635,697

 

667,482

 

603,912

Net capital effect

 

31,785

 

(31,785)

Required capital (standard method)

 

344,940

 

32

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

The Company is conducting currency-specific liquidity management. In addition, the Company are managing foreign currency liquidity indicators for liquidity management above the regulatory level of the Financial Supervisory Service.

 

Non-derivative financial instruments for financial instruments as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Less than

1 month

 

1 month ~

3 months

 

3 months ~

6 months

 

6 months ~

1 year

 

1 year ~

5 years

 

More than

5 years

 

Total

Non-derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

19

 

-

 

-

 

-

 

-

 

-

 

19

Loans at amortized cost

 

7,225

 

137,102

 

296,748

 

252,178

 

3,540,249

 

-

 

4,233,502

Financial asset - FVTPL

 

735,155

 

-

 

-

 

-

 

-

 

-

 

735,155

Other financial assets

 

10,121

 

108,257

 

349,996

 

-

 

4,113

 

12,853

 

485,340

 

W

752,520

 

245,359

 

646,744

 

252,178

 

3,544,362

 

12,853

 

5,454,016

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

-

 

65,000

 

160,000

 

-

 

-

 

-

 

225,000

Debt securities issued

 

233,951

 

97,847

 

699,244

 

1,031,484

 

8,151,841

 

1,190,936

 

11,405,303

Other financial

liabilities

 

34,226

 

125,749

 

300,336

 

723

 

493

 

-

 

461,527

 

 

268,177

 

288,596

 

1,159,580

 

1,032,207

 

8,152,334

 

1,190,936

 

12,091,830

Net assets (liabilities)

W

484,343

 

(43,237)

 

(512,836)

 

(780,029)

 

(4,607,972)

 

(1,178,083)

 

(6,637,814)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

Contractual maturities for financial instruments as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Less than

1 month

 

1 month ~

3 months

 

3 months ~

6 months

 

6 months ~

1 year

 

1 year ~

5 years

 

More than

5 years

 

Total

Non-derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

2,186

 

-

 

-

 

-

 

-

 

-

 

2,186

Loans at amortized cost

 

6,639

 

182,536

 

13,997

 

192,446

 

3,859,067

 

-

 

4,254,685

Financial asset - FVTPL

 

932,091

 

-

 

-

 

-

 

-

 

-

 

932,091

Other financial assets

 

3,813

 

13,292

 

760,218

 

29

 

103,102

 

13,530

 

893,984

 

W

944,729

 

195,828

 

774,215

 

192,475

 

3,962,169

 

13,530

 

6,082,946

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

-

 

20,000

 

-

 

-

 

-

 

-

 

20,000

Debt securities issued

 

118,327

 

410,000

 

521,135

 

850,040

 

7,128,979

 

1,625,108

 

10,653,589

Other financial

liabilities

 

24,039

 

6,602

 

131,488

 

1,079

 

107,906

 

-

 

271,114

 

 

142,366

 

436,602

 

652,623

 

851,119

 

7,236,885

 

1,625,108

 

10,944,703

Net assets (liabilities)

W

802,363

 

(240,774)

 

121,592

 

(658,644)

 

(3,274,716)

 

(1,611,578)

 

(4,861,757)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The above amounts include both principal and interest cash flows. As of the December 31, 2023 and 2022, the deposit of W 3 million and W 3 million, which is limited to use as a checking deposit or escrow account, is excluded from the cash flows, respectively.

 

34

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement for the fair value of financial instruments

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Company are based on the trading agencies’ notifications. If the market for a financial instrument is not active, such as OTC (Over-The-Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.

 

The Company uses its judgement to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period. The fair value of financial instruments is determined using valuation techniques, such as, a method of using recent transactions between independent parties with reasonable judgement and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models.

 

The Company classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.
Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.
Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial assets which are presented at their fair value in the statements of financial position as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Financial assets measured at fair value through profit or loss

W

-

 

735,155

 

1,250,605

 

1,985,760

 

 

 

December 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Financial assets measured at fair value through profit or loss

W

-

 

932,091

 

846,384

 

1,778,475

 

 

35

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement for the fair value of financial instruments (continued)

 

i-2) Changes in level 3 of the fair value hierarchy

 

- Changes in level 3 of the fair value hierarchy for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Financial assets measured

at FVTPL

Beginning balance

W

846,384

Recognized in profit or loss

 

104,221

Purchases

 

300,000

Ending balance

W

1,250,605

 

 

 

December 31, 2022

 

 

Financial assets measured

at FVTPL

 

Net derivative instruments

Held for trading

Beginning balance

W

564,387

 

11,670

Recognized in profit or loss

 

(118,003)

 

10,578

Purchases

 

400,000

 

-

Payment

 

-

 

(22,248)

Ending balance

W

846,384

 

-

 

i-3) Valuation techniques and input variables unobservable in markets

 

i-3-1) The valuation techniques and the fair value measurement input variables of financial instruments classified as level 2 as of December 31, 2023 and 2022 are as follows:

 

 

Classification

 

Valuation techniques

 

Type

 

 

Carrying amount

 

Inputs

2023

Financial assets measured at FVTPL

 

Net asset valuation approach

 

Beneficiary certificates

 

 

735,155

 

Prices of underlying assets such as bonds, exchange rates

2022

Financial assets measured at FVTPL

 

Net asset valuation approach

 

Beneficiary certificates

 

 

932,091

 

Prices of underlying assets such as bonds, exchange rates

 

36

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement for the fair value of financial instruments (continued)

 

i-3-2) Information about valuation techniques and significant unobservable inputs in measuring financial instruments categorized as level 3 as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Valuation

technique

 

Type of financial instrument

 

 

Book value

 

Significant

unobservable

input

 

Range of estimates for unobservable input

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets measured

at FVTPL

 

Option model (*)

 

Hybrid bonds

 

W

1,250,605

 

 

Volatility of

interest rate

 

 

0.51%~1.35%

 

(*) It is calculated by applying the Hull-White model method.

 

 

 

December 31, 2022

 

 

Valuation

technique

 

Type of financial instrument

 

 

Book value

 

Significant

unobservable

input

 

Range of estimates for unobservable input

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets measured

at FVTPL

 

Option model (*)

 

Hybrid bonds

 

W

 

846,384

 

 

Volatility of

interest rate

 

 

0.72%~1.47%

 

(*) It is calculated by applying the Hull-White model method.

 

i-4) Sensitivity to changes in unobservable inputs

 

- For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effect on profit (loss), and other comprehensive income (loss) as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

Type of financial instrument

 

Profit (loss) for the year

 

 

Favorable

change

 

Unfavorable

change

Financial assets measured at FVTPL(*)

Financial assets measured

at FVTPL

W

763

 

(905)

 

(*) Based on 10% of increase or decrease in volatility of interest rate, which are major unobservable inputs.

 

37

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement for the fair value of financial instruments (continued)

 

i-4) Sensitivity to changes in unobservable inputs (continued)

 

 

 

 

December 31, 2022

Type of financial instrument

 

Profit (loss) for the year

 

 

Favorable

change

 

Unfavorable

change

Financial assets measured at FVTPL(*)

Financial assets measured

at FVTPL

W

 

 

989

 

(1,149)

 

(*) Based on 10% of increase or decrease in volatility of interest rate, which are major unobservable inputs.

 

ii) The financial instruments measured at amortized cost

 

ii-1) The methods of measuring the fair value of financial instruments measured at amortized cost are as follows:

 

Type

 

Measurement methods of fair value

Due from banks

 

The carrying amount and the fair value for cash are identical and the most of deposits are floating interest rate deposit or the next day deposit of a short-term instrument. For this reason, the carrying value approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower, etc.

Borrowings and debt securities issued

 

The fair value of borrowings and debt securities issued is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 

ii-2) The carrying value and fair value of the financial instruments measured at amortized cost as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

22

 

22

 

2,187

 

2,187

Loans at amortized cost

 

4,051,004

 

3,961,446

 

4,009,467

 

3,676,855

Other financial assets

 

507,171

 

507,171

 

902,881

 

902,881

 

W

4,558,197

 

4,468,639

 

4,914,535

 

4,581,923

Liabilities:

 

 

 

 

 

 

 

 

Borrowings

W

223,722

 

221,255

 

20,000

 

19,922

Debt securities issued

 

10,389,276

 

10,238,060

 

9,815,457

 

9,196,089

Other financial liabilities

 

521,197

 

521,197

 

314,613

 

314,613

 

W

11,134,195

 

10,980,512

 

10,150,070

 

9,530,624

 

 

38

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement for the fair value of financial instruments (continued)

 

ii) The financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair values as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

19

 

3

 

-

 

22

Loans at amortized cost

 

-

 

-

 

3,961,446

 

3,961,446

Other financial assets

 

-

 

-

 

507,171

 

507,171

 

W

19

 

3

 

4,468,617

 

4,468,639

Liabilities:

 

 

 

 

 

 

 

 

Borrowings

W

-

 

221,255

 

-

 

221,255

Debt securities issued

 

-

 

10,238,060

 

-

 

10,238,060

Other financial liabilities

 

-

 

-

 

521,197

 

521,197

 

W

-

 

10,459,315

 

521,197

 

10,980,512

 

 

 

December 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

2,184

 

3

 

-

 

2,187

Loans at amortized cost

 

-

 

-

 

3,676,855

 

3,676,855

Other financial assets

 

-

 

-

 

902,881

 

902,881

 

W

2,184

 

3

 

4,579,736

 

4,581,923

Liabilities

 

Borrowings

W

-

 

19,922

 

-

 

19,922

Debt securities issued

 

-

 

9,196,089

 

-

 

9,196,089

Other financial liabilities

 

-

 

-

 

314,613

 

314,613

 

W

-

 

9,216,011

 

314,613

 

9,530,624

 

 

 

 

 

 

39

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement for the fair value of financial instruments (continued)

 

ii) The financial instruments measured at amortized cost (continued)

 

ii-4) Information on valuation technique and inputs used as of December 31, 2023 and 2022 in measuring financial instruments not measured at fair value classified as level 2 or 3 is as follows:

 

 

 

December 31, 2023

 

 

Valuation technique

 

Fair value

 

Inputs

Assets:

 

 

 

 

 

 

Due from banks at amortized cost

 

-

W

3

 

-

Loans at amortized cost

 

DCF

 

3,961,446

 

Discount rate

Exchange rate

Other financial assets

 

DCF

 

507,171

 

Discount rate

Exchange rate

 

 

 

W

4,468,620

 

 

Liabilities:

 

 

 

 

 

 

Borrowings

 

DCF

W

221,255

 

Discount rate

Debt securities issued

 

DCF

 

10,238,060

 

Discount rate

Exchange rate

Other financial liabilities

 

DCF

 

521,197

 

Discount rate

Exchange rate

 

 

 

W

10,980,512

 

 

 

 

 

December 31, 2022

 

 

Valuation technique

 

Fair value

 

Inputs

Assets:

 

 

 

 

 

 

Due from banks at amortized cost

 

-

W

3

 

-

Loans at amortized cost

 

DCF

 

3,676,855

 

Discount rate

Exchange rate

Other financial assets

 

DCF

 

902,881

 

Discount rate

Exchange rate

 

 

 

W

4,579,739

 

 

Liabilities:

 

 

 

 

 

 

Borrowings

 

DCF

W

19,922

 

Discount rate

Debt securities issued

 

DCF

 

9,196,089

 

Discount rate

Exchange rate

Other financial liabilities

 

DCF

 

314,613

 

Discount rate

Exchange rate

 

 

 

W

9,530,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(f) Classification by categories of financial instruments

 

i) Financial assets and liabilities are measured at fair value or amortized cost. The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Financial assets measured at fair value through profit or loss

 

Financial assets measured

at amortized cost

 

Financial liabilities measured

at amortized cost

Assets:

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

22

 

-

Financial assets at fair value through profit or loss

 

1,985,760

 

-

 

-

Loans at amortized cost

 

-

 

4,051,004

 

-

Other financial assets at amortized cost

 

-

 

507,171

 

-

 

W

1,985,760

 

4,558,197

 

-

Liabilities:

 

 

 

 

 

 

Borrowings

W

-

 

-

 

223,722

Debt securities issued

 

-

 

-

 

10,389,276

Other financial liabilities

 

-

 

-

 

521,197

 

W

-

 

-

 

11,134,195

 

 

 

December 31, 2022

 

 

Financial assets measured at fair value through profit or loss

 

Financial assets measured

at amortized cost

 

Financial liabilities measured

at amortized cost

Assets:

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

2,187

 

-

Financial assets at fair value through profit or loss

 

1,778,475

 

-

 

-

Loans at amortized cost

 

-

 

4,009,467

 

-

Other financial assets

 

-

 

902,881

 

-

 

W

1,778,475

 

4,914,535

 

-

Liabilities:

 

 

 

 

 

 

Borrowings

W

-

 

-

 

20,000

Debt securities issued

 

-

 

-

 

9,815,457

Other financial liabilities

 

-

 

-

 

314,613

 

W

-

 

-

 

10,150,070

 

 

 

 

 

 

 

 

 

41

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(f) Classification by categories of financial instruments (continued)

 

ii) Comprehensive income by categories of financial instruments for the years ended December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

Net profit or loss

 

Other comprehensive income

 

Interest income

/expenses (*)

 

Provision for (reversal of) credit loss allowance

 

Valuation

and disposal

 

Foreign currency

 

Total

 

 

Financial assets at FVTPL

W

-

 

-

 

151,698

 

22,230

 

173,928

 

-

Financial assets measured at amortized cost

 

93,504

 

1,363

 

-

 

29,044

 

123,911

 

-

Financial liabilities measured at amortized cost

W

(286,642)

 

-

 

-

 

(23,749)

 

(310,391)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Calculated by using the effective interest method.

 

 

December 31, 2022

 

Net profit or loss

 

Other comprehensive income

 

Interest income

/expenses (*)

 

Provision for (reversal of) credit loss allowance

 

Valuation

and disposal

 

Foreign currency

 

Total

 

 

Financial assets at FVTPL

W

-

 

-

 

(102,228)

 

28,830

 

(73,398)

 

-

Financial assets measured at amortized cost

 

87,451

 

2,082

 

-

 

99,569

 

189,102

 

-

Financial liabilities measured at amortized cost

W

(222,413)

 

-

 

-

 

(81,416)

 

(303,829)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Calculated by using the effective interest method.

 

(g) Capital risk management

 

Pursuant to Financial Holding Company Supervisory Regulation, the Company complies with the debt ratio calculated as ‘total liability divided by total equity subtracting regulatory reserve for credit loss’ and calculates the dual leverage ratio as 'total invested amount on subsidiaries divided by total equity subtracting regulatory reserve for credit loss', for capital risk management purposes.

42

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Due from banks

 

(a) Due from banks as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Due from banks

 

 

 

 

 Due from banks measured at amortized cost

W

22

 

2,189

Less: allowance

 

-

 

(2)

 

W

22

 

2,187

 

(b) Restricted due from banks as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Margin deposit for current account

W

3

 

3

 

 

7. Financial assets at fair value through profit or loss

 

Financial instruments at fair value through profit or loss as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beneficiary certificates

 

 

 

 

 Beneficiary certificates in Korean won

W

705,273

 

862,693

 Beneficiary certificates in foreign currency

 

29,882

 

69,398

 

 

735,155

 

932,091

Hybrid Bonds

 

 

 

 

Hybrid Bonds in Korean won

 

934,917

 

561,078

Hybrid Bonds in foreign currency

 

315,688

 

285,306

 

W

1,250,605

 

846,384

 

 

1,985,760

 

1,778,475

 

 

43

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

8. Loans at amortized cost

 

(a) Loans at amortized cost as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

December 31, 2022

Corporate loans

W

4,052,900

 

 

4,012,304

Less: allowance

 

(1,896)

 

 

(2,837)

 

W

4,051,004

 

 

4,009,467

 

(b) Changes in loans at amortized cost and other assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

 

 

 

12-month expected credit loss

 

Life-time expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Life-time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

4,012,304

 

-

 

-

 

905,675

 

-

 

-

 

4,917,979

Transfer to 12-month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life-time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Origination

 

415,000

 

-

 

-

 

-

 

-

 

-

 

415,000

Collection

 

(400,000)

 

-

 

-

 

-

 

-

 

-

 

(400,000)

Others (*)

 

25,596

 

-

 

-

 

(398,297)

 

-

 

-

 

(372,701)

Ending balance

W

4,052,900

 

-

 

-

 

507,378

 

-

 

-

 

4,560,278

 

(*) Other changes are due to dividends receivables, consolidation tax receivables, accrued income, changes in foreign exchange rate, etc.

 

 

 

December 31, 2022

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

 

 

 

12-month expected credit loss

 

Life-time expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Life-time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

3,980,753

 

-

 

-

 

843,202

 

-

 

-

 

4,823,955

Transfer to 12-month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life-time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Origination

 

500,000

 

-

 

-

 

-

 

-

 

-

 

500,000

Collection

 

(568,000)

 

-

 

-

 

-

 

-

 

-

 

(568,000)

Others (*)

 

99,551

 

-

 

-

 

62,473

 

-

 

-

 

162,024

Ending balance

W

4,012,304

 

-

 

-

 

905,675

 

-

 

-

 

4,917,979

 

(*) Other changes are due to dividends receivables, consolidation tax receivables, accrued income, changes in foreign exchange rate, etc.

 

 

 

44

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

8. Loans at amortized cost (continued)

 

(c) Changes in allowances for loans at amortized cost and other assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

 

 

 

12-month expected credit loss

 

Life-time expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Life-time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

2,837

 

-

 

-

 

607

 

-

 

-

 

3,444

Transfer to 12-month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life-time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Reversed

 

(941)

 

-

 

-

 

(422)

 

-

 

-

 

(1,363)

Ending allowance

W

1,896

 

-

 

-

 

185

 

-

 

-

 

2,081

 

 

 

December 31, 2022

 

 

Loans at amortized cost

 

Due from banks at amortized cost and other financial assets

 

 

 

 

12-month expected credit loss

 

Life-time expected credit loss

 

Impaired financial asset

 

12-month expected credit loss

 

Life-time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

4,694

 

-

 

-

 

832

 

-

 

-

 

5,526

Transfer to 12-month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life-time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Reversed

 

(1,857)

 

-

 

-

 

(225)

 

-

 

-

 

(2,082)

Ending allowance

W

2,837

 

-

 

-

 

607

 

-

 

-

 

3,444

 

45

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

9. Property and equipment

 

(a) Property and equipment as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

Acquisition cost

 

Accumulated depreciation

 

Carrying

value

 

Acquisition

cost

 

Accumulated depreciation

 

Carrying

value

Furniture and fixtures

W

9,615

 

(6,034)

 

3,581

 

8,070

 

(5,057)

 

3,013

Other tangible assets

 

9,086

 

(6,898)

 

2,188

 

8,066

 

(6,208)

 

1,858

Right-of-use assets

 

4,667

 

(2,850)

 

1,817

 

2,168

 

(1,219)

 

949

 

W

23,368

 

(15,782)

 

7,586

 

18,304

 

(12,484)

 

5,820

 

(b) Changes in property and equipment for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Furniture and fixtures

 

Others

 

Right-of-use assets

 

Total

Beginning balance

W

3,013

 

1,858

 

949

 

5,820

Acquisition

 

1,546

 

1,020

 

3,559

 

6,125

Disposal

 

-

 

-

 

(467)

 

(467)

Depreciation

 

(978)

 

(690)

 

(2,224)

 

(3,892)

Ending balance

W

3,581

 

2,188

 

1,817

 

7,586

 

 

 

December 31, 2022

 

 

Furniture and fixtures

 

Others

 

Right-of-use assets

 

Total

Beginning balance

W

1,819

 

1,096

 

2,183

 

5,098

Acquisition

 

1,907

 

1,356

 

818

 

4,081

Disposal

 

-

 

-

 

(185)

 

(185)

Depreciation

 

(713)

 

(594)

 

(1,867)

 

(3,174)

Ending balance

W

3,013

 

1,858

 

949

 

5,820

 

 

46

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

10. Intangible assets

 

(a) Intangible assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Acquisition cost

 

Accumulated

amortization

 

Carrying amount

Membership

W

5,352

 

-

 

5,352

Software

 

6,046

 

(5,818)

 

228

Development costs

 

2,268

 

(103)

 

2,165

 

W

13,666

 

(5,921)

 

7,745

 

 

 

December 31, 2022

 

 

Acquisition cost

 

Accumulated

amortization

 

Carrying amount

Membership

W

5,352

 

-

 

5,352

Software

 

5,985

 

(5,746)

 

239

 

W

11,337

 

(5,746)

 

5,591

 

(b) Changes in intangible assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

 

 

December 31, 2023

 

 

 

 

Beginning balance

 

Acquisition

 

Disposal

 

Amortization

(*)

 

Ending Balance

Membership

 

W

 

5,352

 

-

 

-

 

-

 

5,352

Software

 

 

 

239

 

60

 

-

 

(71)

 

228

Development costs

 

 

 

-

 

2,268

 

-

 

(103)

 

2,165

 

 

W

 

5,591

 

2,328

 

-

 

(174)

 

7,745

 

(*) Amortization of intangible assets is classified as general administrative expenses.

 

 

 

 

 

December 31, 2022

 

 

 

 

Beginning balance

 

Acquisition

 

Disposal

 

Amortization

(*)

 

Ending Balance

Membership

 

W

 

5,352

 

-

 

-

 

-

 

5,352

Software

 

 

 

147

 

144

 

-

 

(52)

 

239

 

 

W

 

5,499

 

144

 

-

 

(52)

 

5,591

 

(*) Amortization of intangible assets is classified as general administrative expenses.

 

 

47

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Leases

 

(a) The details of the change in the right-of-use assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

 

 

December 31, 2023

 

 

 

 

Real estate

 

Vehicle

 

Total

Beginning balance

 

W

 

243

 

706

 

949

Acquisitions

 

 

 

2,858

 

701

 

3,559

Disposals

 

 

 

(80)

 

(388)

 

(468)

Depreciation

 

 

 

(1,861)

 

(362)

 

(2,223)

Ending balance

 

W

 

1,160

 

657

 

1,817

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

Real estate

 

Vehicle

 

Total

Beginning balance

 

W

 

1,529

 

654

 

2,183

Acquisitions

 

 

 

289

 

529

 

818

Disposals

 

 

 

(37)

 

(148)

 

(185)

Depreciation

 

 

 

(1,538)

 

(329)

 

(1,867)

Ending balance

 

W

 

243

 

706

 

949

 

(b) The details of the maturity of the lease liabilities as the end of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

1 month

or less

 

1 month ~

3 months

or less

 

3 months ~

6 months

or less

 

6 months ~

1 year

or less

 

1 year ~

5 years

or less

 

More than 5 years

 

Total

Real estate

W

113

 

217

 

302

 

579

 

55

 

-

 

1,266

Vehicle

 

28

 

53

 

72

 

143

 

438

 

-

 

734

 

W

141

 

270

 

374

 

722

 

493

 

-

 

2,000

 

 

 

December 31, 2022

 

 

1 month

or less

 

1 month ~

3 months

or less

 

3 months ~

6 months

or less

 

6 months ~

1 year

or less

 

1 year ~

5 years

or less

 

More than 5 years

 

Total

Real estate

W

25

 

50

 

49

 

69

 

46

 

-

 

239

Vehicle

 

38

 

57

 

79

 

155

 

441

 

-

 

770

 

W

63

 

107

 

128

 

224

 

487

 

-

 

1,009

 

(c) The exemptions from the application of lease standards for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Low value lease payments

W

60

 

54

Short-term lease payments (*)

 

703

 

84

Total

W

763

 

138

 

(*) Expenses with a lease period of less than 1 month are excluded.

 

(d) Cash outflows from leases for the years ended December 31, 2023 and 2022 are W 1,708 million and W 1,431 million, respectively.

 

48

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

12. Investments in subsidiaries

 

Investments in subsidiaries as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Investees

 

Ownership

percentage

(%)

 

Carrying value

 

Ownership

percentage

(%)

 

Carrying value

Shinhan Bank

 

100.0

 

13,617,579

 

100.0

W

13,617,579

Shinhan Card Co., Ltd

 

100.0

 

7,919,672

 

100.0

 

7,919,672

Shinhan Securities Co., Ltd

 

100.0

 

3,001,420

 

100.0

 

3,001,420

Shinhan Life Insurance Co., Ltd

 

100.0

 

4,204,533

 

100.0

 

4,204,544

Shinhan Capital Co., Ltd

 

100.0

 

558,921

 

100.0

 

558,921

Shinhan Asset Management Co., Ltd

 

100.0

 

326,206

 

100.0

 

326,206

Jeju Bank

 

75.3

 

179,643

 

75.3

 

179,643

Shinhan Savings Bank

 

100.0

 

157,065

 

100.0

 

157,065

Shinhan Asset Trust Co. Ltd

 

100.0

 

429,491

 

100.0

 

429,491

Shinhan DS

 

100.0

 

23,026

 

100.0

 

23,026

Shinhan Fund Partners Co., Ltd. (*1)

 

99.8

 

50,092

 

99.8

 

50,092

Shinhan REITs Management Co., Ltd

 

100.0

 

30,000

 

100.0

 

30,000

Shinhan AI Co., Ltd (*2)

 

100.0

 

34,734

 

100.0

 

42,000

Shinhan Venture Investment Co., Ltd.

 

100.0

 

75,840

 

100.0

 

75,840

Shinhan EZ General Insurance, Ltd

 

85.1

 

106,210

 

85.1

 

106,210

SHC Management Co., Ltd

 

100.0

 

8,655

 

100.0

 

8,655

 

 

 

30,723,087

 

 

W

30,730,364

 

(*1) On April 3, 2023, Shinhan AITAS Co., Ltd. has changed its name to Shinhan Fund Partners Co., Ltd.

(*2) During the current period, the difference between the book amount and the net fair value of W 7,266 million was recognized as an impairment loss and in the process of liquidation (Note 31).

 

49

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Other assets

 

Other assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Guarantee deposits

W

12,853

 

13,530

Accounts receivable

 

467,660

 

866,533

Accrued income

 

26,843

 

23,422

Advance payments

 

24

 

909

Prepaid expenses

 

67

 

552

Sundry assets

 

12

 

12

Less: allowance

 

(185)

 

(605)

 

W

507,274

 

904,353

 

14. Borrowings

 

Borrowings as of December 31, 2023 and December 31, 2022 are as follows:

 

 

 

 

 

 

December 31, 2023

 

December 31, 2022

 

Lender

 

Period

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

Borrowings

in Korean won

Daol Investment & Securities Co., Ltd.

 

2022.02.03

~2023.02.02

 

2.25

W

-

 

2.25

W

20,000

Kiwoom Securities Co., Ltd.

 

 2023.02.02

~2024.02.01

 

3.79

 

14,950

 

-

 

-

Bookook Securities Co., Ltd

 

2023.10.26

~2024.02.26

 

4.51

 

29,789

 

 

 

-

Kyobo Securities Co., Ltd.

 

2023.10.26

~2024.02.26

 

4.51

 

19,859

 

 

 

-

Bookook Securities Co., Ltd

 

2023.10.30

~2024.04.30

 

4.61

 

29,542

 

 

 

-

Kyobo Securities Co., Ltd.

 

2023.10.30

~2024.04.30

 

4.61

 

19,694

 

 

 

-

DB Financial Investment Co.,LTD.

 

2023.12.11

~2024.04.11

 

4.01

 

9,888

 

 

 

-

Korea Development Bank

 

2023.10.30

~2024.04.30

 

4.74

 

100,000

 

-

 

-

 

 

 

 

 

 

W

223,722

 

 

W

20,000

 

 

 

 

50

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

15. Debt securities issued

 

Debt securities issued as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

 

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

 

Debt securities issued

 

1.38 ~ 6.17

W

8,470,000

 

1.17 ~ 6.17

W

8,560,000

  Discount

 

 

 

(6,713)

 

 

 

(7,289)

 

 

 

 

8,463,287

 

 

 

8,552,711

Debt securities issued in foreign currency:

 

 

 

 

 

 

 

 

Debt securities issued

 

1.37 ~ 5.06

 

1,289,400

 

1.37

 

633,650

Subordinated debt securities issued

 

3.34

 

644,700

 

3.34

 

633,650

Discount

 

 

 

(8,111)

 

 

 

(4,554)

 

 

 

 

1,925,989

 

 

 

1,262,746

 

 

 

W

10,389,276

 

 

W

9,815,457

 

16. Net defined benefit liabilities (assets)

(a) Defined benefit obligations and plan assets

 

Defined benefit obligations and plan assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Present value of defined benefit obligations

W

19,728

 

20,586

Fair value of plan assets

 

(26,805)

 

(22,332)

Recognized assets for defined benefit obligations

W

(7,077)

 

(1,746)

 

(b) Changes in the present value of defined benefit obligation and plan assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

 

Defined benefit

obligation

 

Plan assets

 

Net defined benefit liability

Beginning balance

W

20,586

 

(22,332)

 

(1,746)

Recognized in profit or loss (*)

 

 

 

 

 

 

Current service costs

 

1,990

 

-

 

1,990

Interest expense (income)

 

1,144

 

(1,244)

 

(100)

 

 

3,134

 

(1,244)

 

1,890

Recognized in other comprehensive income:

 

 

 

 

 

 

Remeasurements loss:

 

 

 

 

 

 

- Actuarial losses arising from:

 

 

 

 

 

 

Demographics assumptions

 

-

 

-

 

-

Financial assumptions

 

175

 

-

 

175

Experience adjustment

 

1,411

 

-

 

1,411

- Return on plan assets

 

 

 

 

 

 

excluding interest income

 

-

 

350

 

350

 

 

1,586

 

350

 

1,936

Others:

 

 

 

 

 

 

Benefits paid by the plan

 

(1,527)

 

665

 

(862)

Contributions paid into the plan

 

-

 

(4,244)

 

(4,244)

Succession

 

(4,051)

 

-

 

(4,051)

 

 

(5,578)

 

(3,579)

 

(9,157)

Ending balance

W

19,728

 

(26,805)

 

(7,077)

(*) Profit or loss arising from defined benefit plans is included in general and administrative expenses.

51

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Net defined benefit liabilities(assets) (continued)

 

(b) Changes in the present value of defined benefit obligation and plan assets for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Defined benefit

obligation

 

Plan assets

 

Net defined benefit liability

Beginning balance

W

21,915

 

(20,384)

 

1,531

Recognized in profit or loss (*)

 

 

 

 

 

 

Current service costs

 

2,426

 

-

 

2,426

Interest expense (income)

 

715

 

(664)

 

51

 

 

3,141

 

(664)

 

2,477

Recognized in other comprehensive income:

 

 

 

 

 

 

Remeasurements loss:

 

 

 

 

 

 

- Actuarial losses arising from:

 

 

 

 

 

 

Demographics assumptions

 

-

 

-

 

-

Financial assumptions

 

(4,194)

 

-

 

(4,194)

Experience adjustment

 

863

 

-

 

863

- Return on plan assets

 

 

 

 

 

 

excluding interest income

 

-

 

415

 

415

 

 

(3,331)

 

415

 

(2,916)

Others:

 

 

 

 

 

 

Benefits paid by the plan

 

(347)

 

572

 

225

Contributions paid into the plan

 

-

 

(2,271)

 

(2,271)

Succession

 

(792)

 

-

 

(792)

 

 

(1,139)

 

(1,699)

 

(2,838)

Ending balance

W

20,586

 

(22,332)

 

(1,746)

 

(*) Profit or loss arising from defined benefit plans is included in general and administrative expenses.

 

(c) The Company’s plan assets as of December 31, 2023 and 2022 are completely deposits.

 

(d) Actuarial assumptions as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

 

Description

Discount rate

5.00%

 

5.75%

 

AA0 corporate bond yields

Future salary increasing rate

2.24%

+ Upgrade rate

 

2.36%

+ Upgrade rate

 

Average of past 5 years

 

(e) Sensitivity analysis

 

As of December 31, 2023 and 2022, reasonably possible changes in one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below.

 

 

 

December 31, 2023

 

December 31, 2022

 

 

The present value of defined benefit obligation

 

The present value of defined benefit obligation

 

 

Increase

 

Decrease

 

Increase

 

Decrease

Discount rate (1%p movement)

W

(1,487)

 

1,675

 

(1,481)

 

1,659

Future salary increasing rate

(1%p movement)

 

1,707

 

(1,540)

 

1,701

 

(1,543)

 

(f) As of December 31, 2023 and 2022, the weighted-average duration of the defined benefit obligation are 8.4 years and 8 years, respectively.

 

(g) As of December 31, 2024, the estimated contribution is W 1,800 million.

52

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

17. Other liabilities

 

Other liabilities as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Accounts payable

W

318,229

 

153,145

Accrued expenses

 

195,004

 

155,085

Income taxes payable

 

46,393

 

628,673

Dividends payable

 

6,043

 

5,405

Lease liabilities (*)

 

1,932

 

979

Unearned income

 

-

 

453

Taxes withheld

 

226

 

568

 

W

567,827

 

944,308

 

(*) As of December 31, 2023, the Company accounts for the lease liabilities as other liabilities. For the year ended December 31, 2023, there is no expense of variable lease payments that is not included in the measurement of lease liabilities. For the years ended December 31, 2023 and 2022, interest expense on lease liabilities is W 79 million and W 41 million, respectively.

 

18. Equity

 

(a) Equity as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Capital stock (*1)

 

 

 

 

Common stock

W

2,695,586

 

2,608,176

Preferred stock

 

274,055

 

361,465

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bonds

 

4,001,731

 

4,196,968

 

 

 

 

 

Capital surplus

 

 

 

 

Share premium

 

11,350,744

 

11,350,819

 

 

 

 

 

Capital adjustments

 

(148,464)

 

(46,114)

 

 

 

 

 

Accumulated other comprehensive loss

 

(6,642)

 

(5,210)

Retained earnings

 

 

 

 

Legal reserve (*2)

 

2,698,360

 

2,573,435

Regulatory reserve for loan losses

 

21,078

 

18,524

Other legal reserves

 

2,000

 

2,000

Unappropriated retained earnings

 

5,210,693

 

5,616,486

 

 

7,932,131

 

8,210,445

 

W

26,099,141

 

26,676,549

 

(*1) Due to the retirement of earned surplus reserve, the capital is different from the total face value of the issued stock.

(*2) Legal reserve is restricted for the dividend to stockholders by law or legislation. According to the article 53 of the Financial Holding Companies Act, the Company is required to appropriate a legal reserve in an amount equal to at least 10% of cash dividends for each accounting period until the reserve equals 100% of stated capital. The legal reserve may only be used to reduce a deficit or to transfer capital.

 

53

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

18. Equity (continued)

 

(b) Capital

 

i) Capital as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Total number of shares to be issued

 

1,000,000,000

 

1,000,000,000

Type of share

 

Ordinary share

 

Preferred stock

 

Ordinary share

 

Preferred stock

The amount per share

W

5,000

 

-

 

5,000

 

5,000

Total number of shares issued

 

512,759,471

 

-

 

508,784,869

 

17,482,000

Capital Stock (*)

 

2,695,586

 

274,055

 

2,608,176

 

361,465

 

(*) Due to the retirement of earned surplus reserve, the capital is different from the total face value of the issued stock.

 

ii) Changes in the number of ordinary shares for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning

W

508,778,517

 

516,593,202

Increase

 

17,482,000

 

-

Decrease

 

(13,507,398)

 

(7,814,685)

Ending

W

512,753,119

 

508,778,517

 

iii) Changes in the number of preferred stocks for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning

W

17,482,000

 

17,482,000

Decrease (*)

 

(17,482,000)

 

-

Ending

W

-

 

17,482,000

 

(*) 17,482,000 convertible preferred shares issued on May 1, 2019 were converted to common shares on May 1, 2023 (conversion ratio of 1:1).

 

54

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

18. Equity (continued)

 

(c) Hybrid bonds

 

Hybrid bonds classified as other equity instruments as of December 31, 2023 and 2022 are as follows:

 

 

Issue date

 

Maturity date

 

Interest rate (%)

 

December 31, 2023

 

December 31, 2022

Hybrid bonds in KRW

June 25, 2015

 

June 25, 2045

 

4.38

W

199,455

 

199,455

September 15, 2017

 

Perpetual bond

 

4.25

 

89,783

 

89,783

April 13, 2018

 

Perpetual bond

 

-

 

-

 

134,678

April 13, 2018

 

Perpetual bond

 

4.56

 

14,955

 

14,955

August 29, 2018

 

Perpetual bond

 

-

 

-

 

398,679

June 28, 2019

 

Perpetual bond

 

3.27

 

199,476

 

199,476

September 17, 2020

 

Perpetual bond

 

3.12

 

448,699

 

448,699

March 16, 2021

 

Perpetual bond

 

2.94

 

429,009

 

429,009

March 16, 2021

 

Perpetual bond

 

3.30

 

169,581

 

169,581

January 25, 2022

 

Perpetual bond

 

3.90

 

560,438

 

560,438

January 25, 2022

 

Perpetual bond

 

4.00

 

37,853

 

37,853

August 26, 2022

 

Perpetual bond

 

4.93

 

343,026

 

343,026

August 26, 2022

 

Perpetual bond

 

5.15

 

55,803

 

55,803

January 30, 2023

 

Perpetual bond

 

5.14

 

398,831

 

-

July 13, 2023

 

Perpetual bond

 

5.40

 

498,815

 

-

Hybrid bonds in USD

August 13, 2018

 

Perpetual bond

 

-

 

-

 

559,526

 

May 12, 2021

 

Perpetual bond

 

2.88

 

556,007

 

556,007

 

 

 

 

 

 

W

4,001,731

 

4,196,968

 

(*) For the year ended December 31, 2023, the deduction for capital related to hybrid bond issued is W 2,354 million.

 

The Company can make early redemption for the above bonds, after 5 or 10 years from the issue date; and has the rights to extend the maturity under the same condition.

 

55

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

18. Equity (continued)

 

(d) Capital adjustments

 

i ) Changes in accumulated capital adjustments for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

(46,114)

 

(45,797)

Disposal of retained earnings

 

317

 

-

Repayment of hybrid bonds

 

(102,667)

 

(317)

Acquisition of treasury stock

 

(486,919)

 

(300,600)

Retirement of treasury stock

 

486,919

 

300,600

Ending balance

W

(148,464)

 

(46,114)

 

ii) Changes in treasury stocks for the years ended December 31, 2023 are as follows:

 

 

 

Beginning balance

 

Acquisition(*)

 


Retirement(*)

 

Ending balance

The number of shares

W

6,352

 

13,507,398

 

(13,507,398)

 

6,352

Book amount

 

227

 

486,919

 

(486,919)

 

227

 

(*) The Company acquired treasury stocks for the current period and completed the retirement of 3,676,470 shares, 4,243,281 shares, 2,842,929 shares and 2,744,718 shares on March 28, 2023, June 16, 2023, August 31, 2023 and December 27, 2023, respectively.

 

(e) Changes in accumulated other comprehensive loss for years ended the December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

(5,210)

 

(7,253)

Remeasurement of the defined benefit liabilities (assets)

 

(1,936)

 

2,916

Tax effect

 

504

 

(873)

Ending balance

W

(6,642)

 

(5,210)

 

56

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

18. Equity (continued)

 

(f) Regulatory reserve for loan losses

 

In accordance with Supervisory Regulations on Financial Holding Companies (the “Regulations”), the Company reserves the difference between allowance for credit losses under K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses.

 

i) Changes in regulatory reserve for loan losses for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

21,078

 

18,524

Planned regulatory reserve for loan losses

 

(422)

 

2,554

Ending balance

W

20,656

 

21,078

 

ii) Profit for the period and earnings per share after adjusted for regulatory reserve for loan losses for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Profit for the period

W

1,671,011

 

1,249,251

Provision for regulatory reserve for loan losses

 

422

 

(2,554)

Profit for the period adjusted for regulatory reserve

W

1,671,433

 

1,246,697

Basic and diluted earnings per share in won factoring in regulatory reserve (*)

W

2,854

 

2,055

 

(*) Dividends for hybrid bonds are deducted.

 

 

 

57

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

18. Equity (continued)

(g) Appropriation of retained earnings

 

The appropriation of retained earnings for the years ended December 31, 2023 and 2022, is as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Unappropriated retained earnings:

 

 

 

 

Balance at beginning of year

W

5,033,475

 

5,461,771

Retirement for treasury stock

 

(486,999)

 

(300,661)

Dividend on hybrid bonds

 

(189,672)

 

(156,277)

Interim dividends

 

(817,122)

 

(637,598)

Profit for the year

 

1,671,011

 

1,249,251

 

 

5,210,693

 

5,616,486

 

Transfer from voluntary reserves

W

422

 

-

 

 

 

5,211,115

 

5,616,486

Appropriation of retained earnings:

 

 

 

 

Legal reserve

 

167,101

 

124,925

Dividends

 

 

 

 

Dividends on common stocks paid

 

268,697

 

440,093

Dividends on preferred stocks paid

 

-

 

15,122

Regulatory reserve for loan losses

 

-

 

2,554

Loss on repayments of hybrid bonds

 

102,667

 

317

 

 

538,465

 

583,011

Unappropriated retained earnings

to be carried over to subsequent year

W

4,672,650

 

5,033,475

 

 

 

 

 

 

58

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

19. Dividends

 

(a) Details of dividends recognized as distributions to common stockholders for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023(*1)

December 31, 2022

Common Stock

 

 

 

 

Total number of shares issued and outstanding

W

512,759,471

 

508,784,869

Par value per share in won

 

5,000

 

5,000

Dividend per share in won (*3)

 

525

 

865

Dividends (*2)

W

268,697

 

440,093

Dividend rate per share (*3)

%

10.5

 

17.3

Convertible Preferred Stock

Total number of shares issued and outstanding

W

-

 

17,482,000

Par value per share in won

 

  -

 

5,000

Dividend per share in won

 

  -

 

865

Dividends

W

  -

 

15,122

Dividend rate per share

%

-

 

17.3

Record date

 

2024-02-23

 

2022-12-31

 

(*1) The current dividend (plan) will be decided on March 26, 2024. The dividend amount is the amount not recognized as the distribution to the owner during the period.

(*2) Dividends on common stock excluding treasury stock.

(*3) Excluded quarterly dividends. If the quarterly dividends are included, dividends per share for the current period and the previous period are W 2,100 and W 2,065 respectively, and dividend rate per share are 42.0% and 41.3%, respectively.

(*4) The Articles of Incorporation were amended through a resolution of the Board of Directors at the regular general meeting of shareholders on March 23, 2023, to allow the determination of the dividend record date by the Board’s decision. The dividend record date for the annual dividend of 2023 is February 23, 2024.

 

(b) The interim dividends paid for the years ended December 31, 2023 and 2022 are as follows:

 

Dividend base date

 

 

Amount

On March 31, 2023(Q1)

Common stock (W 525 per share)

W

265,179

Convertible preferred stock (W 525 per share)

 

9,178

 

W

274,357

 

On June 30, 2023(Q2)

Common stock (W 525 per share)

W

272,129

 

On September 30, 2023(Q3)

Common stock (W 525 per share)

W

270,636

 

 

 

817,122

 

Dividend base date

 

 

Amount

On March 31, 2022(Q1)

Common stock (W 400 per share)

W

206,277

Convertible preferred stock (W 400 per share)

 

6,993

 

W

213,270

 

On June 30, 2022(Q2)

Common stock (W 400 per share)

W

205,171

Convertible preferred stock (W 400 per share)

 

6,993

 

 

W

212,164

 

On September 30, 2022(Q3)

Common stock (W 400 per share)

W

205,171

Convertible preferred stock (W 400 per share)

 

6,993

 

 

W

212,164

59

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

 

 

 

637,598

 

19. Dividends (continued)

 

(c) The details of dividends paid by the Company related to the preferred stock issued for the year ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Number of shares

 

Dividend per share

(in won)

 

Total dividend paid

 

Issue price per share

(in won)

 

Dividend rate per issue price (%)

Convertible preferred stock

 

17,482,000

 

525

 

9,178

 

42,900

 

1.22

 

(*) 17,482,000 convertible preferred shares that the Company issued on May 1, 2019 were converted to common shares on May 1, 2023 (conversion ratio of 1:1) and the dividends are paid before the conversion.

 

 

 

 

December 31, 2022

 

 

Number of shares

 

Dividend per share

(in won)

 

Total dividend paid

 

Issue price per share

(in won)

 

Dividend rate per issue price (%)

Convertible preferred stock

 

17,482,000

 

2,065

 

36,101

 

42,900

 

4.81

 

(d) Dividends for hybrid bonds for the years ended December 31, 2023 and 2022 are calculated as follows:

 

 

 

December 31, 2023

December 31, 2022

Amount of hybrid bond

W

4,014,550

 

4,212,700

Interest rate

 

2.88% ~ 5.40%

2.88% ~ 5.88%

Dividend to hybrid bonds

W

189,672

 

156,277

 

20. Net interest expense

 

Net interest expense for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

December 31, 2022

Interest income:

 

 

 

 

Cash and due from banks at amortized cost

W

204

 

125

Loans at amortized cost

 

92,788

 

87,092

Others

 

512

 

234

 

 

93,504

 

87,451

Interest expense:

 

 

 

 

Borrowings in won

 

(2,927)

 

(408)

Debt securities issued in won

 

(283,636)

 

(221,964)

Others

 

(79)

 

(41)

 

 

(286,642)

 

(222,413)

Net interest expense

W

(193,138)

 

(134,962)

 

60

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

21. Net fees and commission income

 

Net fees and commission income for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

December 31, 2022

Fees and commission income:

 

 

 

 

Royalty

W

69,502

 

70,125

Others

 

15

 

16

 

 

69,517

 

70,141

Fees and commission expense:

 

 

 

 

Others

 

(439)

 

(548)

Net fees and commission income

W

69,078

 

69,593

 

 

22. Dividend income

 

Dividend income for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

December 31, 2022

Dividend from subsidiaries

W

1,736,958

 

1,439,500

Dividend to hybrid bonds

 

49,009

 

31,393

 

 

1,785,967

 

1,470,893

 

 

23. Reversal of credit loss allowance

 

Reversal of credit loss allowance for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

December 31, 2022

Reversal of credit losses allowance

W

1,363

 

2,082

 

 

24. Gain and loss on financial instruments at fair value through profit or loss

 

Gain and loss on financial instruments at FVTPL for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

December 31, 2022

 

 

 

 

 

Beneficiary certificates

 

 

 

 

Gain on valuation of beneficiary certificates

W

557

 

4,375

Gain on sale of beneficiary certificates

 

51,896

 

22,709

 

 

52,453

 

27,084

Hybrid Bonds

 

 

 

 

Gain (loss) on valuation of hybrid Bonds

 

99,245

 

(139,890)

 

 

99,245

 

(139,890)

Derivatives

 

 

 

 

Gain or loss on trade of derivative instruments

 

-

 

10,578

 

W

151,698

 

(102,228)

 

 

 

 

 

 

61

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

25. General and administrative expenses

 

General and administrative expenses for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

December 31, 2022

Salaries:

 

 

 

 

Salary expenses and bonuses

W

45,697

 

43,560

Severance benefits

 

1,890

 

2,477

Rent

 

1,110

 

921

Lease

 

881

 

252

Entertainment

 

2,212

 

2,463

Depreciation

 

3,892

 

3,174

Amortization

 

174

 

52

Taxes and dues

 

902

 

906

Advertising

 

56,298

 

52,851

Others

 

22,797

 

28,267

 

W

135,853

 

134,923

 

 

26. Share-based payments

 

(a) Performance shares granted as of December 31, 2023 are as follows:

 

 

 

Expired

 

Not expired

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested at December 31, 2023

 

730,250

 

2,480,651

 

 

 

 

 

Fair value per share in Korean won (*)

 

W 44,222, W33,122,

W 37,387, W 37,081, W 38,156 for the expiration of exercising period from 2019 to 2023

 

W 40,150

 

(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two month, the previous one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.

62

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

26. Share-based payments (continued)

 

(b) Share-based compensation costs

 

Based on the share-based payment arrangements held by the Company, the share-based compensation costs for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Employees of

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Performance shares

W

5,123

 

36,751

 

41,874

 

 

 

December 31, 2022

 

 

Employees of

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Performance shares

W

3,159

 

25,092

 

28,251

 

 

 

63

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

26. Share-based payments (continued)

 

(c) Share-based compensation payable

 

In accordance with the share-based compensation agreements by the Company, the share-based compensation payable as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Accrued expense

 

 

 

Shinhan

Financial

Group

 

Subsidiaries (*)

 

Total

Performance shares

W

16,079

 

111,056

 

127,135

 

(*) The Company recognizes W 111,056 million to be preserved from the subsidiary as the amount to be paid to the executives and employees of the subsidiary.

 

 

 

December 31, 2022

 

 

Accrued expense (*1)

 

 

 

Shinhan

Financial

Group

 

Subsidiaries (*)

 

Total

Performance shares

W

12,746

 

91,469

 

104,215

 

(*) The Company recognizes W 91,469 million to be preserved from the subsidiary as the amount to be paid to the executives and employees of the subsidiary.

 

 

 

 

64

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

27. Non-operating income and expense

 

Non-operating income and expense for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

December 31, 2022

Non-operating income:

 

 

 

 

Gain on termination of right-of-use assets

W

11

 

5

Gain on disposal of investments in subsidiaries

 

-

 

4,789

Others

 

3,263

 

617

 

 

3,274

 

5,411

Non-operating expense:

 

 

 

 

  Loss on termination of right-of-use assets

 

(15)

 

(64)

  Donations and contributions

 

(3,172)

 

(1,869)

Impairment loss of investments in subsidiaries

 

(7,266)

 

-

Others

 

(44)

 

-

 

 

(10,497)

 

(1,933)

 

W

(7,223)

 

3,478

 

 

28. Operating income

 

Operating income for the years ended December 31, 2023 and 2022 are as follows.

 

 

 

December 31, 2023

December 31, 2022

Dividend income

W

1,785,967

 

1,470,893

Fees and commission income

 

69,517

 

70,141

Interest income

 

93,504

 

87,451

Gains on financial instruments at FVTPL

 

151,698

 

37,661

Gains on foreign currency transaction

 

58,043

 

138,376

Reversal of credit losses

 

1,363

 

2,082

 

W

2,160,092

 

1,806,604

 

 

29. Income taxes

 

(a)
Income tax expense for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

December 31, 2022

Current income tax benefit

W

  2

 

-

Temporary differences

 

  27,900

 

(27,462)

Income tax expense (benefit) recognized directly in equity

 

  504

 

(873)

Income tax expense (benefit)

W

  28,406

 

(28,335)

 

65

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

29. Income taxes (continued)

 

(b) Income tax expense (benefit) calculated by applying statutory tax rates to the Company’s taxable income differs from the actual income tax expense in the separate statements of comprehensive income for the years ended December 31, 2023 and 2022 for the following reasons:

 

 

 

December 31, 2023

December 31, 2022

Profit before income taxes

W

1,699,417

 

1,220,916

Income taxes at statutory tax rates

 

448,646

 

335,752

Adjustments:

 

 

 

 

Non-taxable income

 

(383,986)

 

(344,691)

Non-deductible expense

 

1,471

 

1,227

Changes in deferred tax due to changes in future tax rates

 

61

 

620

Others

 

(37,786)

 

(21,243)

Income tax expense (benefit)

W

28,406

 

(28,335)

Effective income tax rate

%

1.67

 

(2.32)

 

(c) Deferred tax expenses by origination and reversal of deferred assets and liabilities and temporary differences for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Beginning

balance

 

Net income effect

 

Other comprehensive income effect

 

Ending

Balance

Financial asset at FVTPL

W

37,297

 

(26,449)

 

-

 

10,848

Net gain on foreign currency conversion

 

(24,318)

 

(2,231)

 

-

 

(26,549)

Allowances

 

757

 

(253)

 

-

 

504

Defined benefit obligation

 

5,455

 

(660)

 

413

 

5,208

Plan assets

 

(5,918)

 

(1,013)

 

91

 

(6,840)

Accrued expenses

 

4,868

 

249

 

-

 

5,117

Lease assets

 

(252)

 

(228)

 

-

 

(480)

Lease liabilities

 

259

 

251

 

-

 

510

Others

 

163

 

1,930

 

-

 

2,093

 

W

18,311

 

(28,404)

 

504

 

(9,589)

 

(*) The Company does not recognize deferred tax assets and liabilities associated with the Global Minimum Corporate Tax Act by applying the temporary exception to deferred tax in K-IFRS No. 1012.

 

 

 

 

 

 

 

 

 

 

 

66

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

29. Income taxes (continued)

 

(c) Deferred tax expenses by origination and reversal of deferred assets and liabilities and temporary differences for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Beginning

balance

 

Net income effect

 

Other comprehensive income effect

 

Ending

Balance

Financial asset at FVTPL

W

832

 

36,465

 

-

 

37,297

Net gain on foreign currency conversion

 

(15,689)

 

(8,629)

 

-

 

(24,318)

Allowances

 

1,298

 

(541)

 

-

 

757

Defined benefit obligation

 

6,027

 

388

 

(960)

 

5,455

Plan assets

 

(5,606)

 

(399)

 

87

 

(5,918)

Accrued expenses

 

3,915

 

953

 

-

 

4,868

Lease assets

 

(600)

 

348

 

-

 

(252)

Lease liabilities

 

523

 

(264)

 

-

 

259

Others

 

149

 

14

 

-

 

163

 

W

(9,151)

 

28,335

 

(873)

 

18,311

 

(d) The amount of deductible temporary differences that are not recognized as deferred tax assets as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

Investment in subsidiary related(*)

Taxable temporary differences

W

(7,265,229)

 

(7,265,229)

 

Deductible temporary differences

 

184,093

 

184,093

Other accumulated temporary differences

 

52

 

64

 

(*) Deferred tax assets were not recognized due to the company controls the timing of the disappearance of temporary differences, and temporary differences are unlikely to be extinguished in the foreseeable future.

 

(e) As of December 31, 2023, there are no tax loss and tax credits carry forwards that are not recognized as deferred tax assets.

 

(f) The Company set off a deferred tax asset against a deferred tax liability of the same taxable entity if, and only if, they relate to income taxes levied by the same taxation authority and the entity has a legally enforceable right to set off current tax assets against current tax liabilities.

 

(g) Deferred tax assets and liabilities presented on a gross basis prior to any offsetting as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Deferred tax assets

W

24,280

 

48,799

Deferred tax liabilities

 

(33,869)

 

(30,488)

 

(h) The Company is reviewing the impact on the financial statements following the implementation of the Global Minimum Corporate Tax Act. Due to the complex application of the Global Minimum Corporate Tax Act, it is difficult to reasonably estimate the impact on the financial statements, and the Company is estimating the impact with a tax expert.

67

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

30. Earnings per share

 

(a) Basic and diluted earnings per share for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Net profit for the year

W

1,671,011

 

1,249,251

Less:

 

 

 

 

Dividends to hybrid bond

 

(189,672)

 

(156,277)

Net profit available for common stock

 

1,481,339

 

1,092,974

Weighted average number of common shares outstanding (*)

 

519,207,776

 

530,638,621

Basic and diluted earnings per share in won

W

2,853

 

2,060

 

(*) The number of common shares issued by the Company is 512,759,471 shares. The above weighted average number of common stocks outstanding is calculated by reflecting treasury stocks (13,507,398 shares and 7,814,685 shares for the periods ended December 31, 2023 and December 31, 2022, respectively) that are acquired and retired and 17,482,000 common stocks converted on May 1, 2023 from preferred stocks that were issued on May 1, 2019.

 

 

(b) The calculation details of the weighted average number of ordinary shares are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

Number of shares

 

Accumulated number of shares

 

Number of shares

 

Accumulated

number of shares

Number of common shares issued

 

512,759,471

 

187,756,015,279

 

508,784,869

 

187,476,994,819

Shares of convertible preferred stock

 

-

 

2,097,840,000

 

17,482,000

 

6,380,930,000

Shares of treasury stock

 

(6,352)

 

(343,017,080)

 

(6,352)

 

(174,828,329)

Average number of ordinary shares

 

512,753,119

 

189,510,838,199

 

526,260,517

 

193,683,096,490

Days

 

 

 

365 days

 

 

 

365 days

Weighted average number of ordinary shares

 

 

 

 

519,207,776

 

 

 

 

530,638,621

 

68

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

31. Commitments and contingencies

 

(a) Commitments

 

The Commitments with financial institutions for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

 

December 31, 2023

 

December 31, 2022

 

Financial institutions

 

 

Borrowing Limit

 

Balance after Execution

 

Borrowing Limit

 

Balance after Execution

Borrowing agreement

in Korean won

Korea Development Bank

 

W

100,000

 

100,000

 

100,000

 

-

Kookmin Bank

 

 

200,000

 

-

 

-

 

-

Hana Bank

 

 

200,000

 

-

 

-

 

-

 

 

 

W

500,000

 

100,000

 

100,000

 

-

 

 

(b) Contingencies

 

As of December 31, 2023, there exists one pending case as defendant (litigation value of W 64 million). The Company management does not anticipate that the result of corresponding cases will have a significant impact on the financial position of the Company, but there is a possibility of potential loss.

 

(c) Liquidation of subsidiary investment stocks

 

On December 29, 2023, The Company’s subsidiary Shinhan AI signed a contract to transfer major assets to its subsidiary Shinhan Bank and is in the process of liquidation.

 

Therefore, the difference between the book value of subsidiary investment stocks and the fair value of net assets W 7,266 million was recognized as impairment losses, and the book value of subsidiary investment stocks as of the end of the current period is W 34,734 million.

 

 

69

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

32. Statement of cash flows

 

(a) Cash and cash equivalents as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

Due from financial institutions with a maturity less

than three months from date of acquisition

W

19

 

2,186

 

(b) Significant non-cash activities for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Share-based payments granted to the employees of subsidiaries

W

19,587

 

8,971

Income tax receivable offset by income tax payable due to consolidated corporate income tax filing

 

349,309

 

180,712

Gain on valuation of derivative instruments related to acquisition of subsidiaries

 

-

 

22,247

Transaction for right-of-use assets

 

(3,095)

 

(692)

 

(c) Changes in liabilities arising from financing activities for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

 

 

December 31, 2023

 

 

Borrowings

 

Debentures

 

Lease liabilities (*)

 

Total

Beginning balance

W

20,000

 

9,815,457

 

979

 

9,836,436

Changes from cash flows

 

201,713

 

543,547

 

(1,708)

 

743,552

Changes from non-cash flows:

 

 

 

 

 

 

 

 

Amortization of discount on debentures

 

2,009

 

4,732

 

79

 

6,820

Foreign currency difference

 

-

 

25,540

 

-

 

25,540

Other changes

 

-

 

-

 

2,583

 

2,583

Ending balance

W

223,722

 

10,389,276

 

1,933

 

10,614,931

 

(*) Cash outflows due to small lease fees and short-term lease fees not recognized as lease liabilities are W 60 million and W 706 million, respectively.

 

 

 

 

 

December 31, 2022

 

 

Borrowings

 

Debentures

 

Lease liabilities (*)

 

Total

Beginning balance

W

-

 

9,559,553

 

1,903

 

9,561,456

Changes from cash flows

 

20,000

 

170,672

 

(1,431)

 

189,241

Changes from non-cash flows:

 

 

 

 

 

 

 

 

Amortization of discount on debentures

 

-

 

3,726

 

41

 

3,767

Foreign currency difference

 

-

 

81,506

 

-

 

81,506

Other changes

 

-

 

-

 

466

 

466

Ending balance

W

20,000

 

9,815,457

 

979

 

9,836,436

 

(*) Cash outflows due to small lease fees and short-term lease fees not recognized as lease liabilities are W 57 million and W 82 million, respectively.

 

 

70

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

33. Related party transactions

 

The Company defines subsidiaries, key managements, and their families as a range of the related parties in accordance with K-IFRS No.1024 and discloses the transaction amounts between the Company and the related parties and the balance of receivables and payables. For details of the subsidiaries, refer to 'Note 12'.

 

(a) Significant transactions with the related parties for the years ended December 31, 2023 and 2022 are as follows:

 

Related party

 

Account

 

December 31,

2023

 

December 31,

2022

Revenue:

 

 

 

 

 

 

Shinhan Bank

 

Interest income

W

512

 

236

 

Fees and commission income

 

41,682

 

41,682

 

Dividend income

 

1,157,105

 

900,000

 

 

Reversal of credit losses

 

252

 

-

Shinhan Card Co., Ltd.

 

Interest income

 

53,518

 

48,105

 

Fees and commission income

 

14,251

 

14,250

 

Dividend income

 

286,705

 

350,242

 

Reversal of credit losses

 

547

 

339

 

Non-operating income (*1)

 

1

 

4,876

Shinhan Securities Co., Ltd

 

Interest income

 

20,041

 

19,685

 

Fees and commission income

 

5,105

 

5,105

 

Dividend income

 

110,306

 

110,161

 

 

Non-operating income

 

1

 

-

 

Reversal of credit losses

 

294

 

335

Shinhan Life Insurance Co., Ltd.

 

Fees and commission income

 

4,737

 

5,360

 

Dividend income

 

162,257

 

-

 

Reversal of credit losses

 

1

 

-

Shinhan Capital Co.,Ltd.

 

Interest income

 

14,274

 

14,194

 

Fees and commission income

 

1,889

 

1,889

 

Dividend income

 

54,121

 

49,820

 

Reversal of credit losses

 

222

 

393

Jeju Bank

 

Fees and commission income

 

231

 

231

 

Dividend income

 

2,420

 

2,420

 

Reversal of credit losses

 

-

 

1

Shinhan Credit Information Co., Ltd. (*2)

 

Fees and commission income

 

-

 

2

Shinhan Asset Management Co., Ltd

 

Interest income

 

-

 

533

 

Fees and commission income

 

389

 

389

 

Dividend income

 

7,000

 

53,000

 

Reversal of credit losses

 

1

 

122

Shinhan DS

 

Interest income

 

569

 

461

 

Fees and commission income

 

23

 

22

 

Reversal of credit losses

 

7

 

139

Shinhan Fund Partners

 

Fees and commission income

 

131

 

131

 

Dividend income

 

6,054

 

5,251

Shinhan Savings Bank

 

Interest income

 

2,678

 

3,216

 

Fees and commission income

 

355

 

356

 

Reversal of credit losses

 

43

 

783

 

71

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

33. Related party transactions (continued)

 

(a) Significant transactions with the related parties for the years ended December 31, 2023 and 2022 are as follows (continued):

 

Related party

 

Account

 

December 31,

2023

 

December 31,

2022

Revenue:

 

 

 

 

 

 

Shinhan REITs Management Co., Ltd

 

Fees and commission income

 

84

 

84

 

Reversal of credit losses

 

-

 

5

Shinhan Asset Trust Co. Ltd.

 

Fees and commission income

 

563

 

563

 

Reversal of credit losses

 

-

 

1

Shinhan AI Co., Ltd.

 

Reversal of credit losses

 

-

 

2

Shinhan Venture Investment Co., Ltd.

 

Interest income

 

1,911

 

1,021

 

Fees and commission income

 

78

 

78

 

 

 

W

1,950,358

 

1,635,483

Expenses:

 

 

 

 

 

 

Shinhan Bank

 

Interest expenses

W

34

 

13

 

General and administrative expenses

 

1,414

 

1,247

 

Provision for credit losses

 

-

 

25

Shinhan Card Co., Ltd.

 

Interest expenses

 

8

 

4

 

General and administrative expenses

 

79

 

71

Shinhan Securities Co., Ltd

 

Interest expenses

 

155

 

155

 

Fees and commission expenses (*3)

 

1,412

 

1,176

 

General and administrative expenses

 

126

 

6

Shinhan Life Insurance Co., Ltd.

 

Interest expenses

 

873

 

885

Shinhan DS

 

General and administrative expenses

 

1,875

 

1,698

Shinhan REITs Management Co., Ltd

 

Provision for credit losses

 

1

 

-

Shinhan Asset Trust Co. Ltd.

 

Provision for credit losses

 

4

 

-

Shinhan AI Co., Ltd.

 

General and administrative expenses

 

37

 

40

Shinhan Venture Investment Co., Ltd.

 

Provision for credit losses

 

-

 

14

 

 

 

W

6,018

 

5,334

 

(*1) Other non-operating income includes gain on disposal from the sale of Shinhan Credit Information Co., Ltd, and the amount the Company received from Shinhan Card through this transaction is W20,354 million.

(*2) On July 28, 2022, the entire shares of Shinhan Credit Information Co., Ltd. was sold to Shinhan Card., Ltd., and the commission income for the previous period is the amount of transaction with the Company that occurred prior to the sale.

(*3) It consists of commissions paid for acquisitions of hybrid bonds and trading commissions paid for retirement of treasury stock, and it was directly deducted from the equity.

 

 

 

72

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

33. Related party transactions (continued)

 

(b) Significant balances with the related parties as of December 31, 2023 and 2022 are as follows:

 

Creditor

 

Debtor

 

Account

 

December 31,

2023

 

December 31,

2022

Assets:

 

 

 

 

 

 

 

 

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Cash and due from banks

W

22

 

2,187

 

 

Property and equipment

 

1,003

 

-

 

 

Other assets

 

184,059

 

481,007

 

Shinhan Card Co.,Ltd.

 

 

Financial assets at fair value through profit or loss (*1)

 

699,787

 

342,959

 

 

 

Loans

 

2,233,665

 

2,224,939

 

 

Reserve for loan losses

 

(1,045)

 

(1,573)

 

 

Property and equipment

 

162

 

122

 

 

Other assets

 

119,351

 

105,364

 

Shinhan Securities Co., Ltd

 

 

Financial assets at fair value through profit or loss (*2)

 

315,688

 

285,306

 

 

Loans

 

756,878

 

743,905

 

 

Reserve for loan losses

 

(354)

 

(526)

 

 

Other assets

 

24,500

 

188,626

 

Shinhan Life Insurance Co., Ltd.

 

Other assets

 

10,152

 

8,348

 

Shinhan Capital Co.,Ltd.

 

 

Financial assets at fair value through profit or loss (*3)

 

235,130

 

218,119

 

 

Loans

 

837,880

 

833,460

 

 

Reserve for loan losses

 

(392)

 

(589)

 

 

Other assets

 

34,237

 

56,859

 

Shinhan Asset Management Co., Ltd

 

Other assets

 

7,305

 

6,462

 

Jeju Bank

 

Other assets

 

3,059

 

2,681

 

Shinhan DS

 

Loans

 

14,949

 

20,000

 

 

Reserve for loan losses

 

(7)

 

(14)

 

 

Property and equipment

 

402

 

585

 

 

 

 

Intangible asset

 

55

 

-

 

 

Other assets

 

4,690

 

3,590

 

Shinhan Fund Partners

 

Other assets

 

941

 

878

 

Shinhan Savings Bank

 

Loans

 

150,000

 

150,000

 

 

Reserve for loan losses

 

(70)

 

(106)

 

 

Other assets

 

3,701

 

12,433

 

73

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

33. Related party transactions (continued)

 

(b)
Significant balances with the related parties as of December 31, 2023 and 2022 are as follows (continued):

 

Creditor

 

Debtor

 

Account

 

December 31,

2023

 

December 31,

2022

Assets:

 

 

 

 

 

 

 

 

 

Shinhan Asset Trust Co. Ltd.

 

Other assets

 

9,647

 

891

 

Shinhan REITS management

 

Other assets

 

2,491

 

545

 

Shinhan AI Co., Ltd.

 

Other assets

 

327

 

267

 

Shinhan Venture Investment Co., Ltd.

 

Loans

 

59,528

 

40,000

 

 

Reserve for loan losses

 

(28)

 

(28)

 

 

Other assets

 

1,687

 

154

 

Shinhan EZ General Insurance, Ltd

 

Other assets

 

89

 

26

 

 

 

 

 

W

5,709,489

 

5,726,877

Liabilities:

 

 

 

 

 

 

 

 

Shinhan Bank.

 

Shinhan Financial Group

Co., Ltd.

 

 

Other liabilities

W

3,824

 

1,814

Shinhan Card Co., Ltd.

 

 

Other liabilities

 

22,302

 

22,348

Shinhan Securities Co., Ltd

 

 

Other liabilities

 

206,112

 

31

Shinhan Life

 Insurance Co., Ltd.

 

 

Debt security issued in won

 

30,000

 

30,000

 

 

 

Other liabilities

 

70,934

 

115,629

Shinhan Capital Co., Ltd.

 

 

Other liabilities

 

18

 

1

Shinhan DS

 

 

Other liabilities

 

22

 

186

Shinhan Savings Bank

 

 

Other liabilities

 

1,337

 

45

Shinhan AI Co., Ltd.

 

 

Other liabilities

 

199

 

123

Shinhan Venture Investment Co., Ltd.

 

 

Other liabilities

 

-

 

1,222

 

 

 

 

 

W

334,748

 

171,399

 

(*1) As the book value for the purchase of hybrid bonds, and it includes a gain of W 56,828 million and a loss of W 57,041 million on financial assets at fair value through profit or loss for the period ended December 31, 2023 and for the year ended December 31, 2022, respectively.

(*2) As the book value for the purchase of hybrid bonds, and it includes a gain of W 25,406 million and a loss of W 53,786 million on financial assets at fair value through profit or loss for the period ended December 31, 2023 and for the year ended December 31, 2022, respectively.

(*3) As the book value for the purchase of hybrid bonds, and it includes a gain of W 17,011 million and a loss of W 29,063 million on financial assets at fair value through profit or loss for the period ended December 31, 2023 and for the year ended December 31, 2022, respectively.

 

 

 

74

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

33. Related party transactions (continued)

 

(c) Right-of-use assets and lease liabilities recognised through lease transactions with related parties as of December 31, 2023 and 2022 are as follows:

 

Related parties

 

December 31, 2023

 

December 31, 2022

Right-of-use assets

 

 

 

 

 Shinhan Bank.

W

1,003

 

-

 Shinhan Card Co., Ltd.

 

162

 

122

 

W

1,165

 

122

 

 

 

 

 

Lease liabilities

 

 

 

 

 Shinhan Bank.

W

967

 

-

 Shinhan Card Co., Ltd.

 

171

 

135

 

W

1,138

 

135

 

(d) Financing transaction
 

Major financing transactions with related parties for the years ended the December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Beginning balance

 

Lending

 

Acquisition(*1)

 

Collection

 

Others (*2)

 

Ending balance

Shinhan Card Co., Ltd.

W

2,567,898

 

250,000

 

300,000

 

(250,000)

 

65,554

 

2,933,452

Shinhan Securities Co., Ltd

 

1,029,211

 

-

 

-

 

-

 

43,354

 

1,072,565

Shinhan Capital Co., Ltd.

 

1,051,580

 

-

 

-

 

-

 

21,431

 

1,073,011

Shinhan Savings Bank

 

150,000

 

-

 

-

 

-

 

-

 

150,000

Shinhan DS

 

20,000

 

15,000

 

-

 

(20,000)

 

(51)

 

14,949

Shinhan Venture Investment

 Co., Ltd.

 

40,000

 

150,000

 

-

 

(130,000)

 

(472)

 

59,528

 

W

4,858,689

 

415,000

 

300,000

 

(400,000)

 

129,816

 

5,303,505

 

(*1) The purchase amount of hybrid bonds issued by subsidiaries includes W 90,000 million acquired from Shinhan Securities Co., Ltd.

(*2) Other transactions are the amount due to financial asset evaluation and foreign currency conversion.

 

 

 

December 31, 2022

 

 

Beginning balance

 

Lending

 

Acquisition(*1)

 

Collection

 

Others (*2)

 

Ending balance

Shinhan Card Co., Ltd.

W

2,189,765

 

300,000

 

400,000

 

(300,000)

 

(21,867)

 

2,567,898

Shinhan Securities Co., Ltd

 

1,013,093

 

-

 

-

 

-

 

16,118

 

1,029,211

Shinhan Capital Co., Ltd.

 

1,064,283

 

-

 

-

 

-

 

(12,703)

 

1,051,580

Shinhan Asset Management

Co., Ltd. (*3)

 

38,000

 

-

 

-

 

(38,000)

 

-

 

-

Shinhan Savings Bank

 

200,000

 

-

 

-

 

(50,000)

 

-

 

150,000

Shinhan DS

 

24,000

 

20,000

 

-

 

(24,000)

 

-

 

20,000

Shinhan Venture Investment

Co., Ltd.

 

16,000

 

180,000

 

-

 

(156,000)

 

-

 

40,000

 

W

4,545,141

 

500,000

 

400,000

 

(568,000)

 

(18,452)

 

4,858,689

 

(*1) The purchase amount of hybrid bonds issued by subsidiaries includes W 190,000 million acquired from Shinhan Securities Co., Ltd.

(*2) Other transactions are the amount due to financial asset evaluation and foreign currency conversion.

(*3) It is a loan to Shinhan Alternative Investment Management Inc. before the merger.

 

 

75

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

33. Related party transactions (continued)

 

(e) Related-party transactions

 

Major equity transactions with related parties for the years ended the December 31, 2023 and 2022 are as follows:

 

Related parties

 

December 31, 2023

 

December 31, 2022

Shinhan Savings Bank

W

-

 

50,000

Shinhan EZ General Insurance, Ltd

 

-

 

63,830

 

W

-

 

113,830

 

(f) Management Compensation

 

Compensation for key management executives for the years ended December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Short-term employee benefits

W

6,560

 

7,088

Severance benefits

 

157

 

152

Share-based payment expenses (*)

 

4,040

 

2,545

 

W

10,757

 

9,785

 

(*) Expenses recognized during the vesting period under the agreement on share-based payments.

 

(g) Shinhan Securities Co., Ltd., the subsidiary, acquired bonds of both W 360 billion and W 378 billion issued by the Company for the years ended December 31, 2023 and 2022, respectively.

 

(h) As of the December 31, 2023, the deposit of credit card use provided by Shinhan Card Co., Ltd., a subsidiary company, is W 4,000 million.

 

34. subsequent events

 

To enhance the shareholders’ value, the Company made a decision on the acquisition and retirement of treasury stock amounted to W 150 billion based on the resolution of the board of directors on February 8, 2024.

 

 

76

 


 

Independent Auditors’ Report on Internal Control over Financial Reporting

Based on a report originally issued in Korean

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.

Opinion on Internal Control over Financial Reporting

We have audited the internal control over financial reporting (“ICFR”) of Shinhan Financial Group Co., Ltd. (the “Company”) as of December 31, 2023 based on the criteria established in the Conceptual Framework for Designing and Operating ICFR (“ICFR Design and Operation Framework”) issued by the Operating Committee of Internal Control over Financial Reporting in the Republic of Korea (the “ICFR Committee”).

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on ICFR Design and Operation Framework.

We have also audited, in accordance with Korean Standards on Auditing (KSAs), the separate financial statements of the Company, which comprise the separate statement of financial position as of December 31, 2023, the separate statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising a summary of material accounting policies and other explanatory information, and our report dated March 4, 2024 expressed an unmodified opinion on those separate financial statements.

Basis for Opinion on Internal Control over Financial Reporting

We conducted our audit in accordance with KSAs. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Internal Control over Financial Reporting section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the internal control over financial reporting in the Republic of Korea, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of Management and Those Charged with Governance for the Internal Control over Financial Reporting

The Company’s management is responsible for designing, operating and maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying ‘ICFR Operating Status Report by CEO and IAM.’

Those charged with governance are responsible for overseeing the Company’s internal control over financial reporting.

Auditors’ Responsibilities for the Audit of the Internal Control over Financial Reporting

Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We conducted our audit in accordance with KSAs. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

77

 


 

Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with Korean International Financial Reporting Standards (“K-IFRS”). A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with K-IFRS, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The engagement partner on the audit resulting in this independent auditors’ report is Min-Seon Chae.

 

KPMG Samjong Accounting Corp.

Seoul, Korea

March 4, 2024

This report is effective as of March 4, 2024, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the internal control over financial reporting. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

 

 

 

78

 


 

http://api.rkd.refinitiv.com/api/FilingsRetrieval3/.77549626.0000950170-24-024337img29632060_0.jpg.ashx

79

 


EX-99.2

EX99.2 Independent Auditor’s Report (Consolidated Financial Statements) of Shinhan Financial Group as of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

 

Consolidated Financial Statements

 

 

 

December 31, 2023 and 2022

 

 

(With Independent Auditor’s Report Thereon)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors’ Report

 

1

 

 

 

Consolidated Statements of Financial Position

 

6

 

 

 

Consolidated Statements of Comprehensive Income

 

8

 

 

 

Consolidated Statements of Changes in Equity

 

10

 

 

 

Consolidated Statements of Cash Flows

 

12

 

 

 

Notes to the Consolidated Financial Statements

 

15

 

 

 

Independent Auditors’ Report on Internal Control over Financial Reporting

for Consolidation Purposes

 

319

 

 

 

ICFR Operating Status Report for Consolidation Purposes by CEO and IAM

 

321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Independent Auditors’ Report

Based on a report originally issued in Korean

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.

 

Opinion

We have audited the consolidated financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (“the Group”), which comprise the consolidated statement of financial position as of December 31, 2023, the consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising material accounting policies and other explanatory information.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2023, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with Korean International Financial Reporting Standards (“K-IFRS”).

We have also audited, in accordance with Korean Standards on Auditing (KSAs), the Group’s Internal Control over Financial Reporting (“ICFR”) as of December 31, 2023 based on the criteria established in Conceptual Framework for Designing and Operating Internal Control over Financial Reporting issued by the Operating Committee of Internal Control over Financial Reporting in the Republic of Korea, and our report dated March 4, 2024 expressed an unmodified opinion on the effectiveness of the Group’s internal control over financial reporting.

 

Basis for Opinion

We conducted our audit in accordance with KSAs. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in the Republic of Korea, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statement as of and for the year ended December 31, 2023. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

(1)
Assessment of allowance for credit losses for loans

As discussed in Notes 3.(h), 5.(b), and 13 to the consolidated financial statements, the Group recognized an allowance for credit losses using the Expected Credit Loss (ECL) impairment model for loans at amortized cost amounting to KRW 4,330,470 million as of December 31, 2023. A lifetime ECL is recognized for those loans that have experienced a Significant Increase in Credit Risk (SICR) since initial recognition or are credit impaired, otherwise a 12-month ECL is recognized. The Group measures ECL allowances on an

1

 


 

individual basis for individually significant corporate loans which are credit impaired and for those which have experienced a SICR and demonstrate certain other high risk indicators (for example, debt restructuring).

The individual assessment involves judgment by the Group in estimating the future cash flows expected from collateral. The allowance for credit losses for other loans are measured on a collective basis. For these loans, the Group measures ECL based on its estimates of the Probability of Default (PD), the Loss Given Default (LGD) and the Exposure at Default (EAD) as well as the impact of Forward-Looking Information (FLI). When measuring allowance for credit losses, PD estimated considering various factors such as collateral, product and borrower type, credit rating, loan size, recovering period, etc. and LGD per recovery type are applied. For corporate loans measured on a collective basis, one of the relevant inputs for determining PD is the internal credit risk rating of the borrower. The internal credit risk rating of the borrower is defined by the Group using quantitative and qualitative factors. The evaluation of the qualitative factors involves a high level of judgment by the Group.

We identified the following risks in accordance with the assessment of the allowance for credit losses for loans as a key audit matter, considering likelihood of error, management judgement, and risk of material misstatement;

Risks that (i) the analysis of the qualitative factors in determining the internal credit risk ratings of the corporate loans to be collectively assessed for ELC is inappropriate; (ii) the calculation of 12 month and lifetime PD, the calculation of LGD, and the evaluation if FLI incorporated in the measurement of collective ECL is inappropriate due to fraud or error

The following are the primary audit procedures we performed to address this key audit matter.

We evaluated the design and tested the operating effectiveness of certain internal controls related to: (i) the validation of the models used to determine the inputs to the collective ECL calculation and the impact of FLI; (ii) the assessment of qualitative factors in the process of determining the internal credit risk rating of the loans; (iii) the completeness and accuracy of quantitative data used in the credit risk ratings.
We involved credit risk professionals with specialized skills, industry knowledge and relevant experience who assisted in: (i) evaluating the methodology and key judgments used in determining the PD and LGD parameters; (ii) evaluating how FLI was incorporated in the collective ECL model; and (iii) recalculating forward-looking PD and LGD on a sample basis.
We evaluated on a sample basis whether, for the corporate loans with ECL measured on a collective basis, Group policy was applied in the internal credit risk rating process.

 

(2) Internally measured fair value of level 3 derivatives, and level 3 derivative-linked securities

As discussed in Notes 5.(e) to the consolidated financial statements, the Group classifies financial instruments measured at fair value using valuation techniques where one or more significant inputs are not based on observable market data as level 3 in the fair value hierarchy.

Those financial instruments measured at fair value classified as level 3 include derivatives and derivative-linked securities both held and issued by Shinhan Securities Co., Ltd. (a subsidiary of the Group), of which fair value is measured by the internally developed valuation models. The fair value of such derivative assets and liabilities as of December 31, 2023 was KRW 629,223 million and KRW 785,312 million, respectively.

Also, the fair value of such derivative-linked securities held (presented as ‘financial assets at fair value through profit or loss – debt securities’) and issued (presented as ‘financial liabilities designated at fair value through profit or loss’) as of December 31, 2023 was KRW 66,866 million and KRW 6,725,252 million, respectively. In order to measure the fair value of these financial instruments, the Group uses

2

 


 

valuation models such as discounted cash flow models and option models. These models use various inputs and assumptions, depending on the nature of the financial instruments.

We identified the following risk in accordance with the measurement of fair value of the derivatives and derivative-linked securities as a key audit matter considering the level of judgement;

Risk that the models’ significant inputs which are not directly observable in financial markets and related assumptions (such as volatility of underlying assets, correlations, regression coefficients, discount rates, etc.) are inappropriate

The following are the primary audit procedures we performed to address this key audit matter.

We evaluated the design and tested the operating effectiveness of certain internal controls related to the measurement of fair value of the derivatives and derivative-linked securities. This included controls related to the development and application of the significant unobservable inputs and assumptions used in the measurement of fair values.
We involved valuation professionals with specialized skills and knowledge, who assisted in (i) evaluating unobservable inputs on a selection of the derivatives and derivative-linked securities; and (ii) developing unobservable inputs independently for a selection of the derivatives and derivative-linked securities and comparing the resulting fair value estimates to the Group’s fair value measurements.

 

(3) Measurement of Insurance Liabilities’ Current Fulfilment Value

As discussed in Note 28 to the consolidated financial statements, the Group measures insurance contracts at the current fulfilment value and recognizes them as insurance contract liabilities amounting to KRW 48,334,232 million. These insurance contract liabilities are measured at the current fulfilment value by estimating all cash flows expected to occur within the boundaries of the insurance contract and using the current discount rate that reflects the assumptions and risks at the time of reporting.

We identified the following risk in accordance with the measurement of insurance liabilities’ current fulfilment value as a key audit matter, considering likelihood of error, management judgement, and risk of material misstatement;

Risk that the measurement of insurance contract liabilities may be misstated from calculating loss rate assumptions due to error

The following are the primary audit procedures we performed to address this key audit matter.

We tested the operating effectiveness of management's controls over loss rate assumption calculation. These controls include review and approval of the calculation methodology applied to calculate loss rate assumptions, review of consistency of basic data, review and approval of correction and extrapolation methods, review and approval of appropriateness of calculated assumptions, and review control by an independent appointed actuary.
By utilizing actuarial experts with professional skills and knowledge, we reviewed the calculation methodology applied to calculate the loss rate assumptions, the appropriateness of the correction and extrapolation method; additionally, we calculated the loss rate assumptions independently, compared with the applied loss rate assumptions, and verified whether the loss rate assumptions were applied when calculating fulfilment cash flows of insurance contracts.

 

 

3

 


 

Other matters

The procedures and practices utilized in the Republic of Korea to audit such consolidated financial statements may differ from those generally accepted and applied in other countries.

The consolidated statement of financial position of the Group as of December 31, 2022 and January 1, 2022, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year ended December 31, 2022 were audited by another auditor in accordance with KSAs, and their report thereon, dated March 6, 2023, expressed an unqualified opinion. The financial statements that another auditor audited are those before reflecting the adjustments due to the adoption of K-IFRS 1117 Insurance Contracts described in Note 52. The accompanying consolidated statements of financial position of the Group as of December 31, 2022 and January 1, 2022 presented for comparative purposes, are those after reflecting such adjustments.

As part of our audit on the consolidated financial statements for the year ended December 31, 2023, we have audited the adjustments to the accompanying consolidated financial statements presented for comparative purposes. In our opinion, the adjustments to the accompanying consolidated financial statements present fairly, in all material respects, in accordance with K-IFRS. We were not engaged to audit, review, or apply any other procedures to the accompanying consolidated financial statements presented for comparative purposes, other than with respect to the adjustments, and accordingly, we do not express an audit opinion or any other form of assurance on the accompanying consolidated financial statements presented for comparative purposes taken as a whole.

 

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with K-IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

 

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with KSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with KSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and

4

 


 

obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in the internal controls that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

The engagement partner on the audit resulting in this independent auditors’ report is Min-Seon Chae.

 

 

 

KPMG Samjong Accounting Corp.

Seoul, Korea

March 4, 2024

 

 

 

 

This report is effective as of March 4, 2024, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

5

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Financial Position

As of December 31, 2023, December 31, 2022 and January 1, 2022

 

(In millions of won)

 

Note

 

December 31, 2023

 

December 31, 2022

 

January 1, 2022

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

5, 9, 13, 20

W

34,629,251

 

30,050,840

 

29,049,341

Financial assets at fair value through profit or loss

 

5, 10, 20

 

71,216,564

 

61,508,281

 

68,161,348

Derivative assets

 

5, 11

 

4,711,421

 

6,460,652

 

3,800,158

Securities at fair value through other comprehensive income

 

5, 12, 20

 

90,311,979

 

85,469,161

 

90,893,467

Securities at amortized cost

 

5, 12, 20

 

35,686,487

 

33,371,198

 

26,164,942

Loans at amortized cost

 

5, 13, 20

 

411,739,562

 

407,898,972

 

384,810,774

Property and equipment, net

 

14, 19, 20

 

3,972,304

 

4,011,097

 

4,046,164

Intangible assets

 

15

 

6,217,946

 

5,807,836

 

5,644,782

Investments in associates

 

16

 

2,692,031

 

2,904,474

 

2,913,745

Current tax receivable

 

 

 

30,590

 

26,307

 

15,159

Deferred tax assets

 

44

 

153,719

 

915,369

 

131,257

Investment property

 

17

 

257,806

 

363,108

 

675,391

Net defined benefit assets

 

26

 

114,378

 

456,838

 

33,429

Insurance contract assets

 

28

 

10,654

 

-

 

-

Reinsurance contract assets

 

28

 

88,353

 

88,772

 

-

Other assets

 

5, 13, 18

 

29,925,844

 

25,071,114

 

25,480,156

Assets held for sale

 

 

 

36,444

 

29,211

 

44,409

 

 

 

 

 

 

 

 

 

Total assets

 

 

W

691,795,333

 

664,433,230

 

641,864,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Financial Position (Continued)

As of December 31, 2023, December 31, 2022 and January 1, 2022

 

(In millions of won)

 

Note

 

December 31, 2023

 

December 31, 2022

 

January 1, 2022

Liabilities

 

 

 

 

 

 

 

 

Deposits

 

5, 21

W

381,512,664

 

382,988,294

 

364,874,652

Financial liabilities at fair value through profit or loss

 

5, 22

 

1,868,977

 

1,146,110

 

1,369,225

Financial liabilities designated at fair value through profit or loss

 

5, 23

 

7,796,727

 

8,367,368

 

8,023,870

Derivative liabilities

 

5, 11

 

5,038,416

 

7,708,615

 

3,588,165

Borrowings

 

5, 24

 

56,901,352

 

49,279,175

 

43,167,065

Debt securities issued

 

5, 25

 

81,561,725

 

77,288,783

 

80,149,363

Net defined benefit liabilities

 

26

 

67,620

 

14,664

 

131,494

Provisions

 

27

 

1,369,666

 

1,266,314

 

1,166,883

Current tax payable

 

 

 

92,253

 

702,143

 

702,608

Deferred tax liabilities

 

44

 

542,595

 

810,569

 

420,677

Insurance contract liabilities

 

28

 

48,333,208

 

45,904,773

 

53,774,915

Reinsurance contract liabilities

 

28

 

93,240

 

62,803

 

281,763

Investment contract liabilities

 

5, 30

 

1,572,685

 

2,133,586

 

2,953,698

Other liabilities

 

5, 31

 

48,722,340

 

33,336,475

 

31,044,194

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

635,473,468

 

611,009,672

 

591,648,572

 

 

 

 

 

 

 

 

 

Equity

 

32

 

 

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

4,001,731

 

4,196,968

 

3,334,531

Capital surplus

 

 

 

12,094,968

 

12,095,043

 

12,095,043

Capital adjustments

 

 

 

(658,664)

 

(582,859)

 

(664,429)

Accumulated other comprehensive loss

 

 

 

(1,074,453)

 

(1,910,750)

 

(905,223)

Retained earnings

 

 

 

36,387,314

 

33,963,799

 

31,139,115

Total equity attributable to equity holders of

Shinhan Financial Group Co., Ltd.

