|
Exhibit No.
|
Description
|
|
1
|
2023 Preliminary Results dated 22 February 2024, prepared by WPP
plc.
|
|
£m
|
2023
|
‘+/(-) %
reported1
|
‘+/(-)
%
LFL2
|
2022
|
|
Revenue
|
14,845
|
2.9
|
3.2
|
14,429
|
|
Revenue less pass-through costs
|
11,860
|
0.5
|
0.9
|
11,799
|
|
|
|
|
|
|
|
Reported:
|
|
|
|
|
|
Operating profit
|
531
|
(60.9)
|
|
1,358
|
|
Profit before tax
|
346
|
(70.1)
|
|
1,160
|
|
Diluted EPS (p)
|
10.1*
|
(83.5)
|
|
61.2
|
|
Dividends per share (p)
|
39.4
|
–
|
|
39.4
|
|
|
|
|
|
|
|
Headline3:
|
|
|
|
|
|
Operating profit
|
1,750
|
0.5
|
|
1,742
|
|
Operating profit margin
|
14.8%
|
0.0pt
|
0.2pt
|
14.8%
|
|
Profit before tax
|
1,525
|
(4.8)
|
|
1,602
|
|
Diluted EPS
|
93.8
|
(4.8)
|
|
98.5
|
|
Tom Waldron
|
+44 7788 695864
|
|
Anthony Hamilton
|
+44 7464 532903
|
|
Caitlin Holt
|
+44 7392 280178
|
|
|
|
|
irteam@wpp.com
|
|
|
|
|
|
Media
|
|
|
Chris
Wade
|
+44
20 7282 4600
|
|
|
|
|
Richard Oldworth
|
+44 7710 130 634
|
|
Buchanan Communications
|
+44 20 7466 5000
|
|
|
Q4 2023
£m
|
%
reported
|
%
M&A
|
%
FX
|
%
LFL
|
|
Revenue
|
4,116
|
0.4
|
1.3
|
(4.2)
|
3.3
|
|
Revenue less pass-through costs
|
3,211
|
(2.8)
|
0.9
|
(4.0)
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
£m
|
%
reported
|
%
M&A
|
%
FX
|
%
LFL
|
||||||||||||
|
Revenue
|
14,845
|
2.9
|
1.2
|
(1.5)
|
3.2
|
||||||||||||
|
Revenue less pass-through costs
|
11,860
|
0.5
|
0.9
|
(1.3)
|
0.9
|
||||||||||||
|
% LFL +/(-)
|
Global
Integrated Agencies
|
Public Relations
|
Specialist Agencies
|
|
Q4 2023
|
0.7
|
2.4
|
(6.8)
|
|
2023
|
1.3
|
1.4
|
(3.4)
|
|
% LFL +/(-)
|
North America
|
United Kingdom
|
Western Continental Europe
|
Rest of World
|
|
Q4 2023
|
(4.1)
|
5.1
|
(0.8)
|
5.3
|
|
2023
|
(2.7)
|
5.6
|
1.8
|
3.7
|
|
% LFL +/(-)
|
USA
|
UK
|
Germany
|
China
|
India
|
|
Q4 2023
|
(4.5)
|
5.1
|
(5.3)
|
(1.2)
|
22.0
|
|
2023
|
(2.8)
|
5.6
|
0.1
|
(3.3)
|
7.7
|
|
2023
|
% share, revenue less pass-through costs8
|
% LFL +/(-)
|
|
CPG
|
27.0
|
14.2
|
|
Tech & Digital Services
|
17.5
|
(6.9)
|
|
Healthcare & Pharma
|
12.0
|
0.6
|
|
Automotive
|
10.3
|
1.3
|
|
Retail
|
9.2
|
(11.3)
|
|
Telecom, Media & Entertainment
|
6.4
|
2.9
|
|
Financial Services
|
6.2
|
4.3
|
|
Other
|
5.4
|
(3.4)
|
|
Travel & Leisure
|
3.5
|
7.1
|
|
Government, Public Sector & Non-profit
|
2.5
|
0.2
|
|
|
|
|
|
Like-for-like
revenue less pass-through costs growth of 0-1%. Headline operating
margin improvement of 20-40bps (excluding the impact of
FX)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
+/(-)
% reported
|
+/(-)
% LFL
|
||||||||||
|
|
|
|
|
|
||||||||||
|
Revenue
|
14,845
|
14,429
|
2.9
|
3.2
|
||||||||||
|
Revenue
less pass-through costs
|
11,860
|
11,799
|
0.5
|
0.9
|
||||||||||
|
Operating
profit
|
1,750
|
1,742
|
0.5
|
|
||||||||||
|
Operating
profit margin %
|
14.8%
|
14.8%
|
–
|
0.2pt*
|
||||||||||
|
Income
from associates
|
36
|
74
|
(51.0)
|
|
||||||||||
|
PBIT
|
1,786
|
1,816
|
(1.6)
|
|
||||||||||
|
Net
finance costs
|
(261)
|
(214)
|
(21.8)
|
|
||||||||||
|
Profit
before taxation
|
1,525
|
1,602
|
(4.8)
|
|
||||||||||
|
Tax
|
(412)
|
(409)
|
(0.8)
|
|
||||||||||
|
Profit
after taxation
|
1,113
|
1,193
|
(6.7)
|
|
||||||||||
|
Non-controlling
interests
|
(87)
|
(93)
|
6.4
|
|
||||||||||
|
Profit
attributable to shareholders
|
1,026
|
1,100
|
(6.8)
|
|
||||||||||
|
Diluted
EPS
|
93.8p
|
98.5p
|
(4.8)
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
|
|
|
||||||
|
Profit before taxation
|
346
|
1,160
|
||||||
|
Finance and investment income
|
(127)
|
(145)
|
||||||
|
Finance costs
|
389
|
359
|
||||||
|
Revaluation and retranslation of financial instruments
|
(7)
|
(76)
|
||||||
|
Profit before interest and taxation
|
601
|
1,298
|
||||||
|
(Earnings)/loss from associates - after interest and
tax
|
(70)
|
60
|
||||||
|
Operating profit
|
531
|
1,358
|
||||||
|
Goodwill impairment
|
63
|
38
|
||||||
|
Amortisation and impairment of acquired intangible
assets
|
728
|
62
|
||||||
|
Investment and other impairment charges
|
18
|
77
|
||||||
|
(Gains)/losses on disposal of investments and
subsidiaries
|
(7)
|
36
|
||||||
|
Gains on remeasurement of equity interests arising from a change in
scope of ownership
|
–
|
(66)
|
||||||
|
Litigation settlement
|
(11)
|
–
|
||||||
|
Restructuring and transformation costs
|
196
|
219
|
||||||
|
Property related costs
|
232
|
18
|
||||||
|
Headline operating profit
|
1,750
|
1,742
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
+/(-) % reported
|
+/(-) % LFL
|
||||||||||
|
Global Int. Agencies
|
12,595
|
12,192
|
3.3
|
3.7
|
||||||||||
|
Public Relations
|
1,262
|
1,232
|
2.4
|
2.0
|
||||||||||
|
Specialist Agencies
|
988
|
1,005
|
(1.8)
|
(2.5)
|
||||||||||
|
Total Group
|
14,845
|
14,429
|
2.9
|
3.2
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
+/(-) % reported
|
+/(-) % LFL
|
||||||||||
|
Global Int. Agencies
|
9,808
|
9,743
|
0.7
|
1.3
|
||||||||||
|
Public Relations
|
1,180
|