 

 

 

53,720,537

 

50,731,842

 

47,968,678

Non-controlling interests

 

 

 

2,601,328

 

2,691,716

 

2,247,272

Total equity

 

 

 

56,321,865

 

53,423,558

 

50,215,950

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

691,795,333

 

664,433,230

 

641,864,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Since K-IFRS 1117 “Insurance contracts” was first applied from January 1, 2023, the Group restated the consolidated statements of financial position as of December 31, 2022 and January 1, 2022 in accordance with K-IFRS 1001 “Financial statement presentation”. See accompanying notes to the consolidated financial statements.

7

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2023 and 2022

 

(In millions of won)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Interest income

 

 

W

27,579,211

 

20,092,325

Interest expense

 

 

 

(16,761,289)

 

(9,495,472)

Net interest income

 

34

 

10,817,922

 

10,596,853

 

 

 

 

 

 

 

Fees and commission income

 

 

 

4,175,243

 

3,884,346

Fees and commission expense

 

 

 

(1,528,037)

 

(1,470,804)

Net fees and commission income

 

35

 

2,647,206

 

2,413,542

 

 

 

 

 

 

 

Insurance income

 

 

 

2,899,599

 

2,741,730

Reinsurance income

 

 

 

44,985

 

36,274

Insurance service expenses

 

 

 

(1,748,779)

 

(1,667,870)

Reinsurance service expenses

 

 

 

(82,190)

 

(63,910)

Net insurance income

 

28

 

1,113,615

 

1,046,224

 

 

 

 

 

 

 

Insurance finance income

 

 

 

143,064

 

850,940

Insurance finance expenses

 

 

 

(659,161)

 

(42,976)

Net insurance finance income (expenses)

 

29

 

(516,097)

 

807,964

 

 

 

 

 

 

 

Dividend income

 

36

 

181,486

 

177,569

Net gain (loss) on financial instruments at fair value through profit or loss

 

37

 

2,493,626

 

(1,160,833)

Net gain (loss) on financial instruments designated at fair value through profit or loss

 

38

 

(437,780)

 

576,942

Net gain on foreign currency transaction

 

 

 

256,766

 

245,079

Net gain (loss) on disposal of securities at fair value through other comprehensive income

 

12

 

(129,575)

 

(161,423)

Net gain (loss) on disposal of securities at amortized cost

 

12

 

251

 

(60)

Provision for allowance for credit loss

 

39

 

(2,244,503)

 

(1,291,813)

General and administrative expenses

 

40

 

(5,895,337)

 

(5,644,160)

Other operating expenses, net

 

42

 

(2,186,730)

 

(1,700,320)

 

 

 

 

 

 

 

Operating income

 

 

 

6,100,850

 

5,905,564

 

 

 

 

 

 

 

Equity method income

 

16

 

125,088

 

121,697

Other non-operating income (expense), net

 

43

 

(260,978)

 

339,365

Profit before income taxes

 

 

 

5,964,960

 

6,366,626

 

 

 

 

 

 

 

Income tax expense

 

44

 

1,486,960

 

1,611,112

Profit for the year

 

 

W

4,478,000

 

4,755,514

 

 

 

 

 

 

 

 

 

8

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Continued)

For the years ended December 31, 2023 and 2022

 

(In millions of won, except earnings per share data)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Other comprehensive income for the year, net of income tax

 

32

 

 

 

 

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

Gain (loss) on securities at fair value through other comprehensive income

 

 

W

3,162,544

 

(5,928,937)

Equity in other comprehensive income (loss) of

 associates

 

 

 

7,156

 

(15,758)

Foreign currency translation adjustments for foreign

operations

 

 

 

(6,245)

 

14,732

Net change in unrealized fair value of cash flow

hedges

 

 

 

61,280

 

(70,264)

Net finance income on insurance contract assets (liabilities)

 

 

 

(2,172,458)

 

4,705,903

Net finance income (expense) on reinsurance contract assets (liabilities)

 

 

 

(20,772)

 

34,045

 

 

 

 

1,031,505

 

(1,260,279)

Items that will not be reclassified to profit or loss:

 

 

 

 

 

 

Remeasurements of the net defined benefit

 liabilities (assets)

 

 

 

(200,857)

 

251,991

Equity in other comprehensive loss of associates

 

 

 

-

 

(5)

Valuation gain on securities at fair value through

other comprehensive income

 

 

 

8,174

 

5,133

Gain (loss) on disposal of securities at fair value

through other comprehensive income

 

 

 

(3,056)

 

2,134

Changes in own credit risk on financial liabilities

designated at fair value through profit of loss

 

 

 

8,623

 

(4,749)

 

 

 

 

(187,116)

 

254,504

Total other comprehensive income (loss), net of income tax

 

 

 

844,389

 

(1,005,775)

 

 

 

 

 

 

 

Total comprehensive income for the year

 

 

W

5,322,389

 

3,749,739

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

32, 45

W

4,368,035

 

4,665,643

Non-controlling interests

 

 

 

109,965

 

89,871

 

 

 

W

4,478,000

 

4,755,514

Total comprehensive income attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

5,208,629

 

3,660,798

Non-controlling interests

 

 

 

113,760

 

88,941

 

 

 

W

5,322,389

 

3,749,739

 

 

 

 

 

 

 

Earnings per share:

 

32, 45

 

 

 

 

Basic and diluted earnings per share in won

 

 

W

8,048

 

8,498

 

 

 

 

 

 

 

 

 

 

 

 

 

Since K-IFRS 1117 “Insurance contracts” was first applied from January 1, 2023, the Group restated the consolidated statements of comprehensive income for the year ended December 31, 2022 in accordance with K-IFRS 1001 “Financial statement presentation”. See accompanying notes to the consolidated financial statements.

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2022

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

W

2,969,641

 

3,334,531

 

12,095,043

 

(664,429)

 

(984,936)

 

30,541,300

 

47,291,150

 

2,247,272

 

49,538,422

Adjustment on initial application of K-IFRS 1117 (Note 52)

 

-

 

-

 

-

 

-

 

79,713

 

597,815

 

-

 

-

 

677,528

Balance (restated) at January 1, 2022

 

2,969,641

 

3,334,531

 

12,095,043

 

(664,429)

 

(905,223)

 

31,139,115

 

47,968,678

 

2,247,272

 

50,215,950

Profit for the year

 

-

 

-

 

-

 

-

 

-

 

4,665,643

 

4,665,643

 

89,871

 

4,755,514

Other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(5,918,084)

 

-

 

(5,918,084)

 

(3,586)

 

(5,921,670)

Equity in other comprehensive loss of associates

 

-

 

-

 

-

 

-

 

(15,763)

 

-

 

(15,763)

 

-

 

(15,763)

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

12,936

 

-

 

12,936

 

1,796

 

14,732

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(70,264)

 

-

 

(70,264)

 

-

 

(70,264)

Net finance income on insurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

4,705,903

 

-

 

4,705,903

 

-

 

4,705,903

Net finance income on reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

34,045

 

-

 

34,045

 

-

 

34,045

Remeasurements of the net defined benefit liabilities (assets)

 

-

 

-

 

-

 

-

 

251,131

 

-

 

251,131

 

860

 

251,991

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(4,749)

 

-

 

(4,749)

 

-

 

(4,749)

Total other comprehensive loss

 

-

 

-

 

-

 

-

 

(1,004,845)

 

-

 

(1,004,845)

 

(930)

 

(1,005,775)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(1,004,845)

 

4,665,643

 

3,660,798

 

88,941

 

3,749,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(747,705)

 

(747,705)

 

-

 

(747,705)

Interim dividends

 

-

 

-

 

-

 

-

 

-

 

(637,598)

 

(637,598)

 

-

 

(637,598)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(156,277)

 

(156,277)

 

-

 

(156,277)

Issuance of hybrid bonds (Note 32)

 

-

 

997,120

 

-

 

-

 

-

 

-

 

997,120

 

-

 

997,120

Redemption of hybrid bonds (Note 32)

 

-

 

(134,683)

 

-

 

(317)

 

-

 

-

 

(135,000)

 

-

 

(135,000)

Acquisition of treasury stock (Note 32)

 

-

 

-

 

-

 

(300,000)

 

-

 

-

 

(300,000)

 

-

 

(300,000)

10

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2022

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

Retirement of treasury stock (Note 32)

 

-

 

-

 

-

 

300,000

 

-

 

(300,061)

 

(61)

 

-

 

(61)

Change in other capital adjustments

 

-

 

-

 

-

 

(3,904)

 

-

 

-

 

(3,904)

 

-

 

(3,904)

Change in other non-controlling interests

 

-

 

-

 

-

 

85,791

 

-

 

-

 

85,791

 

355,503

 

441,294

 

 

 

-

 

862,437

 

-

 

81,570

 

-

 

(1,841,641)

 

(897,634)

 

355,503

 

(542,131)

Reclassification of OCI to retained earnings

 

-

 

-

 

-

 

-

 

(682)

 

682

 

-

 

-

 

-

Balance at December 31, 2022

W

2,969,641

 

4,196,968

 

12,095,043

 

(582,859)

 

(1,910,750)

 

33,963,799

 

50,731,842

 

2,691,716

 

53,423,558

 

 

11

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity (Continued)

For the years ended December 31, 2023

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

W

2,969,641

 

4,196,968

 

12,095,043

 

(582,859)

 

(1,910,750)

 

33,963,799

 

50,731,842

 

2,691,716

 

53,423,558

Profit for the year

 

-

 

-

 

-

 

-

 

-

 

4,368,035

 

4,368,035

 

109,965

 

4,478,000

Other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

3,163,334

 

-

 

3,163,334

 

4,328

 

3,167,662

Equity in other comprehensive loss of associates

 

-

 

-

 

-

 

-

 

7,156

 

-

 

7,156

 

-

 

7,156

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

(6,234)

 

-

 

(6,234)

 

(11)

 

(6,245)

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

61,280

 

-

 

61,280

 

-

 

61,280

Net finance loss on insurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(2,172,458)

 

-

 

(2,172,458)

 

-

 

(2,172,458)

Net finance loss on reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(20,772)

 

-

 

(20,772)

 

-

 

(20,772)

Remeasurements of the net defined benefit liabilities (assets)

 

-

 

-

 

-

 

-

 

(200,335)

 

-

 

(200,335)

 

(522)

 

(200,857)

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

8,623

 

-

 

8,623

 

-

 

8,623

Total other comprehensive income

 

-

 

-

 

-

 

-

 

840,594

 

-

 

840,594

 

3,795

 

844,389

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

840,594

 

4,368,035

 

5,208,629

 

113,760

 

5,322,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(455,215)

 

(455,215)

 

-

 

(455,215)

Interim dividends

 

-

 

-

 

-

 

-

 

-

 

(817,122)

 

(817,122)

 

-

 

(817,122)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(189,672)

 

(189,672)

 

-

 

(189,672)

Issuance of hybrid bonds (Note 32)

 

-

 

897,646

 

-

 

-

 

-

 

-

 

897,646

 

-

 

897,646

Redemption of hybrid bonds (Note 32)

 

-

 

(1,092,883)

 

-

 

(102,667)

 

-

 

-

 

(1,195,550)

 

-

 

(1,195,550)

Transfer of redemption loss of hybrid bonds to retained earnings

 

-

 

-

 

-

 

317

 

-

 

(317)

 

0

 

-

 

-

Acquisition of treasury stock (Note 32)

 

-

 

-

 

-

 

(485,947)

 

-

 

-

 

(485,947)

 

-

 

(485,947)

Retirement of treasury stock (Note 32)

 

-

 

-

 

-

 

485,947

 

-

 

(486,028)

 

(81)

 

-

 

(81)

12

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity (Continued)

For the years ended December 31, 2023

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

Preferred stock converted to common stock

 

-

 

-

 

(75)

 

-

 

-

 

-

 

(75)

 

-

 

(75)

Change in other capital adjustments

 

-

 

-

 

-

 

26,703

 

-

 

(463)

 

26,240

 

-

 

26,240

Change in other non-controlling interests

 

-

 

-

 

-

 

(158)

 

-

 

-

 

(158)

 

(204,148)

 

(204,306)

 

 

-

 

(195,237)

 

(75)

 

(75,805)

 

-

 

(1,948,817)

 

(2,219,934)

 

(204,148)

 

(2,424,082)

Reclassification of OCI to retained earnings

 

-

 

-

 

-

 

-

 

(4,297)

 

4,297

 

-

 

-

 

-

Balance at December 31, 2023

W

2,969,641

 

4,001,731

 

12,094,968

 

(658,664)

 

(1,074,453)

 

36,387,314

 

53,720,537

 

2,601,328

 

56,321,865

 

 

Since K-IFRS 1117 “Insurance contracts” was first applied from January 1, 2023, the Group restated the consolidated statements of changes in equity for the year ended December 31, 2022 in accordance with K-IFRS 1001 “Financial statement presentation”. See accompanying notes to the consolidated financial statements.

13

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2023 and 2022

 

(In millions of won)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit for the year

 

 

W

4,478,000

 

4,755,514

Adjustments for:

 

 

 

 

 

 

Interest income

 

34

 

(27,579,211)

 

(20,092,325)

Interest expense

 

34

 

16,761,289

 

9,495,472

Dividend income

 

36

 

(181,486)

 

(177,569)

Income tax expense

 

44

 

1,486,960

 

1,611,112

Net fees and commission expense

 

35

 

307,492

 

126,665

Net insurance loss

 

28

 

(1,113,615)

 

(1,046,224)

Net insurance finance expense (income)

 

29

 

516,097

 

(807,964)

Net loss (gain) on financial instruments at fair value through profit or loss

 

37

 

(1,228,900)

 

1,056,473

Net loss (gain) on derivatives

 

11

 

(292,483)

 

702,735

Net loss (gain) on foreign currency translation

 

 

 

4,396

 

44,316

Net gain on financial instruments designated at fair value through profit or loss

 

38

 

(54,256)

 

(806,741)

Net loss (gain) on disposal of securities at fair value through other comprehensive income

 

12

 

129,575

 

161,423

Net loss (gain) on disposal of securities at amortized cost

 

12

 

(251)

 

60

Provision for allowance for credit loss

 

39

 

2,244,503

 

1,291,813

Employee benefit

 

26

 

145,874

 

178,923

Depreciation and other amortization

 

40

 

1,185,006

 

999,682

Other operating expense

 

42

 

859,065

 

2,086,352

Equity method income, net

 

16

 

(125,088)

 

(121,697)

Other non-operating expense (income)

 

43

 

200,355

 

(437,202)

 

 

 

 

(6,734,678)

 

(5,734,696)

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks at amortized cost

 

 

 

1,325,355

 

(1,052,471)

Securities at fair value through profit or loss

 

 

 

(7,374,788)

 

5,901,524

Loans at fair value through profit or loss

 

 

 

620,955

 

(721,736)

Financial instruments designated at fair value through profit or loss

 

 

 

(726,476)

 

1,100,240

Derivative instruments

 

 

 

(336,770)

 

728,222

Loans at amortized cost

 

 

 

(5,652,482)

 

(24,043,584)

Insurance contract assets

 

 

 

(10,387)

 

299

Reinsurance contract assets

 

 

 

(4,262)

 

(72,331)

Other assets

 

 

 

(6,394,740)

 

(2,080,768)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

For the years ended December 31, 2023 and 2022

 

 (In millions of won)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Deposits

 

 

W

(1,380,003)

 

18,309,172

Liabilities for defined benefit obligations

 

 

 

7,263

 

(341,740)

Provisions

 

 

 

(424,494)

 

(72,384)

Insurance contract liabilities

 

 

 

(1,247,849)

 

(903,025)

Reinsurance contract liabilities

 

 

 

(31,265)

 

(201,490)

Investment contract liabilities

 

 

 

(671,181)

 

(907,047)

Other liabilities

 

 

 

13,479,464

 

1,789,192

 

 

 

 

(8,821,660)

 

(2,567,927)

 

 

 

 

 

 

 

Income taxes paid

 

 

 

(1,931,943)

 

(1,693,408)

Interest received

 

 

 

26,411,959

 

19,070,421

Interest paid

 

 

 

(13,058,769)

 

(6,770,156)

Dividends received

 

 

 

186,937

 

128,692

 

 

 

 

 

 

 

Net cash inflow from operating activities

 

 

 

529,846

 

7,188,440

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Decrease in financial instruments at fair value through profit or loss

 

 

 

3,845,778

 

5,206,643

Increase in financial instruments at fair value through profit or loss

 

 

 

(5,355,995)

 

(5,954,987)

Proceeds from disposal of securities at fair value through other comprehensive income

 

 

 

36,748,023

 

22,231,923

Acquisition of securities at fair value through other comprehensive income

 

 

 

(36,745,746)

 

(24,545,800)

Proceeds from disposal of securities at amortized cost

 

 

 

4,257,920

 

5,148,999

Acquisition of securities at amortized cost

 

 

 

(6,421,141)

 

(12,302,642)

Proceeds from disposal of property and equipment

 

14, 43

 

16,159

 

93,511

Acquisition of property and equipment

 

14

 

(261,444)

 

(326,546)

Proceeds from disposal of intangible assets

 

15, 43

 

25,029

 

23,040

Acquisition of intangible assets

 

15

 

(454,794)

 

(616,581)

Proceeds from disposal of investments in associates

 

16

 

377,496

 

516,735

Acquisition of investments in associates

 

16

 

(428,423)

 

(657,836)

Proceeds from disposal of investment property

 

17, 43

 

166,767

 

259,453

Acquisition of investment property

 

17

 

(5,367)

 

(6,883)

Proceeds from disposal of assets held for sale

 

 

 

3,663

 

624,837

Change in other assets

 

 

 

1,959

 

(238,869)

Proceeds from settlement of hedging derivative financial

 instruments

 

 

 

29,123

 

12,585

Payment of settlement of hedging derivative financial instruments

 

 

 

(70,720)

 

(135,669)

Net cash flow from business combination

 

 

 

-

 

(27,840)

Net cash outflow from investing activities

 

 

 

(4,271,713)

 

(10,695,927)

 

 

 

 

 

 

 

 

 

 

 

15

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

For the years ended December 31, 2023 and 2022

 

(In millions of won)

 

Note

 

2023

 

2022

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

897,646

 

997,120

Redemption of hybrid bonds

 

 

 

(1,195,550)

 

(135,000)

Net increase in borrowings

 

 

 

8,153,087

 

6,145,271

Proceeds from debt securities issued

 

 

 

47,674,027

 

39,521,966

Redemption of debt securities issued

 

 

 

(43,808,445)

 

(41,777,940)

Increase in financial liabilities designated at fair value through profit or loss

 

 

 

209,969

 

49,993

Change in other liabilities

 

 

 

164,567

 

239,591

Dividends paid

 

 

 

(1,461,371)

 

(1,540,871)

Proceeds from settlement of hedging derivative financial instruments

 

 

 

1,538,590

 

2,391,556

Payment of settlement of hedging derivative financial instruments

 

 

 

(1,459,027)

 

(2,319,927)

Acquisition of treasury stock

 

 

 

(485,947)

 

(300,000)

Disposition and redemption of treasury stock

 

 

 

(81)

 

(60)

Increase (decrease) in non-controlling interests

 

 

 

(205,169)

 

382,929

Redemption of lease liabilities

 

 

 

(262,055)

 

(259,913)

Conversion costs for preferred stock to common stock

 

 

 

(75)

 

-

Net cash inflow from financing activities

 

 

 

9,760,166

 

3,394,715

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents held

 

 

 

(15,361)

 

(58,955)

Increase (decrease) in cash and cash equivalents

 

 

 

6,002,938

 

(171,727)

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

47

 

24,413,946

 

24,585,673

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

47

W

30,416,884

 

24,413,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Since K-IFRS 1117 “Insurance contracts” was first applied from January 1, 2023, the Group restated the consolidated statements of cash flows for the year ended December 31, 2022 and January 1, 2022 in accordance with K-IFRS 1001 “Financial statement presentation”. See accompanying notes to the consolidated financial statements.

16

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been registered with the Securities and Exchange Commission (SEC) and listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of December 31, 2023 and 2022 are as follows:

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

December 31, 2023

 

December 31, 2022

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

December 31

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Securities Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank

 

 

 

75.3

 

75.3

 

Shinhan Asset Management Co., Ltd.

 

 

 

100.0

 

100.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan DS

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

Shinhan Asset Trust Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Fund Partners Co., Ltd. (*2)

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan AI Co., Ltd. (*3)

 

 

 

100.0

 

100.0

 

Shinhan Venture Investment Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan EZ General Insurance Co., Ltd.

 

 

 

85.1

 

85.1

Shinhan Bank

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Bank Japan

 

SBJDNX

 

Japan

 

 

100.0

 

100.0

 

17

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

1. Reporting entity (continued)

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

December 31, 2023

 

December 31, 2022

Shinhan Card Co., Ltd.

 

Shinhan Credit Information Co., Ltd.

 

Korea

 

December 31

 

100.0

 

100.0

 

LLP MFO Shinhan Finance

 

Kazakhstan

 

 

100.0

 

100.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

76.3

 

76.3

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

 

Shinhan Vietnam Finance Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Securities Co., Ltd.

 

Shinhan Securities America Inc.

 

USA

 

 

100.0

 

100.0

 

Shinhan Securities Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

SHINHAN SECURITIES VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

PT Shinhan Sekuritas Indonesia

 

PT. Shinhan Asset Management Indonesia

 

Indonesia

 

 

75.0

 

75.0

Shinhan Life Insurance Co., Ltd.

 

Shinhan Financial Plus Co., Ltd

 

Korea

 

 

100.0

 

100.0

 

Shinhan LifeCare Co., Ltd.(*4)

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Asset Management Co., Ltd.

 

SHINHAN ASSET MGT HK, LIMITED

 

Hong Kong

 

 

100.0

 

100.0

Shinhan DS

 

SHINHAN DS VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

(*1) Subsidiaries such as trust, beneficiary certificate, special purpose company, partnerships and private equity fund which are not actually operating their own business are excluded.

(*2) Shinhan AITAS Co., Ltd. has changed its name to Shinhan Fund Partners on April 3, 2023.

(*3) The major assets were sold to Shinhan Bank, a subsidiary company, in January 2024, and the liquidation process is in progress.

(*4) Shinhan CubeOn Co., Ltd. has changed its name to Shinhan LifeCare Co., Ltd. on December 29, 2023.

 

18

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

1. Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

 

 

 

 

 

Trust

 

Shinhan Bank (including development trust) and 17 others

 

A trust is consolidated when the Group as a trustee is exposed to significant variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns.

Asset-Backed Securitization

 

 

 Tiger Eyes 3 Co., Ltd. and 224 others

 

An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is substantially exposed to, or has rights to significant variable returns by providing credit enhancement and purchases of subordinated securities.

Structured Financing

 

SHPE Holdings One Co., Ltd.

 

An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has the greatest credit to the entity, has sole decision-making authority of these Entities due to the entities default, and is substantially exposed to, or has rights to significant variable returns.

Investment Fund

 

One Shinhan Future's Fund and 165 others

 

An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is substantially exposed to, or has rights to, the significant variable returns.

(*) The Group provides ABCP purchase agreements and others of W8,616,163 million for the purpose of credit enhancement of structured companies.

 

19

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

2. Basis of preparation

 

(a) Statement of compliance

 

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group's financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

 

The consolidated financial statements of the Group were authorized for issue by the Board of Directors on February 8, 2024. and the consolidated financial statements will be submitted for approval to the stockholders’ meeting to be held on March 26, 2024.

 

(b) Basis of measurement

 

The consolidated financial statements have been prepared on the historical cost basis, except for the following material items in the consolidated statement of financial position:

 

-
derivative financial instruments measured at fair value
-
financial instruments at fair value through profit or loss measured at fair value
-
financial instruments at fair value through other comprehensive income measured at fair value
-
liabilities for cash-settled share-based payment arrangements measured at fair value
-
financial assets and liabilities designated as hedged items in a fair value hedge accounting of which changes in fair value attributable to the hedged risk recognized in profit or loss
-
liabilities for defined benefit plans recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets

 

(c) Functional and presentation currency

 

The respective financial statements of the Group entities are prepared in the functional currency of the economic environment in which each individual company of group entities operate. These consolidated financial statements are presented and reported in Korean won, which is the controlling company’s functional and presentation currency.

 

(d) Use of estimates and judgments

 

The preparation of the consolidated financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. If the estimates and assumptions based on management's best judgment as of December 31, 2023 are different from the actual environment, these estimates and actual results may be different.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

Information about critical judgments in applying accounting policies that have a significant effect on the amounts recognized in the consolidated financial statements and information about assumptions and estimation uncertainties that might have a significant risk of resulting in a material adjustment within the next financial year are described in Note 4.

 

In preparing these consolidated financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainties are the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2022 except as explained below.

 

20

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

2. Basis of preparation (continued)

 

(e) Standards and amendments adopted by the Group

 

The Group has newly applied the following accounting policies upon preparation of the annual consolidated financial statements from the beginning on January 1, 2023.

 

i) Amendments to K-IFRS 1117 ‘Insurance Contracts’

 

The main characteristics of K-IFRS 1117 are recognition of insurance revenue on an accrual basis, measurement of insurance contract liabilities based on fulfilment cash flows, and presentation of insurance contracts income or expenses, separately from investment income or expenses.

 

① Measurement of insurance contract liabilities based on fulfilment cash flows

The Group identifies a portfolio of insurance contracts consisting of contracts that are exposed to similar risks and are managed together, and then separates the group of insurance contracts into similar profitable contracts within the portfolio. It then estimates cash flows expected to occur within the boundaries of the insurance contract for each group of insurance contracts and measures the insurance liability at current estimates of future cash flows expected to occur in the fulfilment of the contract, reflecting the assumptions and risks on the reporting date.

 

As a result, insurance liabilities for each group of insurance contracts on the reporting date are measured as an estimate of future cash flows (reflecting policy loans, cash flows related to options and guarantees, the time value of money, etc.), risk adjustment and insurance margin.

 

The contractual service margin represents unrealized gains that will be recognized in the future as insurance services are provided, and the negative (-) insurance margin is not to be recognized, but rather it is classified as onerous group of insurance contracts and recognized in loss immediately. For contracts without direct participation features, the Group adjusts the contractual service margin for the changes in fulfilment cash flows relating to future service, measured at the discount rates determined on initial recognition, but does not adjust the contractual service margin for effects of the time value of money, financial risk, and changes therein.

 

On the other hand, reinsurance contracts refer to insurance contracts issued by reinsurance companies to compensate for claims arising from the underlying insurance contracts issued by other insurance companies. A group of reinsurance contracts also applies a consistent assumption with the group of underlying insurance contracts when estimating the present value of future cash flows for the group of underlying insurance contracts.

② Recognition of insurance revenue on an accrual basis

For insurance revenue, it is recognized during the accounting year on an accrual basis, with measurement of insurance contracts with recognition of profit over the period that services are provided. Insurance revenue recognized for the current period is an estimated amount at the beginning of the period, including premiums and expenses, changes in risk adjustment, contractual service margin for services provided to the policyholder. Insurance revenue related to insurance acquisition cash flows recognized as a systematic allocation of the premium portion related to the collection of insurance acquisition cash flows. Any investment component (the amount an insurance contract requires the entity to repay to a policyholder in all circumstances, regardless of whether an insured event occurs) is excluded from insurance revenue.

③ Presentation of insurance income or expense

The Group chose an accounting policy that separates insurance revenue and insurance income or expense including insurance service expense for presentation. Insurance finance income or expense, includes the time value of money, financial risks, and the change effects thereof related from a group of insurance contracts, is recognized either profit or loss or other comprehensive income during the period.

 

21

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

2. Basis of preparation (continued)

 

(e) Standards and amendments adopted by the Group (continued)

 

④ Accounting policy for transition and the transition effects

Based on the transition provisions of K-IFRS 1117, each group of insurance contracts shall be identified, recognized, and measured (fully retrospective approach) as if this Standard had been applied. If the fully retrospective approach is impractical, the Group can apply either the modified retrospective approach or the fair value approach to contracts.

 

The effects on the date of transition and the date of the initial application of the key changes in the Group’s financial statements resulting from its adoption of K-IFRS 1117 are disclosed in Note 52.

 

ii) Amendments to K-IFRS 1001 'Presentation of Financial Statements' – Disclosure of Accounting Policies

 

The amendments define material accounting policy information and require disclosure of material accounting policy information. The amendments do not have a significant impact on the consolidated financial statements.

 

iii) Amendments to K-IFRS 1001 'Presentation of Financial Statements'– Disclosure of gains or losses on valuation of financial liabilities with variable exercise price

 

The amendments require disclosure of the carrying amount of financial liabilities and the related gain or loss, if all or part of financial instruments with exercise price that is adjusted depending on the issuer’s share price change is classified as financial liabilities. The amendments do not have a significant impact on the consolidated financial statements.

 

iv) Amendments to K-IFRS 1008 ‘Accounting Policies, Changes in Accounting Estimates and Errors’– Definition of Accounting Estimates

 

The amendments define accounting estimates and clarify the way to distinguish changes in accounting policies from changes in accounting estimates. The amendments do not have a significant impact on the consolidated financial statements.

 

 

22

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

2. Basis of preparation (continued)

 

(e) Standards and amendments adopted by the Group (continued)

 

v) Amendments to K-IFRS 1012 ‘Income Taxes’- Global minimum corporate tax

 

Under the Global Minimum Corporate Tax Act, effective from 2024, the Group may be required to pay additional taxes on the difference between the effective tax rate and the minimum tax rate of 15% for each unit of jurisdiction in which each constituent company belongs. The Group believes that it will be subject to the Global Minimum Corporate Tax Act, but it does not affect current income tax costs as of the end of the reporting period because Korea's global minimum tax-related tax law will take effect on January 1, 2024. The Group also applies the temporary exception to deferred tax in K-IFRS No. 1012, which does not recognize deferred tax assets and liabilities related to the Global Minimum Corporate Tax Act and does not disclose information related to deferred tax.

 

vi) Amendments to K-IFRS 1012 ‘Income Taxes’- Deferred Tax related to Assets and Liabilities arising from a Single Transaction

 

The amendments add a requirement to the initial recognition exemption by requiring entities to recognize the deferred tax on transactions that give rise to equal amounts of taxable and deductible temporary differences. The amendments will not have a significant impact on the consolidated financial statements.

 

 

 

 

 

23

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies

 

Material accounting policies applied by the Group upon the preparation of consolidated financial statements under K-IFRS are described below, and consolidated financial statements for the year ended December 31, 2023 and comparative periods were prepared using the same accounting policy, except for changes in accounting policy described in the Note 2.

(a) Operating segments

 

The Group has divided the segments based on internal reports reviewed periodically by the top sales decision maker to make decisions about the resources allocated to the segments and evaluate their performance. There are six reporting segments as described in Note 8. The reporting segments are operated separately according to the nature of the goods and services provided and the organizational structure of the Group.

 

The segment reported to the Chief Executive Officer (“CEO”) includes items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

It is the CEO’s responsibility to evaluate the resources to be distributed to the business and the performance of the business, and to make strategic decisions.

 

(b) Basis of consolidation

 

i) Subsidiaries

 

If an entity of the Group uses accounting policies other than those adopted in the consolidated financial statements for the same transactions and events in similar circumstances, appropriate adjustments are made to its financial statements in preparing the consolidated financial statements.

 

ii) Structured entity

 

The Group establishes or invests in various structured entities. Considering the terms and conditions of the arrangement in which the structured entity was established, the entity is included in the consolidated entities if it is determined that the Group obtains gains and losses from the operations thereof, and the Group has the ability to direct the activities of the entity that can most significantly affect these gains and losses. The Group does not recognize any non-controlling interests as equity in relation to structured entities in the consolidated statements of financial position since the non-controlling interests in these entities are recognized as liabilities of the Group.

 

iii) Intra-group transactions eliminated on consolidation

 

Intra-group balances, transactions, and any unrealized income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. Unrealized intra-group losses are recognized as expense if intra-group losses indicate an impairment that requires recognition in the consolidated financial statements.

 

iv) Non-controlling interests

 

Non-controlling interests in a subsidiary are accounted for separately from the parent’s ownership interests in a subsidiary. Each component of net profit or loss and other comprehensive income is attributed to the owners of the parent and non-controlling interest holders, even when the non-controlling interests balance is reduced to below zero.

 

 

24

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(c) Business combinations

 

i) Business combinations

 

A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or businesses under common control.

 

Each identifiable asset or liability is measured at its acquisition-date fair value except for below:

 

- Leases are required to be classified based on the contractual terms and other factors

- Only those contingent liabilities assumed in a business combination that are a present obligation and can be measured reliably are recognized

- Deferred tax assets or liabilities are recognized and measured in accordance with K-IFRS No.1012, ‘Income Taxes’

- Employee benefit arrangements are recognized and measured in accordance with K-IFRS No.1019, ‘Employee Benefits’

- Compensation assets are recognized and measured on the same basis as the items subject to compensation

- Reacquired rights are measured in accordance with special provisions

- Liabilities or equity instruments related to share-based payment transactions are measured in accordance with the method in K-IFRS No.1102, ‘Share-based Payment’

- Non-current assets held for sale are measured at fair value less costs to sell in accordance with K-IFRS No.1105, ‘Non-current Assets Held for Sale and Discontinued Operations’

 

As of the acquisition date, non-controlling interests in the acquired are measured as the non-controlling interests' proportionate share of the acquirer’s identifiable net assets.

 

 

 

25

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(d) Investments in associates and joint ventures

 

An associate is an entity in which the Group has significant influence, but not control, over the entity’s financial and operating policies. Significant influence is presumed to exist when the Group holds between 20 and 50 percent of the voting power of another entity.

 

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

 

The investment in an associate and a joint venture is initially recognized at cost, and the carrying amount is increased or decreased to recognize the Group’s share of the profit or loss and changes in the investments of the associate and the joint venture after the date of acquisition. Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated the Group's stake in preparing the consolidated financial statements. Unrealized losses are also being derecognized unless the transaction provides evidence of an impairment of the transferred assets.

 

If an associate or a joint venture uses accounting policies different from those of the Group for transactions and events in similar circumstances, appropriate adjustments are made to its financial statements in applying the equity method.

 

When the carrying amount of that interest, including any long-term investments, is reduced to nil, the recognition of further losses is discontinued except to the extent that the Group has an obligation or has to make payments on behalf of the investee for further losses.

 

(e) Cash and cash equivalents

 

The Group classifies cash balances, call deposits and highly liquid investment assets with original maturities of three months or less from the acquisition date that are easily converted into a fixed amount of cash, and are subject to an insignificant risk of changes in their fair value as cash and cash equivalents.

 

26

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(f) Non-derivative financial assets

 

Financial assets are recognized in the consolidated statement of financial position when the Group becomes a party to the contract. In addition, a standardized purchase or sale (a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the market concerned) is recognized on the trade date.

 

i) Financial assets designated at FVTPL

 

Financial assets can be irrevocably designated as measured at FVTPL despite of classification standards stated below, if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains or losses on them on different bases. However, once the financial assets are designated at FVTPL, it is irrevocable.

 

ii) Equity instruments

 

For the equity instruments that are not held for short-term trading, at initial recognition, the Group may make an irrevocable election to present subsequent changes in fair value in other comprehensive income. Equity instruments that are not classified as financial assets at Fair Value through Other Comprehensive Income (“FVOCI”) are classified as financial assets at FVTPL.

 

The Group subsequently measures all equity investments at fair value. Valuation gains or losses of the equity instruments that are classified as financial assets at FVOCI previously recognized as other comprehensive income is not reclassified as profit or loss on recognition. The Group recognizes dividends in profit or loss when the Group’s right to receive payments of the dividend is established.

 

Valuation gains or losses due to changes in fair value of the financial assets at FVTPL are recognized in the consolidated statement of comprehensive income gains or losses on financial assets at FVTPL. Impairment loss (reversal) on equity instruments at FVOCI is not recognized separately.

 

iii) Debt instruments

 

Subsequent measurement of debt instruments depends on the Group’s business model in which the asset is managed and the contractual cash flow characteristics of the asset. Debt instruments are classified as financial assets at amortized cost, at FVOCI, or at FVTPL. Debt instruments are reclassified only when the Group’s business model changes.

 

1
Financial assets at amortized cost

 

Assets that are held within a business model whose objective is to hold assets to collect contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortized cost. A gain or loss on a financial asset measured at amortized cost that is not subject to a hedging relationship is recognized in profit or loss when the financial asset is derecognized or impaired. Interest income on the effective interest method is included in the ‘Interest income’ in the consolidated statement of comprehensive income.

 

27

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(f) Non-derivative financial assets (continued)

 

② Financial assets at FVOCI

 

Assets that are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and, where the assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Other than (reversal of) impairment losses, interest income, foreign exchange differences, gains or losses of the financial assets at FVOCI are recognized as other comprehensive income in equity. On removal, gains or losses accumulated in other comprehensive income are reclassified to profit or loss. The interest income on the effective interest method is included in the ‘Interest income’ in the consolidated statement of comprehensive income. Foreign exchange differences and impairment losses are included in the ‘Net foreign currency transaction gain’ and ‘Provision for credit losses allowance’ in the consolidated statement of comprehensive income, respectively.

 

③ Financial assets at FVTPL

 

Debt securities other than financial assets at amortized costs or FVOCI are classified at FVTPL. Unless hedge accounting is applied, gains or losses from financial assets at FVTPL are recognized as profit or loss and are included in ‘Net gain (loss) on financial assets at fair value through profit or loss’ in the consolidated statement of comprehensive income.

 

iv) Embedded derivatives

 

Financial assets with embedded derivatives are classified regarding the entire hybrid contract, and the embedded derivatives are not separately recognized. The entire hybrid contract is considered when it is determined whether the contractual cash flows represent solely payments of principal and interest.

 

 

 

28

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(g) Derivative financial instruments

 

Derivatives are initially recognized at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below.

 

i) Hedge accounting

 

The Group holds forward exchange contracts, interest rate swaps, currency swaps and other derivative contracts to manage interest rate risk and foreign exchange risk. The Group designated derivatives as hedging instruments to hedge the risk of changes in the fair value of assets, liabilities or firm commitments (a fair value hedge) and foreign currency risk of highly probable forecasted transactions or firm commitments (a cash flow hedge).

 

On initial designation of the hedge, the Group formally documents the relationship between the hedging instrument(s) and hedged item(s), including the risk management objectives and strategy in undertaking the hedge transaction. In addition, this document describes the hedging instrument, hedged item, and the method of evaluating the effect of the hedging instrument offsetting changes in the fair value or cash flow of the hedged item due to the hedged risk at the initiation of the hedging relationship and in subsequent periods.

 

① Fair value hedge

 

Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognized in profit or loss. The gain or loss from remeasuring the hedging instrument at fair value for a derivative hedging instrument and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss in the same line item of the separate statement of comprehensive income.

 

The Group discontinues fair value hedge accounting if the hedging instrument expires or is sold, terminated or exercised, or if the hedge no longer meets the criteria. Any adjustment arising from G/L on the hedged item attributable to the hedged risk is amortized to profit or loss from the date the hedge accounting is discontinued.

 

② Cash flow hedge

 

When a derivative is designated to hedge the variability in cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecasted transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income, net of tax, and presented in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.

 

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated, exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. The cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income is reclassified to profit or loss in the periods during which the forecasted transaction occurs. If the forecasted transaction is no longer expected to occur, then the balance in other comprehensive income is recognized immediately in profit or loss.

 

③ Net investment hedge

 

The portion of the change in fair value of a financial instrument designated as a hedging instrument that meets the requirements for hedge accounting for a net investment in a foreign operation is recognized in other comprehensive income and the ineffective portion of the hedge is recognized in profit or loss. The portion recognized as other comprehensive income that is effective as a hedge is recognized in the statement of comprehensive income as a result of reclassification adjustments in accordance with K-IFRS No. 1021, "Effect of Changes in Foreign Exchange Rates" at the time of disposing of its overseas operations or disposing of a portion of its overseas operations to profit or loss.

 

29

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(g) Derivative financial instruments (continued)

 

ii) Other derivative financial instruments

 

All derivatives except those designated as hedging instruments and are effective in hedging are measured at fair value. Changes in the fair value of other derivative financial instrument not designated as a hedging instrument are recognized immediately in profit or loss.

 

iii) Gains and losses on initial recognition

 

Any difference between the fair value of over the counter derivatives at initial recognition and the amount that would be determined at that date using a valuation technique in a situation in which the valuation is dependent on unobservable parameters is not recognized in profit or loss but is deferred, and the deferred gains and losses on initial transaction are depreciated on a straight-line basis over the life of the instrument or the remainder is recognized in profit or loss immediately when the fair value becomes observable.

 

(h) Expected credit losses of financial assets

 

Except for financial assets measured at fair value through profit or loss, financial assets measured at amortized cost and financial assets measured at fair value through other comprehensive income are assessed for expected credit losses at the end of each reporting period and recognized as loss allowance. Financial assets migrate through the following three stages based on the change in credit risk since initial recognition and allowance for credit loss for the financial assets are measured at the 12-month expected credit losses (“ECL”) or the lifetime ECL, depending on the stage.

 

Category

 

Allowance for credit loss

STAGE 1

 

When credit risk has not increased

 significantly since the initial

 recognition

 

12-months ECL: the ECL associated with the probability of default events occurring within the next 12 months

 

STAGE 2

 

When credit risk has increased

 significantly since the initial

 recognition

 

Lifetime ECL: a lifetime ECL associated with the probability of default events occurring over the remaining lifetime

 

STAGE 3

 

When assets are impaired

 

Same as above

 

The Group, meanwhile, only recognizes the cumulative changes in lifetime expected credit losses since the initial recognition as an allowance for credit loss for purchased or originated credit-impaired financial assets.

 

The total period refers to the expected life span of the financial instrument up to the contract expiration date.

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(h) Expected credit losses of financial assets (continued)

 

i) Reflection of forward-looking information

 

The Group reflects forward-looking information when measuring expected credit losses. Assuming that the measurement factor of expected credit losses has a certain correlation with economic fluctuations, the expected credit losses are calculated by reflecting forward-looking information through modeling between macroeconomic variables and measurement factors.

 

ii) Measurement of expected credit loss of financial assets at amortized cost

 

The expected credit loss of amortized financial assets is measured as the difference between the present value of the cash flows expected to be received and the cash flow to be received in accordance with loan agreements. For this purpose, the Group calculates expected cash flows for individually significant financial assets. For financial assets that are not individually significant, the Group collectively measures the expected credit losses thereof with similar credit risk characteristics.

 

Expected credit losses are deducted from financial assets at amortized cost using ACL, which are written off along with the assets if the assets are not recoverable. The allowance for credit loss is increased when the written-off loan receivables are subsequently collected, and the changes in the allowance for credit loss are recognized in profit or loss.

 

iii) Measurement of estimated credit loss of financial assets at FVOCI

 

The calculation of expected credit loss of financial assets at FVOCI is the same as for financial assets measured at amortized cost, but changes in allowance for credit loss are recognized in other comprehensive income. In the case of disposal and redemption of financial assets at FVOCI, the allowance for credit loss is reclassified from other comprehensive income to profit or loss and recognized in profit or loss.

 

(i) Property and equipment

 

Land is not depreciated. Other property and equipment are depreciated on a straight-line basis over the estimated useful lives for the acquisition cost after deduction of the residual value. The estimated useful lives for the current and comparative periods are as follows:

 

Descriptions

 

Useful lives

Buildings

 

40~50 years

Other properties

 

4~5 years

 

31

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(j) Intangible assets

 

Intangible assets are measured initially at cost and, subsequently, are carried at cost less accumulated amortization and accumulated impairment losses.

 

Amortization of intangible assets except for goodwill is calculated on a straight-line basis over the estimated useful lives of intangible assets as shown below, from the date that they are available for use. The residual value of intangible assets is zero. However, if there are no foreseeable limits to the periods over which certain intangible assets are expected to be available for use, they are determined to have indefinite useful lives and are not amortized.

 

Descriptions

 

Useful lives

Software

 

5 years

Capitalized development cost

 

5 years

Other intangible assets

 

5 years or contract periods

 

(k) Investment properties

 

An investment property is initially recognized at cost including any directly attributable expenditure. Subsequent to initial recognition, the asset is measured at cost less accumulated depreciation and accumulated impairment losses, if any.

 

The depreciation method and the estimated useful lives for the current and comparative periods are as follows:

 

Descriptions

 

Useful lives

 

Depreciation method

Buildings

 

40 years

 

Straight-line

 

 

 

32

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(l) Leases

 

i) Accounting treatment as the lessee

 

The Group leases various tangible assets, such as real estate and vehicles, and each of the lease contract is negotiated individually and includes a variety of terms and conditions. There are no other restrictions imposed by the lease contracts, but the lease assets cannot be provided as collaterals for borrowings.

 

At the commencement date of the lease, the Group recognizes the right-of-use assets and the lease liabilities. Each lease payment is allocated to payment for the principal portion of the lease liability and financial costs. The Group recognizes in profit or loss the amount calculated to produce a constant periodic rate of interest on the lease liability balance for each period as financial costs. Right-of-use assets are depreciated using a straight-line method from the commencement date over the lease term.

 

If internal rate of return from in the lease is readily determined, the lease payments are discounted by the rate; if the rate is not readily determined, the lessee’s incremental borrowing rate is used.

 

The cost of the right-of-use assets comprise:

 

- The amount of the initial measurement of the lease liability

- Any lease payments made at or before the commencement date (less any lease incentives received)

- Any initial direct costs incurred by the lessee

- An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease

 

Lease payments related to short-term leases or low-value assets are recognized as current expenses over the lease term using the straight-line method. A short-term lease is a lease that has a lease term of 12 months or less, and the low-value assets lease is a lease of which the underlying asset value is not more than W6 million.

 

Additional considerations for the Group when accounting for lessees include:

 

Extension and termination options are included in a number of real estate lease contracts of the Group. In determining the lease term, management considers all relevant facts and circumstances that create an economic incentive not to exercise the options. The periods covered by, a) an option to extend the lease if the lessee is reasonably certain to exercise that option, or b) an option to terminate the lease if the lessee is reasonably certain not to exercise that option, is included when determining the lease term. The Group reassesses whether the Group is reasonably certain to exercise the extension option, or not to exercise a termination option, upon the occurrence of either a significant event or a significant change in circumstances that is within the control of the lessee, and affects whether the lessee is reasonably certain to exercise an option not previously included in its determination of the lease term, or not to exercise an option previously included in its determination of the lease term.

 

33

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(l) Leases (continued)

 

ii) Accounting treatment as the lessor

 

The Group leases out to lessee various tangible assets, including vehicles under operating and finance lease contracts, and each of the lease contract is negotiated individually and includes a variety of terms and conditions. The risk management method for all rights held by the Group in the underlying assets includes repurchase agreements, residual value guarantees, etc.

 

1
Finance leases

 

The Group recognizes them as a receivable at an amount equal to the net investment in the lease, and the difference from the carrying amount of the leasing asset as of the commencement date is recognized as profit or loss from disposal of the lease asset. In addition, interest income is recognized by applying the effective interest method for the amount of the Group's net investment in finance leases. Lease-related direct costs are included in the initial recognition of financial lease receivables and are accounted for in a way that reduces the revenue for the lease term.

 

2
Operating leases

 

The Group recognizes the lease payments as income on straight-line basis, and adds the lease initial direct costs incurred during negotiation and contract phase of the operating lease to the carrying amount of the underlying asset. In addition, the depreciation policy of operating lease assets is consistent with the Group’s depreciation policy of other similar assets.

 

 

34

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(m) Impairment of non-financial assets

 

The carrying amounts of the Group’s non-financial assets, other than assets arising from employee benefits, deferred tax assets and non-current assets held for sale, are reviewed at the end of the reporting period to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.

 

Goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, irrespective of whether there is any indication of impairment, are tested for impairment annually by comparing their recoverable amount to their carrying amount.

 

The Group estimates the recoverable amount of an individual asset, and if it is impossible to measure the individual recoverable amount of an asset, then the Group estimates the recoverable amount of cash-generating unit (“CGU”). The recoverable amount of an asset or a CGU is the greater of its value in use and its fair value less costs to sell. The value in use is estimated by applying a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the CGU for which estimated future cash flows have not been adjusted, to the estimated future cash flows expected to be generated by the asset or the CGU.

 

An impairment loss is recognized if the carrying amount of an asset or a CGU exceeds its recoverable amount. Impairment losses are recognized in profit or loss.

 

Goodwill acquired in a business combination is allocated to each CGU that is expected to benefit from the synergies arising from the goodwill acquired. Any impairment identified at the CGU level will first reduce the carrying amount of goodwill and then be used to reduce the carrying amount of the other assets in the CGU on a pro rata basis. Impairment losses of goodwill cannot be reversed in the subsequent period. For other assets than goodwill, at the end of each reporting period, the Group reviews whether there is any indication that the impairment loss for those assets that was previously recognized no longer exists or has decreased, and reverses the impairment loss only if there is a change in the estimate used to determine the recoverable amount after the recognition of the impairment loss. The increased carrying amount of an asset attributable to a reversal of an impairment loss shall not exceed the carrying amount that would have been determined (net of amortisation or depreciation) had no impairment loss been recognised for the asset in prior years.

 

(n) Non-derivative financial liabilities

 

The Group recognizes financial liabilities in the consolidated statement of financial position when the Group becomes a party to the contractual provisions of the financial liability in accordance with the substance of the contractual arrangement and the definitions of financial liabilities.

 

Transaction costs on the financial liabilities at FVTPL are recognized in profit or loss as incurred.

 

i) Financial liabilities designated at FVTPL

 

Financial liabilities can be irrevocably designated as measured at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases, or a group of financial instruments is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy. The amount of change in the fair value of the financial liabilities designated at FVTPL that is attributable to changes in the credit risk of that liabilities shall be presented in other comprehensive income.

 

ii) Financial liabilities at FVTPL

 

Since initial recognition, financial liabilities at FVTPL are measured at fair value, and changes in the fair value are recognized as profit or loss.

 

 

35

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(n) Non-derivative financial liabilities (continued)

 

iii) Other financial liabilities

 

Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities, and other financial liabilities include deposits, borrowings, debt securities and etc. At the date of initial recognition, other financial liabilities are measured at fair value minus transaction costs that are directly attributable to the acquisition. Subsequent to initial recognition, other financial liabilities are measured at amortized cost using the effective interest method.

 

The Group derecognizes a financial liability from the consolidated statement of financial position when it is extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expires).

 

(o) Foreign currency

 

The assets and liabilities of foreign operations, whose functional currency is not the currency of a hyperinflationary economy, are translated to presentation currency at exchange rates at the reporting date. The income and expenses of foreign operations are translated to functional currency at exchange rates at the dates of the transactions. Foreign currency differences are recognized in other comprehensive income.

 

(p) Equity capital

 

i) Hybrid bonds

 

The Group classifies an issued financial instrument, or its component parts, as a financial liability or an equity instrument depending on the substance of the contractual arrangement of such financial instrument. Hybrid bonds where the Group has an unconditional right to avoid delivering cash or another financial asset to settle a contractual obligation are classified as an equity instrument and presented in equity. Hybrid bonds issued by subsidiaries of the Group are classified as non-controlling interests according to this classification criteria. In addition, distributions paid are treated as net income attributable to non-controlling interests in the consolidated statement of comprehensive income.

 

ii) Capital adjustment

 

The effect of changes in ownership interests in subsidiaries that do not lose control over the equity attributable to owners of the parent is included in capital adjustments.

 

36

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(q) Employee benefits

 

i) Short-term employee benefits

 

Short-term employee benefits are employee benefits that are due to be settled within 12 months after the end of the period in which the employees render the related service. When an employee has rendered service to the Group during an accounting period, the Group recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.

 

ii) Other long-term employee benefits

 

The Group’s net obligation in respect of other long-term employee benefits that are not expected to be settled wholly before 12 months after the end of the annual reporting period in which the employees render the related service, is the amount of future benefit that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value. Remeasurements are recognized in profit or loss in the period in which they arise.

 

iii) Retirement benefits: defined benefit plans

 

For the year ended December 31, 2023, defined benefit liabilities related to the defined benefit plan are recognized by deducting the fair value of external reserve from the present value of the defined benefit plan debt.

 

Defined benefit liabilities are calculated annually by independent actuaries using the predicted unit credit method. If the net present value of the defined benefit obligation less the fair value of the plan assets is an asset then the present value of the economic benefits available to the entity in the form of a refund from the plan or a reduction in future contributions to the plan.

 

(r) Provisions

 

Provisions are recognized when the Group has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, provisions are determined at the present value of the expected future cash flows.

 

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.

 

Provisions shall be used only for expenditures for which the provisions are originally recognized.

 

 

37

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(s) Financial guarantee contract

 

A financial guarantee contract is a contract that requires the Group to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt instrument.

 

Financial guarantee contracts are recognized initially at their fair value, and the initial fair value is amortized over the life of the financial guarantee contract.

 

After initial recognition, financial guarantee contracts are measured at the higher of:

- Loss allowance in accordance with K-IFRS No.1109, ‘Financial Instruments

- The amount initially recognized less, when appropriate, the cumulative amount of income recognized in accordance with the principles of K-IFRS No.1115, ‘Revenue from Contracts with Customers

 

(t) Insurance contracts

 

i) Definition and classification of insurance contracts

 

The Group classifies the insurance contract issued as an insurance contract when assuming significant insurance risk from the policyholder, regardless of its legal form. It is classified as an insurance contract if, based on present value, there is a potential loss exposure and if, under any commercially plausible scenario, significant additional payments (determined on a present value basis) would be required to the policyholder. The assessment of assuming significant insurance risk is performed for each contract at the time of issuance. For reinsurance contracts, they are classified as insurance contracts when transferring significant insurance risk to the reinsurer. Additionally, contracts with discretionary participation features are also classified as insurance contracts.
ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)

① Accounting unit

 

The Group identifies insurance contract portfolios by integrating insurance contracts that are exposed to similar risks and managed together based on coverage, currency, and interest rate types. The Group divides a portfolio of insurance contracts issued into the following groups of insurance contracts based on similarity of profitability. However, for insurance contracts applying the premium allocation approach, it assumes that there is onerous insurance contract (or net loss contract for reinsurance contracts held) at the initial recognition unless evidence suggests otherwise.

 

A group of insurance contracts issued

- A group of contracts that are onerous at initial recognition.

- A group of contracts that at initial recognition have no significant possibility of becoming onerous subsequently

- A group of the remaining contracts

 

A group of reinsurance contracts held

- A group of contracts with net profits at initial recognition.

- A group of contracts that at initial recognition have possibility of having net profits subsequently

- A group of the remaining contracts

 

The Group does not include contracts with a difference in issuance dates exceeding one year in the same group of insurance contracts issued, and it does not reassess the composition of the group subsequently.

 

38

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

 

② Recognition of a group of insurance contracts issued

 

The Group shall recognize a group of insurance contracts it issues from the earliest of the following:

- The beginning of the coverage period of the group of contracts;

- The date when the first payment from a policyholder in the group becomes due (If there is no contractual payment due date, the time the first premium is received is considered that date); and

- For a group of onerous contracts, when the group becomes onerous.

 

The Group recognizes a group of reinsurance contracts held at the beginning of the coverage period of the group of insurance contracts held. However, in the case of proportional reinsurance, if the group of underlying contracts is a group of onerous contract and the group of reinsurance contracts held is concluded at or before the time when the group of underlying contracts is recognized, the Group recognizes a group of reinsurance contracts held at the earlier of the beginning of the coverage period of the group of reinsurance contracts held or the recognition time of the group of underlying insurance contracts which is the onerous contract for the current year. In addition, in the case of proportional reinsurance, the Group recognizes the group of reinsurance contracts held at the time of initial recognition of the group of underlying insurance contracts, if the initial recognition time of the group of underlying insurance contracts is later than the beginning of the coverage period of the group of reinsurance contracts held.

 

③ Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model

 

At the time of initial recognition, the Group measures a group of insurance contracts issued as the sum of fulfillment cash flows (estimates of future cash flows, adjustments to the time value of money related to financial risks to future cash flows, and risk adjustments to non-financial risks) and contractual service margin, and subsequently, as the sum of The liability for remaining coverage or assets (fulfillment cash flow and contractual service margin) and incurred accident liabilities or assets (fulfillment cash flow). The liability for remaining coverage includes the obligation to investigate and pay reasonable insurance benefits according to the current insurance contract for insurance events that have not yet occurred, the obligation to pay amounts related to insurance contract services that have not yet been provided, the obligation to pay amounts related to insurance contract services that have not yet been provided, and represents the obligation to pay investment elements and other amounts that have not been transferred to incurred liability. The liability for incurred claims comprises the obligation to investigate insurance events that have already occurred and pay reasonable insurance premiums and other incurred insurance costs, the obligation to pay amounts related to insurance contract services already provided, and obligation to pay investment elements and other amounts not related to insurance contract services and not included in the liability for remaining coverage.

 

39

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

③ Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model(continued)

 

- The estimate of future cash flows

The Group estimates future cash flows using a probability-weighted average based on all relevant, reliable, and neutral information available without undue cost or effort regarding the timing, scope, and uncertainty of future cash flows. Estimates for market variables are consistent with observable market prices and reflect the perspective of the entity, while estimates for non-market variables incorporate all reasonable and reliable internal and external evidence available without undue cost or effort, while ensuring consistency with observable market variables. The Group segregates the future cash flows of reinsurance contracts held from those of the underlying insurance contracts issued and measures them separately, using assumptions consistent with the underlying insurance contracts issued but including the effect of risk of non-performance by the issuer of the reinsurance contract.

 

- Future cash flows within the boundary of the contract

The Group includes all future cash flows within the boundary of a group of insurance contracts issued when measuring the group. Cash flows within the boundary of the contract refer to cash flows up to the reporting period in which there exists a substantive right or obligation to compel the policyholder to pay premiums (or compel the reinsurer to pay reinsurance premiums for a group of reinsurance contracts held) or to provide substantive services under the insurance contract (or receive substantive services from the reinsurer for a group of reinsurance contracts held).

 

Cash flows within the boundary of the contract include premiums from policyholders, claims and benefits payable to policyholders (including payments linked to underlying items), insurance claim handling expenses, undivided options and guarantees-related cash flows, insurance acquisition cash flows directly attributable to the contract or its portfolio, fixed/variable indirect expenses directly attributable to fulfilling the insurance contract, costs related to investment activities and the provision of investment return services/investment-related services, insurance policy loans, etc; and excludes investment income or future insurance-related cash flows, product development expenses, and training expenses not directly attributable to the insurance contract portfolio.

The substantive obligations to provide insurance contract services (or the substantive right to receive insurance contract services for a group of reinsurance contracts held) ends when there is the practical ability to reassess the risks of the particular policyholder or the risks of the portfolio of insurance contracts(the risk transferred to reinsurance company for a group of reinsurance contracts held), and, as a result, to fully reflect such risks in pricing or settlement; during the reassessment of portfolio pricing, the risks related to periods after the reassessment date is not considered. The Group reassesses the boundary of the contract at the end of each reporting period to reflect changes in circumstances affecting substantive rights and obligations.

- Discretionary cash flows

The Group identifies and distinguishes the effects of discretionary cash flow variations, which pertain to amounts or timing of cash flows subject to discretion, and the effects of changes in assumptions related to financial risks on the recognition, separately. Any impact of changes in discretion on recognition is adjusted in contractual service margin. The Group considers any adjustment rate applied to the disclosed benchmark rate as discretionary when applying the disclosed interest rate to payments to policyholders.

 

40

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

③ Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model(continued)

 

- Insurance acquisition cash flows

The Group allocates insurance acquisition cash flows directly attributable to the insurance contract portfolio to the group of insurance contracts issued in the portfolio and to the group of future insurance contracts that will be recognized upon renewal of the insurance contracts included in the group in a reasonable and systematic manner. Insurance acquisition cash flows recognized as assets after distribution are assessed for recoverability at the end of each reporting period if the fact and circumstances exist that the asset is impaired. If an impairment loss is identified, it is recognized in profit or loss for the current period and insurance acquisition cash flow assets and adjusted to the carrying amount of insurance acquisition cash flow assets. Insurance acquisition cash flow assets are derecognized when the related group of contracts is initially recognized and are included in the fulfilment cash flow measurement for that group of contracts.

- Discount rate

The Group measures the time value of money using a discount rate that reflects the cash flow and liquidity characteristics of insurance contracts while being consistent with current observable market prices and then adjusts future cash flow estimates. To do this, the Group calculates a risk-free interest rate term structure using the Smith-Wilson interpolation method, incorporating yields on government bonds with maturities observed in the market up to the longest term available, along with initial convergence periods and long-term forward interest rates. Liquidity premiums are then added to determine deterministic scenarios. The liquidity premium is derived by multiplying an adjustment ratio to the difference between the risk spread of the representative insurance industry portfolio and the credit risk spread. Additionally, the Group generates 1,000 stochastic scenarios based on this deterministic scenario, reflecting convergence speed parameters and volatility parameters. Deterministic and stochastic scenarios for foreign currencies are calculated separately from scenarios for Korean Won, taking into account the characteristics of each currency.

 

- The adjustment for non-financial risk

The Group explicitly reflects between estimated future cash flows and discount rates, reflecting the compensation of the uncertainty surrounding the amounts and timing of cash flows arising from non-financial risks through adjustments for non-financial risk. These adjustments are made in accordance with insurance regulations and are allocated at the individual contract level through reasonable and systematic methods. For reinsurance contracts held, adjustments for non-financial risk are calculated to reflect the risk transferred from the holder of the reinsurance contract to the reinsurer, consistent with the assumptions applied in the underlying insurance contracts issued.

 

- Contractual service margin

At the time of initial recognition of a group of insurance contracts issued, the Group measures the contractual service margin, which is unrealized profit that will be recognized as insurance contract services are provided in the future, as the amount that does not generate revenue or expenses from:

 

ⅰ) The amount of fulfillment cash flows expected at initial recognition date for the group of insurance contracts issued.

ⅱ) All cash flows already incurred from contracts within the group at the initial recognition date.

ⅲ) The insurance acquisition cash flows allocated to the group at the initial recognition date.

ⅳ) Other assets or liabilities recognized previously for cash flows associated with the group at the initial recognition date.

 

41

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

③ Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model(continued)

 

In the case of a reinsurance contracts held, the net cost or net gain on purchasing a group of the reinsurance contracts held is recognized as contractual service margin. However, if the net cost of purchasing reinsurance coverage is related to costs incurred prior to purchasing a group of reinsurance contracts held, it is recognized in profit or loss.

 

- Changes in fulfilment cash flows and contractual service margin.

The Group re-estimates the future cash flows as of the end of each reporting period at current estimates. Changes in fulfilment cash flows related to the future are adjusted in the contractual service margin, while the current and past service-related portions are recognized in profit or loss. The Group also adjusts the contractual service margin for experience adjustments related to future service-related premiums and related insurance acquisition cash flows, as well as for differences between expected and actual investment elements. However, changes in the time value of money and financial risk, changes in estimated fulfilment cash flows for the liabilities for incurred claims (assets), and other experience adjustments related to current and past services are not adjusted in the contractual service margin.

 

The Group adjusts the current contractual service margin at the end of the reporting period by adding the following amounts to the base amount:

ⅰ) Impact of newly added contracts to the current group of insurance contracts issued.

ⅱ) Accrued interest on the carrying amount of the contractual service margin, measured at the discount rate determined at initial recognition.

ⅲ) Changes in future service-related fulfilment cash flows (excluding recognition and recovery elements of losses).

ⅳ) Effects of currency exchange differences on the contractual service margin.

ⅴ) Amounts recognized in the current period's profit or loss due to the transfer of insurance contract services during the period.

 

- Loss components and loss recovery components

The Group considers an insurance contract as one that incurs a loss if, at the initial recognition date, the total of the fulfilment cash flows allocated to the insurance contract, previously recognized insurance acquisition cash flows, and cash flows arising from the contract at that date result in a net outflow. Additionally, the Group categorizes a group of insurance contracts issued as a group of onerous contract if, at subsequent measurement dates, adverse fluctuations related to future services allocated to the group of insurance contracts issued exceed the carrying amount of the contractual service margin.

 

In a group of onerous contracts, there is no contractual service margin, and the measurement of the group consists entirely of the fulfilment cash flows. Any portion at the initial recognition date in the group of onerous contract that is expected to result in a net outflow or exceeds the carrying amount of the contractual service margin subsequently is considered a loss component of that group and recognized as a loss in the current period. After recognizing the loss component, the Group systematically allocates subsequent fluctuations in the remaining insurance liability fulfilment cash flows between the loss component and the liability for remaining coverage, excluding the loss component, based on established criteria. However, subsequent decreases in cash flows related to future services are allocated only to the loss component until it is fully exhausted and recognized in the current period. Any excess beyond the loss component's exhaustion is then recognized as contractual service margin again.

 

42

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

③ Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model(continued)

In the case of a group of reinsurance contracts held, when a loss component is recognized in the group of the underlying insurance contracts, the Group calculates the loss recovery component of the group of the reinsurance contracts held by multiplying the expected recovery ratio for claims under the group of the underlying insurance contracts by the loss component attributed to those claims. This loss recovery component is then used to adjust assets for the remaining coverage of the reinsurance group and to adjust the contractual service margin (or directly adjust the remaining insurance liability if the premium allocation approach is applied) for recognition of the current period's profit or loss. The loss recovery component is adjusted to reflect fluctuations in the loss component of the group of the underlying insurance contracts within the range that does not exceed the loss component's carrying amount for the group of the underlying insurance contracts.

 

④ Measurement of insurance liabilities (assets) under the variable fee approach


The Group applies the variable fee approach to measure insurance liabilities (assets) for insurance contracts with direct participation features that meet the following criteria at inception. The Group provides investment-related services at the commencement of the insurance contract, and the insurance contract has direct participation features. The Group does not reassess the fulfillment of these criteria unless there is a contract modification. The variable fee approach is not applied to reinsurance contracts held.


i) the contractual terms specify that the policyholder participates in a share of a clearly identified pool of underlying items

ii) the entity expects to pay to the policyholder an amount equal to a substantial share of the fair value returns on the underlying items

iii) the entity expects a substantial proportion of any change in the amounts to be paid to the policyholder to vary with the change in fair value of the underlying items

 

In the variable fee approach, it is clear that the obligation to pay an amount equal to the fair value of the underlying items, deducted by the variable fee, constitutes the liability to the policyholder. The variable fee is the company's share of the fair value of the underlying items minus fulfillment cash flows, which do not vary depending on the performance of the underlying items. Fluctuations in the obligation to pay an amount equal to the fair value of the underlying items are not adjusted in the contractual service margin. However, adjustments are made in the contractual service margin for the portion of the fair value of the underlying items attributable to the company and the changes in the fulfilment cash flows not subject to variations based on the performance of the underlying items.

 

The Group measures the present value of cash flows at the initial recognition date and at the end of the reporting period using the same general model. The contractual service margin is calculated by adjusting the base amount with the following amounts.

 

i) The effect of new contracts added to the current group of insurance contracts issued.

ii) Changes in the portion of the fair value of underlying items attributable to the entity (excluding recognition and reversal of loss components).

iii) Changes in the fulfilment cash flows related to future services (excluding recognition and reversal of loss components).

iv) The effect of exchange rate fluctuations on contractual service margins.

v) Amounts recognized in the current period's profit or loss due to the transfer of insurance contract services during the period.

43

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

 

44

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

 

⑤ Insurance liabilities (assets) and reinsurance assets (liabilities) measured under the premium allocation approach.

 

At the inception of a group of insurance contracts issued, if there is a reasonable expectation that the measurement of liabilities for remaining coverage under premium allocation approach does not differ materially from the one under the general model, and if the coverage period for all contracts within the group of insurance contracts issued is one year or less, the insurance liabilities (assets) are measured using the premium allocation approach, which is a simplified method compared to the general model.

 

The Group measures the liabilities (assets) for remaining coverage at the initial recognition by deducting from the cash received as premiums (or reinsurance premiums paid for reinsurance contracts held), the amount of insurance acquisition cash flows not immediately recognized as expenses (including amounts removed from assets). Subsequently, it determines the carrying amount by adding or subtracting the following amounts from the initial amount:

 

ⅰ) Premiums received during the reporting period. (reinsurance premiums paid for reinsurance contracts held)

ⅱ) Insurance acquisition cash flows not recognized as expenses and amortization of those insurance acquisition cash flows

ⅲ) Adjustments related to significant financial components

ⅳ) Amount recognized in profit or loss for the reporting period due to providing insurance contract services.

v) Investment components paid (received for reinsurance contracts held) or transferred to the liability for incurred claims.

 

The Group does not adjust the carrying amount of the remaining insurance liabilities at the initial recognition date if the coverage period of each contract within the group of insurance contracts issued does not exceed one year, in order to reflect the time value of money and the financial risk effect. Additionally, acquisition cash flows are recognized as expenses when they occur. However, if circumstances indicate that the group of insurance contracts issued incurs losses, the Group performs impairment tests. If the fulfilment cash flows exceed the carrying amount of the remaining insurance liabilities, the difference is recognized as a loss in the current period, is also recognized as increase of the liabilities for remaining coverage.

 

⑥ Contractor share adjustment

According to K-IFRS 1117, when measuring the liability for participating insurances, it is required to consider dividends when measuring cash flows from participating insurances, and use a discount rate that reflects assumptions and risks.

Unlike the existing accounting practices under K-IFRS 1104, the requirement is not enough to disclose the potential obligations from participating insurances, which leads to the conflict from ‘objective of financial under ‘conceptual framework’. Considering the conflict may cause users of financial statements misunderstood, the Group measures the liability in accordance with the Article 4-1-2 of the Enforcement Rules for Insurance Business Supervision regarding future potential obligations expected to arise from valuation gains and losses on unrealized assets as of the end of the reporting period.

 

45

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ⅲ) Recognition of insurance revenue and insurance service expenses

 

① Recognition of insurance revenue in general model and variable fee approach model

 

Insurance revenue is measured as the amount expected to be received in exchange for providing insurance contract services for a group of insurance contracts issued. It consists of the sum of changes in the liabilities for remaining coverage as following and insurance acquisition cash flows:

 

ⅰ) Insurance service expenses incurred during the period, measured at the amount estimated at the inception date (excluding transaction-related taxes collected on behalf of third parties, allocated amounts to loss components, insurance acquisition costs, investment components repaid to policyholders even if an insured event does not occur, and the executed loan from insurance contracts).

ⅱ) Changes in the risk adjustment for non-financial risks (excluding allocated amounts to loss components and changes related to future services).

ⅲ) Contractual service margin recognized in the current period as profit or loss (contractual service margin allocated to current coverage units among all coverage units calculated considering the quantity of benefits payments and the expected duration for coverage within the group of insurance contracts issued, and the frequency and severity of occurrence of insured events.

ⅳ) Other amounts such as experience adjustments on premiums collected for current or past services.

 

The Group determines insurance revenue related to insurance acquisition cash flows by allocating the portion of the premiums that related to recovering those cash flows to each reporting period in a systematic way on the basis of the passage of time; also, recognizes the same amount as insurance service expenses.

 

② Recognition of insurance revenue under the premium allocation approach.

 

Under the premium allocation approach, insurance revenue is recognized by allocating the expected premium income (excluding investment components) for services provided over each period on the basis of the passage of time. However, if the expected pattern of release of risk during the coverage period differs significantly from the passage of time, the expected premium income is calculated on the basis of expected timing of incurred insurance service expenses.

 

③ Recognition of insurance service expenses

 

The insurance service expenses incurred as a result of issuing the group of insurance contracts issued consist of the following.

 

ⅰ) Increase in the liabilities for incurred claims and changes in the fulfilment cash flows related to premiums and expenses (excluding repayment of investment components).

ⅱ) Amortization of insurance acquisition cash flows (the same amount is recognized as insurance revenue and insurance service expenses).

ⅲ) Changes in loss components recognized for the first time in onerous groups of contracts and loss components related to future services.

 

46

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ⅲ) Recognition of insurance revenue and insurance service expenses(continued)

 

④ Recognition of reinsurance revenue and reinsurance service expenses for the group of reinsurance contracts held.

 

The revenue and expenses arising from the group of reinsurance contracts held is recognized by adopting the method of recognizing insurance service expenses and insurance revenue of the group of underlying insurance contracts, with adjustments made to reflect the characteristics of reinsurance contracts held (revenue being the amount recovered from reinsurers and expenses being the allocated portion of premiums paid to reinsurers).

 

ⅳ) Contract modifications and terminations

 

The Group derecognises the original contract and recognizes the modified contract as a new contract when the insurance contract terms are changed and specific criteria are met. If the contract modification does not meet such criteria, the effect of the contract modification is accounted for as changes in estimated fulfilment cash flows. There were no instances during the current and prior periods where the original contract was removed and the modified contract was recognized as a new contract. When an insurance contract is extinguished (due to expiration, fulfilment, or cancellation of obligations stated in the insurance contract), the Group removes the insurance contract, adjusts the estimated fulfilment cash flows and contractual service margin related to the removed contract within the group of insurance contracts issued, and reflects the removed contract in the number of coverage units of the group of insurance contracts issued.

ⅴ) Change in accounting treatment of accounting estimates measured in the interim financial statements


The Group has adopted an accounting policy of not changing the accounting treatment of accounting estimates measured in interim financial statements when preparing subsequent interim financial statements and annual financial statements.

 

47

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ⅵ) Presentation

 

The Group separately presents the book value of insurance contract portfolio, which is an asset, the book value of the insurance contract portfolio, which is a liability, the reinsurance contract portfolio held, which is an asset, and the reinsurance contract portfolio held, which is a liability, respectively, in the consolidated statement of financial position. Furthermore, it distinguishes between insurance revenue and reinsurance service expenses, as well as insurance service expenses and reinsurance revenue, without offsetting them against each other in the statement of comprehensive income.

The Group includes the time value of money and the effects of financial risks, as well as their fluctuations, in insurance finance income (expenses). The Group has chosen an accounting policy to differentiate between insurance finance income (expenses) for the period as either recognized in the current income or in other comprehensive income. For insurance groups where changes in assumptions related to financial risks significantly impact policyholder benefits, the effective interest rate method is applied. For other insurance groups, the effective interest rate determined at initial recognition is used to calculate insurance finance income (expenses) recognized in the current period. In cases where the variable fee approach is applied to insurance groups holding underlying items, the amount recognized as insurance finance income (expenses) in the current period is determined to eliminate accounting mismatches with the underlying items and recognized in the current income.

 

ⅶ) Accounting policies related to transitions

 

Under K-IFRS 1117, insurance companies are required to identify, recognize, and measure the group of insurance contracts issued (using the retrospective approach) as if they had always applied K-IFRS 1117 before the transition date. However, if this method is impractical, they may choose to apply the modified retrospective approach or the fair value approach. However, for the group of insurance contracts issued with certain direct participation features, even if they meet the criteria for applying the retrospective approach, the fair value approach may be applied.

The Group has applied the modified retrospective approach to the group of insurance contracts issued within three years prior to the transition date (January 1, 2022, the beginning of the annual reporting period preceding the initial application date of K-IFRS 1117 'Insurance Contracts'), covering contracts issued from 2019 to 2021, as well as to the group of insurance contracts acquired through business combinations (date of business combination: January 1, 2019) applying the general model. For other group of insurance contracts issued and reinsurance contracts held, the fair value approach has been adopted. Additionally, the Group adjusted the existing carrying amounts based on historical cost to the current fulfilment value assessment.

 

The modified retrospective approach aims to achieve results very close to those of fully retrospective application, utilizing reasonable and supportable information without excessive costs or efforts. The fair value approach involves evaluating the group of insurance contracts issued using fair value measurements, as per K-IFRS 1113 ‘Fair Value Measurement’. When applying the fair value approach, items such as contractual service margins for remaining coverage are determined based on the difference between the fair value of the group of insurance contracts issued at the transition date and the fulfilment cash flows.

 

48

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(u) Recognition of revenues and expenses

 

The Group’s revenues are recognized using five-step revenue recognition model as follows:
① ‘Identifying the contract’ → ② ‘Identifying performance obligations’ → ③ ‘Determining the transaction price’ → ④ ‘Allocating the transaction price to performance obligations’ → ⑤ ‘Recognizing the revenue by satisfying performance obligations’.

 

i) Interest income and expense

 

Interest income and expense are recognized in profit or loss using the effective interest method.

 

ii) Fees and commission income

 

The recognition of revenue for financial service fees depends on the purposes for which the fees are assessed and the basis of accounting for any associated financial instrument.

 

① Fees that are an integral part of the effective interest rate of a financial instrument

 

Such fees are generally treated as an adjustment to the effective interest rate. Such fees may include compensation for activities such as evaluating the borrower’s financial condition, evaluating and recording guarantees, collateral and other security arrangements, preparing and processing documents, closing the transaction and the origination fees received on issuing financial liabilities. However, when the financial instrument is measured at fair value with the change in fair value recognized in profit or loss, the fees are recognized as revenue when the instrument is initially recognized.

 

② Fees earned as services are provided

 

Fees and commission income, including investment management fees, sales commission, and account servicing fees, are recognized as the related services are provided.

 

③ Fees that are earned on the execution of a significant act

 

The fees that are earned on the execution of a significant act including commission on the allotment of shares or other securities to a client, placement fee for arranging a loan between a borrower and an investor and sales commission, are recognized as revenue when the significant act has been completed.

 

iii) Dividend income

 

Dividend income is recognized when the shareholder’s right to receive payment is established. Dividend income is categorized on the classification of equity instruments.

 

 

49

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(v) Revenue from Contracts with Customers

 

The fair value of the consideration received or receivable in exchange for the initial transaction is allocated to the reward points ("points") and the remainder of the fee income. The Group provides compensation in various forms such as payment discounts and free gifts. The consideration to be allocated to the points is estimated based on the fair value of the monetary benefits to be provided in consideration of the expected recovery rate of points awarded in accordance with the customer loyalty program and the expected time of recovery. The consideration allocated to the points is recognized as a consideration to be paid to the customer and deducted from Fees and commission income.

 

(w) Income tax

 

The Group applies a consolidated tax method based on a consolidated tax base and a domestic corporation (hereinafter referred to as the "Consolidated Entity Corporation ") that is fully controlled by the consolidated parent company and the consolidated tax base.

 

The Group evaluates the feasibility of temporary differences, taking into account the future taxable income of individual companies and consolidated groups, respectively. The change in deferred tax assets (liabilities) was recognized as expense (income), except for the amount associated with items directly added to the equity account.

 

For additional temporary differences in subsidiaries, associates, and joint venture investment interests, the Group may control the timing of the disappearance of temporary differences. All deferred tax liabilities are recognised except in cases where temporary differences are unlikely to dissipate in the foreseeable future. Deferred tax assets arising from deductible temporary differences are likely to be extinguished in the foreseeable future. In addition, it is recognised when taxable income is likely to be used for temporary differences.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period. The carrying amount of deferred tax assets is reduced when it is no longer likely that sufficient taxable income will be generated to use benefits from deferred tax assets.

 

Tax uncertainties arise from a claim of reassessment or refund of tax that the Group made, or tax investigation etc., due to complexity of transactions or the differences between the Group’s tax policy and authority’s interpretation. In accordance with K-IFRS 2123, the Group recognizes tax assets when anticipating tax refund on the tax paid due to tax authorities imposing, and tax liabilities when anticipating tax payment due to tax investigations, etc. In addition, the amount expected to be paid as a result of the tax investigation is recognized as the tax liability.

 

 

 

 

50

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

3. Material accounting policies (continued)

 

(x) Accounting for trust accounts

 

The Group accounts for trust accounts separately from its bank accounts under the Financial Investment Services and Capital Markets Act No. 114 and thus the trust accounts are not included in the accompanying consolidated financial statements. In this regard, the funds lent to the trust account are counted as trust account loans and loans borrowed from the trust account as other accounting accounts (non-payment of the trust account). In accordance with the Financial Investment Business Regulations, trust remuneration is acquired in connection with the operation, management, and disposal of trust property, and it is counted as the operating profit of trust business.

 

(y) New standards and amendments not yet adopted by the Group

 

The following new accounting standards and amendments have been published that are not mandatory for annual periods beginning after January 1, 2023, and have not been early adopted by the Group. The Group did not early adopt the following new standards and amendments when preparing consolidated financial statements.

 

i) K-IFRS No. 1001 ‘Presentation of Financial Statements’ amended - Classification of Liabilities as Current or Non-current and Borrowing Covenants for Non-current Liabilities

 

These amendments, issued in 2020 and 2022, clarify the requirements for the classification of liabilities as current or non-current and require disclosure of information about non-current liabilities that have future borrowing covenants with which they must comply. These amendments are scheduled to take effect from the first fiscal year beginning after January 1, 2024, and the Group does not expect these amendments to have a significant impact on the consolidated financial statements.

 

ii) K-IFRS No. 1007 ‘Cash Flow Statement’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ Supplier Finance Agreement

These amendments require disclosure of notes on supplier finance arrangements to help users of consolidated financial statements understand the impact of supplier finance arrangements on the entity’s debt, cash flow and degree of exposure to liquidity risk. These amendments will be applied from fiscal years beginning on or after January 1, 2024, and the Group does not expect this amendment to have a significant impact on the consolidated financial statements.

 

iii) The following new and amended standards are not expected to have a significant impact on the consolidated entity.

 

- Lease liabilities arising from sale and leaseback transactions (K-IFRS No. 1116 ‘Lease’)

- Crypto assets disclosure (K-IFRS No. 1001 ‘Financial Statements Presentation’)

 

51

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

4. Significant estimates and judgments

 

The preparation of financial statements requires the Group to make estimates and assumptions concerning the future. Management also needs to exercise judgment in applying the Group’s accounting policies. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. As the resulting accounting estimates will, by definition, seldom equal the related actual results, it can contain a significant risk of causing a material adjustment. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are discussed below.

 

(a) Estimation of impairment of goodwill

 

The Group reviews the goodwill annually in accordance with the accounting policy in Note 3. The recoverable amount of the cash-generating unit (group) is determined based on the value-in-use calculation. These calculations are based on estimates.

 

(b) Income taxes

 

The Group is subject to tax laws from various countries. In the normal course of business, there are various types of transactions and different accounting methods that may add uncertainties to the decision of the final income taxes. The Group has recognized current and deferred taxes that reflect tax consequences based on the best estimates in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. However, actual income taxes in the future may not be identical to the recognized deferred tax assets and liabilities, and this difference can affect current and deferred tax at the period when the final tax effect is determined.

 

(c) Fair value of financial instruments

 

The fair values of financial instruments (e.g. over-the-counter derivatives) which are not actively traded in the market are determined by using valuation techniques. The Group determines valuation techniques and assumptions based on significant market conditions at the end of each reporting period. Diverse valuation techniques are used to determine the fair value of financial instruments, from generic valuation techniques to internally developed valuation models that incorporate various types of assumptions and variables.

 

(d) Allowance for credit loss, guarantees and unused loan commitments

 

The Group determines and recognizes allowances for losses on debt securities, loans and other receivables measured at amortized cost or FVOCI, and recognizes provisions for guarantees and unused loan commitments through impairment testing. The accuracy of allowances and provisions for credit losses are determined by the estimation of expected cash flows for individually assessed allowances, and methodology and assumptions used for collectively assessed allowances and provisions for groups of loans, guarantees and unused loan commitments.

 

 

(e) Insurance contract assets (liabilities) and reinsurance contract assets (liabilities)

 

The Group calculates the present value of the future cash flows of the remaining benefit liabilities and incurred claims liabilities for measurement purposes. This involves estimating the neutral present value of future cash flows, considering the time value of money, adjusting for financial risks associated with future cash flows, and making risk adjustments for non-financial risks. The measurement of the present value of these cash flows is determined by estimating relevant market variables, assessing uncertainties regarding the amounts and timing of future cash flows, considering actuarial and economic assumptions, and other risks.

 

The Group calculates the profit earned during the period from the provision of insurance contract services based on the number of insurance units of the group of insurance contracts issued. The number of insurance units of the group of insurance contracts issued are determined by the quantitative units of insurance services provided under individual contracts and the expected duration.

 

 

52

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management

(a) Overview

 

Shinhan Financial Group Co., Ltd. (collectively the “Group”) manages various risks that may be arisen by each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.

i) Risk management principles

 

The risk management principles of the Group are as follows:

 

- All business activities take into account the balance of risks and profits within a predetermined risk trend.

- The controlling company shall present the Group Risk Management Model Standards and supervise their compliance, and have responsibility and authority for group-level monitoring.

- Operate a risk-related decision-making system that enhances management's involvement.

- Organize and operate risk management organizations independent of the business sector.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for preemptive and practical risk management functions.

- Share a cautious view to prepare for possible deterioration of the situation.

 

ii) Risk management organization

 

The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (collectively the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's chief risk management officer for risk management and supervision.

 

Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be assumed by the Group and its subsidiaries, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk and product types.

 

53

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(a) Overview (continued)

 

ii) Risk management organization (continued)

 

① Group Risk Management Committee

 

The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.

 

The resolution of the Committee is as follows:

 

-
Establish risk management basic policy in line with management strategy
-
Determine the level of risk that can be assumed by the Group and each subsidiary
-
Approve appropriate investment limit or loss allowance limit
-
Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations
-
Matters concerning risk management organization structure and division of duties
-
Matters concerning the operation of the risk management system
-
Matters concerning the establishment of various limits and approval of limits
-
Make decisions on approval of the FSS's internal rating law for non-retail and retail credit rating systems
-
Matters concerning risk disclosure policy
-
Analysis of crisis situation, related capital management plan and financing plan
-
Matters deemed necessary by the board of directors
-
Materials required by external regulations such as the Financial Services Commission and other regulations and guidelines
-
Matters deemed necessary by the Chairman

The resolution of the Group Risk Management Committee is reported to the Board of Directors.
 

② Group Risk Management Council


In order to maintain the Group's risk policy and strategy consistently, the Group decides what is necessary to discuss the risks of the Group and to carry out the policies set by the Group Risk Management Committee. The members are chaired by the group's risk management officer and consist of the risk management officers of major subsidiaries.

 

iii) Group Risk Management System

① Management of the Risk Capital

Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management, and establish a risk limit management system to controlrisk to an appropriate level.

 

54

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(a) Overview (continued)

 

iii) Group Risk Management System (continued)

② Risk Monitoring

In order to proactively manage risks by periodically identifying risk factors that can affect the group's business environment, the Group has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Group on key issues that affect risk management at the group level. The Group prepares weekly, monthly and occasional monitoring reports to report to Group management including the CRO.

 

In addition, the Risk Dashboard is operated to derive abnormal symptoms through three-dimensional monitoring of major portfolios, increased risks, and external environmental changes of assets for each subsidiary. If necessary, the Group takes preemptive risk management to establish and implement countermeasures.

③ Risk Reviewing

When conducting new product, new business and major policy changes, risk factors are reviewed by using a pre-defined checklist to prevent indiscriminate promotion of business that is not easy to judge risk and to support rational decision making. The subsidiary's risk management department conducts a preliminary review and post-monitoring process on products, services, and projects to be pursued in the business division. In case of matters that are linked or jointly promoted with other subsidiaries, the risk reviews are carried out after prior-consultation with the risk management department of the Group.

④ Risk Management

 

The Group maintains a group wide risk management system to detect the signals of any risk crisis preemptively and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for four levels of contingencies, namely, ‘cautious’, ‘alert’, ‘imminent crisis’ and ‘crisis’ determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis.

 

55

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the chairman of the Chief Risk Officer (CRO), the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department, and decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and is composed of chairman, the CCO, CRO and the head of the group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the credit quality of the loan and profitability of operation.

 

Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision, and credit risk measurement of counterparties and limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the information of personal information Shinhan Bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between branch's RM (Relationship Manager) and loan officers of each business division's headquarters. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring systems (CSS) based on objective statistical methods and bank credit policies.

 

Shinhan Bank operates a regular monitoring system for the regular management of individual loans. The loan officers and RM evaluate the adequacy of the result of the loan review by automatically searching for anticipated insolvent companies among business loan partners, and if necessary, the credit rating of the corporate is requested of an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. The financial analysis support system affiliated with a professional credit rating agency supports credit screening and management, and the credit planning department calculates and manages industrial grades, and analyzes and provides industry trends and company information. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.

 

56

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

(b) Credit risk (continued)

 

Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee consists of the Risk Management Officer (CRO) as the chairperson, and is composed of the heads of each business division and supporting division, and the heads of related departments. Apart from the RMC, a credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to separate credit policy decisions from credit monitoring.

 

Shinhan Card’s credit rating system is divided into ASS (Application Scoring System) and BSS (Behavior Scoring System). Unless a customer fall under “rejections due to policy” (such circumstances include delinquency of other credit card companies) and his/her credit rating is above a certain rate, an application of AS is approved. There is a separate screening criterion for credit card customers, who has maintained its relationship with Shinhan Financial Group for a long-term and has a good credit history. In addition, the elements of credit ratings are used as the basis for setting limits when issuing cards. The BSS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and monitor portfolio risk.

 

i) Techniques, assumptions and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses.

 

To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort, and is indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.