1,161
|
1.6
|
1.4
|
||||||||||
|
Specialist Agencies
|
872
|
895
|
(2.6)
|
(3.4)
|
||||||||||
|
Total Group
|
11,860
|
11,799
|
0.5
|
0.9
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
% margin*
|
2022
|
% margin*
|
||||||||||
|
Global Int. Agencies
|
1,474
|
15.0
|
1,433
|
14.7
|
||||||||||
|
Public Relations
|
191
|
16.2
|
192
|
16.5
|
||||||||||
|
Specialist Agencies
|
85
|
9.7
|
117
|
13.0
|
||||||||||
|
Total Group
|
1,750
|
14.8
|
1,742
|
14.8
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
+/(-) % reported
|
+/(-) % LFL
|
||||||||||
|
N. America
|
5,528
|
5,550
|
(0.4)
|
(0.4)
|
||||||||||
|
United Kingdom
|
2,155
|
2,004
|
7.6
|
6.5
|
||||||||||
|
W Cont. Europe
|
3,037
|
2,876
|
5.6
|
3.8
|
||||||||||
|
AP, LA, AME, CEE12
|
4,125
|
3,999
|
3.1
|
6.3
|
||||||||||
|
Total Group
|
14,845
|
14,429
|
2.9
|
3.2
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
+/(-) % reported
|
+/(-) % LFL
|
||||||||||
|
N. America
|
4,556
|
4,688
|
(2.8)
|
(2.7)
|
||||||||||
|
United Kingdom
|
1,626
|
1,537
|
5.8
|
5.6
|
||||||||||
|
W Cont. Europe
|
2,411
|
2,319
|
4.0
|
1.8
|
||||||||||
|
AP, LA, AME, CEE
|
3,267
|
3,255
|
0.3
|
3.7
|
||||||||||
|
Total Group
|
11,860
|
11,799
|
0.5
|
0.9
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
% margin*
|
2022
|
% margin*
|
||||||||||
|
N. America
|
834
|
18.3
|
771
|
16.4
|
||||||||||
|
United Kingdom
|
215
|
13.2
|
187
|
12.2
|
||||||||||
|
W Cont. Europe
|
258
|
10.7
|
301
|
13.0
|
||||||||||
|
AP, LA, AME, CEE
|
443
|
13.6
|
483
|
14.8
|
||||||||||
|
Total Group
|
1,750
|
14.8
|
1,742
|
14.8
|
||||||||||
|
Twelve months ended (£ million)
|
31 December 2023
|
31 December 2022
|
|
Headline operating profit
|
1,750
|
1,742
|
|
Income from associates
|
36
|
74
|
|
Depreciation of property, plant and equipment
|
165
|
167
|
|
Amortisation of other intangibles
|
25
|
22
|
|
Depreciation of right-of-use assets
|
257
|
262
|
|
Headline EBITDA
|
2,233
|
2,267
|
|
Less: income from associates
|
(36)
|
(74)
|
|
Repayment of lease liabilities and related interest
|
(362)
|
(402)
|
|
Non-cash compensation
|
140
|
122
|
|
Non headline cash costs (including restructuring cost)
|
(218)
|
(174)
|
|
Capex
|
(217)
|
(223)
|
|
Working capital
|
(260)
|
(847)
|
|
Adjusted operating cash flow
|
1,280
|
669
|
|
% conversion of Headline operating profit
|
73%
|
38%
|
|
Dividends (to minorities)/ from associates
|
(58)
|
(32)
|
|
Earnout payments
|
(31)
|
(71)
|
|
Net interest
|
(159)
|
(121)
|
|
Cash tax
|
(395)
|
(391)
|
|
Adjusted free cash
flow13
|
637
|
53
|
|
Disposal proceeds
|
122
|
51
|
|
Net initial acquisition payments
|
(280)
|
(274)
|
|
Dividends
|
(423)
|
(365)
|
|
Share purchases
|
(54)
|
(863)
|
|
Net cash flow
|
2
|
(1,398)
|
|
£ million
|
Notes
|
2023
|
2022
|
|
Revenue
|
7
|
14,844.8
|
14,428.7
|
|
Costs of services
|
4
|
(12,325.8)
|
(11,890.1)
|
|
Gross profit
|
|
2,519.0
|
2,538.6
|
|
General and administrative costs
|
4
|
(1,988.0)
|
(1,180.4)
|
|
Operating profit
|
|
531.0
|
1,358.2
|
|
Earnings/(loss) from associates - after interest and
tax
|
5
|
70.2
|
(60.4)
|
|
Profit before interest and taxation
|
|
601.2
|
1,297.8
|
|
Finance and investment income
|
6
|
127.3
|
145.4
|
|
Finance costs
|
6
|
(389.0)
|
(359.4)
|
|
Revaluation and retranslation of financial instruments
|
6
|
6.8
|
76.0
|
|
Profit before taxation
|
|
346.3
|
1,159.8
|
|
Taxation
|
8
|
(149.1)
|
(384.4)
|
|
Profit for the year
|
|
197.2
|
775.4
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Equity holders of the parent
|
|
110.4
|
682.7
|
|
Non-controlling interests
|
|
86.8
|
92.7
|
|
|
|
197.2
|
775.4
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
Basic earnings per ordinary share
|
10
|
10.3p
|
62.2p
|
|
Diluted earnings per ordinary share
|
10
|
10.1p
|
61.2p
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||
|
Profit for the year
|
197.2
|
775.4
|
|
|||
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
||
|
Foreign exchange differences on translation of foreign
operations
|
(427.1)
|
424.2
|
|
|||
|
Gain/(loss) on net investment hedges
|
108.2
|
(141.5)
|
|
|||
|
Cash flow hedges:
|
|
|
|
|
||
|
Fair
value (loss)/gain arising on hedging instruments
|
(43.3)
|
38.5
|
|
|||
|
Less:
gain/(loss) reclassified to profit or loss
|
44.2
|
(38.5)
|
|
|||
|
Share of other comprehensive (loss)/income of associates
undertakings
|
(0.9)
|
51.2
|
|
|||
|
|
(318.9)
|
333.9
|
|
|||
|
|
|
|
|
|||
|
Items that will not be reclassified subsequently to profit or
loss:
|
|
|
|
|
||
|
Movements on equity investments held at fair value through other
comprehensive income
|
(3.0)
|
(22.3)
|
|
|||
|
Actuarial (loss)/gain on defined benefit pension plans
|
(9.1)
|
16.6
|
|
|||
|
Deferred tax on defined benefit pension plans
|
1.7
|
(7.4)
|
|
|||
|
|
(10.4)
|
(13.1)
|
|
|||
|
Other comprehensive (loss)/income relating to the year
|
(329.3)
|
320.8
|
|
|||
|
Total comprehensive (loss)/income relating to the year