 

i-1-1) Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

Internal credit risk rating is the main variable inputs to determine the duration structure for the risk of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

 

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

 

57

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-1-3) Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days (personal card)

Loan classification of precautionary or below

 

Loan classification of precautionary or below

 

Loan classification of precautionary or below

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific delinquent pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Collective loans for housing for which the constructors are insolvent

 

 

Interest coverage ratio below 1 for a consecutive period of three years or negative cash flows from operating activities for a consecutive period of two years

 

Loans with identified indicators for significant increases in other credit risk

 

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

 

The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower, and does not take into account the grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:

 

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.

- As a result of applying the judgment criteria, there should be no excessively frequent movement between the 12-month expected credit loss accumulation target and the entire period expected credit loss accumulation target.

58

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

 

- If a borrower is overdue 90 days or more from the contractual payment date,

- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

 

- Qualitative factors (e.g. breach of contractual terms),

- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument),

- Internal observation data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred and the extent thereof may vary.

 

59

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.

 

The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses. Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Group used in its business plan and management strategy.

 

The Group analyzed the data experienced in the past, derived correlations between major macroeconomic variables and credit risks required for predicting credit risk and credit loss for each portfolio, and then reflected future forecast information through regression estimation. To reflect the economic uncertainty of domestic and international situation, the Group has reviewed the 3 scenarios of upside, central and downside to reflect the final forward-looking information. For the years ended December 31, 2023 and 2022, macroeconomic variables used by the Group are as follows for each scenario.

 

<December 31, 2023>

① Upside scenario

Major variables (*1)

 

Correlation between credit risks

 

2023.4Q (*2),(*3)

 

2024 (*2),(*3)

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

2.1

 

2.2

 

2.1

 

2.2

 

2.1

Private consumption index (YoY %)

 

(-)

 

1.8

 

1.7

 

2.3

 

2.5

 

2.4

Facility investment growth rate (YoY %)

 

(-)

 

(6.4)

 

(0.6)

 

(0.2)

 

4.0

 

5.0

Consumer price index growth rate (%)

 

(+)

 

3.2

 

2.6

 

2.4

 

2.1

 

1.8

Balance on current account (100 million dollars)

 

(-)

 

140.0

 

80.0

 

90.0

 

130.0

 

150.0

Government bond 3y yields (%)

 

-

 

3.7

 

3.6

 

3.6

 

3.3

 

3.1

 

② Central scenario

Major variables (*1)

 

Correlation between credit risks

 

2023.4Q (*2),(*3)

 

2024 (*2),(*3)

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

1.5

 

1.6

 

1.4

 

1.5

 

1.8

Private consumption index (YoY %)

 

(-)

 

0.9

 

0.7

 

1.2

 

1.4

 

2.0

Facility investment growth rate (YoY %)

 

(-)

 

(7.5)

 

(2.0)

 

(1.7)

 

2.4

 

3.9

Consumer price index growth rate (%)

 

(+)

 

3.4

 

2.8

 

2.8

 

2.5

 

2.1

Balance on current account (100 million dollars)

 

(-)

 

130.0

 

70.0

 

80.0

 

110.0

 

140.0

Government bond 3y yields (%)

 

-

 

3.7

 

3.6

 

3.6

 

3.5

 

3.3

 

60

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

③ Downside scenario

 

Major variables (*1)

 

Correlation

between credit risks

 

2023.4Q (*2),(*3)

 

2024 (*2),(*3)

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

1.1

 

1.1

 

0.8

 

0.9

 

1.2

Private consumption index (YoY %)

 

(-)

 

0.4

 

0.0

 

0.3

 

0.6

 

1.0

Facility investment growth rate (YoY %)

 

(-)

 

(8.3)

 

(3.8)

 

(4.0)

 

0.2

 

1.4

Consumer price index growth rate (%)

 

(+)

 

3.6

 

3.2

 

3.2

 

3.0

 

2.7

Balance on current account (100 million dollars)

 

(-)

 

120.0

 

60.0

 

70.0

 

100.0

 

120.0

Government bond 3y yields (%)

 

-

 

3.7

 

3.7

 

3.6

 

3.6

 

3.6

 

④ Worst scenario

 

Major variables (*1)

 

Correlation

between credit risks

 

Economic Crisis for 1 year (*4)

 

 

 

 

 

GDP growth rate (YoY %)

 

(-)

 

(5.1)

Private consumption index (YoY %)

 

(-)

 

(11.9)

Facility investment growth rate (YoY %)

 

(-)

 

(38.6)

Consumer price index growth rate (%)

 

(+)

 

7.5

Balance on current account (100 million dollars)

 

(-)

 

401.1

Government bond 3y yields (%)

 

-

 

6.7

 

(*1) As a result of examining the correlation between each variable, Shinhan Bank applied the GDP growth rate and private consumption index increase rate, etc. as the major variables to reflect the final forward-looking information, while, Shinhan Card applied the private consumption rate and CPI increase rate, etc. as the major variables. In addition to the table above, the Group has selected unemployment rate and KOSPI forecasts.

(*2) Considering the default forecast period, the Group reflected the future economic outlook.

(*3) The macroeconomic outlook figures are estimated by the Group for the purpose of calculating expected credit losses based on information from domestic and foreign research institutes. Therefore, it could be different from other institutions' estimates.

(*4) Shinhan Bank and Jeju Bank reviewed and reflected the Worst scenario (during the foreign exchange crisis) in addition to the three scenarios of Upside, Central and Downside.

 

 

 

61

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

<December 31, 2022>

 

① Upside scenario

 

Major variables (*1)

 

Correlation between credit risks

 

2022.4Q (*2),(*3)

 

2023 (*2),(*3)

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

1.4

 

1.6

 

1.7

 

2.5

 

3.9

Private consumption index (YoY %)

 

(-)

 

3.6

 

4.9

 

2.8

 

2.1

 

3.6

Facility investment growth rate (YoY %)

 

(-)

 

6.6

 

1.5

 

2.0

 

(4.2)

 

5.3

Consumer price index growth rate (%)

 

(+)

 

5.3

 

5.0

 

4.0

 

3.4

 

3.0

Balance on current account (100 million dollars)

 

(-)

 

15.0

 

30.0

 

40.0

 

80.0

 

100.0

Government bond 3y yields (%)

 

-

 

3.9

 

3.7

 

4.0

 

4.0

 

4.0

 

② Central scenario

 

Major variables (*1)

 

Correlation between credit risks

 

2022.4Q (*2),(*3)

 

2023 (*2),(*3)

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

1.4

 

0.4

 

0.5

 

1.2

 

3.7

Private consumption index (YoY %)

 

(-)

 

3.6

 

3.8

 

1.5

 

0.6

 

2.8

Facility investment growth rate (YoY %)

 

(-)

 

6.6

 

0.8

 

1.0

 

(5.3)

 

4.6

Consumer price index growth rate (%)

 

(+)

 

5.3

 

5.3

 

4.4

 

3.8

 

3.4

Balance on current account (100 million dollars)

 

(-)

 

15.0

 

20.0

 

30.0

 

60.0

 

80.0

Government bond 3y yields (%)

 

-

 

3.9

 

4.0

 

4.2

 

4.2

 

4.2

 

 

62

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

③ Downside scenario

 

Major variables (*1)

 

Correlation

between credit risks

 

2022.4Q (*2),(*3)

 

2023 (*2),(*3)

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

1.4

 

(0.4)

 

(0.5)

 

(0.1)

 

2.9

Private consumption index (YoY %)

 

(-)

 

3.6

 

2.9

 

0.3

 

(0.8)

 

1.9

Facility investment growth rate (YoY %)

 

(-)

 

6.6

 

0.2

 

0.3

 

(6.4)

 

3.4

Consumer price index growth rate (%)

 

(+)

 

5.3

 

5.7

 

4.8

 

4.4

 

3.8

Balance on current account (100 million dollars)

 

(-)

 

15.0

 

10.0

 

20.0

 

40.0

 

60.0

Government bond 3y yields (%)

 

-

 

3.9

 

4.3

 

4.6

 

4.6

 

4.6

 

④ Worst scenario

 

Major variables (*1)

 

Correlation

between credit risks

 

Economic Crisis for 1 year (*4)

 

 

 

 

 

GDP growth rate (YoY %)

 

(-)

 

(5.1)

Private consumption index (YoY %)

 

(-)

 

(11.9)

Facility investment growth rate (YoY %)

 

(-)

 

(38.6)

Consumer price index growth rate (%)

 

(+)

 

7.5

Balance on current account (100 million dollars)

 

(-)

 

401.1

Government bond 3y yields (%)

 

-

 

4.4

 

(*1) As a result of examining the correlation between each variable, Shinhan Bank applied the GDP growth rate and private consumption index increase rate, etc. as the major variables to reflect the final forward-looking information, while, Shinhan Card applied the GDP growth rate, facility investment change rate, and current account balance, etc. as the major variables. In addition to the table above, the Group has selected unemployment rate and KOSPI forecasts.

(*2) Considering the default forecast period, the Group reflected the future economic outlook.

(*3) The macroeconomic outlook figures are estimated by the Group for the purpose of calculating expected credit losses based on information from domestic and foreign research institutes. Therefore, it could be different from other institutions' estimates.

(*4) Shinhan Bank and Jeju Bank reviewed and reflected the Worst scenario (during the foreign exchange crisis) in addition to the three scenarios of Upside, Central and Downside.

 

63

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Group, are derived based on long-term data over the past ten years.

 

The recent historical default rate is an important reference when estimating the default rate in consideration of the future economic outlook. Despite the economic contraction caused by the COVID-19 since 2020, the historical default rate of the Group's has remained stable because of various government support in response to the COVID-19. The Group manages the credit risk through classifying borrowers in moratorium of interest payments and moratorium of repayment that is one of the financial relief programs into Stage2 to reflect the impact of potential insolvency. In addition, credit risk is managed through additional expected loss assessments for non-retail and retail SOHO loans of borrowers holding the relevant loans, extended maturity loans and estimated loss loans from financial support programs.

 

The Group has considered multiple economic scenarios in applying forward-looking information to measure the expected credit losses. Assuming a 100% weighting of Upside, Central, Downside and Worst scenarios, the sensitivity to the Group's provision for expected credit loss is not significant.

 

64

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower defaults. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed taking into account the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

65

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and is carried out with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying amount, excluding provisions, is presented as the maximum amount that can be exposed by credit risk.

 

The Group’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Due from banks and loans at amortized cost (*1),(*3):

 

 

 

 

Banks

W

15,099,247

 

20,581,854

Retail

 

177,454,344

 

178,488,924

Government/Public sector/Central bank

 

21,981,065

 

15,534,834

Corporations

 

202,763,657

 

193,664,558

Card receivable

 

26,896,950

 

27,375,162

 

 

444,195,263

 

435,645,332

 

 

 

 

 

Due from banks and loans at fair value through profit or loss (*3):

 

 

 

 

 Banks

 

238,740

 

135,214

 Corporations

 

1,550,565

 

2,280,081

 

 

1,789,305

 

2,415,295

 

 

 

 

 

Securities at fair value through profit or loss

 

65,575,798

 

55,235,273

Securities at fair value through other comprehensive income

 

88,637,000

 

83,796,575

Securities at amortized cost (*1)

 

35,686,487

 

33,371,198

Derivative assets

 

4,711,421

 

6,460,652

Other financial assets (*1),(*2)

 

26,880,554

 

21,826,601

Guarantee contracts

 

18,374,287

 

18,226,546

Loan commitments and other credit liabilities

 

212,078,870

 

205,488,825

 

W

897,928,985

 

862,466,297

 

(*1) The maximum exposure amounts for due from banks, loans, securities at amortized cost and other financial assets at amortized cost are recorded as net of allowances.

(*2) Other financial assets mainly comprise of accounts receivable, accrued income, deposits, domestic exchange settlement debit and suspense payments.

(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).

 

 

66

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) The maximum amount of exposure to credit risk by type of collateral as of December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

Classification

 

12 months

Expected credit loss

 

Life time expected credit loss

 

Total

 

 

Not impaired

 

Impaired

 

Guarantee

W

57,461,539

 

10,231,324

 

479,278

 

68,172,141

Deposits and

Savings

 

2,680,530

 

356,489

 

7,391

 

3,044,410

Property and

equipment

 

1,610,021

 

470,284

 

10,269

 

2,090,574

Real estate

 

141,472,617

 

20,751,067

 

389,560

 

162,613,244

Securities

 

2,106,426

 

286,855

 

251,272

 

2,644,553

Others

 

11,500

 

-

 

-

 

11,500

Total

W

205,342,633

 

32,096,019

 

1,137,770

 

238,576,422

 

 

 

 

December 31, 2022

Classification

 

12 months

Expected credit loss

 

Life time expected credit loss

 

Total

 

 

Not impaired

 

Impaired

 

Guarantee

W

61,643,599

 

8,583,456

 

275,460

 

70,502,515

Deposits and

Savings

 

2,814,723

 

287,890

 

4,348

 

3,106,961

Property and

equipment

 

1,546,908

 

404,440

 

11,523

 

1,962,871

Real estate

 

136,345,418

 

17,439,371

 

317,213

 

154,102,002

Securities

 

2,325,294

 

243,734

 

159,040

 

2,728,068

Total

W

204,675,942

 

26,958,891

 

767,584

 

232,402,417

 

67

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Impairment information by credit risk of financial assets

 

Details of impaired financial assets due to credit risk as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

12-month expected credit loss

 

Life time expected credit loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

 

 

 

 

 

 

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

12,465,770

 

2,260,226

 

392,061

 

80

 

-

 

15,118,137

 

(18,890)

 

15,099,247

 

39,768

 Retail

 

158,067,855

 

6,429,281

 

8,934,566

 

3,839,919

 

1,054,827

 

178,326,448

 

(872,104)

 

177,454,344

 

122,490,514

 Government/Public sector/

Central bank

 

20,226,305

 

1,680,151

 

82,000

 

2,952

 

-

 

21,991,408

 

(10,343)

 

21,981,065

 

2,500

 Corporations

 

118,154,965

 

46,714,178

 

16,503,560

 

22,375,111

 

1,312,424

 

205,060,238

 

(2,296,581)

 

202,763,657

 

113,085,005

 Card receivable

 

20,593,023

 

2,701,607

 

1,507,605

 

2,602,802

 

645,604

 

28,050,641

 

(1,153,691)

 

26,896,950

 

14,382

 

 

329,507,918

 

59,785,443

 

27,419,792

 

28,820,864

 

3,012,855

 

448,546,872

 

(4,351,609)

 

444,195,263

 

235,632,169

Securities at fair value through other comprehensive income (*)

 

78,098,959

 

10,446,092

 

-

 

91,949

 

-

 

88,637,000

 

-

 

88,637,000

 

-

Securities at amortized cost

 

33,585,503

 

2,104,884

 

-

 

7,523

 

-

 

35,697,910

 

(11,423)

 

35,686,487

 

-

 

W

441,192,380

 

72,336,419

 

27,419,792

 

28,920,336

 

3,012,855

 

572,881,782

 

(4,363,032)

 

568,518,750

 

235,632,169

 

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 42,477 million as of December 31, 2023.

 

 

68

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv)Impairment information by credit risk of financial assets (continued)

 

Details of impaired financial assets due to credit risk as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

12-month expected credit loss

 

Life time expected credit loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

 

 

 

 

 

 

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

16,363,281

 

4,130,712

 

111,593

 

177

 

-

 

20,605,763

 

(23,909)

 

20,581,854

 

42,418

 Retail

 

160,840,816

 

6,846,625

 

8,544,051

 

2,340,393

 

704,302

 

179,276,187

 

(787,263)

 

178,488,924

 

124,227,988

 Government/Public sector/

Central bank

 

14,454,878

 

1,071,236

 

15,755

 

557

 

-

 

15,542,426

 

(7,592)

 

15,534,834

 

9,000

 Corporations

 

116,945,328

 

47,287,352

 

12,582,994

 

17,780,729

 

880,845

 

195,477,248

 

(1,812,690)

 

193,664,558

 

104,986,693

 Card receivable

 

20,858,888

 

2,727,744

 

1,671,259

 

2,662,353

 

493,480

 

28,413,724

 

(1,038,562)

 

27,375,162

 

12,589

 

 

329,463,191

 

62,063,669

 

22,925,652

 

22,784,209

 

2,078,627

 

439,315,348

 

(3,670,016)

 

435,645,332

 

229,278,688

Securities at fair value through other comprehensive income (*)

 

74,623,066

 

9,106,311

 

-

 

67,198

 

-

 

83,796,575

 

-

 

83,796,575

 

-

Securities at amortized cost

 

31,727,910

 

1,643,689

 

-

 

10,515

 

-

 

33,382,114

 

(10,916)

 

33,371,198

 

-

 

W

435,814,167

 

72,813,669

 

22,925,652

 

22,861,922

 

2,078,627

 

556,494,037

 

(3,680,932)

 

552,813,105

 

229,278,688

 

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 40,614 million as of December 31, 2022.

 

69

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

v) Credit risk exposures per credit grade of off-balance items

 

Credit risk exposures per credit grade of off-balance items as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Guarantee contracts:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

15,112,974

 

2,578,086

 

-

 

17,691,060

Life time expected credit loss

 

513,229

 

168,287

 

-

 

681,516

Impaired

 

-

 

-

 

1,711

 

1,711

 

 

15,626,203

 

2,746,373

 

1,711

 

18,374,287

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

181,662,271

 

19,763,504

 

-

 

201,425,775

Life time expected credit loss

 

7,510,601

 

3,138,342

 

-

 

10,648,943

Impaired

 

-

 

-

 

4,152

 

4,152

 

 

189,172,872

 

22,901,846

 

4,152

 

212,078,870

 

W

204,799,075

 

25,648,219

 

5,863

 

230,453,157

 

 

 

December 31, 2022

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Guarantee contracts:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

14,262,990

 

3,314,584

 

-

 

17,577,574

Life time expected credit loss

 

386,159

 

164,400

 

-

 

550,559

Impaired

 

-

 

-

 

98,413

 

98,413

 

 

14,649,149

 

3,478,984

 

98,413

 

18,226,546

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

178,765,686

 

17,418,916

 

-

 

196,184,602

Life time expected credit loss

 

6,287,658

 

3,011,715

 

-

 

9,299,373

Impaired

 

-

 

-

 

4,850

 

4,850

 

 

185,053,344

 

20,430,631

 

4,850

 

205,488,825

 

W

199,702,493

 

23,909,615

 

103,263

 

223,715,371

 

vi) Credit qualities are classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Individuals

 

Probability of default below 2.25% for each pool

 

 

Probability of default 2.25% or above for each pool

 

Government/Public agency/Central bank

 

OECD sovereign credit rating of 6 or above

 

OECD sovereign credit rating of below 6

Banks and Corporations

(Including credit card bond)

 

Internal credit rating of BBB+ or above

 

Internal credit rating of below BBB+

Card receivables (Individuals)

 

 

Behavior scoring system of 7 grade or above

 

Behavior scoring system of below 7 grade

 

70

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vii) Credit risk exposures per credit quality of derivative assets

 

Credit risk exposures per credit quality of derivative assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Grade 1

W

4,264,499

 

               5,941,421

Grade 2

 

446,922

 

                 519,231

 

W

4,711,421

 

               6,460,652

 

(*) Credit risk per credit quality of derivative assets is classified based on the internal credit ratings.

71

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

viii) Concentration by geographic location

An analysis of concentration by geographic location for financial instrument, net of allowance, as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

Classification (*)

 

Korea

 

 USA

 

UK

 

 Japan

 

Germany

 

 Vietnam

 

China

 

 Other

 

Total

Due from banks and loans at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

5,077,652

 

3,063,531

 

307,509

 

371,901

 

946,100

 

1,577,823

 

1,610,517

 

2,144,214

 

15,099,247

Retail

 

164,718,020

 

414,632

 

7,927

 

4,682,914

 

2,189

 

3,629,576

 

1,883,206

 

2,115,880

 

177,454,344

Government/Public

sector/Central bank

 

17,922,312

 

455,682

 

2

 

1,360,853

 

222,960

 

304,743

 

341,837

 

1,372,676

 

21,981,065

Corporations

 

178,948,161

 

4,042,958

 

545,109

 

5,899,157

 

159,768

 

3,663,408

 

2,497,698

 

7,007,398

 

202,763,657

Card receivable

 

26,546,617

 

11,339

 

468

 

2,302

 

283

 

275,022

 

39,135

 

21,784

 

26,896,950

 

 

393,212,762

 

7,988,142

 

861,015

 

12,317,127

 

1,331,300

 

9,450,572

 

6,372,393

 

12,661,952

 

444,195,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

207,997

 

30,743

 

-

 

-

 

-

 

-

 

-

 

-

 

238,740

Corporations

 

1,050,333

 

254,682

 

-

 

15,439

 

32,370

 

-

 

-

 

197,741

 

1,550,565

 

 

1,258,330

 

285,425

 

-

 

15,439

 

32,370

 

-

 

-

 

197,741

 

1,789,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities measured at FVTPL

 

61,136,722

 

2,439,313

 

379,357

 

100,113

 

29,247

 

11,066

 

25,267

 

1,454,713

 

65,575,798

Securities at FVOCI

 

79,391,621

 

4,699,809

 

280,127

 

445,201

 

38,468

 

51,473

 

707,921

 

3,022,380

 

88,637,000

Securities at amortized cost

 

33,542,302

 

203,265

 

-

 

565,286

 

-

 

654,073

 

110,463

 

611,098

 

35,686,487

 

 

568,541,737

 

15,615,954

 

1,520,499

 

13,443,166

 

1,431,385

 

10,167,184

 

7,216,044

 

17,947,884

 

635,883,853

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

16,993,719

 

155,883

 

7,607

 

55,086

 

15,639

 

197,031

 

595,236

 

354,086

 

18,374,287

Loan commitments and

 other liabilities related to credit

 

200,907,271

 

1,465,839

 

226,423

 

461,892

 

93,295

 

1,972,723

 

2,315,614

 

4,635,813

 

212,078,870

 

W

217,900,990

 

1,621,722

 

234,030

 

516,978

 

108,934

 

2,169,754

 

2,910,850

 

4,989,899

 

230,453,157

 

(*) The following accounts are the net carrying amount less provision for doubtful accounts.

 

 

72

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

viii) Concentration by geographic location (continued)

An analysis of concentration by geographic location for financial instrument, net of allowance, as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Classification (*)

 

Korea

 

 USA

 

UK

 

 Japan

 

Germany

 

 Vietnam

 

China

 

 Other

 

Total

Due from banks and loans at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

6,367,727

 

2,290,765

 

765,152

 

879,022

 

675,370

 

1,793,330

 

3,861,678

 

3,948,810

 

20,581,854

Retail

 

166,730,407

 

403,445

 

8,199

 

4,357,325

 

3,716

 

3,183,424

 

2,030,305

 

1,772,103

 

178,488,924

Government/Public

sector/Central bank

 

11,305,005

 

915,306

 

-

 

1,404,163

 

426,747

 

345,843

 

441,551

 

696,219

 

15,534,834

Corporations

 

171,628,946

 

3,695,275

 

451,261

 

5,153,523

 

105,205

 

3,228,817

 

2,694,661

 

6,706,870

 

193,664,558

Card receivable

 

27,065,988

 

11,017

 

428

 

2,291

 

286

 

236,095

 

38,416

 

20,641

 

27,375,162

 

 

383,098,073

 

7,315,808

 

1,225,040

 

11,796,324

 

1,211,324

 

8,787,509

 

9,066,611

 

13,144,643

 

435,645,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

109,098

 

26,116

 

-

 

-

 

-

 

-

 

-

 

-

 

135,214

Corporations

 

1,510,976

 

285,107

 

82,172

 

17,829

 

-

 

-

 

-

 

383,997

 

2,280,081

 

 

1,620,074

 

311,223

 

82,172

 

17,829

 

-

 

-

 

-

 

383,997

 

2,415,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities measured at FVTPL

 

51,579,115

 

2,017,278

 

252,390

 

58,344

 

23,610

 

31,952

 

16,469

 

1,256,115

 

55,235,273

Securities at FVOCI

 

76,225,925

 

3,832,670

 

193,598

 

348,240

 

34,065

 

92,940

 

710,375

 

2,358,762

 

83,796,575

Securities at amortized cost

 

31,678,234

 

200,475

 

-

 

214,653

 

-

 

726,476

 

110,884

 

440,476

 

33,371,198

 

 

544,201,421

 

13,677,454

 

1,753,200

 

12,435,390

 

1,268,999

 

9,638,877

 

9,904,339

 

17,583,993

 

610,463,673

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

16,426,498

 

118,951

 

23,481

 

47,805

 

44,203

 

329,904

 

1,015,543

 

220,161

 

18,226,546

Loan commitments and

 other liabilities related to credit

 

194,470,275

 

1,312,830

 

317,335

 

550,116

 

42,230

 

1,816,773

 

2,548,483

 

4,430,783

 

205,488,825

 

W

210,896,773

 

1,431,781

 

340,816

 

597,921

 

86,433

 

2,146,677

 

3,564,026

 

4,650,944

 

223,715,371

 

(*) The following accounts are the net carrying amount less provision for doubtful accounts.

73

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

ix) Concentration by industry sector

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of and December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

Classification (*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

14,677,168

 

-

 

-

 

-

 

-

 

-

 

422,079

 

-

 

15,099,247

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

177,454,344

 

177,454,344

 Government/Public sector/Central bank

 

21,767,450

 

-

 

-

 

-

 

-

 

-

 

213,615

 

-

 

21,981,065

 Corporations

 

17,974,146

 

58,338,956

 

23,517,815

 

47,301,730

 

4,823,554

 

6,730,886

 

44,076,570

 

-

 

202,763,657

 Card receivable

 

56,507

 

276,256

 

284,905

 

71,169

 

45,769

 

19,810

 

948,359

 

25,194,175

 

26,896,950

 

 

54,475,271

 

58,615,212

 

23,802,720

 

47,372,899

 

4,869,323

 

6,750,696

 

45,660,623

 

202,648,519

 

444,195,263

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

30,743

 

-

 

-

 

49,526

 

99,043

 

-

 

59,428

 

-

 

238,740

 Corporations

 

1,037,896

 

235,232

 

105,890

 

70,716

 

-

 

1,000

 

99,831

 

-

 

1,550,565

 

 

1,068,639

 

235,232

 

105,890

 

120,242

 

99,043

 

1,000

 

159,259

 

-

 

1,789,305

Securities measured at FVTPL

 

35,228,859

 

3,211,188

 

1,175,495

 

1,308,223

 

98,864

 

68,630

 

24,484,539

 

-

 

65,575,798

Securities at FVOCI

 

30,283,670

 

2,934,740

 

734,170

 

1,698,290

 

1,774,505

 

31,055

 

51,180,570

 

-

 

88,637,000

Securities at amortized cost

 

11,514,420

 

9,961

 

-

 

354,906

 

284,080

 

-

 

23,523,120

 

-

 

35,686,487

 

 

132,570,859

 

65,006,333

 

25,818,275

 

50,854,560

 

7,125,815

 

6,851,381

 

145,008,111

 

202,648,519

 

635,883,853

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,518,182

 

9,139,168

 

3,504,409

 

119,573

 

152,112

 

60,077

 

2,601,841

 

278,925

 

18,374,287

Loan commitments and other liabilities related to credit

 

17,773,113

 

32,356,393

 

10,328,099

 

4,715,541

 

2,471,645

 

428,695

 

17,788,097

 

126,217,287

 

212,078,870

 

W

20,291,295

 

41,495,561

 

13,832,508

 

4,835,114

 

2,623,757

 

488,772

 

20,389,938

 

126,496,212

 

230,453,157

 

(*) The composition details by industry are net book value less allowances.

 

74

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

ix) Concentration by industry sector (continued)

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of and December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2022

Classification (*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

19,930,200

 

-

 

-

 

-

 

29,979

 

-

 

621,675

 

-

 

20,581,854

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

178,488,924

 

178,488,924

 Government/Public sector/Central bank

 

15,422,401

 

-

 

-

 

1,296

 

-

 

-

 

111,137

 

-

 

15,534,834

 Corporations

 

16,736,386

 

57,871,357

 

22,984,739

 

45,509,574

 

4,595,604

 

6,619,476

 

39,347,422

 

-

 

193,664,558

 Card receivable

 

47,835

 

276,473

 

266,220

 

49,060

 

51,113

 

31,333

 

1,084,143

 

25,568,985

 

27,375,162

 

 

52,136,822

 

58,147,830

 

23,250,959

 

45,559,930

 

4,676,696

 

6,650,809

 

41,164,377

 

204,057,909

 

435,645,332

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

26,115

 

-

 

-

 

69,533

 

-

 

-

 

39,566

 

-

 

135,214

 Corporations

 

1,287,647

 

615,693

 

94,393

 

154,329

 

68,460

 

-

 

59,559

 

-

 

2,280,081

 

 

1,313,762

 

615,693

 

94,393

 

223,862

 

68,460

 

-

 

99,125

 

-

 

2,415,295

Securities measured at FVTPL

 

29,833,691

 

2,071,169

 

1,018,407

 

1,044,165

 

264,582

 

89,394

 

20,913,865

 

-

 

55,235,273

Securities at FVOCI

 

29,352,584

 

3,077,810

 

698,295

 

1,494,691

 

1,772,839

 

38,704

 

47,361,652

 

-

 

83,796,575

Securities at amortized cost

 

10,508,828

 

9,931

 

-

 

278,757

 

293,930

 

-

 

22,279,752

 

-

 

33,371,198

 

 

123,145,687

 

63,922,433

 

25,062,054

 

48,601,405

 

7,076,507

 

6,778,907

 

131,818,771

 

204,057,909

 

610,463,673

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,444,168

 

8,998,689

 

3,403,653

 

115,912

 

224,439

 

112,755

 

2,576,924

 

350,006

 

18,226,546

Loan commitments and other liabilities related to credit

 

17,871,585

 

28,414,045

 

10,535,492

 

4,106,282

 

2,275,112

 

462,976

 

15,682,906

 

126,140,427

 

205,488,825

 

W

20,315,753

 

37,412,734

 

13,939,145

 

4,222,194

 

2,499,551

 

575,731

 

18,259,830

 

126,490,433

 

223,715,371

 

(*) The composition details by industry are net book value less allowances.

75

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk

 

i) Market risk management from trading positions

 

i-1) Concept of Market risk

 

Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.

 

i-2) Market Risk Management Method

 

The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.

 

Trading positions refer to all transactions for holding purposes such as short-term resale, profit seeking through short-term price fluctuations, risk-free arbitrage, and risk hedging. Trading positions refer to securities, foreign exchange positions, and derivative financial instruments held for the purpose of obtaining short-term trading gains. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System, and Shinhan Bank calculates the standard method market risk using its own model market risk calculation system. Shinhan Financial Investment uses its own market risk calculation system to calculate historical simulation VaR and the group market risk system to calculate standard method market risk.

 

Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.

 

Shinhan Bank measures the risk of trading account products by applying market risk standard methods. The trading account calculates market risk if it is for holding purposes such as short-term resale, profit seeking through short-term price fluctuations, risk-free arbitrage, and risk hedging. The standard method is a risk calculation method proposed by Basel Board of Banking Supervisors (BCBS) of Bank for International Settlements (BIS), Korea has reflected the Basel 3 standards of market risk sector to the detailed regulations on supervision of bank business from FY23 and followed these regulations. The standard method of the Basel 3 standards is the method to calculate and add up sensitivity risk, bankruptcy risk, and residual risk. Sensitivity risk measures delta, vega, and coverage of general interest rates, credit spreads, stocks, general products, and foreign exchange. Delta refers to the change in product value due to changes in the price of the underlying asset, and vega refers to the change in product value due to changes in the volatility of the underlying asset. Coverage is defined as a loss that exceeds the delta risk in the event of an upward or downward shock to the underlying asset. Sensitivity risk is designed to measure both linear and non-linear risks of factors affecting value fluctuations regardless of the characteristics of the product. Default risk measures the discrete default risk of the underlying asset that cannot be captured in sensitivity risk. Complete offsetting between purchase and sale exposures of the same borrower is possible. Residual risk is a concept that calculates additional risk because sensitivity risk and default risk are not accurately measured when there is a special profit/loss structure or the underlying asset is special.

 

Trading position data is automatically interfaced into management system, and the system conducts VaR measurement and manages the limit. In addition, Shinhan Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for Trading Department and desks, and monitors daily.

 

76

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-2) Market Risk Management Method (continued)

 

Shinhan Securities measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. It also measures market risk standard methods to ensure consistent market risk management at the group level. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, Shinhan Securities sets and manages issuance and transaction limit, and stop-loss limit for each department.

 

Until the previous year, market risk was calculated using the standard method of the Basel 2 standards stipulated in <Appendix 3-2> of the Detailed Regulations on Supervision of Bank Business. However, from the current year, the detailed regulations on supervision of bank business have been revised and the Group calculated market risk by using the standard method of the Basel 3 standards.

 

An analysis of the Group’s requisite capital in light of the market risk for trading positions as of and for the years ended December 31, 2023 and 2022 based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, is as follows:

 

December 31, 2023

Average

Maximum

Minimum

December 31

Sensitivity risk

GIRR (*1)

W

269,253

284,978

253,527

276,940

CSR-Non-Securitisations

(*2)

445,372

482,311

408,432

480,494

  CSR-Securitisations

(Non-CTP)

70,592

70,685

70,499

70,685

  CSR-Non-Securitisations (CTP)

363

376

349

376

Stock

326,821

332,623

321,019

330,212

Foreign

423,765

449,030

398,499

449,030

Commodity

1,646

1,692

1,600

1,600

W

1,537,812

1,621,695

1,453,925

1,609,337

Default risk

Non-Securitisations

W

37,808

37,808

37,808

37,808

Securitisations

(Excluding CTP)

162,599

162,599

162,599

162,599

Securitisations (CTP)

71

71

71

71

W

200,478

200,478

200,478

200,478

Residual risk

7,654

7,654

7,654

7,654

W

1,745,944

1,829,827

1,662,057

1,817,469

(*1) GIRR (General Interest Rate Risk) : General interest rate risk, a concept that measures the risk of loss due to changes in the risk-free interest rate. In general, if the maturity is long and the value changes fluctuates a lot due to interest rate changes, the risk value is calculated to be large.

(*2) CSR (Credit Spread Risk) : Credit spread risk, a concept that measures the risk of value fluctuations as credit spreads fluctuate independently of the risk-free interest rate for products with inherent credit risk.

 

77

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-2) Market Risk Management Method (continued)

 

 

 

December 31, 2022

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

485,531

 

526,936

 

447,425

 

447,425

Stock price risk

 

217,845

 

242,341

 

196,879

 

242,341

Foreign exchange risk

 

334,543

 

374,984

 

293,437

 

344,415

Commodity risk

 

11,624

 

14,309

 

9,213

 

9,213

Option volatility risk

 

64,208

 

71,811

 

43,374

 

70,770

 

W

1,113,751

 

1,230,381

 

990,328

 

1,114,164

 

i-3) Shinhan Bank

The details of the minimum, maximum, and average risk amount during the reporting period for trading positions of Shinhan Bank and the market risk regulatory capital based on the Basel 3 new standard method as of and for the years ended December 31, 2023 and 2022 are as follows:

 

December 31, 2023

Average

Maximum

Minimum

December 31

Sensitivity Risk

GIRR (*1)

W

116,399

155,797

101,067

107,348

CSR-Non-Securitisations

(*2)

154,644

165,117

142,492

153,034

  CSR-Securitisations

(Non-CTP)

28,170

34,370

21,625

26,187

Stock

43,875

47,598

30,750

30,750

Foreign

438,405

458,406

423,287

458,406

Commodity

142

292

-

119

W

780,069

820,230

750,291

775,844

Default Risk

Non-Securitisations

W

105,604

113,798

88,899

107,695

Securitisations

(Excluding CTP)

59,721

64,795

55,054

59,549

W

165,325

175,923

146,003

167,244

Residual Risk

2,063

2,175

1,719

1,719

W

947,456

992,483

898,320

944,807

 

(*1) GIRR : General Interest Rate Risk

(*2) CSR : Credit Spread Risk

 

78

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-3) Shinhan Bank (continued)

 

 

 

December 31, 2022

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

44,719

 

64,628

 

24,322

 

53,777

Stock price risk

 

20,303

 

24,879

 

13,443

 

21,659

Foreign exchange risk(*)

 

191,013

 

262,319

 

161,760

 

252,453

Option volatility risk

 

84

 

211

 

25

 

110

Commodity risk

 

13

 

193

 

-

 

27

Portfolio diversification effect

 

(33,760)

 

(77,335)

 

(10,872)

 

(62,957)

 

W

222,372

 

274,895

 

188,678

 

265,069

 

(*) The amount includes trading positions and non-trading positions.

 

79

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-4) Shinhan Card

 

The analyses of Shinhan Card’s requisite capital in light of the market risk for trading positions as of and for the years ended December 31, 2023 and 2022, based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, are as follows:

 

 

 

December 31, 2023

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk (*)

W

2,476

 

4,352

 

800

 

4,352

 

 

 

December 31, 2022

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk (*)

W

1,784

 

2,401

 

1,650

 

1,801

 

(*) Foreign subsidiaries are excluded from the calculation.

 

i-5) Shinhan Securities

 

The VaR details for trading positions of Shinhan Securities as of and for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

52,524

 

77,443

 

22,515

 

32,186

Stock price risk

 

47,759

 

71,681

 

13,483

 

20,384

Foreign exchange risk

 

67,406

 

127,191

 

39,262

 

52,150

Option volatility risk

 

27,236

 

49,114

 

10,166

 

12,418

Portfolio diversification effect

 

 

 

 

 

 

 

(81,712)

 

W

79,449

 

107,852

 

31,857

 

35,426

 

 

 

December 31, 2022

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

30,003

 

44,131

 

17,123

 

39,578

Stock price risk

 

36,100

 

63,956

 

14,507

 

25,762

Foreign exchange risk

 

31,709

 

63,480

 

13,452

 

63,480

Option volatility risk

 

70,021

 

103,928

 

40,806

 

43,102

Portfolio diversification effect

 

 

 

 

 

 

 

(74,885)

 

W

103,192

 

127,669

 

76,822

 

97,037

 

 

80

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-6) Shinhan Life Insurance

 

The VaR details for trading positions of Shinhan Life Insurance as of and for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

3,052

 

7,594

 

1,796

 

1,796

Stock price risk

 

8,623

 

10,798

 

7,183

 

7,522

Foreign exchange risk

 

64,946

 

78,793

 

51,695

 

52,394

Option volatility risk

 

955

 

1,692

 

420

 

1,233

 

W

77,576

 

98,877

 

61,094

 

62,945

 

(*) The market risk exposure for performance dividend-type assets held is W 5,346,730 million as of December 31, 2023, and the minimum guaranteed risk amount that could result in an impact on the Group calculated using the internal shock scenario method as of the end of the reporting period is W 228,451 million as of December 31, 2023.

 

 

 

December 31, 2022

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

3,412

 

6,756

 

1,253

 

3,415

Stock price risk

 

9,441

 

11,034

 

6,206

 

9,505

Foreign exchange risk

 

15,620

 

28,463

 

4,470

 

28,463

Option volatility risk

 

179

 

494

 

11

 

494

 

W

28,652

 

46,747

 

11,940

 

41,877

 

(*) The market risk exposure for performance dividend-type assets held is W 5,061,839 million as of December 31, 2022, and the minimum guaranteed risk amount that could result in an impact on the Group calculated using the internal shock scenario method as of the end of the reporting period is W 366,776 million as of December 31, 2022.

 

 

81

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions

 

ii-1) Principle

 

Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages changes in net interest income or net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.

 

ii-2) Managements

 

Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.

 

One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net interest income calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.

 

The precision of risk management system differs by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk in the Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the Basel III based IRRBB, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behavior models and diversifying interest rate shocks. The interest rate VaR scenario based IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate EaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB (e.g. (KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp). In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as △ EVE (Economic Value of Equity) and △ NII (Net Interest Income), respectively.

 

Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment, and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.

 

In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.

 

 

 

 

82

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions (continued):

 

The details of interest rate VaR and EaR for major subsidiaries for as of December 31, 2023 and 2022 are as follows:

 

ii-3) Shinhan Bank

 

 

 

December 31, 2023

 

December 31, 2022

△EVE (*1)

W

1,185,973

 

1,046,136

△NII (*2)

 

394,996

 

599,941

 

ii-4) Shinhan Card

 

 

 

December 31, 2023

 

December 31, 2022

△EVE (*1)

W

952,836

 

1,249,597

△NII (*2)

 

591,935

 

693,911

 

ii-5) Shinhan Securities

 

 

 

December 31, 2023

 

December 31, 2022

△EVE (*1)

W

249,806

 

212,135

△NII (*2)

 

269,678

 

95,076

 

ii-6) Shinhan Life Insurance

 

 

 

December 31, 2023

 

December 31, 2022

△EVE (*1)

W

4,434,253

 

2,353,230

△NII (*2)

 

35,901

 

62,923

 

(*1) △EVE is the change in economic value of equity capital that can arise from changes in interest rates that affect the present value of assets, liabilities and off-balance sheet items by using the Basel III standard based IRRBB method.

(*2) △NII is the change in net interest income that can occur over the next year due to changes in interest rates by using the Basel III standard based IRRBB method.

 

 

 

 

 

 

 

 

83

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. Dealers in the S&T Center manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.

 

Foreign currency denominated assets and liabilities as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

USD

 

JPY

 

EUR

 

CNY

 

Other

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

10,473,766

 

2,318,380

 

140,319

 

654,444

 

3,975,017

 

17,561,926

Due from banks at FVTPL

 

30,743

 

-

 

-

 

-

 

-

 

30,743

Loans at FVTPL

 

385,844

 

-

 

114,389

 

-

 

-

 

500,233

Loan at amortized cost

 

23,694,171

 

11,663,301

 

1,556,746

 

4,018,660

 

12,182,861

 

53,115,739

Securities at FVTPL

 

5,765,741

 

8,255

 

761,046

 

5,230

 

545,306

 

7,085,578

Derivative assets

 

1,014,150

 

2,346

 

27,418

 

878

 

105,335

 

1,150,127

Securities at FVOCI

 

8,308,952

 

175,740

 

544,248

 

564,791

 

2,169,907

 

11,763,638

Securities at amortized cost

 

263,027

 

553,509

 

-

 

110,532

 

1,281,941

 

2,209,009

Other financial assets

 

5,971,194

 

637,612

 

831,019

 

441,906

 

979,795

 

8,861,526

 

W

55,907,588

 

15,359,143

 

3,975,185

 

5,796,441

 

21,240,162

 

102,278,519

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

W

22,790,616

 

14,562,435

 

1,535,925

 

4,152,363

 

12,428,069

 

55,469,408

Financial liabilities at FVTPL

 

362,642

 

-

 

-

 

-

 

422,861

 

785,503

Derivative liabilities

 

841,175

 

2

 

35,679

 

591

 

94,701

 

972,148

Borrowings

 

9,670,444

 

1,392,637

 

208,335

 

115,798

 

1,284,046

 

12,671,260

Debt securities issued

 

10,916,488

 

337,684

 

713,295

 

-

 

1,258,257

 

13,225,724

Financial liabilities designated at FVTPL

 

909,250

 

3,188

 

-

 

-

 

-

 

912,438

Other financial liabilities

 

6,844,891

 

183,500

 

769,928

 

777,986

 

805,002

 

9,381,307

 

W

52,335,506

 

16,479,446

 

3,263,162

 

5,046,738

 

16,292,936

 

93,417,788

 

 

 

 

 

 

 

 

 

 

 

 

 

Net domestic and foreign currency exposure

W

3,572,082

 

(1,120,303)

 

712,023

 

749,703

 

4,947,226

 

8,860,731

Off-balance derivative exposure

 

808,139

 

1,716,328

 

(340,327)

 

(328,756)

 

(1,898,176)

 

(42,792)

Net foreign currency exposure

W

4,380,221

 

596,025

 

371,696

 

420,947

 

3,049,050

 

8,817,939

 

 

84

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk (continued)

 

Foreign currency denominated assets and liabilities as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

USD

 

JPY

 

EUR

 

CNY

 

Other

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

6,944,183

 

2,071,895

 

266,891

 

715,471

 

4,891,175

 

14,889,615

Due from banks at FVTPL

 

26,116

 

-

 

-

 

-

 

-

 

26,116

Loans at FVTPL

 

291,678

 

-

 

239,520

 

-

 

-

 

531,198

Loan at amortized cost

 

29,077,790

 

10,608,558

 

1,735,218

 

5,021,722

 

10,639,672

 

57,082,960

Securities at FVTPL

 

5,020,483

 

5,963

 

661,762

 

425

 

406,292

 

6,094,925

Derivative assets

 

1,476,251

 

2,585

 

33,613

 

4,598

 

33,866

 

1,550,913

Securities at FVOCI

 

7,042,145

 

180,352

 

438,288

 

498,367

 

1,629,606

 

9,788,758

Securities at amortized cost

 

272,421

 

203,102

 

-

 

110,997

 

1,162,523

 

1,749,043

Other financial assets

 

3,485,071

 

597,067

 

563,313

 

344,126

 

1,551,874

 

6,541,451

 

W

53,636,138

 

13,669,522

 

3,938,605

 

6,695,706

 

20,315,008

 

98,254,979

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

W

25,719,297

 

11,812,723

 

1,633,007

 

5,035,481

 

11,769,661

 

55,970,169

Financial liabilities at FVTPL

 

10,038

 

-

 

-

 

-

 

422,006

 

432,044

Derivative liabilities

 

1,345,476

 

1,899

 

59,206

 

3,074

 

77,662

 

1,487,317

Borrowings

 

9,976,462

 

1,349,529

 

182,926

 

85,862

 

1,226,389

 

12,821,168

Debt securities issued

 

10,774,062

 

352,677

 

675,600

 

108,864

 

1,495,991

 

13,407,194

Financial liabilities designated at FVTPL

 

1,077,789

 

-

 

-

 

-

 

-

 

1,077,789

Other financial liabilities

 

4,287,930

 

259,683

 

621,770

 

889,138

 

1,525,377

 

7,583,898

 

W

53,191,054

 

13,776,511

 

3,172,509

 

6,122,419

 

16,517,086

 

92,779,579

 

 

 

 

 

 

 

 

 

 

 

 

 

Net domestic and foreign currency exposure

W

445,084

 

(106,989)

 

766,096

 

573,287

 

3,797,922

 

5,475,400

Off-balance derivative exposure

 

3,801,144

 

718,660

 

(451,993)

 

(55,705)

 

(1,671,041)

 

2,341,065

Net foreign currency exposure

W

4,246,228

 

611,671

 

314,103

 

517,582

 

2,126,881

 

7,816,465

 

 

85

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is checking the liquidity side for abnormalities in preparation for the usual crisis.

 

In particular, after the bankruptcy of Silicon Valley Bank, the Group have been strengthening its ability to respond to liquidity crises by conducting crisis situation analysis using bank run scenarios for banks and savings bank subsidiaries and establishing and inspecting emergency procurement plans accordingly.

 

In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.

 

Shinhan Bank applies the following basic principles for liquidity risk management:

 

- Raise funding in sufficient amounts, at the optimal time at reasonable costs;

- Maintain risk at appropriate levels and preemptively manage them through a prescribed risk limit system and an early warning signal detection system;

- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;

- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;

- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis actually happening; and

- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.

 

Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of ‘cautious’, ‘alert’, ‘imminent crisis’, and ‘crisis’ and risk for the real liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings which are major indicators related to liquidity risk. A contingency plan has been established to prepare for a crisis.

86

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial instruments and derivative financial instruments by remaining period are as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023 (*1)

 

 

Less than

1 month

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than

5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

31,107,629

 

734,193

 

83,972

 

159,377

 

189,601

 

2,560,084

 

34,834,856

Due from banks at fair value through profit or loss

 

-

 

-

 

-

 

-

 

-

 

30,743

 

30,743

Loans at fair value through profit or loss

 

308,740

 

421,193

 

85,467

 

9,739

 

923,364

 

76,062

 

1,824,565

Loans at amortized cost

 

37,692,048

 

50,813,677

 

65,503,264

 

96,981,341

 

130,306,477

 

101,012,508

 

482,309,315

Securities at fair value through profit or loss

 

38,919,131

 

1,642,951

 

682,000

 

559,767

 

7,258,255

 

20,304,519

 

69,366,623

Securities at fair value through other comprehensive income

 

42,256,944

 

445,463

 

539,255

 

2,336,017

 

14,033,768

 

30,785,721

 

90,397,168

Securities at amortized cost

 

899,355

 

3,258,092

 

1,964,229

 

4,323,906

 

21,357,255

 

7,573,653

 

39,376,490

Other financial assets

 

22,148,927

 

393,344

 

128,067

 

324,305

 

384,541

 

1,866,191

 

25,245,375

 

W

173,332,774

 

57,708,913

 

68,986,254

 

104,694,452

 

174,453,261

 

164,209,481

 

743,385,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

204,353,639

 

49,995,140

 

43,382,707

 

65,673,174

 

24,930,159

 

2,931,998

 

391,266,817

Financial liabilities at fair value through profit or loss

 

410,381

 

358

 

586

 

1,202

 

6,816

 

1,449,634

 

1,868,977

Borrowings

 

19,310,777

 

5,678,981

 

6,166,750

 

9,811,684

 

14,182,221

 

5,170,111

 

60,320,524

Debt securities issued

 

4,496,200

 

7,218,255

 

7,931,732

 

18,000,681

 

45,961,768

 

3,734,554

 

87,343,190

Financial liabilities designated at fair value through profit or loss

 

309,713

 

1,252,877

 

1,774,016

 

1,821,666

 

1,324,185

 

1,356,579

 

7,839,036

Investment contract liabilities

 

245,353

 

110,050

 

67,039

 

423,484

 

726,759

 

-

 

1,572,685

Other financial liabilities

 

39,957,559

 

219,656

 

394,997

 

252,445

 

1,637,763

 

808,731

 

43,271,151

 

W

269,083,622

 

64,475,317

 

59,717,827

 

95,984,336

 

88,769,671

 

15,451,607

 

593,482,380

Off balance (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

18,374,287

 

-

 

-

 

-

 

-

 

-

 

18,374,287

Other liabilities related to loan commitments

 

212,078,870

 

-

 

-

 

-

 

-

 

-

 

212,078,870

 

W

230,453,157

 

-

 

-

 

-

 

-

 

-

 

230,453,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

Derivatives

W

131,174

 

(101,655)

 

(335,841)

 

(104,002)

 

(1,657,294)

 

134,835

 

(1,932,783)

5. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial instruments and derivative financial instruments by remaining period are as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2022 (*1)

 

 

Less than

1 month

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

25,535,924

 

1,038,410

 

530,121

 

1,812,917

 

158,893

 

1,111,663

 

30,187,928

Due from banks at fair value through profit or loss

 

-

 

-

 

-

 

-

 

-

 

26,116

 

26,116

Loans at fair value through profit or loss

 

424,585

 

858,019

 

58,705

 

141,706

 

735,426

 

329,636

 

2,548,077

Loans at amortized cost

 

40,128,332

 

50,154,981

 

62,225,328

 

95,147,376

 

134,775,595

 

83,422,609

 

465,854,221

Securities at fair value through profit or loss

 

42,309,917

 

135,169

 

460,708

 

522,176

 

4,242,650

 

11,413,859

 

59,084,479

Securities at fair value through other comprehensive income

 

53,852,989

 

1,725,111

 

589,944

 

1,194,842

 

9,096,740

 

19,025,169

 

85,484,795

Securities at amortized cost

 

479,464

 

1,820,022

 

1,164,164

 

4,908,796

 

22,790,254

 

6,385,745

 

37,548,445

Other financial assets

 

17,803,851

 

85,593

 

59,249

 

344,924

 

338,045

 

1,796,898

 

20,428,560

 

W

180,535,062

 

55,817,305

 

65,088,219

 

104,072,737

 

172,137,603

 

123,511,695

 

701,162,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

210,877,656

 

42,661,824

 

41,864,404

 

71,259,303

 

21,141,919

 

2,627,394

 

390,432,500

Financial liabilities at fair value through profit or loss

 

1,148,899

 

-

 

-

 

-

 

-

 

-

 

1,148,899

Borrowings

 

11,960,133

 

4,760,388

 

4,798,388

 

7,249,539

 

12,298,388

 

9,024,107

 

50,090,943

Debt securities issued

 

4,563,916

 

8,368,614

 

9,646,088

 

16,486,221

 

37,534,713

 

5,157,377

 

81,756,929

Financial liabilities designated at fair value through profit or loss

 

276,430

 

725,909

 

706,117

 

1,511,517

 

4,063,511

 

1,092,827

 

8,376,311

Investment contract liabilities

 

58,181

 

60,526

 

160,990

 

1,549,293

 

304,596

 

-

 

2,133,586

Other financial liabilities

 

27,603,371

 

104,887

 

132,284

 

286,956

 

1,037,388

 

113,755

 

29,278,641

 

W

256,488,586

 

56,682,148

 

57,308,271

 

98,342,829

 

76,380,515

 

18,015,460

 

563,217,809

Off balance (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

18,226,546

 

-

 

-

 

-

 

-

 

-

 

18,226,546

Other liabilities related to loan commitments

 

205,488,825

 

-

 

-

 

-

 

-

 

-

 

205,488,825

 

W

223,715,371

 

-

 

-

 

-

 

-

 

-

 

223,715,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

Derivatives

W

(385,204)

 

8,916

 

(7,058)

 

(220,528)

 

(1,213,983)

 

(24,069)

 

(1,841,926)

89

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

(*1) These amounts include cash flows of principal and interest on financial assets and financial liabilities.

(*2) Demand deposits amounting to W 151,177,041 million and W157,446,276 million as of December 31, 2023 and 2022 are included in the ‘Less than 1 month’ category, respectively.

(*3) Though guarantees, loan agreements, and other credit offerings provided by the Group exist, if the counterparty requests a payment, the Group should fulfill the obligation immediately.

 

 

(e) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications.

 

If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period.

 

The fair value of financial instruments is determined using valuation techniques; a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.
Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.
Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

 

90

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

 

Level 1

 

Level 2

 

Level 3(*3)

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

30,743

 

-

 

30,743

Loans at FVTPL (*1)

 

-

 

515,564

 

1,242,998

 

1,758,562

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities (*2)

 

11,248,555

 

39,736,457

 

14,487,080

 

65,472,092

Equity securities

 

2,253,651

 

-

 

1,597,810

 

3,851,461

Gold/silver deposits

 

103,706

 

-

 

-

 

103,706

 

 

13,605,912

 

39,736,457

 

16,084,890

 

69,427,259

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

117,929

 

3,709,058

 

632,213

 

4,459,200

Hedging

 

-

 

252,221

 

-

 

252,221

 

 

117,929

 

3,961,279

 

632,213

 

4,711,421

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

39,111,078

 

49,525,922

 

-

 

88,637,000

Equity securities

 

725,796

 

-

 

949,183

 

1,674,979

 

 

39,836,874

 

49,525,922

 

949,183

 

90,311,979

 

W

53,560,715

 

93,769,965

 

18,909,284

 

166,239,964

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

1,449,634

 

-

 

-

 

1,449,634

Gold/silver deposits

 

419,343

 

-

 

-

 

419,343

 

 

1,868,977

 

-

 

-

 

1,868,977

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities (*2)

 

-

 

816,643

 

6,725,252

 

7,541,895

Debt securities issued

 

-

 

254,832

 

-

 

254,832

 

 

-

 

1,071,475

 

6,725,252

 

7,796,727

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

46,578

 

3,369,771

 

783,587

 

4,199,936

Hedging

 

-

 

614,285

 

224,195

 

838,480

 

 

46,578

 

3,984,056

 

1,007,782

 

5,038,416

 

W

1,915,555

 

5,055,531

 

7,733,034

 

14,704,120

(*1) Of the Financial assets at FVTPL invested by the Group, P-note’s valuation of amount related to Lime Asset Management is W 92 billion. As of December 31, 2023, in this regard, international disputes are under way, the Group has estimated its fair value based on financial information within the recent audit report of underlying assets since it doesn’t have fair market value observable through active trading markets. Accounting estimates and assumptions used in preparing consolidated financial statements may lead to adjustment in response to changes in uncertainty, such as information and market conditions available in the future. In addition, the ultimate impact on the business, financial condition, performance, and liquidity of the Group is unpredictable.

(*2) Financial instruments (Beneficiary certificates: W 143.5 billion and derivatives-combined securities: W 143.5 billion) related to GEN2 Partners asset management were delayed in repurchase for the year ended December 31, 2020. The Group estimated fair value using the net asset value based on the most recent data available for the repurchase suspension fund. Since then, it has an uncertainty in measuring fair value due to market conditions.

(*3) Shinhan Securities Co., Ltd.' level 3 over-the-counter derivatives is recognized W 66,866 million in financial assets measured at fair value through profit or loss, W 6,725,252 million in financial liabilities designated at fair value through profit or loss, W 629,223 million in derivative assets, and W 785,312 million in derivative liabilities. The fair value of over-the-counter derivatives classified as level 3 above is measured using Shinhan Securities Co., Ltd.’s internal valuation model.

 

91

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2022

 

 

Level 1

 

Level 2

 

Level 3(*3)

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

26,116

 

-

 

26,116

Loans at FVTPL (*1)

 

-

 

957,543

 

1,431,637

 

2,389,180

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities (*2)

 

8,660,224

 

34,783,829

 

11,715,251

 

55,159,304

Equity securities

 

1,952,419

 

5,044

 

1,900,249

 

3,857,712

Gold/silver deposits

 

75,969

 

-

 

-

 

75,969

 

 

10,688,612

 

34,788,873

 

13,615,500

 

59,092,985

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

47,687

 

5,585,517

 

529,144

 

6,162,348

Hedging

 

-

 

298,304

 

-

 

298,304

 

 

47,687

 

5,883,821

 

529,144

 

6,460,652

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

38,446,610

 

45,349,965

 

-

 

83,796,575

Equity securities

 

691,257

 

-

 

981,329

 

1,672,586

 

 

39,137,867

 

45,349,965

 

981,329

 

85,469,161

 

W

49,874,166

 

87,006,318

 

16,557,610

 

153,438,094

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

724,104

 

-

 

-

 

724,104

Gold/silver deposits

 

422,006

 

-

 

-

 

422,006

 

 

1,146,110

 

-

 

-

 

1,146,110

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities (*2)

 

-

 

389,132

 

7,930,909

 

8,320,041

Debt securities issued

 

-

 

47,327

 

-

 

47,327

 

 

-

 

436,459

 

7,930,909

 

8,367,368

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

249,669

 

5,809,597

 

467,522

 

6,526,788

Hedging

 

-

 

838,068

 

343,759

 

1,181,827

 

 

249,669

 

6,647,665

 

811,281

 

7,708,615

 

W

1,395,779

 

7,084,124

 

8,742,190

 

17,222,093

(*1) Of the Financial assets at FVTPL invested by the Group, P-note’s valuation of amount related to Lime Asset Management is W 133.8 billion. As of December 31, 2022, in this regard, international disputes are under way, the Group has estimated its fair value based on financial information within the recent audit report of underlying assets since it doesn’t have fair market value observable through active trading markets. Accounting estimates and assumptions used in preparing consolidated financial statements may lead to adjustment in response to changes in uncertainty, such as information and market conditions available in the future. In addition, the ultimate impact on the business, financial condition, performance, and liquidity of the Group is unpredictable.

(*2) Financial instruments (Beneficiary certificates: W 221.7 billion and derivatives-combined securities: W 221.7 billion) related to GEN2 Partners asset management were delayed in repurchase for the year ended December 31, 2022. The Group estimated fair value using the net asset value based on the most recent data available for the repurchase suspension fund. Since then, it has an uncertainty in measuring fair value due to market conditions.

(*3) Shinhan Securities Co., Ltd.’s level 3 over-the-counter derivatives is recognized W 75,925 million in financial assets measured at fair value through profit or loss, W 7,930,909 million in financial liabilities designated at fair value through profit or loss, W 526,868 million in derivative assets, and W 468,028 million in derivative liabilities. The fair value of over-the-counter derivatives classified as level 3 above is measured using Shinhan Securities Co., Ltd.’s internal valuation model.

 

92

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3

 

The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group's assets at the end of each reporting period. Changes in carrying amounts of financial instruments classified as Level 3 for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive profit or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

15,047,137

 

981,329

 

(7,930,909)

 

61,622

(343,759)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year (*1)

 

69,334

 

-

 

(244,146)

 

(15,540)

119,564

Recognized in other comprehensive income (loss) for the year

 

(532)

 

12,747

 

(1,907)

 

-

-

 

 

68,802

 

12,747

 

(246,053)

 

(15,540)

119,564

Purchase

 

5,987,732

 

55,078

 

-

 

36,786

-

Issue

 

-

 

-

 

(6,343,080)

 

-

-

Settlement

 

(4,071,062)

 

(100,000)

 

7,794,790

 

(234,242)

-

Transfer to level3 (*2)

 

299,148

 

29

 

-

 

-

-

Transfer from level3 (*2)

 

(3,869)

 

-

 

-

 

-

-

Ending balance

W

17,327,888

 

949,183

 

(6,725,252)

 

(151,374)

(224,195)

 

93

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3 (continued)

 

The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group's assets at the end of each reporting period. Changes in carrying amounts of financial instruments classified as Level 3 for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive profit or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

12,934,419

 

725,232

 

(7,622,525)

 

374,686

(182,749)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year (*1)

 

(123,983)

 

-

 

633,415

 

(484,756)

(161,010)

Recognized in other comprehensive income (loss) for the year

 

(336)

 

(9,629)

 

(5,919)

 

-

-

 

 

(124,319)

 

(9,629)

 

627,496

 

(484,756)

(161,010)

Purchase

 

5,779,999

 

276,636

 

-

 

190,380

-

Issue

 

-

 

-

 

(6,030,787)

 

-

-

Settlement

 

(3,486,410)

 

(10,910)

 

5,094,907

 

(18,763)

-

Transfer to level3 (*2)

 

173,636

 

-

 

-

 

-

-

Transfer from level3 (*2)

 

(230,188)

 

-

 

-

 

75

-

Ending balance

W

15,047,137

 

981,329

 

(7,930,909)

 

61,622

(343,759)

 

(*1) Recognized profit or loss of the changes in carrying amount of financial instruments classified as Level 3 for the years ended December 31, 2023 and 2022 are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

 

December 31, 2023

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net loss on financial assets at fair value through profit or loss

W

53,794

 

47,708

Net gain on financial liabilities designated at fair value through profit or loss

 

(244,146)

 

96,223

Net other operating expense

 

119,564

 

119,564

 

W

(70,788)

 

263,495

 

94

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Changes in carrying amounts of financial instruments classified as Level 3 for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net gain on financial assets at fair value through profit or loss

W

(608,739)

 

(607,708)

Net gain (loss) on financial liabilities designated at fair value through profit or loss

 

633,415

 

762,342

Net other operating expense

 

(161,010)

 

(161,010)

 

W

(136,334)

 

(6,376)

 

(*2) Movements between levels occur as the availability of observable market data for the financial instrument in question changes. The Group recognizes changes in levels at the end of the reporting period when the event or change in circumstances that gives rise to the movement between levels occurs.

 

95

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model (*)

W

40,282,764

 

Discount rate, interest rate, stock price and etc.

 

 

 

 

40,282,764

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model (*), Implied forward interest rate,

DCF

 

3,709,058

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

252,221

 

 

 

 

 

3,961,279

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF,

Option model (*)

 

49,525,922

 

Interest rate, discount rate, etc.

 

 

 

W

93,769,965

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Debt securities issued

 

Option model (*), NAV

 

254,832

 

Discount rate, volatility

  Compound financial instruments

 

W

816,643

 

Underlying asset price

 

 

 

 

1,071,475

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model (*),

Forward interest rate,

DCF

 

3,369,771

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

614,285

 

 

 

 

 

3,984,056

 

 

 

 

 

W

5,055,531

 

 

 

(*) Option models applied to measure fair value include the Black-Scholes model and Hull-White model, and methods such as Monte Carlo simulation are applied to some products depending on the product type.

 

 

 

 

96

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model (*)

W

35,767,488

 

Discount rate, interest rate, stock price and etc.

Equity securities

 

NAV

 

5,044

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

35,772,532

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model (*), Implied forward interest rate,

DCF

 

5,585,517

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

298,304

 

 

 

 

 

5,883,821

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF,

Option model (*)

 

 

 

Interest rate, discount rate, etc.

45,349,965

 

 

 

W

87,006,318

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Debt securities issued

 

Option model, NAV (*)

 

47,327

 

Discount rate, volatility

  Compound financial instruments

 

W

389,132

 

Price of underlying assets

 

 

 

 

436,459

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model (*),

Implied forward interest rate

DCF

 

5,809,597

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

838,068

 

 

 

 

 

6,647,665

 

 

 

 

 

W

7,084,124

 

 

 

(*) Option models applied to measure fair value include the Black-Scholes model and Hull-White model, and methods such as Monte Carlo simulation are applied to some products depending on the product type.

 

97

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

Type of financial instrument

 

Valuation technique

 

 

Carrying

Value (*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model (*1), Income approach

 

W

15,730,078

 

The volatility of the underlying asset,

Discount rate,

Correlations

Growth rate,

and Liquidation Value

 

1.00~76.22%
2.44~30.33%

-11.62~65.74%

0.00%

0.00%

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis, Transaction case price,

Cost method

 

 

1,597,810

 

The volatility of the underlying asset,

Discount rate,

Growth rate

And Interest rate volatility

 

 

0.51~51.57%

2.61~31.73%

0.00%

0.51~74.30%

 

 

 

 

 

17,327,888

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model (*1)

 

 

 

97,403

 

The volatility of the underlying asset and

Correlations

 

8.08~63.37%

-1.74~69.79%

Interest rates related

 

 

 

60,919

 

The volatility of the underlying asset and

Correlations

 

0.19~0.68%

75.14~77.30%

Credit and commodity related

 

 

 

473,891

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

34.52~41.77%

99.83~99.95%

0.08~3.60%

 

 

 

 

 

632,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

949,183

 

 

 

 

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis

 

 

 

 

The volatility of the underlying asset, Discount rate,

Growth rate and

Interest rate volatility

 

20.60~27.84%

5.14~20.90%

-1.00~1.00%

0.55~60.71%

 

 

 

 

 

 

 

 

 

W

18,909,284

 

 

 

 

 

98

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2023

Type of financial instrument

 

Valuation technique

 

 

Carrying

Value (*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair

value through profit or

loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model (*1)

 

W

6,725,252

 

The volatility of the underlying asset and

Correlations

 

0.26~81.98%

-42.43~84.71%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

    exchange related

 

Option model (*1)

 

 

468,611

 

The volatility of the underlying asset and

Correlations

 

7.58~81.98%

-42.43~84.71%

Interest rates related

 

 

 

445,572

 

The volatility of the underlying asset,

Regression coefficient and

Correlations

 

0.19~1.06%

0.00~2.71%

-38.52~90.34%

Credit and commodity

 related

 

 

 

93,599

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

0.26~24.67%

-11.62~77.30%

0.08~2.55%

 

 

 

 

 

1,007,782

 

 

 

 

 

 

 

 

W

7,733,034

 

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

99

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Type of financial instrument

 

Valuation technique

 

 

Carrying

value (*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model (*1), Income approach

 

W

13,146,888

 

The volatility of the underlying asset,

Discount rate,

Correlations, Growth rate, and Liquidation Value

 

0.60%~68.10%
 2.92%~38.87%
 15.94%~90.00%

0.00%

0.00%

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis, Transaction case price,

Cost method

 

 

1,900,249

 

The volatility of the underlying asset,

Discount rate and

Correlations

 

20.50%~25.30%
 5.59%~15.18%
 11.90%~66.00%

 

 

 

 

 

15,047,137

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model (*1)

 

 

54,541

 

The volatility of the underlying asset and

Correlations

 

4.89%~84.40%
7.30%~72.30%

Interest rates related

 

 

 

51,025

 

The volatility of the underlying asset and

Correlations

 

0.60%~1.10%
 76.60%~78.90%

Credit and commodity related

 

 

 

423,578

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

42.20%~55.90%
 99.9%
1.20%~3.60%

 

 

 

 

 

529,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis

 

 

981,329

 

The volatility of the underlying asset, Discount rate,

Growth rate and

Interest rate volatility

 

28.62%

9.08%~19.14%

0.00%~2.00%

0.56%~11.42%

 

 

 

 

W

16,557,610

 

 

 

 

 

 

100

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Type of financial instrument

 

Valuation technique

 

 

Carrying

value (*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at fair

 value through profit or

 loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model (*1)

 

W

7,930,909

 

The volatility of the underlying asset and

Correlations

 

0.20%~84.40%

-44.20%~86.30%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

    exchange related

 

Option model (*1)

 

 

13,841

 

The volatility of the underlying asset and

Correlations

 

4.89%~84.40%
 -42.30%~87.60%

Interest rates related

 

 

 

642,123

 

The volatility of the underlying asset,

Regression coefficient and

Correlations

 

0.20%~1.10%
 0.00%~1.46%
 23.60%~90.34%

Credit and commodity

 related

 

 

 

155,317

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

0.20%~45.70%
23.60%~78.90%
 1.20%~2.90%

 

 

 

 

 

811,281

 

 

 

 

 

 

 

 

W

8,742,190

 

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

101

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity for changing in unobservable inputs

 

For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of December 31, 2023 and 2022.

 

 

 

December 31, 2023

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period (*1),(*2):

 

 

 

 

Financial asset at fair value through profit or loss

W

45,433

 

(42,214)

Derivative assets

 

19,994

 

(20,386)

Securities at fair value through other comprehensive income (*2)

 

44,286

 

(33,212)

 

W

109,713

 

(95,812)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period (*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

30,543

 

(29,790)

Derivative liabilities

 

27,561

 

(27,525)

 

W

58,104

 

(57,315)

 

 

 

 

December 31, 2022

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period (*1),(*2):

 

 

 

 

Financial asset at fair value through profit or loss

W

57,763

 

(51,803)

Derivative assets

 

12,499

 

(11,465)

Securities at fair value through other comprehensive income (*2)

 

49,515

 

(40,860)

 

W

119,777

 

(104,128)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period (*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

57,121

 

(60,525)

Derivative liabilities

 

16,388

 

(16,908)

 

W

73,509

 

(77,433)

 

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset (-10~10%p) or correlations (-10~10%p), a significant unobservable input.

(*2) Fair value changes are calculated by increasing or decreasing the growth rate and discount rate, which are a significant unobservable input, from -1%p to 1%p.

102

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost

 

ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying amount approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower.

Securities

 

An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price.

 

Deposits and borrowings

 

 

The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 

Investment contract liabilities

 

The book value of retirement pension contract reserves as prescribed by the Insurance Business Act and Insurance Business Supervision Regulations was used as a proxy for fair value because of the difficulty of calculating reliable expected cash flows.

 

Other financial assets and

 other financial liabilities

 

The carrying amount is measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate.

 

 

103

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-2) The carrying amount and the fair value of financial instruments measured at amortized cost as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

Carrying amount

 

Fair value

 

Carrying amount

 

Fair value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

32,455,701

 

32,338,446

 

27,746,360

 

27,660,501

 

 

 

 

 

 

 

 

 

Loans measured at amortized cost

 

411,739,562

 

414,024,035

 

407,898,972

 

404,855,790

 

 

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

22,787,609

 

22,182,130

 

21,523,230

 

20,215,099

Financial institution bonds

 

5,864,626

 

5,906,724

 

5,423,771

 

5,387,207

Corporation bonds

 

7,034,252

 

6,879,983

 

6,424,197

 

5,971,007

 

 

35,686,487

 

34,968,837

 

33,371,198

 

31,573,313

Other financial assets

 

26,880,554

 

27,175,002

 

21,826,601

 

22,059,918

 

W

506,762,304

 

508,506,320

 

490,843,131

 

486,149,522

Liabilities:

 

 

 

 

 

 

 

 

Deposit liabilities:

 

 

 

 

 

 

 

 

Demand deposits

W

151,177,041

 

151,177,041

 

157,446,276

 

157,446,276

Time deposits

 

202,106,686

 

202,405,752

 

196,265,911

 

195,886,583

Certificate of deposit

 

12,059,730

 

12,114,566

 

14,921,375

 

14,748,736

Issued bill deposit

 

7,614,701

 

7,614,012

 

6,631,858

 

6,631,276

CMA deposits

 

4,950,392

 

4,950,392

 

4,634,010

 

4,634,010

Others

 

3,604,114

 

3,604,031

 

3,088,864

 

3,088,542

 

 

381,512,664

 

381,865,794

 

382,988,294

 

382,435,423

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

2,195,849

 

2,195,849

 

1,276,301

 

1,276,301

Bills sold

 

11,252

 

11,208

 

15,057

 

15,006

Bonds sold under repurchase agreements

 

17,312,576

 

17,312,576

 

9,544,536

 

9,544,536

Borrowings

 

37,381,675

 

37,322,235

 

38,443,281

 

37,602,027

 

 

56,901,352

 

56,841,868

 

49,279,175

 

48,437,870

Debts:

 

 

 

 

 

 

 

 

Borrowings in Korean won

 

68,382,242

 

68,189,097

 

63,927,063

 

62,059,253

Borrowings in foreign currency

 

13,179,483

 

13,143,721

 

13,361,720

 

13,051,576

 

 

81,561,725

 

81,332,818

 

77,288,783

 

75,110,829

Investment contract liabilities

 

 

1,572,685

 

1,572,685

 

2,133,586

 

2,133,586

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

47,328,051

 

47,295,828

 

31,992,438

 

31,683,186

 

W

568,876,477

 

568,908,993

 

543,682,276

 

539,800,894

 

 

104

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

554,703

31,783,743

-

 

32,338,446

 

 

 

 

 

 

 

Loans measured at amortized cost

 

-

1,633,949

412,390,086

 

414,024,035

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

10,727,244

11,454,886

-

 

22,182,130

Financial institution bonds

 

2,005,877

3,900,847

-

 

5,906,724

Corporation bonds

 

-

6,879,983

-

 

6,879,983

 

 

12,733,121

22,235,716

-

 

34,968,837

 

 

 

 

 

 

 

Other financial assets

 

-

16,393,625

10,781,377

 

27,175,002

 

W

13,287,824

72,047,033

423,171,463

 

508,506,320

Liabilities:

 

 

 

 

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

151,177,041

-

 

151,177,041

Time deposits

 

-

-

202,405,752

 

202,405,752

Certificate of deposit

 

-

-

12,114,566

 

12,114,566

Issued bill deposit

 

-

-

7,614,012

 

7,614,012

CMA deposits

 

-

4,950,392

-

 

4,950,392

Other

 

-

3,565,491

38,540

 

3,604,031

 

 

-

159,692,924

222,172,870

 

381,865,794

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

2,195,849

-

 

2,195,849

Bills sold

 

-

-

11,208

 

11,208

Bonds sold under repurchase agreements

 

-

-

17,312,576

 

17,312,576

Borrowings

 

-

221,256

37,100,979

 

37,322,235

 

 

-

2,417,105

54,424,763

 

56,841,868

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

36,388,349

31,800,748

 

68,189,097

Borrowings in foreign currency

 

-

10,456,332

2,687,389

 

13,143,721

 

 

-

46,844,681

34,488,137

 

81,332,818

 

 

 

 

 

 

 

Investment contract liabilities

 

-

-

1,572,685

 

1,572,685

 

 

 

 

 

 

 

Other financial liabilities

 

-

20,658,155

26,637,673

 

47,295,828

 

W

-

229,612,865

339,296,128

 

568,908,993

 

 

105

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

431,650

27,228,851

-

 

27,660,501

 

 

 

 

 

 

 

Loans measured at amortized cost

 

-

5,832,484

399,023,306

 

404,855,790

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

9,109,801

11,105,298

-

 

20,215,099

Financial institution bonds

 

1,898,457

3,488,750

-

 

5,387,207

Corporation bonds

 

-

5,971,007

-

 

5,971,007

 

 

11,008,258

20,565,055

-

 

31,573,313

 

 

 

 

 

 

 

Other financial assets

 

-

12,598,487

9,461,431

 

22,059,918

 

W

11,439,908

66,224,877

408,484,737

 

486,149,522

Liabilities:

 

 

 

 

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

157,446,276

-

 

157,446,276

Time deposits

 

-

-

195,886,583

 

195,886,583

Certificate of deposit

 

-

-

14,748,736

 

14,748,736

Issued bill deposit

 

-

-

6,631,276

 

6,631,276

CMA deposits

 

-

4,634,010

-

 

4,634,010

Other

 

-

3,035,338

53,204

 

3,088,542

 

 

-

165,115,624

217,319,799

 

382,435,423

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

1,276,301

-

 

1,276,301

Bills sold

 

-

-

15,006

 

15,006

Bonds sold under repurchase agreements

 

-

-

9,544,536

 

9,544,536

Borrowings

 

-

19,922

37,582,105

 

37,602,027

 

 

-

1,296,223

47,141,647

 

48,437,870

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

31,665,994

30,393,259

 

62,059,253

Borrowings in foreign currency

 

-

9,625,410

3,426,166

 

13,051,576

 

 

-

41,291,404

33,819,425

 

75,110,829

 

 

 

 

 

 

 

Investment contract liabilities

 

-

-

2,133,586

 

2,133,586

 

 

 

 

 

 

 

Other financial liabilities

 

-

8,921,782

22,761,404

 

31,683,186

 

W

-

216,625,033

323,175,861

 

539,800,894

 

 

106

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-4) Valuation techniques and inputs used in the fair value measurements categorized within Level 2 and Level 3 for fair value disclosures, which are not recognized at fair value, as at December 31, 2023 and 2022, are as follows:

 

 

 

December 31, 2023

 

 

Fair value (*)

 

Valuation technique

 

Inputs

 

 

 

 

 

 

 

Financial instruments classified as level 2 :

Assets

 

 

 

 

 

 

Due from banks measured at amortized cost

W

31,783,743

 

DCF

 

Discount rate

Loans measured at amortized cost

 

1,633,949

 

DCF

 

Discount rate, Credit spread

and Prepayment rate

Securities measured at amortized cost

 

22,235,716

 

DCF

 

Discount rate

Other financial assets

 

16,393,625

 

DCF

 

Discount rate

Financial instruments classified as level 3 :

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Loans measured at amortized cost

 

412,390,086

 

DCF

 

Discount rate, Credit spread and Prepayment rate

Other financial assets

 

10,781,377

 

DCF

 

Discount rate

 

W

495,218,496

 

 

 

 

 

 

 

 

 

 

 

Financial instruments classified as level 2 :

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

W

159,692,924

 

DCF

 

Discount rate

Borrowings

 

2,417,105

 

DCF

 

Discount rate

Debt securities issued

 

46,844,681

 

DCF

 

Discount rate

Other financial liabilities

 

20,658,155

 

DCF

 

Discount rate

Financial instruments classified as level 3 :

Liabilities

 

 

 

 

 

 

Deposits

 

222,172,870

 

DCF

 

Discount rate

Borrowings

 

54,424,763

 

DCF

 

Discount rate

Debt securities issued

 

34,488,137

 

DCF

 

Discount rate,

Regression coefficient

and Correlations

Investment contract liabilities

 

1,572,685

 

-

 

-

Other financial liabilities

 

26,637,673

 

DCF

 

Discount rate

 

W

568,908,993

 

 

 

 

 

(*) Valuation techniques and inputs are not disclosed when the carrying amount is a reasonable approximation of fair value.

 

 

107

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-4) Valuation techniques and inputs used in the fair value measurements categorized within Level 2 and Level 3 for

fair value disclosures, which are not recognized at fair value, as at December 31, 2023 and 2022, are as follows

(continued) :

 

 

 

December 31, 2022

 

 

Fair value (*)

 

Valuation technique

 

Inputs

 

 

 

 

 

 

 

Financial instruments classified as level 2 :

Assets

 

 

 

 

 

 

Due from banks measured at amortized cost

W

27,228,851

 

DCF

 

Discount rate

Loans measured at amortized cost

 

5,832,484

 

DCF

 

Discount rate, Credit spread

and Prepayment rate

Securities measured at amortized cost

 

20,565,055

 

DCF

 

Discount rate

Other financial assets

 

12,598,487

 

DCF

 

Discount rate

Financial instruments classified as level 3 :

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Loans measured at amortized cost

 

399,023,306

 

DCF

 

Discount rate, Credit spread
and Prepayment rate

Other financial assets

 

9,461,431

 

DCF

 

Discount rate

 

W

474,709,614

 

 

 

 

 

 

 

 

 

 

 

Financial instruments classified as level 2 :

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

W

165,115,624

 

DCF

 

Discount rate

Borrowings

 

1,296,223

 

DCF

 

Discount rate

Debt securities issued

 

41,291,404

 

DCF

 

Discount rate

Other financial liabilities

 

8,921,782

 

DCF

 

Discount rate

Financial instruments classified as level 3 :

Liabilities

 

 

 

 

 

 

Deposits

 

217,319,799

 

DCF

 

Discount rate

Borrowings

 

47,141,647

 

DCF

 

Discount rate

Debt securities issued

 

33,819,425

 

DCF

 

Discount rate,

Regression coefficient

and Correlations

Investment contract liabilities

 

2,133,586

 

 

 

 

Other financial liabilities

 

22,761,404

 

DCF

 

Discount rate

 

W

539,800,894

 

 

 

 

 

(*) Valuation techniques and inputs are not disclosed when the carrying amount is a reasonable approximation of fair value.

 

iii) Changes in gains or losses on valuation at the transaction date for the years ended December 31, 2023 and 2022, are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

(143,959)

 

(160,525)

New transactions

 

(48,548)

 

(88,769)

Recognized in profit for the year

 

110,760

 

105,335

Ending balance

W

(81,747)

 

(143,959)

 

 

108

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(f) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 5.(e) Measurement of fair value.

 

The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2023 and 2022 is as follows:

 

 

December 31, 2023

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

34,629,251

 

-

 

34,629,251

Due from banks at fair value through profit or loss

 

30,743

 

-

 

-

 

-

 

30,743

Securities at fair value through profit or loss

 

69,427,259

 

-

 

-

 

-

 

69,427,259

Derivatives assets

 

4,459,200

 

-

 

-

 

252,221

 

4,711,421

Loans at fair value through profit or loss

 

1,758,562

 

-

 

-

 

-

 

1,758,562

Loans at amortized cost

 

-

 

-

 

411,739,562

 

-

 

411,739,562

Securities at fair value through other comprehensive income

 

-

 

90,311,979

 

-

 

-

 

90,311,979

Securities at amortized cost

 

-

 

-

 

35,686,487

 

-

 

35,686,487

Others

 

-

 

-

 

26,880,554

 

-

 

26,880,554

 

W

75,675,764

 

90,311,979

 

508,935,854

 

252,221

 

675,175,818

 

 

 

December 31, 2023

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

381,512,664

 

-

 

381,512,664

Financial liabilities at fair value through profit or loss

 

1,868,977

 

-

 

-

 

-

 

1,868,977

Financial liabilities designated at FVTPL

 

-

 

7,796,727

 

-

 

-

 

7,796,727

Derivatives liabilities

 

4,199,936

 

-

 

-

 

838,480

 

5,038,416

Borrowings

 

-

 

-

 

56,901,352

 

-

 

56,901,352

Debt securities issued

 

-

 

-

 

81,561,725

 

-

 

81,561,725

Investment contract liabilities

 

-

 

-

 

1,572,685

 

-

 

1,572,685

Others

 

-

 

-

 

47,328,051

 

-

 

47,328,051

109

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

W

6,068,913

 

7,796,727

 

568,876,477

 

838,480

 

583,580,597

5. Financial risk management (continued)

 

(f) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2023 and 2022 is as follows (continued):

 

 

 

December 31, 2022

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

30,050,840

 

-

 

30,050,840

Due from banks at fair value through profit or loss

 

26,116

 

-

 

-

 

-

 

26,116

Securities at fair value through profit or loss

 

59,092,985

 

-

 

-

 

-

 

59,092,985

Derivatives assets

 

6,162,348

 

-

 

-

 

298,304

 

6,460,652

Loans at fair value through profit or loss

 

2,389,180

 

-

 

-

 

-

 

2,389,180

Loans at amortized cost

 

-

 

-

 

407,898,972

 

-

 

407,898,972

Securities at fair value through other comprehensive income

 

-

 

85,469,161

 

-

 

-

 

85,469,161

Securities at amortized cost

 

-

 

-

 

33,371,198

 

-

 

33,371,198

Others

 

-

 

-

 

21,826,601

 

-

 

21,826,601

 

W

67,670,629

 

85,469,161

 

493,147,611

 

298,304

 

646,585,705

 

 

 

December 31, 2022

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

382,988,294

 

-

 

382,988,294

Financial liabilities at fair value through profit or loss

 

1,146,110

 

-

 

-

 

-

 

1,146,110

Financial liabilities designated at FVTPL

 

-

 

8,367,368

 

-

 

-

 

8,367,368

Derivatives liabilities

 

6,526,787

 

-

 

-

 

1,181,828

 

7,708,615

Borrowings

 

-

 

-

 

49,279,175

 

-

 

49,279,175

Debt securities issued

 

-

 

-

 

77,288,783

 

-

 

77,288,783

Investment contract liabilities

 

-

 

-

 

2,133,586

 

-

 

2,133,586

Others

 

-

 

-

 

31,992,438

 

-

 

31,992,438

 

W

7,672,897

 

8,367,368

 

543,682,276

 

1,181,828

 

560,904,369

 

110

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(g) Transfer of financial instruments

 

i) Transfers that do not qualify for derecognition

 

① Sale of repurchase bonds

 

Among the Group’s sale of repurchase bonds, followings are the details of financial instruments that do not qualify for derecognition because the Group sold under repurchase agreement at a fixed price as of December 31, 2023 and 2022:

 

 

December 31, 2023

 

December 31, 2022

Transferred asset:

 

 

 

 

   Securities at FVTPL

W

11,042,486

 

7,461,978

   Securities at FVOCI

 

1,286,990

 

1,335,548

   Securities at amortized cost

 

3,622,838

 

258,579

 

W

15,952,314

 

9,056,105

Associated liabilities:

 

 

 

 

   Bonds sold under repurchase agreements

W

17,312,576

 

9,544,536

 

② Securities loaned

 

If the securities owned by the Group are loaned, the ownership of the securities is transferred, but is required to be returned at the end of the loan period. Therefore, the Group continues to recognize the entire securities loaned as it holds most of the risks and compensation of the securities.

 

Securities loaned as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

Borrowers

Government bonds

W

15,340,768

 

12,876,660

 

Korea Securities Finance Corp.,

Korea Securities Depository, etc.

Financial institutions bonds

 

398,252

 

422,166

 

Korea Securities Finance Corp.,

Korea Securities Depository, etc.

Corporation bonds

 

221,435

 

210,258

 

BNP Paribas Securities Corp.

Equity securities

 

48,004

 

73,169

 

Meritz Securities co., Ltd.,

HI Investment & Securities co., Ltd., etc.

Beneficiary certificate

 

40,890

 

29,850

 

Korea Securities Depository

 

W

16,049,349

 

13,612,103

 

 

 

 

111

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(g) Transfer of financial instruments

 

i) Transfers that do not qualify for derecognition (continued)

 

③ Securitization of financial assets

 

The Group uses the securitization of financial assets as a means of financing and to transfer risk. Generally, these securitization transactions result in the transfer of contractual cash flows to the debt securities holders issued from the financial asset portfolio. The Group recognizes debt securities issued without derecognition of assets under individual agreements, partially recognizes assets to the extent of the Group’s level of involvement in assets, or recognizes rights and obligations arising from the derecognition and transfer of assets as separate assets and liabilities. The Group derecognizes the entire asset only if it transfers contractual rights to the cash flows of financial assets or if it holds contractual rights but bears contractual obligations to pay cash flows to the other party without significant delays or reinvestment and transfers most of the risks and benefits of ownership (e.g., credit risk, interest rate risk, prepayment risk, etc.). For the years ended December 31, 2023 and 2022, the carrying amount of financial assets related to securitization transactions that have neither been transferred nor derecognized are W 10,950,727 million and W 11,429,250 million, respectively; the carrying amounts of related liabilities are W 6,634,887 million and W 6,366,125 million, respectively.

 

ii) Financial instruments qualified for derecognition and continued involvement

 

There are no financial instruments which qualify for derecognition and in which the Group has continuing involvements as of December 31, 2023, and 2022.