|
(132.1)
|
1,096.2
|
|
|||
|
|
|
|
|
|||
|
Attributable to:
|
|
|
|
|
||
|
Equity holders of the parent
|
(195.8)
|
988.3
|
|
|||
|
Non-controlling interests
|
63.7
|
107.9
|
|
|||
|
|
(132.1)
|
1,096.2
|
|
|||
|
£ million
|
Notes
|
2023
|
2022
|
||||||||
|
Net cash inflow from operating activities1
|
11
|
1,238.2
|
|
700.9
|
|
||||||
|
Investing activities
|
|
|
|
||||||||
|
Acquisitions1
|
11
|
(266.8)
|
|
(236.2)
|
|
||||||
|
Disposals of investments and subsidiaries
|
11
|
98.8
|
|
37.7
|
|
||||||
|
Purchase of property, plant and equipment
|
|
(177.2)
|
|
(208.4)
|
|
||||||
|
Purchase of other intangible assets (including capitalised computer
software)
|
|
(40.0)
|
|
(14.9)
|
|
||||||
|
Proceeds on disposal of property, plant and equipment
|
|
4.8
|
|
12.9
|
|
||||||
|
Net cash outflow from investing activities
|
|
(380.4)
|
|
(408.9)
|
|
||||||
|
Financing activities
|
|
|
|
||||||||
|
Repayment of lease liabilities
|
|
(258.7)
|
|
(309.6)
|
|
||||||
|
Share option proceeds
|
|
0.7
|
|
1.2
|
|||||||
|
Cash consideration received from non-controlling
interests
|
11
|
46.1
|
|
—
|
|||||||
|
Cash consideration for purchase of non-controlling
interests
|
11
|
(16.4)
|
|
(84.2)
|
|
||||||
|
Share repurchases and buy-backs
|
11
|
(53.9)
|
|
(862.7)
|
|
||||||
|
Proceeds from borrowings
|
11
|
1,052.6
|
|
—
|
|
||||||
|
Repayment of borrowings
|
11
|
(1,147.5)
|
|
(220.6)
|
|
||||||
|
Financing and share issue costs
|
|
(3.5)
|
|
(0.2)
|
|
||||||
|
Equity dividends paid
|
|
(422.8)
|
|
(365.4)
|
|
||||||
|
Dividends paid to non-controlling interests in subsidiary
undertakings
|
|
(101.3)
|
|
(69.5)
|
|
||||||
|
Net cash outflow from financing activities
|
|
(904.7)
|
|
(1,911.0)
|
|
||||||
|
Net decrease in cash and cash equivalents
|
|
(46.9)
|
|
(1,619.0)
|
|
||||||
|
Translation of cash and cash equivalents
|
|
(79.6)
|
|
64.2
|
|
||||||
|
Cash and cash equivalents at beginning of year
|
|
1,985.8
|
|
3,540.6
|
|
||||||
|
Cash and cash equivalents at end of year
|
12
|
1,859.3
|
|
1,985.8
|
|
||||||
|
£ million
|
Notes
|
2023
|
2022
|
||||||||
|
Non-current assets
|
|
|
|
||||||||
|
Intangible assets:
|
|
|
|
||||||||
|
Goodwill
|
13
|
8,388.9
|
|
8,453.4
|
|
||||||
|
Other
|
|
849.9
|
|
1,451.9
|
|
||||||
|
Property, plant and equipment
|
|
828.5
|
|
1,000.7
|
|
||||||
|
Right-of-use assets
|
|
1,382.2
|
|
1,528.5
|
|
||||||
|
Interests in associates and joint ventures
|
|
286.5
|
|
305.1
|
|
||||||
|
Other investments
|
|
332.7
|
|
369.8
|
|
||||||
|
Deferred tax assets
|
|
324.4
|
|
322.1
|
|
||||||
|
Corporate income tax recoverable
|
|
76.5
|
|
74.1
|
|
||||||
|
Trade and other receivables
|
14
|
209.2
|
|
218.6
|
|
||||||
|
|
|
12,678.8
|
|
13,724.2
|
|
||||||
|
Current assets
|
|
|
|
||||||||
|
Corporate income tax recoverable
|
|
114.9
|
|
107.1
|
|
||||||
|
Trade and other receivables
|
14
|
8,460.6
|
|
9,031.4
|
|
||||||
|
Accrued income
|
|
3,150.6
|
|
3,468.3
|
|
||||||
|
Cash and short-term deposits
|
12
|
2,217.5
|
|
2,491.5
|
|
||||||
|
|
|
13,943.6
|
|
15,098.3
|
|
||||||
|
|
|
|
|
||||||||
|
Current liabilities
|
|
|
|
||||||||
|
Trade and other payables
|
15
|
(13,211.7)
|
|
(14,235.9)
|
|
||||||
|
Deferred income
|
|
(1,318.9)
|
|
(1,599.0)
|
|
||||||
|
Corporate income tax payable
|
|
(370.2)
|
|
(422.0)
|
|
||||||
|
Short-term lease liabilities
|
|
(292.3)
|
|
(282.4)
|
|
||||||
|
Bank overdrafts and bonds
|
|
(946.3)
|
|
(1,169.0)
|
|
||||||
|
|
|
(16,139.4)
|
|
(17,708.3)
|
|
||||||
|
Net current liabilities
|
|
(2,195.8)
|
|
(2,610.0)
|
|
||||||
|
|
|
|
|
||||||||
|
Non-current liabilities
|
|
|
|
||||||||
|
Bonds
|
|
(3,775.0)
|
|
(3,801.8)
|
|
||||||
|
Trade and other payables
|
16
|
(394.2)
|
|
(490.9)
|
|
||||||
|
Deferred tax liabilities
|
|
(178.5)
|
|
(350.8)
|
|
||||||
|
Employee benefit obligations
|
|
(135.9)
|
|
(137.5)
|
|
||||||
|
Provisions for liabilities and charges
|
|
(304.5)
|
|
(244.6)
|
|
||||||
|
Long-term lease liabilities
|
|
(1,862.2)
|
|
(1,928.2)
|
|
||||||
|
|
|
(6,650.3)
|
|
(6,953.8)
|
|
||||||
|
Net assets
|
|
3,832.7
|
4,160.4
|
||||||||
|
|
|
|
|
||||||||
|
Equity
|
|
|
|
||||||||
|
Called-up share capital
|
|
114.1
|
|
114.1
|
|
||||||
|
Share premium account
|
|
576.6
|
|
575.9
|
|
||||||
|
Other reserves
|
|
186.6
|
|
285.2
|
|
||||||
|
Own shares
|
|
(990.1)
|
|
(1,054.1)
|
|
||||||
|
Retained earnings
|
|
3,488.4
|
|
3,759.7
|
|
||||||
|
Equity shareholders’ funds
|
|
3,375.6
|
|
3,680.8
|
|
||||||
|
Non-controlling interests
|
|
457.1
|
|
479.6
|
|
||||||
|
Total equity
|
|
3,832.7
|
4,160.4
|
|
|||||||
|
|
|
|
|
||||||||
|
£ million
|
Called-up
share capital
|
Share
premium account
|
Other reserves
|
Own shares
|
Retained earnings1
|
Total equity
share
holders’ funds
|
Non-
controlling interests
|
Total
|
||||||||||||||||||
|
Balance at 1 January 2022
|
122.4
|
|
574.7
|
|
(335.9)
|
|
(1,112.1)
|
|
4,367.3
|
|
3,616.4
|
|
452.6
|
|
4,069.0
|
|
||||||||||
|
Ordinary shares issued
|
—
|
|
1.2
|
|
—
|
|
—
|
|
—
|
|
1.2
|
|
—
|
|
1.2
|
|
||||||||||
|
Share cancellations
|
(8.3)
|
|
—
|
|
8.3
|
|
—
|
|
(807.4)
|
|
(807.4)
|
|
—
|
|
(807.4)
|
|
||||||||||
|
Treasury shares used for share option schemes
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
682.7
|
|
682.7
|
|
92.7
|
|
775.4
|
|
||||||||||
|
Foreign exchange differences on translation of foreign
operations
|
—
|
|
—
|
|
409.0
|
|
—
|
|
—
|
|
409.0
|
|
15.2
|
|
424.2
|
|
||||||||||
|
Loss on net investment hedges
|
—
|
|
—
|
|
(141.5)
|
|
—
|
|
—
|
|
(141.5)
|
|
—
|
|
(141.5)
|
|
||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fair value gain arising on hedging instruments
|
—
|
|
—
|
|
38.5
|
|
—
|
|
—
|
|
38.5
|
|
—
|
|
38.5
|
|
||||||||||
|
Less: loss reclassified to profit or loss
|
—
|
|
—
|
|
(38.5)
|
|
—
|
|
—
|
|
(38.5)
|
|
—
|
|
(38.5)
|
|
||||||||||
|
Share of other comprehensive income of associates
undertakings
|
—
|
|
—
|
|
31.9
|
|
—
|
|
19.3
|
|
51.2
|
|
—
|
|
51.2
|
|
||||||||||
|
Movements on equity investments held at fair value through other
comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
(22.3)
|
|
(22.3)
|
|
—
|
|
(22.3)
|
|
||||||||||
|
Actuarial gain on defined benefit pension plans
|
—
|
|
—
|
|
—
|
|
—
|
|
16.6
|
|
16.6
|
|
—
|
|
16.6
|
|
||||||||||
|
Deferred tax on defined benefit pension plans
|
—
|
|
—
|
|
—
|
|
—
|
|
(7.4)
|
|
(7.4)
|
|
—
|
|
(7.4)
|
|
||||||||||
|
Other comprehensive income
|
—
|
|
—
|
|
299.4
|
|
—
|
|
6.2
|
|
305.6
|
|
15.2
|
|
320.8
|
|
||||||||||
|
Total comprehensive income
|
—
|
|
—
|
|
299.4
|
|
—
|
|
688.9
|
|
988.3
|
|
107.9
|
|
1,096.2
|
|
||||||||||
|
Dividends paid
|
—
|
|
—
|
|
—
|
|
—
|
|
(365.4)
|
|
(365.4)
|
|
(69.5)
|
|
(434.9)
|
|
||||||||||
|
Non-cash share-based incentive plans (including share
options)
|
—
|
|
—
|
|
—
|
|
—
|
|
122.0
|
|
122.0
|
|
—
|
|
122.0
|
|
||||||||||
|
Tax adjustment on share-based payments
|
—
|
|
—
|
|
—
|
|
—
|
|
(9.2)
|
|
(9.2)
|
|
—
|
|
(9.2)
|
|
||||||||||
|
Net movement in own shares held by ESOP Trusts
|
—
|
|
—
|
|
—
|
|
58.0
|
|
(113.3)
|
|
(55.3)
|
|
—
|
|
(55.3)
|
|
||||||||||
|
Recognition/derecognition of liabilities in respect of put
options
|
—
|
|
—
|
|
101.7
|
|
—
|
|
(40.3)
|
|
61.4
|
|
—
|
|
61.4
|
|
||||||||||
|
Share purchases – close period commitments2
|
—
|
|
—
|
|
211.7
|
|
—
|
|
—
|
|
211.7
|
|
—
|
|
211.7
|
|
||||||||||
|
Net movement in non-controlling interests3
|
—
|
|
—
|
|
—
|
|
—
|
|
(82.9)
|
|
(82.9)
|
|
(11.4)
|
|
(94.3)
|
|
||||||||||
|
Balance at 31 December 2022
|
114.1
|
|
575.9
|
|
285.2
|
|
(1,054.1)
|
|
3,759.7
|
|
3,680.8
|
|
479.6
|
|
4,160.4
|
|
||||||||||
|
Ordinary shares issued
|
—
|
|
0.7
|
|
—
|
|
—
|
|
—
|
|
0.7
|
|
—
|
|
0.7
|
|
||||||||||
|
Share cancellations
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Treasury shares used for share option schemes
|
—
|
|
—
|
|
—
|
|
55.2
|
|
(55.2)
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Profit for the year
|
—
|
|
—
|
|
—
|
|
—
|
|
110.4
|
|
110.4
|
|
86.8
|
|
197.2
|
|
||||||||||
|
Foreign exchange differences on translation of foreign
operations
|
—
|
|
—
|
|
(404.0)
|
|
—
|
|
—
|
|
(404.0)
|
|
(23.1)
|
|
(427.1)
|
|
||||||||||
|
Gain on net investment hedges
|
—
|
|
—
|
|
108.2
|
|
—
|
|
—
|
|
108.2
|
|
—
|
|
108.2
|
|
||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fair value loss arising on hedging instruments
|
—
|
|
—
|
|
(43.3)
|
|
—
|
|
—
|
|
(43.3)
|
|
—
|
|
(43.3)
|
|
||||||||||
|
Less: gain reclassified to profit or loss
|
—
|
|
—
|
|
44.2
|
|
—
|
|
—
|
|
44.2
|
|
—
|
|
44.2
|
|
||||||||||
|
Share of other comprehensive loss of associates
undertakings
|
—
|
|
—
|
|
(0.9)
|
|
—
|
|
—
|
|
(0.9)
|
|
—
|
|
(0.9)
|
|
||||||||||
|
Movements on equity investments held at fair value through other
comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
(3.0)
|
|
(3.0)
|
|
—
|
|
(3.0)
|
|
||||||||||
|
Actuarial loss on defined benefit pension plans
|
—
|
|
—
|
|
—
|
|
—
|
|
(9.1)
|
|
(9.1)
|
|
—
|
|
(9.1)
|
|
||||||||||
|
Deferred tax on defined benefit pension plans
|
—
|
|
—
|
|
—
|
|
—
|
|
1.7
|
|
1.7
|
|
—
|
|
1.7
|
|
||||||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
(295.8)
|
|
—
|
|
(10.4)
|
|
(306.2)
|
|
(23.1)
|
|
(329.3)
|
|
||||||||||
|
Total comprehensive (loss)/income
|
—
|
|
—
|
|
(295.8)
|
|
—
|
|
100.0
|
|
(195.8)
|
|
63.7
|
|
(132.1)
|
|
||||||||||
|
Dividends paid
|
—
|
|
—
|
|
—
|
|
—
|
|
(422.8)
|
|
(422.8)
|
|
(101.3)
|
|
(524.1)
|
|
||||||||||
|
Non-cash share-based incentive plans (including share
options)
|
—
|
|
—
|
|
—
|
|
—
|
|
140.1
|
|
140.1
|
|
—
|
|
140.1
|
|
||||||||||
|
Tax adjustment on share-based payments
|
—
|
|
—
|
|
—
|
|
—
|
|
1.9
|
|
1.9
|
|
—
|
|
1.9
|
|
||||||||||
|
Net movement in own shares held by ESOP Trusts
|
—
|
|
—
|
|
—
|
|
8.8
|
|
(62.7)
|
|
(53.9)
|
|
—
|
|
(53.9)
|
|
||||||||||