112

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Gross amounts of recognized financial assets/ liabilities

 

Gross amounts of recognized financial assets/ liabilities set off in the statement of financial position

 

Net amounts of financial assets/ liabilities presented in the statement of financial position

 

Related amounts not set off in the statement of financial position

 

Net amount

 

Financial

instruments

 

Cash collateral received

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (*1)

W

4,706,696

 

-

 

4,706,696

 

14,428,984

 

448,025

 

2,042,058

Other financial instruments (*1)

 

12,212,371

 

-

 

12,212,371

 

 

 

Securities repurchased under repurchase agreements and bonds purchased under repurchase agreements (*2)

 

19,200,694

 

-

 

19,200,694

 

18,814,022

 

-

 

386,672

Securities loaned (*2)

 

6,284,849

 

-

 

6,284,849

 

6,283,227

 

-

 

1,622

Domestic exchange settlement debit (*3)

 

47,791,602

 

42,766,815

 

5,024,787

 

-

 

-

 

5,024,787

Receivables from disposal of securities (*4)

 

7,421,808

 

3,734,544

 

3,687,264

 

3,006,017

 

-

 

681,247

 

W

97,618,020

 

46,501,359

 

51,116,661

 

42,532,250

 

448,025

 

8,136,386

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (*1),(*5)

W

12,637,884

 

-

 

12,637,884

 

14,701,829

 

-

 

8,958,880

Other financial instruments (*1)

 

11,022,825

 

-

 

11,022,825

 

 

 

Bonds sold under repurchase agreements (*2)

 

17,312,576

 

-

 

17,312,576

 

15,450,999

 

-

 

1,861,577

Securities borrowed (*2)

 

1,449,634

 

-

 

1,449,634

 

1,449,634

 

-

 

-

Domestic exchange settlement pending (*3)

 

52,004,974

 

42,766,815

 

9,238,159

 

9,151,927

 

-

 

86,232

Payable from purchase of securities (*4)

 

7,466,010

 

3,734,544

 

3,731,466

 

3,006,534

 

-

 

724,932

 

W

101,893,903

 

46,501,359

 

55,392,544

 

43,760,923

 

-

 

11,631,621

 

 

113

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities (continued)

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2023 and 2022 are as follows (continued):

 

(*1) The Group has certain derivative transactions subject to the ISDA (International Derivatives Swaps and Dealers Association) agreement. According to the ISDA agreement, when credit events (e.g. default) of counterparties occur, all derivative agreements are terminated and set off. At the time of termination, the parties to the transaction will offset the amount of payment or payment to each other, and one party will pay the other party a single amount will be paid to the other party.

(*2) Resale and repurchase agreement, securities borrowing and lending agreement are also similar to ISDA agreement with respect to enforceable netting agreements.

(*3) The Group has legally enforceable right to set off and settles financial assets and liabilities on a net basis under normal business terms. Therefore, domestic exchanges settlement receivables (payables) are recorded on a net basis in the consolidated statements of financial position.

(*4) It is an account that deals with bonds and liabilities based on the settlement of listed stocks traded in the market. The Group currently has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis. Therefore, the net amount is presented in the consolidated statement of financial position. The offset amount of related bonds and liabilities based on the settlement of over-the-counter derivatives in-house payment by Central Clearing System is included.

(*5) As of December 31, 2023, the total amount of financial liabilities includes W 7,541,895 million of ELS (equity-linked securities) products and of DLS (derivative linked securities) products. In the

course of this transaction, the Group has provided collateral for some transactions. The financial instruments provided as collateral of W 365,074 million are included in the related instruments not offset

in the statement of financial position.

 

114

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities (continued)

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2023 and 2022 are as follows: (continued)

 

 

 

December 31, 2022

 

 

Gross amounts of recognized financial assets/ liabilities

 

Gross amounts of recognized financial assets/ liabilities set off in the statement of financial position

 

Net amounts of financial assets/ liabilities presented in the statement of financial position

 

Related amounts not set off in the statement of financial position

 

Net amount

 

Financial

instruments

 

Cash collateral received

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (*1)

W

6,523,848

 

-

 

6,523,848

 

10,922,201

 

473,252

 

2,534,050

Other financial instruments (*1)

 

7,405,655

 

-

 

7,405,655

 

 

 

Securities repurchased under repurchase agreements and bonds purchased under repurchase agreements (*2)

 

13,045,505

 

-

 

13,045,505

 

12,893,643

 

-

 

151,862

Securities loaned (*2)

 

4,584,247

 

-

 

4,584,247

 

4,584,247

 

-

 

-

Domestic exchange settlement debit (*3)

 

45,282,683

 

39,247,867

 

6,034,816

 

-

 

-

 

6,034,816

Receivables from disposal of securities (*4)

 

4,933,264

 

2,405,878

 

2,527,386

 

1,767,831

 

-

 

759,555

 

W

81,775,202

 

41,653,745

 

40,121,457

 

30,167,922

 

473,252

 

9,480,283

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (*1),(*5)

W

15,801,774

 

-

 

15,801,774

 

11,227,001

 

1,000

 

10,772,103

Other financial instruments (*1)

 

6,198,330

 

-

 

6,198,330

 

 

 

Bonds sold under repurchase agreements (*2)

 

9,544,536

 

-

 

9,544,536

 

8,931,247

 

-

 

613,289

Securities borrowed (*2)

 

724,104

 

-

 

724,104

 

724,104

 

-

 

-

Domestic exchange settlement pending (*3)

 

41,556,442

 

39,247,867

 

2,308,575

 

2,231,508

 

-

 

77,067

Payable from purchase of securities (*4)

 

4,854,358

 

2,405,878

 

2,448,480

 

1,768,821

 

-

 

679,659

 

W

78,679,544

 

41,653,745

 

37,025,799

 

24,882,681

 

1,000

 

12,142,118

 

115

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

5. Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities (continued)

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2023 and 2022 are as follows (continued):

 

(*1) The Group has certain derivative transactions subject to the ISDA (International Derivatives Swaps and Dealers Association) agreement. According to the ISDA agreement, when credit events (e.g. default) of counterparties occur, all derivative agreements are terminated and set off. At the time of termination, the parties to the transaction will offset the amount of payment or payment to each other, and one party will pay the other party a single amount will be paid to the other party.

(*2) Resale and repurchase agreement, securities borrowing and lending agreement are also similar to ISDA agreement with respect to enforceable netting agreements.

(*3) The Group has legally enforceable right to set off and settles financial assets and liabilities on a net basis under normal business terms. Therefore, domestic exchanges settlement receivables (payables) are recorded on a net basis in the consolidated statements of financial position.

(*4) It is an account that deals with bonds and liabilities based on the settlement of listed stocks traded in the market. The Group currently has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis. Therefore, the net amount is presented in the consolidated statement of financial position. The offset amount of related bonds and liabilities based on the settlement of over-the-counter derivatives in-house payment by Central Clearing System is included.

(*5) As of December 31, 2022, the total amount of financial liabilities includes W 8,320,041 million of ELS (equity-linked securities) products and of DLS (derivative linked securities) products. In the

course of this transaction, the Group has provided collateral for some transactions. The financial instruments provided as collateral of W 432,228 million are included in the related instruments not offset

in the statement of financial position. The total amount of financial liabilities recognized as of December 31, 2022 is W 1,934,547 million for transactions with the other party with collective offset contracts or similar arrangements.

116

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

5. Financial risk management (continued)

 

(i) Capital risk management

The criteria for capital adequacy to be complied with by the Group are 8.0%. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the ability to absorb losses, has been raised to up to 14% as the capital regulation based on the Basel III standard is enforced from 2016. This is based on the addition of capital conservation capital (2.5%p) and domestic system-critical banks (D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing lowest common equity capital ratio, and economic response capital can be charged up to 2.5%p during credit expansion period. As of December 31, 2023, the minimum regulatory BIS capital ratio to be observed is 11.5%, which is the standard for applying capital conservation capital (2.5%p), D-SIB capital (1.0%p), and economic response capital (0%p).

 

Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ ​​risk weighted assets'.

 

The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.

 

The capital ratio of the Group based on Basel III is as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Capital :

 

 

 

 

 Tier I common equity capital

W

41,388,070

 

37,287,768

 Additional tier 1 capital

 

5,118,817

 

5,979,604

 Tier I capital

 

46,506,887

 

43,267,372

 Tier II capital

 

3,685,637

 

3,714,400

Total capital (A)

W

50,192,524

 

46,981,772

 

 

 

 

 

Total risk-weighted assets (B)

W

314,180,698

 

291,542,598

 

 

 

 

 

Capital adequacy ratio (A/B)

 

15.98%

 

16.11%

  Tier I capital adequacy ratio

 

14.80%

 

14.84%

  Common stock ratio

 

13.17%

 

12.79%

 

(*) As of December 31, 2023, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS capital regulation system. As of December 31, 2023, the capital adequacy ratio is the provisional value.

 

117

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd.

 

i) Overview of the insurance risk

 

i-1) Insurance risk

 

Insurance risk is the likelihood that insured events occur and the uncertainty of the total amount and timing of claims for the insured events occurred. The main risk covered by insurance contracts is the risk that the actual claim or benefit payment will exceed the accumulated insurance liability. This risk can occur for the following reasons:

 

① Frequency risk: a possibility that the number of occurrences of the insured event is different from the expected number

② Severity risk: a possibility that the cost of an incident may be different from the expected cost level

 

By experience, when there is more similar insurance or they are more diversified, the less likely it is that abnormal effects from some contracts will occur. Shinhan Life Insurance Co., Ltd. takes this into account when underwriting contracts and strives to form a sufficiently large and diversified group of contracts.

 

Insurance risk includes a lack of risk diversification and relates to geographical location and the nature of the policyholder as well as to the diversification of risk forms or sizes.

 

If the insurance contract covers death, a catastrophe affects the frequency the most and can affect the frequency of death earlier than expected due to a wide range of causes such as eating habits, smoking, and exercise habits, etc. And if the coverage is survival, medical technology and social conditions can increase the survival rate. The frequency may also be affected by excessive concentration in residential areas of policy holders.

 

Insurance accidents in life insurance include not only the death of the insured but also survival, disability and hospitalization.

 

Shinhan Life Insurance Co., Ltd. basically classifies the Shinhan Life Insurance Co., Ltd 's insurance products into individual insurance and group insurance according to the policyholder. Group insurance means a contract under which the insured belongs to a group of a certain size or larger and in which the policyholder is the representative of the Group or organization. The group insurance can be divided into savings and protections. Protection insurance means insurance in which the sum of benefits paid for survival at the base age does not exceed the premium already paid; savings insurance is defined as insurance, except for protection insurance, in which the sum of benefits paid for survival exceeds the premium already paid. Individual insurance can be classified into death insurance in which the insured's death is insured, survival insurance in which the life is insured for a certain period of time, and endowment insurance in which life insurance and survival insurance are mixed.

 

Life insurance products can also be divided into guaranteed fixed rates, floating rates, interest accreted rate linked , and variable types by the applying term structures of interest types.

 

In the guaranteed fixed interest type, since the expected rate does not change from the time the policyholder enters into the contract to the end of the insurance period, Shinhan Life Insurance Co., Ltd assumes the interest rate risk if the asset management return rate or market interest rate is lower than the expected rate. Floating interest rate type divides the net insurance premium into the guaranteed portion and the reserve portion; the guaranteed portion is applied with the predetermined expected rate, and the reserve portion changes based on the reserve rate for policy reserve according to asset management return rate, which makes partial hedge to interest rate risk, but the Group assumes some interest rate risk from the changes of asset management return rate, etc. since the minimum reserve rate for policy reserve is predetermined.

 

Shinhan Life Insurance Co., Ltd uses acquisition strategies and reinsurance strategies to manage insurance risk of uncertainties of the total amount and timing of insurance claims paid due to insured events.

 

118

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

i) Overview of the insurance risk (continued)

 

i-1) Insurance risk and reinsurance (continued)

 

1
Acceptance strategy

Acceptance strategy means diversifying the type of risk or the level of claims from that are accepted insurance policies. For example, Shinhan Life Insurance Co., Ltd can balance mortality and survival risks. In addition, the selection of policyholders through regular health check-ups is one of the major acceptance strategies.

 

2
Reinsurance strategy

The risk of reinsurance contracts held to Shinhan Life Insurance Co., Ltd is based on the accepted insurance contracts, which can be the total amount of risk or risk per contract on a per capita basis or per contract basis. In principle, the reinsurance method provides the risk premium excess reinsurance, but other methods may be used within the scope of the relevant laws as required. The degree of reinsurance held by Shinhan Life Insurance Co., Ltd shall be determined by considering the Shinhan Life Insurance Co., Ltd 's assets, contract conditions, risk level, and technology for selecting the contract.

 

Insurance risk can also be affected by the policyholder's right to terminate the contract or exercise annuity conversion rights to reduce or not pay the full premium. As a result, insurance risks may be affected by the policyholder's actions and decisions. Shinhan Life Insurance Co., Ltd 's insurance risk can be estimated on the assumption that the policyholder is reasonable. For example, a person who is worse than a person in good health would have less intention of terminating insurance that covers death. These factors are also reflected in the assumptions about Shinhan Life Insurance Co., Ltd 's insurance liabilities.

.

 

 

119

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ii) Insurance risk management policy

 

ii -1) Measurement of Insurance Risk

 

Unlike other financial instruments, life insurance companies' insurance policies have the characteristics of long-term contracts, which can be exposed to insurance risk that may arise due to an increase in actual claim payments than the risk rate determined at the time of development of the product and interest rate risk that may arise due to differences in interest rates and maturities between insurance liabilities and asset management.

 

The purpose of the Shinhan Life Insurance Co., Ltd’s risk management is to generate long-term stable growth and profits by proactively preventing and systematically managing the various risks that may arise in the course of management activities, reflecting these uncertain financial environments and the characteristics of life insurance products with long-term attributes.

 

Shinhan Life Insurance Co., Ltd divides insurance risks arising from life insurance contracts into six sub-risks: death risk, longevity risk, disability/disease risk, cancellation risk, operating expense risk, and catastrophe risk. The risk amount for each sub-risk is measured on assets and liabilities that may directly or indirectly cause loss to Shinhan Life Insurance Co., Ltd in the event of changes in actuarial assumptions, and is calculated based on the net asset value through the shock scenario method or risk coefficient method for each sub-risk.

 

The shock scenario method, one of the insurance risk measurement methods, is a method of calculating the amount of change in net asset value when applying a scenario in which the basic assumptions used for market valuation of assets or liabilities change. On the other hand, the risk coefficient method is a method that calculates the amount by multiplying a specific exposure by a specified risk coefficient, and is suitable for risk amounts that have short maturity or do not have large changes in net asset value during market valuation. In addition, Shinhan Life Insurance Co., Ltd calculates the life insurance risk amount considering the diversification effect by adding the risk amount calculated for each sub-risk, reflecting the correlation coefficient between the sub-risks.

 

ii -2) Insurance risk management organization and management method

 

Shinhan Life Insurance Co., Ltd measures the statutory minimum level of capital based on the life insurance risk amount and manages it within the allowable range. For this purpose, Shinhan Life Insurance Co., Ltd establishes basic principles of risk management and establishes and implements regulations and management systems to implement them. In addition, the Group supports decision-making related to various risks through the Risk Management Committee and risk management organization, and prepare risk management procedures to identify and manage risks in a timely manner.

 

In general, risk management procedures are to recognize exposed risks, measure their size, set acceptable limits, monitor them regularly to report to management, and efficiently control and manage risks in case they exceed their limits.

 

Management methods by risk type are as follows:

 

① Insurance risk management

Shinhan Life Insurance Co., Ltd develops insurance products with proper profitability by setting the profitability guidelines from the time of product development, establishes and operates the acceptance policy to prevent reverse selection, running the claim-screening policy to make claim payments.

 

120

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ii) Insurance risk management policy (continued)

 

② Interest rate risk management

Shinhan Life Insurance Co., Ltd is establishes a guideline and consider the market interest rate and asset management return rate to determine the published interest rate and expected interest rate within the guidelines. Shinhan Life Insurance Co., Ltd also establishes the asset management strategy considering the interest rate level and maturity of liabilities; establishes a long-term target portfolio by comprehensively considering the risk level and rate of return of operating assets after analyzing the properties of long-term insurance liabilities, and sets a viable portfolio as a guideline every year to allocate and manage assets.

 

3
Liquidity risk management

Shinhan Life Insurance Co., Ltd reviews and manages the amount of claims paid insurance and liquid assets periodically.

 

 

iii) Korean Insurance Capital Standard(K-ICS)

 

K-ICS is an equity capital system that precisely evaluates risk and financial soundness by evaluating the assets and liabilities of insurance companies to market so that they can be applied under the financial statements prepared in accordance with K-IFRS 1117 on insurance contracts. To maintain consistency in mark-to-market valuation and ensure consistency with international capital regulations, the supervisory authorities introduced K-ICS based on mark-to-market valuation, which improves the quality of insurance companies' capital by calculating available and required capital in line with economic substance. This is a system designed to encourage improvement and strengthen risk management.

 

With the introduction of K-ICS, the supervisory authorities have established standards for preparing a financial position statement based on soundness supervision standards to separately calculate assets and liabilities that meet the purpose of supervision and at the same time substantially reflect the risks of insurance companies. In the K-ICS, the available capital, or solvency amount, is measured based on the basic capital and supplementary capital classified by the loss absorption capacity of the net asset amount in the statement of financial position based on soundness supervision standards evaluated at market price, and there are some restrictions on loss compensation. Supplementary capital, defined as having, can be reflected in the solvency amount up to 50% of the required capital. In addition, the required capital under the K-ICS, that is, the solvency standard amount, refers to the amount of potential losses that may occur in the insurance company over the next year. Specifically, the K-ICS divides the risks exposed due to insurance contract underwriting and asset management into five risks: life and long-term non-life insurance risk, general non-life insurance risk, market risk, credit risk, and operational risk. Under the 99.5% confidence level, the solvency standard amount is required to be measured by calculating the maximum loss that can occur over the next year using the shock scenario method.

 

Under the K-ICS, the risk-based capital ratio is calculated by dividing the solvency amount by the solvency standard amount. If the insurance company's solvency ratio is less than 100%, it indicates that the solvency standard amount measured by the potential loss amount cannot be covered with capital, which means that the insurance company's capital soundness has become poor, and the supervisory authority must comply with the Insurance Business Supervision Regulations. Accordingly, insurance companies with a solvency ratio of less than 100% are required to take timely corrective actions such as management improvement recommendations, management improvement requests, or management improvement orders. As such, the new solvency system is a system in which the supervisory authorities seek to protect policyholders by supervising the capital adequacy and risk management capabilities of insurance companies.

 

121

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

iv) Financial risks related to insurance contracts

 

Investment contracts that include insurance contracts and discretionary participation feature may be exposed to financial risks although it is an insurance liability, and the form of exposure is as follows:

 

① Credit risk

 

Credit risk refers to the risk of loss resulting from the borrower's failure to repay a loan or meet contractual obligations. Shinhan Life Insurance Co., Ltd.'s reinsurance assets are exposed to credit risk as assets that may incur losses if the reinsurer defaults at the time of receipt of the claims and receivables.

 

② Interest rate risk

 

Interest rate risk means the risk that arises when Shinhan Life Insurance Co., Ltd.'s financial position fluctuates unfavorably due to the effect of interest rates on assets and liabilities. Shinhan Life Insurance Co., Ltd. manages matched assets and liabilities for each portfolio to minimize the impact of mismatches between assets and liabilities caused by interest rate fluctuations, thus reducing the risk.

 

③ Liquidity risk

 

Liquidity risk refers to the risk that assets and liabilities are subject to inconsistency or failure to respond to unexpected cash outflows. Therefore, future cash outflows from investment contracts, including insurance liabilities which account for most of Shinhan Life Insurance Co., Ltd.'s liabilities and discretionary participation features, are factors used to determine the level of risk associated with Shinhan Life Insurance Co., Ltd. 's liquidity.

 

The purpose of Shinhan Life Insurance Co., Ltd. 's management of liquidity risk is to maintain sufficient liquidity to prepare for repayments arising from insurance contracts under normal circumstances or when market shocks occur. Shinhan Life Insurance Co., Ltd.'s main liquidity risk management methods are as follows:

- Regularly inspect and manage the amount of insurance payments and liquid assets

- Maintain and manage a portfolio comprised of assets that can be relatively easily liquidated in preparation for unexpected disruptions in financing.

- Monitoring liquidity ratios by running liquidity stress tests

- Establishment of asset liability management strategy considering insurance contract liability cash flow

 

④ Market risk

 

Market risk refers to the risk of loss arising when Shinhan Life Insurance Co., Ltd.'s financial position fluctuates unfavourably due to adverse price fluctuations such as stock prices and exchange rates. Shinhan Life Insurance Co., Ltd. carries out insurance contract transactions denominated in foreign currencies and is therefore exposed to exchange rate fluctuations. Exposure to exchange rate fluctuations is managed through foreign exchange forward contracts and interest rate swaps between different currencies.

 

v) Concentration of Insurance Risk

 

The concentration of insurance risks by region as of December 31, 2023 and December 31, 2022 are as follow:

 

 

 

December 31, 2023

 

 

Insurance Contract

 

Reinsurance Contract

 

 

Total

Domestic

W

38,360,261

 

161,301

 

38,521,562

International

 

5,001

 

-

 

5,001

 

W

38,365,262

 

161,301

 

38,526,563

 

122

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

v) Concentration of Insurance Risk (continued)

 

① The concentration of insurance risks by region as of December 31, 2023 and December 31, 2022 are as follow:

 

 

 

December 31, 2022

 

 

Insurance Contract

 

Reinsurance Contract

 

 

Total

Domestic

W

 36,002,250

 

 181,799

 

 36,184,049

International

 

 1,528

 

-

 

 1,528

 

W

 36,003,778

 

 181,799

 

 36,185,577

 

② Market risk arising from insurance contracts

 

The amount of foreign currency insurance liabilities as of December 31, 2023 and December 31, 2022 are as follow:

 

 

December 31, 2023

 

December 31, 2022

 

Foreign currency amount

 

KRW converted amount

 

Foreign currency amount

 

KRW converted amount

Foreign currency insurance contract liabilities:

 

 

 

 

 

 

 

  USD (thousand)

192,052

 

247,632

 

211,551

 

268,099

  EUR (thousand)

124

 

177

 

105

 

141

  VND (million)

94,010

 

5,001

 

28,455

 

1,528

 

 

 

252,810

 

 

 

269,768

 

vi) Sensitivity to Insurance Risk

 

The impact of changes in major assumptions on insurance contract liabilities (assets) as of December 31, 2023 and December 31, 2022 are as follow:

 

 

 

 

December 31, 2023

 

 

Scenario (example)

Present value of expected cash flows

 

 

 

Before reflecting reinsurance effect

 

After reflecting reinsurance effect

Standard amount

 

 

W

 35,404,236

 

 35,676,176

Sensitivity Results

(Shock BEL - Base BEL)

 

Mortality rate increased by 3.27%

 

 138,527

 

 135,137

 

Mortality rate decreased by 4.58%

 

 29,693

 

 27,888

 

Risk of intestinal diseases

(flat compensation) increased by 3.4%

 

 599,816

 

 563,325

 

Cancellation rate increased by 9.16%

 

 767,996

 

 742,853

 

Operating expense rate increased

by 2.62% and

 Inflation rate increased by 0.26%p

 

 162,860

 

 162,860

 

 

123

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk (continued)

 

 

 

December 31, 2022

 

 

Scenario (example)

Present value of expected cash flows

 

 

 

Before reflecting reinsurance effect

 

After reflecting reinsurance effect

Standard amount

 

 

W

 33,055,694

 

 33,341,709

Sensitivity Results

(Shock BEL - Base BEL)

 

Mortality rate increased by 3.27%

 

 126,983

 

 123,821

 

Mortality rate decreased by 4.58%

 

 25,181

 

 25,016

 

Risk of intestinal diseases

(flat compensation) increased by 3.4%

 

 581,288

 

 552,636

 

Cancellation rate increased by 9.16%

 

 801,927

 

 778,017

 

Operating expense rate increased

by 2.62% and

 Inflation rate increased by 0.26%p

 

 155,945

 

 155,945

 

vii) Credit risk arising from insurance contracts

 

The amount of the reinsurance contracts held, which is an asset according to risk level, as of December 31, 2023 and December 31, 2022 are as follow:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

Reinsurance residual coverage assets

 

Reinsurance incident assets

 

Reinsurance residual coverage assets

 

Reinsurance incident assets

AA+ ~ AA-

W

38,207

 

5,204

 

20,909

 

5,461

 

 

124

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

viii) Interest rate risk arising from insurance contracts

 

The impact of exposure to interest rate risk and interest rate changes on profit and loss and capital as of December 31, 2023 and December 31, 2022 are as follow:

 

① Interest rate risk exposure

 

 

December 31, 2023

 

December 31, 2022

Exposure to financial products measured at fair value (*1)

W

 46,683,984

 

 44,054,707

Insurance contract exposure (*2)

 

 36,763,725

 

 34,441,623

Net exposure (financial products - insurance contracts)

W

 9,920,259

 

 9,613,084

 

(*1) It is the total amount of financial assets measured at fair value through profit or loss, financial assets measured at fair value through other comprehensive income, and derivative assets (liabilities).

(*2) It is the total amount excluding the contractual service margin from the remaining coverage elements of insurance contract liabilities and reinsurance contract assets (liabilities).

 

② Interest rate risk sensitivity

 

 

 

December 31, 2023

 

December 31, 2022

 

 

Profit and loss effect

 

Capital effect

 

Profit and loss effect

 

Capital effect

100 bp Increase

 

 

 

 

 

 

 

 

Insurance contract (*1)

W

-

 

3,412,769

 

-

 

2,744,382

Reinsurance contract (*1)

 

-

 

15,543

 

-

 

19,258

Financial assets (*2)

 

(37,574)

 

(4,258,875)

 

(42,894)

 

(3,662,687)

 

 

 

 

 

 

 

 

 

100 bp Decrease

 

 

 

 

 

 

 

 

Insurance contract (*1)

 

-

 

(4,382,646)

 

-

 

(3,533,390)

Reinsurance contract (*1)

 

-

 

(17,723)

 

-

 

(22,266)

Financial assets (*2)

 

37,574

 

4,258,875

 

42,894

 

3,662,687

 

(*1) This is the impact on capital (before tax) due to changes in expected cash flows of insurance and reinsurance contracts, excluding variable annuities/savings.

(*2) Calculated for assets related to insurance contracts excluding variable annuities/savings. The profit and loss effect is the change in financial assets recognized at fair value through profit or loss, and the capital effect is the change in financial assets measured at fair value through other comprehensive income.

 

125

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ix) Liquidity risk arising from insurance contracts

 

The maturity amount of undiscounted remaining contractual cash flows as of December 31, 2023 and December 31, 2022 are as follow. This amount does not include matters relating to remaining coverage liabilities (insurance contracts and reinsurance contracts) measured under the premium allocation approach.

 

 

 

December 31, 2023

 

 

Less than or equal to

1 year

 

1 ~ 2

years

 

2 ~ 3

years

 

3 ~ 4

years

 

4 ~ 5

years

 

More than

5 years

 

Total

Insurance contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General insurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

W

 5,120,022

 

 4,408,374

 

 3,892,580

 

 3,500,316

 

 3,073,794

 

 51,775,416

 

 71,770,502

  Cash Outflow

 

(5,509,719)

 

(4,969,773)

 

(4,263,071)

 

(4,356,801)

 

(4,235,246)

 

(132,831,760)

 

(156,166,370)

 

 

(389,697)

 

(561,399)

 

(370,491)

 

(856,485)

 

(1,161,452)

 

(81,056,344)

 

(84,395,868)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable insurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

 

 582,036

 

 485,566

 

 412,870

 

 350,176

 

 297,209

 

 3,160,998

 

 5,288,855

  Cash Outflow

 

(943,282)

 

(836,548)

 

(764,049)

 

(711,324)

 

(641,963)

 

(10,096,136)

 

(13,993,302)

 

 

(361,246)

 

(350,982)

 

(351,179)

 

(361,148)

 

(344,754)

 

(6,935,138)

 

(8,704,447)

 

 

(750,943)

 

(912,381)

 

(721,670)

 

(1,217,633)

 

(1,506,206)

 

(87,991,482)

 

(93,100,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash Inflow

 

 203,944

 

 204,852

 

 204,904

 

 204,760

 

 205,383

 

 7,421,755

 

 8,445,598

  Cash Outflow

 

(225,690)

 

(225,630)

 

(224,694)

 

(222,873)

 

(221,054)

 

(7,686,228)

 

(8,806,169)

 

 

(21,746)

 

(20,778)

 

(19,790)

 

(18,113)

 

(15,671)

 

(264,473)

 

(360,571)

Total (including variable insurance)

W

(772,689)

 

(933,159)

 

(741,460)

 

(1,235,746)

 

(1,521,877)

 

(88,255,955)

 

(93,460,886)

Total (excluding variable insurance)

 

(411,443)

 

(582,177)

 

(390,281)

 

(874,598)

 

(1,177,123)

 

(81,320,817)

 

(84,756,439)

 

126

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ix) Liquidity risk arising from insurance contracts (continued)

 

 

December 31, 2022

 

 

Less than or equal to

1 year

 

1 ~ 2

years

 

2 ~ 3

years

 

3 ~ 4

years

 

4 ~ 5

years

 

More than

5 years

 

Total

Insurance contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General insurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

W

 5,141,410

 

 4,407,978

 

 3,801,169

 

 3,366,573

 

 3,020,929

 

 43,604,298

 

 63,342,357

  Cash Outflow

 

(5,813,798)

 

(4,776,599)

 

(4,596,433)

 

(4,019,170)

 

(4,022,887)

 

(128,609,565)

 

(151,838,452)

 

 

(672,388)

 

(368,621)

 

(795,264)

 

(652,597)

 

(1,001,958)

 

(85,005,267)

 

(88,496,095)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable insurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

 

 695,405

 

 568,606

 

 474,576

 

 404,462

 

 342,486

 

 2,714,283

 

 5,199,818

  Cash Outflow

 

(955,446)

 

(865,504)

 

(787,418)

 

(739,126)

 

(679,610)

 

(10,192,545)

 

(14,219,649)

 

 

(260,041)

 

(296,898)

 

(312,842)

 

(334,664)

 

(337,124)

 

(7,478,262)

 

(9,019,831)

 

 

(932,429)

 

(665,519)

 

(1,108,106)

 

(987,261)

 

(1,339,082)

 

(92,483,529)

 

(97,515,926)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash Inflow

 

 209,601

 

 210,135

 

 211,431

 

 212,533

 

 213,221

 

 7,427,708

 

 8,484,629

  Cash Outflow

 

(230,689)

 

(230,889)

 

(231,351)

 

(232,019)

 

(231,403)

 

(7,769,737)

 

(8,926,088)

 

 

(21,088)

 

(20,754)

 

(19,920)

 

(19,486)

 

(18,182)

 

(342,029)

 

(441,459)

Total (including variable insurance)

W

(953,517)

 

(686,273)

 

(1,128,026)

 

(1,006,747)

 

(1,357,264)

 

(92,825,558)

 

(97,957,385)

Total (excluding variable insurance)

 

(693,476)

 

(389,375)

 

(815,184)

 

(672,083)

 

(1,020,140)

 

(85,347,296)

 

(88,937,554)

 

As of December 31, 2023 and 2022, the amount to be paid upon request by the contractor of insurance contracts issued by Shinhan Life Insurance Co., Ltd. is W 52,560,005 million and W 52,379,537 million.

 

 

127

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(b) Overview of the insurance risk – Shinhan EZ General Insurance Co., Ltd.

 

i) Overview of insurance risks

 

Insurance risk is defined as the risk that arises in connection with the underwriting of insurance contracts and payment of claims, which are the unique tasks of an insurance company, and is managed by dividing it into long-term non-life insurance risk and general non-life insurance risk. Long-term non-life insurance risk refers to the risk of loss due to risk factors that may arise in a long-term non-life insurance contract and is divided and measured into death risk, longevity risk, disability/disease risk, property/other risk, operating expense risk, project cost risk, and catastrophe risk. General non-life insurance risk refers to the risk of loss due to risk factors that may arise in general non-life insurance contracts, and is measured by dividing it into insurance price risk, reserve risk, and catastrophe risk.

 

① Long-term non-life insurance risk

Mortality risk and longevity risk refer to the risk of unexpected losses related to the death of the policyholder, and are measured by the risk of a decrease in net asset value due to changes in the mortality level. Disability/disease risk is the risk of unexpected losses related to the policyholder's disability or disease, and is measured as the risk of a decrease in net asset value due to changes in the risk level of disability/disease coverage. Property and other risks are the risk of unexpected losses related to property, costs, compensation, and other collateral, and are measured as the risk of a decrease in net asset value due to changes in the risk level of property, costs, compensation, and other collateral. Cancellation risk refers to the risk of unexpected losses due to the policyholder's exercise of options, such as contract termination or early withdrawal, and is measured by the risk of a decrease in net asset value due to changes in the policyholder's option exercise rate or group termination of policyholders. Operating expense risk includes the risk arising from changes in spending due to inflation and the level of future costs related to insurance contract costs. Costs related to insurance contracts include all cost items except allowances. Catastrophe risk refers to the risk of potential loss due to extreme or exceptional risks (e.g. epidemic disease, major accident, etc.) that are not considered in the risk of death.

 

② General non-life insurance risk

Insurance price risk refers to the risk resulting from uncertainty related to the timing, frequency, and severity of future insured events. Reserve risk refers to the risk that the reserve liability accumulated to pay insurance claims for insurance events that have occurred in the relevant contract will not cover the insurance claims to be paid in the future. Catastrophe risk refers to the risk of potential loss due to extreme or exceptional risks (natural disasters, major accidents, major guarantees, etc.) that are not considered in insurance prices and reserve risks.

 

ii) Measurement and management of insurance risk

 

① Measurement of insurance risk

Shinhan EZ General Insurance Co., Ltd. measures general and long-term insurance risks through the solvency amount and the statutory solvency amount calculation criteria of Enforcement Rules of the Insurance Business Supervisory Regulations and operates related risk management policies.

 

② Insurance risk management organization and management method

Shinhan EZ General Insurance Co., Ltd. determines an insurance risk permissible limit every year, monitors compliance with the limit, and executes in accordance with predetermined countermeasures when the insurance risk exceeds the limit. In addition, underwriting guidelines, retention, and reinsurance strategies are established and operated so that risks can be retained at an appropriate level for each type of insurance.

 

128

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

6. Insurance Risk (continued)

 

(b) Overview of the insurance risk – Shinhan EZ General Insurance Co., Ltd. (continued)

 

ii) Measurement and management of insurance risk (continued)

 

③ Insurance payment progress

When estimating occurrences of accidents, Shinhan EZ General Insurance Co., Ltd. considers that the probability of occurrence and scale of occurrence of future experience may be more unfavorable than the assumptions reflected in risk adjustment. In general, uncertainty related to insurance claims and costs due to an insured event is greatest when the accident is in its early stages, and as the year of the accident progresses, the uncertainty of the final claims and costs decreases.

 

④ Sensitivity to insurance risk

Shinhan EZ General Insurance Co., Ltd. manages insurance risks through sensitivity analysis based on cancellation rates, loss ratios, and operating expense rates that are judged to have a significant impact on the amount, timing, and uncertainty of the insurer's future cash flows.

 

⑤ Liquidity risk arising from insurance contracts

Liquidity risk arising from insurance contracts may result in the inability to respond to payment demands due to inconsistencies in the operation of funds and the procurement period and amount, or incur losses due to the procurement of high-interest funds or unfavorable sales of held assets to resolve fund shortages. It means there is a risk. Shinhan EZ General Insurance Co., Ltd. monitors liquidity ratios to manage liquidity risk.

 

⑥ Credit risk arising from insurance contracts

Credit risk arising from an insurance contract refers to the possibility of economic loss that may occur if the reinsurer, the counterparty to the transaction, is unable to fulfil its obligations specified in the contract due to default or deterioration of credit rating. Shinhan EZ General Insurance Co., Ltd. transacts as a reinsurer with high-quality insurance companies that have been given a rating of BBB- or higher by S&P or an equivalent rating through strict internal review.

 

⑦ Interest rate risk arising from insurance contracts

Interest rate risk exposed to Shinhan EZ General Insurance Co., Ltd. 's insurance contracts is the risk of unexpected losses arising from changes in net interest income or net asset value depending on changes in interest rates. The consolidated entity manages this to minimize unexpected losses arising from interest rate changes.

 

 

129

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

7. Investment in subsidiaries

 

(a) The summarized financial information of the controlling company and the Group’s major subsidiaries as of December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Investees (*1)(*2)

 

Asset

balance

 

 

Liability

balance

 

Equity

balance

 

Asset

balance

 

 

Liability

balance

 

Equity

balance

Shinhan Financial Group (separate)

W  

37,289,554

 

11,190,413

 

26,099,141

 

37,456,314

 

10,779,765

 

26,676,549

Shinhan Bank

 

508,497,276

 

474,966,063

 

33,531,213

 

491,981,392

 

460,814,132

 

31,167,260

Shinhan Card Co., Ltd.

 

43,420,162

 

35,365,175

 

8,054,987

 

43,050,321

 

35,591,567

 

7,458,754

Shinhan Securities Co., Ltd.

 

52,497,500

 

47,131,211

 

5,366,289

 

43,821,578

 

38,479,027

 

5,342,551

Shinhan Life Insurance Co., Ltd.

 

58,641,345

 

50,218,211

 

8,423,134

 

56,501,131

 

48,380,592

 

8,120,539

Shinhan Capital Co., Ltd.

 

13,018,880

 

10,791,281

 

2,227,599

 

13,035,892

 

11,048,996

 

1,986,896

Jeju Bank

 

7,162,714

 

6,626,863

 

535,851

 

7,320,304

 

6,798,450

 

521,854

Shinhan Asset Management Co., Ltd.

 

409,246

 

134,030

 

275,216

 

319,511

 

88,519

 

230,992

SHC Management Co., Ltd.

 

10,051

 

-

 

10,051

 

9,746

 

-

 

9,746

Shinhan DS

 

137,141

 

85,417

 

51,724

 

107,366

 

59,833

 

47,533

Shinhan Savings Bank

 

3,046,110

 

2,696,597

 

349,513

 

3,043,506

 

2,723,713

 

319,793

Shinhan Asset Trust Co., Ltd.

 

463,445

 

85,555

 

377,890

 

435,815

 

110,981

 

324,834

Shinhan Fund Partners Co., Ltd (*3)

 

110,849

 

20,136

 

90,713

 

94,725

 

10,147

 

84,578

Shinhan REITs Management Co., Ltd.

 

72,018

 

9,522

 

62,496

 

58,610

 

5,559

 

53,051

Shinhan AI Co., Ltd.

 

35,674

 

940

 

34,734

 

41,431

 

2,264

 

39,167

Shinhan Venture Investment Co., Ltd.

 

171,783

 

90,515

 

81,268

 

140,310

 

63,309

 

77,001

Shinhan EZ General Insurance Co., Ltd.

 

261,204

 

131,875

 

129,329

 

220,808

 

84,190

 

136,618

 

(*1) The consolidated financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) Shinhan AITAS Co., Ltd. has changed its name to Shinhan Fund Partners Co., Ltd. on April 3, 2023.

 

130

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

7. Investment in subsidiaries (continued)

 

(b) The summarized income information of the controlling company and the Group’s major subsidiaries for the years ended December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Investees (*1),(*2)

 

 Operating

Revenue

 

Net

Income (*3)

 

Comprehensive Income (*3)

 

Operating

Revenue

 

Net

Income (*3)

 

Comprehensive Income (*3)

Shinhan Financial Group (separate)

W  

2,160,092

 

1,671,011

 

1,669,579

 

1,806,604

 

1,249,251

 

1,251,294

Shinhan Bank

 

37,459,678

 

3,067,991

 

3,707,829

 

35,514,460

 

3,045,732

 

2,394,238

Shinhan Card Co., Ltd.

 

5,378,610

 

621,908

 

583,014

 

4,761,181

 

644,555

 

671,113

Shinhan Securities Co., Ltd.

 

9,947,400

 

100,840

 

128,378

 

10,548,842

 

412,339

 

427,451

Shinhan Life Insurance Co., Ltd.

 

6,451,715

 

472,395

 

475,656

 

6,377,305

 

449,392

 

(143,049)

Shinhan Capital Co., Ltd.

 

1,204,941

 

304,024

 

298,609

 

922,592

 

303,276

 

307,988

Jeju Bank

 

371,210

 

5,101

 

20,189

 

275,582

 

22,820

 

11,657

Shinhan Credit Information Co., Ltd. (*4)

 

-

 

-

 

-

 

20,705

 

1,029

 

1,450

Shinhan Asset Management Co., Ltd.

 

171,145

 

51,272

 

51,225

 

174,242

 

37,064

 

36,892

SHC Management Co., Ltd.

 

-

 

305

 

305

 

-

 

110

 

110

Shinhan DS

 

322,895

 

7,954

 

4,191

 

279,453

 

6,835

 

7,739

Shinhan Savings Bank

 

273,630

 

29,943

 

29,724

 

241,013

 

38,384

 

37,884

Shinhan Asset Trust Co., Ltd.

 

148,980

 

53,430

 

53,055

 

152,563

 

73,654

 

74,236

Shinhan Fund Partners Co., Ltd. (*5)

 

62,674

 

12,193

 

12,193

 

55,270

 

9,500

 

9,500

Shinhan REITs Management Co., Ltd.

 

21,512

 

9,485

 

9,446

 

11,433

 

540

 

609

Shinhan AI Co., Ltd.

 

8,727

 

(4,596)

 

(4,432)

 

10,668

 

(2,217)

 

(2,301)

Shinhan Venture Investment Co., Ltd.

 

28,209

 

4,441

 

4,266

 

19,839

 

1,526

 

1,418

Shinhan EZ General Insurance Co., Ltd. (*6)

 

43,747

 

(7,778)

 

(7,289)

 

10,228

 

(5,438)

 

(5,062)

 

 

131

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

7. Investment in subsidiaries (continued)

 

(b) The summarized income information of the controlling company and the Group’s major subsidiaries for the years ended December 31, 2023 and 2022 is as follows (continued):

 

(*1) The consolidated financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) This amount includes non-controlling interests.

(*4) On July 28, 2022, the Company disposed 100% of shares to Shinhan Card Co., Ltd. The amount as of December 31, 2022 is revenue, net income (loss) and total comprehensive income before the disposal of Shinhan Card Co., Ltd.

(*5) Shinhan AITAS Co., Ltd. has changed its name to Shinhan Fund Partners Co., Ltd. on April 3, 2023.

(*6) For the acquired company, the amount is from the consolidated statements of comprehensive income for the period after the acquisition point.

132

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

7. Investment in subsidiaries (continued)

 

(c) Change in the scope of consolidation

 

Change in consolidated subsidiaries for the year ended December 31, 2022 are as follows:

 

 

 

Company

 

Description

Included

 

Shinhan EZ General Insurance Co., Ltd.

 

Newly acquired subsidiary

Excluded

 

Shinhan Alternative Investment Management Inc.

 

Extinguished due to merger with

Shinhan Asset Management Co., Ltd.

 

(*) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

 

133

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

8. Operating segments

 

(a) Segment information

 

The general descriptions by operating segments as of December 31, 2023 are as follows:

 

Segment

 

Description

 

 

 

Banking

 

 

Credit to customers, lending to and receiving deposits from customers, and its accompanying work

Credit card

 

Sales of credit cards, cash services, card loan services, installment financing, lease and its accompanying work

Securities

 

Securities trading, consignment trading, underwriting and its accompanying work

Insurance (*)

 

Life insurance business, Non-Life insurance business and its accompanying work

Credit

 

Facility rental, new technology business financing, others and its accompanying work

Others

 

Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business investmentventure business venture business and other remaining business

 

(*) Until the previous year, the Group had disclosed related information using the life insurance sales segment as a reporting segment. However, as the internal reporting method for the chief operating decision maker was changed to the insurance industry standard, from the current period, the life insurance and non-life insurance sales segment has been disclosed. The segments are integrated and redefined as the insurance segment and announced. Accordingly, the reporting segment information for the previous year was restated.

134

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

8. Operating segments (continued)

 

(b) The following tables provide information of income and expense for each operating segment for the years ended December 31, 2023 and 2022:

 

 

 

December 31, 2023

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

8,548,138

 

1,895,298

 

443,676

 

(198,785)

 

248,804

 

125,238

 

(244,447)

 

10,817,922

Net fees and commission income

 

748,044

 

968,665

 

500,441

 

(3,210)

 

17,463

 

391,122

 

24,681

 

2,647,206

Provision for allowance for credit loss

 

(914,848)

 

(883,956)

 

(152,146)

 

(16,116)

 

(177,912)

 

(99,203)

 

(322)

 

(2,244,503)

General and administrative expenses

 

(3,876,485)

 

(778,564)

 

(720,835)

 

(218,820)

 

(80,106)

 

(403,395)

 

182,868

 

(5,895,337)

Other income (expense), net

 

(495,331)

 

(267,959)

 

181,927

 

1,087,789

 

335,205

 

327,511

 

(393,580)

 

775,562

Operating income (expense)

 

4,009,518

 

933,484

 

253,063

 

650,858

 

343,454

 

341,273

 

(430,800)

 

6,100,850

Equity method income (loss)

 

8,556

 

(2,831)

 

93

 

(302)

 

66,918

 

664

 

51,990

 

125,088

Income tax expense

 

936,472

 

218,332

 

36,239

 

167,417

 

89,849

 

81,695

 

(43,044)

 

1,486,960

Profit for the year

W

2,969,829

 

725,171

 

100,840

 

464,617

 

304,024

 

243,928

 

(330,409)

 

4,478,000

Controlling interest

W

2,969,519

 

723,845

 

100,915

 

464,617

 

304,024

 

243,928

 

(438,813)

 

4,368,035

Non-controlling interests

 

310

 

1,326

 

(75)

 

-

 

-

 

-

 

108,404

 

109,965

 

135

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

8. Operating segments (continued)

 

(b) The following tables provide information of income and expense for each operating segment for the years ended December 31, 2023 and 2022 (continued):

 

 

 

December 31, 2022

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

8,358,526

 

1,798,005

 

428,420

 

(124,453)

 

260,011

 

153,214

 

(276,870)

 

10,596,853

Net fees and commission income

 

801,109

 

702,392

 

484,632

 

(4,348)

 

30,587

 

398,854

 

316

 

2,413,542

Reversal of (provision for) allowance for credit loss

 

(621,690)

 

(560,264)

 

546

 

(16,459)

 

(19,803)

 

(72,857)

 

(1,286)

 

(1,291,813)

General and administrative expenses

 

(3,761,767)

 

(777,496)

 

(690,539)

 

(166,255)

 

(80,320)

 

(390,419)

 

222,636

 

(5,644,160)

Other income (expense), net

 

(715,837)

 

(283,011)

 

(102,084)

 

850,708

 

158,560

 

84,214

 

(161,408)

 

(168,858)

Operating income (loss)

 

4,060,341

 

879,626

 

120,975

 

539,193

 

349,035

 

173,006

 

(216,612)

 

5,905,564

Equity method income (loss)

 

22,301

 

7,115

 

70,270

 

4,221

 

54,937

 

(735)

 

(36,412)

 

121,697

Income tax expense

 

1,030,445

 

227,769

 

145,301

 

83,514

 

98,468

 

35,006

 

(9,391)

 

1,611,112

Profit for the year

W

2,974,716

 

738,391

 

412,339

 

439,850

 

303,275

 

142,872

 

(255,929)

 

4,755,514

Controlling interest

W

2,973,996

 

735,204

 

412,496

 

439,850

 

303,275

 

142,872

 

(342,050)

 

4,665,643

Non-controlling interests

 

720

 

3,187

 

(157)

 

-

 

-

 

-

 

86,121

 

89,871

 

 

 

136

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

8. Operating segments (continued)

 

(c) Interest gains and losses from segment external customers and cross-sector interest gains and losses for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment (*)

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

8,557,545

 

1,961,035

 

449,835

 

(208,812)

 

265,943

 

36,700

 

(244,324)

 

10,817,922

Internal transactions

 

(9,407)

 

(65,737)

 

(6,159)

 

10,027

 

(17,139)

 

88,538

 

(123)

 

-

 

W

8,548,138

 

1,895,298

 

443,676

 

(198,785)

 

248,804

 

125,238

 

(244,447)

 

10,817,922

 

 

 

December 31, 2022

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment (*)

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

8,366,892

 

1,857,351

 

442,554

 

(127,840)

 

269,230

 

71,561

 

(282,895)

 

10,596,853

Internal transactions

 

(8,366)

 

(59,346)

 

(14,134)

 

3,387

 

(9,219)

 

81,653

 

6,025

 

-

 

W

8,358,526

 

1,798,005

 

428,420

 

(124,453)

 

260,011

 

153,214

 

(276,870)

 

10,596,853

 

(*) Consolidated adjustment to net interest income from external customers is from the securities and others which were measured in fair values as a part of business combination accounting.

 

137

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

8. Operating segments (continued)

 

(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the years ended December 31, 2023 and 2022.

 

 

 

December 31, 2023

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

794,021

 

1,019,262

 

507,109

 

2,151

 

14,917

 

309,746

 

-

 

2,647,206

Internal transactions

 

(45,977)

 

(50,597)

 

(6,668)

 

(5,361)

 

2,546

 

81,376

 

24,681

 

-

 

W

748,044

 

968,665

 

500,441

 

(3,210)

 

17,463

 

391,122

 

24,681

 

2,647,206

 

 

 

December 31, 2022

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

844,894

 

734,900

 

494,829

 

8,648

 

26,737

 

303,534

 

-

 

2,413,542

Internal transactions

 

(43,785)

 

(32,508)

 

(10,197)

 

(12,996)

 

3,850

 

95,320

 

316

 

-

 

W

801,109

 

702,392

 

484,632

 

(4,348)

 

30,587

 

398,854

 

316

 

2,413,542

 

138

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

8. Operating segments (continued)

 

(e) Financial information of geographical area

 

The following table provides information of income from external consumers by geographical area for the years ended December 31, 2023 and 2022.

 

 

 

December 31, 2023

 

December 31, 2022

Domestic

W

5,088,487

 

5,064,891

Overseas

 

1,012,363

 

840,673

 

W

6,100,850

 

5,905,564

 

The following table provides information of non-current assets by geographical area as of December 31, 2023 and 2022.

 

 

 

December 31, 2023

 

December 31, 2022

Domestic

W

10,142,257

 

9,825,529

Overseas

 

305,799

 

356,512

 

W

10,448,056

 

10,182,041

 

(*) Non-current assets comprise property and equipment, intangible assets and investment properties.

 

 

139

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

9. Cash and due from banks at amortized cost

 

(a) Cash and due from banks at amortized cost as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Cash

W

2,173,550

 

2,304,480

 

 

2,173,550

 

2,304,480

Deposits denominated in Korean won:

 

 

 

 

  Reserve deposits

 

10,909,697

 

8,647,429

  Time deposits

 

1,450,123

 

2,275,832

Certificate of deposit

 

14,446

 

-

  Other

 

3,042,525

 

2,975,453

 

 

15,416,791

 

13,898,714

Deposits denominated in foreign currency:

 

 

 

 

  Deposits

 

12,117,199

 

8,516,315

  Time deposits

 

3,000,279

 

3,153,208

  Other

 

1,942,571

 

2,197,326

 

 

17,060,049

 

13,866,849

 

 

 

 

 

Allowance for credit losses

 

(21,139)

 

(19,203)

 

W

34,629,251

 

30,050,840

 

(b) Restricted due from banks in accordance with Related Regulation or Acts as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

Related Regulations or Acts

Deposits denominated

in Korean won:

 

 

 

 

 

 

  Reserve deposits

W

10,909,697

 

8,647,429

 

Article 55 of the Bank of Korea Act

  Other

 

1,633,297

 

2,216,899

 

Article 74 of the Capital Markets and Financial Investment Business Act, etc.

 

 

12,542,994

 

10,864,328

 

 

 

 

 

 

 

 

 

Deposits denominated

in foreign currency

 

7,148,169

 

2,975,849

 

Articles of the Bank of Korea Act,

New York State Banking Act, derivatives related, etc.

 

W

19,691,163

 

13,840,177

 

 

 

 

140

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

10. Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Debt instruments:

 

 

 

 

Governments

W

6,392,302

 

5,961,610

Financial institutions

 

12,590,217

 

11,788,689

Corporations

 

10,949,245

 

7,826,772

Stocks with put option

 

651,045

 

359,795

Equity investment with put option

 

5,019,107

 

3,185,222

Beneficiary certificates

 

14,489,698

 

13,782,117

Commercial papers

 

8,631,502

 

4,939,927

CMA

 

3,473,984

 

3,850,613

Others (*)

 

3,274,992

 

3,464,559

 

 

65,472,092

 

55,159,304

 

 

 

 

 

Equity instruments:

 

 

 

 

  Stocks

 

3,732,637

 

3,739,343

  Equity investment

 

8,093

 

38,515

  Others

 

110,731

 

79,854

 

 

3,851,461

 

3,857,712

 

W

69,323,553

 

59,017,016

Other:

 

 

 

 

Loans at FVTPL

W

1,758,562

 

2,389,180

Due from banks at fair value

 

30,743

 

26,116

Gold/silver deposits

103,706

 

75,969

 

W

71,216,564

 

61,508,281

 

(*) As of December 31, 2023 and 2022, restricted reserve for claims of customers’ deposits (trusts) are W 1,841,473 million and W 1,705,724 million, respectively.

 

141

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives

 

(a) The notional amounts of derivatives outstanding as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

142,779,721

 

129,544,881

Currency swaps

 

45,159,344

 

40,539,223

Currency options

 

1,265,326

 

1,327,752

 

 

189,204,391

 

171,411,856

Exchange traded:

 

 

 

 

Currency futures

 

2,189,413

 

1,325,660

 

 

191,393,804

 

172,737,516

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

41,950,711

 

37,170,647

Interest rate options

 

516,577

 

226,924

 

 

42,467,288

 

37,397,571

Exchange traded:

 

 

 

 

Interest rate futures

 

3,943,763

 

2,924,135

Interest rate swaps (*)

 

94,186,140

 

94,803,271

 

 

98,129,903

 

97,727,406

 

 

140,597,191

 

135,124,977

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

4,178,441

 

5,155,334

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

4,100,836

 

4,008,263

Equity options

 

3,552,337

 

878,122

 

 

7,653,173

 

4,886,385

Exchange traded:

 

 

 

 

Equity futures

 

2,764,186

 

3,317,515

Equity options

 

240,603

 

1,444,098

 

 

3,004,789

 

4,761,613

 

 

10,657,962

 

9,647,998

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

1,034,225

 

898,332

Commodity options

 

8,000

 

8,000

 

 

1,042,225

 

906,332

Exchange traded:

 

 

 

 

Commodity futures and options

 

93,004

 

75,770

 

 

1,135,229

 

982,102

Hedge:

 

 

 

 

Currency forwards

 

2,142,233

 

1,249,589

Currency swaps

 

4,448,030

 

4,677,553

Interest rate forwards and swaps

 

12,469,580

 

16,475,525

 

 

19,059,843

 

22,402,667

 

W

367,022,470

 

346,050,594

 

(*) The notional amounts of derivatives outstanding that will be settled in the ‘Central Counter Party (CCP)’ system.

 

142

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(b) Fair values of derivative instruments as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

1,558,662

 

1,402,185

 

3,089,759

 

2,838,793

   Currency swaps

 

1,431,614

 

1,206,156

 

1,625,286

 

1,807,229

   Currency options

 

13,128

 

13,065

 

14,776

 

13,603

 

 

3,003,404

 

2,621,406

 

4,729,821

 

4,659,625

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

30

 

1,102

 

19

 

928

 

 

3,003,434

 

2,622,508

 

4,729,840

 

4,660,553

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate forwards and swaps

 

683,814

 

902,989

 

772,513

 

1,062,772

   Interest rate options

 

4,011

 

17,038

 

5,169

 

1,983

 

 

687,825

 

920,027

 

777,682

 

1,064,755

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures

 

2,253

 

11,757

 

2,555

 

972

 

 

690,078

 

931,784

 

780,237

 

1,065,727

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

473,582

 

10,366

 

423,966

 

19,235

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

166,010

 

350,768

 

169,504

 

393,810

Equity options

 

7,137

 

165,834

 

2,704

 

1,139

 

 

173,147

 

516,602

 

172,208

 

394,949

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

66,356

 

16,346

 

31,051

 

101,622

Equity options

 

47,167

 

16,735

 

11,414

 

145,895

 

 

113,523

 

33,081

 

42,465

 

247,517

 

 

286,670

 

549,683

 

214,673

 

642,466

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

3,314

 

84,957

 

10,983

 

136,701

Commodity options

 

-

 

-

 

-

 

1,517

 

 

3,314

 

84,957

 

10,983

 

138,218

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

2,122

 

638

 

2,649

 

589

 

 

5,436

 

85,595

 

13,632

 

138,807

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

 

21,580

 

34,492

 

23,143

 

37,757

Currency swaps

 

111,024

 

99,093

 

158,297

 

75,070

Interest rate forwards and swaps

 

119,617

 

704,895

 

116,864

 

1,069,000

 

 

252,221

 

838,480

 

298,304

 

1,181,827

 

W

4,711,421

 

5,038,416

 

6,460,652

 

7,708,615

 

143

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(c) Gain or loss on valuation of derivatives for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Foreign currency related:

 

 

 

 

  Over the counter:

 

 

 

 

    Currency forwards

W

36,890

 

44,245

    Currency swaps

 

135,712

 

(144,318)

    Currency options

 

1,355

 

4,247

 

 

173,957

 

(95,826)

  Exchange traded:

 

 

 

 

Currency futures

 

(955)

 

17,972

 

 

173,002

 

(77,854)

Interest rates related:

 

 

 

 

  Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

181,987

 

(173,277)

    Interest rate options

 

(2,886)

 

285

 

 

179,101

 

(172,992)

  Exchange traded:

 

 

 

 

    Interest rate futures and others

 

(9,511)

 

1,026

 

 

169,590

 

(171,966)

Credit related:

 

 

 

 

  Over the counter:

 

 

 

 

    Credit swaps

 

53,042

 

(25,562)

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

    Equity swap and forwards

 

(19,934)

 

(192,888)

Equity options

 

(159,324)

 

3,360

 

 

(179,258)

 

(189,528)

Exchange traded:

 

 

 

 

    Equity futures

 

50,009

 

(69,200)

    Equity options

 

(13,929)

 

(27,932)

 

 

36,080

 

(97,132)

 

 

(143,178)

 

(286,660)

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

    Commodity swaps and forwards

 

37,027

 

(148,591)

    Commodity options

 

1,516

 

5,840

 

38,543

 

(142,751)

  Exchange traded:

 

 

 

 

    Commodity futures

 

1,484

 

2,058

 

 

40,027

 

(140,693)

 

 

 

 

 

Hedge

 

327,016

 

(743,542)

 

W

619,499

 

(1,446,277)

 

144

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(d) Gains and losses related to hedge

 

i) Gains and losses on fair value hedged items and hedging instruments attributable to the hedged ineffectiveness for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Gains and losses on

fair value hedges

(hedged items)

 

Gains and losses on

fair value hedges

 (hedging instruments)

 

Hedge ineffectiveness recognized in profit

or loss (*2)

Fair value hedges:

 

 

 

 

 

 

Interest rate risk (*1)

W

(271,425)

 

282,835

 

11,410

Foreign exchange risk (*1)

 

4,102

 

(5,264)

 

(1,162)

 

W

(267,323)

 

277,571

 

10,248

 

 

 

December 31, 2022

 

 

Gains and losses on

fair value hedges

(hedged items)

 

Gains and losses on

fair value hedges

 (hedging instruments)

 

Hedge ineffectiveness recognized in profit

or loss (*2)

Fair value hedges:

 

 

 

 

 

 

Interest rate risk (*1)

W

697,330

 

(728,397)

 

(31,067)

Foreign exchange risk (*1)

 

20,748

 

(22,056)

 

(1,308)

Stock price volatility risk

 

(4,762)

 

3,411

 

(1,351)

 

W

713,316

 

(747,042)

 

(33,726)

 

(*1) The related account categories are presented as interest rate swap assets / liabilities and currency swap assets / liabilities.

(*2) The hedge ineffectiveness is the difference between gains and losses on hedged items and hedging instruments.

 

 

 

 

 

 

 

145

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(d) Gains and losses related to hedge (continued)

 

ii) Due to the ineffectiveness of hedge of cash flow risk and hedge of net investment in foreign operations during the year, the amounts recognized in the income statement and other comprehensive income are as follows:

 

 

December 31, 2023

 

 

Gains (losses) on hedges recognized in other comprehensive income

 

Hedge ineffectiveness recognized in profit

or loss (*2)

 

From cash flow hedge
reserve to profit or loss
reclassified amount

Cash flow hedges:

 

 

 

 

 

 

Interest rate risk (*1)

W

99,268

 

(512)

 

(1,760)

Foreign exchange risk (*1)

 

(10,294)

 

(7,069)

 

(25,698)

Discontinuation of

 cash flow hedges

 

(5,531)

 

-

 

14,659

Hedge of net investments:

 

 

 

 

 

 

Foreign exchange risk (*1)

 

(3,903)

 

3,673

 

-

 

W

79,540

 

(3,908)

 

(12,799)

 

 

 

December 31, 2022

 

 

Gains (losses) on hedges recognized in other comprehensive income

 

Hedge ineffectiveness recognized in profit

or loss (*2)

 

From cash flow hedge
reserve to profit or loss
reclassified amount

Cash flow hedges:

 

 

 

 

 

 

Interest rate risk (*1)

W

(132,203)

 

(47,854)

 

(65)

Foreign exchange risk (*1)

 

29,322

 

(54,969)

 

122,893

Discontinuation of

 cash flow hedges

 

-

 

-

 

9,270

Hedge of net investments:

 

 

 

 

 

 

Foreign exchange risk (*1)

 

(25,793)

 

(4,096)

 

-

 

W

(128,674)

 

(106,919)

 

132,098

 

(*1) The related account categories are presented as interest rate swap assets / liabilities and currency swap assets / liabilities, currency forwards assets / liabilities and borrowings.

(*2) The hedge ineffectiveness is the difference between gains and losses on hedged items and hedging instruments.

 

146

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity

 

i) Hedging purpose and strategy

 

The Group transacts with derivative financial instruments to hedge its interest rate risk, currency risk and stock price fluctuation risk arising from the assets and liabilities of the Group. The Group applies the fair value hedge accounting for the changes in the market interest rates, foreign exchange rates and stock price of the Korean won structured notes, foreign currency generated financial debentures, Korean won structured deposits, foreign currency investment receivables and beneficiary securities in foreign currency; and cash flow hedge accounting for forward interest rate, interest rate swaps, forward currency and currency swaps to hedge cash flow risk due to interest rates and foreign exchange rates of the Korean won debt, foreign currency debt, foreign currency structured deposits, the Korean won bonds and foreign currency bonds, etc. In addition, in order to hedge the exchange rate risk of the net investment in overseas business, the Group applies the net investment hedge accounting for foreign operations using currency forward and non-derivative financial instruments.

 

ii) Nominal amounts and average hedge ratios for hedging instruments as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nominal values:

W

3,038,263

 

609,182

 

2,143,914

 

804,873

 

1,935,599

 

3,937,749

 

12,469,580

Average price condition (*1)

 

0.82%

 

3.02%

 

1.64%

 

1.65%

 

1.37%

 

0.74%

 

1.18%

 Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk: (*2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

1,871,327

 

1,335,798

 

2,139,371

 

974,113

 

1,687,341

 

49,109

 

8,057,059

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,235.14, JPY/KRW 9.46, EUR/KRW 1,358.46, GBP/KRW 1,547.81, AUD/KRW 865.53, CAD/KRW 921.27, CNY/KRW 177.98, SEK/KRW 126.18.

 

147

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity

 

ii) Nominal amounts and average hedge ratios for hedging instruments as of December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nominal values:

W

5,338,313

 

3,023,185

 

612,113

 

2,114,152

 

819,140

 

4,568,622

 

16,475,525

Average price condition (*1)

 

0.72%

 

0.82%

 

2.53%

 

1.52%

 

1.48%

 

0.68%

 

0.94%

 Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk: (*2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

2,593,585

 

654,211

 

1,092,271

 

1,931,313

 

901,597

 

41,207

 

7,214,184

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

-

 

100%

 

(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M USD Libor, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,195.32, JPY/KRW 10.13, EUR/KRW 1,336.97, GBP/KRW 1,484.42, AUD/KRW 812.44, CAD/KRW 948.79, SGD/KRW 859.87, CNY/KRW 190.96, SEK/KRW 125.49.

 

148

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity (continued)

 

iii) Effect of derivatives on statement financial position, statement of comprehensive income, statement of changes in equity

 

 

 

 

December 31, 2023

 

 

 

Nominal amount

 

Carrying amount of assets (*)

 

Carrying amount of liability (*)

 

Changes in fair value in the period

Fair value hedges

 

 

 

 

 

 

 

 

 

Interest rate forward and swap

 

W

10,112,789

 

65,787

 

614,219

 

246,594

Currency forward

 

 

308,117

 

2,949

 

791

 

(327)

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 Interest rate swap

 

 

2,356,791

 

53,830

 

90,676

 

99,442

 Currency swap

 

 

4,448,030

 

111,024

 

99,093

 

(21,649)

 Currency forward

 

 

1,150,734

 

12,593

 

30,925

 

2,170

 

 

 

 

 

 

 

 

 

 

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 Currency forward

 

 

683,382

 

6,038

 

2,776

 

4,537

 Borrowings

 

 

1,466,795

 

-

 

1,462,329

 

(4,767)

 

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forward assets / liabilities, etc.

 

149

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity (continued)

 

iii) Effect of derivatives on statement financial position, statement of comprehensive income, statement of changes in equity (continued)

 

 

 

 

December 31, 2022

 

 

 

Nominal amount

 

Carrying amount of asset (*)

 

Carrying amount of liability (*)

 

Changes in fair value in the period

Fair value hedges

 

 

 

 

 

 

 

 

 

Interest rate swap

 

W

13,530,243

 

77,757

 

895,005

 

(740,190)

Currency forward

 

 

113,126

 

4,038

 

635

 

1,780

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 Interest rate swap

 

 

2,945,282

 

39,107

 

173,995

 

(126,075)

 Currency swap

 

 

4,677,553

 

158,297

 

75,070

 

117,401

 Currency forward

 

 

883,003

 

15,708

 

35,976

 

(3,136)

 

 

 

 

 

 

 

 

 

 

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 Currency forward

 

 

253,460

 

3,397

 

1,146

 

(773)

 Borrowings

 

 

1,287,039

 

-

 

1,282,361

 

(29,116)

 

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forward assets / liabilities, etc.

 

150

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity (continued)

 

iv) Effect of hedging items on statement financial position, statement of comprehensive income, statement of changes in equity

 

 

 

December 31, 2023

 

Carrying amount of assets (*)

 

Carrying amount of liabilities (*)

 

Assets of Cumulative fair value hedge adjustment

 

Liabilities of Cumulative fair value hedge adjustment

 

Changes of fair value in the year

 

Cash flow hedge reserve

 

Foreign currency translation reserves

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Borrowings and others

W

685,340

 

9,224,390

 

41,643

 

(579,315)

 

(240,965)

 

-

 

-

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities in foreign currency

 

544,706

 

-

 

-

 

-

 

1,313

 

-

 

-

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Debentures in won and debentures in foreign currency debenturedebenture

 

641,750

 

1,029,542

 

-

 

-

 

(11,068)

 

26,648

 

-

 Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Debentures in foreign currency and loans in foreign currency

 

2,490,098

 

2,342,230

 

-

 

-

 

69,784

 

(17,812)

 

-

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net assets in foreign operation

 

-

 

-

 

-

 

-

 

3,903

 

-

 

(36,931)

 

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forwards, etc.

 

151

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity (continued)

 

iv) Effect of hedging items on statement financial position, statement of comprehensive income, statement of changes in equity (continued)

 

 

 

December 31, 2022

 

Carrying amount of assets (*)

 

Carrying amount of liabilities (*)

 

Assets of Cumulative fair value hedge adjustment

 

Liabilities of Cumulative fair value hedge adjustment

 

Changes of fair value in the year

 

Cash flow hedge reserve

 

Foreign currency translation reserves

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Borrowings and others

W

505,668

 

12,711,595

 

69,687

 

(861,128)

 

708,439

 

-

 

-

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities in foreign currency

 

205,470

 

-

 

-

 

-

 

(4,002)

 

-

 

-

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Debentures in won and debentures in foreign currency debenturedebenture

 

475,027

 

1,689,360

 

-

 

-

 

31,830

 

(58,956)

 

-

 Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Debentures in foreign currency and loans in foreign currency

 

2,821,186

 

2,843,059

 

-

 

-

 

55,548

 

(12,232)

 

-

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net assets in foreign operation

 

-

 

-

 

-

 

-

 

25,793

 

-

 

(40,834)

 

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forwards.

 

152

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

11. Derivatives (continued)

 

(f) Hedge relationships affected by an interest rate index reform

 

The revised Standard requires exceptions to the analysis of future information in relation to the application of hedge accounting, while uncertainty exists due to movements of the interest rate index reform. The exception assumes that the interest rate indicators for the hedged item and hedging instruments do not change due to the effect of the interest rate index reform when assessing whether the expected cash flows that comply with existing interest rate indicators are highly probable, whether there is an economic relationship between the hedged item and the hedging instrument, and whether there is a high hedge effectiveness between the hedged item and the hedging instrument.

 

The KRW CD interest rate will be replaced by a KOFR (Korea Overnight Financing Repo Rate). The Group has assumed that in this hedging relationship, the spread changed on the basis of KOFR would be similar to the spread included in the interest rate swap and forward used as the hedging instrument after LIBOR rate is suspended. The Group does not assume any changes in other conditions.

 

153

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Details of securities at FVOCI and securities at amortized cost as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Securities at FVOCI:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

W

44,418,450

 

40,995,316

   Financial institutions bonds

 

21,303,402

 

20,539,199

   Corporate bonds and others

 

22,915,148

 

22,262,060

 

 

88,637,000

 

83,796,575

 Equity securities (*):

 

 

 

 

   Stocks

 

1,527,182

 

1,475,153

   Equity investments

 

2,153

 

3,833

   Others

 

145,644

 

193,600

 

 

1,674,979

 

1,672,586

 

 

90,311,979

 

85,469,161

Securities at amortized cost:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

 

22,787,609

 

21,523,230

   Financial institutions bonds

 

5,864,626

 

5,423,771

   Corporate bonds and others

 

7,034,252

 

6,424,197

 

 

35,686,487

 

33,371,198

W

125,998,466

 

118,840,359

 

(*) The Group designated the equity securities as securities at FVOCI as the regulation requires the Group to hold, etc.

 

154

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying amount of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected

 credit loss

 

Life time expected

 credit loss

 

Total

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

83,729,377

 

67,198

 

83,796,575

 

33,371,599

 

10,515

 

33,382,114

Transfer (from) to 12-month expected credit loss

 

18,873

 

(18,873)

 

-

 

-

 

-

 

-

Transfer (from) to life time expected credit loss

 

(47,209)

 

47,209

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

4,844,010

 

(3,585)

 

4,840,425

 

2,318,788

 

(2,992)

 

2,315,796

Ending balance

W

88,545,051

 

91,949

 

88,637,000

 

35,690,387

 

7,523

 

35,697,910

 

(*) Included the effects from changes in purchase, disposal, repayment, valuation, changes in foreign exchange rate and amortization of fair value adjustments recognized through business combination accountings and the others.

155

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying amount of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected

 credit loss

 

Life time expected

 credit loss

 

Total

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

89,595,577

 

152,786

 

89,748,363

 

26,139,316

 

36,290

 

26,175,606

Transfer (from) to 12-month expected credit loss

 

61,740

 

(61,740)

 

-

 

18,544

 

(18,544)

 

-

Transfer (from) to life time expected credit loss

 

(23,619)

 

23,619

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

(5,929,126)

 

(47,467)

 

(5,976,593)

 

7,213,739

 

(7,231)

 

7,206,508

Business

combination

 

24,805

 

-

 

24,805

 

-

 

-

 

-

Ending balance

W

83,729,377

 

67,198

 

83,796,575

 

33,371,599

 

10,515

 

33,382,114

 

(*) Included the effects from changes in purchase, disposal, repayment, valuation, changes in foreign exchange rate and amortization of fair value adjustments recognized through business combination accountings and the others.

156

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

40,501

 

113

 

40,614

 

10,759

 

157

 

10,916

Transfer (from)to 12-month expected credit loss

 

14

 

(14)

 

-

 

-

 

-

 

-

Transfer (from)to life time expected credit loss

 

(111)

 

111

 

-

 

-

 

-

 

-

Provision (Reversal)

 

1,573

 

698

 

2,271

 

(113)

 

(23)

 

(136)

Disposal and others (*)

 

(409)

 

1

 

(408)

 

637

 

6

 

643

Ending balance

W

41,568

 

909

 

42,477

 

11,283

 

140

 

11,423

 

 

 

December 31, 2022

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

45,648

 

603

 

46,251

 

10,201

 

463

 

10,664

Transfer (from)to 12-month expected credit loss

 

166

 

(166)

 

-

 

203

 

(203)

 

-

Transfer (from)to life time expected credit loss

 

(20)

 

20

 

-

 

-

 

-

 

-

Provision (Reversal)

 

(4,658)

 

(355)

 

(5,013)

 

632

 

(94)

 

538

Disposal and others (*)

 

(635)

 

11

 

(624)

 

(277)

 

(9)

 

(286)

Ending balance

W

40,501

 

113

 

40,614

 

10,759

 

157

 

10,916

 

(*) Included the effects from changes in debt restructuring, investment conversion, foreign exchange rate and the others.

157

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

 

 

 

Gain on disposal of securities at FVOCI

W

50,793

 

26,427

Loss on disposal of securities at FVOCI

 

(180,368)

 

(187,850)

Gain on disposal of securities at amortized cost (*)

 

358

 

4

Loss on disposal of securities at amortized cost (*)

 

(107)

 

(64)

 

W

(129,324)

 

(161,483)

 

(*) The issuers of those securities have exercised the early redemption options and the others.

 

(e) Income or loss on equity securities at fair value through other comprehensive income

 

i) The Group recognizes dividends, amounting to W 60,139 million and W 32,700 million, related to equity securities at fair value through other comprehensive income for the years ended December 31, 2023 and 2022, respectively.

 

ii) The details of disposal of equity securities designated at fair value through other comprehensive income for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31,

2023

 

December 31, 2022

 

 

Stocks acquired by investment conversion

Fair value at the date of disposal

W

156,872

 

48,525

Cumulative net gain (loss) at the time of disposal

 

(4,152)

 

2,943

 

(*) The reason for the disposal is the disposal of stocks acquired by investment conversion.

158

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc.

 

(a) Loans at amortized cost for configuration by customer as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Retail loans

W

155,103,825

 

155,365,004

Corporate loans (*)

 

224,916,377

 

216,004,850

Public and other loans

 

4,427,500

 

3,788,040

Loans between banks

 

3,049,239

 

7,428,874

Credit card receivables

 

28,090,168

 

28,459,691

 

 

415,587,109

 

411,046,459

Discount

 

(23,063)

 

(21,879)

Deferred loan origination costs

 

505,986

 

525,205

 

 

416,070,032

 

411,549,785

Less: Allowance for credit loss

 

(4,330,470)

 

(3,650,813)

 

W

411,739,562

 

407,898,972

 

(*) Included loans for solo proprietor business, etc.

159

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying amount of loans at amortized cost, etc. as of December 31, 2023 and 2022 are as follows:

 

i) Loans at amortized cost

 

 

 

December 31, 2023

 

 

Retail

 

Corporate

 

Credit card

 

Others

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

146,741,436

 

8,491,997

 

600,340

 

183,229,940

 

32,054,591

 

970,719

 

23,586,633

 

4,333,611

 

493,480

 

10,367,271

 

665,676

 

14,091

 

411,549,785

Transfer (from) to 12 months expected credit losses

 

3,684,473

 

(3,671,574)

 

(12,899)

 

6,312,378

 

(6,310,771)

 

(1,607)

 

59,586

 

(59,510)

 

(76)

 

51,588

 

(51,588)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(6,347,880)

 

6,382,499

 

(34,619)

 

(14,969,646)

 

14,984,213

 

(14,567)

 

(72,489)

 

72,551

 

(62)

 

(154,268)

 

154,268

 

-

 

-

Transfer (from) to credit- impaired financial assets

 

(462,894)

 

(266,533)

 

729,427

 

(511,906)

 

(476,684)

 

988,590

 

(19,349)

 

(10,202)

 

29,551

 

(476)

 

(6,139)

 

6,615

 

-

Net increase and decrease (*1)

 

1,826,622

 

(1,544,703)

 

148,463

 

7,797,722

 

1,502,116

 

449,944

 

(259,750)

 

(226,043)

 

928,319

 

(3,819,606)

 

65,262

 

8,018

 

6,876,364

Charge off (*2)

 

-

 

-

 

(489,511)

 

-

 

-

 

(352,324)

 

-

 

-

 

(805,454)

 

-

 

-

 

(2,127)

 

(1,649,416)

Disposal

 

-

 

(1,477)

 

(147,151)

 

(56,032)

 

(7,325)

 

(491,911)

 

-

 

-

 

(155)

 

-

 

(500)

 

(2,150)

 

(706,701)

Ending balance

W

145,441,757

 

9,390,209

 

794,050

 

181,802,456

 

41,746,140

 

1,548,844

 

23,294,631

 

4,110,407

 

645,603

 

6,444,509

 

826,979

 

24,447

 

416,070,032

 

(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 9,964,573 million, which is written off as of December 31, 2023.

160

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying amount of loans at amortized cost, etc. as of December 31, 2023 and 2022 are as follows (continued):

 

ii) Due from banks at amortized cost and other financial assets

 

 

 

December 31, 2023

12 month expected

credit loss

 

Life time expected

 credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

49,701,131

 

165,723

 

87,512

 

49,954,366

Transfer (from) to 12 month expected credit losses

 

23,476

 

(23,305)

 

(171)

 

-

Transfer (from) to lifetime expected credit losses

 

(96,073)

 

96,096

 

(23)

 

-

Transfer (from) to credit- impaired financial assets

 

(9,110)

 

(40,985)

 

50,095

 

-

Net increase and decrease (*)

 

9,789,697

 

48,392

 

60,859

 

9,898,948

Charge off

 

-

 

-

 

(28,665)

 

(28,665)

Disposal

 

-

 

(5)

 

(1,819)

 

(1,824)

Ending balance

W

59,409,121

 

245,916

 

167,788

 

59,822,825

 

 

 

 

 

 

 

 

 

(*) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

161

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying amount of loans at amortized cost, etc. as of December 31, 2023 and 2022 are as follows (continued):

 

i) Loans at amortized cost (continued)

 

 

 

December 31, 2022

 

 

Retail

 

Corporate

 

Credit card

 

Others

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

145,927,405

 

8,149,050

 

451,228

 

170,489,366

 

28,830,615

 

930,549

 

21,346,418

 

4,166,803

 

457,582

 

6,542,444

 

668,657

 

17,751

 

387,977,868

Transfer (from) to 12 months expected credit losses

 

3,399,814

 

(3,390,943)

 

(8,871)

 

7,620,344

 

(7,612,945)

 

(7,399)

 

431,252

 

(430,915)

 

(337)

 

55,766

 

(55,766)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(4,240,767)

 

4,275,492

 

(34,725)

 

(11,480,879)

 

11,491,902

 

(11,023)

 

(764,938)

 

765,279

 

(341)

 

(52,028)

 

52,030

 

(2)

 

-

Transfer (from) to credit- impaired financial assets

 

(252,730)

 

(154,510)

 

407,240

 

(222,960)

 

(489,488)

 

712,448

 

(115,976)

 

(160,843)

 

276,819

 

(18)

 

(12)

 

30

 

-

Net increase and decrease (*1)

 

1,907,714

 

(385,941)

 

127,858

 

16,841,069

 

(164,160)

 

(267,984)

 

2,689,877

 

(6,713)

 

352,143

 

3,821,009

 

767

 

181

 

24,915,820

Charge off (*2)

 

-

 

-

 

(263,962)

 

-

 

-

 

(249,453)

 

-

 

-

 

(592,386)

 

-

 

-

 

(1,121)

 

(1,106,922)

Disposal

 

-

 

(1,151)

 

(78,428)

 

(17,000)

 

(1,333)

 

(136,419)

 

-

 

-

 

-

 

-

 

-

 

(2,748)

 

(237,079)

Business combination

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

98

 

-

 

-

 

98

Ending balance

W

146,741,436

 

8,491,997

 

600,340

 

183,229,940

 

32,054,591

 

970,719

 

23,586,633

 

4,333,611

 

493,480

 

10,367,271

 

665,676

 

14,091

 

411,549,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 10,613,730 million, which is written off as of December 31, 2022.

 

 

162

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying amount of loans at amortized cost, etc. as of December 31, 2023 and 2022 are as follows (continued):

 

ii) Due from banks at amortized cost and other financial assets (continued)

 

 

 

December 31, 2022

12 month expected

credit loss

 

Life time expected

 credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

48,154,690

 

104,650

 

79,094

 

48,338,434

Transfer (from) to 12 month expected credit losses

 

16,401

 

(16,309)

 

(92)

 

-

Transfer (from) to lifetime expected credit losses

 

(23,870)

 

23,985

 

(115)

 

-

Transfer (from) to credit- impaired financial assets

 

(10,008)

 

(3,654)

 

13,662

 

-

Net increase and decrease (*)

 

1,482,975

 

57,051

 

21,722

 

1,561,748

Charge off

 

-

 

-

 

(25,636)

 

(25,636)

Disposal

 

-

 

-

 

(1,123)

 

(1,123)

Business combination

 

80,943

 

-

 

-

 

80,943

Ending balance

W

49,701,131

 

165,723

 

87,512

 

49,954,366

 

 

 

 

 

 

 

 

 

(*) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

163

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost and other financial assets as of December 31, 2023 and 2022 are as follows:

 

i) Loans at amortized cost

 

 

 

December 31, 2023

 

 

Retail

 

Corporate

 

Credit cards

 

Others

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

264,836

 

165,090

 

264,530

 

560,207

 

840,557

 

487,239

 

211,112

 

471,473

 

355,975

 

13,882

 

9,218

 

6,694

 

3,650,813

Transfer (from) to 12 months expected credit losses

 

25,984

 

(24,982)

 

(1,002)

 

92,347

 

(92,254)

 

(93)

 

23,474

 

(23,422)

 

(52)

 

213

 

(213)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(28,336)

 

44,543

 

(16,207)

 

(69,404)

 

74,346

 

(4,942)

 

(18,412)

 

18,557

 

(145)

 

(305)

 

305

 

-

 

-

Transfer (from) to credit- impaired financial assets

 

(13,823)

 

(32,129)

 

45,952

 

(7,456)

 

(47,157)

 

54,613

 

(2,023)

 

(3,402)

 

5,425

 

(7)

 

(25)

 

32

 

-

Provision (reversal)

 

(4,029)

 

56,164

 

429,789

 

225,719

 

223,266

 

456,854

 

15,525

 

(3,720)

 

711,724

 

(348)

 

1,095

 

2,403

 

2,114,442

Charge off

 

-

 

-

 

(489,511)

 

-

 

-

 

(352,324)

 

-

 

-

 

(805,454)

 

-

 

-

 

(2,127)

 

(1,649,416)

Amortization of discount

 

-

 

-

 

(12,327)

 

-

 

-

 

(25,929)

 

-

 

-

 

7,344

 

-

 

-

 

-

 

(30,912)

Disposal

 

-

 

(177)

 

(40,297)

 

(36)

 

(240)

 

(56,118)

 

-

 

-

 

(155)

 

-

 

(9)

 

(115)

 

(97,147)

Collection

 

-

 

-

 

101,653

 

-

 

-

 

69,674

 

-

 

-

 

186,715

 

-

 

-

 

451

 

358,493

Others (*)

 

(1,366)

 

(1,147)

 

611

 

(12,327)

 

(4,173)

 

(487)

 

610

 

1,362

 

1,177

 

(63)

 

-

 

-

 

(15,803)

Ending balance

W

243,266

 

207,362

 

283,191

 

789,050

 

994,345

 

628,487

 

230,286

 

460,848

 

462,554

 

13,372

 

10,371

 

7,338

 

4,330,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate, etc.

 

164

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost and other financial assets as of December 31, 2023 and 2022 are as follows (continued):

 

ii) Due from banks at amortized cost and other financial assets

 

 

 

December 31, 2023

12 months expected

credit loss

 

Life time expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

296,346

 

10,440

 

74,621

 

381,407

Transfer (from) to 12 months expected credit losses

 

364

 

(299)

 

(65)

 

-

Transfer (from) to lifetime expected credit losses

 

(40,026)

 

40,041

 

(15)

 

-

Transfer (from) to credit- impaired financial assets

 

(228)

 

(37,000)

 

37,228

 

-

Provision

 

44,035

 

2,326

 

44,409

 

90,770

Charge off

 

-

 

-

 

(28,665)

 

(28,665)

Disposal

 

-

 

-

 

(178)

 

(178)

Collection

 

-

 

-

 

2,198

 

2,198

Others (*)

 

32,460

 

142

 

8,435

 

41,037

Ending balance

W

332,951

 

15,650

 

137,968

 

486,569

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate, etc.

165

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost and other financial assets as of December 31, 2023 and 2022 are as follows (continued):

 

i) Loans at amortized cost

 

 

 

December 31, 2022

 

 

Retail

 

Corporate

 

Credit cards

 

Others

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

174,005

 

90,412

 

188,769

 

531,427

 

742,252

 

520,261

 

204,711

 

401,077

 

289,232

 

10,195

 

9,258

 

5,494

 

3,167,093

Transfer (from) to 12 months expected credit losses

 

17,016

 

(16,023)

 

(993)

 

92,555

 

(90,661)

 

(1,894)

 

24,579

 

(24,471)

 

(108)

 

403

 

(403)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(9,449)

 

26,014

 

(16,565)

 

(62,583)

 

64,821

 

(2,238)

 

(14,752)

 

14,892

 

(140)

 

(122)

 

122

 

-

 

-

Transfer (from) to credit- impaired financial assets

 

(4,702)

 

(9,103)

 

13,805

 

(1,461)

 

(66,033)

 

67,494

 

(1,094)

 

(2,041)

 

3,135

 

(1)

 

(5)

 

6

 

-

Provision (reversal)

 

96,230

 

84,402

 

244,290

 

(14,918)

 

159,287

 

103,935

 

101,644

 

254,090

 

209,353

 

3,405

 

246

 

2,387

 

1,244,351

Charge off

 

-

 

-

 

(263,962)

 

-

 

-

 

(249,453)

 

-

 

-

 

(592,386)

 

-

 

-

 

(1,121)

 

(1,106,922)

Amortization of discount

 

-

 

-

 

(5,923)

 

-

 

-

 

(13,189)

 

-

 

-

 

7,307

 

-

 

-

 

-

 

(11,805)

Disposal

 

-

 

(28)

 

(22,676)

 

-

 

(5)

 

(10,723)

 

-

 

-

 

-

 

-

 

-

 

(217)

 

(33,649)

Collection

 

-

 

-

 

108,666

 

-

 

-

 

55,441

 

-

 

-

 

217,407

 

-

 

-

 

145

 

381,659

Others (*)

 

(8,264)

 

(10,584)

 

19,119

 

15,187

 

30,896

 

17,605

 

(103,976)

 

(172,074)

 

222,175

 

2

 

-

 

-

 

10,086

Ending balance

W

264,836

 

165,090

 

264,530

 

560,207

 

840,557

 

487,239

 

211,112

 

471,473

 

355,975

 

13,882

 

9,218

 

6,694

 

3,650,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate, etc.

 

 

 

 

 

 

 

166

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost and other financial assets as of December 31, 2023 and 2022 are as follows (continued):

 

ii) Due from banks at amortized cost and other financial assets

 

 

 

December 31, 2022

12 months expected

credit loss

 

Life time expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

183,968

 

8,008

 

70,043

 

262,019

Transfer (from) to 12 months expected credit losses

 

315

 

(274)

 

(41)

 

-

Transfer (from) to lifetime expected credit losses

 

(740)

 

765

 

(25)

 

-

Transfer (from) to credit- impaired financial assets

 

(75)

 

(1,267)

 

1,342

 

-

Provision

 

2,327

 

3,278

 

27,226

 

32,831

Charge off

 

-

 

-

 

(25,636)

 

(25,636)

Disposal

 

-

 

-

 

(61)

 

(61)

Collection

 

-

 

-

 

2,502

 

2,502

Others (*)

 

110,519

 

(70)

 

(729)

 

109,720

Business combination

 

32

 

-

 

-

 

32

Ending balance

W

296,346

 

10,440

 

74,621

 

381,407

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate, etc.

 

(d) Changes in deferred loan origination costs for the years ended December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

525,205

 

541,932

Loan origination

 

231,007

 

208,517

Amortization, etc.

 

(250,226)

 

(225,244)

Ending balance

W

505,986

 

525,205

 

167

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

14. Property and equipment

 

(a) Details of property and equipment as of December 31, 2023 and 2022 are as follows:

 

 

 

 

 

December 31, 2023

 

 

Acquisition cost

 

Accumulated

depreciation

 

Accumulated

Impairment

 

Carrying amount

Land

W

2,043,119

 

-

 

-

 

2,043,119

Buildings

 

1,307,424

 

(508,171)

 

(9,002)

 

790,251

Other assets

 

2,410,101

 

(1,877,642)

 

-

 

532,459

Right-of-use assets

 

1,378,027

 

(771,552)

 

-

 

606,475

 

W

7,138,671

 

(3,157,365)

 

(9,002)

 

3,972,304

 

 

 

 

 

December 31, 2022

 

 

Acquisition cost

 

Accumulated

depreciation

 

Accumulated

Impairment

 

Carrying amount

Land

W

2,101,176

 

-

 

-

 

2,101,176

Buildings

 

1,165,468

 

(455,617)

 

(7,594)

 

702,257

Other assets

 

2,424,987

 

(1,836,533)

 

-

 

588,454

Right-of-use assets

 

1,208,728

 

(589,518)

 

-

 

619,210

 

W

6,900,359

 

(2,881,668)

 

(7,594)

 

4,011,097

 

(b) Changes in property and equipment for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Land

 

Buildings

 

Others

 

Right-of-use assets

 

Total

Beginning balance

W

2,101,176

 

702,257

 

588,454

 

619,210

 

4,011,097

Acquisition (*1)

 

1,480

 

105,761

 

146,405

 

370,724

 

624,370

Disposal

 

(741)

 

(1,501)

 

(3,546)

 

(71,052)

 

(76,840)

Depreciation (*2)

 

-

 

(54,486)

 

(202,124)

 

(313,755)

 

(570,365)

Asset impairment

 

-

 

(1,409)

 

-

 

-

 

(1,409)

Amounts transferred from(to) investment property

 

(57,226)

 

40,548

 

-

 

-

 

(16,678)

Amounts transferred from(to) intangible assets

 

-

 

-

 

1,550

 

-

 

1,550

Amounts transferred from(to) non-current assets held for sale (*3)

 

(1,688)

 

(754)

 

-

 

-

 

(2,442)

Amounts transferred from(to) operating lease assets

 

-

 

-

 

221

 

-

 

221

Effects of foreign currency adjustments

 

118

 

(165)

 

1,499

 

1,348

 

2,800

Ending balance

W

2,043,119

 

790,251

 

532,459

 

606,475

 

3,972,304

 

(*1) During 2023, W 82,179 million transferred from assets-under-construction is included.

(*2) Included in general administrative expense, other operating income(loss) and insurance service expense of the consolidated statements of comprehensive income.

(*3) Includes buildings, land, etc.

 

 

168

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

14. Property and equipment (continued)

 

(b) Changes in property and equipment for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Land

 

Buildings

 

Others

 

Right-of-use assets

 

Total

Beginning balance

W

2,173,134

 

756,486

 

508,417

 

608,127

 

4,046,164

Acquisition (*1)

 

631

 

49,220

 

257,662

 

369,153

 

676,666

Disposal

 

(13,173)

 

(1,124)

 

(4,212)

 

(75,563)

 

(94,072)

Depreciation (*2)

 

-

 

(49,935)

 

(186,307)

 

(287,886)

 

(524,128)

Amounts transferred from(to) investment property

 

2,892

 

(12,446)

 

-

 

-

 

(9,554)

Amounts transferred from(to) intangible assets

 

-

 

-

 

6,916

 

-

 

6,916

Amounts transferred from(to) non-current assets held for sale (*3)

 

(62,288)

 

(39,469)

 

-

 

-

 

(101,757)

Amounts transferred from(to) operating lease assets

 

-

 

-

 

214

 

-

 

214

Effects of foreign currency adjustments

 

(20)

 

(475)

 

4,877

 

4,328

 

8,710

Business combination

 

-

 

-

 

887

 

1,051

 

1,938

Ending balance

W

2,101,176

 

702,257

 

588,454

 

619,210

 

4,011,097

 

(*1) During 2022, W 33,983 million transferred from assets-under-construction is included.

(*2) Included in general administrative expense, other operating income(loss) and insurance service expense of the consolidated statements of comprehensive income.

(*3) Includes buildings, land, etc.

 

(c) Insured assets and liability insurance as of December 31, 2023 are as follows:

 

 

 

December 31, 2023

Type of insurance

 

Insured assets and objects

 

Amount covered

 

Insurance company

Comprehensive insurance for financial institutions

 

Cash (including ATM)

 

31,500

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

Comprehensive Property insurance

 

Property Total Risk, Machine Risk, General Liability Collateral

 

1,422,152

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

Fire insurance

 

Business property and real estate

 

52,086

 

Meritz Fire & Marine

Insurance Co., Ltd., etc.

Compensation liability insurance for officers

 

Officer liability of executives

 

50,000

 

Meritz Fire & Marine

Insurance Co., Ltd., etc.

Burglary insurance

 

Cash and securities

 

60,000

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

Others

 

Personal information liability insurance, etc.

 

56,244

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

 

(*) Aside from the insurance mentioned above, the Group has entered into car insurance, medical insurance, property insurance, and employee accident insurance.

 

 

 

169

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

15. Intangible assets

 

(a) Details of intangible assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Goodwill

W

4,677,204

 

4,683,902

Software

 

259,233

 

263,341

Development cost

 

464,638

 

454,284

Others

 

816,871

 

406,309

 

W

6,217,946

 

5,807,836

 

(b) Changes in intangible assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

Goodwill

 

Software

 

Development

 cost

 

Others

 

Total

Beginning balance

W

4,683,902

 

263,341

 

454,284

 

406,309

 

5,807,836

Acquisition

 

-

 

90,051

 

133,709

 

605,225

 

828,985

Disposal and write-off

 

-

 

(3,901)

 

(3,560)

 

(6,793)

 

(14,254)

Amounts transferred from(to) property and equipment

 

-

 

-

 

(1,550)

 

-

 

(1,550)

Impairment (*1)

 

(5,402)

 

(4,006)

 

(1,001)

 

(273)

 

(10,682)

Amortization (*2)

 

-

 

(91,894)

 

(131,043)

 

(168,583)

 

(391,520)

Effects of changes in foreign exchange rate

 

(1,296)

 

5,642

 

13,799

 

(19,014)

 

(869)

Ending balance

W

4,677,204

 

259,233

 

464,638

 

816,871

 

6,217,946

 

(*1) Goodwill impairment incurred from the cash-generating unit of security sector at PT Shinhan Sekuritas Indonesia and life insurance sector at Shinhan Financial Plus Co., Ltd. As a result of the impairment test for goodwill of PT Shinhan Sekuritas Indonesia, the Group recognized an impairment loss amounting to W 1,842 million for the carrying amount exceeding the recoverable amount of the CGU. This is due to the decrease in recoverable amounts (W 2,934 million decrease comparing to the previous year) due to continuing high price index and domestic foreign economic turndown mainly from the prolongation of the Ukraine crisis, global high interest rates, etc. In addition, as a result of the impairment test for goodwill of Shinhan Financial Plus Co., Ltd., the Group recognized an impairment loss amounting to W 3,560 million for the carrying amount exceeding the recoverable amount of the CGU. This is due to the decrease in recoverable amounts (W 9,750 million decrease comparing to the previous year) due to the underperformance from the cash-generating unit and the reflection of the future outlook. The amount of impairment loss recognized is included in the non-operating expenses, of the consolidated statement of comprehensive income.

(*2) Included in general administrative expense, other operating income (expense), and insurance service expense of the consolidated statements of comprehensive income.

 

 

 

 

 

 

 

 

170

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

15. Intangible assets(continued)

 

(b) Changes in intangible assets for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

Goodwill

 

Software

 

Development

 cost

 

Others

 

Total

Beginning balance

W

4,670,134

 

192,582

 

229,148

 

552,918

 

5,644,782

Acquisition

 

-

 

143,766

 

332,826

 

211,511

 

688,103

Business combination

 

-

 

1,472

 

2,638

 

315

 

4,425

Disposal and write-off

 

-

 

(253)

 

(434)

 

(236,881)

 

(237,568)

Amounts transferred from(to) property and equipment

 

-

 

-

 

(6,337)

 

(579)

 

(6,916)

Impairment (*1)

 

(2,258)

 

-

 

(702)

 

198

 

(2,762)

Amortization (*2)

 

-

 

(74,916)

 

(102,849)

 

(120,844)

 

(298,609)

Effects of changes in foreign exchange rate

 

16,026

 

690

 

(6)

 

(329)

 

16,381

Ending balance

W

4,683,902

 

263,341

 

454,284

 

406,309

 

5,807,836

 

(*1) Goodwill impairment incurred from the cash-generating unit of security sector at PT Shinhan Sekuritas Indonesia.

As a result of the impairment test for goodwill of PT Shinhan Sekuritas Indonesia, the Group recognized an impairment loss amounting to W 2,258 million for the carrying amount exceeding the recoverable amount of the CGU. This is due to the decrease in recoverable amounts (W 1,569 million decrease comparing to the previous year) due to continuing high price index and domestic foreign economic turndown mainly from the prolongation of the Ukraine crisis, global high interest rates, etc. The amount of impairment loss recognized is included in the non-operating expenses, of the consolidated statement of comprehensive income.

(*2) Included in general administrative expense, other operating income (expense) and insurance service expense of the consolidated statements of comprehensive income.

 

 

 

 

171

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

15. Intangible asset (continued)

 

(c) Goodwill

 

i) Goodwill allocated in the Group’s CGUs as of December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Banking

W

768,468

 

768,766

Credit card

 

2,891,498

 

2,892,610

Securities

 

1,265

 

2,993

Life insurance

 

850,238

 

853,798

Others

 

165,735

 

165,735

 

W

4,677,204

 

4,683,902

 

ii) Changes in goodwill for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

4,683,902

 

4,670,134

Impairment losses

 

(5,402)

 

(2,258)

Others (*)

 

(1,296)

 

16,026

Ending balance

W

4,677,204

 

4,683,902

 

(*) Other changes are due to effects of changes in foreign exchange rate.

 

iii) Goodwill impairment test

 

The recoverable amounts of each CGU are evaluated based on their respective value in use.

 

- Explanation on evaluation method

 

The discounted cash flow method (DCF) is applied when evaluating the recoverable amounts based on value in use, considering the characteristics of each unit or group of CGU. However, the CGU of life insurance applied an actuarial enterprise valuation methodology based on probabilistically expected cash flows in consideration of the characteristics of the insurance business.

 

- Projection period

 

When evaluating the value in use, 5.5 years of cash flow estimates are used in projection and the value thereafter is reflected as terminal value. However, 99 years of cash flow estimates for Shinhan Life Insurance Co., Ltd. is applied and the present value of the future cash flows thereafter is not applied as it is not significant.

 

 

172

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

15. Intangible assets, net (continued)

 

- Discount rates and terminal growth rates

 

The required rates of return expected by shareholders are applied to the discount rates. It is calculated in consideration of which comprises a risk-free interest rate, a market risk premium and systemic risk (beta factor). In addition, terminal growth rate is estimated based on inflation rate. However, for the life insurance CGU, since its cost of risk is reflected at future cash flows, the current discount rates based on the interest rate term structure of risk-free government bonds that reflects only the time value of money was applied.

 

Discount rates before tax and terminal growth rates applied to each CGU are as follows:

 

 

 

Discount rate before tax(%)

 

Terminal growth rate(%)

Banking

 

9.6 ~ 16.1

 

0.0 ~ 2.0

Credit card

 

11.5 ~ 16.6

 

1.0 ~ 2.0

Securities

 

15.5 ~ 16.9

 

2

Others

 

11.1 ~ 13.1

 

1

 

In case of the life insurance CGU, a term structure discount rate of 4.34% to 4.80% was applied for each future period corresponding to future cash flows for 99 years.

 

iv) Key assumptions

 

Key assumptions used in the discounted cash flow calculations of CGUs (other than life insurance components) are as follows:

 

 

2023

 

2024

 

2025

 

2026

 

2027

 

2028

CPI growth (%)

3.0

 

1.4

 

1.8

 

1.5

 

1.4

 

1.4

Private consumption growth (%)

1.9

 

2.4

 

2.6

 

2.5

 

2.8

 

2.8

Real GDP growth (%)

1.3

 

2.5

 

2.7

 

2.7

 

2.9

 

2.9

 

Key assumptions used in the discounted cash flow calculations of life insurance (Shinhan Life Insurance) components are as follows:

 

 

 

Key assumptions

Consumer price index growth rate (Bank of Korea) (%)

 

2.00

Risk-based confidence level (%)

 

99.50

 

v) Total recoverable amount and total carrying amount of CGUs to which goodwill has been allocated, are as follows:

 

 

 

Amount

Total recoverable amount

W

58,700,974

Total carrying amount (*)

 

52,013,046

 

W

6,687,928

 

(*) It is the carrying amount after reflecting the impairment loss in the securities and life insurance sector.

 

173

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2023

 

December 31, 2022

BNP Paribas Cardif Life Insurance (*1),(*7)

 

Korea

 

September 30

 

14.99

 

14.99

Partners 4th Growth Investment Fund (*4)

 

Korea

 

-

 

25.00

 

25.00

KTB Newlake Global Healthcare PEF (*5)

 

Korea

 

-

 

7.36

 

20.57

Shinhan-Neoplux Energy Newbiz Fund

 

Korea

 

December 31

 

31.66

 

31.66

Shinhan-Albatross tech investment Fund (*1)

 

Korea

 

November 30

 

50.00

 

50.00

KCGI-SingA330-A Private Special Asset Investment Trust

 

Korea

 

December 31

 

23.89

 

23.89

VOGO Debt Strategy Qualified IV Private

 

Korea

 

December 31

 

20.00

 

20.00

Shinhan-Midas Donga Secondary Fund

 

Korea

 

December 31

 

50.00

 

50.00

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Korea

 

December 31

 

24.00

 

24.00

Shinhan Praxis K-Growth Global Private Equity Fund (*7)

 

Korea

 

December 31

 

14.15

 

14.15

Kiwoom Milestone Professional Private Real Estate Trust 19

 

Korea

 

December 31

 

50.00

 

50.00

Shinhan Global Healthcare Fund 1 (*7)

 

Korea

 

December 31

 

4.41

 

4.41

KB NA Hickory Private Special Asset Fund

 

Korea

 

December 31

 

37.50

 

37.50

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

Korea

 

December 31

 

44.02

 

44.02

Hermes Private Investment Equity Fund (*4)

 

Korea

 

-

 

29.17

 

29.17

KDBC-Midas Dong-A Global contents Fund

 

Korea

 

December 31

 

23.26

 

23.26

Shinhan-Nvestor Liquidity Solution Fund

 

Korea

 

December 31

 

24.92

 

24.92

Shinhan AIM FoF Fund 1-A

 

Korea

 

December 31

 

25.00

 

25.00

IGIS Global Credit Fund 150-1

 

Korea

 

December 31

 

25.00

 

25.00

Partner One Value up I Private Equity Fund (*4)

 

Korea

 

-

 

27.91

 

27.91

Genesis No.1 Private Equity Fund (*5)

 

Korea

 

-

 

-

 

22.80

Korea Omega Project Fund III

 

Korea

 

December 31

 

23.53

 

23.53

Genesis North America Power Company No.1 PEF

 

Korea

 

December 31

 

43.84

 

39.11

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

December 31

 

23.33

 

23.33

KOREA FINANCE SECURITY CO., LTD (*1),(*7)

 

Korea

 

September 30

 

14.91

 

14.91

MIEL CO.,LTD. (*2)

 

Korea

 

December 31

 

28.77

 

28.77

AIP Transportation Specialized Privately Placed Fund Trust #1

 

Korea

 

December 31

 

35.73

 

35.73

Kiwoom-Shinhan Innovation Fund I

 

Korea

 

December 31

 

50.00

 

50.00

(a) Investments in associates as of December 31, 2023 and 2022 are as follows:

 

 

174

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2023 and 2022 are as follows (continued):

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2023

 

December 31, 2022

Midas Asset Global CRE Debt Private Fund No.6

 

Korea

 

December 31

 

40.10

 

41.16

Samchully Midstream Private Placement Special Asset Fund 5-4

 

Korea

 

December 31

 

42.92

 

42.92

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

December 31

 

20.00

 

20.00

NH-Amundi Global Infrastructure Trust 14

 

Korea

 

December 31

 

30.00

 

30.00

Jarvis Memorial Private Investment Trust 1 (*5)

 

Korea

 

-

 

-

 

99.01

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 (*6)

 

Korea

 

December 31

 

60.00

 

60.00

Milestone Private Real Estate Fund 3

 

Korea

 

December 31

 

32.06

 

32.06

Nomura-Rifa Private Real Estate Investment Trust 31

 

Korea

 

December 31

 

31.31

 

31.31

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

Korea

 

December 31

 

21.27

 

21.27

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business (*4)

 

Korea

 

-

 

28.25

 

28.25

FuturePlay-Shinhan TechInnovation Fund 1

 

Korea

 

December 31

 

50.00

 

50.00

Stonebridge Corporate 1st Fund

 

Korea

 

December 31

 

44.12

 

44.12

Vogo Realty Partners Private Real Estate Fund V

 

Korea

 

December 31

 

21.64

 

21.64

Korea Credit Bureau (*1),(*7)

 

Korea

 

September 30

 

9.00

 

9.00

Goduck Gangil1 PFV Co., Ltd. (*1),(*7)

 

Korea

 

September 30

 

1.04

 

1.04

SBC PFV Co., Ltd. (*1),(*8)

 

Korea

 

September 30

 

25.00

 

25.00

NH-amundi global infra private fund 16

 

Korea

 

December 31

 

50.00

 

50.00

IMM Global Private Equity Fund (*4)

 

Korea

 

-

 

33.00

 

33.00

SH BNCT Professional Investment Type Private Special Asset Investment Trust (*9)

 

Korea

 

December 31

 

72.50

 

72.50

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24 (*6)

 

Korea

 

December 31

 

52.28

 

52.28

Sparklabs-Shinhan Opportunity Fund 1

 

Korea

 

December 31

 

49.50

 

49.50

BNW Tech-Innovation Private Equity Fund (*4)

 

Korea

 

-

 

29.85

 

29.85

IGIS Real-estate Private Investment Trust No.33

 

Korea

 

December 31

 

40.86

 

40.86

WWG Global Real Estate Investment Trust no.4 (*5)

 

Korea

 

-

 

-

 

29.55

Goduck Gangil10 PFV Co., Ltd. (*1),(*7)

 

Korea

 

September 30

 

19.90

 

19.90

Fidelis Global Private Real Estate Trust No.2 (*6)

 

Korea

 

December 31

 

79.63

 

79.70

 

175

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2023 and 2022 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2023

 

December 31, 2022

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

Korea

 

December 31

 

28.70

 

28.70

Shinhan Healthcare Fund 2 (*7)

 

Korea

 

December 31

 

13.68

 

13.68

Shinhan AIM Real Estate Fund No.2

 

Korea

 

December 31

 

30.00

 

30.00

Shinhan AIM Real Estate Fund No.1

 

Korea

 

December 31

 

21.01

 

21.01

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

December 31

 

22.02

 

22.02

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

December 31

 

29.19

 

29.19

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 (*6)

 

Korea

 

December 31

 

71.43

 

71.43

Korea Omega-Shinhan Project Fund I

 

Korea

 

December 31

 

50.00

 

50.00

Samsung SRA Real Estate Professional Private 45

 

Korea

 

December 31

 

25.00

 

25.00

IBK Global New Renewable Energy Special Asset Professional Private2

 

Korea

 

December 31

 

28.98

 

28.98

VS Cornerstone Fund

 

Korea

 

December 31

 

41.18

 

41.18

Aone Mezzanine Opportunity Professional Private (*5)

 

Korea

 

-

 

-

 

64.41

NH-Amundi US Infrastructure Private Fund2

 

Korea

 

December 31

 

25.91

 

25.91

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

Korea

 

December 31

 

30.00

 

30.00

Kakao-Shinhan 1st TNYT Fund

 

Korea

 

December 31

 

48.62

 

48.62

Pacific Private Placement Real Estate Fund No.40

 

Korea

 

December 31

 

24.73

 

24.73

Mastern Private Real Estate Loan Fund No.2

 

Korea

 

December 31

 

33.57

 

33.57

LB Scotland Amazon Fulfillment Center Fund 29 (*6)

 

Korea

 

December 31

 

70.14

 

70.14

JR AMC Hungary Budapest Office Fund 16

 

Korea

 

December 31

 

32.57

 

32.57

EDNCENTRAL Co.,Ltd. (*7)

 

Korea

 

December 31

 

13.47

 

13.47

Future-Creation Neoplux Venture Capital Fund (*3)

 

Korea

 

December 31

 

16.25

 

16.25

Gyeonggi-Neoplux Superman Fund

 

Korea

 

December 31

 

21.76

 

21.76

NewWave 6th Fund

 

Korea

 

December 31

 

30.00

 

30.00

 

176

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2023 and 2022 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2023

 

December 31, 2022

Neoplux No.3 Private Equity Fund (*3)

 

Korea

 

December 31

 

10.00

 

10.00

PCC Amberstone Private Equity Fund I

 

Korea

 

December 31

 

21.67

 

21.67

KIAMCO POWERLOAN TRUST 4TH

 

Korea

 

December 31

 

47.37

 

47.37

Mastern Opportunity Seeking Real Estate Fund II

 

Korea

 

December 31

 

22.22

 

20.00

AION ELFIS PROFESSIONAL PRIVATE 1 (*5)

 

Korea

 

-

 

-

 

20.00

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business(*5)

 

Korea

 

-

 

-

 

29.68

Neoplux Market-Frontier Secondary Fund (*3)

 

Korea

 

December 31

 

19.74

 

19.74

Harvest Private Equity Fund II

 

Korea

 

December 31

 

22.06

 

22.06

Synergy Green New Deal 1st New Technology Business Investment Fund

 

Korea

 

December 31

 

28.17

 

28.17

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

Korea

 

December 31

 

50.00

 

50.00

SHINHAN-NEO Core Industrial Technology Fund

 

Korea

 

December 31

 

49.75

 

49.75

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

Korea

 

December 31

 

30.00

 

30.00

SIMONE Mezzanine Fund No.3

 

Korea

 

December 31

 

28.78

 

28.97

Eum Private Equity Fund No.7

 

Korea

 

December 31

 

21.00

 

21.00

Kiwoom Hero No.4 Private Equity Fund

 

Korea

 

December 31

 

21.05

 

21.05

Vogo Canister Professional Trust Private Fund I

 

Korea

 

December 31

 

36.74

 

36.27

SW-S Fund (*5)

 

Korea

 

-

 

-

 

30.30

CL Buyout 1st PEF (*5)

 

Korea

 

-

 

-

 

21.43

Timefolio The Venture-V second

 

Korea

 

December 31

 

20.73

 

20.73

Newlake Growth Capital Partners2 PEF (*4)

 

Korea

 

-

 

29.91

 

29.91

Shinhan Smilegate Global PEF I (*7)

 

Korea

 

December 31

 

14.21

 

14.21

Genesis Eco No.1 PEF

 

Korea

 

December 31

 

29.00

 

29.00

SHINHAN-NEO Market-Frontier 2nd Fund

 

Korea

 

December 31

 

42.70

 

42.70

NH-Synergy Core Industrial New Technology Fund

 

Korea

 

December 31

 

36.93

 

36.93

J& Moorim Jade Investment Fund

 

Korea

 

December 31

 

24.89

 

24.89

Helios-KDBC Digital Contents 1st

 

Korea

 

December 31

 

23.26

 

23.26

Ulmus SHC innovation investment fund

 

Korea

 

December 31

 

24.04

 

24.04

Mirae Asset Partners X Private Equity Fund (*4)

 

Korea

 

-

 

35.71

 

35.71

T Core Industrial Technology 1st Venture PEF

 

Korea

 

December 31

 

31.47

 

31.47

Curious Finale Corporate Recovery Private Equity Fund (*5)

 

Korea

 

-

 

-

 

27.78

Fine Value POST IPO No.5 Private Equity Fund

 

Korea

 

December 31

 

40.00

 

40.00

TI First Property Private Investment Trust 1

 

Korea

 

December 31

 

40.00

 

40.00

MPLUS Professional Private Real Estate Fund 25

 

Korea

 

December 31

 

41.67

 

41.67

IBKC Global Contents Investment Fund

 

Korea

 

December 31

 

24.39

 

24.39

 

 

 

177

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2023 and 2022 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2023

 

December 31, 2022

Premier Luminous Private Equity Fund (*5)

 

Korea

 

-

 

-

 

25.12

Hanyang-Meritz 1 Fund

 

Korea

 

December 31

 

22.58

 

22.58

Kiwoom-Shinhan Innovation Fund 2

 

Korea

 

December 31

 

42.86

 

42.86

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Korea

 

December 31

 

50.00

 

50.00

Maple Mobility Fund (*4)

 

Korea

 

-

 

20.18

 

20.18

SJ ESG Innovative Growth Fund

 

Korea

 

December 31

 

28.57

 

28.57

AVES 1st Corporate Recovery Private Equity Fund (*6)

 

Korea

 

December 31

 

76.19

 

76.19

JS Shinhan Private Equity Fund (*3)

 

Korea

 

December 31

 

3.85

 

3.85

NH Kyobo AI Solution Investment Fund (*5)

 

Korea

 

-

 

-

 

26.09

Daishin Newgen New Technology Investment Fund 1st (*6)

 

Korea

 

December 31

 

50.60

 

50.60

META ESG Private Equity Fund I

 

Korea

 

December 31

 

27.40

 

27.40

SWFV FUND-1 (*5)

 

Korea

 

-

 

-

 

40.25

PHAROS DK FUND

 

Korea

 

December 31

 

24.24

 

24.14

Shinhan VC tomorrow venture fund 1

 

Korea

 

December 31

 

39.62

 

39.62

Highland 2021-8 Fund (*5)

 

Korea

 

-

 

-

 

32.67

H-IOTA Fund

 

Korea

 

December 31

 

24.81

 

24.81

Stonebridge-Shinhan Unicorn Secondary Fund

 

Korea

 

December 31

 

26.01

 

17.57

Tres-Yujin Trust

 

Korea

 

December 31

 

50.00

 

50.00

Shinhan-Time mezzanine blind Fund

 

Korea

 

December 31

 

50.00

 

50.00

Capstone REITs No.26

 

Korea

 

December 31

 

50.00

 

50.00

JB Incheon-Bucheon REITS No.54

 

Korea

 

December 31

 

39.31

 

39.31

Hankook Smart Real Asset Investment Trust No.3

 

Korea

 

December 31

 

33.33

 

33.33

JB Hwaseong-Hadong REITs No.53

 

Korea

 

December 31

 

31.03

 

31.03

KB Oaktree Trust No.3

 

Korea

 

December 31

 

33.33

 

33.33

Daehan No.36 Office Asset Management Company

 

Korea

 

December 31

 

48.05

 

48.05

Rhinos Premier Mezzanine Private Investment Fund No.1

 

Korea

 

December 31

 

27.93

 

27.93

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

Korea

 

December 31

 

29.73

 

29.73

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

Korea

 

December 31

 

24.85

 

24.85

SKS-Yozma Fund No.1

 

Korea

 

December 31

 

29.85

 

29.85

IBKC-METIS Global Contents Investment Fund (*5)

 

Korea

 

-

 

-

 

36.36

Keistone Unicorn Private Equity Fund (*4)

 

Korea

 

-

 

28.00

 

28.00

KB Distribution Private Real Estate 3-1

 

Korea

 

December 31

 

37.50

 

37.50

Pacific Private Investment Trust No.49-1 (*6)

 

Korea

 

December 31

 

79.28

 

79.28

KIWOOM Real estate private placement fund for normal investors No. 31 (*6)

 

Korea

 

December 31

 

60.00

 

60.00

RIFA Real estate private placement fund for normal investoes No. 51

 

Korea

 

December 31

 

40.00

 

40.00

Fivetree general private equity fund No.15

 

Korea

 

December 31

 

49.98

 

49.98

Shinhan-Kunicorn first Fund

 

Korea

 

December 31

 

38.31

 

38.31

Harvest Fund No.3 (*4)

 

Korea

 

-

 

44.67

 

44.67

Shinhan-Quantum Startup Fund

 

Korea

 

December 31

 

49.18

 

49.18

Shinhan Simone Fund Ⅰ

 

Korea

 

December 31

 

38.46

 

38.46

Korea Investment develop seed Trust No.1

 

Korea

 

December 31

 

40.00

 

40.00

Tiger Green alpha Trust No.29 (*6)

 

Korea

 

December 31

 

95.24

 

95.24

STIC ALT Global II Private Equity Fund

 

Korea

 

December 31

 

21.74

 

21.74

NH-Brain EV Fund

 

Korea

 

December 31

 

25.00

 

25.00

DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1),(*7)

 

Korea

 

September 30

 

15.00

 

15.00

Leverent-Frontier 4th Venture PEF

 

Korea

 

December 31

 

23.89

 

23.89

Find-Green New Deal 2nd Equity Fund

 

Korea

 

December 31

 

22.57

 

22.57

ShinhanFitrin 1st Technology Business Investment Association (*3)

 

Korea

 

December 31

 

16.17

 

16.17

PARATUS No.3 Private Equity Fund (*4)

 

Korea

 

-

 

25.64

 

25.64

Golden Route 2nd Startup Venture Specialized Private Equity Fund (*4)

 

Korea

 

-

 

22.73

 

22.73

Koramco Private Real Estate Fund 143

 

Korea

 

December 31

 

30.30

 

30.30

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

Korea

 

December 31

 

22.22

 

22.22

LB YoungNam Logistics Private Trust No.40

 

Korea

 

December 31

 

25.00

 

25.00

Shinhan-Cognitive Start-up Fund L.P.

 

Korea

 

December 31

 

32.77

 

32.74

IGEN2022 No.1 private Equity Fund (*4)

 

Korea

 

-

 

27.95

 

27.95

Cornerstone J&M Fund I

 

Korea

 

December 31

 

26.67

 

26.67

 

 

 

178

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2023 and 2022 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2023

 

December 31, 2022

Logisvalley Shinhan REIT Co.,Ltd. (*1)

 

Korea

 

September 30

 

20.27

 

20.27

DA Value-Honest New Technology Investment Fund 1

 

Korea

 

December 31

 

23.66

 

23.66

KDB Investment Global Healthcare Private Equity Fund I (*4)

 

Korea

 

-

 

24.14

 

24.14

Shinhan-Ji and Tec Smart Innovation Fund

 

Korea

 

December 31

 

50.00

 

50.00

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Korea

 

December 31

 

50.00

 

50.00

Korea Investment Green Newdeal Infra Trust No.1

 

Korea

 

December 31

 

27.97

 

27.97

BTS 2nd Private Equity Fund (*1)

 

Korea

 

November 30

 

26.00

 

26.00

Shinhan Global Active REIT Co.Ltd

 

Korea

 

December 31

 

20.37

 

20.37

NH-J&-IBKC Label Technology Fund

 

Korea

 

December 31

 

27.81

 

27.81

Hanyang Time Mezzanine Fund

 

Korea

 

December 31

 

28.57

 

28.57

IMM Global Venture Opportunity, LP(*5)

 

Korea

 

-

 

-

 

35.50

Shinhan-isquare Venture PEF 1

 

Korea

 

December 31

 

40.00

 

40.00

Capstone Develop Frontier Trust

 

Korea

 

December 31

 

21.43

 

21.43

Nextrade Co., Ltd. (*7)

 

Korea

 

December 31

 

8.00

 

8.00

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*10)

 

Korea

 

-

 

62.84

 

26.90

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

Korea

 

December 31

 

29.10

 

29.00

Eventus-IBKC LIB Fund

 

Korea

 

December 31

 

21.88

 

21.88

NH-Daishin-Kyobo healthcare 1 Fund (*4)

 

Korea

 

-

 

25.00

 

25.00

IBKC-Behigh Fund 1st

 

Korea

 

December 31

 

29.73

 

29.73

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund (*4)

 

Korea

 

-

 

24.10

 

24.10

ON No.1 Private Equity Fund

 

Korea

 

December 31

 

28.57

 

28.57

Digital New Deal Kappa Private Equity Fund

 

Korea

 

December 31

 

24.75

 

30.12

IBKCJS New Technology Fund No.1

 

Korea

 

December 31

 

29.41

 

-

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

Korea

 

December 31

 

20.83

 

-

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

Korea

 

December 31

 

28.57

 

-

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 (*6)

 

Korea

 

December 31

 

75.00

 

-

TogetherKorea Private Investment Trust No. 6 (*6)

 

Korea

 

December 31

 

99.98

 

-

TogetherKorea Private Investment Trust No. 7 (*6)

 

Korea

 

December 31

 

99.98

 

-

Kiwoom Core Industrial Technology Investment Fund No.3

 

Korea

 

December 31

 

34.75

 

-

Penture K-Content Investment Fund

 

Korea

 

December 31

 

21.96

 

-

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Korea

 

December 31

 

30.00

 

-

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

Korea

 

December 31

 

37.04

 

-

Shinhan-timefolio Bio Development Investment Fund

 

Korea

 

December 31

 

48.39

 

-

Shinhan M&A-ESG Fund

 

Korea

 

December 31

 

23.33

 

-

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. -

 

Korea

 

December 31

 

28.43

 

-

KDBC meta-enter New Technology investment fund

 

Korea

 

December 31

 

27.89

 

-

Shinhan Time Secondary Blind New Technology Investment Trust

 

Korea

 

December 31

 

47.50

 

-

Shinhan DS Secondary Investment Fund

 

Korea

 

December 31

 

40.00

 

-

Shinhan-openwater pre-IPO Investment Trust 1

 

Korea

 

December 31

 

50.00

 

-

Shinhan-Eco Venture Fund 2nd

 

Korea

 

December 31

 

40.00

 

-

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

Korea

 

December 31

 

40.00

 

-

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

Korea

 

December 31

 

22.96

 

-

Shinhan HB Wellness 1st Investment Trust

 

Korea

 

December 31

 

48.54

 

-

Korea real Asset Fund No.3

 

Korea

 

December 31

 

28.57

 

-

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

Korea

 

December 31

 

31.49

 

-

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

Korea

 

December 31

 

22.99

 

-

Time Robotics New Technology Investment Trust

 

Korea

 

December 31

 

29.86

 

-

Ascent-welcome Tehcnology Investment Trust No.2

 

Korea

 

December 31

 

27.65

 

-

Igis General PE Real Estate Investment Trust 517-1 (*6)

 

Korea

 

December 31

 

96.30

 

-

Consus Osansegyo No.2

 

Korea

 

December 31

 

50.00

 

-

Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities)

 

Korea

 

December 31

 

32.69

 

-

 

179

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2023 and 2022 are as follows (continued):

 

Shinhan AIM Private Fund of Fund 9-B

 

Korea

 

December 31

 

25.00

 

-

Shinhan General Private Real Estate Investment Trust No.3

 

Korea

 

December 31

 

20.75

 

-

NH Absolute Project L General Private Investment Trust

 

Korea

 

December 31

 

26.03

 

-

Paros Kosdaq Venture General Private Investment Trust No. 5 (*6)

 

Korea

 

December 31

 

66.65

 

-

Happy Pet Life Care New Technology Investment Association No.2

 

Korea

 

December 31

 

30.00

 

-

Shinhan-Soo Secondary Investment Association (*6)

 

Korea

 

December 31

 

77.61

 

-

 

(*1) The most recent financial statements available are used for the equity method since the financial statements as of December 31, 2023 are not available. Significant trades and events occurred within the period are properly reflected.

(*2) In the course of the rehabilitation process, the shares were acquired through investment conversion. Although voting rights cannot be exercised during the rehabilitation process, normal voting rights are exercised because the rehabilitation process was completed before December 31, 2023. Also, it has been reclassified into the investments in associates.

(*3) As a managing partner, the Group has a significant influence over the investees.

(*4) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*5) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.

(*6) Although the ownership percentages are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.

(*7) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.

(*8) The rate of Group’s voting rights is 4.65%.

(*9) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.

(*10) For the year ended December 31, 2023, it is incorporated into the consolidation target as the Group held control due to increased equity ratio.

 

180

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b)
Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

30,169

 

-

 

920

 

8,183

 

-

 

39,272

Partners 4th Growth Investment Fund

 

13,542

 

(13,542)

 

-

 

-

 

-

 

-

KTB Newlake Global Healthcare PEF

 

4,309

 

(3,954)

 

(355)

 

-

 

-

 

-

Shinhan-Neoplux Energy Newbiz Fund

 

20,837

 

-

 

1,521

 

-

 

-

 

22,358

Shinhan-Albatross tech investment Fund

 

12,253

 

(1,500)

 

4,618

 

128

 

-

 

15,499

KCGI-SingA330-A Private Special Asset Investment Trust

 

4,232

 

-

 

377

 

-

 

-

 

4,609

VOGO Debt Strategy Qualified IV Private

 

6,085

 

50

 

397

 

-

 

-

 

6,532

Shinhan -Midas Dong-A Secondary Fund

 

4,431

 

-

 

(130)

 

-

 

-

 

4,301

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

4,414

 

(864)

 

1,312

 

-

 

-

 

4,862

Shinhan Praxis K-Growth Global Private Equity Fund

 

3,691

 

-

 

1

 

-

 

-

 

3,692

Kiwoom Milestone Professional Private Real Estate Trust 19 (*1)

 

3,961

 

-

 

(136)

 

-

 

(3,825)

 

-

Shinhan Global Healthcare Fund 1 (*1)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,339

 

(11,436)

 

1,193

 

-

 

-

 

24,096

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

19,236

 

(919)

 

482

 

-

 

-

 

18,799

Hermes Private Investment Equity Fund

 

5,562

 

(5,562)

 

-

 

-

 

-

 

-

KDBC-Midas Dong-A Global contents Fund

 

4,277

 

-

 

11

 

-

 

-

 

4,288

Shinhan-Nvestor Liquidity Solution Fund

 

6,438

 

(265)

 

(85)

 

-

 

-

 

6,088

Shinhan AIM FoF Fund 1-A

 

10,110

 

(1,653)

 

1,178

 

-

 

-

 

9,635

IGIS Global Credit Fund 150-1

 

4,692

 

(803)

 

397

 

-

 

-

 

4,286

Partner One Value up I Private Equity Fund

 

5,144

 

(5,144)

 

-

 

-

 

-

 

-

Genesis No.1 Private Equity Fund

 

59,924

 

(59,916)

 

(8)

 

-

 

-

 

-

Korea Omega Project Fund III

 

3,674

 

-

 

22

 

-

 

-

 

3,696

Genesis North America Power Company No.1 PEF

 

8,118

 

(4,384)

 

2,624

 

-

 

-

 

6,358

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

43,244

 

(10,595)

 

8,115

 

-

 

-

 

40,764

KOREA FINANCE SECURITY CO., LTD

 

2,411

 

-

 

(169)

 

1,003

 

-

 

3,245

MIEL CO.,LTD. (*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

44,821

 

782

 

769

 

-

 

-

 

46,372

 

181

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Kiwoom-Shinhan Innovation Fund I

W

9,441

 

(1,425)

 

(162)

 

-

 

-

 

7,854

Midas Asset Global CRE Debt Private Fund No.6

 

57,029

 

(8,663)

 

6,515

 

-

 

-

 

54,881

Samchully Midstream Private Placement Special Asset Fund 5-4

 

30,624

 

795

 

1,744

 

-

 

-

 

33,163

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

24,492

 

(18,264)

 

1,026

 

-

 

-

 

7,254

NH-Amundi Global Infrastructure Trust 14

 

20,975

 

(3,086)

 

839

 

-

 

-

 

18,728

Jarvis Memorial Private Investment Trust 1

 

9,786

 

(10,642)

 

856

 

-

 

-

 

-

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

33,357

 

(683)

 

2,591

 

-

 

-

 

35,265

Milestone Private Real Estate Fund 3

 

19,071

 

563

 

(2,019)

 

-

 

-

 

17,615

Nomura-Rifa Private Real Estate Investment Trust 31

 

7,364

 

-

 

(475)

 

-

 

-

 

6,889

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

2,969

 

(2,675)

 

2,844

 

-

 

-

 

3,138

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business

 

3,231

 

(3,231)

 

-

 

-

 

-

 

-

FuturePlay-Shinhan TechInnovation Fund 1

 

6,916

 

-

 

931

 

-

 

-

 

7,847

Stonebridge Corporate 1st Fund

 

3,622

 

-

 

520

 

-

 

-

 

4,142

Vogo Realty Partners Private Real Estate Fund V

 

10,915

 

(378)

 

255

 

-

 

-

 

10,792

Korea Credit Bureau

 

5,039

 

(90)

 

1,789

 

-

 

-

 

6,738

Goduck Gangil1 PFV Co., Ltd.

 

60

 

-

 

120

 

-

 

-

 

180

SBC PFV Co., Ltd.

 

28,468

 

3,750

 

(1,444)

 

-

 

-

 

30,774

NH-amundi global infra private fund 16

 

56,211

 

(1,299)

 

(4,260)

 

-

 

-

 

50,652

IMM Global Private Equity Fund

 

147,384

 

(147,384)

 

-

 

-

 

-

 

-

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

263,052

 

(32,093)

 

13,813

 

-

 

-

 

244,772

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

22,683

 

(5,882)

 

1,309

 

-

 

-

 

18,110

Sparklabs-Shinhan Opportunity Fund 1

 

4,631

 

(1,137)

 

420

 

-

 

-

 

3,914

BNW Tech-Innovation Private Equity Fund

 

5,833

 

(5,833)

 

-

 

-

 

-

 

-

IGIS Real-estate Private Investment Trust No.33

 

14,552

 

(360)

 

1,079

 

-

 

-

 

15,271

WWG Global Real Estate Investment Trust no.4

 

10,331

 

(10,795)

 

464

 

-

 

-

 

-

Goduck Gangil10 PFV Co., Ltd.

 

3,236

 

-

 

1,845

 

-

 

-

 

5,081

 

182

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Fidelis Global Private Real Estate Trust No.2

W

21,945

 

-

 

(9,925)

 

-

 

(11,469)

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

48,427

 

(5,864)

 

6,056

 

-

 

-

 

48,619

Shinhan Global Healthcare Fund 2 (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

25,243

 

-

 

1,435

 

-

 

-

 

26,678

Shinhan AIM Real Estate Fund No.1

 

44,642

 

6,586

 

645

 

-

 

-

 

51,873

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,627

 

(916)

 

3,070

 

-

 

-

 

34,781

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

19,296

 

3

 

754

 

-

 

-

 

20,053

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

24,598

 

(7,618)

 

536

 

-

 

-

 

17,516

Korea Omega-Shinhan Project Fund I

 

10,022

 

-

 

1,608

 

-

 

-

 

11,630

Samsung SRA Real Estate Professional Private 45[FoFs]

 

21,650

 

8,487

 

1,295

 

-

 

-

 

31,432

IBK Global New Renewable Energy Special Asset Professional Private2

 

33,412

 

(2,303)

 

1,187

 

-

 

-

 

32,296

VS Cornerstone Fund

 

3,335

 

-

 

(55)

 

-

 

-

 

3,280

Aone Mezzanine Opportunity Professional Private

 

5,009

 

(5,072)

 

63

 

-

 

-

 

-

NH-Amundi US Infrastructure Private Fund2

 

31,941

 

(4,395)

 

2,179

 

-

 

-

 

29,725

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

6,332

 

(4,360)

 

341

 

-

 

-

 

2,313

Kakao-Shinhan 1st TNYT Fund

 

21,330

 

-

 

(1,464)

 

-

 

-

 

19,866

Pacific Private Placement Real Estate Fund No.40

 

11,622

 

(748)

 

750

 

-

 

-

 

11,624

Mastern Private Real Estate Loan Fund No.2

 

6,387

 

(3,679)

 

332

 

-

 

-

 

3,040

LB Scotland Amazon Fulfillment Center Fund 29

 

29,637

 

(1,753)

 

3,044

 

-

 

-

 

30,928

JR AMC Hungary Budapest Office Fund 16

 

12,457

 

(773)

 

1,003

 

-

 

-

 

12,687

EDNCENTRAL Co.,Ltd. (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

4,251

 

(889)

 

(682)

 

-

 

-

 

2,680

Gyeonggi-Neoplux Superman Fund

 

5,467

 

-

 

(411)

 

-

 

-

 

5,056

NewWave 6th Fund

 

13,540

 

-

 

176

 

-

 

-

 

13,716

 

183

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Neoplux No.3 Private Equity Fund

W

20,454

 

(4)

 

(1,469)

 

-

 

-

 

18,981

PCC Amberstone Private Equity Fund I

 

18,785

 

(2,425)

 

898

 

-

 

-

 

17,258

KIAMCO POWERLOAN TRUST 4TH

 

43,524

 

(2,306)

 

3,881

 

-

 

-

 

45,099

Mastern Opportunity Seeking Real Estate Fund II

 

14,710

 

(4,029)

 

2,454

 

-

 

-

 

13,135

AION ELFIS PROFESSIONAL PRIVATE 1

 

3,566

 

(3,376)

 

(190)

 

-

 

-

 

-

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

5,709

 

(7,843)

 

2,134

 

-

 

-

 

-

Neoplux Market-Frontier Secondary Fund

 

13,960

 

(3,673)

 

140

 

-

 

-

 

10,427

Harvest Private Equity Fund II

 

3,139

 

(26)

 

(135)

 

-

 

-

 

2,978

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,632

 

(145)

 

(172)

 

-

 

-

 

10,315

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

6,727

 

(220)

 

329

 

-

 

-

 

6,836

SHINHAN-NEO Core Industrial Technology Fund

 

9,409

 

-

 

4,207

 

-

 

-

 

13,616

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

25,024

 

(2,542)

 

874

 

-

 

-

 

23,356

SIMONE Mezzanine Fund No.3

 

3,017

 

(1,965)

 

150

 

-

 

-

 

1,202

Eum Private Equity Fund No.7

 

9,170

 

-

 

(4)

 

-

 

-

 

9,166

Kiwoom Hero No.4 Private Equity Fund

 

3,517

 

-

 

(75)

 

-

 

-

 

3,442

Vogo Canister Professional Trust Private Fund I

 

46,329

 

(3,075)

 

2,617

 

-

 

-

 

45,871

SW-S Fund

 

7,248

 

(11,177)

 

3,929

 

-

 

-

 

-

CL Buyout 1st PEF

 

12,842

 

(20,216)

 

7,374

 

-

 

-

 

-

Timefolio The Venture-V second

 

4,096

 

-

 

1,705

 

-

 

-

 

5,801

 

184

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Newlake Growth Capital Partners2 PEF

W

12,496

 

(12,496)

 

-

 

-

 

-

 

-

Shinhan Smilegate Global PEF I

 

3,771

 

-

 

30

 

-

 

-

 

3,801

Genesis Eco No.1 PEF

 

11,418

 

-

 

(199)

 

-

 

-

 

11,219

SHINHAN-NEO Market-Frontier 2nd Fund

 

34,420

 

4,270

 

(6,020)

 

-

 

-

 

32,670

NH-Synergy Core Industrial New Technology Fund

 

6,377

 

-

 

62

 

-

 

-

 

6,439

J& Moorim Jade Investment Fund

 

5,434

 

(787)

 

273

 

-

 

-

 

4,920

Helios-KDBC Digital Contents 1st

 

3,356

 

(1,457)

 

357

 

-

 

-

 

2,256

Ulmus SHC innovation investment fund

 

4,886

 

-

 

657

 

-

 

-

 

5,543

Mirae Asset Partners X Private Equity Fund

 

7,792

 

(7,792)

 

-

 

-

 

-

 

-

T Core Industrial Technology 1st Venture PEF

 

4,529

 

-

 

(275)

 

-

 

-

 

4,254

Curious Finale Corporate Recovery Private Equity Fund

 

3,591

 

(3,636)

 

45

 

-

 

-

 

-

Fine Value POST IPO No.5 Private Equity Fund

 

2,270

 

-

 

1,496

 

-

 

-

 

3,766

TI First Property Private Investment Trust 1

 

3,127

 

(203)

 

178

 

-

 

-

 

3,102

MPLUS Professional Private Real Estate Fund 25

 

4,231

 

-

 

(1,873)

 

-

 

-

 

2,358

IBKC Global Contents Investment Fund

 

4,552

 

-

 

149

 

-

 

-

 

4,701

Premier Luminous Private Equity Fund

 

8,966

 

(12,439)

 

3,473

 

-

 

-

 

-

Hanyang-Meritz 1 Fund

 

3,466

 

(689)

 

204

 

-

 

-

 

2,981

Kiwoom-Shinhan Innovation Fund 2

 

11,271

 

(4,434)

 

2,328

 

-

 

-

 

9,165

ETRI Holdings-Shinhan 1st Unicorn Fund

 

1,895

 

1,500

 

(100)

 

-

 

-

 

3,295

Maple Mobility Fund

 

16,859

 

(16,859)

 

-

 

-

 

-

 

-

SJ ESG Innovative Growth Fund

 

4,197

 

-

 

1

 

-

 

-

 

4,198

AVES 1st Corporate Recovery Private Equity Fund

 

5,057

 

-

 

(289)

 

-

 

-

 

4,768

JS Shinhan Private Equity Fund

 

4,953

 

-

 

(20)

 

-

 

-

 

4,933

NH Kyobo AI Solution Investment Fund

 

3,288

 

(4,138)

 

850

 

-

 

-

 

-

Daishin Newgen New Technology Investment Fund 1st

 

5,704

 

-

 

378

 

-

 

-

 

6,082

META ESG Private Equity Fund I

 

5,857

 

-

 

(86)

 

-

 

-

 

5,771

SWFV FUND-1

 

9,128

 

(9,433)

 

305

 

-

 

-

 

-

PHAROS DK FUND

 

3,835

 

(1,413)

 

40

 

-

 

-

 

2,462

 

185

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Shinhan VC tomorrow venture fund 1

W

26,926

 

18,258

 

26

 

-

 

-

 

45,210

Highland 2021-8 Fund

 

4,826

 

(5,366)

 

540

 

-

 

-

 

-

H-IOTA Fund

 

9,623

 

(239)

 

140

 

-

 

-

 

9,524

Stonebridge-Shinhan Unicorn Secondary Fund

 

6,082

 

2,924

 

(1,579)

 

-

 

-

 

7,427

Tres-Yujin Trust

 

10,004

 

-

 

355

 

-

 

-

 

10,359

Shinhan-Time mezzanine blind Fund

 

13,312

 

-

 

809

 

-

 

-

 

14,121

Capstone REITs No.26

 

3,852

 

(300)

 

2,198

 

-

 

-

 

5,750

JB Incheon-Bucheon REITS No.54

 

4,989

 

-

 

(11)

 

-

 

-

 

4,978

Hankook Smart Real Asset Investment Trust No.3

 

6,993

 

-

 

675

 

-

 

-

 

7,668

JB Hwaseong-Hadong REITs No.53

 

4,991

 

-

 

(8)

 

-

 

-

 

4,983

KB Oaktree Trust No.3

 

8,605

 

(771)

 

834

 

-

 

-

 

8,668

Daehan No.36 Office Asset Management Company

 

22,058

 

-

 

424

 

-

 

-

 

22,482

Rhinos Premier Mezzanine Private Investment Fund No.1

 

2,873

 

-

 

183

 

-

 

-

 

3,056

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

57,334

 

3,369

 

2,066

 

-

 

-

 

62,769

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

40,571

 

36

 

827

 

-

 

-

 

41,434

SKS-Yozma Fund No.1

 

6,599

 

(4,140)

 

996

 

-

 

-

 

3,455

IBKC-METIS Global Contents Investment Fund

 

4,550

 

(3,921)

 

(629)

 

-

 

-

 

-

Keistone Unicorn Private Equity Fund

 

6,249

 

(6,249)

 

-

 

-

 

-

 

-

KB Distribution Private Real Estate 3-1

 

26,651

 

-

 

(675)

 

-

 

-

 

25,976

Pacific Private Investment Trust No.49-1

 

28,641

 

-

 

(1,264)

 

-

 

-

 

27,377

KIWOOM Real estate private placement fund for normal investors No. 31

 

8,558

 

(518)

 

518

 

-

 

-

 

8,558

RIFA Real estate private placement fund for normal investoes No. 51

 

5,726

 

(340)

 

345

 

-

 

-

 

5,731

Fivetree general private equity fund No.15

 

12,281

 

(489)

 

780

 

-

 

-

 

12,572

Shinhan-Kunicorn first Fund

 

9,831

 

-

 

(205)

 

-

 

-

 

9,626

Harvest Fund No.3

 

15,854

 

(15,854)

 

-

 

-

 

-

 

-

Shinhan-Quantum Startup Fund

 

1,119

 

3,000

 

(133)

 

-

 

-

 

3,986

Shinhan Simone Fund Ⅰ

 

4,796

 

-

 

41

 

-

 

-

 

4,837

Korea Investment develop seed Trust No.1

 

10,242

 

(901)

 

191

 

-

 

-

 

9,532

Tiger Green alpha Trust No.29

 

26,806

 

(588)

 

2,355

 

-

 

-

 

28,573

STIC ALT Global II Private Equity Fund

 

9,859

 

(218)

 

(137)

 

-

 

-

 

9,504

NH-Brain EV Fund

 

11,592

 

-

 

(467)

 

-

 

-

 

11,125

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

6,405

 

450

 

(272)

 

-

 

-

 

6,583

Leverent-Frontier 4th Venture PEF

 

2,964

 

-

 

330

 

-

 

-

 

3,294

Find-Green New Deal 2nd Equity Fund

 

4,508

 

-

 

(43)

 

-

 

-

 

4,465

ShinhanFitrin 1st Technology Business Investment Association

 

4,437

 

-

 

82

 

-

 

-

 

4,519

PARATUS No.3 Private Equity Fund

 

4,936

 

(4,936)

 

-

 

-

 

-

 

-

 

186

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Golden Route 2nd Startup Venture Specialized Private Equity Fund

W  

3,003

 

(3,003)

 

-

 

-

 

-

 

-

Koramco Private Real Estate Fund 143

 

3,030

 

3,636

 

1

 

-

 

-

 

6,667

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

9,885

 

(1,169)

 

1,300

 

-

 

-

 

10,016

LB YoungNam Logistics Private Trust No.40

 

9,748

 

(600)

 

634

 

-

 

-

 

9,782

Shinhan-Cognitive Start-up Fund L.P.

 

9,953

 

(5,052)

 

428

 

-

 

-

 

5,329

IGEN2022 No.1 private Equity Fund

 

9,045

 

(9,045)

 

-

 

-

 

-

 

-

Cornerstone J&M Fund I

 

3,561

 

-

 

(73)

 

-

 

-

 

3,488

Logisvalley Shinhan REIT Co.,Ltd.

 

3,804

 

-

 

(206)

 

-

 

-

 

3,598

DA Value-Honest New Technology Investment Fund 1

 

2,663

 

(1,145)

 

2,581

 

-

 

-

 

4,099

KDB Investment Global Healthcare Private Equity Fund I

 

34,468

 

(34,468)

 

-

 

-

 

-

 

-

Shinhan-Ji and Tec Smart Innovation Fund

 

2,587

 

7,800

 

(410)

 

-

 

-

 

9,977

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

1,776

 

5,400

 

(208)

 

-

 

-

 

6,968

Korea Investment Green Newdeal Infra Trust No.1

 

5,714

 

4,537

 

6

 

-

 

-

 

10,257

BTS 2nd Private Equity Fund

 

3,772

 

2,860

 

(290)

 

-

 

-

 

6,342

Shinhan Global Active REIT Co.Ltd.

 

19,222

 

(69)

 

(156)

 

-

 

-

 

18,997

NH-J&-IBKC Label Technology Fund

 

9,866

 

-

 

(119)

 

-

 

-

 

9,747

Hanyang Time Mezzanine Fund

 

3,000

 

-

 

12

 

-

 

-

 

3,012

IMM Global Venture Opportunity, LP

 

3,115

 

(3,115)

 

-

 

-

 

-

 

-

Shinhan-isquare Venture PEF 1

 

497

 

4,000

 

(211)

 

-

 

-

 

4,286

Capstone Develop Frontier Trust

 

6,857

 

(565)

 

1,255

 

-

 

-

 

7,547

Nextrade Co., Ltd.

 

9,700

 

-

 

-

 

-

 

-

 

9,700

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*2)

 

3,011

 

(3,011)

 

-

 

-

 

-

 

-

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

4,601

 

-

 

234

 

-

 

-

 

4,835

Eventus-IBKC LIB Fund

 

6,035

 

-

 

597

 

-

 

-

 

6,632

NH-Daishin-Kyobo healthcare 1 Fund

 

3,948

 

(3,948)

 

-

 

-

 

-

 

-

IBKC-Behigh Fund 1st

 

3,268

 

-

 

(49)

 

-

 

-

 

3,219

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund

 

3,956

 

(3,956)

 

-

 

-

 

-

 

-

ON No.1 Private Equity Fund

 

5,362

 

-

 

(41)

 

-

 

-

 

5,321

Digital New Deal Kappa Private Equity Fund

 

4,946

 

-

 

(101)

 

-

 

-

 

4,845

IBKCJS New Technology Fund No.1

 

-

 

5,000

 

1,130

 

-

 

-

 

6,130

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

-

 

10,000

 

(197)

 

-

 

-

 

9,803

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

-

 

11,014

 

999

 

-

 

-

 

12,013

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38

 

-

 

3,000

 

171

 

-

 

-

 

3,171

TogetherKorea Private Investment Trust No. 6

 

-

 

5,122

 

148

 

-

 

-

 

5,270

TogetherKorea Private Investment Trust No. 7

 

-

 

5,122

 

148

 

-

 

-

 

5,270

Kiwoom Core Industrial Technology Investment Fund No.3

 

-

 

4,000

 

180

 

-

 

-

 

4,180

 

187

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Penture K-Content Investment Fund

W

-

 

6,000

 

(378)

 

-

 

-

 

5,622

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

-

 

7,838

 

131

 

-

 

-

 

7,969

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

-

 

4,740

 

367

 

-

 

-

 

5,107

Shinhan-timefolio Bio Development Investment Fund

 

-

 

6,000

 

(73)

 

-

 

-

 

5,927

Shinhan M&A-ESG Fund

 

-

 

4,354

 

(185)

 

-

 

-

 

4,169

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. -

 

-

 

9,565

 

1,009

 

-

 

-

 

10,574

KDBC meta-enter New Technology investment fund

 

-

 

7,000

 

(60)

 

-

 

-

 

6,940

Shinhan Time Secondary Blind New Technology Investment Trust

 

-

 

4,750

 

4

 

-

 

-

 

4,754

Shinhan DS Secondary Investment Fund

 

-

 

1,815

 

5,662

 

-

 

-

 

7,477

Shinhan-openwater pre-IPO Investment Trust 1

 

-

 

5,000

 

(27)

 

-

 

-

 

4,973

Shinhan-Eco Venture Fund 2nd

 

-

 

3,650

 

(40)

 

-

 

-

 

3,610

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

-

 

3,200

 

(46)

 

-

 

-

 

3,154

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

-

 

10,000

 

(31)

 

-

 

-

 

9,969

Shinhan HB Wellness 1st Investment Trust

 

-

 

5,000

 

(8)

 

-

 

-

 

4,992

Korea real Asset Fund No.3

 

-

 

9,370

 

(55)

 

-

 

-

 

9,315

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

-

 

23,900

 

(769)

 

-

 

-

 

23,131

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

-

 

4,000

 

536

 

-

 

-

 

4,536

Time Robotics New Technology Investment Trust

 

-

 

4,000

 

(34)

 

-

 

-

 

3,966

Ascent-welcome Tehcnology Investment Trust No.2

 

-

 

9,000

 

(229)

 

-

 

-

 

8,771

Igis General PE Real Estate Investment Trust 517-1

 

-

 

52,000

 

(264)

 

-

 

-

 

51,736

Consus Osansegyo No.2

 

-

 

8,000

 

104

 

-

 

-

 

8,104

Mastern General Private Real Estate Investment Trust No.189 (Type 1 Beneficiary Securities)

 

-

 

8,500

 

(678)

 

-

 

-

 

7,822

Shinhan AIM Private Fund of Fund 9-B

 

-

 

23,036

 

982

 

-

 

-

 

24,018

Shinhan General Private Real Estate Investment Trust No.3

 

-

 

7,721

 

117

 

-

 

-

 

7,838

NH Absolute Project L General Private Investment Trust

 

-

 

4,488

 

405

 

-

 

-

 

4,893

Paros Kosdaq Venture General Private Investment Trust No. 5

 

-

 

6,000

 

(6)

 

-

 

-

 

5,994

Happy Pet Life Care New Technology Investment Association No.2

 

-

 

3,000

 

456

 

-

 

-

 

3,456

Shinhan-Soo Secondary Investment Association

 

-

 

5,250

 

(1)

 

-

 

-

 

5,249

Others

 

225,498

 

(39,576)

 

4,942

 

424

 

(289)

 

190,999

 

W

2,904,474

 

(331,686)

 

125,088

 

9,738

 

(15,583)

 

2,692,031

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying amount of ‘0’ resulting from the investees’ cumulative loss.

(*2) For the year ended December 31, 2023 it is incorporated into the consolidation target as the Group held control due to increased equity ratio.

 

188

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

44,022

 

-

 

(1,774)

 

(12,079)

 

-

 

30,169

Songrim Partners

 

-

 

-

 

-

 

-

 

-

 

-

Partners 4th Growth Investment Fund

 

13,033

 

(1,714)

 

6,917

 

(4,694)

 

-

 

13,542

KTB Newlake Global Healthcare PEF

 

9,412

 

(5,832)

 

729

 

-

 

-

 

4,309

Shinhan-Neoplux Energy Newbiz Fund

 

16,032

 

(391)

 

5,196

 

-

 

-

 

20,837

Shinhan-Albatross tech investment Fund

 

10,389

 

(1,800)

 

3,792

 

(128)

 

-

 

12,253

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

-

 

676

 

34

 

-

 

3,522

 

4,232

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

-

 

1,471

 

-

 

-

 

255

 

1,726

VOGO Debt Strategy Qualified IV Private

 

7,179

 

(1,433)

 

339

 

-

 

-

 

6,085

Shinhan -Midas Dong-A Secondary Fund

 

3,951

 

(1,025)

 

1,505

 

-

 

-

 

4,431

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

4,226

 

-

 

188

 

-

 

-

 

4,414

Shinhan Praxis K-Growth Global Private Equity Fund

 

7,761

 

(8,512)

 

4,442

 

-

 

-

 

3,691

Kiwoom Milestone Professional Private Real Estate Trust 19

 

5,253

 

-

 

(150)

 

-

 

(1,142)

 

3,961

AIP EURO Green Private Real Estate Trust No.3

 

29,703

 

(29,008)

 

(695)

 

-

 

-

 

-

Shinhan Global Healthcare Fund 1 (*1)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,376

 

(1,545)

 

1,508

 

-

 

-

 

34,339

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

19,492

 

(464)

 

208

 

-

 

-

 

19,236

Shinhan EZ General Insurance Co., Ltd. (*2)

 

3,354

 

(3,181)

 

(182)

 

9

 

-

 

-

Hermes Private Investment Equity Fund

 

9,782

 

-

 

(4,220)

 

-

 

-

 

5,562

KDBC-Midas Dong-A Global contents Fund

 

2,955

 

-

 

1,322

 

-

 

-

 

4,277

Shinhan-Nvestor Liquidity Solution Fund

 

5,338

 

700

 

400

 

-

 

-

 

6,438

Shinhan AIM FoF Fund 1-A

 

9,156

 

51

 

903

 

-

 

-

 

10,110

IGIS Global Credit Fund 150-1

 

5,402

 

(1,267)

 

557

 

-

 

-

 

4,692

Partner One Value up I Private Equity Fund

 

7,891

 

-

 

(2,747)

 

-

 

-

 

5,144

Genesis No.1 Private Equity Fund

 

55,533

 

408

 

3,983

 

-

 

-

 

59,924

Korea Omega Project Fund III

 

4,290

 

-

 

(616)

 

-

 

-

 

3,674

Soo Delivery Platform Growth Fund

 

5,873

 

(6,093)

 

220

 

-

 

-

 

-

Genesis North America Power Company No.1 PEF

 

13,736

 

(12,629)

 

7,011

 

-

 

-

 

8,118

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

41,549

 

12,056

 

(10,361)

 

-

 

-

 

43,244

MIEL CO.,LTD. (*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

34,688

 

5,527

 

4,606

 

-

 

-

 

44,821

E&Healthcare Investment Fund No.6

 

6,866

 

(3,190)

 

(3,079)

 

-

 

-

 

597

One Shinhan Global Fund 1

 

3,773

 

-

 

(1,183)

 

-

 

(642)

 

1,948

 

189

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Kiwoom-Shinhan Innovation Fund I

W

11,731

 

(1,500)

 

(790)

 

-

 

-

 

9,441

Daishin-K&T New Technology Investment Fund

 

7,991

 

(7,430)

 

(561)

 

-

 

-

 

-

Midas Asset Global CRE Debt Private Fund No.6

 

48,305

 

5,873

 

2,851

 

-

 

-

 

57,029

Samchully Midstream Private Placement Special Asset Fund 5-4

 

27,471

 

5,033

 

(1,880)

 

-

 

-

 

30,624

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

25,204

 

(912)

 

200

 

-

 

-

 

24,492

NH-Amundi Global Infrastructure Trust 14

 

18,301

 

1,714

 

960

 

-

 

-

 

20,975

Jarvis Memorial Private Investment Trust 1

 

10,109

 

(700)

 

377

 

-

 

-

 

9,786

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

33,153

 

(22)

 

226

 

-

 

-

 

33,357

Milestone Private Real Estate Fund 3

 

18,544

 

(201)

 

728

 

-

 

-

 

19,071

Nomura-Rifa Private Real Estate Investment Trust 31

 

7,902

 

(607)

 

69

 

-

 

-

 

7,364

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

10,236

 

(5,292)

 

(1,975)

 

-

 

-

 

2,969

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business

 

2,864

 

-

 

367

 

-

 

-

 

3,231

Cape IT Fund No.3

 

10,065

 

(10,580)

 

515

 

-

 

-

 

-

FuturePlay-Shinhan TechInnovation Fund 1

 

7,149

 

-

 

(233)

 

-

 

-

 

6,916

Stonebridge Corporate 1st Fund

 

2,964

 

-

 

658

 

-

 

-

 

3,622

Vogo Realty Partners Private Real Estate Fund V

 

10,766

 

(638)

 

787

 

-

 

-

 

10,915

Korea Credit Bureau

 

7,695

 

-

 

(2,656)

 

-

 

-

 

5,039

Goduck Gangil1 PFV Co., Ltd.

 

-

 

-

 

60

 

-

 

-

 

60

SBC PFV Co., Ltd.

 

29,586

 

-

 

(1,118)

 

-

 

-

 

28,468

NH-amundi global infra private fund 16

 

52,008

 

(15,362)

 

19,565

 

-

 

-

 

56,211

IMM Global Private Equity Fund

 

118,615

 

19,045

 

9,724

 

-

 

-

 

147,384

HANA Alternative Eastate Professional Private122

 

29,489

 

(28,570)

 

(918)

 

-

 

-

 

1

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7

 

49,899

 

(50,540)

 

641

 

-

 

-

 

-

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

282,199

 

(24,838)

 

5,691

 

-

 

-

 

263,052

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

28,312

 

(6,937)

 

1,308

 

-

 

-

 

22,683

Sparklabs-Shinhan Opportunity Fund 1

 

4,640

 

(826)

 

817

 

-

 

-

 

4,631

BNW Tech-Innovation Private Equity Fund

 

5,881

 

-

 

(48)

 

-

 

-

 

5,833

IGIS Real-estate Private Investment Trust No.33

 

13,884

 

(715)

 

1,383

 

-

 

-

 

14,552

WWG Global Real Estate Investment Trust no.4

 

10,644

 

(659)

 

346

 

-

 

-

 

10,331

Goduck Gangil10 PFV Co., Ltd.

 

-

 

-

 

3,236

 

-

 

-

 

3,236

 

190

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Fidelis Global Private Real Estate Trust No.2

W

19,773

 

2,183

 

(11)

 

-

 

-

 

21,945

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

49,217

 

(5,640)

 

4,850

 

-

 

-

 

48,427

Shinhan Global Healthcare Fund 2 (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Pebblestone CGV Private Real Estate Trust No.1

 

13,710

 

(13,971)

 

261

 

-

 

-

 

-

SH Corporate Professional Investment Type Private Security Investment Trust No.45

 

173,955

 

(173,955)

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

23,275

 

3,346

 

(1,378)

 

-

 

-

 

25,243

Shinhan AIM Real Estate Fund No.1

 

44,312

 

(2,176)

 

2,506

 

-

 

-

 

44,642

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,948

 

(915)

 

594

 

-

 

-

 

32,627

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,550

 

6

 

(1,260)

 

-

 

-

 

19,296

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

18,855

 

5,114

 

629

 

-

 

-

 

24,598

Korea Omega-Shinhan Project Fund I

 

7,244

 

2,000

 

778

 

-

 

-

 

10,022

ST-Bonanja Food tech

 

3,359

 

(621)

 

(107)

 

-

 

-

 

2,631

Samsung SRA Real Estate Professional Private 45[FoFs]

 

12,880

 

5,279

 

3,491

 

-

 

-

 

21,650

IBK Global New Renewable Energy Special Asset Professional Private2

 

31,887

 

(2,516)

 

4,041

 

-

 

-

 

33,412

VS Cornerstone Fund

 

3,410

 

-

 

(75)

 

-

 

-

 

3,335

Aone Mezzanine Opportunity Professional Private

 

9,540

 

(5,084)

 

553

 

-

 

-

 

5,009

NH-Amundi US Infrastructure Private Fund2

 

27,024

 

2,446

 

2,471

 

-

 

-

 

31,941

KB Distribution Private Real Estate1

 

30,694

 

(30,694)

 

-

 

-

 

-

 

-

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

13,016

 

(7,291)

 

607

 

-

 

-

 

6,332

Kakao-Shinhan 1st TNYT Fund

 

14,497

 

-

 

6,833

 

-

 

-

 

21,330

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

11,593

 

(8,690)

 

(300)

 

-

 

-

 

2,603

Pacific Private Placement Real Estate Fund No.40

 

11,598

 

(748)

 

772

 

-

 

-

 

11,622

Mastern Private Real Estate Loan Fund No.2

 

7,491

 

(1,359)

 

255

 

-

 

-

 

6,387

LB Scotland Amazon Fulfillment Center Fund 29

 

31,268

 

(2,189)

 

558

 

-

 

-

 

29,637

JR AMC Hungary Budapest Office Fund 16

 

12,140

 

(821)

 

1,138

 

-

 

-

 

12,457

EDNCENTRAL Co.,Ltd. (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

3,017

 

-

 

1,234

 

-

 

-

 

4,251

Gyeonggi-Neoplux Superman Fund

 

7,878

 

(1,195)

 

(1,216)

 

-

 

-

 

5,467

NewWave 6th Fund

 

14,455

 

-

 

(915)

 

-

 

-

 

13,540

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

3,990

 

(2,490)

 

(293)

 

-

 

-

 

1,207

 

191

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Neoplux No.3 Private Equity Fund

W

22,601

 

(2)

 

(2,145)

 

-

 

-

 

20,454

PCC Amberstone Private Equity Fund I

 

22,790

 

(2,509)

 

(1,496)

 

-

 

-

 

18,785

KIAMCO POWERLOAN TRUST 4TH

 

45,301

 

(2,305)

 

528

 

-

 

-

 

43,524

Mastern Opportunity Seeking Real Estate Fund II

 

21,317

 

(6,457)

 

(150)

 

-

 

-

 

14,710

AION ELFIS PROFESSIONAL PRIVATE 1

 

4,422

 

232

 

(1,088)

 

-

 

-

 

3,566

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

4,360

 

(1,732)

 

3,081

 

-

 

-

 

5,709

Neoplux Market-Frontier Secondary Fund

 

11,313

 

(653)

 

3,300

 

-

 

-

 

13,960

Harvest Private Equity Fund II

 

3,481

 

(159)

 

(183)

 

-

 

-

 

3,139

Synergy Green New Deal 1st New Technology Business Investment Fund

 

9,684

 

(146)

 

1,094

 

-

 

-

 

10,632

KAIM Real-estate Private Investment Trust 20

 

5,048

 

(4,176)

 

315

 

-

 

-

 

1,187

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

7,527

 

(2,019)

 

1,219

 

-

 

-

 

6,727

Daishin New Technology Investment Fund 5th

 

4,439

 

(844)

 

(1,165)

 

-

 

-

 

2,430

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

3,247

 

(3,806)

 

559

 

-

 

-

 

-

Acurus Hyundai Investment Partners New Technology

 

4,714

 

(3,979)

 

(735)

 

-

 

-

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

 

63,944

 

(60,279)

 

-

 

(3,665)

 

-

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

 

63,944

 

(60,279)

 

-

 

(3,665)

 

-

 

-

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

14,778

 

(14,778)

 

-

 

-

 

-

 

-

SHINHAN-NEO Core Industrial Technology Fund

 

5,691

 

3,960

 

(242)

 

-

 

-

 

9,409

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

27,243

 

(2,559)

 

340

 

-

 

-

 

25,024

SIMONE Mezzanine Fund No.3

 

3,054

 

4

 

(41)

 

-

 

-

 

3,017

Eum Private Equity Fund No.7

 

7,873

 

(86)

 

1,383

 

-

 

-

 

9,170

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

7,594

 

(4,870)

 

(2,724)

 

-

 

-

 

-

Kiwoom Hero No.4 Private Equity Fund

 

4,305

 

-

 

(788)

 

-

 

-

 

3,517

Vogo Canister Professional Trust Private Fund I

 

41,072

 

2,103

 

3,154

 

-

 

-

 

46,329

SW-S Fund

 

6,724

 

-

 

524

 

-

 

-

 

7,248

CL Buyout 1st PEF

 

13,791

 

273

 

(1,222)

 

-

 

-

 

12,842

Timefolio The Venture-V second

 

4,572

 

-

 

(476)

 

-

 

-

 

4,096

 

192

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Newlake Growth Capital Partners2 PEF

W

12,921

 

(177)

 

(248)

 

-

 

-

 

12,496

Shinhan Smilegate Global PEF I

 

3,336

 

(1,828)

 

2,263

 

-

 

-

 

3,771

Fount Professional Investors Private Investment Trust No.3

 

5,197

 

(5,197)

 

-

 

-

 

-

 

-

Genesis Eco No.1 PEF

 

11,130

 

195

 

93

 

-

 

-

 

11,418

SHINHAN-NEO Market-Frontier 2nd Fund

 

24,606

 

8,540

 

1,274

 

-

 

-

 

34,420

NH-Synergy Core Industrial New Technology Fund

 

6,437

 

-

 

(60)

 

-

 

-

 

6,377

J& Moorim Jade Investment Fund

 

5,540

 

(385)

 

279

 

-

 

-

 

5,434

Helios-KDBC Digital Contents 1st

 

1,695

 

1,720

 

(59)

 

-

 

-

 

3,356

Ulmus SHC innovation investment fund

 

5,192

 

-

 

(306)

 

-

 

-

 

4,886

Mirae Asset Partners X Private Equity Fund

 

7,858

 

-

 

(66)

 

-

 

-

 

7,792

T Core Industrial Technology 1st Venture PEF

 

4,535

 

-

 

(6)

 

-

 

-

 

4,529

Curious Finale Corporate Recovery Private Equity Fund

 

3,690

 

(245)

 

146

 

-

 

-

 

3,591

TI First Property Private Investment Trust 1

 

3,055

 

(101)

 

173

 

-

 

-

 

3,127

MPLUS Professional Private Real Estate Fund 25

 

3,290

 

655

 

286

 

-

 

-

 

4,231

IBKC Global Contents Investment Fund

 

4,943

 

-

 

(391)

 

-

 

-

 

4,552

Nautic Smart No.6 Private Equity Fund

 

3,974

 

(3,752)

 

956

 

-

 

-

 

1,178

Premier Luminous Private Equity Fund

 

6,991

 

(2,314)

 

4,289

 

-

 

-

 

8,966

Hanyang-Meritz 1 Fund

 

3,483

 

-

 

(17)

 

-

 

-

 

3,466

KNT 2ND PRIVATE EQUITY FUND

 

4,157

 

(3,000)

 

(207)

 

-

 

-

 

950

Kiwoom-Shinhan Innovation Fund 2

 

2,677

 

9,000

 

(406)

 

-

 

-

 

11,271

Maple Mobility Fund

 

8,683

 

91

 

8,085

 

-

 

-

 

16,859

SJ ESG Innovative Growth Fund

 

2,998

 

-

 

1,199

 

-

 

-

 

4,197

AVES 1st Corporate Recovery Private Equity Fund

 

4,736

 

-

 

321

 

-

 

-

 

5,057

JS Shinhan Private Equity Fund

 

5,037

 

-

 

(84)

 

-

 

-

 

4,953

NH Kyobo AI Solution Investment Fund

 

2,973

 

-

 

315

 

-

 

-

 

3,288

Daishin Newgen New Technology Investment Fund 1st

 

12,169

 

(2,277)

 

(4,188)

 

-

 

-

 

5,704

META ESG Private Equity Fund I

 

5,677

 

-

 

180

 

-

 

-

 

5,857

SWFV FUND-1

 

9,646

 

-

 

(518)

 

-

 

-

 

9,128

PHAROS DK FUND

 

3,949

 

-

 

(114)

 

-

 

-

 

3,835

 

193

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Shinhan VC tomorrow venture fund 1

W

9,042

 

18,226

 

(342)

 

-

 

-

 

26,926

Highland 2021-8 Fund

 

4,899

 

-

 

(73)

 

-

 

-

 

4,826

H-IOTA Fund

 

9,728

 

(88)

 

(17)

 

-

 

-

 

9,623

Stonebridge-Shinhan Unicorn Secondary Fund

 

2,074

 

4,160

 

(152)

 

-

 

-

 

6,082

Tres-Yujin Trust

 

9,995

 

(546)

 

555

 

-

 

-

 

10,004

Shinhan-Time mezzanine blind Fund

 

14,942

 

-

 

(1,630)

 

-

 

-

 

13,312

Capstone REITs No.26

 

4,395

 

(300)

 

(243)

 

-

 

-

 

3,852

JB Incheon-Bucheon REITS No.54

 

4,999

 

-

 

(10)

 

-

 

-

 

4,989

Hankook Smart Real Asset Investment Trust No.3

 

4,342

 

2,195

 

456

 

-

 

-

 

6,993

JB Hwaseong-Hadong REITs No.53

 

4,999

 

-

 

(8)

 

-

 

-

 

4,991

KB Oaktree Trust No.3

 

3,159

 

5,376

 

70

 

-

 

-

 

8,605

Daehan No.36 Office Asset Management Company

 

21,500

 

(635)

 

1,193

 

-

 

-

 

22,058

Rhinos Premier Mezzanine Private Investment Fund No.1

 

3,005

 

-

 

(132)

 

-

 

-

 

2,873

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

19,903

 

35,762

 

1,669

 

-

 

-

 

57,334

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

40,105

 

(795)

 

1,261

 

-

 

-

 

40,571

SKS-Yozma Fund No.1

 

5,945

 

-

 

654

 

-

 

-

 

6,599

IBKC-METIS Global Contents Investment Fund

 

4,000

 

-

 

550

 

-

 

-

 

4,550

Keistone Unicorn Private Equity Fund

 

6,300

 

-

 

(51)

 

-

 

-

 

6,249

KB Distribution Private Real Estate 3-1

 

-

 

24,000

 

2,651

 

-

 

-

 

26,651

Pacific Private Investment Trust No.49-1

 

-

 

28,000

 

641

 

-

 

-

 

28,641

KIWOOM Real estate private placement fund for normal investors No. 31

 

-

 

8,474

 

84

 

-

 

-

 

8,558

RIFA Real estate private placement fund for normal investoes No. 51

 

-

 

5,650

 

76

 

-

 

-

 

5,726

Fivetree general private equity fund No.15

 

-

 

11,995

 

286

 

-

 

-

 

12,281

Shinhan-Kunicorn first Fund

 

-

 

10,000

 

(169)

 

-

 

-

 

9,831

Harvest Fund No.3

 

-

 

13,000

 

2,854

 

-

 

-

 

15,854

Shinhan Simone Fund Ⅰ

 

-

 

5,000

 

(204)

 

-

 

-

 

4,796

Korea Investment develop seed Trust No.1

 

-

 

9,562

 

680

 

-

 

-

 

10,242

Tiger Green alpha Trust No.29

 

-

 

26,180

 

626

 

-

 

-

 

26,806

STIC ALT Global II Private Equity Fund

 

-

 

10,000

 

(141)

 

-

 

-

 

9,859

NH-Brain EV Fund

 

-

 

13,000

 

(1,408)

 

-

 

-

 

11,592

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

-

 

6,625

 

(220)

 

-

 

-

 

6,405

Find-Green New Deal 2nd Equity Fund

 

-

 

4,549

 

(41)

 

-

 

-

 

4,508

ShinhanFitrin 1st Technology Business Investment Association

 

-

 

4,850

 

(413)

 

-

 

-

 

4,437

PARATUS No.3 Private Equity Fund

 

-

 

5,000

 

(64)

 

-

 

-

 

4,936

 

194

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2023 and 2022 are as follows

(continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Golden Route 2nd Startup Venture Specialized Private Equity Fund

W  

-

 

3,000

 

3

 

-

 

-

 

3,003

Koramco Private Real Estate Fund 143

 

-

 

3,030

 

-

 

-

 

-

 

3,030

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

-

 

8,884

 

1,001

 

-

 

-

 

9,885

LB YoungNam Logistics Private Trust No.40

 

-

 

9,706

 

42

 

-

 

-

 

9,748

Shinhan-Cognitive Start-up Fund L.P.

 

-

 

9,200

 

753

 

-

 

-

 

9,953

IGEN2022 No.1 private Equity Fund

 

-

 

8,280

 

765

 

-

 

-

 

9,045

Cornerstone J&M Fund I

 

-

 

3,600

 

(39)

 

-

 

-

 

3,561

Logisvalley Shinhan REIT Co.,Ltd.

 

-

 

3,880

 

(60)

 

(16)

 

-

 

3,804

KDB Investment Global Healthcare Private Equity Fund I

 

-

 

35,000

 

(532)

 

-

 

-

 

34,468

Korea Investment Green Newdeal Infra Trust No.1

 

-

 

5,734

 

(20)

 

-

 

-

 

5,714

BTS 2nd Private Equity Fund

 

-

 

3,934

 

(162)

 

-

 

-

 

3,772

Shinhan Global Active REIT Co.Ltd.

 

-

 

19,900

 

(678)

 

-

 

-

 

19,222

NH-J&-IBKC Label Technology Fund

 

-

 

9,976

 

(110)

 

-

 

-

 

9,866

IMM Global Venture Opportunity, LP

 

-

 

3,115

 

-

 

-

 

-

 

3,115

Capstone Develop Frontier Trust

 

-

 

6,857

 

-

 

-

 

-

 

6,857

Nextrade Co., Ltd.

 

-

 

9,700

 

-

 

-

 

-

 

9,700

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1

 

-

 

3,000

 

11

 

-

 

-

 

3,011

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

-

 

4,600

 

1

 

-

 

-

 

4,601

Eventus-IBKC LIB Fund

 

-

 

7,000

 

(965)

 

-

 

-

 

6,035

NH-Daishin-Kyobo healthcare 1 Fund

 

-

 

4,000

 

(52)

 

-

 

-

 

3,948

IBKC-Behigh Fund 1st

 

-

 

3,300

 

(32)

 

-

 

-

 

3,268

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund

 

-

 

4,000

 

(44)

 

-

 

-

 

3,956

ON No.1 Private Equity Fund

 

-

 

6,000

 

(638)

 

-

 

-

 

5,362

Digital New Deal Kappa Private Equity Fund

 

-

 

5,000

 

(54)

 

-

 

-

 

4,946

Others

 

170,811

 

50,920

 

12,089

 

-

 

(3,598)

 

230,222

 

W

2,913,745

 

(105,125)

 

121,697

 

(24,238)

 

(1,605)

 

2,904,474

 

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying amount of ‘0’ resulting from the investees’ cumulative loss.

(*2) For the year ended December 31, 2022, it is incorporated into the consolidation target as the Group held control due to increased equity ratio and BNP Paribas Cardif General Insurance, Ltd. Has changed its name to Shinhan EZ General Insurance Co., Ltd.

 

 

195

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as

follows:

 

 

 

December 31, 2023

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

BNP Paribas Cardif Life Insurance

W

2,937,652

 

2,675,629

 

49,330

 

(17,674)

 

54,555

 

36,881

Shinhan-Neoplux Energy Newbiz Fund

 

72,503

 

1,883

 

10,434

 

4,802

 

-

 

4,802

Shinhan-Albatross tech investment Fund

 

31,296

 

295

 

10,919

 

9,109

 

383

 

9,492

KCGI-SingA330-A Private Special Asset Investment Trust

 

19,299

 

1

 

1,579

 

1,578

 

-

 

1,578

VOGO Debt Strategy Qualified IV Private

 

32,674

 

15

 

4,003

 

1,987

 

-

 

1,987

Shinhan -Midas Dong-A Secondary Fund

 

8,603

 

-

 

-

 

(259)

 

-

 

(259)

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

20,511

 

252

 

5,702

 

5,467

 

-

 

5,467

Shinhan Praxis K-Growth Global Private Equity Fund

 

26,097

 

1

 

5

 

2

 

-

 

2

Kiwoom Milestone Professional Private Real Estate Trust 19

 

-

 

38,867

 

756

 

(311)

 

-

 

(311)

Shinhan Global Healthcare Fund 1

 

39

 

3,507

 

-

 

(1)

 

-

 

(1)

KB NA Hickory Private Special Asset Fund

 

64,327

 

70

 

4,636

 

(9,995)

 

-

 

(9,995)

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

44,606

 

1,899

 

1,255

 

(2,601)

 

-

 

(2,601)

KDBC-Midas Dong-A Global contents Fund

 

18,500

 

62

 

71

 

45

 

-

 

45

Shinhan-Nvestor Liquidity Solution Fund

 

24,720

 

289

 

173

 

(342)

 

-

 

(342)

Shinhan AIM FoF Fund 1-A

 

38,571

 

29

 

12,279

 

4,713

 

-

 

4,713

IGIS Global Credit Fund 150-1

 

17,155

 

12

 

2,224

 

1,586

 

-

 

1,586

Korea Omega Project Fund III

 

15,709

 

-

 

148

 

95

 

-

 

95

Genesis North America Power Company No.1 PEF

 

15,989

 

1,487

 

2,904

 

2,523

 

-

 

2,523

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

174,702

 

-

 

42,498

 

34,779

 

-

 

34,779

KOREA FINANCE SECURITY CO., LTD

 

36,392

 

14,629

 

48,995

 

(1,136)

 

-

 

(1,136)

MIEL CO.,LTD.

 

422

 

565

 

36

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

130,174

 

373

 

4,237

 

(38,058)

 

-

 

(38,058)

 

 

196

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Kiwoom-Shinhan Innovation Fund I

W

16,081

 

373

 

1,531

 

(325)

 

-

 

(325)

Midas Asset Global CRE Debt Private Fund No.6

 

138,202

 

1,352

 

18,827

 

15,828

 

-

 

15,828

Samchully Midstream Private Placement Special Asset Fund 5-4

 

77,296

 

28

 

15,914

 

4,186

 

-

 

4,186

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

36,283

 

10

 

5,351

 

5,130

 

-

 

5,130

NH-Amundi Global Infrastructure Trust 14

 

62,431

 

2

 

10,567

 

2,796

 

-

 

2,796

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

58,814

 

38

 

12,899

 

4,319

 

-

 

4,319

Milestone Private Real Estate Fund 3

 

54,945

 

-

 

5,117

 

(7,989)

 

-

 

(7,989)

Nomura-Rifa Private Real Estate Investment Trust 31

 

93,950

 

71,946

 

1,882

 

(192)

 

-

 

(192)

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

14,760

 

6

 

17,929

 

13,371

 

-

 

13,371

FuturePlay-Shinhan TechInnovation Fund 1

 

15,922

 

227

 

2,392

 

1,861

 

-

 

1,861

Stonebridge Corporate 1st Fund

 

9,390

 

-

 

1,262

 

1,179

 

-

 

1,179

Vogo Realty Partners Private Real Estate Fund V

 

49,968

 

86

 

4,879

 

1,179

 

-

 

1,179

Korea Credit Bureau

 

129,155

 

54,287

 

160,189

 

19,880

 

-

 

19,880

Goduck Gangil1 PFV Co., Ltd.

 

209,615

 

192,311

 

340,451

 

11,493

 

-

 

11,493

SBC PFV Co., Ltd.

 

472,860

 

309,802

 

-

 

(5,733)

 

-

 

(5,733)

NH-amundi global infra private fund 16

 

102,499

 

1,195

 

291

 

(10,397)

 

-

 

(10,397)

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

337,617

 

-

 

32,744

 

19,052

 

-

 

19,052

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

35,359

 

716

 

29,833

 

2,504

 

-

 

2,504

Sparklabs-Shinhan Opportunity Fund 1

 

7,916

 

9

 

1,834

 

848

 

-

 

848

IGIS Real-estate Private Investment Trust No.33

 

91,806

 

54,428

 

15,927

 

2,642

 

-

 

2,642

Goduck Gangil10 PFV Co., Ltd.