|
Recognition/derecognition of liabilities in respect of put
options4
|
—
|
|
—
|
|
197.2
|
|
—
|
|
30.5
|
|
227.7
|
|
—
|
|
227.7
|
|
||||||||||
|
Share purchases – close period commitments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Net movement in non-controlling interests3
|
—
|
|
—
|
|
—
|
|
—
|
|
(3.1)
|
|
(3.1)
|
|
15.1
|
|
12.0
|
|
||||||||||
|
Balance at 31 December 2023
|
114.1
|
|
576.6
|
|
186.6
|
|
(990.1)
|
|
3,488.4
|
|
3,375.6
|
|
457.1
|
|
3,832.7
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Costs of services
|
12,325.8
|
|
11,890.1
|
|
||||
|
General and administrative costs
|
1,988.0
|
|
1,180.4
|
|
||||
|
|
14,313.8
|
|
13,070.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Staff costs
|
8,137.6
|
|
8,165.8
|
|
||||
|
Establishment costs
|
515.8
|
|
536.0
|
|
||||
|
Media pass-through costs
|
2,173.6
|
|
1,905.7
|
|
||||
|
Other costs of services and general and administrative
costs1
|
3,486.8
|
|
2,463.0
|
|
||||
|
|
14,313.8
|
|
13,070.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Wages and salaries
|
5,878.8
|
|
5,721.0
|
|
||||
|
Cash-based incentive plans
|
232.9
|
|
292.6
|
|
||||
|
Share-based incentive plans
|
140.1
|
|
122.0
|
|
||||
|
Severance
|
78.2
|
|
44.2
|
|
||||
|
Other staff costs
|
1,807.6
|
|
1,986.0
|
|
||||
|
|
8,137.6
|
|
8,165.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Goodwill impairment
|
63.6
|
37.9
|
||||||
|
Amortisation and impairment of acquired intangible
assets
|
727.9
|
62.1
|
||||||
|
Investment and other impairment charges
|
17.8
|
77.0
|
||||||
|
Restructuring and transformation costs
|
195.5
|
218.8
|
||||||
|
Property related restructuring costs
|
232.5
|
18.0
|
||||||
|
(Gains)/losses on disposal of investments and
subsidiaries
|
(7.1)
|
|
36.3
|
|||||
|
Gains on remeasurement of equity interests arising from a change in
scope of ownership
|
—
|
|
(66.5)
|
|
||||
|
Litigation settlement
|
(11.0)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Income from equity investments
|
12.9
|
24.5
|
||||||
|
Interest income
|
114.4
|
120.9
|
||||||
|
|
127.3
|
145.4
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Interest payable and similar charges1
|
282.7
|
263.7
|
||||||
|
Interest expense related to lease liabilities
|
106.3
|
95.7
|
||||||
|
|
389.0
|
359.4
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Movements in fair value of treasury instruments
|
(3.1)
|
|
0.5
|
|||||
|
Revaluation of investments held at fair value through profit or
loss
|
(20.9)
|
|
23.1
|
|
||||
|
Remeasurement of put options over non-controlling
interests
|
(1.5)
|
|
27.9
|
|
||||
|
Revaluation of payments due to vendors (earnout
agreements)
|
50.8
|
|
26.2
|
|
||||
|
Retranslation of financial instruments
|
(18.5)
|
|
(1.7)
|
|
||||
|
6.8
|
76.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Revenue1,2
|
|
|
||||||
|
Global Integrated Agencies
|
12,594.9
|
12,191.9
|
||||||
|
Public Relations
|
1,262.2
|
1,232.4
|
||||||
|
Specialist Agencies
|
987.7
|
1,004.4
|
||||||
|
|
14,844.8
|
14,428.7
|
||||||
|
Revenue less pass-through
costs1,3
|
|
|
||||||
|
Global Integrated Agencies
|
9,808.2
|
9,743.6
|
||||||
|
Public Relations
|
1,180.0
|
1,161.2
|
||||||
|
Specialist Agencies
|
871.5
|
894.5
|
||||||
|
|
11,859.7
|
11,799.3
|
||||||
|
Headline operating
profit1,4
|
|
|
||||||
|
Global Integrated Agencies
|
1,474.3
|
1,433.4
|
||||||
|
Public Relations
|
191.1
|
191.9
|
||||||
|
Specialist Agencies
|
84.8
|
116.5
|
||||||
|
|
1,750.2
|
1,741.8
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Revenue2
|
|
|
||||||
|
North America5
|
5,527.6
|
5,549.5
|
|
|||||
|
United Kingdom
|
2,155.4
|
2,003.8
|
||||||
|
Western Continental Europe
|
3,037.2
|
2,876.2
|
||||||
|
Asia Pacific, Latin America, Africa & Middle East and Central
& Eastern Europe
|
4,124.6
|
3,999.2
|
||||||
|
|
14,844.8
|
14,428.7
|
||||||
|
Revenue less pass-through
costs3
|
|
|
||||||
|
North America5
|
4,556.3
|
4,688.1
|
||||||
|
United Kingdom
|
1,626.3
|
1,537.2
|
||||||
|
Western Continental Europe
|
2,410.5
|
2,318.5
|
||||||
|
Asia Pacific, Latin America, Africa & Middle East and Central
& Eastern Europe
|
3,266.6
|
3,255.5
|
||||||
|
|
11,859.7
|
11,799.3
|
||||||
|
Headline operating
profit4
|
|
|
||||||
|
North America5
|
834.3
|
770.4
|
||||||
|
United Kingdom
|
214.5
|
187.1
|
||||||
|
Western Continental Europe
|
258.4
|
301.3
|
||||||
|
Asia Pacific, Latin America, Africa & Middle East and Central
& Eastern Europe
|
443.0
|
483.0
|
||||||
|
|
1,750.2
|
1,741.8
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Corporation tax
|
|
|
||||||
|
Current year
|
432.8
|
425.8
|
||||||
|
Prior years
|
(85.6)
|
|
(55.5)
|
|
||||
|
|
347.2
|
370.3
|
||||||
|
Deferred tax
|
|
|
||||||
|
Current year
|
(197.1)
|
|
9.4
|
|
||||
|
Prior years
|
(1.0)
|
|
4.7
|
|
||||
|
|
(198.1)
|
|
14.1
|
|
||||
|
Tax charge
|
149.1
|
384.4
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