 

129,399

 

103,864

 

158,905

 

9,272

 

-

 

9,272

Fidelis Global Private Real Estate Trust No.2

 

745

 

52

 

-

 

(9)

 

-

 

(9)

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

170,567

 

1,159

 

1,097

 

37

 

-

 

37

Shinhan Global Healthcare Fund 2

 

31

 

183

 

1

 

(2)

 

-

 

(2)

 

197

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Shinhan AIM Real Estate Fund No.2

W

90,066

 

1,140

 

19,579

 

4,783

 

-

 

4,783

Shinhan AIM Real Estate Fund No.1

 

247,193

 

296

 

89,979

 

3,070

 

-

 

3,070

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

158,010

 

55

 

18,673

 

13,942

 

-

 

13,942

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

69,059

 

361

 

2,753

 

2,583

 

-

 

2,583

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

24,554

 

31

 

2,926

 

750

 

-

 

750

Korea Omega-Shinhan Project Fund I

 

23,261

 

-

 

3,356

 

3,216

 

-

 

3,216

Samsung SRA Real Estate Professional Private 45

 

128,943

 

3,215

 

13

 

(44)

 

-

 

(44)

IBK Global New Renewable Energy Special Asset Professional Private2

 

111,460

 

36

 

16,458

 

(9,724)

 

-

 

(9,724)

VS Cornerstone Fund

 

8,094

 

127

 

-

 

(133)

 

-

 

(133)

NH-Amundi US Infrastructure Private Fund2

 

114,783

 

45

 

60,166

 

8,411

 

-

 

8,411

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

7,797

 

85

 

9,439

 

1,137

 

-

 

1,137

Kakao-Shinhan 1st TNYT Fund

 

40,992

 

134

 

77

 

(3,012)

 

-

 

(3,012)

Pacific Private Placement Real Estate Fund No.40

 

145,871

 

98,869

 

4,152

 

3,031

 

-

 

3,031

Mastern Private Real Estate Loan Fund No.2

 

9,081

 

24

 

1,049

 

989

 

-

 

989

LB Scotland Amazon Fulfillment Center Fund 29

 

44,187

 

93

 

7,071

 

4,339

 

-

 

4,339

JR AMC Hungary Budapest Office Fund 16

 

40,697

 

1,742

 

8,394

 

3,081

 

-

 

3,081

EDNCENTRAL Co.,Ltd.

 

120,947

 

163,105

 

657

 

(18,592)

 

-

 

(18,592)

Future-Creation Neoplux Venture Capital Fund

 

20,097

 

3,601

 

6,093

 

(4,198)

 

-

 

(4,198)

Gyeonggi-Neoplux Superman Fund

 

24,409

 

1,174

 

2,874

 

(1,889)

 

-

 

(1,889)

NewWave 6th Fund

 

46,704

 

984

 

5,322

 

585

 

-

 

585

Neoplux No.3 Private Equity Fund

 

195,669

 

5,877

 

24,125

 

(14,695)

 

-

 

(14,695)

PCC Amberstone Private Equity Fund I

 

82,150

 

2,509

 

13,537

 

4,144

 

-

 

4,144

KIAMCO POWERLOAN TRUST 4TH

 

95,224

 

15

 

8,657

 

8,193

 

-

 

8,193

Mastern Opportunity Seeking Real Estate Fund II

 

59,113

 

-

 

11,061

 

11,043

 

-

 

11,043

 

198

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Neoplux Market-Frontier Secondary Fund

W

53,425

 

597

 

17,711

 

708

 

-

 

708

Harvest Private Equity Fund II

 

13,718

 

217

 

119

 

(613)

 

-

 

(613)

Synergy Green New Deal 1st New Technology Business Investment Fund

 

36,618

 

-

 

764

 

(610)

 

-

 

(610)

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

13,693

 

21

 

2,644

 

658

 

-

 

658

SHINHAN-NEO Core Industrial Technology Fund

 

27,494

 

123

 

8,970

 

8,456

 

-

 

8,456

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

77,888

 

34

 

3,376

 

2,913

 

-

 

2,913

SIMONE Mezzanine Fund No.3

 

4,179

 

3

 

2,625

 

521

 

-

 

521

Eum Private Equity Fund No.7

 

43,658

 

6

 

632

 

(19)

 

-

 

(19)

Kiwoom Hero No.4 Private Equity Fund

 

16,580

 

228

 

356

 

(356)

 

-

 

(356)

Vogo Canister Professional Trust Private Fund I

 

249,535

 

124,697

 

19,630

 

7,122

 

-

 

7,122

Timefolio The Venture-V second

 

28,125

 

135

 

8,764

 

8,226

 

-

 

8,226

Shinhan Smilegate Global PEF I

 

30,053

 

3,305

 

14

 

(477)

 

-

 

(477)

Genesis Eco No.1 PEF

 

38,676

 

-

 

1

 

(686)

 

-

 

(686)

SHINHAN-NEO Market-Frontier 2nd Fund

 

78,108

 

1,596

 

4,660

 

(14,099)

 

-

 

(14,099)

NH-Synergy Core Industrial New Technology Fund

 

17,437

 

-

 

1,813

 

168

 

-

 

168

J& Moorim Jade Investment Fund

 

19,829

 

57

 

1,054

 

1,097

 

-

 

1,097

Helios-KDBC Digital Contents 1st

 

9,785

 

85

 

19

 

1,535

 

-

 

1,535

Ulmus SHC innovation investment fund

 

23,060

 

-

 

2,967

 

2,734

 

-

 

2,734

 

199

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

T Core Industrial Technology 1st Venture PEF

W

13,541

 

22

 

216

 

(874)

 

-

 

(874)

Fine Value POST IPO No.5 Private Equity Fund

 

9,441

 

26

 

3,921

 

3,740

 

-

 

3,740

TI First Property Private Investment Trust 1

 

7,773

 

17

 

1,353

 

445

 

-

 

445

MPLUS Professional Private Real Estate Fund 25

 

11,946

 

6,286

 

-

 

(4,495)

 

-

 

(4,495)

IBKC Global Contents Investment Fund

 

19,634

 

359

 

1,127

 

611

 

-

 

611

Hanyang-Meritz 1 Fund

 

13,202

 

-

 

1,093

 

903

 

-

 

903

Kiwoom-Shinhan Innovation Fund 2

 

21,555

 

170

 

5,952

 

5,431

 

-

 

5,431

ETRI Holdings-Shinhan 1st Unicorn Fund

 

6,590

 

-

 

6

 

(199)

 

-

 

(199)

SJ ESG Innovative Growth Fund

 

14,693

 

-

 

127

 

4

 

-

 

4

AVES 1st Corporate Recovery Private Equity Fund

 

6,331

 

72

 

-

 

(380)

 

-

 

(380)

JS Shinhan Private Equity Fund

 

123,099

 

-

 

8

 

(1,470)

 

-

 

(1,470)

Daishin Newgen New Technology Investment Fund 1st

 

12,044

 

25

 

907

 

747

 

-

 

747

META ESG Private Equity Fund I

 

21,063

 

-

 

31

 

(314)

 

-

 

(314)

PHAROS DK FUND

 

10,179

 

21

 

838

 

165

 

-

 

165

Shinhan VC tomorrow venture fund 1

 

114,834

 

730

 

3,462

 

147

 

-

 

147

H-IOTA Fund

 

38,721

 

338

 

966

 

564

 

-

 

564

Stonebridge-Shinhan Unicorn Secondary Fund

 

28,551

 

-

 

3

 

(6,069)

 

-

 

(6,069)

 

200

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Tres-Yujin Trust

W  

20,820

 

102

 

712

 

710

 

-

 

710

Shinhan-Time mezzanine blind Fund

 

28,243

 

-

 

2,237

 

1,617

 

-

 

1,617

Capstone REITs No.26

 

46,661

 

35,161

 

9,371

 

4,395

 

-

 

4,395

JB Incheon-Bucheon REITS No.54

 

12,667

 

5

 

-

 

(27)

 

-

 

(27)

Hankook Smart Real Asset Investment Trust No.3

 

23,032

 

26

 

2,052

 

2,026

 

-

 

2,026

JB Hwaseong-Hadong REITs No.53

 

16,065

 

5

 

1

 

(27)

 

-

 

(27)

KB Oaktree Trust No.3

 

26,012

 

8

 

6,097

 

2,502

 

-

 

2,502

Daehan No.36 Office Asset Management Company

 

153,846

 

107,055

 

6,232

 

882

 

-

 

882

Rhinos Premier Mezzanine Private Investment Fund No.1

 

10,965

 

20

 

98

 

83

 

-

 

83

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

211,192

 

59

 

11,320

 

6,949

 

-

 

6,949

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

166,822

 

84

 

8,934

 

3,328

 

-

 

3,328

SKS-Yozma Fund No.1

 

12,315

 

740

 

4,529

 

3,337

 

-

 

3,337

KB Distribution Private Real Estate 3-1

 

69,558

 

289

 

67

 

42

 

-

 

42

Pacific Private Investment Trust No.49-1

 

40,024

 

5,491

 

-

 

(437)

 

-

 

(437)

KIWOOM Real estate private placement fund for normal investors No. 31

 

14,278

 

14

 

-

 

(16)

 

-

 

(16)

RIFA Real estate private placement fund for normal investoes No. 51

 

14,358

 

29

 

1

 

(16)

 

-

 

(16)

Fivetree general private equity fund No.15

 

25,184

 

29

 

817

 

788

 

-

 

788

Shinhan-Kunicorn first Fund

 

25,126

 

-

 

9

 

(534)

 

-

 

(534)

Shinhan-Quantum Startup Fund

 

8,105

 

-

 

40

 

(270)

 

-

 

(270)

Shinhan Simone Fund Ⅰ

 

12,582

 

4

 

311

 

107

 

-

 

107

Korea Investment develop seed Trust No.1

 

24,168

 

338

 

582

 

478

 

-

 

478

Tiger Green alpha Trust No.29

 

30,054

 

51

 

2,634

 

2,473

 

-

 

2,473

STIC ALT Global II Private Equity Fund

 

43,848

 

130

 

5

 

(630)

 

-

 

(630)

NH-Brain EV Fund

 

44,499

 

-

 

4

 

(1,868)

 

-

 

(1,868)

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

43,817

 

8

 

-

 

(1,809)

 

-

 

(1,809)

Leverent-Frontier 4th Venture PEF

 

13,792

 

-

 

1,530

 

1,380

 

-

 

1,380

Find-Green New Deal 2nd Equity Fund

 

19,779

 

-

 

2

 

(190)

 

-

 

(190)

 

201

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

ShinhanFitrin 1st Technology Business Investment Association

W  

28,025

 

73

 

3,160

 

2,758

 

-

 

2,758

Koramco Private Real Estate Fund 143

 

22,026

 

23

 

11

 

2

 

-

 

2

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

45,815

 

740

 

5,900

 

5,849

 

-

 

5,849

LB YoungNam Logistics Private Trust No.40

 

39,139

 

10

 

2,561

 

2,538

 

-

 

2,538

Shinhan-Cognitive Start-up Fund L.P.

 

16,518

 

254

 

2,557

 

2,197

 

-

 

2,197

Cornerstone J&M Fund I

 

13,129

 

47

 

3

 

(274)

 

-

 

(274)

Logisvalley Shinhan REIT Co.,Ltd.

 

78,925

 

56,307

 

4,840

 

(1,017)

 

-

 

(1,017)

DA Value-Honest New Technology Investment Fund 1

 

17,329

 

-

 

10,911

 

10,910

 

-

 

10,910

Shinhan-Ji and Tec Smart Innovation Fund

 

19,954

 

-

 

21

 

(820)

 

-

 

(820)

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

14,318

 

382

 

6

 

(416)

 

-

 

(416)

Korea Investment Green Newdeal Infra Trust No.1

 

36,689

 

21

 

52

 

21

 

-

 

21

BTS 2nd Private Equity Fund

 

25,136

 

742

 

101

 

(1,116)

 

-

 

(1,116)

Shinhan Global Active REIT Co.Ltd.

 

191,211

 

97,944

 

-

 

(766)

 

-

 

(766)

NH-J&-IBKC Label Technology Fund

 

35,347

 

294

 

13

 

(428)

 

-

 

(428)

Hanyang Time Mezzanine Fund

 

10,543

 

-

 

127

 

43

 

-

 

43

Shinhan-isquare Venture PEF 1

 

10,741

 

25

 

3

 

(528)

 

-

 

(528)

Capstone Develop Frontier Trust

 

35,305

 

83

 

5,942

 

5,859

 

-

 

5,859

Nextrade Co., Ltd.

 

140,424

 

19,174

 

6,626

 

(8,432)

 

-

 

(8,432)

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

17,814

 

1,200

 

908

 

798

 

-

 

798

Eventus-IBKC LIB Fund

 

30,326

 

8

 

3,215

 

2,729

 

-

 

2,729

IBKC-Behigh Fund 1st

 

10,829

 

-

 

31

 

(165)

 

-

 

(165)

ON No.1 Private Equity Fund

 

18,625

 

-

 

125

 

(144)

 

-

 

(144)

Digital New Deal Kappa Private Equity Fund

 

19,576

 

-

 

1

 

(408)

 

-

 

(408)

IBKCJS New Technology Fund No.1

 

20,842

 

-

 

4,123

 

3,842

 

-

 

3,842

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

47,055

 

-

 

3

 

(945)

 

-

 

(945)

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

42,082

 

35

 

5,917

 

3,496

 

-

 

3,496

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38

 

4,248

 

19

 

247

 

228

 

-

 

228

TogetherKorea Private Investment Trust No. 6

 

5,273

 

1

 

223

 

218

 

-

 

218

TogetherKorea Private Investment Trust No. 7

 

5,273

 

1

 

223

 

218

 

-

 

218

Kiwoom Core Industrial Technology Investment Fund No.3

 

12,058

 

29

 

592

 

518

 

-

 

518

Penture K-Content Investment Fund

 

25,938

 

338

 

196

 

(1,721)

 

-

 

(1,721)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

W  

26,684

 

121

 

785

 

438

 

-

 

438

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

13,806

 

15

 

1,007

 

992

 

-

 

992

Shinhan-timefolio Bio Development Investment Fund

 

12,420

 

170

 

23

 

(150)

 

-

 

(150)

Shinhan M&A-ESG Fund

 

18,154

 

285

 

31

 

(791)

 

-

 

(791)

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. -

 

37,231

 

41

 

3,710

 

3,548

 

-

 

3,548

KDBC meta-enter New Technology investment fund

 

24,889

 

2

 

-

 

(215)

 

-

 

(215)

Shinhan Time Secondary Blind New Technology Investment Trust

 

10,009

 

-

 

50

 

9

 

-

 

9

Shinhan DS Secondary Investment Fund

 

18,709

 

15

 

14,179

 

14,156

 

-

 

14,156

Shinhan-openwater pre-IPO Investment Trust 1

 

9,947

 

-

 

2

 

(55)

 

-

 

(55)

Shinhan-Eco Venture Fund 2nd

 

9,067

 

42

 

1

 

(100)

 

-

 

(100)

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

7,885

 

-

 

65

 

(115)

 

-

 

(115)

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

43,417

 

-

 

1

 

(133)

 

-

 

(133)

Shinhan HB Wellness 1st Investment Trust

 

10,285

 

-

 

17

 

(17)

 

-

 

(17)

Korea real Asset Fund No.3

 

32,625

 

20

 

170

 

(193)

 

-

 

(193)

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

278,662

 

205,204

 

3,943

 

(650)

 

-

 

(650)

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

20,175

 

444

 

2,875

 

2,331

 

-

 

2,331

Time Robotics New Technology Investment Trust

 

13,284

 

-

 

-

 

(114)

 

-

 

(114)

Ascent-welcome Tehcnology Investment Trust No.2

 

31,722

 

-

 

2

 

(828)

 

-

 

(828)

Igis General PE Real Estate Investment Trust 517-1

 

54,015

 

289

 

-

 

(274)

 

-

 

(274)

Consus Osansegyo No.2

 

16,209

 

-

 

24

 

22

 

-

 

22

Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities)

 

123,657

 

99,729

 

1,285

 

(2,073)

 

-

 

(2,073)

Shinhan AIM Private Fund of Fund 9-B

 

96,124

 

51

 

9,992

 

3,928

 

-

 

3,928

Shinhan General Private Real Estate Investment Trust No.3

 

38,175

 

410

 

591

 

564

 

-

 

564

NH Absolute Project L General Private Investment Trust

 

18,863

 

65

 

7

 

1,556

 

-

 

1,556

Paros Kosdaq Venture General Private Investment Trust No. 5

 

8,998

 

3

 

5

 

(9)

 

-

 

(9)

Happy Pet Life Care New Technology Investment Association No.2

 

11,868

 

347

 

1,868

 

1,520

 

-

 

1,520

Shinhan-Soo Secondary Investment Association

 

6,764

 

-

 

-

 

(1)

 

-

 

(1)

 

(*) Excluded the financial information of associates that are not subject to equity method due to disposal or of which the financial information is not available as of end of the year.

 

203

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

BNP Paribas Cardif Life Insurance

W

2,528,558

 

2,327,352

 

47,631

 

(11,901)

 

(80,527)

 

(92,428)

Partners 4th Growth Investment Fund

 

54,661

 

496

 

14,432

 

27,663

 

(18,774)

 

8,889

KTB Newlake Global Healthcare PEF

 

21,000

 

55

 

3,091

 

2,996

 

-

 

2,996

Shinhan-Neoplux Energy Newbiz Fund

 

66,792

 

978

 

3,371

 

21,618

 

-

 

21,618

Shinhan-Albatross tech investment Fund

 

24,870

 

363

 

1,469

 

10,429

 

(383)

 

10,046

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

17,718

 

2

 

14,888

 

14,888

 

-

 

14,888

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

8,569

 

6

 

1,267

 

1,265

 

-

 

1,265

VOGO Debt Strategy Qualified IV Private

 

30,440

 

20

 

3,963

 

1,691

 

-

 

1,691

Shinhan -Midas Dong-A Secondary Fund

 

8,863

 

-

 

3,749

 

3,011

 

-

 

3,011

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

18,660

 

269

 

1,056

 

784

 

-

 

784

Shinhan Praxis K-Growth Global Private Equity Fund

 

26,086

 

4

 

32,477

 

31,394

 

-

 

31,394

Kiwoom Milestone Professional Private Real Estate Trust 19

 

46,585

 

38,663

 

2,605

 

(2,584)

 

-

 

(2,584)

Shinhan Global Healthcare Fund 1

 

40

 

4,558

 

-

 

(1,406)

 

-

 

(1,406)

KB NA Hickory Private Special Asset Fund

 

91,617

 

45

 

17,394

 

8,543

 

-

 

8,543

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

45,492

 

1,798

 

7,431

 

574

 

-

 

574

Hermes Private Investment Equity Fund

 

19,078

 

7

 

-

 

(14,465)

 

-

 

(14,465)

KDBC-Midas Dong-A Global contents Fund

 

18,412

 

19

 

7,110

 

5,689

 

-

 

5,689

Shinhan-Nvestor Liquidity Solution Fund

 

26,085

 

249

 

2,297

 

1,607

 

-

 

1,607

Shinhan AIM FoF Fund 1-A

 

40,471

 

27

 

16,497

 

3,617

 

-

 

3,617

IGIS Global Credit Fund 150-1

 

18,779

 

14

 

5,436

 

2,223

 

-

 

2,223

Partner One Value up I Private Equity Fund

 

18,496

 

68

 

1,281

 

(9,798)

 

-

 

(9,798)

Genesis No.1 Private Equity Fund

 

262,825

 

2

 

19,226

 

17,898

 

-

 

17,898

Korea Omega Project Fund III

 

15,610

 

-

 

-

 

(2,624)

 

-

 

(2,624)

Genesis North America Power Company No.1 PEF

 

20,898

 

138

 

20,864

 

20,155

 

-

 

20,155

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

185,777

 

444

 

-

 

(44,452)

 

-

 

(44,452)

MIEL CO.,LTD.

 

422

 

565

 

36

 

(1)

 

-

 

(1)

AIP Transportation Specialized Privately Placed Fund Trust #1

 

125,545

 

86

 

7,398

 

(3,978)

 

-

 

(3,978)

E&Healthcare Investment Fund No.6

 

2,839

 

-

 

3,243

 

(14,623)

 

-

 

(14,623)

 

 

204

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

One Shinhan Global Fund 1

W

9,575

 

80

 

-

 

(6,263)

 

-

 

(6,263)

Kiwoom-Shinhan Innovation Fund I

 

19,130

 

249

 

1,545

 

(1,581)

 

-

 

(1,581)

Midas Asset Global CRE Debt Private Fund No.6

 

139,200

 

662

 

10,515

 

6,925

 

-

 

6,925

Samchully Midstream Private Placement Special Asset Fund 5-4

 

71,399

 

47

 

16,238

 

(4,512)

 

-

 

(4,512)

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

122,479

 

23

 

4,534

 

1,007

 

-

 

1,007

NH-Amundi Global Infrastructure Trust 14

 

69,933

 

14

 

14,823

 

3,201

 

-

 

3,201

Jarvis Memorial Private Investment Trust 1

 

9,887

 

4

 

384

 

380

 

-

 

380

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

55,618

 

20

 

15,784

 

379

 

-

 

379

Milestone Private Real Estate Fund 3

 

59,697

 

212

 

1,865

 

(4,045)

 

-

 

(4,045)

Nomura-Rifa Private Real Estate Investment Trust 31

 

95,314

 

71,795

 

13,708

 

108

 

-

 

108

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

13,967

 

6

 

2,226

 

(9,585)

 

-

 

(9,585)

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business

 

11,446

 

6

 

1,527

 

1,333

 

-

 

1,333

FuturePlay-Shinhan TechInnovation Fund 1

 

13,832

 

-

 

2

 

(465)

 

-

 

(465)

Stonebridge Corporate 1st Fund

 

8,211

 

-

 

1,575

 

1,493

 

-

 

1,493

Vogo Realty Partners Private Real Estate Fund V

 

50,529

 

83

 

3,851

 

3,637

 

-

 

3,637

Korea Credit Bureau

 

144,765

 

88,766

 

141,445

 

(29,498)

 

-

 

(29,498)

Goduck Gangil1 PFV Co., Ltd.

 

212,608

 

206,893

 

187,295

 

21,478

 

-

 

21,478

SBC PFV Co., Ltd.

 

424,242

 

290,391

 

-

 

(4,471)

 

-

 

(4,471)

NH-amundi global infra private fund 16

 

112,489

 

66

 

32,982

 

22,026

 

-

 

22,026

IMM Global Private Equity Fund

 

451,407

 

4,821

 

25,234

 

(48,679)

 

-

 

(48,679)

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

362,896

 

66

 

10,788

 

(18,077)

 

-

 

(18,077)

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

43,941

 

552

 

25,185

 

2,665

 

-

 

2,665

Sparklabs-Shinhan Opportunity Fund 1

 

9,356

 

-

 

1,951

 

1,652

 

-

 

1,652

BNW Tech-Innovation Private Equity Fund

 

20,303

 

763

 

92

 

(161)

 

-

 

(161)

IGIS Real-estate Private Investment Trust No.33

 

89,582

 

53,964

 

5,202

 

3,387

 

-

 

3,387

WWG Global Real Estate Investment Trust no.4

 

34,970

 

11

 

4,402

 

1,169

 

-

 

1,169

Goduck Gangil10 PFV Co., Ltd.

 

179,923

 

163,660

 

210,961

 

24,625

 

-

 

24,625

Fidelis Global Private Real Estate Trust No.2

 

30,217

 

32

 

-

 

(821)

 

-

 

(821)

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

169,704

 

969

 

17,932

 

13,514

 

-

 

13,514

Shinhan Global Healthcare Fund 2

 

32

 

192

 

1

 

(75)

 

-

 

(75)

 

205

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Shinhan AIM Real Estate Fund No.2

W

84,946

 

806

 

10,262

 

(4,595)

 

-

 

(4,595)

Shinhan AIM Real Estate Fund No.1

 

239,734

 

27,259

 

15,006

 

11,925

 

-

 

11,925

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

148,236

 

75

 

4,456

 

2,688

 

-

 

2,688

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

66,408

 

301

 

655

 

(4,315)

 

-

 

(4,315)

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

34,479

 

42

 

4,149

 

2,310

 

-

 

2,310

Korea Omega-Shinhan Project Fund I

 

20,043

 

-

 

1,776

 

1,555

 

-

 

1,555

ST-Bonanja Food tech

 

6,775

 

-

 

202

 

(275)

 

-

 

(275)

Samsung SRA Real Estate Professional Private 45

 

93,284

 

7,161

 

5,721

 

(7,106)

 

-

 

(7,106)

IBK Global New Renewable Energy Special Asset Professional Private2

 

115,311

 

41

 

8,791

 

8,504

 

-

 

8,504

VS Cornerstone Fund

 

8,098

 

-

 

1

 

(131)

 

-

 

(131)

Aone Mezzanine Opportunity Professional Private

 

8,006

 

229

 

992

 

729

 

-

 

729

NH-Amundi US Infrastructure Private Fund2

 

123,363

 

72

 

32,302

 

9,571

 

-

 

9,571

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

21,202

 

99

 

6,709

 

2,901

 

-

 

2,901

Kakao-Shinhan 1st TNYT Fund

 

44,003

 

134

 

14,778

 

14,054

 

-

 

14,054

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

13,058

 

39

 

6,499

 

(1,494)

 

-

 

(1,494)

Pacific Private Placement Real Estate Fund No.40

 

145,569

 

98,572

 

4,155

 

3,122

 

-

 

3,122

Mastern Private Real Estate Loan Fund No.2

 

19,200

 

175

 

919

 

759

 

-

 

759

LB Scotland Amazon Fulfillment Center Fund 29

 

42,291

 

39

 

2,226

 

795

 

-

 

795

JR AMC Hungary Budapest Office Fund 16

 

38,247

 

-

 

3,493

 

3,493

 

-

 

3,493

EDNCENTRAL Co.,Ltd.

 

114,856

 

138,293

 

1,193

 

(9,338)

 

-

 

(9,338)

Future-Creation Neoplux Venture Capital Fund

 

30,109

 

3,949

 

13,584

 

7,591

 

-

 

7,591

Gyeonggi-Neoplux Superman Fund

 

25,739

 

623

 

12,768

 

(5,587)

 

-

 

(5,587)

NewWave 6th Fund

 

45,981

 

849

 

2,167

 

(3,053)

 

-

 

(3,053)

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

27,070

 

5,349

 

463

 

(5,288)

 

-

 

(5,288)

Neoplux No.3 Private Equity Fund

 

207,723

 

3,194

 

10,686

 

(21,454)

 

-

 

(21,454)

PCC Amberstone Private Equity Fund I

 

89,577

 

2,892

 

9,177

 

(10,097)

 

-

 

(10,097)

KIAMCO POWERLOAN TRUST 4TH

 

91,908

 

24

 

5,024

 

1,117

 

-

 

1,117

Mastern Opportunity Seeking Real Estate Fund II

 

73,584

 

40

 

13,201

 

(2,950)

 

-

 

(2,950)

AION ELFIS PROFESSIONAL PRIVATE 1

 

17,833

 

2

 

395

 

(4,280)

 

-

 

(4,280)

 

206

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

W

19,257

 

22

 

10,655

 

10,381

 

-

 

10,381

Neoplux Market-Frontier Secondary Fund

 

71,633

 

904

 

29,131

 

16,720

 

-

 

16,720

Harvest Private Equity Fund II

 

14,387

 

157

 

119

 

(831)

 

-

 

(831)

Synergy Green New Deal 1st New Technology Business Investment Fund

 

37,743

 

-

 

4,283

 

3,883

 

-

 

3,883

KAIM Real-estate Private Investment Trust 20

 

3,089

 

-

 

820

 

820

 

-

 

820

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

13,473

 

18

 

5,271

 

2,438

 

-

 

2,438

Daishin New Technology Investment Fund 5th

 

10,384

 

15

 

227

 

107

 

-

 

107

SHINHAN-NEO Core Industrial Technology Fund

 

19,037

 

124

 

136

 

(486)

 

-

 

(486)

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

83,453

 

36

 

3,580

 

1,158

 

-

 

1,158

SIMONE Mezzanine Fund No.3

 

10,427

 

8

 

120

 

(129)

 

-

 

(129)

Eum Private Equity Fund No.7

 

43,679

 

6

 

7,116

 

6,587

 

-

 

6,587

Kiwoom Hero No.4 Private Equity Fund

 

16,731

 

26

 

399

 

191

 

(3,936)

 

(3,745)

Vogo Canister Professional Trust Private Fund I

 

127,808

 

61

 

22,709

 

8,743

 

-

 

8,743

SW-S Fund

 

23,919

 

-

 

1,978

 

1,728

 

-

 

1,728

CL Buyout 1st PEF

 

60,144

 

214

 

1

 

(5,704)

 

-

 

(5,704)

Timefolio The Venture-V second

 

19,764

 

-

 

-

 

(2,296)

 

-

 

(2,296)

Newlake Growth Capital Partners2 PEF

 

42,358

 

592

 

-

 

(829)

 

-

 

(829)

Shinhan Smilegate Global PEF I

 

28,792

 

-

 

6,610

 

6,118

 

-

 

6,118

Genesis Eco No.1 PEF

 

39,363

 

4

 

657

 

1,400

 

-

 

1,400

SHINHAN-NEO Market-Frontier 2nd Fund

 

81,123

 

513

 

8,166

 

2,985

 

-

 

2,985

NH-Synergy Core Industrial New Technology Fund

 

17,269

 

-

 

-

 

100

 

-

 

100

J& Moorim Jade Investment Fund

 

21,837

 

1

 

1,134

 

969

 

-

 

969

Helios-KDBC Digital Contents 1st

 

14,518

 

87

 

3,529

 

3,272

 

-

 

3,272

Ulmus SHC innovation investment fund

 

20,326

 

-

 

1

 

(1,275)

 

-

 

(1,275)

 

207

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Mirae Asset Partners X Private Equity Fund

W

21,850

 

33

 

2

 

(185)

 

-

 

(185)

T Core Industrial Technology 1st Venture PEF

 

14,405

 

12

 

208

 

(20)

 

-

 

(20)

Curious Finale Corporate Recovery Private Equity Fund

 

12,986

 

61

 

946

 

522

 

-

 

522

TI First Property Private Investment Trust 1

 

7,817

 

-

 

432

 

432

 

-

 

432

MPLUS Professional Private Real Estate Fund 25

 

12,395

 

2,242

 

686

 

686

 

-

 

686

IBKC Global Contents Investment Fund

 

18,739

 

78

 

-

 

(1,603)

 

-

 

(1,603)

Nautic Smart No.6 Private Equity Fund

 

3,212

 

91

 

2,718

 

2,531

 

-

 

2,531

Premier Luminous Private Equity Fund

 

35,763

 

63

 

10,762

 

10,534

 

-

 

10,534

Hanyang-Meritz 1 Fund

 

15,348

 

-

 

41

 

(74)

 

-

 

(74)

KNT 2ND PRIVATE EQUITY FUND

 

5,182

 

5

 

6,186

 

5,983

 

-

 

5,983

Kiwoom-Shinhan Innovation Fund 2

 

26,475

 

176

 

16

 

(947)

 

-

 

(947)

Maple Mobility Fund

 

83,540

 

1

 

40,442

 

40,066

 

-

 

40,066

SJ ESG Innovative Growth Fund

 

14,689

 

-

 

4,319

 

4,195

 

-

 

4,195

AVES 1st Corporate Recovery Private Equity Fund

 

6,641

 

3

 

431

 

422

 

-

 

422

JS Shinhan Private Equity Fund

 

128,728

 

1

 

12

 

(2,098)

 

-

 

(2,098)

NH Kyobo AI Solution Investment Fund

 

12,601

 

-

 

2,182

 

2,002

 

-

 

2,002

Daishin Newgen New Technology Investment Fund 1st

 

11,298

 

25

 

184

 

38

 

(8,314)

 

(8,276)

META ESG Private Equity Fund I

 

21,380

 

-

 

2

 

(341)

 

-

 

(341)

SWFV FUND-1

 

22,678

 

-

 

-

 

(1,287)

 

-

 

(1,287)

PHAROS DK FUND

 

15,918

 

32

 

-

 

(403)

 

-

 

(403)

Shinhan VC tomorrow venture fund 1

 

68,808

 

850

 

2,775

 

(645)

 

-

 

(645)

Highland 2021-8 Fund

 

14,924

 

154

 

-

 

(228)

 

-

 

(228)

H-IOTA Fund

 

38,933

 

149

 

356

 

(64)

 

-

 

(64)

Stonebridge-Shinhan Unicorn Secondary Fund

 

34,621

 

-

 

3

 

(866)

 

-

 

(866)

 

208

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Tres-Yujin Trust

W  

20,010

 

3

 

1,114

 

1,111

 

-

 

1,111

Shinhan-Time mezzanine blind Fund

 

26,625

 

-

 

42

 

(3,260)

 

-

 

(3,260)

Capstone REITs No.26

 

16,709

 

9,006

 

-

 

(486)

 

-

 

(486)

JB Incheon-Bucheon REITS No.54

 

12,695

 

5

 

2

 

(26)

 

-

 

(26)

Hankook Smart Real Asset Investment Trust No.3

 

21,085

 

105

 

1,408

 

1,368

 

-

 

1,368

JB Hwaseong-Hadong REITs No.53

 

16,090

 

6

 

2

 

(27)

 

-

 

(27)

KB Oaktree Trust No.3

 

25,822

 

8

 

3,266

 

210

 

-

 

210

Daehan No.36 Office Asset Management Company

 

141,037

 

96,073

 

5,231

 

2,047

 

-

 

2,047

Rhinos Premier Mezzanine Private Investment Fund No.1

 

2,880

 

7

 

1,137

 

1,073

 

-

 

1,073

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

192,904

 

53

 

11,005

 

5,638

 

-

 

5,638

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

163,349

 

82

 

5,679

 

5,076

 

-

 

5,076

SKS-Yozma Fund No.1

 

22,110

 

-

 

2,505

 

2,196

 

-

 

2,196

IBKC-METIS Global Contents Investment Fund

 

12,513

 

-

 

1

 

1,513

 

-

 

1,513

Keistone Unicorn Private Equity Fund

 

22,318

 

-

 

-

 

(176)

 

-

 

(176)

KB Distribution Private Real Estate 3-1

 

71,093

 

24

 

85

 

14

 

-

 

14

Pacific Private Investment Trust No.49-1

 

36,126

 

-

 

-

 

(23)

 

-

 

(23)

KIWOOM Real estate private placement fund for normal investors No. 31

 

14,278

 

14

 

435

 

260

 

-

 

260

RIFA Real estate private placement fund for normal investoes No. 51

 

14,343

 

28

 

218

 

170

 

-

 

170

Fivetree general private equity fund No.15

 

24,606

 

33

 

2,003

 

1,920

 

-

 

1,920

Shinhan-Kunicorn first Fund

 

25,658

 

-

 

10

 

(442)

 

-

 

(442)

Harvest Fund No.3

 

35,577

 

89

 

6,855

 

6,388

 

-

 

6,388

Shinhan Simone Fund Ⅰ

 

12,468

 

-

 

24

 

(532)

 

-

 

(532)

Korea Investment develop seed Trust No.1

 

26,334

 

730

 

1,806

 

1,702

 

-

 

1,702

Tiger Green alpha Trust No.29

 

28,200

 

54

 

1,431

 

658

 

-

 

658

STIC ALT Global II Private Equity Fund

 

45,480

 

130

 

2

 

(649)

 

-

 

(649)

NH-Brain EV Fund

 

46,369

 

-

 

2

 

(5,631)

 

-

 

(5,631)

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

42,665

 

43

 

-

 

(1,466)

 

-

 

(1,466)

Find-Green New Deal 2nd Equity Fund

 

19,969

 

-

 

26

 

(181)

 

-

 

(181)

 

209

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

ShinhanFitrin 1st Technology Business Investment Association

W  

27,520

 

76

 

1

 

(2,556)

 

-

 

(2,556)

PARATUS No.3 Private Equity Fund

 

19,372

 

123

 

-

 

(250)

 

-

 

(250)

Golden Route 2nd Startup Venture Specialized Private Equity Fund

 

13,272

 

58

 

73

 

14

 

-

 

14

Koramco Private Real Estate Fund 143

 

10,006

 

6

 

4

 

-

 

-

 

-

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

45,126

 

649

 

4,554

 

4,499

 

-

 

4,499

LB YoungNam Logistics Private Trust No.40

 

39,001

 

9

 

191

 

169

 

-

 

169

Shinhan-Cognitive Start-up Fund L.P.

 

30,744

 

386

 

899

 

384

 

-

 

384

IGEN2022 No.1 private Equity Fund

 

32,483

 

122

 

3,166

 

2,737

 

-

 

2,737

Cornerstone J&M Fund I

 

13,355

 

2

 

1

 

(147)

 

-

 

(147)

Logisvalley Shinhan REIT Co.,Ltd.

 

79,248

 

55,619

 

1,000

 

(296)

 

-

 

(296)

KDB Investment Global Healthcare Private Equity Fund I

 

143,070

 

276

 

-

 

(2,206)

 

-

 

(2,206)

Korea Investment Green Newdeal Infra Trust No.1

 

20,438

 

7

 

-

 

(70)

 

-

 

(70)

BTS 2nd Private Equity Fund

 

15,018

 

513

 

1

 

(625)

 

-

 

(625)

Shinhan Global Active REIT Co.Ltd.

 

192,742

 

98,372

 

-

 

(1,703)

 

-

 

(1,703)

NH-J&-IBKC Label Technology Fund

 

35,481

 

4

 

2

 

(123)

 

-

 

(123)

IMM Global Venture Opportunity, LP

 

8,775

 

-

 

-

 

-

 

-

 

-

Capstone Develop Frontier Trust

 

32,000

 

-

 

-

 

-

 

-

 

-

Nextrade Co., Ltd.

 

141,561

 

140

 

-

 

(2,323)

 

-

 

(2,323)

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1

 

11,196

 

2

 

72

 

49

 

-

 

49

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

15,865

 

-

 

4

 

4

 

-

 

4

Eventus-IBKC LIB Fund

 

27,617

 

27

 

6

 

(4,409)

 

-

 

(4,409)

NH-Daishin-Kyobo healthcare 1 Fund

 

15,792

 

-

 

17

 

(208)

 

-

 

(208)

IBKC-Behigh Fund 1st

 

10,992

 

-

 

1

 

(108)

 

-

 

(108)

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund

 

16,569

 

150

 

1

 

(181)

 

-

 

(181)

ON No.1 Private Equity Fund

 

18,767

 

-

 

-

 

(2,233)

 

-

 

(2,233)

Digital New Deal Kappa Private Equity Fund

 

16,569

 

149

 

1

 

(180)

 

-

 

(180)

 

(*) Excluded the financial information of associates that are not subject to equity method due to disposal or of which the financial information is not available as of end of the year.

 

210

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

BNP Paribas Cardif Life Insurance

W

262,022

 

15

 

39,277

 

(5)

 

-

 

39,272

Shinhan-Neoplux Energy Newbiz Fund

 

70,619

 

32

 

22,358

 

-

 

-

 

22,358

Shinhan-Albatross tech investment Fund

 

31,000

 

50

 

15,499

 

-

 

-

 

15,499

KCGI-SingA330-A Private Special Asset Investment Trust

 

19,297

 

24

 

4,609

 

-

 

-

 

4,609

VOGO Debt Strategy Qualified IV Private

 

32,658

 

20

 

6,532

 

-

 

-

 

6,532

Shinhan -Midas Dong-A Secondary Fund

 

8,602

 

50

 

4,301

 

-

 

-

 

4,301

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

20,258

 

24

 

4,862

 

-

 

-

 

4,862

Shinhan Praxis K-Growth Global Private Equity Fund

 

26,095

 

14

 

3,692

 

-

 

-

 

3,692

Kiwoom Milestone Professional Private Real Estate Trust 19 (*2)

 

(38,868)

 

50

 

(19,434)

 

-

 

19,434

 

-

Shinhan Global Healthcare Fund 1 (*2)

 

(3,469)

 

4

 

(153)

 

-

 

153

 

-

KB NA Hickory Private Special Asset Fund

 

64,256

 

38

 

24,096

 

-

 

-

 

24,096

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

42,706

 

44

 

18,799

 

-

 

-

 

18,799

KDBC-Midas Dong-A Global contents Fund

 

18,437

 

23

 

4,288

 

-

 

-

 

4,288

Shinhan-Nvestor Liquidity Solution Fund

 

24,430

 

25

 

6,088

 

-

 

-

 

6,088

Shinhan AIM FoF Fund 1-A

 

38,541

 

25

 

9,635

 

-

 

-

 

9,635

IGIS Global Credit Fund 150-1

 

17,142

 

25

 

4,286

 

-

 

-

 

4,286

Korea Omega Project Fund III

 

15,708

 

24

 

3,696

 

-

 

-

 

3,696

Genesis North America Power Company No.1 PEF

 

14,501

 

44

 

6,358

 

-

 

-

 

6,358

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

174,701

 

23

 

40,764

 

-

 

-

 

40,764

KOREA FINANCE SECURITY CO., LTD

 

21,762

 

15

 

3,245

 

-

 

-

 

3,245

MIEL CO.,LTD. (*2)

 

(144)

 

29

 

(41)

 

-

 

41

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

129,800

 

36

 

46,372

 

-

 

-

 

46,372

Kiwoom-Shinhan Innovation Fund I

 

15,707

 

50

 

7,854

 

-

 

-

 

7,854

Midas Asset Global CRE Debt Private Fund No.6

 

136,849

 

40

 

54,881

 

-

 

-

 

54,881

Samchully Midstream Private Placement Special Asset Fund 5-4

 

77,267

 

43

 

33,163

 

-

 

-

 

33,163

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

36,272

 

20

 

7,254

 

-

 

-

 

7,254

NH-Amundi Global Infrastructure Trust 14

 

62,428

 

30

 

18,728

 

-

 

-

 

18,728

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

58,775

 

60

 

35,265

 

-

 

-

 

35,265

 

211

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2023

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Milestone Private Real Estate Fund 3

W

54,944

 

32

 

17,615

 

-

 

-

 

17,615

Nomura-Rifa Private Real Estate Investment Trust 31

 

22,003

 

31

 

6,889

 

-

 

-

 

6,889

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

14,753

 

21

 

3,138

 

-

 

-

 

3,138

FuturePlay-Shinhan TechInnovation Fund 1

 

15,694

 

50

 

7,847

 

-

 

-

 

7,847

Stonebridge Corporate 1st Fund

 

9,389

 

44

 

4,142

 

-

 

-

 

4,142

Vogo Realty Partners Private Real Estate Fund V

 

49,881

 

22

 

10,792

 

-

 

-

 

10,792

Korea Credit Bureau

 

74,867

 

9

 

6,738

 

-

 

-

 

6,738

Goduck Gangil1 PFV Co., Ltd.

 

17,303

 

1

 

180

 

-

 

-

 

180

SBC PFV Co., Ltd. (*3)

 

163,057

 

25

 

40,764

 

-

 

(9,990)

 

30,774

NH-amundi global infra private fund 16

 

101,303

 

50

 

50,652

 

-

 

-

 

50,652

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

337,616

 

73

 

244,772

 

-

 

-

 

244,772

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

34,642

 

52

 

18,110

 

-

 

-

 

18,110

Sparklabs-Shinhan Opportunity Fund 1

 

7,906

 

50

 

3,914

 

-

 

-

 

3,914

IGIS Real-estate Private Investment Trust No.33

 

37,377

 

41

 

15,271

 

-

 

-

 

15,271

Goduck Gangil10 PFV Co., Ltd.

 

25,534

 

20

 

5,081

 

-

 

-

 

5,081

Fidelis Global Private Real Estate Trust No.2

 

692

 

80

 

551

 

-

 

-

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

169,407

 

29

 

48,619

 

-

 

-

 

48,619

Shinhan Healthcare Fund 2

 

(153)

 

14

 

(21)

 

-

 

21

 

-

Shinhan AIM Real Estate Fund No.2

 

88,925

 

30

 

26,678

 

-

 

-

 

26,678

Shinhan AIM Real Estate Fund No.1

 

246,896

 

21

 

51,873

 

-

 

-

 

51,873

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

157,954

 

22

 

34,781

 

-

 

-

 

34,781

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

68,697

 

29

 

20,053

 

-

 

-

 

20,053

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

24,522

 

71

 

17,516

 

-

 

-

 

17,516

Korea Omega-Shinhan Project Fund I

 

23,260

 

50

 

11,630

 

-

 

-

 

11,630

Samsung SRA Real Estate Professional Private 45

 

125,727

 

25

 

31,432

 

-

 

-

 

31,432

IBK Global New Renewable Energy Special Asset Professional Private2

 

111,423

 

29

 

32,296

 

-

 

-

 

32,296

VS Cornerstone Fund

 

7,966

 

41

 

3,280

 

-

 

-

 

3,280

NH-Amundi US Infrastructure Private Fund2

 

114,737

 

26

 

29,725

 

-

 

-

 

29,725

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

7,711

 

30

 

2,313

 

-

 

-

 

2,313

Kakao-Shinhan 1st TNYT Fund

 

40,857

 

49

 

19,866

 

-

 

-

 

19,866

 

 

212

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2023

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Pacific Private Placement Real Estate Fund No.40

W

47,001

 

25

 

11,624

 

-

 

-

 

11,624

Mastern Private Real Estate Loan Fund No.2

 

9,056

 

34

 

3,040

 

-

 

-

 

3,040

LB Scotland Amazon Fulfillment Center Fund 29

 

44,093

 

70

 

30,928

 

-

 

-

 

30,928

JR AMC Hungary Budapest Office Fund 16

 

38,954

 

33

 

12,687

 

-

 

-

 

12,687

EDNCENTRAL Co.,Ltd. (*2)

 

(42,159)

 

13

 

-5,677

 

-

 

5,677

 

-

Future-Creation Neoplux Venture Capital Fund

 

16,495

 

16

 

2,680

 

-

 

-

 

2,680

Gyeonggi-Neoplux Superman Fund

 

23,234

 

22

 

5,056

 

-

 

-

 

5,056

NewWave 6th Fund

 

45,719

 

30

 

13,716

 

-

 

-

 

13,716

Neoplux No.3 Private Equity Fund

 

189,791

 

10

 

18,979

 

-

 

-

 

18,979

PCC Amberstone Private Equity Fund I

 

79,640

 

22

 

17,258

 

-

 

-

 

17,258

KIAMCO POWERLOAN TRUST 4TH

 

95,208

 

47

 

45,099

 

-

 

-

 

45,099

Mastern Opportunity Seeking Real Estate Fund II

 

59,112

 

22

 

13,135

 

-

 

-

 

13,135

Neoplux Market-Frontier Secondary Fund

 

52,827

 

20

 

10,427

 

-

 

-

 

10,427

Harvest Private Equity Fund II

 

13,500

 

22

 

2,978

 

-

 

-

 

2,978

Synergy Green New Deal 1st New Technology Business Investment Fund

 

36,617

 

28

 

10,315

 

-

 

-

 

10,315

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

13,671

 

50

 

6,836

 

-

 

-

 

6,836

SHINHAN-NEO Core Industrial Technology Fund

 

27,370

 

50

 

13,616

 

-

 

-

 

13,616

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

77,853

 

30

 

23,356

 

-

 

-

 

23,356

SIMONE Mezzanine Fund No.3

 

4,175

 

29

 

1,202

 

-

 

-

 

1,202

Eum Private Equity Fund No.7

 

43,651

 

21

 

9,166

 

-

 

-

 

9,166

Kiwoom Hero No.4 Private Equity Fund

 

16,351

 

21

 

3,442

 

-

 

-

 

3,442

Vogo Canister Professional Trust Private Fund I

 

124,837

 

37

 

45,871

 

-

 

-

 

45,871

Timefolio The Venture-V second

 

27,989

 

21

 

5,801

 

-

 

-

 

5,801

Shinhan Smilegate Global PEF I

 

26,747

 

14

 

3,801

 

-

 

-

 

3,801

Genesis Eco No.1 PEF

 

38,675

 

29

 

11,219

 

-

 

-

 

11,219

SHINHAN-NEO Market-Frontier 2nd Fund

 

76,511

 

43

 

32,670

 

-

 

-

 

32,670

NH-Synergy Core Industrial New Technology Fund

 

17,436

 

37

 

6,439

 

-

 

-

 

6,439

J& Moorim Jade Investment Fund

 

19,771

 

25

 

4,920

 

-

 

-

 

4,920

Helios-KDBC Digital Contents 1st

 

9,699

 

23

 

2,256

 

-

 

-

 

2,256

Ulmus SHC innovation investment fund

 

23,059

 

24

 

5,543

 

-

 

-

 

5,543

 

213

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2023

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

T Core Industrial Technology 1st Venture PEF

W

13,518

 

31

 

4,254

 

-

 

-

 

4,254

Fine Value POST IPO No.5 Private Equity Fund

 

9,414

 

40

 

3,766

 

-

 

-

 

3,766

TI First Property Private Investment Trust 1

 

7,755

 

40

 

3,102

 

-

 

-

 

3,102

MPLUS Professional Private Real Estate Fund 25

 

5,659

 

42

 

2,358

 

-

 

-

 

2,358

IBKC Global Contents Investment Fund

 

19,274

 

24

 

4,701

 

-

 

-

 

4,701

Hanyang-Meritz 1 Fund

 

13,201

 

23

 

2,981

 

-

 

-

 

2,981

Kiwoom-Shinhan Innovation Fund 2

 

21,384

 

43

 

9,165

 

-

 

-

 

9,165

ETRI Holdings-Shinhan 1st Unicorn Fund

 

6,589

 

50

 

3,295

 

-

 

-

 

3,295

SJ ESG Innovative Growth Fund

 

14,692

 

29

 

4,198

 

-

 

-

 

4,198

AVES 1st Corporate Recovery Private Equity Fund

 

6,258

 

76

 

4,768

 

-

 

-

 

4,768

JS Shinhan Private Equity Fund

 

123,098

 

4

 

4,737

 

-

 

-

 

4,737

Daishin Newgen New Technology Investment Fund 1st

 

12,018

 

51

 

6,081

 

-

 

-

 

6,081

META ESG Private Equity Fund I

 

21,062

 

27

 

5,770

 

-

 

-

 

5,770

PHAROS DK FUND

 

10,157

 

24

 

2,462

 

-

 

-

 

2,462

Shinhan VC tomorrow venture fund 1

 

114,103

 

40

 

45,210

 

-

 

-

 

45,210

H-IOTA Fund

 

38,382

 

25

 

9,524

 

-

 

-

 

9,524

Stonebridge-Shinhan Unicorn Secondary Fund

 

28,550

 

26

 

7,427

 

-

 

-

 

7,427

Tres-Yujin Trust

 

20,717

 

50

 

10,359

 

-

 

-

 

10,359

Shinhan-Time mezzanine blind Fund

 

28,242

 

50

 

14,121

 

-

 

-

 

14,121

Capstone REITs No.26

 

11,499

 

50

 

5,750

 

-

 

-

 

5,750

JB Incheon-Bucheon REITS No.54

 

12,661

 

39

 

4,978

 

-

 

-

 

4,978

Hankook Smart Real Asset Investment Trust No.3

 

23,005

 

33

 

7,668

 

-

 

-

 

7,668

JB Hwaseong-Hadong REITs No.53

 

16,059

 

31

 

4,983

 

-

 

-

 

4,983

KB Oaktree Trust No.3

 

26,003

 

33

 

8,668

 

-

 

-

 

8,668

Daehan No.36 Office Asset Management Company

 

46,790

 

48

 

22,482

 

-

 

-

 

22,482

Rhinos Premier Mezzanine Private Investment Fund No.1

 

10,944

 

28

 

3,056

 

-

 

-

 

3,056

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

211,132

 

30

 

62,769

 

-

 

-

 

62,769

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

166,737

 

25

 

41,434

 

-

 

-

 

41,434

SKS-Yozma Fund No.1

 

11,574

 

30

 

3,455

 

-

 

-

 

3,455

KB Distribution Private Real Estate 3-1

 

69,268

 

38

 

25,976

 

-

 

-

 

25,976

 

214

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amounts of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2023

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Pacific Private Investment Trust No.49-1

W

34,532

 

79

 

27,377

 

-

 

-

 

27,377

KIWOOM Real estate private placement fund for normal investors No. 31

 

14,263

 

60

 

8,558

 

-

 

-

 

8,558

RIFA Real estate private placement fund for normal investoes No. 51

 

14,328

 

40

 

5,731

 

-

 

-

 

5,731

Fivetree general private equity fund No.15

 

25,154

 

50

 

12,572

 

-

 

-

 

12,572

Shinhan-Kunicorn first Fund

 

25,125

 

38

 

9,626

 

-

 

-

 

9,626

Shinhan-Quantum Startup Fund

 

8,104

 

49

 

3,986

 

-

 

-

 

3,986

Shinhan Simone Fund Ⅰ

 

12,577

 

38

 

4,837

 

-

 

-

 

4,837

Korea Investment develop seed Trust No.1

 

23,829

 

40

 

9,532

 

-

 

-

 

9,532

Tiger Green alpha Trust No.29

 

30,002

 

95

 

28,573

 

-

 

-

 

28,573

STIC ALT Global II Private Equity Fund

 

43,717

 

22

 

9,504

 

-

 

-

 

9,504

NH-Brain EV Fund

 

44,498

 

25

 

11,125

 

-

 

-

 

11,125

DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1)

 

43,808

 

15

 

6,571

 

-

 

12

 

6,583

Leverent-Frontier 4th Venture PEF

 

13,791

 

24

 

3,294

 

-

 

-

 

3,294

Find-Green New Deal 2nd Equity Fund

 

19,778

 

23

 

4,465

 

-

 

-

 

4,465

ShinhanFitrin 1st Technology Business Investment Association

 

27,951

 

16

 

4,519

 

-

 

-

 

4,519

Koramco Private Real Estate Fund 143

 

22,002

 

30

 

6,667

 

-

 

-

 

6,667

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

45,074

 

22

 

10,016

 

-

 

-

 

10,016

LB YoungNam Logistics Private Trust No.40

 

39,128

 

25

 

9,782

 

-

 

-

 

9,782

Shinhan-Cognitive Start-up Fund L.P.

 

16,263

 

33

 

5,329

 

-

 

-

 

5,329

Cornerstone J&M Fund I

 

13,081

 

27

 

3,488

 

-

 

-

 

3,488

Logisvalley Shinhan REIT Co.,Ltd. (*1)

 

22,617

 

20

 

4,584

 

-

 

(986)

 

3,598

DA Value-Honest New Technology Investment Fund 1

 

17,328

 

24

 

4,099

 

-

 

-

 

4,099

Shinhan-Ji and Tec Smart Innovation Fund

 

19,953

 

50

 

9,977

 

-

 

-

 

9,977

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

13,935

 

50

 

6,968

 

-

 

-

 

6,968

Korea Investment Green Newdeal Infra Trust No.1

 

36,667

 

28

 

10,257

 

-

 

-

 

10,257

BTS 2nd Private Equity Fund

 

24,393

 

26

 

6,342

 

-

 

-

 

6,342

Shinhan Global Active REIT Co.Ltd.

 

93,266

 

20

 

18,997

 

-

 

-

 

18,997

NH-J&-IBKC Label Technology Fund

 

35,052

 

28

 

9,748

 

-

 

-

 

9,748

Hanyang Time Mezzanine Fund

 

10,542

 

29

 

3,012

 

-

 

-

 

3,012

Shinhan-isquare Venture PEF 1

 

10,715

 

40

 

4,286

 

-

 

-

 

4,286

Capstone Develop Frontier Trust

 

35,221

 

21

 

7,547

 

-

 

-

 

7,547

Nextrade Co., Ltd.

 

121,249

 

8

 

9,700

 

-

 

-

 

9,700

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

16,613

 

29

 

4,834

 

-

 

-

 

4,834

Eventus-IBKC LIB Fund

 

30,317

 

22

 

6,632

 

-

 

-

 

6,632

IBKC-Behigh Fund 1st

 

10,828

 

30

 

3,219

 

-

 

-

 

3,219

ON No.1 Private Equity Fund

 

18,624

 

29

 

5,321

 

-

 

-

 

5,321

Digital New Deal Kappa Private Equity Fund

 

19,575

 

25

 

4,845

 

-

 

-

 

4,845

IBKCJS New Technology Fund No.1

 

20,841

 

29

 

6,130

 

-

 

-

 

6,130

 

215

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amounts of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2023

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

W

47,054

 

21

 

9,803

 

-

 

-

 

9,803

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

42,046

 

29

 

12,013

 

-

 

-

 

12,013

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38

 

4,228

 

75

 

3,171

 

-

 

-

 

3,171

TogetherKorea Private Investment Trust No. 6

 

5,271

 

100

 

5,270

 

-

 

-

 

5,270

TogetherKorea Private Investment Trust No. 7

 

5,271

 

100

 

5,270

 

-

 

-

 

5,270

Kiwoom Core Industrial Technology Investment Fund No.3

 

12,028

 

35

 

4,180

 

-

 

-

 

4,180

Penture K-Content Investment Fund

 

25,599

 

22

 

5,622

 

-

 

-

 

5,622

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

26,562

 

30

 

7,969

 

-

 

-

 

7,969

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

13,790

 

37

 

5,107

 

-

 

-

 

5,107

Shinhan-timefolio Bio Development Investment Fund

 

12,249

 

48

 

5,927

 

-

 

-

 

5,927

Shinhan M&A-ESG Fund

 

17,868

 

23

 

4,169

 

-

 

-

 

4,169

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. -

 

37,189

 

28

 

10,575

 

-

 

-

 

10,575

KDBC meta-enter New Technology investment fund

 

24,886

 

28

 

6,940

 

-

 

-

 

6,940

Shinhan Time Secondary Blind New Technology Investment Trust

 

10,008

 

48

 

4,754

 

-

 

-

 

4,754

Shinhan DS Secondary Investment Fund

 

18,693

 

40

 

7,477

 

-

 

-

 

7,477

Shinhan-openwater pre-IPO Investment Trust 1

 

9,946

 

50

 

4,973

 

-

 

-

 

4,973

Shinhan-Eco Venture Fund 2nd

 

9,024

 

40

 

3,610

 

-

 

-

 

3,610

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

7,884

 

40

 

3,154

 

-

 

-

 

3,154

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

43,416

 

23

 

9,969

 

-

 

-

 

9,969

Shinhan HB Wellness 1st Investment Trust

 

10,284

 

49

 

4,992

 

-

 

-

 

4,992

 

216

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amounts of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2023

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Korea real Asset Fund No.3

W

32,604

 

29

 

9,315

 

-

 

-

 

9,315

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

73,457

 

31

 

23,131

 

-

 

-

 

23,131

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

19,730

 

23

 

4,536

 

-

 

-

 

4,536

Time Robotics New Technology Investment Trust

 

13,283

 

30

 

3,966

 

-

 

-

 

3,966

Ascent-welcome Tehcnology Investment Trust No.2

 

31,721

 

28

 

8,771

 

-

 

-

 

8,771

Igis General PE Real Estate Investment Trust 517-1

 

53,725

 

96

 

51,735

 

-

 

-

 

51,735

Consus Osansegyo No.2

 

16,208

 

50

 

8,104

 

-

 

-

 

8,104

Mastern General Private Real Estate Investment Trust No.189 (Type 1 Beneficiary Securities)

 

23,927

 

33

 

7,822

 

-

 

-

 

7,822

Shinhan AIM Private Fund of Fund 9-B

 

96,072

 

25

 

24,018

 

-

 

-

 

24,018

Shinhan General Private Real Estate Investment Trust No.3

 

37,764

 

21

 

7,838

 

-

 

-

 

7,838

NH Absolute Project L General Private Investment Trust

 

18,797

 

26

 

4,893

 

-

 

-

 

4,893

Paros Kosdaq Venture General Private Investment Trust No. 5

 

8,994

 

67

 

5,994

 

-

 

-

 

5,994

Happy Pet Life Care New Technology Investment Association No.2

 

11,521

 

30

 

3,456

 

-

 

-

 

3,456

Shinhan-Soo Secondary Investment Association

 

6,764

 

78

 

5,249

 

-

 

-

 

5,249

Others

 

673,313

 

-

 

191,051

 

-

 

148

 

191,199

 

 

8,484,787

 

-

 

2,677,526

 

(5)

 

14,510

 

2,692,031

 

(*1) Others represents the adjustments of fair value when acquired.

(*2) Others are the amount of fair value adjustments that occurred at the time of acquisition and accumulated losses that were not recognized due to the suspension of equity method recognition as the investment account balance became “0” due to the accumulation of losses for the current period.

(*3) Others are the unrecognized equity method for preferred stocks without voting rights issued by the investee.

 

217

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2022

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

BNP Paribas Cardif Life Insurance

W

201,205

 

15

 

30,161

 

8

 

-

 

30,169

Partners 4th Growth Investment Fund

 

54,165

 

25

 

13,542

 

-

 

-

 

13,542

KTB Newlake Global Healthcare PEF

 

20,945

 

21

 

4,309

 

-

 

-

 

4,309

Shinhan-Neoplux Energy Newbiz Fund

 

65,814

 

32

 

20,837

 

-

 

-

 

20,837

Shinhan-Albatross tech investment Fund

 

24,507

 

50

 

12,253

 

-

 

-

 

12,253

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

17,716

 

24

 

4,232

 

-

 

-

 

4,232

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

8,563

 

20

 

1,726

 

-

 

-

 

1,726

VOGO Debt Strategy Qualified IV Private

 

30,420

 

20

 

6,085

 

-

 

-

 

6,085

Shinhan -Midas Dong-A Secondary Fund

 

8,863

 

50

 

4,431

 

-

 

-

 

4,431

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

18,391

 

24

 

4,414

 

-

 

-

 

4,414

Shinhan Praxis K-Growth Global Private Equity Fund

 

26,082

 

14

 

3,691

 

-

 

-

 

3,691

Kiwoom Milestone Professional Private Real Estate Trust 19

 

7,922

 

50

 

3,961

 

-

 

-

 

3,961

Shinhan Global Healthcare Fund 1 (*2)

 

(4,518)

 

4

 

(199)

 

-

 

199

 

-

KB NA Hickory Private Special Asset Fund

 

91,572

 

38

 

34,339

 

-

 

-

 

34,339

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

43,694

 

44

 

19,236

 

-

 

-

 

19,236

Hermes Private Investment Equity Fund

 

19,071

 

29

 

5,562

 

-

 

-

 

5,562

KDBC-Midas Dong-A Global contents Fund

 

18,393

 

23

 

4,277

 

-

 

-

 

4,277

Shinhan-Nvestor Liquidity Solution Fund

 

25,836

 

25

 

6,438

 

-

 

-

 

6,438

Shinhan AIM FoF Fund 1-A

 

40,444

 

25

 

10,110

 

-

 

-

 

10,110

IGIS Global Credit Fund 150-1

 

18,765

 

25

 

4,692

 

-

 

-

 

4,692

Partner One Value up I Private Equity Fund

 

18,428

 

28

 

5,144

 

-

 

-

 

5,144

Genesis No.1 Private Equity Fund

 

262,823

 

23

 

59,924

 

-

 

-

 

59,924

Korea Omega Project Fund III

 

15,610

 

24

 

3,674

 

-

 

-

 

3,674

Genesis North America Power Company No.1 PEF

 

20,760

 

39

 

8,118

 

-

 

-

 

8,118

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

185,333

 

23

 

43,244

 

-

 

-

 

43,244

MIEL CO.,LTD. (*2)

 

(143)

 

29

 

(41)

 

-

 

41

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

125,459

 

36

 

44,821

 

-

 

-

 

44,821

E&Healthcare Investment Fund No.6

 

2,839

 

21

 

597

 

-

 

-

 

597

 

 

218

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2022

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

One Shinhan Global Fund 1

W

9,495

 

21

 

1,948

 

-

 

-

 

1,948

Kiwoom-Shinhan Innovation Fund I

 

18,881

 

50

 

9,441

 

-

 

-

 

9,441

Midas Asset Global CRE Debt Private Fund No.6

 

138,538

 

41

 

57,029

 

-

 

-

 

57,029

Samchully Midstream Private Placement Special Asset Fund 5-4

 

71,352

 

43

 

30,624

 

-

 

-

 

30,624

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

122,456

 

20

 

24,492

 

-

 

-

 

24,492

NH-Amundi Global Infrastructure Trust 14

 

69,919

 

30

 

20,975

 

-

 

-

 

20,975

Jarvis Memorial Private Investment Trust 1

 

9,883

 

99

 

9,786

 

-

 

-

 

9,786

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

55,598

 

60

 

33,357

 

-

 

-

 

33,357

Milestone Private Real Estate Fund 3

 

59,485

 

32

 

19,071

 

-

 

-

 

19,071

Nomura-Rifa Private Real Estate Investment Trust 31

 

23,519

 

31

 

7,364

 

-

 

-

 

7,364

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

13,961

 

21

 

2,969

 

-

 

-

 

2,969

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business

 

11,440

 

28

 

3,231

 

-

 

-

 

3,231

FuturePlay-Shinhan TechInnovation Fund 1

 

13,832

 

50

 

6,916

 

-

 

-

 

6,916

Stonebridge Corporate 1st Fund

 

8,211

 

44

 

3,622

 

-

 

-

 

3,622

Vogo Realty Partners Private Real Estate Fund V

 

50,446

 

22

 

10,915

 

-

 

-

 

10,915

Korea Credit Bureau

 

55,999

 

9

 

5,039

 

-

 

-

 

5,039

Goduck Gangil1 PFV Co., Ltd.

 

5,715

 

1

 

60

 

-

 

-

 

60

SBC PFV Co., Ltd. (*3)

 

133,851

 

25

 

33,463

 

-

 

(4,995)

 

28,468

NH-amundi global infra private fund 16

 

112,423

 

50

 

56,211

 

-

 

-

 

56,211

IMM Global Private Equity Fund

 

446,586

 

33

 

147,384

 

-

 

-

 

147,384

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

362,830

 

73

 

263,052

 

-

 

-

 

263,052

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

43,389

 

52

 

22,683

 

-

 

-

 

22,683

Sparklabs-Shinhan Opportunity Fund 1

 

9,356

 

50

 

4,631

 

-

 

-

 

4,631

BNW Tech-Innovation Private Equity Fund

 

19,540

 

30

 

5,833

 

-

 

-

 

5,833

IGIS Real-estate Private Investment Trust No.33

 

35,618

 

41

 

14,552

 

-

 

-

 

14,552

WWG Global Real Estate Investment Trust no.4

 

34,959

 

30

 

10,331

 

-

 

-

 

10,331

Goduck Gangil10 PFV Co., Ltd.

 

16,263

 

20

 

3,236

 

-

 

-

 

3,236

Fidelis Global Private Real Estate Trust No.2 (*1)

 

30,185

 

80

 

24,055

 

-

 

(2,110)

 

21,945

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

168,735

 

29

 

48,427

 

-

 

-

 

48,427

Shinhan Healthcare Fund 2

 

(160)

 

14

 

(22)

 

-

 

22

 

-

 

219

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2022

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Shinhan AIM Real Estate Fund No.2

W

84,140

 

30

 

25,243

 

-

 

-

 

25,243

Shinhan AIM Real Estate Fund No.1

 

212,475

 

21

 

44,642

 

-

 

-

 

44,642

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

148,161

 

22

 

32,627

 

-

 

-

 

32,627

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

66,107

 

29

 

19,296

 

-

 

-

 

19,296

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

34,437

 

71

 

24,598

 

-

 

-

 

24,598

Korea Omega-Shinhan Project Fund I

 

20,043

 

50

 

10,022

 

-

 

-

 

10,022

ST-Bonanja Food tech

 

6,775

 

39

 

2,631

 

-

 

-

 

2,631

Samsung SRA Real Estate Professional Private 45 (*1)

 

86,123

 

25

 

21,531

 

-

 

119

 

21,650

IBK Global New Renewable Energy Special Asset Professional Private2

 

115,270

 

29

 

33,412

 

-

 

-

 

33,412

VS Cornerstone Fund

 

8,098

 

41

 

3,335

 

-

 

-

 

3,335

Aone Mezzanine Opportunity Professional Private

 

7,777

 

64

 

5,009

 

-

 

-

 

5,009

NH-Amundi US Infrastructure Private Fund2

 

123,291

 

26

 

31,941

 

-

 

-

 

31,941

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

21,103

 

30

 

6,332

 

-

 

-

 

6,332

Kakao-Shinhan 1st TNYT Fund

 

43,869

 

49

 

21,330

 

-

 

-

 

21,330

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

13,019

 

20

 

2,603

 

-

 

-

 

2,603

Pacific Private Placement Real Estate Fund No.40

 

46,997

 

25

 

11,622

 

-

 

-

 

11,622

Mastern Private Real Estate Loan Fund No.2

 

19,025

 

34

 

6,387

 

-

 

-

 

6,387

LB Scotland Amazon Fulfillment Center Fund 29

 

42,252

 

70

 

29,637

 

-

 

-

 

29,637

JR AMC Hungary Budapest Office Fund 16

 

38,247

 

33

 

12,457

 

-

 

-

 

12,457

EDNCENTRAL Co.,Ltd. (*2)

 

(23,437)

 

13

 

(3,156)

 

-

 

3,156

 

-

Future-Creation Neoplux Venture Capital Fund

 

26,160

 

16

 

4,251

 

-

 

-

 

4,251

Gyeonggi-Neoplux Superman Fund

 

25,116

 

22

 

5,467

 

-

 

-

 

5,467

NewWave 6th Fund

 

45,132

 

30

 

13,540

 

-

 

-

 

13,540

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

21,721

 

6

 

1,207

 

-

 

-

 

1,207

Neoplux No.3 Private Equity Fund

 

204,529

 

10

 

20,454

 

-

 

-

 

20,454

PCC Amberstone Private Equity Fund I

 

86,685

 

22

 

18,785

 

-

 

-

 

18,785

KIAMCO POWERLOAN TRUST 4TH

 

91,884

 

47

 

43,524

 

-

 

-

 

43,524

Mastern Opportunity Seeking Real Estate Fund II

 

73,544

 

20

 

14,710

 

-

 

-

 

14,710

AION ELFIS PROFESSIONAL PRIVATE 1

 

17,831

 

20

 

3,566

 

-

 

-

 

3,566

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

19,235

 

30

 

5,709

 

-

 

-

 

5,709

 

 

220

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2022

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Neoplux Market-Frontier Secondary Fund

W

70,729

 

20

 

13,960

 

-

 

-

 

13,960

Harvest Private Equity Fund II

 

14,230

 

22

 

3,139

 

-

 

-

 

3,139

Synergy Green New Deal 1st New Technology Business Investment Fund

 

37,743

 

28

 

10,632

 

-

 

-

 

10,632

KAIM Real-estate Private Investment Trust 20

 

3,089

 

38

 

1,187

 

-

 

-

 

1,187

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

13,455

 

50

 

6,727

 

-

 

-

 

6,727

Daishin New Technology Investment Fund 5th

 

10,369

 

23

 

2,430

 

-

 

-

 

2,430

SHINHAN-NEO Core Industrial Technology Fund

 

18,913

 

50

 

9,409

 

-

 

-

 

9,409

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

83,417

 

30

 

25,024

 

-

 

-

 

25,024

SIMONE Mezzanine Fund No.3

 

10,419

 

29

 

3,017

 

-

 

-

 

3,017

Eum Private Equity Fund No.7

 

43,673

 

21

 

9,170

 

-

 

-

 

9,170

Kiwoom Hero No.4 Private Equity Fund

 

16,705

 

21

 

3,517

 

-

 

-

 

3,517

Vogo Canister Professional Trust Private Fund I

 

127,747

 

36

 

46,329

 

-

 

-

 

46,329

SW-S Fund

 

23,919

 

30

 

7,248

 

-

 

-

 

7,248

CL Buyout 1st PEF

 

59,930

 

21

 

12,842

 

-

 

-

 

12,842

Timefolio The Venture-V second

 

19,764

 

21

 

4,096

 

-

 

-

 

4,096

Newlake Growth Capital Partners2 PEF

 

41,766

 

30

 

12,496

 

-

 

-

 

12,496

Shinhan Smilegate Global PEF I (*1)

 

28,792

 

14

 

4,091

 

-

 

(320)

 

3,771

Genesis Eco No.1 PEF

 

39,359

 

29

 

11,418

 

-

 

-

 

11,418

SHINHAN-NEO Market-Frontier 2nd Fund

 

80,610

 

43

 

34,420

 

-

 

-

 

34,420

NH-Synergy Core Industrial New Technology Fund

 

17,269

 

37

 

6,377

 

-

 

-

 

6,377

J& Moorim Jade Investment Fund

 

21,836

 

25

 

5,434

 

-

 

-

 

5,434

Helios-KDBC Digital Contents 1st

 

14,431

 

23

 

3,356

 

-

 

-

 

3,356

Ulmus SHC innovation investment fund

 

20,326

 

24

 

4,886

 

-

 

-

 

4,886

Mirae Asset Partners X Private Equity Fund

 

21,817

 

36

 

7,792

 

-

 

-

 

7,792

T Core Industrial Technology 1st Venture PEF

 

14,393

 

31

 

4,529

 

-

 

-

 

4,529

Curious Finale Corporate Recovery Private Equity Fund

 

12,925

 

28

 

3,591

 

-

 

-

 

3,591

TI First Property Private Investment Trust 1

 

7,817

 

40

 

3,127

 

-

 

-

 

3,127

MPLUS Professional Private Real Estate Fund 25

 

10,153

 

42

 

4,231

 

-

 

-

 

4,231

IBKC Global Contents Investment Fund

 

18,661

 

24

 

4,552

 

-

 

-

 

4,552

Nautic Smart No.6 Private Equity Fund

 

3,121

 

38

 

1,178

 

-

 

-

 

1,178

 

221

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2022

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Premier Luminous Private Equity Fund

W

35,700

 

25

 

8,966

 

-

 

-

 

8,966

Hanyang-Meritz 1 Fund

 

15,348

 

23

 

3,466

 

-

 

-

 

3,466

KNT 2ND PRIVATE EQUITY FUND (*1)

 

5,177

 

22

 

1,124

 

-

 

(174)

 

950

Kiwoom-Shinhan Innovation Fund 2

 

26,299

 

43

 

11,271

 

-

 

-

 

11,271

Maple Mobility Fund

 

83,539

 

20

 

16,859

 

-

 

-

 

16,859

SJ ESG Innovative Growth Fund

 

14,689

 

29

 

4,197

 

-

 

-

 

4,197

AVES 1st Corporate Recovery Private Equity Fund

 

6,638

 

76

 

5,057

 

-

 

-

 

5,057

JS Shinhan Private Equity Fund

 

128,727

 

4

 

4,953

 

-

 

-

 

4,953

NH Kyobo AI Solution Investment Fund

 

12,601

 

26

 

3,288

 

-

 

-

 

3,288

Daishin Newgen New Technology Investment Fund 1st

 

11,273

 

51

 

5,704

 

-

 

-

 

5,704

META ESG Private Equity Fund I

 

21,380

 

27

 

5,857

 

-

 

-

 

5,857

SWFV FUND-1

 

22,678

 

40

 

9,128

 

-

 

-

 

9,128

PHAROS DK FUND

 

15,886

 

24

 

3,835

 

-

 

-

 

3,835

Shinhan VC tomorrow venture fund 1

 

67,958

 

40

 

26,926

 

-

 

-

 

26,926

Highland 2021-8 Fund

 

14,770

 

33

 

4,826

 

-

 

-

 

4,826

H-IOTA Fund

 

38,784

 

25

 

9,623

 

-

 

-

 

9,623

Stonebridge-Shinhan Unicorn Secondary Fund

 

34,621

 

18

 

6,082

 

-

 

-

 

6,082

Tres-Yujin Trust

 

20,007

 

50

 

10,004

 

-

 

-

 

10,004

Shinhan-Time mezzanine blind Fund

 

26,625

 

50

 

13,312

 

-

 

-

 

13,312

Capstone REITs No.26

 

7,703

 

50

 

3,852

 

-

 

-

 

3,852

JB Incheon-Bucheon REITS No.54

 

12,690

 

39

 

4,989

 

-

 

-

 

4,989

Hankook Smart Real Asset Investment Trust No.3

 

20,980

 

33

 

6,993

 

-

 

-

 

6,993

JB Hwaseong-Hadong REITs No.53

 

16,084

 

31

 

4,991

 

-

 

-

 

4,991

KB Oaktree Trust No.3

 

25,814

 

33

 

8,605

 

-

 

-

 

8,605

Daehan No.36 Office Asset Management Company (*1)

 

44,964

 

48

 

21,604

 

-

 

454

 

22,058

Rhinos Premier Mezzanine Private Investment Fund No.1 (*1)

 

2,873

 

28

 

802

 

-

 

2,071

 

2,873

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

192,851

 

30

 

57,334

 

-

 

-

 

57,334

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

163,267

 

25

 

40,571

 

-

 

-

 

40,571

SKS-Yozma Fund No.1

 

22,110

 

30

 

6,599

 

-

 

-

 

6,599

IBKC-METIS Global Contents Investment Fund

 

12,513

 

36

 

4,550

 

-

 

-

 

4,550

Keistone Unicorn Private Equity Fund

 

22,318

 

28

 

6,249

 

-

 

-

 

6,249

KB Distribution Private Real Estate 3-1

 

71,069

 

38

 

26,651

 

-

 

-

 

26,651

Pacific Private Investment Trust No.49-1

 

36,126

 

79

 

28,641

 

-

 

-

 

28,641

KIWOOM Real estate private placement fund for normal investors No. 31

 

14,264

 

60

 

8,558

 

-

 

-

 

8,558

RIFA Real estate private placement fund for normal investoes No. 51

 

14,315

 

40

 

5,726

 

-

 

-

 

5,726

Fivetree general private equity fund No.15

 

24,573

 

50

 

12,281

 

-

 

-

 

12,281

Shinhan-Kunicorn first Fund

 

25,658

 

38

 

9,831

 

-

 

-

 

9,831

Harvest Fund No.3

 

35,488

 

45

 

15,854

 

-

 

-

 

15,854

Shinhan Simone Fund Ⅰ

 

12,468

 

38

 

4,796

 

-

 

-

 

4,796

Korea Investment develop seed Trust No.1

 

25,604

 

40

 

10,242

 

-

 

-

 

10,242

 

222

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying amounts of its interests in the associates as of December 31, 2023 and 2022 are as follows (continued):

 

 

December 31, 2022

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Tiger Green alpha Trust No.29

W

28,146

 

95

 

26,806

 

-

 

-

 

26,806

STIC ALT Global II Private Equity Fund

 

45,350

 

22

 

9,859

 

-

 

-

 

9,859

NH-Brain EV Fund

 

46,369

 

25

 

11,592

 

-

 

-

 

11,592

DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1)

 

42,622

 

15

 

6,393

 

-

 

12

 

6,405

Find-Green New Deal 2nd Equity Fund

 

19,969

 

23

 

4,508

 

-

 

-

 

4,508

ShinhanFitrin 1st Technology Business Investment Association

 

27,444

 

16

 

4,437

 

-

 

-

 

4,437

PARATUS No.3 Private Equity Fund

 

19,249

 

26

 

4,936

 

-

 

-

 

4,936

Golden Route 2nd Startup Venture Specialized Private Equity Fund

 

13,214

 

23

 

3,003

 

-

 

-

 

3,003

Koramco Private Real Estate Fund 143

 

10,000

 

30

 

3,030

 

-

 

-

 

3,030

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

44,477

 

22

 

9,885

 

-

 

-

 

9,885

LB YoungNam Logistics Private Trust No.40

 

38,992

 

25

 

9,748

 

-

 

-

 

9,748

Shinhan-Cognitive Start-up Fund L.P. (*1)

 

30,358

 

33

 

9,939

 

-

 

14

 

9,953

IGEN2022 No.1 private Equity Fund

 

32,361

 

28

 

9,045

 

-

 

-

 

9,045

Cornerstone J&M Fund I

 

13,353

 

27

 

3,561

 

-

 

-

 

3,561

Logisvalley Shinhan REIT Co.,Ltd. (*1)

 

23,629

 

20

 

4,790

 

-

 

(986)

 

3,804

KDB Investment Global Healthcare Private Equity Fund I

 

142,794

 

24

 

34,468

 

-

 

-

 

34,468

Korea Investment Green Newdeal Infra Trust No.1

 

20,431

 

28

 

5,714

 

-

 

-

 

5,714

BTS 2nd Private Equity Fund

 

14,505

 

26

 

3,772

 

-

 

-

 

3,772

Shinhan Global Active REIT Co.Ltd.

 

94,370

 

20

 

19,222

 

-

 

-

 

19,222

NH-J&-IBKC Label Technology Fund

 

35,477

 

28

 

9,866

 

-

 

-

 

9,866

IMM Global Venture Opportunity, LP

 

8,775

 

36

 

3,115

 

-

 

-

 

3,115

Capstone Develop Frontier Trust

 

32,000

 

21

 

6,857

 

-

 

-

 

6,857

Nextrade Co., Ltd. (*1)

 

141,421

 

8

 

11,314

 

-

 

(1,614)

 

9,700

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1

 

11,194

 

27

 

3,011

 

-

 

-

 

3,011

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

15,865

 

29

 

4,601

 

-

 

-

 

4,601

Eventus-IBKC LIB Fund

 

27,590

 

22

 

6,035

 

-

 

-

 

6,035

NH-Daishin-Kyobo healthcare 1 Fund

 

15,792

 

25

 

3,948

 

-

 

-

 

3,948

IBKC-Behigh Fund 1st

 

10,992

 

30

 

3,268

 

-

 

-

 

3,268

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund

 

16,419

 

24

 

3,956

 

-

 

-

 

3,956

ON No.1 Private Equity Fund

 

18,767

 

29

 

5,362

 

-

 

-

 

5,362

Digital New Deal Kappa Private Equity Fund

 

16,420

 

30

 

4,946

 

-

 

-

 

4,946

Others

 

797,590

 

-

 

228,801

 

-

 

1,422

 

230,223

 

W

9,416,618

 

 -

 

2,907,155

 

8

 

(2,689)

 

2,904,474

 

(*1) Others represents the adjustments of fair value when acquired.

(*2) Others are the amount of fair value adjustments that occurred at the time of acquisition and accumulated losses that were not recognized due to the suspension of equity method recognition as the investment account balance became “0” due to the accumulation of losses for the current period.

(*3) Others are the unrecognized equity method for preferred stocks without voting rights issued by the investee.

 

 

223

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

16. Investments in associates (continued)

 

(e) The unrecognized equity method losses as of and for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

Investees

 

Unrecognized equity method losses

 

Cumulative unrecognized equity method losses

MIEL CO.,LTD.

W

-

 

(41)

Shinhan Global Healthcare Fund 1

 

61

 

(153)

Shinhan Global Healthcare Fund 2

 

75

 

(21)

EDNCENTRAL Co.,Ltd.

 

(4,679)

 

(5,677)

Kiwoom Milestone Professional Private Real Estate Trust 19

 

(19,433)

 

(19,433)

 

W

(23,976)

 

(25,325)

 

 

 

December 31, 2022

Investees

 

Unrecognized equity method losses

 

Cumulative unrecognized equity method losses

MSTEEL co.Ltd.

W

(371)

 

(371)

MIEL CO.,LTD.

 

-

 

(41)

Shinhan Global Healthcare Fund 1

 

(61)

 

(214)

Shinhan Global Healthcare Fund 2

 

(82)

 

(96)

EDNCENTRAL Co.,Ltd.

 

(504)

 

(998)

 

W

(1,018)

 

(1,720)

 

 

 

224

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

17. Investment properties

 

(a) Investment properties as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Acquisition cost

W

410,475

 

513,986

Accumulated depreciation

 

(152,669)

 

(150,878)

Carrying amount

W

257,806

 

363,108

 

(b) Changes in investment properties for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

363,108

 

675,391

Acquisition

 

5,479

 

10,090

Disposal

 

(106,344)

 

(230,148)

Depreciation

 

(15,058)

 

(18,115)

Amounts transferred from (to) property and equipment

 

16,678

 

9,554

Amounts transferred from(to) assets held for sale(*)

 

(6,057)

 

(83,664)

Ending balance

W

257,806

 

363,108

(*) Comprise buildings and land, etc.

 

(c) Income and expenses on investment property for the years ended December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

Rental income

W

24,472

 

33,366

Direct operating expenses for investment properties that generated rental income

 

12,905

 

16,980

 

(d) The fair value of investment property as of December 31, 2023 and 2022 is as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Land and buildings (*)

W

1,044,491

 

1,063,031

 

(*) Fair value of investment properties is estimated based in the recent market transaction conditions with an independent third party and certain significant unobservable inputs. Accordingly, fair value of investment properties is classified as level 3.

 

225

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

18. Other assets

 

Other assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Accounts receivable

W

17,048,595

 

11,489,203

Domestic exchange settlement debit

 

5,024,787

 

6,034,816

Guarantee deposits

 

1,002,119

 

1,016,748

Discounted present value

 

(52,660)

 

(51,864)

Accrued income

 

3,908,205

 

3,289,481

Prepaid expense

 

304,161

 

784,630

Provisional payments

 

405,201

 

378,993

Sundry assets

 

98,104

 

96,190

Advance payments

 

408,857

 

288,466

Leased assets

 

2,078,742

 

1,932,791

Others

 

165,163

 

173,864

Allowances for credit loss of other assets

 

(465,430)

 

(362,204)

 

W

29,925,844

 

25,071,114

 

19. Leases

 

(a) Gross investment and present value of minimum lease payment of finance lease as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Gross investment

 

 Unrealized interest income

 

Present value of minimum lease payment

 

Not later than 1 year

W

898,235

 

95,269

 

802,966

 

1 ~ 2 years

 

458,736

 

28,398

 

430,338

 

2 ~ 3 years

 

359,893

 

19,220

 

340,673

 

3 ~ 4 years

 

324,331

 

6,155

 

318,176

 

4 ~ 5 years

 

155,615

 

6,399

 

149,216

 

Later than 5 years

 

1,411

 

3

 

1,408

 

 

W

2,198,221

 

155,444

 

2,042,777

 

 

(*) Interest income on finance lease receivables recognized for the year ended December 31, 2023 is W 108,514 million.

 

 

 

December 31, 2022

 

 

Gross investment

 

 Unrealized interest income

 

Present value of minimum lease payment

 

Not later than 1 year

W

654,159

 

82,286

 

571,873

 

1 ~ 2 years

 

477,216

 

55,860

 

421,356

 

2 ~ 3 years

 

379,998

 

36,353

 

343,645

 

3 ~ 4 years

 

312,014

 

20,816

 

291,198

 

4 ~ 5 years

 

250,568

 

7,415

 

243,153

 

Later than 5 years

 

1,682

 

4

 

1,678

 

 

W

2,075,637

 

202,734

 

1,872,903

 

 

(*) Interest income on finance lease receivables recognized for the year ended December 31, 2022 is W64,679 million.