||||||
|
Earnings1 (£ million)
|
110.4
|
682.7
|
||||||
|
Weighted average shares used in basic EPS calculation
(million)
|
1,072.1
|
1,097.9
|
||||||
|
EPS
|
10.3p
|
62.2p
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
||||||
|
Earnings1 (£ million)
|
110.4
|
682.7
|
||||||
|
Weighted average shares used in diluted EPS calculation
(million)
|
1,094.0
|
1,116.4
|
||||||
|
Diluted EPS
|
10.1p
|
61.2p
|
||||||
|
|
|
|
|
|
|
|
|
|
|
million
|
2023
|
2022
|
||||||
|
Weighted average shares used in basic EPS calculation
|
1,072.1
|
1,097.9
|
||||||
|
Dilutive share options outstanding
|
0.6
|
0.7
|
||||||
|
Other potentially issuable shares
|
21.3
|
17.8
|
||||||
|
Weighted average shares used in diluted EPS
calculation
|
1,094.0
|
1,116.4
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Profit for the year
|
197.2
|
|
775.4
|
|
||||
|
Taxation
|
149.1
|
|
384.4
|
|
||||
|
Revaluation and retranslation of financial instruments
|
(6.8)
|
|
(76.0)
|
|
||||
|
Finance costs
|
389.0
|
|
359.4
|
|
||||
|
Finance and investment income
|
(127.3)
|
|
(145.4)
|
|
||||
|
(Earnings)/loss from associates - after interest and
tax
|
(70.2)
|
|
60.4
|
|
||||
|
Operating profit
|
531.0
|
|
1,358.2
|
|
||||
|
Adjustments for:
|
|
|
||||||
|
Non-cash share-based incentive plans (including share
options)
|
140.1
|
|
122.0
|
|
||||
|
Depreciation of property, plant and equipment
|
165.1
|
|
166.9
|
|
||||
|
Depreciation of right-of-use assets
|
256.8
|
|
262.2
|
|
||||
|
Impairment charges included within adjusting
items1
|
184.6
|
|
43.3
|
|
||||
|
Goodwill impairment
|
63.6
|
|
37.9
|
|
||||
|
Amortisation and impairment of acquired intangible
assets
|
727.9
|
|
62.1
|
|
||||
|
Amortisation of other intangible assets
|
24.8
|
|
21.9
|
|
||||
|
Investment and other impairment charges
|
17.8
|
|
77.0
|
|
||||
|
(Gains)/losses on disposal of investments and
subsidiaries
|
(7.1)
|
|
36.3
|
|
||||
|
Gains on remeasurement of equity interests arising from a change in
scope of ownership
|
—
|
|
(66.5)
|
|
||||
|
Losses/(gains) on sale of property, plant and
equipment
|
0.4
|
|
(6.4)
|
|
||||
|
Operating cash flow before movements in working capital and
provisions
|
2,105.0
|
|
2,114.9
|
|
||||
|
Movements in trade working capital2
|
112.6
|
|
(328.0)
|
|
||||
|
Movements in other working capital and
provisions3
|
(372.8)
|
|
(518.7)
|
|
||||
|
Cash generated by operations
|
1,844.8
|
1,268.2
|
||||||
|
Corporation and overseas tax paid
|
(395.3)
|
|
(390.9)
|
|
||||
|
Interest paid on lease liabilities
|
(102.9)
|
|
(92.4)
|
|
||||
|
Other interest and similar charges paid
|
(274.5)
|
|
(210.2)
|
|
||||
|
Interest received
|
115.8
|
|
88.9
|
|
||||
|
Investment income
|
12.9
|
|
24.5
|
|
||||
|
Dividends from associates
|
43.4
|
|
37.6
|
|
||||
|
Earnout payments recognised in operating
activities4
|
(6.0)
|
|
(24.8)
|
|
||||
|
Net cash inflow from operating activities
|
1,238.2
|
700.9
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Initial cash consideration
|
(227.0)
|
|
(218.3)
|
|
||||
|
Cash and cash equivalents acquired
|
22.5
|
|
38.8
|
|
||||
|
Earnout payments recognised in investing
activities1
|
(52.5)
|
|
(46.6)
|
|
||||
|
Purchase of other investments (including associates)
|
(9.8)
|
|
(10.1)
|
|
||||
|
Acquisitions
|
(266.8)
|
|
(236.2)
|
|
||||
|
|
|
|
||||||
|
Proceeds on disposal of investments and
subsidiaries2
|
99.5
|
|
50.1
|
|||||
|
Cash and cash equivalents disposed
|
(0.7)
|
|
(12.4)
|
|
||||
|
Disposals of investments and subsidiaries
|
98.8
|
37.7
|
||||||
|
|
|
|
||||||
|
Cash consideration received for non-controlling
interests
|
46.1
|
|
—
|
|||||
|
Cash consideration for purchase of non-controlling
interests
|
(16.4)
|
|
(84.2)
|
|
||||
|
Cash consideration for non-controlling interests
|
29.7
|
|
(84.2)
|
|
||||
|
|
|
|
||||||
|
Net acquisition payments and disposal proceeds
|
(138.3)
|
|
(282.7)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Purchase of own shares by ESOP Trusts
|
(53.9)
|
|
(55.3)
|
|
||||
|
Shares purchased into treasury
|
—
|
|
(807.4)
|
|
||||
|
|
(53.9)
|
|
(862.7)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Proceeds from €750 million bonds
|
652.6
|
|
—
|
|
||||
|
Draw down from revolving credit facility
|
400.0
|
|
—
|
|
||||
|
|
1,052.6
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Repayment of bank loans
|
—
|
|
(11.3)
|
|
||||
|
Repayment of borrowing related derivatives
|
(46.0)
|
|
—
|
|
||||
|
Repayment of revolving credit facility
|
(400.0)
|
|
|
|||||
|
Net repayment of debt assumed on acquisition
|
(48.9)
|
|
—
|
|
||||
|
Repayment of €750 million bonds
|
(652.6)
|
|
—
|
|
||||
|
Repayment of €250 million bonds
|
—
|
|
(209.3)
|
|
||||
|
|
(1,147.5)
|
|
(220.6)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Cash at bank and in hand
|
2,036.8
|
2,271.6
|
||||||
|
Short-term bank deposits
|
180.7
|
219.9
|
||||||