 

 

 

 

 

 

226

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

19. Leases (continued)

 

(b) Minimum lease payment receivable schedule for lease contracts of the Group as lessor as of December 31, 2023 and 2022 are as follows:

 

i) Finance lease

 

 

 

December 31, 2023

 

 

Minimum lease payment

 

Present value adjustment

 

Present value of minimum lease payment

 

Not later than 1 year

W

898,235

 

95,269

 

802,966

 

1 ~ 2 years

 

458,736

 

28,398

 

430,338

 

2 ~ 3 years

 

359,893

 

19,220

 

340,673

 

3 ~ 4 years

 

324,331

 

6,155

 

318,176

 

4 ~ 5 years

 

155,615

 

6,399

 

149,216

 

Later than 5 years

 

1,411

 

3

 

1,408

 

 

W

2,198,221

 

155,444

 

2,042,777

 

 

 

 

December 31, 2022

 

 

Minimum lease payment

 

Present value adjustment

 

Present value of minimum lease payment

 

Not later than 1 year

W

654,159

 

82,286

 

571,873

 

1 ~ 2 years

 

477,216

 

55,860

 

421,356

 

2 ~ 3 years

 

379,998

 

36,353

 

343,645

 

3 ~ 4 years

 

312,014

 

20,816

 

291,198

 

4 ~ 5 years

 

250,568

 

7,415

 

243,153

 

Later than 5 years

 

1,682

 

4

 

1,678

 

 

W

2,075,637

 

202,734

 

1,872,903

 

 

ii) Operating lease

 

 

 

Minimum lease payment

 

 

December 31, 2023

 

December 31, 2022

Not later than 1 year

W

576,017

 

513,245

1 ~ 2 years

 

460,075

 

439,678

2 ~ 3 years

 

320,463

 

322,125

3 ~ 4 years

 

177,914

 

189,375

4 ~ 5 years

 

55,548

 

72,000

Later than 5 years

 

453

 

6,997

 

W

1,590,470

 

1,543,420

 

(c) Changes in operating lease assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

1,930,503

 

1,393,738

Acquisition

 

762,996

 

1,017,137

Disposal

 

(171,192)

 

(128,950)

Depreciation

 

(445,006)

 

(351,208)

Amounts transferred from (to) property and equipment

 

(221)

 

(214)

Ending balance

W

2,077,080

 

1,930,503

 

 

 

227

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

19. Leases (continued)

 

(d) The details of the right-of-use assets by the lessee’s underlying asset type as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Acquisition cost

 

Accumulated depreciation

 

Carrying amount

Real estate

W

1,282,462

 

(715,521)

 

566,941

Vehicle

 

57,534

 

(29,117)

 

28,417

Others

 

38,031

 

(26,914)

 

11,117

 

W

1,378,027

 

(771,552)

 

606,475

 

 

 

 

December 31, 2022

 

 

Acquisition cost

 

Accumulated depreciation

 

Carrying amount

Real estate

W

1,124,151

 

(538,076)

 

586,075

Vehicle

 

51,644

 

(29,317)

 

22,327

Others

 

32,933

 

(22,125)

 

10,808

 

W

1,208,728

 

(589,518)

 

619,210

 

(e) The details of the changes in the right-of-use assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Real estate

 

Vehicle

 

Others

 

Total

Beginning balance

W

586,075

 

22,327

 

10,808

 

619,210

Acquisition

 

340,809

 

23,039

 

6,876

 

370,724

Disposal

 

(66,392)

 

(3,388)

 

(1,272)

 

(71,052)

Depreciation (*)

 

(294,895)

 

(13,565)

 

(5,295)

 

(313,755)

Effects of foreign currency movements

 

1,344

 

4

 

-

 

1,348

Ending balance

W

566,941

 

28,417

 

11,117

 

606,475

 

 

 

December 31, 2022

 

 

Real estate

 

Vehicle

 

Others

 

Total

Beginning balance

W

574,041

 

21,849

 

12,237

 

608,127

Acquisition

 

350,328

 

14,834

 

3,991

 

369,153

Disposal

 

(72,323)

 

(2,404)

 

(836)

 

(75,563)

Depreciation (*)

 

(271,299)

 

(12,004)

 

(4,583)

 

(287,886)

Effects of foreign currency movements

 

4,277

 

52

 

(1)

 

4,328

Business combination

 

1,051

 

-

 

-

 

1,051

Ending balance

W

586,075

 

22,327

 

10,808

 

619,210

 

(*) Included in general administrative expense, other operating income(expense) and insurance service expense of the consolidated statements of comprehensive income.

 

228

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

19. Leases (continued)

 

(f) The details of the maturity of the lease liability as of December 31, 2023 and 2022 are as follows:

 

 

 

 December 31, 2023

 

 

1 month

or less

 

1 month ~

3 months

or less

 

3 months ~

6 months

or less

 

6 months ~

1 year

or less

 

1 year ~

5 years

or less

 

More than 5 years

 

Total

Real estate

W

35,167

 

36,612

 

51,621

 

83,202

 

305,694

 

54,961

 

567,257

Vehicle

 

6,908

 

1,705

 

2,380

 

5,559

 

18,333

 

434

 

35,319

Others

 

639

 

658

 

1,223

 

2,438

 

6,380

 

-

 

11,338

 

W

42,714

 

38,975

 

55,224

 

91,199

 

330,407

 

55,395

 

613,914

 

 

 

 

 December 31, 2022

 

 

1 month

or less

 

1 month ~

3 months

or less

 

3 months ~

6 months

or less

 

6 months ~

1 year

or less

 

1 year ~

5 years

or less

 

More than 5 years

 

Total

Real estate

W

26,601

 

34,980

 

48,209

 

84,706

 

315,267

 

74,190

 

583,953

Vehicle

 

4,999

 

1,851

 

2,543

 

4,566

 

13,910

 

92

 

27,961

Others

 

463

 

588

 

1,151

 

2,219

 

6,994

 

10

 

11,425

 

W

32,063

 

37,419

 

51,903

 

91,491

 

336,171

 

74,292

 

623,339

 

(*) The above amounts are based on undiscounted cash flows, and have been classified at the earliest maturity that the Group has the obligation to pay.

 

(g) The lease payments for low-value assets and short-term leases for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

 December 31, 2023

 

 December 31, 2022

Low-value assets

W

7,016

 

6,888

Short-term lease (*)

 

1,841

 

268

Total

W

8,857

 

7,156

 

(*) The payments for leases with terms less than 1 month are included.

 

229

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

20. Pledged assets

 

(a) Assets pledged as collateral as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

Reasons for collateral

 

 

 

 

 

 

 

Loans at fair value through profit or loss

W

49,902

 

-

 

Pledge for borrowing transaction

Loans at amortized cost

 

124,420

 

-

 

Pledge for borrowing transaction

Securities:

 

 

 

 

 

 

 Securities at FVTPL

 

18,525,421

 

12,714,420

 

Customer RP, etc.

 Securities at FVOCI

 

12,164,955

 

9,383,156

 

Borrowings, Settlement security for Bank of Korea, Borrowing securities, etc.

 Securities at amortized cost

 

17,659,715

 

14,913,535

 

Borrowings, Settlement security for Bank of Korea, Customer RP, etc.

 

 

48,350,091

 

37,011,111

 

 

 

 

 

 

 

 

 

Deposits at amortized cost

 

1,500,246

 

1,883,725

 

Borrowings, etc.

Property and Equipment

(real estate)

 

5,039

 

29,288

 

 Establishing the right to collateral security, etc.

 

W

50,029,698

 

38,924,124

 

 

 

(*) The carrying amounts of assets pledged that the pledgees have the right to sell or re-pledge regardless of the Group’s default as of December 31, 2023 and 2022 are W 16,345,580 million and W9,754,980 million, respectively.

 

(b) The fair value of collateral held that the Group has the right to sell or re-pledge regardless of the pledger’s default as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

The fair value of assets received as collateral

 

The fair value of

collateral sold or

re-provided as collateral

 

The fair value of assets received as collateral

 

The fair value of

collateral sold or

re-provided as collateral

Securities

W

14,372,408

 

-

 

3,750,199

 

-

 

 

230

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

21. Deposits

 

Deposits as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Demand deposits:

 

 

 

 

 Korean won

W

128,035,326

 

132,604,867

 Foreign currencies

 

23,141,715

 

24,841,409

 

 

151,177,041

 

157,446,276

Time deposits:

 

 

 

 

 Korean won

 

175,191,964

 

171,355,724

 Foreign currencies

 

26,914,722

 

24,910,187

 

 

202,106,686

 

196,265,911

Certificates of deposits

 

12,059,730

 

14,921,375

Discount note deposits

 

7,614,701

 

6,631,858

CMA

 

4,950,392

 

4,634,010

Others

 

3,604,114

 

3,088,864

 

W

381,512,664

 

382,988,294

 

 

231

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

22. Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Securities sold:

 

 

 

 

 Stocks

W

628,225

 

278,341

 Bonds

 

477,626

 

438,689

 Others

 

343,783

 

7,074

 

 

1,449,634

 

724,104

Gold/silver deposits

 

419,343

 

422,006

 

W

1,868,977

 

1,146,110

 

23. Financial liabilities designated at fair value through profit or loss

 

(a) Financial liabilities designated at fair value through profit or loss as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

Reason for designation

Equity-linked securities sold

W

5,610,256

 

5,437,434

 

 Compound financial instrument

Securities sold with embedded derivatives

 

1,931,639

 

2,882,607

 

Debt securities issued

 

254,832

 

47,327

 

Fair value measurement

and management

 

W

7,796,727

 

8,367,368

 

 

(*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of K-IFRS No. 1109 as financial liabilities at fair value through profit or loss.

Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W 7,796,727 million as of December 31, 2023. Increase in values of the liability due to credit risk changes is W 4,011 million for the year ended December 31, 2023 and the accumulated changes in values are W(-)5,278 million as of December 31, 2023.

 

(b) The difference between the carrying amount of financial liabilities designated at fair value through profit or loss and the amount required to be paid at contractual maturity as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

 

 

 

 Expiration payment

W

7,519,962

 

7,733,506

 Carrying amount

 

7,796,727

 

8,367,368

 Difference from carrying amount

W

(276,765)

 

(633,862)

 

232

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

24. Borrowings

 

Borrowings as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

 

 

 

 

 

 

 

 

Borrowings denominated in Korean won:

 

 

 

 

 

 

 

  Borrowings from Bank of Korea

2.00~2.00

W

2,562,162

 

0.25~1.75

W

5,100,325

  Others

0.00~7.83

 

25,077,825

 

0.00~7.60

 

23,091,971

 

 

 

27,639,987

 

 

 

28,192,296

Borrowings denominated in foreign currencies:

 

 

 

 

 

 

 

  Overdraft due from banks

0.00~0.00

 

34,072

 

0.00~0.30

 

48,072

  Borrowings from banks

0.00~14.85

 

7,331,197

 

0.15~21.20

 

7,811,701

  Others

0.00~17.50

 

2,674,834

 

0.00~22.65

 

2,397,605

 

 

 

10,040,103

 

 

 

10,257,378

 

 

 

 

 

 

 

 

Call money

0.02~5.88

 

2,195,849

 

0.05~6.30

 

1,276,301

Bill of sale

0.00~3.65

 

11,252

 

0.00~3.95

 

15,057

Bonds sold under repurchase agreements

0.00~6.74

 

17,312,576

 

0.00~6.80

 

9,544,536

Deferred origination costs

 

 

(298,415)

 

 

 

(6,393)

 

 

W

56,901,352

 

 

W

49,279,175

 

 

233

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

25. Debt securities issued

 

Debt securities issued as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

 

Interest
rate (%)

 

Amount

 

Interest
rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

  Debt securities issued

0.00~7.70

W

65,801,744

 

0.05~9.00

W

61,038,481

  Subordinated debt securities issued

2.20~5.20

 

2,860,105

 

2.20~4.17

 

3,275,225

  Gain on fair value hedges

-

 

(225,750)

 

-

 

(348,700)

  Discount on debt securities issued

-

 

(53,857)

 

-

 

(37,943)

 

 

 

68,382,242

 

 

 

63,927,063

Debt securities issued in foreign

 currencies:

 

 

 

 

 

 

 

  Debt securities issued

0.25~7.36

 

9,697,265

 

0.25~7.59

 

9,586,831

Subordinated debt securities issued

3.34~5.00

 

3,768,942

 

3.34~5.10

 

4,145,264

  Gain on fair value hedges

-

 

(240,483)

 

-

 

(324,901)

  Discount on debt securities issued

-

 

(46,241)

 

-

 

(45,474)

 

 

 

13,179,483

 

 

 

13,361,720

 

 

W

81,561,725

 

 

W

77,288,783

 

26. Defined benefit plans

(a) Defined benefit plan assets and obligations

 

The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee's pension compensation benefits and service period.

 

Defined benefit obligations and plan assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Present value of defined benefit obligations

W

2,219,490

 

1,934,643

Fair value of plan assets

 

(2,266,248)

 

(2,376,817)

Recognized liability (asset) for defined benefit obligations (*)

W

(46,758)

 

(442,174)

 

(*) The asset for defined benefit obligation of W46,758 million as of December 31, 2023 is the net defined benefit assets of W114,378 million less the net defined liabilities of W67,620 million. In addition, the asset for defined benefit obligation of W442,174 million as of December 31, 2022 is the net defined benefit liabilities of W456,838 million less the net defined assets of W14,664 million.

 

 

234

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

26. Defined benefit plans (continued)

 

(b) Changes in the present value of defined benefit obligation and plan assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Defined benefit

obligation

 

Plan assets

 

Net defined benefit liabilities (assets)

Beginning balance

W

1,934,643

 

(2,376,817)

 

(442,174)

Included in profit or loss:

 

 

 

 

 

 

Current service cost

 

143,259

 

-

 

143,259

Past service cost

 

92

 

-

 

92

Net interest expense (income)

 

104,546

 

(138,254)

 

(33,708)

Settlement loss (gain)

 

7,633

 

5

 

7,638

 

 

255,530

 

(138,249)

 

117,281

Included in other comprehensive income:

 

 

 

 

 

 

Remeasurement loss:

 

 

 

 

 

 

- Actuarial losses arising from:

 

 

 

 

 

 

Demographic assumptions

 

106,072

 

-

 

106,072

Financial assumptions

 

123,204

 

1,723

 

124,927

Experience adjustment

 

5,925

 

-

 

5,925

- Return on plan assets excluding interest income

 

195

 

34,233

 

34,428

 

 

235,396

 

35,956

 

271,352

Other:

 

 

 

 

 

 

Benefits paid by the plan

 

(207,515)

 

295,185

 

87,670

Contributions paid into the plan

 

(13)

 

(82,323)

 

(82,336)

Changes in the scope of consolidation

 

93

 

-

 

93

Effect of changes in foreign exchange rates

 

1,356

 

-

 

1,356

 

 

(206,079)

 

212,862

 

6,783

Ending balance

W

2,219,490

 

(2,266,248)

 

(46,758)

 

 

 

 

 

 

 

 

 

 

235

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

26. Defined benefit plans (continued)

 

(b) Changes in the present value of defined benefit obligation and plan assets for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Defined benefit

obligation

 

Plan assets

 

Net defined benefit liabilities (assets)

Beginning balance

W

2,205,869

 

(2,296,685)

 

(90,816)

Included in profit or loss:

 

 

 

 

 

 

Current service cost

 

170,772

 

-

 

170,772

Past service cost

 

8,330

 

-

 

8,330

Net interest expense (income)

 

72,307

 

(78,823)

 

(6,516)

Settlement loss (gain)

 

(466)

 

-

 

(466)

 

 

250,943

 

(78,823)

 

172,120

Included in other comprehensive income:

 

 

 

 

 

 

Remeasurement loss (gain):

 

 

 

 

 

 

- Actuarial losses (gains) arising from:

 

 

 

 

 

 

Demographic assumptions

 

(938)

 

-

 

(938)

Financial assumptions

 

(419,764)

 

-

 

(419,764)

Experience adjustment

 

35,758

 

-

 

35,758

- Return on plan assets excluding interest income

 

-

 

36,725

 

36,725

 

 

(384,944)

 

36,725

 

(348,219)

Other:

 

 

 

 

 

 

Benefits paid by the plan

 

(138,290)

 

145,130

 

6,840

Contributions paid into the plan

 

-

 

(183,164)

 

(183,164)

Changes in the scope of consolidation

 

1,507

 

-

 

1,507

Effect of changes in foreign exchange rates

 

(442)

 

-

 

(442)

 

 

(137,225)

 

(38,034)

 

(175,259)

Ending balance

W

1,934,643

 

(2,376,817)

 

(442,174)

 

(*) Profit and loss related to defined benefit plans are all included in the general administrative expense.

 

 

236

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

26. Defined benefit plans (continued)

 

(c) The composition of plan assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Plan assets comprise:

 

 

 

 

Debt securities

W

5,002

 

31,140

Due from banks

 

2,044,101

 

2,115,397

Others

 

217,145

 

230,280

 

W

2,266,248

 

2,376,817

 

(d) Actuarial assumptions as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

Description

Discount rate

 

4.00%~5.20%

 

5.05%~5.93%

 

AA0 corporate bond yields

Future salary increase rate

 

0.00%~7.00%

+ Upgrade rate

 

2.00%~7.00%

+ Upgrade rate

 

Average for 5 years

Weighted average maturity

 

1.00 years~

11.50 years

 

6.7 years~

10.9 years

 

 

 

(e) Sensitivity analysis

 

As of December 31, 2023 and 2022, reasonably possible changes in one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below.

 

 

 

December 31, 2023

 

 

Defined benefit obligation

 

 

Increase

 

Decrease

Discount rate (1%p movement)

W

(190,760)

 

205,916

Future salary increase rate (1%p movement)

 

209,531

 

(196,909)

 

 

 

December 31, 2022

 

 

Defined benefit obligation

 

 

Increase

 

Decrease

Discount rate (1%p movement)

W

(154,651)

 

168,565

Future salary increase rate (1%p movement)

 

172,716

 

(160,649)

 

(f) The Group's estimated contribution is W 162,769 million as of December 31, 2024.

 

27. Provisions

 

(a) Provisions as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Asset retirement obligations

W

99,927

 

91,571

Expected loss related to litigation

 

31,371

 

29,238

Unused credit commitments

 

355,591

 

317,590

Guarantee contracts issued

 

63,161

 

83,411

Financial guarantee contracts issued

 

39,998

 

55,828

Non-financial guarantee contracts issued

 

23,163

 

27,583

Others (*)

 

819,616

 

744,504

 

W

1,369,666

 

1,266,314

 

(*) As of December 31, 2023 and 2022, the Group recognizes a provision of W 360,137 million and W 574,013 million, respectively, an estimated amount which is highly probable to be paid for customer losses expected due to delays in redemption of Lime CI funds, etc. As of December 31, 2023, the Group recognizes a provision of W 293,824 million

237

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

for vulnerable groups such as self-employed people, small business owners and institutions supporting vulnerable groups, etc. in accordance with the “Banking financial support plan for people’s livelihood.”

238

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

27. Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

175,562

 

139,998

 

2,030

 

48,113

 

7,687

 

28

 

373,418

Transfer (from) to 12 months expected credit loss

 

65,058

 

(64,897)

 

(161)

 

3,921

 

(3,921)

 

-

 

-

Transfer (from) to life time expected credit loss

 

(13,466)

 

13,502

 

(36)

 

(7,659)

 

7,659

 

-

 

-

Transfer (from) to impaired financial asset

 

(609)

 

(1,953)

 

2,562

 

(530)

 

-

 

530

 

-

Provided (reversed)

 

(20,883)

 

42,506

 

15,327

 

150

 

70

 

(14)

 

37,156

Change in foreign exchange rate

 

1,025

 

26

 

-

 

294

 

92

 

1

 

1,438

OtOthers (*)

 

-

 

-

 

-

 

(12,287)

 

(3,997)

 

(139)

 

(16,423)

Ending balance

W

206,687

 

129,182

 

19,722

 

32,002

 

7,590

 

406

 

395,589

 

(*) Others include effects of the provision from the new financial guarantee contracts measured at fair value, and the expired contracts, the change of discount rate and others.

239

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

27. Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

150,573

 

147,511

 

1,924

 

48,607

 

6,709

 

28

 

355,352

Transfer (from) to 12 months expected credit loss

 

68,226

 

(67,945)

 

(281)

 

2,680

 

(2,680)

 

-

 

-

Transfer (from) to life time expected credit loss

 

(10,794)

 

10,842

 

(48)

 

(3,715)

 

3,715

 

-

 

-

Transfer (from) to impaired financial asset

 

(316)

 

(1,274)

 

1,590

 

-

 

-

 

-

 

-

Provided (reversed)

 

(30,016)

 

50,733

 

(1,155)

 

(972)

 

537

 

5

 

19,132

Change in foreign exchange rate

 

(2,068)

 

131

 

-

 

910

 

118

 

-

 

(909)

OtOthers (*)

 

(43)

 

-

 

-

 

603

 

(712)

 

(5)

 

(157)

Ending balance

W

175,562

 

139,998

 

2,030

 

48,113

 

7,687

 

28

 

373,418

 

(*) Others include effects of the provision from the new financial guarantee contracts measured at fair value, and the expired contracts, the change of discount rate and others.

240

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

27. Provisions (continued)

 

(c) Changes in provisions for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Asset

retirement

 

Litigation

 

Guarantee

 

Others

 

Total

Beginning balance

W

91,571

 

29,238

 

27,583

 

744,504

 

892,896

Provision(reversal)

 

4,771

 

2,266

 

(4,856)

 

516,735

 

518,916

Provision used

 

(5,157)

 

(193)

 

-

 

(446,545)

 

(451,895)

Change in foreign

exchange rate

 

-

 

-

 

412

 

1,127

 

1,539

Others (*)

 

8,742

 

60

 

24

 

3,795

 

12,621

Ending balance

W

99,927

 

31,371

 

23,163

 

819,616

 

974,077

 

 

 

December 31, 2022

 

 

Asset

retirement

 

Litigation

 

Guarantee

 

Others

 

Total

Beginning balance

W

82,123

 

9,693

 

26,578

 

693,110

 

811,504

Provision(reversal)

 

27,474

 

20,733

 

(410)

 

127,460

 

175,257

Provision used

 

(25,228)

 

(779)

 

-

 

(75,355)

 

(101,362)

Change in foreign

exchange rate

 

4

 

-

 

1,352

 

315

 

1,671

Others (*)

 

7,090

 

(409)

 

63

 

(1,026)

 

5,718

Business combination

 

108

 

-

 

-

 

-

 

108

Ending balance

W

91,571

 

29,238

 

27,583

 

744,504

 

892,896

 

(*) Others include increase in provisions based on the present value, the effect of changes in discount rate over the period and others.

 

(d) Asset retirement obligation liabilities represent the estimated cost to restore the existing leased properties which is discounted to the present value using the appropriate discount rate at the end of the reporting period. Disbursements of such costs are expected to incur at the end of lease contract. Such costs are reasonably estimated using the average lease year and the average restoration expenses. The average lease year is calculated based on the past ten-year historical data of the expired leases. The average restoration expense is calculated based on the actual costs incurred for the past three years using the three-year average inflation rate.

 

(e) Allowance for guarantees and acceptances as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Outstanding guarantees and acceptances

W

12,503,445

 

12,154,088

Contingent guarantees and acceptances

 

4,337,751

 

4,565,829

ABS and ABCP purchase commitments

 

1,533,047

 

1,496,604

Endorsed bill

 

44

 

10,025

 

W

18,374,287

 

18,226,546

Allowance for loss on guarantees and acceptances

W

63,161

 

83,411

Ratio

%

0.34

 

0.46

 

 

241

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts

 

(a) The details of insurance contract liabilities as of December 31, 2023 and 2022 are as follow:

 

 

 

 

December 31, 2023

 

 

Life insurance

 

Non-life insurance

 

 

 

 

Death

 

Health

 

Pension

Savings

 

Variable

 

Etc.

 

Complex

 

Long-term

 

General

 

Car

 

Total

Insurance contract assets

W

-

 

-

 

-

 

-

 

-

 

-

 

(444)

 

(10,210)

 

-

 

(10,654)

Insurance contract liabilities (*)

 

16,895,075

 

5,347,357

 

20,536,870

 

5,445,493

 

5,001

 

-

 

-

 

102,921

 

1,515

 

48,334,232

Net insurance contract liability (asset) total

 

16,895,075

 

5,347,357

 

20,536,870

 

5,445,493

 

5,001

 

-

 

(444)

 

92,711

 

1,515

 

48,323,578

Reinsurance contract assets

 

-

 

-

 

-

 

-

 

-

 

62,815

 

-

 

25,538

 

-

 

88,353

Reinsurance contract liabilities

 

(27,046)

 

(66,075)

 

-

 

-

 

-

 

-

 

(41)

 

(78)

 

-

 

(93,240)

Total net reinsurance contract assets (liabilities)

W

(27,046)

 

(66,075)

 

-

 

-

 

-

 

62,815

 

(41)

 

25,460

 

-

 

(4,887)

 

 

 

 

December 31, 2022

 

 

Life insurance

 

Non-life insurance

 

 

 

 

Death

 

Health

 

Pension

Savings

 

Variable

 

Etc.

 

Complex

 

Long-term

 

General

 

Car

 

Total

Insurance contract assets

W

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Insurance contract liabilities (*)

 

14,562,428

 

4,989,899

 

21,137,691

 

5,124,028

 

1,528

 

-

 

3,376

 

85,672

 

1,767

 

45,906,389

Net insurance contract liability (asset) total

 

14,562,428

 

4,989,899

 

21,137,691

 

5,124,028

 

1,528

 

-

 

3,376

 

85,672

 

1,767

 

45,906,389

Reinsurance contract assets

 

-

 

-

 

-

 

-

 

-

 

59,018

 

-

 

29,754

 

-

 

88,772

Reinsurance contract liabilities

 

(24,661)

 

(38,109)

 

-

 

-

 

-

 

-

 

-

 

(33)

 

-

 

(62,803)

Total net reinsurance contract assets (liabilities)

W

(24,661)

 

(38,109)

 

-

 

-

 

-

 

59,018

 

-

 

29,721

 

-

 

25,969

 

(*) As of December 31, 2023 and 2022, contractor's share adjustment amount is excluded W (-) 1,024 million and W (-) 1,616 million, respectively.

 

 

 

242

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(b) The assumptions and calculation basis for the current estimates of future cash flows applied to the holding contract as of December 31, 2023 and 2022 are as follow:

 

 

 

Assumption value (%)

 

Basis for calculation

 

 

December 31, 2023

 

December 31, 2022

 

Transition point

 

 

Life insurance:

 

 

 

 

 

 

 

 

Cancellation rate

 

0.00~73.78

 

0.00~78.00

 

0.00~78.00

 

The ratio of the cancellation contract amount to the maintenance contract amount by payment category, product group, interest rate category, channel, and elapsed period calculated based on the last 5 years of experience statistics.

 

 

 

 

 

 

 

 

 

Loss rate

 

17.00 ~ 756.00

 

9.00~ 771.00

 

11.00 ~ 833.00

 

- Other than general mortality: Ratio of accident insurance premium to on-level risk insurance premium by risk coverage and elapsed period based on the last five years of experience statistics

 

 

 

 

 

- General mortality: Ratio of actual mortality rate to expected mortality rate by risk coverage and elapsed period based on empirical statistics from the past five years

 

 

 

 

 

 

 

 

 

Operating expense rate

 

-

 

-

 

-

 

Based on the Group's experience statistics for the past one year or more, the business plan (budget) that reflects the future operating expense policy is used as basic statistics to calculate proportional unit costs such as conversion results, planner fees, number of new/existing contracts, new/continuing insurance premiums, and reserves.

 

 

 

 

 

 

 

 

 

Discount rate

 

3.75 ~ 4.80

 

4.38 ~ 5.17

 

1.55 ~ 4.95

 

Interest rate term structure based on Financial Supervisory Service disclosure standards

 

 

 

 

 

 

 

 

 

Risk adjustment confidence

level for non-financial risks

 

75.00

 

75.00

 

75.00

 

Under the assumption that the probability distribution of the present value of future cash flows at each reporting time follows a normal distribution, the portion where the 75% percentile exceeds the probability-weighted average of the present value of future cash flows is calculated as risk adjustment.

 

 

 

 

 

 

 

 

 

 

 

243

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(b) The assumptions and calculation basis for the current estimates of future cash flows applied to the holding contract as of December 31, 2023 and 2022 are as follow: (continued)

 

 

 

Assumption value (%)

 

Basis for calculation

 

 

December 31, 2023

 

December 31, 2022

 

Transition point

 

 

Non-life insurance:

 

 

 

 

 

 

 

 

Cancellation rate

 

General: 0.54~38.56

 

General: 5.10~38.90

 

General: 0.10~39.60

 

General: Calculated as the ratio of the number of and effective contracts compared to the number of contracts with experience from July 2017 to June 2023

 

 

Long-term: 1.60~25.25

 

Long-term: 10.50~25.50

 

Long-term: 7.00~26.00

 

Long-term: Calculated as the ratio of the number of canceled and effective contracts compared to the number of contracts with experience from October 2017 to June 2023

 

 

 

 

 

 

 

 

* In case of long-term new products, application assumptions are used during product development due to lack of experience statistics of the consolidated entity.

 

 

 

 

 

 

 

 

 

Loss rate

 

General: 24.47~112.27

 

General: 48.80~100.00

 

General: 13.60~158.30

 

General: Calculated as the ratio of incurred losses to experienced risk insurance premiums from July 2016 to June 2023

 

 

Long-term: 40.99~187.70

 

Long-term: 44.10~171.50

 

Long-term: 33.60~137.70

 

Long-term: Calculated as the ratio of incurred losses to experienced risk insurance premiums from October 2017 to June 2023

 

 

 

 

 

 

 

 

*In case of long-term new products, application assumptions are used during product development due to lack of experience statistics of the Group.

 

 

 

 

 

 

 

 

 

 

 

244

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(b) The assumptions and calculation basis for the current estimates of future cash flows applied to the holding contract as of December 31, 2023 and 2022 are as follow: (continued)

 

 

Assumption value (%)

 

Basis for calculation

 

 

December 31, 2023

 

December 31, 2022

 

Transition point

 

 

Operating expense rate

 

Contract conclusion cost:

Variable cost (%)

11.73~2170.24

Fixed cost (won)

44,653~68,795

 

Contract maintenance cost:

Variable cost (%) 31.73~36.37

Fixed cost (won) 2,220~2,538

 

Damage investigation cost (%)

11.65~14.30

 

 

 

Contract conclusion cost:

Variable cost (%) 4.99~13.16

Fixed cost (won) 921~3,769

 

 

 

Contract maintenance cost:

Variable cost (%) 4.7~21.19

Fixed cost (won) 0~2,004

 

Damage investigation cost (%)

8.38~26.9

 

 

 

Contract conclusion cost:

Variable cost (%) 6.02~10.96

Fixed cost (won) 902~1,896

 

 

 

Contract maintenance cost:

Variable cost (%) 2.4~22.56

Fixed cost (won) 0~1,655

 

Damage investigation cost (%) 20.7~30.7

 

 

Using the Group's experience statistics for the year immediately preceding the calculation (October 2022 - September 2023), the operating expense unit price was subdivided by workload and type of work on a portfolio basis, and calculated by applying the variable cost/fixed ratio according to the operating expense allocation standard.

 

 

 

 

 

 

 

 

 

 

 

Contract conclusion cost

 

 

 

 

 

- Variable cost: Distribution of contract variable cost compared to imported insurance premium

 

 

 

 

 

- Fixed cost: Fixed cost distribution for contract conclusion compared to the number of new contracts

 

 

 

 

 

 

 

 

 

 

 

Contract maintenance cost

 

 

 

 

 

- Variable cost: Variable cost allocation for contract maintenance compared to earned insurance premiums

 

 

 

 

 

- Fixed cost: Fixed cost allocation for contract maintenance compared to the number of contracts held

 

 

 

 

 

 

 

 

 

 

 

Damage investigation cost: Amount of damage investigation cost allocated to the amount of damage incurred

 

 

 

 

 

*In case of long-term new products, application assumptions are used during product development due to lack of experience statistics of the consolidated entity

 

 

 

 

 

 

 

 

 

Discount rate

 

4.55~4.80

 

4.71~4.95

 

1.546~4.95

 

Interest rate term structure based on Financial Supervisory Service disclosure standards

 

 

 

 

 

 

 

 

 

Risk adjustment confidence level for non-financial risks

 

75.00

 

75.00

 

75.00

 

Under the assumption that the probability distribution of the present value of future cash flows at each reporting time follows a normal distribution, the portion where the 75% percentile exceeds the probability-weighted average of the present value of future cash flows is calculated as risk adjustment.

 

245

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

 

28. Liability under insurance contracts (continued)

 

(c) The details of changes in the remaining coverage elements and occurrence elements of net insurance contract liabilities that did not apply the premium distribution for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss factors

 

Loss factor

 

 

 

 

 

Beginning balance

 

Insurance contract assets

W

-

 

-

 

-

 

-

 

 

 

Insurance contract liabilities

 

43,128,619

 

880,115

 

1,810,028

 

45,818,762

 

 

 

Net insurance contract liabilities

 

43,128,619

 

880,115

 

1,810,028

 

45,818,762

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

Retroactive modification method

 

(1,484,047)

 

-

 

-

 

(1,484,047)

 

 

 

Fair value method

 

(958,369)

 

-

 

-

 

(958,369)

 

 

 

Etc.

 

(417,542)

 

-

 

-

 

(417,542)

 

 

 

 

 

(2,859,958)

 

-

 

-

 

(2,859,958)

 

Insurance service expenses

 

Accrued insurance premiums and other incurred insurance service expenses

 

-

 

-

 

1,513,580

 

1,513,580

 

 

 

Changes in incident fulfillment cash flow

 

-

 

-

 

11,468

 

11,468

 

 

 

Costs related to onerous contracts

 

-

 

(35,360)

 

-

 

(35,360)

 

 

 

Amortization of insurance acquisition cash flows

 

262,280

 

-

 

-

 

262,280

 

 

 

Etc.

 

(21,048)

 

(16,548)

 

-

 

(37,596)

 

 

 

 

 

241,232

 

(51,908)

 

1,525,048

 

1,714,372

 

Investment factors and insurance premium refund

 

(5,281,435)

 

-

 

5,281,435

 

-

 

Insurance finance income and expenses

 

Current profit or loss

 

2,134,312

 

21,300

 

62,861

 

2,218,473

 

 

 

Other comprehensive income

 

2,924,797

 

35,025

 

1,172

 

2,960,994

 

 

 

 

W

5,059,109

 

56,325

 

64,033

 

5,179,467

 

 

 

 

246

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(c) The details of changes in the remaining coverage elements and occurrence elements of net insurance contract liabilities that did not apply the premium distribution approach for the years ended December 31, 2023 and 2022 are as follow (continued)

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss factors

 

Loss factor

 

 

 

 

 

Cash flow for the period

 

Insurance premium received

W

6,209,129

 

-

 

-

 

6,209,129

 

 

 

Insurance acquisition cash flow payment

 

(979,176)

 

-

 

-

 

(979,176)

 

 

 

Payment of insurance benefits and other insurance service expenses

 

(715)

 

-

 

(1,497,502)

 

(1,498,217)

 

 

 

Receipt (payment) of investment elements and refund of insurance premiums

 

-

 

-

 

(5,355,137)

 

(5,355,137)

 

 

 

 

 

5,229,238

 

-

 

(6,852,639)

 

(1,623,401)

 

Other increase/decrease

 

269

 

(490)

 

101

 

(120)

 

Ending balance

 

Insurance contract assets

 

(493)

 

-

 

49

 

(444)

 

 

 

Insurance contract liabilities

 

45,517,567

 

884,042

 

1,827,957

 

48,229,566

 

 

 

Net insurance contract liabilities

W

45,517,074

 

884,042

 

1,828,006

 

48,229,122

 

 

247

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(c) The details of changes in the remaining coverage elements and occurrence elements of net insurance contract liabilities that did not apply the premium distribution approach for the years ended December 31, 2023 and 2022 are as follow (continued):

 

 

 

 

 

December 31, 2022

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss factors

 

Loss factor

 

 

 

 

 

Beginning balance

 

Insurance contract assets

W

-

 

-

 

-

 

-

 

 

 

Insurance contract liabilities

 

50,883,599

 

984,570

 

1,861,002

 

53,729,171

 

 

 

Net insurance contract liabilities

 

50,883,599

 

984,570

 

1,861,002

 

53,729,171

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

Retroactive modification method

 

(1,653,048)

 

-

 

-

 

(1,653,048)

 

 

 

fair value law

 

(945,620)

 

-

 

-

 

(945,620)

 

 

 

Etc.

 

(132,798)

 

-

 

-

 

(132,798)

 

 

 

 

 

(2,731,466)

 

-

 

-

 

(2,731,466)

 

Insurance service expenses

 

Accrued insurance premiums and other incurred insurance service expenses

 

165

 

-

 

1,478,369

 

1,478,534

 

 

 

Changes in incident fulfillment cash flow

 

-

 

-

 

(37,104)

 

(37,104)

 

 

 

Costs related to loss-bearing contracts

 

-

 

(7,810)

 

-

 

(7,810)

 

 

 

Amortization of insurance acquisition Cash flows

 

214,103

 

-

 

-

 

214,103

 

 

 

Etc.

 

15,772

 

(14,929)

 

-

 

843

 

 

 

 

 

230,040

 

(22,739)

 

1,441,265

 

1,648,566

 

Investment factors and insurance premium refund

 

(5,790,725)

 

-

 

5,790,725

 

-

 

Insurance finance income and expenses

 

Current profit or loss

 

785,938

 

19,074

 

58,382

 

863,394

 

 

 

Other comprehensive income

 

(6,290,667)

 

(101,576)

 

(4,093)

 

(6,396,336)

 

 

 

 

W

(5,504,729)

 

(82,502)

 

54,289

 

(5,532,942)

 

 

 

 

248

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(c) The details of changes in the remaining coverage elements and occurrence elements of net insurance contract liabilities that did not apply the premium distribution approach for the years ended December 31, 2023 and 2022 are as follow (continued):

 

 

 

 

 

December 31, 2022

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss factors

 

Loss factor

 

 

 

 

 

Cash flow for the period

 

Insurance premium received

W

6,875,883

 

-

 

-

 

6,875,883

 

 

 

Insurance acquisition cash flow payment

 

(841,325)

 

-

 

-

 

(841,325)

 

 

 

Payment of insurance benefits and other insurance service expenses

 

5,221

 

-

 

(1,463,750)

 

(1,458,529)

 

 

 

Receipt (payment) of investment elements and refund of insurance premiums

 

-

 

-

 

(5,873,670)

 

(5,873,670)

 

 

 

 

 

6,039,779

 

-

 

(7,337,420)

 

(1,297,641)

 

Business combination

 

2,058

 

849

 

167

 

3,074

 

Other increase/decrease

 

63

 

(63)

 

-

 

-

 

Ending balance

 

Insurance contract assets

 

-

 

-

 

-

 

-

 

 

 

Insurance contract liabilities

 

43,128,619

 

880,115

 

1,810,028

 

45,818,762

 

 

 

Net insurance contract liabilities

W

43,128,619

 

880,115

 

1,810,028

 

45,818,762

 

 

249

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(d) The changes in the remaining coverage elements and occurrence elements of net insurance contract liabilities applying the premium allocation approach for the years ended December 31, 2023 and 2022 are as follow:

 

 

 

 

December 31, 2023

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Risk adjustment for non-financial risks

 

Total

 

 

 

 

 

Excluding loss factors

 

Loss factor

 

Present value estimate of future cash flows

 

 

 

 

 

Beginning balance

 

Insurance contract assets

W

-

 

-

 

-

 

-

 

-

 

 

 

Insurance contract liabilities

 

78,665

 

3,139

 

5,372

 

451

 

87,627

 

 

 

Net insurance contract liabilities

 

78,665

 

3,139

 

5,372

 

451

 

87,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

 

 

(39,641)

 

-

 

-

 

-

 

(39,641)

 

Insurance service expenses

 

Accrued insurance premiums and other incurred insurance service expenses

 

33

 

-

 

29,966

 

1,093

 

31,092

 

 

 

Changes in incident fulfillment cash flow

 

-

 

-

 

(2,669)

 

(684)

 

(3,353)

 

 

 

Costs related to loss-bearing contracts

 

23

 

2,449

 

-

 

-

 

2,472

 

 

 

Amortization of insurance acquisition Cash flows

 

4,126

 

-

 

-

 

-

 

4,126

 

 

 

Etc.

 

-

 

-

 

70

 

-

 

70

 

 

 

 

 

4,182

 

2,449

 

27,367

 

409

 

34,407

 

Investment factors and insurance premium refund

 

(9)

 

-

 

9

 

-

 

-

 

Insurance finance income and expenses

 

Current profit or loss

 

2,412

 

-

 

67

 

10

 

2,489

 

 

 

Other comprehensive income

 

-

 

-

 

23

 

2

 

25

 

 

 

 

 

2,412

 

-

 

90

 

12

 

2,514

 

Cash flow for the period

 

Insurance premium received

 

46,680

 

-

 

-

 

-

 

46,680

 

 

 

Insurance acquisition cash flow payment

 

(12,751)

 

-

 

-

 

-

 

(12,751)

 

 

 

Payment of insurance benefits and other insurance service expenses

 

-

 

-

 

(22,643)

 

-

 

(22,643)

 

 

 

Receipt (payment) of investment elements and refund of insurance premiums

 

-

 

-

 

288

 

-

 

288

 

 

 

 

 

33,929

 

-

 

(22,355)

 

-

 

11,574

 

Other increase/decrease

 

 

 

(1,684)

 

(770)

 

307

 

122

 

(2,025)

 

Ending balance

 

Insurance contract assets

 

(10,670)

 

3

 

450

 

7

 

(10,210)

 

250

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

 

 

Insurance contract liabilities

 

88,524

 

4,815

 

10,340

 

987

 

104,666

 

 

 

Net insurance contract liabilities

W

77,854

 

4,818

 

10,790

 

994

 

94,456

 

28. Liability under insurance contracts (continued)

 

(d) The changes in the remaining coverage elements and occurrence elements of net insurance contract liabilities applying the premium allocation approach for the years ended December 31, 2023 and 2022 are as follow (continued):

 

 

 

 

December 31, 2022

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Risk adjustment for non-financial risks

 

Total

 

 

 

 

 

Excluding loss factors

 

Loss factor

 

Present value estimate of future cash flows

 

 

 

 

 

Beginning balance

 

Insurance contract assets

W

-

 

-

 

-

 

-

 

-

 

 

 

Insurance contract liabilities

 

219

 

-

 

348

 

23

 

590

 

 

 

Net insurance contract liabilities

 

219

 

-

 

348

 

23

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

 

 

(10,264)

 

-

 

-

 

-

 

(10,264)

 

Insurance service expenses

 

Accrued insurance premiums and other incurred insurance service expenses

 

8,187

 

-

 

3,903

 

5

 

12,095

 

 

 

Changes in incident fulfillment cash flow

 

-

 

-

 

1,257

 

225

 

1,482

 

 

 

Costs related to loss-bearing contracts

 

(178)

 

2,364

 

-

 

-

 

2,186

 

 

 

Amortization of insurance acquisition Cash flows

 

3,541

 

-

 

-

 

-

 

3,541

 

 

 

Etc.

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

11,550

 

2,364

 

5,160

 

230

 

19,304

 

Investment factors and insurance premium refund

 

(2)

 

-

 

2

 

-

 

-

 

Insurance finance income and expenses

 

Current profit or loss

 

618

 

-

 

(5)

 

-

 

613

 

 

 

Other comprehensive income

 

-

 

-

 

(1)

 

-

 

(1)

 

 

 

 

 

618

 

-

 

(6)

 

-

 

612

 

Cash flow for the period

 

Insurance premium received

 

31,741

 

-

 

-

 

-

 

31,741

 

 

 

Insurance acquisition cash flow payment

 

(8,488)

 

-

 

-

 

-

 

(8,488)

 

 

 

Payment of insurance benefits and other insurance service expenses

 

(7,396)

 

-

 

(3,514)

 

-

 

(10,910)

 

 

 

Receipt (payment) of investment elements and refund of insurance premiums

 

-

 

-

 

(2)

 

-

 

(2)

-

 

 

 

 

15,857

 

-

 

(3,516)

 

-

 

12,341

 

251

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

Business Combination

 

 

 

60,687

 

775

 

3,384

 

198

 

65,044

 

Ending balance

 

Insurance contract assets

 

-

 

-

 

-

 

-

 

-

 

 

 

Insurance contract liabilities

 

78,665

 

3,139

 

5,372

 

451

 

87,627

 

 

 

Net insurance contract liabilities

W

78,665

 

3,139

 

5,372

 

451

 

87,627

 

28. Liability under insurance contracts (continued)

 

(e) Changes by measurement element in net insurance contract liabilities without applying the premium allocation approach for the years ended December 31, 2023 and 2022 are as follow:

 

 

 

 

 

December 31, 2023

 

 

 

 

Present value estimate of future cash flows

 

Risk adjustment for non-financial risks

 

Contractual service margin

 

Total

 

 

 

 

 

 

 

 

Retrospective method

 

Fair value method

 

Etc.

 

Sub-total

 

 

Beginning balance

 

Insurance contract assets

W

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

Insurance contract liabilities

 

34,851,591

 

1,151,768

 

6,765,720

 

2,351,146

 

698,537

 

9,815,403

 

45,818,762

 

 

Net insurance contract liabilities

 

34,851,591

 

1,151,768

 

6,765,720

 

2,351,146

 

698,537

 

9,815,403

 

45,818,762

Changes related to future services

 

Change in contractual service margin adjustment estimate

 

350,007

 

(84,549)

 

(659,780)

 

570,862

 

(176,540)

 

(265,458)

 

-

 

 

Change in unadjusted estimate of contractual service margin

 

(46,697)

 

(4,196)

 

-

 

-

 

(158)

 

(158)

 

(51,051)

 

 

Initial recognition effect of new contracts for the current period

 

(991,607)

 

105,353

 

-

 

-

 

901,945

 

901,945

 

15,691

 

 

 

 

(688,297)

 

16,608

 

(659,780)

 

570,862

 

725,247

 

636,329

 

(35,360)

Changes related to current service

 

Contractual service margin amortization

 

-

 

-

 

(536,399)

 

(215,795)

 

(162,449)

 

(914,643)

 

(914,643)

 

 

Risk-adjusted change

 

-

 

(101,902)

 

-

 

-

 

-

 

-

 

(101,902)

 

 

Experience adjustment

 

(105,141)

 

(8)

 

-

 

-

 

-

 

-

 

(105,149)

 

 

 

 

(105,141)

 

(101,910)

 

(536,399)

 

(215,795)

 

(162,449)

 

(914,643)

 

(1,121,694)

Changes related to past services

 

Adjustment of accident factors

 

21,880

 

(10,412)

 

-

 

-

 

-

 

-

 

11,468

 

 

 

252

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(e) Changes by measurement element in net insurance contract liabilities without applying the premium allocation approach for the years ended December 31, 2023 and 2022 are as follow (continued):

 

 

 

 

 

December 31, 2023

 

 

 

 

Present value estimate of future cash flows

 

Risk adjustment for non-financial risks

 

Contractual service margin

 

Total

 

 

 

 

 

 

 

 

Retrospective method

 

Fair value method

 

Etc.

 

Sub-total

 

 

Insurance finance income and expenses

 

Current profit or loss

W

1,848,652

 

42,200

 

203,297

 

76,583

 

47,741

 

327,621

 

2,218,473

 

 

Other comprehensive income

 

2,907,587

 

53,407

 

-

 

-

 

-

 

-

 

2,960,994

 

 

 

 

4,756,239

 

95,607

 

203,297

 

76,583

 

47,741

 

327,621

 

5,179,467

Cash flow for the period

 

Insurance premium received

 

6,209,129

 

-

 

-

 

-

 

-

 

-

 

6,209,129

 

 

Insurance acquisition cash flow payment

 

(979,176)

 

-

 

-

 

-

 

-

 

-

 

(979,176)

 

 

Payment of insurance benefits and other insurance service expenses

 

(1,498,217)

 

-

 

-

 

-

 

-

 

-

 

(1,498,217)

 

 

Receipt (payment) of investment elements and refund of insurance premiums

 

(5,355,137)

 

-

 

-

 

-

 

-

 

-

 

(5,355,137)

 

 

 

 

(1,623,401)

 

-

 

-

 

-

 

-

 

-

 

(1,623,401)

Other increase/decrease

 

 

 

(117)

 

(3)

 

-

 

-

 

-

 

-

 

(120)

Ending balance

 

Insurance contract assets

 

(743)

 

124

 

-

 

-

 

175

 

175

 

(444)

 

 

Insurance contract liabilities

 

37,213,497

 

1,151,534

 

5,772,838

 

2,782,796

 

1,308,901

 

9,864,535

 

48,229,566

 

 

Net insurance contract liabilities

W

37,212,754

 

1,151,658

 

5,772,838

 

2,782,796

 

1,309,076

 

9,864,710

 

48,229,122

 

253

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(e) Changes by measurement element in net insurance contract liabilities without applying the premium allocation approach as of December 31, 2023 and 2022 are as follow (continued):

 

 

 

 

 

December 31, 2022

 

 

 

 

Present value estimate of future cash flows

 

Risk adjustment for non-financial risks

 

Contractual service margin

 

Total

 

 

 

 

 

 

 

 

Retrospective method

 

Fair value method

 

Etc.

 

Sub-total

 

 

Beginning balance

 

Insurance contract assets

W

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

Insurance contract liabilities

 

42,860,167

 

1,273,126

 

7,528,543

 

2,067,335

 

-

 

9,595,878

 

53,729,171

 

 

Net insurance contract liabilities

 

42,860,167

 

1,273,126

 

7,528,543

 

2,067,335

 

-

 

9,595,878

 

53,729,171

Changes related to future services

 

Change in contractual service margin adjustment estimate

 

(46,515)

 

7,259

 

(370,905)

 

434,892

 

(24,732)

 

39,255

 

(1)

 

 

Change in unadjusted estimate of contractual service margin

 

(75,617)

 

(808)

 

-

 

-

 

-

 

-

 

(76,425)

 

 

Initial recognition effect of new contracts for the current period

 

(792,097)

 

106,962

 

-

 

-

 

753,751

 

753,751

 

68,616

 

 

 

 

(914,229)

 

113,413

 

(370,905)

 

434,892

 

729,019

 

793,006

 

(7,810)

Changes related to current service

 

Contractual service margin amortization

 

-

 

-

 

(632,727)

 

(218,251)

 

(50,830)

 

(901,808)

 

(901,808)

 

 

Risk-adjusted change

 

-

 

(109,301)

 

-

 

-

 

-

 

-

 

(109,301)

 

 

Experience adjustment

 

(26,844)

 

-

 

(33)

 

-

 

-

 

(33)

 

(26,877)

 

 

 

 

(26,844)

 

(109,301)

 

(632,760)

 

(218,251)

 

(50,830)

 

(901,841)

 

(1,037,986)

Changes related to past services

 

Adjustment of accident factors

 

(27,113)

 

(9,991)

 

-

 

-

 

-

 

-

 

(37,104)

 

254

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(e) Changes by measurement element in net insurance contract liabilities without applying the premium allocation approach for the years ended December 31, 2023 and 2022 are as follow (continued):

 

 

 

 

 

December 31, 2022

 

 

 

 

Present value estimate of future cash flows

 

Risk adjustment for non-financial risks

 

Contractual service margin

 

Total

 

 

 

 

 

 

 

 

Retrospective method

 

Fair value method

 

Etc.

 

Sub-total

 

 

Insurance finance income and expenses

 

Current profit or loss

W

501,746

 

36,907

 

240,829

 

67,170

 

16,742

 

324,741

 

863,394

 

 

Other comprehensive income

 

(6,243,862)

 

(152,474)

 

-

 

-

 

-

 

-

 

(6,396,336)

 

 

 

 

(5,742,116)

 

(115,567)

 

240,829

 

67,170

 

16,742

 

324,741

 

(5,532,942)

Cash flow for the period

 

Insurance premium received

 

6,875,883

 

-

 

-

 

-

 

-

 

-

 

6,875,883

 

 

Insurance acquisition cash flow payment

 

(841,325)

 

-

 

-

 

-

 

-

 

-

 

(841,325)

 

 

Payment of insurance benefits and other insurance service expenses

 

(1,458,529)

 

-

 

-

 

-

 

-

 

-

 

(1,458,529)

 

 

Receipt (payment) of investment elements and refund of insurance premiums

 

(5,873,670)

 

-

 

-

 

-

 

-

 

-

 

(5,873,670)

 

 

 

 

(1,297,641)

 

-

 

-

 

-

 

-

 

-

 

(1,297,641)

Business Combination

 

 

 

(633)

 

88

 

13

 

-

 

3,606

 

3,619

 

3,074

Ending balance

 

Insurance contract assets

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

Insurance contract liabilities

 

34,851,591

 

1,151,768

 

6,765,720

 

2,351,146

 

698,537

 

9,815,403

 

45,818,762

 

 

Net insurance contract liabilities

W

34,851,591

 

1,151,768

 

6,765,720

 

2,351,146

 

698,537

 

9,815,403

 

45,818,762

 

255

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(f) Details of insurance contracts that did not apply the premium allocation approach recognized for the first time for the years ended December 31, 2023 and 2022 are as follow:

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Present value estimate of future cash outflows

 

Present value estimate of future cash inflows

 

Risk adjustment for non-financial risks

 

Contractual service margin

 

Total

 

 

 

 

 

Other than insurance acquisition cash flow amount

 

Insurance acquisition cash flow amount

 

 

 

 

 

 

 

 

 

Contract recognized for the first time in the period

 

Except for loss burden contract set

W

2,790,412

 

975,895

 

(4,766,973)

 

98,721

 

901,945

 

-

 

 

Loss burden contract set

 

154,524

 

63,685

 

(209,150)

 

6,632

 

-

 

15,691

 

 

 

 

W

2,944,936

 

1,039,580

 

(4,976,123)

 

105,353

 

901,945

 

15,691

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

Present value estimate of future cash outflows

 

Present value estimate of future cash inflows

 

Risk adjustment for non-financial risks

 

Contractual service margin

 

Total

 

 

 

 

 

Other than insurance acquisition cash flow amount

 

Insurance acquisition cash flow amount

 

 

 

 

 

 

 

 

 

Contract recognized for the first time in the period

 

Except for loss burden contract set

W

2,314,596

 

783,758

 

(3,948,951)

 

96,846

 

753,751

 

-

 

 

Loss burden contract set

 

705,278

 

120,272

 

(767,050)

 

10,116

 

-

 

68,616

 

 

 

 

W

3,019,874

 

904,030

 

(4,716,001)

 

106,962

 

753,751

 

68,616

 

 

 

256

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(g) The amount expected to be recognized in profit or loss in the future as contractual service margin for insurance contracts that do not apply the premium distribution approach as of December 31, 2023 and 2022 are as follow:

 

 

 

December 31, 2023

 

 

 

Less than

1 year

 

1~2

years

 

2~5

years

 

5~10

years

 

More than 10 years

 

Total

 

Contractual Service Margin

W

867,208

 

759,132

 

1,851,145

 

2,185,854

 

4,201,371

 

9,864,710

 

 

 

 

December 31, 2022

 

 

 

Less than

1 year

 

1~2

years

 

2~5

years

 

5~10

years

 

More than 10 years

 

Total

 

Contractual Service Margin

W

834,346

 

738,947

 

1,820,472

 

2,179,243

 

4,242,395

 

9,815,403

 

 

(h) The composition details and fair value amounts of basic items of insurance contracts with direct participation characteristics as of December 31, 2023 and 2022 are as follow:

 

(*)

 

December 31, 2023

 

December 31, 2022

Cash and amortized cost measurement deposits

W

322,933

 

381,923

Financial assets measured at fair value through profit or loss

 

3,934,491

 

3,831,526

Amortized cost loan receivables

 

66,790

 

44,319

derivatives

 

674

 

(961)

Etc.

 

81,468

 

79,950

 

W

4,406,356

 

4,336,757

 

 

 

 

 

 

 

 

(*) As of December 31, 2023 and 2022, the book value of financial assets (liabilities) of variable insurance is W 5,940,453 million and W 5,695,788 million.

 

257

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(i) The details of changes in the remaining coverage elements and occurrence elements of reinsurance contract assets (liabilities) for which the premium distribution approach was not applied for the years ended December 31, 2023 and 2022 are as follow:

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss factors

 

Loss factor

 

 

 

 

 

Beginning balance

 

Reinsurance contract assets

W

8,453

 

5,236

 

45,328

 

59,017

 

 

 

Reinsurance contract liabilities

 

(106,247)

 

22,662

 

20,815

 

(62,770)

 

 

 

Net reinsurance contract assets

 (liabilities)

 

(97,794)

 

27,898

 

66,143

 

(3,753)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance revenue

 

Accrued reinsurance amount

 

-

 

-

 

72,651

 

72,651

 

 

 

Changes in incident fulfillment cash flow

 

-

 

-

 

(32,100)

 

(32,100)

 

 

 

Etc.

 

(1)

 

(115)

 

-

 

(116)

 

 

 

 

 

(1)

 

(115)

 

40,551

 

40,435

 

Reinsurance service expense

 

Fair value method

 

(52,637)

 

-

 

-

 

(52,637)

 

 

 

Etc.

 

(19,767)

 

318

 

-

 

(19,449)

 

 

 

 

 

(72,404)

 

318

 

-

 

(72,086)

 

Recovery of investment elements and reinsurance premiums

 

(152,684)

 

-

 

152,684

 

-

 

Reinsurance finance income and expense

 

Current profit or loss

 

(2,156)

 

29

 

1,263

 

(864)

 

 

 

Other comprehensive income

 

(28,793)

 

384

 

116

 

(28,293)

 

 

 

 

W

(30,949)

 

413

 

1,379

 

(29,157)

 

 

 

258

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(i) The details of changes in the remaining coverage elements and occurrence elements of reinsurance contract assets (liabilities) for which the premium distribution approach was not applied for the years ended December 31, 2023 and 2022 are as follow (continued) :

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss recovery factors

 

Loss recovery factor

 

 

 

 

 

Cash flow for the period

 

Reinsurance premium paid

W

229,319

 

-

 

-

 

229,319

 

 

 

Recovery of reinsurance proceeds and other reinsurance profits

 

-

 

-

 

(43,405)

 

(43,405)

 

 

 

Receipt of investment elements and recovery of reinsurance premiums

 

-

 

-

 

(152,052)

 

(152,052)

 

 

 

 

 

229,319

 

-

 

(195,457)

 

33,862

 

Other increase/decrease

 

745

 

(347)

 

(47)

 

351

 

Ending balance

 

Reinsurance contract assets

 

19,436

 

5,055

 

38,323

 

62,814

 

 

 

Reinsurance contract liabilities

 

(143,204)

 

23,112

 

26,930

 

(93,162)

 

 

 

Net reinsurance contract assets

  (liabilities)

W

(123,768)

 

28,167

 

65,253

 

(30,348)

 

 

259

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(i) The details of changes in the remaining coverage elements and occurrence elements of reinsurance contract assets (liabilities) for which the premium distribution approach was not applied for the years ended December 31, 2023 and 2022 are as follow (continued) :

 

 

 

 

 

December 31, 2022

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss factors

 

Loss factor

 

 

 

 

 

Beginning balance

 

Reinsurance contract assets

W

-

 

-

 

-

 

-

 

 

 

Reinsurance contract liabilities

 

(372,952)

 

31,824

 

59,364

 

(281,764)

 

 

 

Net reinsurance contract assets

  (liabilities)

 

(372,952)

 

31,824

 

59,364

 

(281,764)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance revenue

 

Accrued reinsurance amount

 

-

 

-

 

66,383

 

66,383

 

 

 

Changes in incident fulfillment cash flow

 

-

 

-

 

(25,677)

 

(25,677)

 

 

 

Etc.

 

-

 

(5,724)

 

-

 

(5,724)

 

 

 

 

 

-

 

(5,724)

 

40,706

 

34,982

 

Reinsurance service expense

 

Fair value method

 

(53,430)

 

-

 

-

 

(53,430)

 

 

 

Etc.

 

(8,898)

 

-

 

-

 

(8,898)

 

 

 

 

 

(62,328)

 

-

 

-

 

(62,328)

 

Recovery of investment elements and reinsurance premiums

 

(146,377)

 

-

 

146,377

 

-

 

Reinsurance finance income and expense

 

Current profit or loss

 

(1,852)

 

73

 

600

 

(1,179)

 

 

 

Other comprehensive income

 

45,085

 

1,725

 

(490)

 

46,320

 

 

 

 

W

43,233

 

1,798

 

110

 

45,141

 

 

 

260

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(i) The details of changes in the remaining coverage elements and occurrence elements of reinsurance contract assets (liabilities) for which the premium distribution approach was not applied for the years ended December 31, 2023 and 2022 are as follow (continued) :

 

 

 

 

 

December 31, 2022

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss recovery factors

 

Loss recovery factor

 

 

 

 

 

Cash flow for the period

 

Reinsurance premium paid

W

440,630

 

-

 

-

 

440,630

 

 

 

Recovery of reinsurance proceeds and other reinsurance profits

 

-

 

-

 

(35,130)

 

(35,130)

 

 

 

Receipt of investment elements and recovery of reinsurance premiums

 

-

 

-

 

(145,284)

 

(145,284)

 

 

 

 

 

440,630

 

-

 

(180,414)

 

260,216

 

Ending balance

 

Reinsurance contract assets

 

8,453

 

5,236

 

45,328

 

59,017

 

 

 

Reinsurance contract liabilities

 

(106,247)

 

22,662

 

20,815

 

(62,770)

 

 

 

Net reinsurance contract assets

  (liabilities)

W

(97,794)

 

27,898

 

66,143

 

(3,753)

 

 

261

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(j) Details of changes in the remaining coverage elements and occurrence elements of reinsurance contract assets (liabilities) applying the premium distribution approach for the years ended December 31, 2023 and 2022 are as follow:

 

 

 

 

December 31, 2023

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss recovery factors

 

Loss recovery factor

 

Present value estimate of future cash flows

 

Risk adjustment for non-financial risks

 

 

 

Beginning balance

 

Reinsurance contract assets

W

26,901

 

75

 

2,659

 

120

 

29,755

 

 

 

Reinsurance contract liabilities

 

-

 

-

 

(33)

 

-

 

(33)

 

 

 

Net reinsurance contract assets (liabilities)

 

26,901

 

75

 

2,626

 

120

 

29,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance revenue

 

 

Accrued reinsurance amount

 

-

 

-

 

2,813

 

79

 

2,892

 

 

 

Changes in incident fulfillment cash flow

 

-

 

1,194

 

318

 

(71)

 

1,441

 

 

 

Etc.

 

217

 

-

 

-

 

-

 

217

 

 

 

 

 

217

 

1,194

 

3,131

 

8

 

4,550

 

Reinsurance service expense

 

 

 

(10,104)

 

-

 

-

 

-

 

(10,104)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of investment elements and reinsurance premiums

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance finance income and expense

 

Current profit or loss

 

915

 

-

 

27

 

3

 

945

 

 

 

Other comprehensive income

 

-

 

-

 

9

 

1

 

10

 

 

 

 

 

915

 

-

 

36

 

4

 

955

 

Cash flow for the period

 

Reinsurance premium paid

 

3,716

 

-

 

-

 

-

 

3,716

 

 

 

Recovery of reinsurance proceeds and other reinsurance profits

 

-

 

-

 

(1,079)

 

-

 

(1,079)

 

 

 

Receipt of investment elements and recovery of reinsurance premiums

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

3,716

 

-

 

(1,079)

 

-

 

2,637

 

Other increase/decrease

 

 

 

(1,733)

 

(49)

 

(489)

 

(28)

 

(2,299)

 

Ending balance

 

Reinsurance contract assets

 

19,971

 

1,220

 

4,244

 

104

 

25,539

 

 

 

Reinsurance contract liabilities

 

(59)

 

-

 

(19)

 

-

 

(78)

 

 

 

 

Net reinsurance contract assets (liabilities)

W

19,912

 

1,220

 

4,225

 

104

 

25,461

 

 

 

262

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(j) Details of changes in the remaining coverage elements and occurrence elements of reinsurance contract assets (liabilities) applying the premium distribution approach for the years ended December 31, 2023 and 2022 are as follow (continued):

 

 

 

 

 

December 31, 2022

 

 

 

 

 

Remaining coverage elements

 

Accident factors that occur

 

Total

 

 

 

 

 

Excluding loss recovery factors

 

Loss recovery factor

 

Present value estimate of future cash flows

 

Risk adjustment for non-financial risks

 

 

 

Beginning balance

 

Reinsurance contract assets

W

-

 

-

 

-

 

-

 

-

 

 

 

Reinsurance contract liabilities

 

-

 

-

 

-

 

-

 

-

 

 

 

Net reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance revenue

 

 

Accrued reinsurance amount

 

-

 

-

 

614

 

(8)

 

606

 

 

 

Changes in incident fulfillment cash flow

 

-

 

(65)

 

667

 

84

 

686

 

 

 

Etc.

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

-

 

(65)

 

1,281

 

76

 

1,292

 

Reinsurance service expense

 

 

 

(1,582)

 

-

 

-

 

-

 

(1,582)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of investment elements and reinsurance premiums

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance finance income and expense

 

Current profit or loss

 

255

 

-

 

(6)

 

-

 

249

 

 

 

Other comprehensive income

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

255

 

-

 

(6)

 

-

 

249

 

Cash flow for the period

 

Reinsurance premium paid

 

14,052

 

-

 

-

 

-

 

14,052

 

 

 

Recovery of reinsurance proceeds and other reinsurance profits

 

-

 

-

 

(447)

 

-

 

(447)

 

 

 

Receipt of investment elements and recovery of reinsurance premiums

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

14,052

 

-

 

(447)

 

-

 

13,605

 

Business Combination

 

 

 

14,176

 

140

 

1,798

 

44

 

16,158

 

Ending balance

 

Reinsurance contract assets

 

26,901

 

75

 

2,659

 

120

 

29,755

 

 

 

Reinsurance contract liabilities

 

-

 

-

 

(33)

 

-

 

(33)

 

 

 

 

Net reinsurance contract assets (liabilities)

W

26,901

 

75

 

2,626

 

120

 

29,722

 

 

263

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(k) Changes by measurement element in reinsurance contract assets (liabilities) for which the premium distribution approach was not applied for the years ended December 31, 2023 and 2022 are as follow:

December 31, 2023

Present value estimate of future cash flows

Risk adjustment for non-financial risks

Contractual service margin

Total

Fair value method

Etc.

Sub-total

Beginning balance

Reinsurance contract assets

W

(52,365)

16,522

47,211

47,649

94,860

59,017

Reinsurance contract liabilities

(168,825)

22,870

68,110

15,075

83,185

(62,770)

Net reinsurance contract

assets (liabilities)

(221,190)

39,392

115,321

62,724

178,045

(3,753)

Changes related to future services

Change in contractual

 service margin adjustment estimate

42,958

4,630

(71,099)

24,721

(46,378)

1,210

Initial recognition effect of new contracts for the current period

(10,008)

1,254

-

8,924

8,924

170

32,950

5,884

(71,099)

33,645

(37,454)

1,380

Changes related to current service

Contractual service margin amortization

-

-

(8,120)

(7,269)

(15,389)

(15,389)

Risk-adjusted change

-

(2,485)

-

-

-

(2,485)

Experience adjustment

16,943

-

-

-

-

16,943

16,943

(2,485)

(8,120)

(7,269)

(15,389)

(931)

Changes related to past services

Adjustment of accident

  factors

W

(31,062)

(1,038)

-

-

-

(32,100)

 

 

 

264

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(k) Changes by measurement element in reinsurance contract assets (liabilities) for which the premium distribution approach was not applied for the years ended December 31, 2023 and 2022 are as follow (continued) :

 

December 31, 2023

Present value estimate of future cash flows

Risk adjustment for non-financial risks

Contractual service margin

Total

Fair value method

Etc.

Sub-total

Reinsurance finance income and expenses

Current profit or loss

W

(8,686)

1,711

3,188

2,923

6,111

(864)

Other comprehensive

income

(31,987)

3,694

-

-

-

(28,293)

(40,673)

5,405

3,188

2,923

6,111

(29,157)

Cash flow for the period

Reinsurance premium paid

229,319

-

-

-

-

229,319

Recovery of reinsurance

  proceeds and other

 reinsurance profits

(43,405)

-

-

-

-

(43,405)

Receipt of investment

 elements and refund of

 insurance premiums

(152,052)

-

-

-

-

(152,052)

33,862

-

-

-

-

33,862

Other increase/decrease

351

-

-

-

-

351

Ending balance

Reinsurance contract assets

(26,683)

18,538

15,224

55,735

70,959

62,814

Reinsurance contract

  liabilities

(182,136)

28,620

24,066

36,288

60,354

(93,162)

Net reinsurance contract

  assets(liabilities)

W

(208,819)

47,158

39,290

92,023

131,313

(30,348)

 

265

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(k) Changes by measurement element in reinsurance contract assets (liabilities) for which the premium distribution approach was not applied for the years ended December 31, 2023 and 2022 are as follow (continued):

 

December 31, 2022

Present value estimate of future cash flows

Risk adjustment for non-financial risks

Contractual service margin

Total

Fair value method

Etc.

Sub-total

Beginning balance

Reinsurance contract assets

W

-

-

-

-

-

-

Reinsurance contract liabilities

(421,703)

42,240

97,699

-

97,699

(281,764)

Net reinsurance contract assets(liabilities)

(421,703)

42,240

97,699

-

97,699

(281,764)

Changes related to future services

Change in contractual service margin adjustment estimate

(34,424)

3,218

26,001

468

26,469

(4,737)

Initial recognition effect of new contracts for the current period

(68,578)

6,142

-

64,486

64,486

2,050

(103,002)

9,360

26,001

64,954

90,955

(2,687)

Changes related to current service

Contractual service margin amortization

-

-

(11,589)

(4,433)

(16,022)

(16,022)

Risk-adjusted change

-

(2,445)

-

-

-

(2,445)

Experience adjustment

19,485

-

-

-

-

19,485

19,485

(2,445)

(11,589)

(4,433)

(16,022)

1,018

Changes related to past services

Adjustment of accident factors

W

(24,999)

(678)

-

-

-

(25,677)

 

 

 

266

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(k) Changes by measurement element in reinsurance contract assets (liabilities) for which the premium distribution approach was not applied for the years ended December 31, 2023 and 2022 are as follow (continued) :

 

December 31, 2022

Present value estimate of future cash flows

Risk adjustment for non-financial risks

Contractual service margin

Total

Fair value method

Etc.

Sub-total

Reinsurance finance income and expense

Current profit or loss

W

(8,125)

1,533

3,210

2,203

5,413

(1,179)

Other comprehensive income

56,938

(10,618)

-

-

-

46,320

48,813

(9,085)

3,210

2,203

5,413

45,141

Cash flow for the period

Reinsurance premium paid

440,630

-

-

-

-

440,630

Recovery of reinsurance proceeds and other reinsurance profits

(35,130)

-

-

-

-

(35,130)

Receipt of investment elements and refund of insurance premiums

(145,284)

-

-

-

-

(145,284)

260,216

-

-

-

-

260,216

Ending balance

Reinsurance contract assets

(52,365)

16,522

47,211

47,649

94,860

59,017

Reinsurance contract liabilities

(168,825)

22,870

68,110

15,075

83,185

(62,770)

Net reinsurance contract assets(liabilities)

W

(221,190)

39,392

115,321

62,724

178,045

(3,753)

 

267

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(l) Details of reinsurance contracts that did not apply the premium allocation approach recognized for the first time for the years ended December 31, 2023 and 2022 are as follow:

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Present value estimate of future cash outflows

 

Present value estimate of future cash inflows

 

Risk adjustment for non-financial risks

 

Contractual service margin

 

Total

 

 

 

 

 

Other than insurance acquisition cash flow amount

 

Insurance acquisition cash flow amount

 

 

 

 

 

 

 

 

 

Contract recognized for the first time in the period

 

Except for net profit contract set

W

71,470

 

-

 

(61,101)

 

(1,104)

 

(9,307)

 

(42)

 

 

Net profit contract set

 

6,322

 

-

 

(6,683)

 

(150)

 

383

 

(128)

 

 

 

W

77,792

 

-

 

(67,784)

 

(1,254)

 

(8,924)

 

(170)

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

Present value estimate of future cash outflows

 

Present value estimate of future cash inflows

 

Risk adjustment for non-financial risks

 

Contractual service margin

 

Total

 

 

 

 

 

Other than insurance acquisition cash flow amount

 

Insurance acquisition cash flow amount

 

 

 

 

 

 

 

 

 

Contract recognized for the first time in the period

 

Except for net profit contract set

W

443,000

 

-

 

(371,957)

 

(5,557)

 

(65,860)

 

(374)

 

 

Net profit contract set

 

24,043

 

-

 

(26,508)

 

(585)

 

1,374

 

(1,676)

 

 

 

 

W

467,043

 

-

 

(398,465)

 

(6,142)

 

(64,486)

 

(2,050)

 

 

268

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(m) The amount of contractual service margin for reinsurance contracts that do not apply the premium allocation approach as of December 31, 2023 and 2022 is expected to be recognized in profit or loss in the future as follows:

 

 

 

December 31, 2023

 

 

 

Less than

1 year

 

1~2

years

 

2~5

year

 

5~10

year

 

More than 10 year

 

Total

 

Reinsurance contract assets

W

(5,256)

 

(4,777)

 

(12,166)

 

(15,305)

 

(33,455)

 

(70,959)

 

Reinsurance contract liabilities

 

(5,692)

 

(4,947)

 

(11,507)

 

(12,251)

 

(25,957)

 

(60,354)

 

 

W

(10,948)

 

(9,724)

 

(23,673)

 

(27,556)

 

(59,412)

 

(131,313)

 

 

 

 

December 31, 2022

 

 

 

Less than

1 year

 

1~2

years

 

2~5

year

 

5~10

year

 

More than 10 year

 

Total

 

Reinsurance contract assets

W

(7,364)

 

(6,682)

 

(16,987)

 

(21,143)

 

(42,684)

 

(94,860)

 

Reinsurance contract liabilities

 

(7,487)

 

(6,495)

 

(15,387)

 

(17,968)

 

(35,848)

 

(83,185)

 

 

W

(14,851)

 

(13,177)

 

(32,374)

 

(39,111)

 

(78,532)

 

(178,045)

 

 

 

269

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(n) Details of insurance profits and losses for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

 

 

December 31, 2023

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Expected insurance premiums and other expected insurance service expenses

W

776,917

 

706,136

 

90,916

 

1,573,969

 

 

Risk-adjusted change amount

 

55,712

 

36,036

 

24,797

 

116,545

 

 

Contractual service margin amortization

 

536,399

 

215,795

 

162,449

 

914,643

 

 

Recovery of insurance acquisition cash flows

 

133,781

 

337

 

128,162

 

262,280

 

 

Etc. (*)

 

(18,762)

 

65

 

11,218

 

(7,479)

 

 

 

 

1,484,047

 

958,369

 

417,542

 

2,859,958

Premium allocation approach

 

29,504

 

-

 

10,137

 

39,641

Insurance revenue subtotal

 

1,513,551

 

958,369

 

427,679

 

2,899,599

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Accrued insurance premiums and other incurred insurance service expenses

 

794,824

 

644,118

 

74,638

 

1,513,580

 

 

Changes in incident fulfillment cash flow

 

(5,104)

 

14,944

 

1,628

 

11,468

 

 

Costs related to loss-bearing contracts

 

(74,960)

 

8,286

 

31,314

 

(35,360)

 

 

Amortization of insurance acquisition cash flows

 

133,868

 

337

 

128,075

 

262,280

 

 

Etc. (*)

 

(10,235)

 

1,451

 

(28,812)

 

(37,596)

 

 

 

 

838,393

 

669,136

 

206,843

 

1,714,372

Premium allocation approach

 

37,657

 

-

 

(3,250)

 

34,407

Insurance service expense subtotal

W

876,050

 

669,136

 

203,593

 

1,748,779

 

 

270

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(n) Details of insurance profits and losses for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

 

 

December 31, 2023

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Accrued reinsurance amount

W

27

 

67,051

 

5,573

 

72,651

 

 

Changes in incident fulfillment cash flow

 

2

 

(29,952)

 

(2,150)

 

(32,100)

 

 

Etc. (*)

 

(1)

 

(2,021)

 

1,906

 

(116)

 

 

 

 

28

 

35,078

 

5,329

 

40,435

Premium allocation approach

 

4,550

 

-

 

-

 

4,550

Reinsurance revenue subtotal

 

4,578

 

35,078

 

5,329

 

44,985

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Expected reinsurance amount

 

-

 

41,537

 

7,324

 

48,861

 

 

Risk-adjusted change amount

 

-

 

3,227

 

626

 

3,853

 

 

Contractual service margin amortization

 

-

 

8,120

 

7,269

 

15,389

 

 

Etc. (*)

 

-

 

(247)

 

4,230

 

3,983

 

 

 

 

-

 

52,637

 

19,449

 

72,086

Premium allocation approach

 

5,375

 

-

 

4,729

 

10,104

Reinsurance service expense subtotal

 

5,375

 

52,637

 

24,178

 

82,190

 

 

 

W

636,704

 

271,674

 

205,237

 

1,113,615

 

271

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(n) Details of insurance profits and losses for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

 

 

December 31, 2022

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Expected insurance premiums and other expected insurance service expenses

W

772,251

 

690,905

 

28,087

 

1,491,243

 

 

Risk-adjusted change amount

 

71,839

 

36,260

 

12,115

 

120,214

 

 

Contractual service margin amortization

 

632,727

 

218,251

 

50,830

 

901,808

 

 

Recovery of insurance acquisition cash flows

 

169,488

 

216

 

44,399

 

214,103

 

 

Others (*)

 

6,743

 

(12)

 

(2,633)

 

4,098

 

 

 

 

1,653,048

 

945,620

 

132,798

 

2,731,466

Premium allocation approach

 

9,915

 

-

 

349

 

10,264

Insurance revenue subtotal

 

1,662,963

 

945,620

 

133,147

 

2,741,730

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Accrued insurance premiums and other incurred insurance service expenses

 

790,309

 

647,065

 

41,160

 

1,478,534

 

 

Changes in incident fulfillment cash flow

 

(425)

 

(36,823)

 

144

 

(37,104)

 

 

Costs related to onerous contracts

 

(69,089)

 

(5,444)

 

66,723

 

(7,810)

 

 

Amortization of insurance acquisition cash flows

 

169,488

 

216

 

44,399

 

214,103

 

 

Others (*)

 

21,764

 

2,691

 

(23,612)

 

843

 

 

 

 

912,047

 

607,705

 

128,814

 

1,648,566

Premium allocation approach

 

18,450

 

-

 

854

 

19,304

Insurance service expense subtotal

W

930,497

 

607,705

 

129,668

 

1,667,870

 

 

272

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

28. Liability under insurance contracts (continued)

 

(n) Details of insurance profits and losses for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

 

 

December 31, 2022

 

 

 

 

Retroactive modification method

 

Fair value method

 

Etc.

 

Total

Unapplied premium allocation approach

 

Accrued reinsurance amount

W

-

 

62,436

 

3,947

 

66,383

 

 

Changes in incident fulfillment cash flow

 

-

 

(26,236)

 

559

 

(25,677)

 

 

Etc. (*)

 

-

 

(7,804)

 

2,080

 

(5,724)

 

 

 

 

-

 

28,396

 

6,586

 

34,982

Premium allocation approach

 

1,292

 

-

 

-

 

1,292

Reinsurance revenue subtotal

 

1,292

 

28,396

 

6,586

 

36,274

 

 

 

 

 

 

 

 

 

 

 

Unapplied premium allocation approach

 

Expected reinsurance amount

 

-

 

39,103

 

1,949

 

41,052

 

 

Risk-adjusted change amount

 

-

 

3,242

 

270

 

3,512

 

 

Contractual service margin amortization

 

-

 

11,589

 

4,433

 

16,022

 

 

Etc. (*)

 

-

 

(504)

 

2,246

 

1,742

 

 

 

 

-

 

53,430

 

8,898

 

62,328

Premium allocation approach

 

1,582

 

-

 

-

 

1,582

Reinsurance service expense subtotal

 

1,582

 

53,430

 

8,898

 

63,910

 

 

 

W

732,176

 

312,881

 

1,167

 

1,046,224

(*) Include amounts allocated to loss components, etc.

 

273

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

29. Insurance finance income and expense

 

Details of insurance finance income and expense for the years ended December 31, 2023 and 2022 are as follow:

 

 

 

 

 

December 31, 2023

 

 

 

 

Life insurance

 

Non-life insurance

 

Total

 

 

 

 

General

 

Variable

 

Retirement

 

Long-term

 

General

 

Car

 

 

Insurance finance

income

Insurance contract

Exchange rate fluctuation effect

W

13,656

 

-

 

-

 

-

 

-

 

-

 

13,656

 

 

Discount rate change effect

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

Etc.

 

38,384

 

91,062

 

-

 

-

 

-

 

-

 

129,446

 

 

 

 

52,040

 

91,062

 

-

 

-

 

-

 

-

 

143,102

 

Reinsurance contract

Discount rate change effect

 

-

 

-

 

-

 

-

 

(38)

 

-

 

(38)

 

 

 

 

52,040

 

91,062

 

-

 

-

 

(38)

 

-

 

143,064

Insurance finance expense

Insurance contract

Exchange rate fluctuation effect

 

19,345

 

-

 

-

 

-

 

-

 

-

 

19,345

 

 

Discount rate change effect

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

Etc.

 

935

 

638,881

 

-

 

-

 

-

 

-

 

639,816

 

 

 

 

20,280

 

638,881

 

-

 

-

 

-

 

-

 

659,161

Total insurance finance income and expense recognized in current profit or loss

 

31,760

 

(547,819)

 

-

 

-

 

(38)

 

-

 

(516,097)

Insurance finance income and expense recognized as other comprehensive income (*)

 

(2,970,845)

 

9,841

 

-

 

(15)

 

-

 

-

 

(2,961,019)

Reinsurance finance income and expense recognized in other comprehensive income (*)

 

(28,276)

 

-

 

-

 

(7)

 

-

 

-

 

(28,283)

Total insurance finance income and expense recognized in profit or loss and other comprehensive income

W

(2,967,361)

 

(537,978)

 

-

 

(22)

 

(38)

 

-

 

(3,505,399)

 

(*) Finance income and expense recognized as other comprehensive income are before deducting corporate tax effects.

 

274

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

29. Insurance finance income and expense (continued)

 

Details of insurance finance income and expense for the years ended December 31, 2023 and 2022 are as follow (continued):

 

 

 

 

 

December 31, 2022

 

 

 

 

Life insurance

 

Non-life insurance

 

Total

 

 

 

 

General

 

Variable

 

Retirement

 

Long-term

 

General

 

Car

 

 

Insurance finance

income

Insurance contract

Exchange rate fluctuation effect

W

2,364

 

-

 

-

 

-

 

-

 

-

 

2,364

 

 

Discount rate change effect

 

-

 

-

 

-

 

27

 

10

 

-

 

37

 

 

Etc.

 

21,162

 

827,377

 

-

 

-

 

-

 

-

 

848,539

 

 

 

 

23,526

 

827,377

 

-

 

27

 

10

 

-

 

850,940

Insurance finance

expense

Insurance contract

Exchange rate fluctuation effect

 

25,870

 

-

 

-

 

-

 

-

 

-

 

25,870

 

 

Etc.

 

219

 

16,881

 

-

 

-

 

-

 

 

 

17,100

 

 

 

 

26,089

 

16,881

 

-

 

-

 

-

 

-

 

42,970

 

Reinsurance contract

Exchange rate fluctuation effect

 

-

 

-

 

-

 

-

 

6

 

-

 

6

 

 

 

 

26,089

 

16,881

 

-

 

-

 

6

 

-

 

42,976

Total insurance finance income and expense recognized in current profit or loss

 

(2,563)

 

810,496

 

-

 

27

 

4

 

-

 

807,964

Insurance finance income and expense recognized as other comprehensive income (*)

 

6,330,587

 

65,750

 

-

 

-

 

-

 

-

 

6,396,337

Reinsurance finance income and expense recognized in other comprehensive income (*)

 

46,320

 

-

 

-

 

-

 

-

 

-

 

46,320

Total insurance finance income and expense recognized in profit or loss and other comprehensive income

W

6,374,344

 

876,246

 

-

 

27

 

4

 

-

 

7,250,621

 

(*) Finance income and expense recognized as other comprehensive income are before deducting corporate tax effects.

275

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

30. Investment contract liabilities

 

Details of investment contract liabilities as of December 31, 2023 and 2022 are as follow:

 

 

 

December 31, 2023

 

December 31, 2022

Financial liabilities measured at amortized cost (*)

W

1,572,685

 

2,133,586

(*) This is retirement pension policyholder reserve.

 

 

31. Other liabilities

 

Other liabilities as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Lease liabilities (*)

W

613,914

 

623,339

Accounts payable

 

18,917,257

 

12,343,884

Accrued expenses

 

5,877,135

 

4,418,363

Dividend payable

 

8,809

 

34,698

Advance received

 

168,940

 

186,134

Unearned income

 

492,886

 

448,094

Withholding value-added tax and other taxes

 

876,814

 

751,695

Securities deposit received

 

2,552,266

 

2,451,521

Foreign exchange settlement pending

 

302,322

 

359,422

Domestic exchange settlement pending

 

9,238,159

 

2,308,574

Payable from trust account

 

6,537,565

 

6,579,457

Due to agencies

 

801,976

 

718,082

Deposits for subscription

 

30,729

 

18,931

Sundry liabilities

 

2,394,202

 

2,149,160

Others

 

45,221

 

42,824

Present value discount

 

(135,855)

 

(97,703)

 

W

48,722,340

 

33,336,475

 

(*) As of December 31, 2023, the Group accounts for the lease liabilities as other liabilities. For the year ended December 31, 2023, the amount of variable lease payments that are not included in the measurement of lease liabilities is W 23,272 million, cash outflows from leases are W 293,240 million, and interest expense on lease liabilities is W 18,855 million. For the year ended December 31, 2022, the amount of variable lease payments that are not included in the measurement of lease liabilities is W 12,337 million, cash outflows from leases are W 279,406 million, and interest expense on lease liabilities is W 13,379 million

 

276

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

32. Equity

 

(a) Equity as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Capital stock:

 

 

 

 

Common stock (*1)

W

2,695,586

 

2,608,176

Preferred stock (*1)

 

274,055

 

361,465

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bond

 

4,001,731

 

4,196,968

 

 

 

 

 

Capital surplus:

 

 

 

 

Share premium

 

11,352,744

 

11,352,819

Others

 

742,224

 

742,224

 

 

12,094,968

 

12,095,043

 

 

 

 

 

Capital adjustments

 

(658,664)

 

(582,859)

 

 

 

 

 

Accumulated other comprehensive income, net of tax:

 

 

 

 

Loss on financial assets at fair value through other comprehensive income

 

(3,503,542)

 

(6,669,931)

Equity in other comprehensive loss of associates

 

(970)

 

(8,126)

Foreign currency translation adjustments for foreign operations

 

(118,517)

 

(112,283)

Net loss from cash flow hedges

 

(35,108)

 

(96,388)

Remeasurement of net defined benefit liabilities (assets)

 

(292,328)

 

(91,993)

Changes in own credit risk on financial liabilities designated under fair value option

 

(3,884)

 

(5,155)

Net finance income on insurance contract assets (liabilities)

 

2,866,623

 

5,039,081

Net finance income on reinsurance contract assets (liabilities)

 

13,273

 

34,045

 

 

(1,074,453)

 

(1,910,750)

 

 

 

 

 

Retained earnings (*2),(*3),(*4)

 

36,387,314

 

33,963,799

 

 

 

 

 

Non-controlling interest (*5),(*6)

 

2,601,328

 

2,691,716

 

W

56,321,865

 

53,423,558

(*1) Convertible preferred shares of 17,482,000 that were issued on May 1, 2019 have been converted into common shares at a 1:1 ratio on May 1, 2023.

(*2) As of December 31, 2023 and 2022, profits reserved by the Group in accordance with Article 53 of the Financial Holding Companies Act amounted to W 2,698,360 million and W2,573,435 million, respectively.

(*3) As of December 31, 2023 and 2022, the regulatory reserve for loan losses the Group appropriated in retained earnings are W 21,078 million and W18,524 million, respectively.

(*4) As of December 31, 2023, profit dividends within retained earnings of subsidiaries of the Group restricted in accordance with laws, etc. are amounted to W 7,543,306 million.

(*5) As of December 31, 2023 and 2022, the total amounts of hybrid bonds that Shinhan Bank, Jeju Bank, Shinhan Capital Co,.Ltd. and Shinhan Life Insurance Co., Ltd. issued are W 2,437,561 million and W2,537,569 million, respectively, and are recognized as non-controlling interests. And, for the years ended December 31, 2023 and 2022, the amounts of dividends paid for the hybrid bonds of Shinhan Bank, Jeju Bank, Shinhan Capital Co,.Ltd. and Shinhan Life Insurance Co., Ltd. W 106,715 million and W81,262 million, respectively, are allocated to profit attributed to non-controlling interest.

(*6) During the year ended December 31, 2022, non-controlling interests decreased by W 89,912 million due to the acquisition of remaining shares by Shinhan Asset Trust Co., Ltd., and non-controlling interests increased by W 19,454 million due to paid-in capital increase of Shinhan EZ General Insurance Co., Ltd.

277

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

32. Equity (continued)

 

(b) Capital stock

 

i) Capital stock of the Group as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Number of authorized shares

 

1,000,000,000

 

1,000,000,000

Types of stock

 

Common stocks

 

Preferred stocks

 

Common stocks

 

Preferred stocks

Par value per share in won

W

5,000

 

-

 

5,000

 

5,000

Number of issued common stocks

 

512,759,471

 

-

 

508,784,869

 

17,482,000

Capital stock (*)

W

2,695,586

 

274,055

 

2,608,176

 

361,465

(*) Due to profit retirement, the capital is different from the total face value of issued stocks.

 

(ii) The details of changes in the number of common shares outstanding as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

 

508,778,517

 

516,593,202

Increase

 

17,482,000

 

-

Decrease

 

(13,507,398)

 

(7,814,685)

Ending balance

 

512,753,119

 

508,778,517

 

(iii) The details of convertible preferred stock as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

 

 

17,482,000

 

17,482,000

Decrease (*)

 

 

(17,482,000)

 

-

Ending balance

 

 

-

 

17,482,000

(*) Convertible preferred shares of 17,482,000 that were issued on May 1, 2019 have been converted into common shares at a 1:1 ratio on May 1, 2023.