|
Overdrafts1
|
(358.2)
|
|
(505.7)
|
|
||||
|
Cash and cash equivalents
|
1,859.3
|
1,985.8
|
|
|||||
|
Bonds and other due within one year
|
(588.1)
|
|
(663.3)
|
|
||||
|
Bonds and other due after one year
|
(3,775.0)
|
|
(3,801.8)
|
|
||||
|
Adjusted net debt
|
(2,503.8)
|
|
(2,479.3)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Within one year
|
(711.3)
|
|
(791.6)
|
|
||||
|
Between one and two years
|
(534.6)
|
|
(724.3)
|
|
||||
|
Between two and three years
|
(746.2)
|
|
(524.2)
|
|
||||
|
Between three and four years
|
(726.2)
|
|
(740.3)
|
|
||||
|
Between four and five years
|
(704.1)
|
|
(719.9)
|
|
||||
|
Over five years
|
(1,858.8)
|
|
(1,963.7)
|
|
||||
|
Debt financing (including interest) under the Revolving Credit
Facility and in relation to unsecured loan notes
|
(5,281.2)
|
|
(5,464.0)
|
|
||||
|
Short-term overdrafts – within one year
|
(358.2)
|
|
(505.7)
|
|
||||
|
Future anticipated cash flows
|
(5,639.4)
|
|
(5,969.7)
|
|
||||
|
Effect of discounting/financing rates
|
918.1
|
|
998.9
|
|||||
|
Debt financing
|
(4,721.3)
|
|
(4,970.8)
|
|
||||
|
Cash and short-term deposits
|
2,217.5
|
2,491.5
|
||||||
|
Adjusted net debt
|
(2,503.8)
|
|
(2,479.3)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Trade receivables (net of loss allowance)
|
7,055.0
|
7,403.9
|
||||||
|
Unbilled costs1
|
273.6
|
352.4
|
||||||
|
VAT and sales taxes recoverable
|
370.7
|
448.1
|
||||||
|
Prepayments
|
239.0
|
236.6
|
||||||
|
Fair value of derivatives
|
1.6
|
5.1
|
||||||
|
Other debtors
|
520.7
|
585.3
|
||||||
|
|
8,460.6
|
9,031.4
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Prepayments
|
2.0
|
3.9
|
||||||
|
Fair value of derivatives
|
32.3
|
0.6
|
||||||
|
Other debtors
|
174.9
|
214.1
|
||||||
|
|
209.2
|
218.6
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Trade payables
|
10,825.7
|
11,182.3
|
||||||
|
Payments due to vendors (earnout agreements)
|
73.3
|
62.0
|
||||||
|
Liabilities in respect of put option agreements with
vendors
|
13.6
|
18.8
|
||||||
|
Fair value of derivatives
|
1.8
|
58.0
|
||||||
|
Other creditors and accruals
|
2,297.3
|
2,914.8
|
||||||
|
|
13,211.7
|
14,235.9
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Payments due to vendors (earnout agreements)
|
125.4
|
98.1
|
||||||
|
Liabilities in respect of put option agreements with
vendors
|
90.0
|
323.3
|
||||||
|
Fair value of derivatives
|
1.2
|
—
|
||||||
|
Other creditors and accruals
|
177.6
|
69.5
|
||||||
|
|
394.2
|
490.9
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Within one year
|
73.3
|
62.0
|
||||||
|
Between 1 and 2 years
|
54.1
|
19.5
|
||||||
|
Between 2 and 3 years
|
70.9
|
27.6
|
||||||
|
Between 3 and 4 years
|
0.4
|
28.6
|
||||||
|
Between 4 and 5 years
|
—
|
22.4
|
||||||
|
|
198.7
|
160.1
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Amounts owed by related parties
|
|
|
||||||
|
Kantar
|
17.5
|
26.1
|
||||||
|
Other
|
56.0
|
62.4
|
||||||
|
|
73.5
|
88.5
|
||||||
|
Amounts owed to related parties
|
|
|
||||||
|
Kantar
|
(4.7)
|
|
(10.5)
|
|
||||
|
Other
|
(70.4)
|
|
(65.2)
|
|
||||
|
|
(75.1)
|
|
(75.7)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||
|
31 December 2023
|
|
|
|
|
||||||||||
|
Derivatives in designated hedge relationships
|
|
|
|
|
||||||||||
|
Derivative assets
|
—
|
|
31.7
|
|
—
|
|
31.7
|
|
||||||
|
Derivative liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Held at fair value through profit or loss
|
|
|
|
—
|
|
|||||||||
|
Other investments
|
0.6
|
|
—
|
|
256.6
|
|
257.2
|
|
||||||
|
Derivative assets
|
—
|
|
2.1
|
|
—
|
|
2.1
|
|
||||||
|
Derivative liabilities
|
—
|
|
(3.0)
|
|
—
|
|
(3.0)
|
|
||||||
|
Payments due to vendors (earnout agreements)
|
—
|
|
—
|
|
(198.7)
|
|
(198.7)
|
|
||||||
|
Held at fair value through other comprehensive income
|
|
|
|
—
|
|
|||||||||
|
Other investments
|
7.4
|
|
—
|
|
68.1
|
|
75.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
Payments due to vendors (earnout agreements)
|
Other investments
|
||||||
|
1 January 2023
|
(160.1)
|
|
358.5
|
|
||||
|
Gains/(losses) recognised in the income statement
|
50.8
|
|
(26.7)
|
|
||||
|
Gains recognised in other comprehensive income
|
—
|
|
0.7
|
|
||||
|
Exchange adjustments
|
1.8
|
|
—
|
|
||||
|
Additions
|
(149.7)
|
|
2.6
|
|
||||
|
Disposals
|
—
|
|
(10.4)
|
|
||||
|
Settlements
|
58.5
|
|
—
|
|
||||
|
31 December 2023
|
(198.7)
|
|
324.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Revenue
|
14,844.8
|
14,428.7
|
||||||
|
Media pass-through costs
|
(2,173.6)
|
|
(1,905.7)
|
|
||||
|
Other pass-through costs
|
(811.5)
|
|
(723.7)
|
|
||||
|
Revenue less pass-through costs
|
11,859.7
|
11,799.3
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
Margin
|
2023
|
Margin
|
2022
|
||||||||||
|
Profit before taxation
|
|
346.3
|
|
|
1,159.8
|
|||||||||
|
Finance and investment income
|
|
(127.3)
|
|
|
(145.4)
|
|
||||||||
|
Finance costs