 

(c) Hybrid bonds

 

Hybrid bonds classified as other equity instruments as of December 31, 2023 and 2022 are as follows:

 

 

Issue date

 

Maturity date

 

Interest rate (%)

 

December 31, 2023

 

December 31, 2022

KRW

June 25, 2015

 

June 25, 2045

 

4.38

W

199,455

 

199,455

September 15, 2017

 

Perpetual bond

 

4.25

 

89,783

 

89,783

April 13, 2018

 

Perpetual bond

 

-

 

-

 

134,678

April 13, 2018

 

Perpetual bond

 

4.56

 

14,955

 

14,955

August 29, 2018

 

Perpetual bond

 

-

 

-

 

398,679

June 28, 2019

 

Perpetual bond

 

3.27

 

199,476

 

199,476

September 17, 2020

 

Perpetual bond

 

3.12

 

448,699

 

448,699

March 16, 2021

 

Perpetual bond

 

2.94

 

429,009

 

429,009

March 16, 2021

 

Perpetual bond

 

3.30

 

169,581

 

169,581

January 25, 2022

 

Perpetual bond

 

3.90

 

560,438

 

560,438

January 25, 2022

 

Perpetual bond

 

4.00

 

37,853

 

37,853

August 26, 2022

 

Perpetual bond

 

4.93

 

343,026

 

343,026

August 26, 2022

 

Perpetual bond

 

5.15

 

55,803

 

55,803

January 30, 2023

 

Perpetual bond

 

5.14

 

398,831

 

-

July 13, 2023

 

Perpetual bond

 

5.40

 

498,815

 

-

USD

August 13, 2018

 

Perpetual bond

 

-

 

-

 

559,526

May 12, 2021

 

Perpetual bond

 

2.88

 

556,007

 

556,007

 

 

 

 

 

 

W

4,001,731

 

4,196,968

 

278

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

(*) For the year ended December 31, 2023, the deduction for capital related to hybrid bonds issued is W 2,354 million.

32. Equity (continued)

 

(c) Hybrid bonds (continued)

 

The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and the controlling company has an unconditional right to extend the maturity under the same condition or change them to perpetual bonds.

 

(d) Capital adjustments

 

(i) Changes in capital adjustments for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

(582,859)

 

(664,429)

Acquisition of treasury stocks

 

(485,947)

 

(300,000)

Disposal and retirement of treasury stocks

 

485,947

 

300,000

The acquisition commitment amount for subsidiaries’ remaining shares

 

-

 

86,711

Repayments of hybrid bonds

 

(102,350)

 

(317)

Other transactions with owners

 

26,545

 

(4,824)

Ending balance

W

(658,664)

 

(582,859)

 

(ii) Details of treasury stock acquisition for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

 

 

The number of share

 

Carrying amount

 

The number of share

 

Carrying amount

Beginning balance

 

6,352

W

227

 

6,352

W

227

Acquisition

 

13,507,398

 

485,947

 

7,814,685

 

300,000

Retirement (*)

 

(13,507,398)

 

(485,947)

 

(7,814,685)

 

(300,000)

Ending balance

 

6,352

W

227

 

6,352

W

227

 

(*) For the year ended December 31, 2023, the Group acquired treasury stocks for retirement, and the retirement of 3,676,470 shares, 4,243,281 shares, 2,842,929 shares and 2,744,718 shares was completed on March 28, 2023, June 16, 2023, August 31, 2023 and December 27, 2023, respectively. For the year ended December 31, 2022, treasury stocks were acquired for retirement, and the retirement of 3,665,423 shares and 4,149,262 shares was completed on April 25, 2022 and November 23, 2022, respectively.

 

 

 

 

 

279

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

32. Equity (continued)

 

(e) Accumulated other comprehensive income

 

Changes in accumulated other comprehensive income for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on securities at fair value through other comprehensive income

 

Equity in other comprehensive income (expense) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Net finance

Income (expense) on insurance contract

assets

(liabilities)

 

Net finance

Income (expense) on reinsurance contract assets

(liabilities)

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on securities at

fair value

through other

comprehensive income

 

Gain (loss) on

financial

Liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(6,786,650)

 

(8,135)

 

(112,283)

 

(96,388)

 

5,039,081

 

34,045

 

(91,993)

 

9

 

116,719

 

(5,155)

 

(1,910,750)

Change due to fair value

 

3,862,277

 

9,738

 

-

 

-

 

(2,961,019)

 

(28,283)

 

-

 

-

 

1,459

 

4,011

 

888,183

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

465,343

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4,199

 

5,077

 

474,619

Effect of hedge accounting

 

-

 

-

 

-

 

(69,484)

 

-

 

-

 

-

 

-

 

-

 

-

 

(69,484)

Hedging

 

(28,044)

 

-

 

(3,903)

 

152,927

 

-

 

-

 

-

 

-

 

-

 

-

 

120,980

Effects from changes in foreign exchange rate

 

-

 

-

 

2,316

 

-

 

-

 

-

 

-

 

-

 

2,862

 

-

 

5,178

Remeasurements of the net defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

(272,792)

 

-

 

-

 

-

 

(272,792)

Deferred income taxes

 

(1,137,032)

 

(2,582)

 

(4,658)

 

(22,163)

 

788,561

 

7,511

 

71,935

 

-

 

(3,402)

 

(465)

 

(302,295)

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,055

 

(7,352)

 

(4,297)

Non-controlling interests

 

(4,328)

 

-

 

11

 

-

 

-

 

-

 

522

 

-

 

-

 

-

 

(3,795)

Ending balance

W

(3,628,434)

 

(979)

 

(118,517)

 

(35,108)

 

2,866,623

 

13,273

 

(292,328)

 

9

 

124,892

 

(3,884)

 

(1,074,453)

 

280

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

32. Equity (continued)

 

(e) Accumulated other comprehensive income (continued)

 

Changes in accumulated other comprehensive income for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on securities at fair value through other comprehensive income

 

Equity in other comprehensive income (expense) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Net finance

Income (expense) on insurance contract

assets

(liabilities)

 

Net finance

income (expense) on reinsurance contract assets

(liabilities)

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on securities at

fair value

through other

comprehensive income

 

Gain (loss) on

financial

Liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(867,680)

 

7,623

 

(125,219)

 

(26,124)

 

333,178

 

-

 

(343,124)

 

(28)

 

117,967

 

(1,816)

 

(905,223)

Change due to fair value

 

(8,059,410)

 

(16,914)

 

-

 

-

 

6,396,337

 

46,320

 

-

 

9

 

10,880

 

(5,919)

 

(1,628,697)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

(37,142)

 

(7,333)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(44,475)

Effect of hedge accounting

 

-

 

-

 

-

 

(190,372)

 

-

 

-

 

-

 

-

 

-

 

-

 

(190,372)

Hedging

 

63,480

 

-

 

(25,793)

 

87,491

 

-

 

-

 

-

 

-

 

-

 

-

 

125,178

Effects from changes in foreign exchange rate

 

-

 

-

 

40,679

 

-

 

-

 

-

 

-

 

-

 

(823)

 

-

 

39,856

Remeasurements of the net defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

348,017

 

-

 

-

 

-

 

348,017

Deferred income taxes

 

2,110,516

 

8,489

 

(154)

 

32,617

 

(1,690,434)

 

(12,275)

 

(96,026)

 

(14)

 

(9,171)

 

1,170

 

344,718

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

42

 

(2,134)

 

1,410

 

(682)

Non-controlling interests

 

3,586

 

-

 

(1,796)

 

-

 

-

 

-

 

(860)

 

-

 

-

 

-

 

930

Ending balance

W

(6,786,650)

 

(8,135)

 

(112,283)

 

(96,388)

 

5,039,081

 

34,045

 

(91,993)

 

9

 

116,719

 

(5,155)

 

(1,910,750)

 

281

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

32. Equity (continued)

 

(f) Appropriation of retained earnings

 

The appropriation of retained earnings for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Date of appropriation:

 

March 26, 2024

 

March 23, 2023

Unappropriated retained earnings:

 

 

 

 

Balance at beginning of year

W

5,033,475

 

5,461,771

Retirement of treasury stock

 

(486,999)

 

(300,661)

Dividend to hybrid bonds

 

(189,672)

 

(156,277)

Interim dividends

 

(817,122)

 

(637,598)

Net income

 

1,671,011

 

1,249,251

 

 

5,210,693

 

5,616,486

 

 

 

 

 

Transfer from voluntary reserves

 

 

 

 

Loan loss reserve reversal amount

 

422

 

-

 

 

5,211,115

 

5,616,486

 

 

 

 

 

Appropriation of retained earnings:

 

 

 

 

Legal reserve

 

167,101

 

124,925

Dividends

 

 

 

 

Dividends on common stocks paid

 

268,697

 

440,093

Dividends on preferred stocks paid

 

-

 

15,122

Regulatory reserve for loan losses

 

-

 

2,554

Loss on repayments of hybrid bonds

 

102,667

 

317

 

 

538,465

 

583,011

Unappropriated retained earnings

to be carried over to subsequent year

W

4,672,650

 

5,033,475

 

 

 

 

 

(*) These statements of appropriation of retained earnings are based on the separate financial statements of Shinhan Financial Group.

 

(g) Regulatory reserve for loan losses

In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings.

 

i) Changes in regulatory reserve for loan losses including non-controlling interests as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Beginning balance

W

3,609,851

 

3,647,972

Expected reversal of regulatory reserve for loan losses

 

(153,364)

 

(38,121)

Ending balance

W

3,456,487

 

3,609,851

 

282

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

32. Equity (continued)

 

(g) Regulatory reserve for loan losses (continued)

 

ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Profit attributable to equity holders of Shinhan Financial Group

W

4,368,035

 

4,665,643

Provision for regulatory reserve for loan losses

 

151,357

 

38,508

Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve

W

4,519,392

 

4,704,151

Basic and diluted earnings per share adjusted for regulatory reserve in won (*)

 

8,361

 

8,571

 

(*) Dividends for hybrid bonds are deducted.

 

283

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

33. Dividends

 

(a) The interim dividends paid for the years ended December 31, 2023 and 2022 are as follows:

 

December 31, 2023

Dividend base date

 

 

Amount

March 31, 2023 (1 st Quarter)

Common stock (W525 per share)

W

265,179

 

Convertible preferred stock (W525 per share)

 

9,178

 

W

274,357

 

 

 

June 30, 2023 (2nd Quarter)

Common stock (W525 per share)

 

W

272,129

 

September 30, 2023 (3rd Quarter)

Common stock (W525 per share)

W

270,636

 

W

817,122

 

December 31, 2022

Dividend base date

 

 

Amount

March 31, 2022 (1st Quarter)

Common stock (W400 per share)

W

206,277

Convertible preferred stock (W400 per share)

 

6,993

 

W

213,270

 

 

 

June 30, 2022 (2nd Quarter)

Common stock (W400 per share)

 

W

205,171

Convertible preferred stock (W400 per share)

 

 

6,993

 

W

212,164

 

September 30, 2022 (3rd Quarter)

Common stock (W400 per share)

W

205,171

Convertible preferred stock (W400 per share)

 

6,993

 

W

212,164

 

W

637,598

 

(b) Details of dividends recognized as distributions to stockholders for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023(*1)

 

December 31, 2022

Common Stock:

 

 

 

 

Total number of shares issued and outstanding

W

512,759,471

 

508,784,869

Par value per share in won

 

5,000

 

5,000

Dividend per share in won (*3)

 

525

 

865

Dividends (*2)

W

268,697

 

440,093

Dividend rate per share (*3)

%

10.5

 

17.3

Preferred Stock:

Total number of shares issued and outstanding

 

-

 

17,482,000

Par value per share in won

 

-

 

5,000

Dividend per share in won

 

-

 

865

Dividends

W

-

 

15,122

Dividend rate per share

%

-

 

17.3

Record date (*4)

 

2024-02-23

 

2022-12-31

 

(*1) The current dividend(plan) will be decided on March 26, 2024. The amount of dividends was not recognized as a distribution to the owner during the period.

(*2) Dividends on own shares held by the Group are excluded.

(*3) Excluding quarterly dividends, including quarterly dividends, dividends per share are KRW 2,100 and KRW 2,065 for the years ended December 31, 2023 and 2022, respectively, and dividend rate per share are 42.0% and 41.3%, for the years ended December 31, 2023 and 2022, respectively.

284

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

(*4) At the regular stockholders' general meeting on March 23, 2023, the Articles of Incorporation were revised to allow the dividend base date to be determined by resolution of the Board of Directors, and the dividend base date for the 2023 annual dividend is February 23, 2024.

 

33. Dividends (continued)

 

(c) The details of dividends paid by the Group related to the preferred stock issued for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Number of shares

 

Dividend per share

(in won)

 

Total dividend paid

 

Issue price per share

(in won)

 

Dividend rate per issue price (%)

Convertible preferred stock (*)

 

17,482,000

 

525

 

9,178

 

42,900

 

1.22

 

(*) Convertible preferred shares of 17,482,000 that were issued on May 1, 2019 have been converted into common shares at a 1:1 ratio on May 1, 2023, and dividends were paid before conversion.

 

 

 

 

December 31, 2022

 

 

Number of shares

 

Dividend per share

(in won)

 

Total dividend paid

 

Issue price per share

(in won)

 

Dividend rate per issue price (%)

Convertible preferred stock

 

17,482,000

 

2,065

 

36,101

 

42,900

 

4.81

 

(d) Dividends for hybrid bond is calculated as follows for the years ended December 31, 2023 and 2022:

 

 

 

December 31, 2023

 

December 31, 2022

Amount of hybrid bond

W

4,014,550

 

4,212,700

Interest rate (%)

%

2.88 ~ 5.40

 

2.88 ~ 5.88

Dividends

W

189,672

 

156,277

 

285

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

34. Net interest income

 

Net interest income for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Interest income:

 

 

 

 

Cash and due from banks at amortized cost

W

590,831

 

281,575

Deposits at FVTPL

 

-

 

1,329

Securities at FVTPL

 

1,396,409

 

924,346

Securities at FVOCI

 

2,357,108

 

1,846,888

Securities at amortized cost

 

1,062,110

 

691,798

Loans at amortized cost

 

21,676,818

 

16,064,617

Loans at FVTPL

 

120,815

 

69,146

Insurance finance interest income

 

240,534

 

119,801

Others

 

134,586

 

92,825

 

 

27,579,211

 

20,092,325

Interest expense:

 

 

 

 

Deposits

 

9,790,811

 

4,642,670

Financial liabilities designated at FVTPL

 

9,804

 

1,296

Borrowings

 

1,895,913

 

938,641

Debt securities issued

 

2,735,421

 

1,901,458

Insurance finance interest expense

 

1,945,318

 

1,792,702

Others

 

384,022

 

218,705

 

 

16,761,289

 

9,495,472

 

 

 

 

 

Net interest income

W

10,817,922

 

10,596,853

 

 

 

286

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

35. Net fees and commission income

 

Net fees and commission income for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Fees and commission income:

 

 

 

 

Credit placement fees

W

75,930

 

68,101

Commission received as electronic charge receipt

 

146,037

 

147,727

Brokerage fees

 

369,175

 

340,367

Commission received as agency

 

134,432

 

136,114

Investment banking fees

 

165,366

 

232,512

Commission received in foreign exchange activities

 

295,722

 

295,161

Trust management fees

 

299,600

 

308,353

Credit card fees

 

1,378,200

 

1,202,129

Operating lease fees (*)

 

600,283

 

478,374

Others

 

710,498

 

675,508

 

4,175,243

 

3,884,346

Fees and commission expense:

 

 

 

 

Credit-related fee

 

45,739

 

37,313

Credit card fees

 

930,044

 

895,787

Others

 

552,254

 

537,704

 

 

1,528,037

 

1,470,804

 

 

 

 

 

Net fees and commission income

W

2,647,206

 

2,413,542

 

(*) Among operating lease fees recognized for the years ended December 31, 2023 and 2022, there is no variable lease fee income which does not vary by index or rate.

 

 

36. Dividend income

 

Dividend income for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Securities at FVTPL

W

121,347

 

144,869

Securities at FVOCI

 

60,139

 

32,700

 

W

181,486

 

177,569

 

 

287

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

37. Net gain (loss) on financial instruments measured at fair value through profit or loss

 

Net gain (loss) on financial instruments measured at fair value through profit or loss for the ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Net gain (loss) on due from banks measured at FVTPL

 

 

 

 

   Gain (loss) on valuation

W

3,964

 

(10,600)

 

 

 

 

 

Net gain (loss) on loans measured at FVTPL

 

 

 

 

   Loss on valuation

 

(6,562)

 

(35,653)

   Gain on sale

 

36,774

 

14,062

 

 

30,212

 

(21,591)

Net gain (loss) on securities measured at FVTPL

 

 

 

 

Debt securities

 

 

 

 

Gain (loss) on valuation

 

755,501

 

(677,327)

Gain (loss) on sale

 

197,148

 

(244,263)

Other gains

 

624,282

 

590,933

 

 

1,576,931

 

(330,657)

Equity securities

 

 

 

 

Gain (loss) on valuation

 

540,188

 

(337,302)

Gain (loss) on sale

 

428,947

 

(284,267)

 

 

969,135

 

(621,569)

Other

 

 

 

 

Gain on valuation

 

11,635

 

2,089

 

 

2,557,701

 

(950,137)

 

 

 

 

 

Net gain (loss) on financial liabilities measured at FVTPL

 

 

 

 

 Debt securities

 

 

 

 

    Gain (loss) on valuation

 

(60,144)

 

41,316

Gain (loss) on disposal

 

(88,398)

 

53,066

 

 

(148,542)

 

94,382

Other

 

 

 

 

Loss on valuation

 

(60,565)

 

(38,996)

Gain on disposal

 

1,606

 

2,726

 

 

(58,959)

 

(36,270)

 

 

(207,501)

 

58,112

Derivatives:

 

 

 

 

Gain (loss) on valuation

 

292,483

 

(702,735)

Gain (loss) on transaction

 

(183,233)

 

466,118

 

 

109,250

 

(236,617)

 

W

2,493,626

 

(1,160,833)

 

 

288

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

38. Net gain (loss) on financial instruments designated at fair value through profit or loss

 

Net gain (loss) on financial instruments designated at fair value through profit or loss for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

Debt securities issued:

 

 

 

 

Gain on valuation

W

2,495

 

2,673

Compound financial instruments:

 

 

 

 

Gain on valuation

 

51,750

 

804,068

Loss on sale and redemption

 

(492,025)

 

(229,799)

 

 

(440,275)

 

574,269

 

W

(437,780)

 

576,942

 

 

39. Reversal of (provision for) credit loss allowance

 

Reversal of (provision for) credit loss allowance on financial assets for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Allowance provided:

 

 

 

 

Loans at amortized cost

W

(2,114,442)

 

(1,244,351)

Other financial assets at amortized cost

 

(90,770)

 

(32,831)

Securities at fair value through other comprehensive income

 

(2,271)

 

-

Unused credit line and financial guarantee

 

(37,156)

 

(19,106)

Securities at amortized cost

 

-

 

(538)

 

 

(2,244,639)

 

(1,296,826)

Allowance reversed:

 

 

 

 

Securities at fair value through other comprehensive income

W

-

 

5,013

Securities at amortized cost

 

136

 

-

 

 

136

 

5,013

 

W

(2,244,503)

 

(1,291,813)

 

 

289

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

40. General and administrative expenses

 

General and administrative expenses for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Employee benefits:

 

 

 

 

Salaries

W

3,247,162

 

3,218,540

Severance benefits:

 

 

 

 

Defined contribution

 

35,679

 

35,290

Defined benefit

 

109,444

 

156,181

Termination benefits

 

197,184

 

154,012

 

 

3,589,469

 

3,564,023

 

 

 

 

 

Entertainment

 

46,050

 

46,374

Depreciation

 

514,100

 

462,024

Amortization

 

225,900

 

186,448

Taxes and utility bills

 

245,723

 

206,421

Advertising

 

285,495

 

339,915

Research

 

21,494

 

20,703

Others

 

967,106

 

818,252

 

W

5,895,337

 

5,644,160

 

290

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

41. Share-based payments

 

(a) Performance shares granted as of December 31, 2023 are as follows:

 

 

 

Expired

 

Not expired

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year

to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested at December 31, 2023

 

730,250

 

2,480,651

 

 

 

 

 

Fair value per share in Korean won (*)

 

W 44,222, W 33,122,
W 37,387, W 37,081 and W 38,156 for the expiration of exercising period from 2019 to 2023

 

W 40,150

 

(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two months, the past one month, and the past one week from the day before the base date) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock price to be paid in the future is assessed as the closing price of the settlement.

 

291

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

41. Share-based payments (continued)

 

(b) Share-based compensation costs for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Performance shares

W

  5,123

 

  36,751

 

  41,874

 

 

 

December 31, 2022

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Performance shares

W

3,159

 

25,092

 

28,251

 

(c) Accrued expenses recognized related to share-based payment transactions as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Employees of

 

 

 

The controlling company

 

The subsidiaries

 

Total

Performance shares

W

  16,079

 

  111,056

 

  127,135

 

 

 

 

December 31, 2022

 

 

Employees of

 

 

 

The controlling company

 

The subsidiaries

 

Total

Performance shares

W

12,746

 

91,469

 

104,215

 

 

292

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

42. Other operating expenses, net

 

Other operating income and other operating expense for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Other operating income

 

 

 

 

Gain on disposal of assets:

 

 

 

 

Loans at amortized cost

W

178,158

 

33,147

Others:

 

 

 

 

Gain on hedged items

 

422,074

 

1,122,823

Reversal of allowance for guarantees and acceptances

 

4,856

 

410

Gain on other trust accounts

 

2

 

142

Reversal of other allowance

 

1,790

 

388

Others

 

547,573

 

461,660

 

 

976,295

 

1,585,423

 

W

1,154,453

 

1,618,570

Other operating expense

 

 

 

 

Loss on disposal of assets:

 

 

 

 

Loans at amortized cost

W

19,723

 

5,533

Others:

 

 

 

 

Loss on hedged items

 

448,664

 

1,091,195

Fund contribution

 

470,227

 

440,715

Provision for other debt allowances

 

15,516

 

22,415

Depreciation of operating lease assets

 

445,006

 

351,208

Others (*)

 

1,942,047

 

1,407,824

 

 

3,321,460

 

3,313,357

 

W

3,341,183

 

3,318,890

 

 

 

 

 

Other operating expenses, net

W

(2,186,730)

 

(1,700,320)

 

(*) Includes W 293,824 million for vulnerable groups such as self-employed people, small business owners and institutions supporting vulnerable groups, etc. in accordance with the “Banking financial support plan for people’s livelihood” for the year ended December 31, 2023.

 

293

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

43. Net other non-operating income

 

Other non-operating income and other non-operating expense for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Other non-operating income

 

 

 

 

Gain on disposal of assets:

 

 

 

 

Property and equipment

W

4,944

 

67,411

Investment property

 

56,640

 

29,305

Assets held for sale (*1)

 

1,753

 

448,770

Lease assets

 

9

 

36

Right-of-use assets

 

3,388

 

4,131

 

 

66,734

 

549,653

 

 

 

 

 

Investments in associates:

 

 

 

 

Gain on disposal

 

12,435

 

8,965

Reversal of impairment loss

 

-

 

5,924

 

 

12,435

 

14,889

Others:

 

 

 

 

Rental income on investment property

 

24,472

 

33,366

Reversal of impairment losses on intangible asset

 

50

 

396

Gain from assets contributed

 

-

 

4

Gain from bargain purchase

 

-

 

12,349

Others

 

66,546

 

75,511

 

 

91,068

 

121,626

 

 

170,237

 

686,168

 

 

 

 

 

Other non-operating expense

 

 

 

 

Loss on disposal of assets:

 

 

 

 

Property and equipment

 

6,009

 

2,546

Lease assets

 

-

 

9

Right-of-use assets

 

1,063

 

737

Others

 

29

 

183

 

 

7,101

 

3,475

 

 

 

 

 

Investments in associates:

 

 

 

 

Loss on disposal

 

19,266

 

19,045

Impairment loss

 

15,583

 

7,529

 

 

34,849

 

26,574

Others:

 

 

 

 

Donations

 

100,201

 

67,558

Depreciation of investment properties

 

15,058

 

18,115

Impairment loss on property and equipment

 

1,409

 

-

Impairment loss on intangible assets

 

10,732

 

3,158

Write-off of intangible assets

 

446

 

1,822

Expenses on collection of special bonds

 

9,130

 

10,259

Others (*2)

 

252,289

 

215,842

 

 

389,265

 

316,754

 

 

431,215

 

346,803

 

 

 

 

 

Net other non-operating gain (loss)

W

(260,978)

 

339,365

 

(*1) Gain and loss on disposal of sale-and-leaseback are included in gain and loss on disposal of property and equipment, gain and loss on disposal of investment property and gain on assets held for sale, respectively. Gain on disposal of sale-and-leaseback for the years ended December 31, 2022 is W 443,780.

(*2) It includes W 51,948 million and W 168,020 million, respectively, for the years ended December 31, 2023 and 2022 of estimated claim for damages that are highly probable to be paid in case of customer losses expected due to redemption delays of Lime CI funds, etc.

 

294

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

44. Income tax expense

 

(a) Income tax expense for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Current income tax expense

W

1,301,802

 

1,663,188

Temporary differences

 

493,026

 

(397,017)

Income tax recognized in other comprehensive income

 

(307,868)

 

344,941

Income tax expenses

W

1,486,960

 

1,611,112

 

(b) Income tax expense calculated by multiplying net income before tax with the tax rate for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Profit before income taxes

W

5,964,960

 

6,366,626

 

 

 

 

 

Income taxes at statutory tax rates

 

1,564,388

 

1,740,460

Adjustments:

 

 

 

 

Non-taxable income

 

(10,350)

 

(13,902)

Non-deductible expense

 

16,514

 

16,762

Tax credit

 

(1,185)

 

(1,233)

Others

 

(82,407)

 

(130,975)

Income tax expense

W

1,486,960

 

1,611,112

 

 

 

 

 

Effective tax rate

%

24.93

 

25.31

 

 

 

295

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

44. Income tax expense (continued)

 

(c) Deferred tax expenses by origination and reversal of deferred assets and liabilities and temporary differences for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

 

 

December 31, 2023

 

 

 

Beginning

Balance

 

Profit or loss

 

Other comprehensive income (loss)

 

Ending

Balance

Unearned income

 

W

 

(350,772)

 

(81,504)

 

-

 

(432,276)

Account receivable

 

 

 

(23,695)

 

2,341

 

-

 

(21,354)

Financial assets measured at fair value

 

 

 

1,006,441

 

587,125

 

(1,139,313)

 

454,253

Investment in associates and etc.

 

 

 

183,410

 

7,439

 

(2,581)

 

188,268

Valuation and depreciation of property and equipment

 

 

 

(100,618)

 

(3,460)

 

-

 

(104,078)

Derivative asset

 

 

 

262,353

 

(81,234)

 

(28,731)

 

152,388

Deposits

 

 

 

37,047

 

(3,494)

 

-

 

33,553

Accrued expenses

 

 

 

209,728

 

11,730

 

-

 

221,458

Defined benefit obligation

 

 

 

475,777

 

(1,566)

 

70,456

 

544,667

Plan assets

 

 

 

(635,981)

 

16,645

 

1,353

 

(617,983)

Other provisions

 

 

 

398,873

 

111,731

 

-

 

510,604

Allowance for acceptances and

 guarantees

 

 

 

24,423

 

(2,406)

 

-

 

22,017

Allowance related to asset revaluation

 

 

 

(47,891)

 

182

 

-

 

(47,709)

Allowance for expensing depreciation

 

 

 

(202)

 

62

 

-

 

(140)

Accrued contributions

 

 

 

37,039

 

630

 

-

 

37,669

Financial assets (liabilities) designated at fair value through profit of loss

 

 

 

(279,089)

 

46,492

 

-

 

(232,597)

Allowances

 

 

 

166,078

 

57,988

 

-

 

224,066

Constructive dividend

 

 

 

17,187

 

531

 

-

 

17,718

Liability under insurance contracts

 

 

 

93,537

 

(82,092)

 

-

 

11,445

Others

 

 

 

(1,588,403)

 

(754,058)

 

790,948

 

(1,551,513)

 

 

 

 

(114,758)

 

(166,918)

 

(307,868)

 

(589,544)

Expired unused tax losses:

 

 

 

 

 

 

 

 

 

 

Extinguishment of deposit and insurance liabilities

 

 

 

219,558

 

(18,890)

 

-

 

200,668

 

 

W

 

104,800

 

(185,808)

 

(307,868)

 

(388,876)

 

(*1) Deferred tax assets from overseas subsidiaries are decreased by W 650 million due to foreign exchange rate movements.

(*2) The Group does not recognize deferred tax assets and liabilities related to global minimum tax laws by applying the temporary exception provision for deferred tax in K-IFRS No. 1012.

 

296

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

44. Income tax expense (continued)

 

(c)
Deferred tax expenses by origination and reversal of deferred assets and liabilities and temporary differences for the years ended December 31, 2023 and 2022 are as follows (continued):

 

 

 

 

 

December 31, 2022

 

 

 

Beginning

Balance

 

Profit or loss

 

Other comprehensive income (loss)

 

Ending

Balance

Unearned income

 

W

 

(340,992)

 

(9,780)

 

-

 

(350,772)

Account receivable

 

 

 

(26,580)

 

2,885

 

-

 

(23,695)

Financial assets measured at fair value

 

 

 

57,933

 

(1,152,836)

 

2,101,344

 

1,006,441

Investment in associates and etc.

 

 

 

178,262

 

(3,550)

 

8,698

 

183,410

Valuation and depreciation of property and equipment

 

 

 

(135,375)

 

34,757

 

-

 

(100,618)

Derivative asset

 

 

 

22,215

 

207,521

 

32,617

 

262,353

Deposits

 

 

 

24,430

 

12,617

 

-

 

37,047

Accrued expenses

 

 

 

154,716

 

55,012

 

-

 

209,728

Defined benefit obligation

 

 

 

549,950

 

23,960

 

(98,133)

 

475,777

Plan assets

 

 

 

(601,844)

 

(36,244)

 

2,107

 

(635,981)

Other provisions

 

 

 

389,570

 

9,303

 

-

 

398,873

Allowance for acceptances and

 guarantees

 

 

 

32,462

 

(8,039)

 

-

 

24,423

Allowance related to asset revaluation

 

 

 

(49,713)

 

1,822

 

-

 

(47,891)

Allowance for expensing depreciation

 

 

 

(274)

 

72

 

-

 

(202)

Accrued contributions

 

 

 

36,114

 

925

 

-

 

37,039

Financial liabilities designated at fair value through profit of loss

 

 

 

(74,655)

 

(204,434)

 

-

 

(279,089)

Allowances

 

 

 

132,239

 

33,839

 

-

 

166,078

Constructive dividend

 

 

 

16,737

 

450

 

-

 

17,187

Liability under insurance contracts

 

 

 

96,760

 

(3,223)

 

-

 

93,537

Others

 

 

 

(1,017,980)

 

1,131,269

 

(1,701,692)

 

(1,588,403)

 

 

 

 

(556,025)

 

96,326

 

344,941

 

(114,758)

Expired unused tax losses:

 

 

 

 

 

 

 

 

 

 

Extinguishment of deposit and insurance liabilities

 

 

 

266,605

 

(47,047)

 

-

 

219,558

 

 

W

 

(289,420)

 

49,279

 

344,941

 

104,800

 

(*) Deferred tax assets from overseas subsidiaries are decreased by W 2,797 million due to foreign exchange rate movements.

 

297

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

44. Income tax expense (continued)

 

(d) Deferred tax assets and liabilities that are directly charged or credited to equity for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

January 1, 2023

 

Changes

 

December 31, 2023

 

 

OCI

 

Tax effect

 

OCI

 

Tax effect

 

OCI

 

Tax effect

Gain (loss) on valuation of financial assets measured at FVOCI

W

(9,032,747)

 

2,362,816

 

4,305,703

 

(1,139,313)

 

(4,727,044)

 

1,223,503

Gain (loss) on financial liabilities measured at FVTPL attributable to changes in credit risk

 

(7,014)

 

1,859

 

1,736

 

(466)

 

(5,278)

 

1,393

Foreign currency translation adjustments for foreign operations

 

(103,767)

 

(8,516)

 

(1,576)

 

(4,658)

 

(105,343)

 

(13,174)

Gain (loss) on cash flow hedges

 

(138,634)

 

42,246

 

90,011

 

(28,731)

 

(48,623)

 

13,515

Equity in other comprehensive income (loss) of associates

 

(11,059)

 

2,933

 

9,738

 

(2,581)

 

(1,321)

 

352

Remeasurements of the defined benefit liability

 

(126,394)

 

34,400

 

(272,144)

 

71,809

 

(398,538)

 

106,209

Net finance income (expense) on insurance contract

 

6,902,211

 

(1,829,086)

 

(2,989,301)

 

796,072

 

3,912,910

 

(1,033,014)

 

W

(2,517,404)

 

606,652

 

1,144,167

 

(307,868)

 

(1,373,237)

 

298,784

 

 

 

January 1, 2022

 

Changes

 

December 31, 2022

 

 

OCI

 

Tax effect

 

OCI

 

Tax effect

 

OCI

 

Tax effect

Gain (loss) on valuation of financial assets measured at FVOCI

W

(1,011,185)

 

261,472

 

(8,021,562)

 

2,101,344

 

(9,032,747)

 

2,362,816

Gain (loss) on financial liabilities measured at FVTPL attributable to changes in credit risk

 

(2,506)

 

689

 

(4,508)

 

1,170

 

(7,014)

 

1,859

Foreign currency translation adjustments for foreign operations

 

(116,857)

 

(8,362)

 

13,090

 

(154)

 

(103,767)

 

(8,516)

Gain (loss) on cash flow hedges

 

(35,753)

 

9,629

 

(102,881)

 

32,617

 

(138,634)

 

42,246

Equity in other comprehensive income (loss) of associates

 

13,361

 

(5,765)

 

(24,420)

 

8,698

 

(11,059)

 

2,933

Remeasurements of the defined benefit liability

 

(473,551)

 

130,426

 

347,157

 

(96,026)

 

(126,394)

 

34,400

Net finance income (expense) on insurance contract

 

459,556

 

(126,378)

 

6,442,655

 

(1,702,708)

 

6,902,211

 

(1,829,086)

 

W

(1,166,935)

 

261,711

 

(1,350,469)

 

344,941

 

(2,517,404)

 

606,652

 

 

 

298

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

44. Income tax expense (continued)

 

(e) The amount of deductible temporary differences that are not recognized as deferred tax assets as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Temporary differences related to

Shinhan EZ General Insurance Co., Ltd. (*1)

W

112,293

 

119,553

Shinhan AI Co., Ltd. (*2)

 

13

 

-

 

 

112,306

 

119,553

 

(*1) Shinhan EZ General Insurance Co., Ltd., a subsidiary of the Group, suffered a net loss for the current period, etc. As of the end of 2023, deferred corporate tax assets were not recognized as it was determined that the temporary difference to be deducted in excess of the temporary difference to be added and the tax loss were not feasible.

(*2) Shinhan AI Co., Ltd, a subsidiary of the Group, did not recognize deferred corporate tax assets for temporary differences in consideration of liquidation in 2024.

(*3) The expiration date of unused carried tax losses not recognized as deferred tax assets as of the end of the reporting period is as follows:

 

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

More than 3 years

 

Total

 Tax loss carried-forward

W

19,979

 

9,006

 

7,444

 

68,786

 

105,215

 

(f) The amount of temporary difference regarding investment in subsidiaries that are not recognized as deferred tax liabilities as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Investment in subsidiaries, etc.

W

(9,331,214)

 

(8,888,268)

 

(g) The Group set off a deferred tax asset against a deferred tax liability of the same taxable entity if, and only if, they relate to income taxes levied by the same taxation authority and the entity has a legally enforceable right to set off current tax assets against current tax liabilities. Deferred tax assets and liabilities presented on a gross basis prior to any offsetting as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Deferred tax assets

W

1,300,568

 

1,620,246

Deferred tax liabilities

 

1,689,444

 

1,515,446

 

(h) As of the end of 2023, the Group is in the process of litigation for cases where tax uncertainty exists (claim amount: W 30,590 million). The Group determined that there is a high probability of winning the case and reflected it as current corporate tax assets and corporate tax expenses.

 

(i) The Group is reviewing the impact on the consolidated financial statements following the implementation of the Global Minimum Tax Act. Due to the complexity of the application of the global minimum tax law, it is difficult to reasonably estimate the impact on the consolidated financial statements, and the Group is estimating the impact with a tax expert.

 

 

 

299

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won, except per share data)

 

45. Earnings per share

 

(a) Basic and diluted earnings per share for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Profit attributable to equity holders of Shinhan Financial Group

W

4,368,035

 

4,665,643

Less:

 

 

 

 

Dividends to hybrid bond

 

(189,672)

 

(156,277)

 

 

 

 

 

Net profit available for common stock

W

4,178,363

 

4,509,366

 

 

 

 

 

Weighted average number of common shares outstanding (*)

 

519,207,776

 

530,638,621

 

 

 

 

 

Basic and diluted earnings per share in won

W

8,048

 

8,498

 

(*) The number of common shares outstanding is 512,759,471 shares. The above weighted-average stocks are calculated by reflecting 17,482,000 shares of convertible preferred shares issued on May 1, 2019 and then converted into common shares on May 1, 2023, and 13,507,398 shares and 7,814,685 shares of treasury stock acquired and canceled during the periods ended December 31, 2023 and December 31, 2022.

(b) The calculation details of the weighted average number of ordinary shares for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Number of shares

 

Accumulated number of shares

Number of common shares issued

 

512,759,471

 

187,756,015,279

Shares of convertible preferred stock

 

-

 

2,097,840,000

Shares of treasury stock

 

(6,352)

 

(343,017,080)

Average number of ordinary shares

 

512,753,119

 

189,510,838,199

Days

 

 

 

365 days

Weighted average number of ordinary shares

 

 

 

519,207,776

 

 

 

December 31, 2022

 

 

Number of shares

 

Accumulated number of shares

Number of common shares issued

 

508,784,869

 

187,476,994,819

Shares of convertible preferred stock

 

17,482,000

 

6,380,930,000

Shares of treasury stock

 

(6,352)

 

(174,828,329)

Average number of ordinary shares

 

526,260,517

 

193,683,096,490

Days

 

 

 

365 days

Weighted average number of ordinary shares

 

 

 

530,638,621

 

300

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

46. Commitments and contingencies

 

(a) Guarantees, acceptances and credit commitments as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Guarantees and purchase agreements:

 

 

 

 

Outstanding guarantees

W

12,503,445

 

12,154,088

Contingent guarantees

 

4,337,751

 

4,565,829

ABS and ABCP purchase agreements

 

1,533,047

 

1,496,604

 

 

18,374,243

 

18,216,521

Commitments to extend credit:

 

 

 

 

Loan commitments in won

 

88,913,555

 

83,451,887

Loan commitments in foreign currency

 

26,970,371

 

25,052,284

Other agreements (*)

 

96,194,944

 

96,984,654

 

 

212,078,870

 

205,488,825

Endorsed bills:

 

 

 

 

Secured endorsed bills

 

44

 

10,025

Unsecured endorsed bills

 

10,519,665

 

7,046,806

 

 

10,519,709

 

7,056,831

 

W

240,972,822

 

230,762,177

 

(*) Unused credit commitments provided to the card customers are included, the amounts are W 90,832,893 million for the year ended December 31, 2023 and W 90,452,012 million for the year ended December 31, 2022.

 

 

301

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

46. Commitments and contingencies (continued)

 

(b) Pending litigations

 

The Group’s pending lawsuits as a defendant as of December 31, 2023 are as follows:

 

Case

 

Number of claim

 

Claim

amount

 

Description

 

Status

Return of unjust earning

 

1

W

33,096

 

The Plaintiff believes that the group of lenders including the Group unfairly sold two oil drilling vessels that are the core assets for borrowers and it caused losses to other bankrupt creditors of the borrower. Therefore, the Plaintiff filed a lawsuit for damages.

 

The first trial is ongoing as of December 31, 2023

Loss claim

 

1

 

64,748

 

Joint Tort liability and Vicarious liability

 

The first trial is ongoing as of December 31, 2023

Loss claim

 

1

 

36,436

 

Joint Tort liability and Vicarious liability

 

The first trial is ongoing as of December 31, 2023

Sinmun-ro, Jongno-gu

 Agency work

 PFV fraudulent trusts

Cancellation lawsuit

(Geosam Co., Ltd.)

 

 

1

 

43,630

 

The plaintiff, who claims to be the original owner of the trust building, claims that the currently registered trust registration should be canceled as fraudulent trust, and requested payment of approximately KRW 43.6 billion in value compensation.

 

The first trial is ongoing as of December 31, 2023

Others

 

749

 

553,663

 

It includes various cases, such as compensation for loss claim.

 

 

753

W

731,573

 

 

 

 

As of the December 31, 2023, the Group has recorded W 31,371 million and W 3,594 million, respectively, as provisions and incurred claims element of insurance contract liabilities for litigations, etc., which have been decided to lose at the first trial. The outcome of the remaining litigations other than those accounted for provisions, etc. are not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.

 

 

302

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

46. Commitments and contingencies (continued)

 

(c) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (“TRS”, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedge ("IIG Fund") from May 2017 to September 2017. The Group invested the IIG Fund in LAM Enhanced Finance III L.P ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind.

 

Meanwhile, IIG Fund received cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group is charged of being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been under way since then.

Institutional sanctions (banned from the sale of new private equity funds and etc. for six months) against the Group was finalized by the Financial Services Commission on November 12, 2021.

 

In addition, the prosecution arrested and indicted the former director of Prime Brokerage Services for fraud charges and violation of the Capital Market and Financial Investment Services Act. Finally, the former director of Prime Brokerage Services was found guilty.

 

The prosecution indicted the Group and the former director of Prime Brokerage Services on January 22, 2021 for violating ‘Financial Investment Services and Capital Markets Act’, and the Group was sentenced to a fine of W 50 million for neglection its duty of supervision. However, the Group believes that additional legal liability that may arise in the future in relation to the above incident is not high.

Considering the board resolutions and the results of the Financial Supervisory Service's dispute settlement committee, the Group has been completed or will be carried out the compensation and liquidity supply for some of the Lime Fund sales in the future.

(d) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of December 31, 2023, approximately W420 billion, the entire outstanding balance, is suspended from redemption and delayed in repayment. In accordance with a resolution of the Board of Directors on September 28, 2021, the Group has decided to pay 40% of the investment principal to the customers who have agreed to the suspension of redemption and settle the amount upon investment recovery. On August 29, 2023, the Board of Directors decided to proceed with privatization using the post-settlement method. In addition, on December 8, 2023, the Board of Directors decided to privatize NH-UK Peterborough Power Plant Trust and others through a post-settlement method.

 

303

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

46. Commitments and contingencies (continued)

 

(e) The Group is responsible for the completion of construction when the contractor fails to fulfill its responsibilities. In case the Group fails to fulfill its responsibility, it is in the process of a responsible-for-completion land trust project (133 cases other than the new residential and commercial apartment project in Mugeo-dong Nam-gu, Ulsan (excluding completed workplaces)) to compensate for damages incurred to the financial institutions, and for the period ended December 31, 2023, the total PF commitment amount of PF loan financial institutions is W 3,284.2 billion on a temporary basis, W 3,846.4 billion on a limit basis, and the total PF loans amounted to W 5,567.6 billion.

The amount of claim for damages of the Group is determined after identifying whether it is a damage caused by the Group’s failure to fulfill its responsibilities, and the scope of damages to be compensated by the Group may change depending on the results of lawsuits that are in progress as of December 31, 2023 or that will proceed after the end of the current period. As of December 31, 2022, the risk of the Group to bear the responsibility to complete the project is low, and the loss cannot be reliably measured, hence this was not reflected in the financial statements for the period ended December 31, 2022. Meanwhile, the process of each business sites will be continuously monitored.

Meanwhile, the construction company’s responsibility for completion of a total of 56 land trust projects, including 9-1 Sihwa MTV Bandalseom, Ansan-si, Gyeonggi-do, which the consolidated entity is in progress as of the end of the current period, has not been fulfilled. The total PF commitment amount of PF loan financial institutions invested in the relevant business site at the end of the current period is W 774.7 billion on a temporary basis and W 831.5 billion on a limit basis, and the PF loan amount is W 1,520.2 billion.

In addition, the completion deadline for a total of 8 land trust projects, including the Sanho-dong multiplex in Masan Happo-gu, Changwon-si, Gyeongsangnam-do, which the consolidated entity is in progress as of the end of the current period, has passed. The total PF commitment amount of PF loan financial institutions invested in the relevant business site at the end of the current period is W 166.1 billion on a temporary basis and W 149.6 billion on a limit basis, and the PF loan amount is W 304 billion.

 

(f) An investigation by the Financial Supervisory Service regarding the sale of Equity Linked Trust (ELT) and an investigation by the Fair Trade Commission regarding unfair collaborative practices by four commercial banks are in progress, and the results cannot be predicted at this moment.

 

 

304

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

47. Statement of cash flows

 

(a) Cash and cash equivalents in the consolidated statements of cash flows as of December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

Cash and due from banks at amortized cost

W

34,650,390

 

30,070,043

Adjustments:

 

 

 

 

Due from financial institutions with a maturity over three months from date of acquisition

 

(1,322,274)

 

(1,956,179)

Restricted due from banks

 

(2,911,232)

 

(3,699,918)

 

 

(4,233,506)

 

(5,656,097)

 

W

30,416,884

 

24,413,946

 

(b) Significant non-cash activities for the years ended December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

December 31, 2022

Transfers from construction-in-progress to property and equipment

W

82,179

 

33,983

Transfers between property and equipment and investment property

 

16,678

 

9,554

Transfers between assets held for sale and property and equipment

 

2,442

 

101,757

Transfers between investment property and assets held for sale

 

6,057

 

83,664

Accounts payable for purchase of intangible assets, etc.

 

374,685

 

117,743

Transaction for right-of-use assets

 

299,672

 

293,590

 

 

305

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

47. Statement of cash flows (continued)

 

(c) Changes in assets and liabilities arising from financing activities for the years ended December 31, 2023 and 2022 are as follows:

 

 

December 31, 2023

 

 

Net Derivative liabilities

 

Borrowings

 

Debt securities issued

 

Lease liabilities

 

Financial liabilities designated at FVTPL

 

Total

Beginning balance

W

531,934

 

49,279,175

 

77,288,783

 

623,339

 

47,327

 

127,770,558

Changes from cash flows

 

79,563

 

8,153,087

 

3,865,582

 

(262,055)

 

209,969

 

12,046,146

Changes from
non-cash flows

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of discount on borrowings and debentures

 

-

 

(61,561)

 

33,295

 

18,855

 

-

 

(9,411)

Changes in foreign currency

 

-

 

90,914

 

197,895

 

(4,331)

 

32

 

284,510

Other

 

(253,480)

 

(560,263)

 

176,170

 

238,106

 

(2,496)

 

(401,963)

Ending balance

W

358,017

 

56,901,352

 

81,561,725

 

613,914

 

254,832

 

139,689,840

 

 

 

December 31, 2022

 

 

Net Derivative liabilities

 

Borrowings

 

Debt securities issued

 

Lease liabilities

 

Financial liabilities designated at FVTPL

 

Total

Beginning balance

W

(81,407)

 

43,167,065

 

80,149,363

 

612,690

 

-

 

123,847,711

Changes from cash flows

 

71,629

 

6,145,271

 

(2,255,974)

 

(259,913)

 

49,993

 

3,751,006

Changes from
non-cash flows

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of discount on borrowings and debentures

 

-

 

(94,209)

 

45,713

 

13,379

 

-

 

(35,117)

Changes in foreign currency

 

-

 

294,867

 

58,406

 

19,032

 

-

 

372,305

Other

 

541,712

 

(233,819)

 

(708,725)

 

237,049

 

(2,666)

 

(166,449)

Business

combination

 

-

 

-

 

-

 

1,102

 

-

 

1,102

Ending balance

W

531,934

 

49,279,175

 

77,288,783

 

623,339

 

47,327

 

127,770,558

 

306

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

48. Related parties

 

Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS No. 1024, the Group defines the retirement benefit plans of the associates, key management and their families, the consolidation group and related parties as the scope of related parties. The amount of profit and loss, bond and debt balance between the Group and the related parties are disclosed. For details of the subsidiaries and associates, refer to 'Note 16'.

 

(a) Balances with the related parties as of December 31, 2023 and 2022 are as follows:

 

Related party

 

Account

 

December 31, 2023

 

December 31, 2022

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Other assets

W

32

 

38

 

Credit card loans

 

105

 

117

 

ACL

 

(1)

 

-

 

Deposits

 

2,984

 

18,745

 

Allowance for Undrawn Commitment

 

2

 

1

Partners 4th Growth Investment Fund (*1)

 

Deposits

 

-

 

742

Incorporated association Finance Saving Information Center

 

Deposits

 

7

 

2

Nomura-Rifa Private Real Estate Investment Trust No.19

 

Loans

 

11,529

 

11,880

 

Other assets

 

51

 

44

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Other assets

 

310

 

427

KOREA FINANCE SECURITY CO., LTD

 

Deposits

 

132

 

415

Hermes Private Investment Equity Fund (*1)

 

Deposits

 

-

 

218

Korea Credit Bureau

 

Deposits

 

640

 

721

Goduck Gangil1 PFV Co., Ltd

 

Loans

 

-

 

6,825

 

ACL

 

-

 

(20)

 

Deposits

 

11

 

3

SBC PFV Co., Ltd

 

Deposits

 

13,113

 

21,163

Sprott Global Renewable Private Equity Fund I (*1)

 

Deposits

 

-

 

100

Goduck Gangil10 PFV Co., Ltd

 

Loans

 

1,100

 

3,100

 

ACL

 

(5)

 

(9)

 

Deposits

 

7,568

 

26,880

Shinhan Global Healthcare Fund 2

 

Deposits

 

1

 

1

IMM Special Situation 1-2 PRIVATE EQUITY FUND (*1)

 

Deposits

 

-

 

151

Future-Creation Neoplux Venture Capital Fund

 

Account receivables

 

3,600

 

3,949

Neoplux Market-Frontier Secondary Fund

 

Account receivables

 

592

 

904

Gyeonggi-Neoplux Superman Fund

 

Account receivables

 

1,174

 

623

Shinhan-Neoplux Energy Newbiz Fund

 

Account receivables

 

1,883

 

978

 

307

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

48. Related parties (continued)

 

(a) Balances with the related parties as of December 31, 2023 and 2022 are as follows (continued):

 

Related party

 

Account

 

December 31, 2023

 

December 31, 2022

Investments in associates (continued):

 

 

 

 

 

 

SHINHAN-NEO Core Industrial Technology Fund

 

Account receivables

W

123

 

124

KTC-NP Growth Champ 2011-2 Private Equity Fund (*1)

 

Account receivables

 

-

 

2,675

Neoplux No.3 Private Equity Fund

 

Account receivables

 

5,866

 

3,190

NV Station Private Equity Fund (*1)

 

Deposits

 

-

 

21

Korea Digital Asset Custody

 

Deposits

 

34

 

153

SW-S Fund (*1)

 

Deposits

 

-

 

112

Shinhan Smilegate Global PEF I

 

Unearned revenue

 

7

 

9

WaveTechnology co.Ltd

 

Deposits

 

17

 

41

SHINHAN-NEO Market-Frontier 2nd Fund

 

Account receivables

 

1,596

 

513

iPIXEL Co.,Ltd.

 

Deposits

 

11

 

225

CJL No.1 Private Equity Fund

 

Deposits

 

265

 

603

NewWave 6th Fund

 

Account receivables

 

984

 

849

Nova New Technology Investment Fund No.1 (*1)

 

Deposits

 

-

 

215

DS Power Semicon Private Equity Fund (*1)

 

Deposits

 

-

 

100

Genesis No.1 Private Equity Fund (*1)

 

Deposits

 

-

 

19

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

Deposits

 

923

 

59

Newlake Growth Capital Partners2 PEF (*1)

 

Deposits

 

-

 

353

Logisvalley Shinhan REIT Co.,Ltd.

 

Loans

 

33,000

 

43,000

 

ACL

 

(36)

 

(28)

 

Account receivables

 

-

 

81

 

Accrued income

 

81

 

-

 

Deposits

 

1,134

 

1,421

Shinhan-Albatross tech investment Fund

 

Deposits

 

2,229

 

3,402

Shinhan Global Active REIT Co.Ltd

 

Deposits

 

206

 

393

Shinhan VC tomorrow venture fund 1

 

Account receivables

 

730

 

850

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*2)

 

Accrued income

 

-

 

1

SH Global Net Zero Solution Security Investment Trust

 

Accrued income

 

2

 

2

SEOKWANG T&I

 

Deposits

 

1

 

1

Shinhan Time 1st Investment fund

 

Deposits

 

151

 

238

DeepBlue No.1 Private Equity Fund (*1)

 

Deposits

 

-

 

400

Shinhan-Cognitive Start-up Fund L.P.

 

Unearned revenue

 

52

 

-

NH-J&-IBKC Label Technology Fund

 

Deposits

 

301

 

-

Shinhan-JW Mezzanin New Technology Fund 1st

 

Unearned revenue

 

7

 

-

Shinhan M&A-ESG Investment fund

 

Account receivables

 

285

 

-

Shinhan General Private Real Estate Investment Trust No.3

 

Accrued income

 

13

 

-

Capston General Private Real Estate Investment Trust No.26(Professional)

 

Deposits

 

1

 

-

SHINHAN Mid and SMALL-SIZED OFFICE VALUE-ADDED MO REIT Co., Ltd.

 

Accrued income

 

21

 

-

Key management personnel

and their immediate relatives:

 

Loans

 

5,003

 

6,561

 

 

Assets

 

68,038

 

86,674

 

 

Liabilities

W

29,797

 

76,907

 

(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2023.

(*2) For the year ended December 31, 2023, it is incorporated into the consolidation target as the Group held control due to increased equity ratio.

 

308

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

48. Related parties (continued)

 

(b) Transactions with the related parties for the years ended December 31, 2023 and 2022 are as follows:

 

Related party

 

Account

 

December 31, 2023

 

December 31, 2022

Investments in associates

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Fees and commission income

W

4,125

 

1,890

 

Provision for credit loss

 

(2)

 

-

 

Interest expense

 

(57)

 

(52)

 

General and administrative expenses

 

-

 

(1)

Shinhan Praxis K-Growth Global Private Equity Fund

 

Fees and commission income

 

-

 

42

Shinhan EZ General Insurance Co., Ltd. (*2)

 

Fees and commission income

 

-

 

2

 

Reversal for credit loss

 

-

 

5

 

Interest expense

 

-

 

(1)

Partners 4th Growth Investment Fund (*3)

 

Interest expense

 

-

 

(12)

Shinhan-Albatross tech investment Fund

 

Fees and commission income

 

115

 

146

 

 

Interest expense

 

(4)

 

(7)

Shinhan-Midas Dong-A Secondary Fund

 

Fees and commission income

 

-

 

121

Shinhan-Nvestor Liquidity Solution Fund

 

Fees and commission income

 

173

 

181

Shinhan-PS Investment Fund No.1

 

Fees and commission income

 

25

 

15

Nomura-Rifa Private Real Estate Investment Trust No.19

 

Interest income

 

568

 

522

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Fees and commission income

 

1,262

 

1,550

KOREA FINANCE SECURITY CO., LTD

 

Fees and commission income

 

4

 

6

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Fees and commission income

 

589

 

140

Shinhan-Rhinos 1 Fund (*1)

 

Fees and commission income

 

-

 

61

Kiwoom-Shinhan Innovation Fund I

 

Fees and commission income

 

140

 

118

One Shinhan Global Fund1

 

Fees and commission income

 

-

 

104

FuturePlay-Shinhan TechInnovation Fund 1

 

Fees and commission income

 

56

 

227

Korea Credit Bureau

 

Fees and commission income

 

14

 

13

Goduck Gangil1 PFV Co., Ltd

 

Interest income

 

143

 

377

 

Reversal for credit loss

 

20

 

31

SBC PFV Co., Ltd

 

Fees and commission income

 

-

 

808

 

Interest expense

 

(13)

 

(23)

 

309

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

48. Related parties (continued)

 

(b) Transactions with the related parties for the years ended December 31, 2023 and 2022 are as follows (continued):

 

Related party

 

Account

 

December 31, 2023

 

December 31, 2022

Investments in associates (continued)

 

 

 

 

 

 

Goduck Gangil10 PFV Co., Ltd

 

Interest income

W

69

 

171

 

Interest expense

 

(647)

 

(738)

 

Reversal for credit loss

 

4

 

14

Korea Omega Project Fund I

 

Fees and commission income

 

166

 

180

Sparklabs-Shinhan Opportunity Fund 1

 

Fees and commission income

 

39

 

202

EDNCENTRAL Co.,Ltd.

 

Interest income

 

-

 

267

 

Fees and commission income

 

-

 

3,212

Kakao-Shinhan 1st TNYT Fund

 

Fees and commission income

 

386

 

386

Future-Creation Neoplux Venture Capital Fund

 

Interest income

 

86

 

74

 

Fees and commission income

 

-

 

53

Neoplux Market-Frontier Secondary Fund

 

Fees and commission income

 

592

 

904

Gyeonggi-Neoplux Superman Fund

 

Fees and commission income

 

551

 

623

Shinhan-Neoplux Energy Newbiz Fund

 

Fees and commission income

 

906

 

978

NewWave 6th Fund

 

Fees and commission income

 

984

 

1,014

SHINHAN-NEO Core Industrial Technology Fund

 

Fees and commission income

 

496

 

498

KTC-NP Growth Champ 2011-2 Private Equity Fund (*3)

 

Interest income

 

36

 

59

Neoplux No.3 Private Equity Fund

 

Fees and commission income

 

2,676

 

3,190

Shinhan Smilegate Global PEF I

 

Fees and commission income

 

-

 

49

SHINHAN-NEO Market-Frontier 2nd Fund

 

Fees and commission income

 

1,596

 

2,050

SWK-Shinhan New Technology Investment Fund 1st

 

Fees and commission income

 

61

 

76

Ulmus SHC innovation investment fund

 

Fees and commission income

 

91

 

94

iPIXEL Co.,Ltd.

 

Interest income

 

-

 

1

CJL No.1 Private Equity Fund

 

Interest expense

 

(10)

 

(7)

Reverent-Shinhan Vista Fund

 

Fees and commission income

 

80

 

40

Kiwoom-Shinhan Innovation Fund 2

 

Fees and commission income

 

268

 

279

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Fees and commission income

 

100

 

100

Shinhan-Time mezzanine blind Fund

 

Fees and commission income

 

226

 

107

Shinhan VC tomorrow venture fund 1

 

Fees and commission income

 

3,280

 

3,400

JS Shinhan Private Equity Fund

 

Fees and commission income

 

600

 

587

Stonebridge-Shinhan Unicorn Secondary Fund

 

Fees and commission income

 

444

 

591

Shinhan-Kunicorn first Fund

 

Fees and commission income

 

232

 

261

Shinhan-Quantum Startup Fund

 

Fees and commission income

 

153

 

125

Shinhan Simone Fund Ⅰ

 

Fees and commission income

 

78

 

78

ShinhanFitrin 1st Technology Business Investment Association

 

Fees and commission income

 

85

 

59

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

Interest expense

 

(1)

 

(1)

Logisvalley Shinhan REIT Co.,Ltd.

 

Interest income

 

1,841

 

1,018

 

Fees and commission income

 

163

 

458

 

Interest expense

 

(2)

 

(1)

 

Provision for credit loss

 

(8)

 

(28)

Shinhan-Dev healthcare Fund I

 

Fees and commission income

 

77

 

66

Shinhan-Cognitive Start-up Fund L.P.

 

Fees and commission income

 

188

 

192

Global Commerce Fund

 

Fees and commission income

 

30

 

10

 

310

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

48. Related parties (continued)

 

(b) Transactions with the related parties for the years ended December 31, 2023 and 2022 are as follows (continued):

 

Related party

 

Account

 

December 31, 2023

 

December 31, 2022

Investments in associates (continued)

 

 

 

 

 

 

Shinhan-HGI Social Enterprise Fund

 

Fees and commission income

W

63

 

27

Shinhan-WWG Energy Fund New Technology Venture Investment Fund

 

Fees and commission income

 

45

 

22

IGIS-Shinhan New Technology Fund 1

 

Fees and commission income

 

36

 

36

Shinhan-G.N.Tech Smart Innovation Fund

 

Fees and commission income

 

260

 

81

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1(*4)

 

Fees and commission income

 

-

 

6

SH Global Net Zero Solution Security Investment Trust

 

Fees and commission income

 

75

 

82

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

Fees and commission income

 

16

 

-

Newlake Growth Capital Partners2 PEF (*3)

 

Interest expense

 

-

 

(1)

Shinhan Global Active REIT Co.Ltd

 

Fees and commission income

 

17

 

-

 

Interest expense

 

(2)

 

(1)

DeepBlue No.1 Private Equity Fund (*3)

 

Interest expense

 

-

 

(2)

DS SHINHAN Content Investment Fund 1

 

Fees and commission income

 

18

 

18

Shinhan Time 1st Investment fund

 

Fees and commission income

 

26

 

4

SHINHAN SGC ESG Fund No.1

 

Fees and commission income

 

115

 

5

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

Fees and commission income

 

125

 

4

Shinhan-isquare Venture PEF 1

 

Fees and commission income

 

100

 

3

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Fees and commission income

 

42

 

-

DS-Shinhan-JBWoori New Media New Tehcnology Investment Fund No.1

 

Fees and commission income

 

216

 

-

NH-J&-IBKC Label Technology Fund

 

Interest expense

 

(12)

 

-

Bonanza-Shinhan GIB Innovative Semiconductor Investment Fund

 

Fees and commission income

 

55

 

-

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Fees and commission income

 

113

 

-

Shinhan M&A-ESG Investment fund

 

Fees and commission income

 

726

 

-

Shinhan-JW Mezzanin New Technology Fund 1st

 

Fees and commission income

 

46

 

-

K REITS Infra Real estate

 

Fees and commission income

 

25

 

-

MAN Global Strategy Bond(H)

 

Fees and commission income

 

2

 

-

Shinhan Time Secondary Blind New Technology Investment Trust

 

Fees and commission income

 

71

 

-

Shinhan-openwater pre-IPO Investment Trust 1

 

Fees and commission income

 

36

 

-

Shinhan-CJ Technology Innovation Fund No. 1

 

Fees and commission income

 

88

 

-

Shinhan-Eco Venture Fund 2nd

 

Fees and commission income

 

49

 

-

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

Fees and commission income

 

87

 

-

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

Fees and commission income

 

94

 

-

Shinhan HB Wellness 1st Investment Trust

 

Fees and commission income

 

35

 

-

Shinhan JN Wave Technology Investment Trust

 

Fees and commission income

 

2

 

-

Shinhan General Private Real Estate Investment Trust No.3

 

Fees and commission income

 

13

 

-

Shinhan-Timefolio Bio Accelerator Fund

 

Fees and commission income

 

163

 

-

Shinhan DS Secondary Investment Fund

 

Fees and commission income

 

139

 

-

Fortress-shinhan New Tech Fund No.1

 

Fees and commission income

 

27

 

-

Shinhan-Ulmus Sobujang hyeokshin Enterprise Investment Association No.7

 

Fees and commission income

 

18

 

-

SHINHAN Mid and SMALL-SIZED OFFICE VALUE-ADDED MO REIT Co., Ltd.

 

Fees and commission income

 

25

 

-

Key management personnel and their immediate relatives

Interest income

 

 

242

 

205

311

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

 

 

W

26,270

 

27,443

48. Related parties (continued)

 

(b) Transactions with the related parties for the years ended December 31, 2023 and 2022 are as follows (continued):

 

(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2022

(*2) It is incorporated into the consolidation target as the Group held control due to increased equity ratio and BNP Paribas Cardif General Insurance, Ltd. has changed its name to Shinhan EZ General Insurance Co., Ltd for the year ended December 31, 2022. The transaction amount for the year ended December 31, 2022 is the amount before being incorporated into the consolidation target.

(*3) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2023.

(*4) It is incorporated into the consolidation target as the Group held control due to increased equity ratio for the year ended December 31, 2023.

 

312

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

48. Related parties (continued)

 

(c) Key management personnel compensation

 

Key management personnel compensation for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31,

2023

 

December 31,

 2022

Short-term employee benefits

W

25,007

 

27,591

Severance benefits

 

809

 

817

Share-based payment transactions (*)

 

11,862

 

9,777

 

W

37,678

 

38,185

 

(*) The expenses of share-based payment transactions are the renumeration expenses during the vesting period.

 

(d) The guarantees and purchase agreement provided between the related parties as of December 31, 2023 and 2022 are as follows:

 

 

 

 

 

Amount of guarantees

 

 

Guarantor

 

Guaranteed Parties

 

December 31, 2023

 

December 31, 2022

 

Account

Shinhan Bank

 

BNP Paribas Cardif Life Insurance

W

10,000

 

10,000

 

Unused loan limit

 

Key Management Personnel

 

3,241

 

2,143

 

Unused loan limit

Shinhan Card

 

BNP Paribas Cardif Life Insurance

 

895

 

883

 

Unused credit line

The Group

 

Structured entities

 

326,830

 

296,118

 

Purchase agreement

 

 

 

W

340,966

 

309,144

 

 

 

(e) Details of collaterals provided by the related parties as of December 31, 2023 and 2022 are as follows:

 

 

 

 

 

 

 

Amount of assets pledged

Provided to

 

Provided by

 

Pledged assets

 

December 31,

2023

 

December 31,

 2022

Shinhan Bank

 

BNP Paribas Cardif Life

 Insurance

 

Government

bonds

W

2,400

 

12,400

 

iPIXEL Co.,Ltd.

 

Electronic credit guarantee

 

-

 

190

 

Logisvalley Shinhan REIT Co.,Ltd.

 

Collateral trust

 

39,600

 

51,600

 

Key Management Personnel

 

Properties

 

4,417

 

8,073

 

 

Deposits and etc.

 

1,127

 

1,306

 

 

Guarantee

 

1,308

 

3,092

 

 

 

 

 

6,852

 

12,471

 

 

 

 

 

W

48,852

 

76,661

 

313

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

48. Related parties (continued)

 

(f) Details of significant loan transactions with related parties as of December 31, 2023 and 2022 are as follows:

 

 

 

 

 

December 31, 2023

Classification

 

Company

 

Beginning

 

Execution

 

Collection

 

Others (*)

 

Ending

Investments in associates

 

Nomura-Rifa Private Real Estate Investment Trust No.19

W

11,880

 

-

 

-

 

(351)

 

11,529

Goduck Gangil1 PFV Co., Ltd.

 

6,825

 

-

 

(6,825)

 

-

 

-

Goduck Gangil10 PFV Co., Ltd.

 

3,100

 

-

 

(2,000)

 

-

 

1,100

 

Logisvalley Shinhan REIT Co.,Ltd.

 

43,000

 

33,000

 

(43,000)

 

 -

 

33,000

Key Management Personnel

 

6,563

 

3,154

 

(4,712)

 

 -

 

5,005

Total

W

71,368

 

36,154

 

(56,537)

 

(351)

 

50,634

 

(*) The effect on changes in allowance for credit loss is included.

 

 

 

 

 

December 31, 2022

Classification

 

Company

 

Beginning

 

Execution

 

Collection

 

Others (*)

 

Ending

Investments in associates

 

Nomura-Rifa Private Real Estate Investment Trust No.19

W

11,880

 

-

 

-

 

-

 

11,880

EDNCENTRAL Co.,Ltd.

 

19,739

 

-

 

(20,000)

 

261

 

-

Goduck Gangil1 PFV Co., Ltd.

 

12,000

 

-

 

(5,175)

 

-

 

6,825

Goduck Gangil10 PFV Co., Ltd.

 

7,600

 

-

 

(4,500)

 

-

 

3,100

iPIXEL Co.,Ltd.

 

55

 

-

 

-

 

(55)

 

-

 

Logisvalley Shinhan REIT Co.,Ltd.

 

-

 

43,000

 

-

 

-

 

43,000

Key Management Personnel

 

6,150

 

4,590

 

(4,177)

 

-

 

6,563

Total

W

57,424

 

47,590

 

(33,852)

 

206

 

71,368

 

(*) The effect on changes in allowance for credit loss is included.

 

 



314

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

49. Interests in unconsolidated structured entities

 

(a)
The nature and extent of interests in unconsolidated structured entities

 

The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:

 

 

 

Description

 

 

 

Assets-backed securitization

 

Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement.

 

The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is so able) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support.

 

 

 

Structured financing

 

Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc. The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement.

 

 

 

Investment fund

 

Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public, and distributes its income and capital gains to their investors. The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors.

 

The size of unconsolidated structured entities as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

December 31, 2022

Total assets:

 

 

 

 

Asset-backed securitization

W

214,750,119

 

238,433,221

Structured financing

 

427,272,034

 

343,861,213

Investment fund

 

364,272,967

 

353,801,189

 

W

1,006,295,120

 

936,095,623

 

315

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

49. Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks

 

i) The carrying amounts of the assets and liabilities relating to its interests in unconsolidated structured entities as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

9,598

 

309,635

 

123,282

 

442,515

Loan at amortized cost

 

1,061,060

 

16,604,162

 

227,185

 

17,892,407

Securities at fair value through profit or loss

 

4,366,192

 

129,795

 

13,304,176

 

17,800,163

Derivate assets

 

674

 

-

 

-

 

674

Securities at fair value through other comprehensive income

 

4,041,459

 

183,517

 

3,315

 

4,228,291

Securities at amortized cost

 

4,806,904

 

-

 

65

 

4,806,969

Other assets

 

4,636

 

79,822

 

11,935

 

96,393

 

W

14,290,523

 

17,306,931

 

13,669,958

 

45,267,412

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivate liabilities

W

9,939

 

315

 

-

 

10,254

Other liabilities

 

301

 

1,628

 

-

 

1,929

 

W

10,240

 

1,943

 

-

 

12,183

 

 

 

December 31, 2022

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

9,269

 

693,630

 

498

 

703,397

Loan at amortized cost

 

869,478

 

15,725,255

 

183,263

 

16,777,996

Securities at fair value through profit or loss

 

2,504,857

 

256,696

 

14,112,703

 

16,874,256

Derivate assets

 

4,432

 

-

 

-

 

4,432

Securities at fair value through other comprehensive income

 

4,183,987

 

179,714

 

-

 

4,363,701

Securities at amortized cost

 

4,182,846

 

-

 

-

 

4,182,846

Other assets

 

4,337

 

44,448

 

41,588

 

90,373

 

W

11,759,206

 

16,899,743

 

14,338,052

 

42,997,001

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivate liabilities

W

24,902

 

91

 

-

 

24,993

Other liabilities

 

788

 

18,840

 

100

 

19,728

 

W

25,690

 

18,931

 

100

 

44,721

 

 

316

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

49. Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks (continued)

 

ii) The maximum risk exposure of the Group relating to its interests in unconsolidated structured entities as of December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

14,290,523

 

17,306,931

 

13,669,958

 

45,267,412

ABS and ABCP

purchase agreements

 

1,029,819

 

10,462

 

2,134,239

 

3,174,520

Loan commitments

 

353,790

 

913,252

 

-

 

1,267,042

Others

 

-

 

429,549

 

-

 

429,549

 

W

15,674,132

 

18,660,194

 

15,804,197

 

50,138,523

 

 

 

December 31, 2022

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

11,759,206

 

16,899,743

 

14,338,052

 

42,997,001

ABS and ABCP

purchase agreements

 

1,014,702

 

104,773

 

2,271,063

 

3,390,538

Loan commitments

 

419,039

 

988,331

 

-

 

1,407,370

Guarantees

 

15,000

 

80,000

 

-

 

95,000

Others

 

-

 

103,039

 

-

 

103,039

 

W

13,207,947

 

18,175,886

 

16,609,115

 

47,992,948

 

 

50. Events after the reporting period

 

The controlling company decided to acquire and retire treasury stocks that worth W 150 billion through a resolution of the Board of Directors on February 8, 2024, in order to enhance shareholder value.

 

51. LIBOR Interest rates

 

The effective interest rate, not the carrying amount, is adjusted when replacing the interest rate index of a financial instrument measured at amortized cost in relation to the reform of the interest rate index. It includes exceptions, such as allowing hedge accounting to continue uninterrupted even if an interest rate indicator replacement occurs in a hedging relationship. As of the end of the current term, the Group has completed most of its conversion and replacement plans in relation to the discontinuation of LIBOR interest rate calculation and aims to conclude the response plan in accordance with the response guidelines of the supervisory authorities.

317

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

52. Adoption of K-IFRS 1117 ‘Insurance Contracts’

 

The Group begins to apply K-IFRS 1117 ‘Insurance Contracts’ on accounting periods beginning on 1 January 2023. The prior year’s financial statements were retrospectively restated in accordance with the transition requirement of this Standard. This Standard replaces K-IFRS 1104 ‘Insurance Contracts’. K-IFRS 1117 provides new or revised requirements relating to recognition, measurement, presentation and disclosure principles of insurance contracts, reinsurance contracts and investment contracts with discretionary participation features. The Standard significantly changed the insurer's accounting by requiring groups of insurance contracts to be measured at current estimates of future cash flows expected to occur in the performance of the contract and at risk adjustments and contractual service margins for separate non-financial risks.

 

The Group applied a retrospective application as described below in accordance with K-IFRS 1117 to insurance contracts, to the extent practicable, from the beginning date of the annual reporting period (the transition date) before its initial application date commences. The Group applied either the modified retrospective approach or the fair value approach to the insurance contracts impracticable to be applied with 1) below.

 

1)
To identify, recognize and measure each group of insurance contracts issued as if this Standard had always applied;
1-1)
To identify, recognize and measure any assets for insurance acquisition cash flows as if this Standard had always applied (except that an entity is not required to apply the recoverability assessment before the transition date);
2)
To derecognize any existing balances that would not exist had this Standard always applied; and
3)
To recognize all net differences arising from the initial application of this Standard as an adjustment to the retained earnings (or, if appropriate, other components of equity) at the date of initial application, without adjusting goodwill recognized from the past business combinations.

 

In addition, the Group changed the classification and measurement of financial instruments related to the insurance business to manage the volatility of equity arising from the market value of insurance contract liabilities according to K-IFRS 1117. For the financial instruments, their classification and measurement changed in accordance with the transition requirement of K-IFRS 1117, the Group prepared the statement of financial position at the date of initial application of K-IFRS 1117 by adjusting the classification and measurement of financial assets removed between the transition date of K-IFRS 1117 and the initial application date in order to present comparative information as if K-IFRS 1109 had been applied to the financial instruments.

 

Separate account assets and liabilities from the statements of financial position and revenues or expenses in separate accounts from the statements of comprehensive income, which had been presented as one line item in accordance with the Enforcement Rules of the Insurance Business Act under K-IFRS 1104, are combined with the Group’s general account and presented as related assets, liabilities, incomes, and expenses under K-IFRS 1117 with the elimination of intra-group transactions between the general account and the separate account.

 

 

 

 

 

 

 

 

 

 

 

 

318

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

52. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

(a) Significant effects in the financial statement at the transition date, January 1, 2022 under K-IFRS 1117 are as follows:

 

i) Significant effects in the financial position at the transition date, January 1, 2022 under K-IFRS 1117 are as follows:

 

 

Amount

(A) (*1)

 

 

 

Amount

(B) (*2)

 

Increase

(B-A)

Assets:

 

 

 

Assets:

 

 

 

 

Cash and due from banks at amortized cost

W

28,453,404

 

Cash and due from banks at amortized cost

W

29,049,341

W  

 

Financial assets at fair value through profit or loss

 

62,403,759

 

Financial assets at fair value through profit or loss

 

68,161,348

 

 

Securities at fair value through other comprehensive income

 

64,838,323

 

Securities at fair value through other comprehensive income

 

90,893,467

 

 

Securities at amortized cost

 

49,930,076

 

Securities at amortized cost

 

26,164,942

 

 

Loans at amortized cost

 

389,137,156

 

Loans at amortized cost

 

384,810,774

 

 

Other assets (*3)

 

53,389,467

 

Other assets

 

42,784,650

 

 

 

W

648,152,185

 

 

W

641,864,522

 

(6,287,663)

Liabilities:

 

 

 

Liabilities:

 

 

 

 

Deposits

W

364,896,675

 

Deposits

W

364,874,652

 

 

Borrowing

 

43,167,065

 

Borrowing

 

43,167,065

 

 

Debt securities issued

 

80,149,362

 

Debt securities issued

 

80,149,362

 

 

Insurance contract liabilities

 

54,333,498

 

Insurance contract liabilities

 

53,774,915

 

 

 

 

 

 

Reinsurance contract liabilities

 

281,763

 

 

 

 

 

 

Investment contract liabilities

 

2,953,698

 

 

Other liabilities (*3)

 

56,067,163

 

Other liabilities

 

46,447,117

 

 

 

 

598,613,763

 

 

 

591,648,572

 

(6,965,191)

 

 

 

 

 

 

 

 

 

Equity

W

49,538,422

 

Equity

W  

50,215,950

W  

677,528

 

(*1) Prepared in accordance with K-IFRS 1109 ‘financial instruments’, K-IFRS 1104 ‘Insurance Contracts’, and Enforcement Rules of the Insurance Business Act. (Application of the overlay approach under K-IFRS 1104 to financial assets related to insurance contracts)

(*2) Prepared in accordance with K-IFRS 1109 ‘financial instruments’ and K-IFRS 1117 ‘Insurance Contracts’ (changed business model is applied to financial assets related to insurance contracts under K-IFRS 1117)

(*3) Other assets and other liabilities under K-IFRS 1104 include separate account assets amounted to W 9,501,135 million and separate account liabilities amounted to W 9,834,894 million, respectively.

 

 

319

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

52. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

ii) Classification of financial assets (derivatives excluded) on January 1, 2022 as the transition date in accordance with K-IFRS 1117 is as follows:

 

 

 

January 1,2022

 

 

Classification

 

Transition date (Jan. 1, 2022) under K-IFRS 1104

 

Separate account

(*1)

 

Policy loan excluded

(*2)

 

Classifica-tion due to new business model

 

Transition date (Jan. 1, 2022) under K-IFRS 1117

Cash and due from banks at amortized cost

 

Financial assets at amortized cost

W

28,453,404

 

595,937

 

-

 

-

 

29,049,341

Due from banks at fair value through profit or loss

 

Financial assets at fair value through profit or loss

 

34,262

 

-

 

-

 

-

 

34,262

Securities at fair value through profit or loss

 

Financial assets at fair value through profit or loss

 

60,686,153

 

6,121,716

 

-

 

(364,127)

 

66,443,742

Loans at fair value through profit or loss

 

Financial assets at fair value through profit or loss

 

1,683,344

 

-

 

-

 

-

 

1,683,344

Securities at fair value through other comprehensive income

 

Financial assets at fair value through other comprehensive income

 

64,838,323

 

2,035,462

 

-

 

24,019,681

 

90,893,466

Securities at amortized cost

 

Financial assets at amortized cost

 

49,930,076

 

-

 

-

 

(23,765,134)

 

26,164,942

Loans at amortized cost

 

Financial assets at amortized cost

 

389,137,156

 

768,256

 

(5,094,638)

 

-

 

384,810,774

 

(*1) Consisted of the total of separate account and intercompany transactions that are eliminated.

(*2) Policy loans, which used to be recognized as separate assets under K-IFRS 1104 ‘Insurance Contracts’ and Enforcement Rules of the Insurance Business Act., are measured as part of insurance contracts in accordance with K-IFRS 1117.

 

 

320

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

52. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

iii) Significant adjustments to assets, liabilities and equity under K-IFRS 1117 on January 1, 2022 as the transition date are as follows:

 

 

 

 

January 1, 2022

 

 

Assets

 

Liabilities

 

Equity

Application of K-IFRS 1104 on January 1, 2022

W

648,152,185

 

598,613,763

 

49,538,422

Elimination of carrying amount of K-IFRS 1104 items:

 

 

 

-

 

 

Loans at amortized cost (policy loans)

 

(5,094,638)

 

-

 

(5,094,638)

Unamortized acquisition cost

 

(954,949)

 

-

 

(954,949)

Insurance contract liabilities

 

-

 

(61,187,386)

 

61,187,386

Intercompany transactions with separate account for the consolidation presentation

 

45,458

 

44,919

 

539

Others (*)

 

(161,677)

 

(124,117)

 

(37,560)

Application of K-IFRS 1117:

 

 

 

 

 

 

Reclassification of financial assets

 

(109,579)

 

-

 

(109,579)

Recognition of insurance contract liabilities

 

-

 

53,774,915

 

(53,774,915)

Recognition of reinsurance contract liabilities

 

-

 

281,763

 

(281,763)

Tax effects from adjustments

 

(12,278)

 

244,715

 

(256,993)

Total of adjustments for transition date

 

(6,287,663)

 

(6,965,191)

 

677,528

Application of K-IFRS 1117 on January 1, 2022 (the transition date)

W

641,864,522

 

591,648,572

 

50,215,950

 

(*) Consisted of elimination of accounts receivable (payable) and others that are measured as part of insurance contracts under K-IFRS 1117.

 

iv) Significant adjustments to accumulated other comprehensive income (loss) and retained earnings as part of the statement of changes in equity under K-IFRS 1117 on January 1, 2022 as the transition date are as follows:

 

 

January 1, 2022

 

 

Accumulated other comprehensive income (loss)

 

Retained earnings

Application of K-IFRS 1104 on January 1, 2022 (the transition date)

W

(984,936)

 

30,541,300

Recognition of net difference from initial application of K-IFRS 1117

 

(42,601)

 

627,174

Elimination of financial assets at fair value through profit or loss (overlay approach)

 

(209,645)

 

209,645

Reclassification of financial instruments under K-IFRS 1117

 

(99,607)

 

(10,001)

Recognition of net insurance finance income from insurance contract assets (liabilities)

 

459,556

 

-

Tax effects from adjustments

 

(27,990)

 

(229,003)

Total of adjustments for transition date

 

79,713

 

597,815

Application of K-IFRS 1117 on January 1, 2022 (the transition date)

W

(905,223)

 

31,139,115

 

 

 

 

 

 

 

321

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

52. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

(b) Significant effects in the primary financial statements such as the financial position as of December 31, 2022 and comprehensive income statement for the period ended December 31, 2022 under K-IFRS 1117 are as follows:

 

i) The statement of financial position as of December 31, 2022

 

 

 

 

Amount under

K-IFRS 1104

 

Adjustment

for K-IFRS 1117

 

Amount under

K-IFRS 1117

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

29,532,235

 

518,605

 

30,050,840

Financial assets at fair value through profit or loss

 

56,643,669

 

4,864,612

 

61,508,281

Securities at fair value through other comprehensive income

 

63,661,719

 

21,807,442

 

85,469,161

Securities at amortized cost

 

57,971,492

 

(24,600,294)

 

33,371,198

Loans at amortized cost

 

412,291,511

 

(4,392,539)

 

407,898,972

Reinsurance contract assets

 

-

 

88,772

 

88,772

Other assets

 

55,783,655

 

(9,737,649)

 

46,046,006

 

 

675,884,281

 

(11,451,051)

 

664,433,230

Liabilities

 

 

 

 

 

 

Deposits

 

383,010,745

 

(22,451)

 

382,988,294

Borrowings

 

49,279,175

 

-

 

49,279,175

Debt securities issued

 

77,288,783

 

-

 

77,288,783

Insurance contract liabilities

 

54,315,124

 

(8,410,351)

 

45,904,773

Reinsurance contract liabilities

 

-

 

62,803

 

62,803

Investment contract liabilities

 

-

 

2,133,586

 

2,133,586

Other liabilities

 

60,860,032

 

(7,507,774)

 

53,352,258

 

 

624,753,859

 

(13,744,187)

 

611,009,672

 

 

 

 

 

 

 

Equity

W

51,130,422

 

2,293,136

 

53,423,558

 

ii) The statement of comprehensive income for the period ended December 31, 2022

 

 

 

 

Amount under

K-IFRS 1104

 

Adjustment

for K-IFRS 1117

 

Amount under

K-IFRS 1117

Operating income

 

 

 

 

 

 

 Net interest income

W

12,463,681

 

(1,866,828)

 

10,596,853

Net fees and commission income

 

2,525,566

 

(112,024)

 

2,413,542

Net insurance income (expense)

 

(827,233)

 

1,873,457

 

1,046,224

Net insurance finance income

 

-

 

807,964

 

807,964

 Other operating expenses

 

(8,273,935)

 

(685,084)

 

(8,959,019)

 

 

5,888,079

 

17,485

 

5,905,564

Equity method income

 

121,697

 

-

 

121,697

Other non-operating income, net

 

339,475

 

(110)

 

339,365

Profit before income taxes

 

6,349,251

 

17,375

 

6,366,626

Income tax expense

 

(1,617,088)

 

5,976

 

(1,611,112)

Profit for the period

 

4,732,163

 

23,351

 

4,755,514

Other comprehensive loss for the period, net of income tax

 

(2,598,032)

 

1,592,257

 

(1,005,775)

Total comprehensive income for the period

W

2,134,131

 

1,615,608

 

3,749,739

 

 

 

322

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

(In millions of won)

 

 

52. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

(b) Significant effects in the primary financial statements such as the financial position as of December 31, 2022 and comprehensive income statement for the period ended December 31, 2022 under K-IFRS 1117 are as follows

iii) The statement of cash flows for the period ended December 31, 2022

 

 

 

 

 

Amount under

K-IFRS 1104

 

Adjustment

for K-IFRS 1117

 

Amount under

K-IFRS 1117

Cash flows from operating activities

W

7,592,560

 

(404,120)

 

7,188,440

Cash flows from investing activities

 

(11,031,456)

 

335,529

 

(10,695,927)

Cash flows from financing activities

 

3,394,715

 

-

 

3,394,715

Effect of exchange rate changes on cash and cash equivalents held

 

(57,837)

 

(1,118)

 

(58,955)

Cash and cash equivalents at the beginning of the period

 

24,103,443

 

482,230

 

24,585,673

Cash and cash equivalents at the end of the period

W

24,001,425

 

412,521

 

24,413,946

323

 


 

Independent Auditors’ Report on Internal Control over Financial Reporting for Consolidation Purposes

Based on a report originally issued in Korean

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.

Opinion on Internal Control over Financial Reporting for Consolidation Purposes

We have audited the internal control over financial reporting (“ICFR”) for consolidation purposes of Shinhan Financial Group Co., Ltd. and its subsidiaries (“the Group”) as of December 31, 2023 based on the criteria established in the Conceptual Framework for Designing and Operating ICFR (“ICFR Design and Operation Framework”) issued by the Operating Committee of Internal Control over Financial Reporting in the Republic of Korea (the “ICFR Committee”).

In our opinion, the Group maintained, in all material respects, effective internal control over financial reporting for consolidation purposes as of December 31, 2023, based on ICFR Design and Operation Framework.

We have also audited, in accordance with Korean Standards on Auditing (KSAs), the consolidated financial statements of the Group, which comprise the consolidated statement of financial position as of December 31, 2023, the consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising a summary of material accounting policies and other explanatory information, and our report dated March 4, 2024 expressed an unmodified opinion on those consolidated financial statements.

Basis for Opinion on Internal Control over Financial Reporting for Consolidation Purposes

We conducted our audit in accordance with KSAs. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Internal Control over Financial Reporting for Consolidation Purposes section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the internal control over financial reporting for consolidation purposes in the Republic of Korea, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of Management and Those Charged with Governance for the Internal Control over Financial Reporting for Consolidation Purposes

The Group’s management is responsible for designing, operating and maintaining effective internal control over financial reporting for consolidation purposes and for its assessment of the effectiveness of internal control over financial reporting for consolidation purposes, included in the accompanying ‘ICFR Operating Status Report for Consolidation Purposes by CEO and IAM.’

Those charged with governance are responsible for overseeing the Group’s internal control over financial reporting for consolidation purposes.

 

324

 


 

Auditors’ Responsibilities for the Audit of the Internal Control over Financial Reporting for Consolidation Purposes

Our responsibility is to express an opinion on the Group’s internal control over financial reporting for consolidation purposes based on our audit. We conducted our audit in accordance with KSAs. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting for consolidation purposes was maintained in all material respects.

Our audit of internal control over financial reporting for consolidation purposes included obtaining an understanding of internal control over financial reporting for consolidation purposes, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.

Definition and Limitations of Internal Control over Financial Reporting for Consolidation Purposes

A company’s internal control over financial reporting for consolidation purposes is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with Korean International Financial Reporting Standards (“K-IFRS”). A company’s internal control over financial reporting for consolidation purposes includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Group; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with K-IFRS, and that receipts and expenditures of the Group are being made only in accordance with authorizations of management and directors of the Group; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Group’s assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting for consolidation purposes may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The engagement partner on the audit resulting in this independent auditors’ report is Min-Seon Chae.

 

KPMG Samjong Accounting Corp.

Seoul, Korea

March 4, 2024

This report is effective as of March 4, 2024, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the internal control over financial reporting for consolidation purposes. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

325