|
|
389.0
|
|
|
359.4
|
|
||||||||
|
Revaluation and retranslation of financial instruments
|
|
(6.8)
|
|
|
(76.0)
|
|
||||||||
|
Profit before interest and taxation
|
|
601.2
|
|
1,297.8
|
|
|||||||||
|
(Earnings)/loss from associates - after interest and
tax
|
|
(70.2)
|
|
|
60.4
|
|||||||||
|
Operating profit
|
4.5%
|
531.0
|
|
11.5%
|
1,358.2
|
|||||||||
|
Goodwill impairment
|
|
63.6
|
|
37.9
|
||||||||||
|
Amortisation and impairment of acquired intangible
assets
|
|
727.9
|
|
|
62.1
|
|||||||||
|
Investment and other impairment charges
|
|
17.8
|
|
|
77.0
|
|
||||||||
|
Restructuring and transformation costs
|
|
195.5
|
|
218.8
|
||||||||||
|
Property related restructuring costs
|
|
232.5
|
|
|
18.0
|
|||||||||
|
(Gains)/losses on disposal of investments and
subsidiaries
|
|
(7.1)
|
|
|
36.3
|
|
||||||||
|
Gains on remeasurement of equity interests arising from a change in
scope of ownership
|
|
—
|
|
(66.5)
|
|
|||||||||
|
Litigation settlement
|
|
(11.0)
|
|
|
—
|
|
||||||||
|
Headline operating profit
|
14.8%
|
1,750.2
|
|
14.8%
|
1,741.8
|
|
||||||||
|
Finance and investment income
|
|
127.3
|
|
|
145.4
|
|||||||||
|
Finance costs (excluding interest expense related to lease
liabilities)
|
|
(282.7)
|
|
|
(263.7)
|
|
||||||||
|
|
|
(155.4)
|
|
|
(118.3)
|
|
||||||||
|
Non-lease interest
cover1
on headline operating
profit
|
|
11.3 times
|
|
14.7 times
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£ million
|
Margin
|
2023
|
Margin
|
2022
|
||||||||||
|
Revenue less pass-through costs
|
|
11,859.7
|
|
11,799.3
|
||||||||||
|
Headline operating profit
|
14.8%
|
1,750.2
|
|
14.8%
|
1,741.8
|
|||||||||
|
Earnings from associates (after interest and tax, excluding
adjusting items)
|
|
36.2
|
|
|
73.9
|
|||||||||
|
Headline PBIT
|
15.1%
|
1,786.4
|
15.4%
|
1,815.7
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Headline PBIT
|
1,786.4
|
|
1,815.7
|
|||||
|
Depreciation of property, plant and equipment
|
165.1
|
|
166.9
|
|||||
|
Amortisation of other intangible assets
|
24.8
|
|
21.9
|
|||||
|
Headline EBITDA (including depreciation of right-of-use
assets)
|
1,976.3
|
2,004.5
|
||||||
|
Depreciation of right-of-use assets
|
256.8
|
|
262.2
|
|||||
|
Headline EBITDA
|
2,233.1
|
2,266.7
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£
million
|
2023
|
2022
|
||||||
|
Profit before taxation
|
346.3
|
|
1,159.8
|
|
||||
|
Goodwill
impairment
|
63.6
|
|
37.9
|
|
||||
|
Amortisation
and impairment of acquired intangible assets
|
727.9
|
|
62.1
|
|
||||
|
Investment
and other impairment charges
|
17.8
|
|
77.0
|
|
||||
|
Restructuring
and transformation costs
|
195.5
|
|
218.8
|
|
||||
|
Property
related restructuring costs
|
232.5
|
|
18.0
|
|
||||
|
(Gains)/losses
on disposal of investments and subsidiaries
|
(7.1)
|
|
36.3
|
|
||||
|
Gains
on remeasurement of equity interests arising from a change in scope
of ownership
|
—
|
|
(66.5)
|
|
||||
|
Litigation
settlement
|
(11.0)
|
|
—
|
|
||||
|
Share
of adjusting and other items for associates
|
(34.0)
|
|
134.3
|
|
||||
|
Revaluation
and retranslation of financial instruments
|
(6.8)
|
|
(76.0)
|
|
||||
|
Headline PBT
|
1,524.7
|
|
1,601.7
|
|
||||
|
Headline
tax charge
|
(412.2)
|
|
(408.8)
|
|
||||
|
Non-controlling
interests
|
(86.8)
|
|
(92.7)
|
|
||||
|
Headline earnings
|
1,025.7
|
|
1,100.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£
million
|
2023
|
2022
|
||||||
|
Headline PBT
|
1,524.7
|
|
1,601.7
|
|
||||
|
Tax
charge
|
149.1
|
|
384.4
|
|
||||
|
Tax
charge relating to gains on disposal of investments and
subsidiaries
|
(9.3)
|
|
(9.0)
|
|
||||
|
Tax
credit relating to restructuring and transformation costs and
property related costs
|
98.6
|
|
46.5
|
|
||||
|
Tax
credit relating to litigation settlement
|
1.1
|
|
—
|
|
||||
|
Deferred
tax impact of the amortisation of acquired intangible assets and
other goodwill items
|
157.4
|
|
(15.4)
|
|
||||
|
Deferred
tax relating to gains on disposal of investments and
subsidiaries
|
15.3
|
|
2.3
|
|
||||
|
Headline tax charge
|
412.2
|
|
408.8
|
|
||||
|
Headline
tax rate
|
27.0%
|
25.5%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
||||||
|
Headline earnings (£ million)
|
1,025.7
|
1,100.2
|
||||||
|
Weighted
average shares used in basic EPS calculation (million) (note
10)
|
1,072.1
|
1,097.9
|
||||||
|
Headline
EPS
|
95.7p
|
100.2p
|
||||||
|
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
|||||
|
Diluted
headline earnings (£ million)
|
1,025.7
|
1,100.2
|
|||||
|
Weighted
average shares used in diluted EPS calculation (million) (note
10)
|
1,094.0
|
1,116.4
|
|||||
|
Diluted
headline EPS
|
93.8p
|
98.5p
|
|||||
|
|
|
|
|
|
|
|
|
|
|
£
million
|
2023
|
2022
|
||||||
|
Cash generated by operations
|
1,844.8
|
1,268.2
|
||||||
|
Purchase
of property, plant and equipment
|
(177.2)
|
|
(208.4)
|
|
||||
|
Purchase
of other intangible assets (including capitalised computer
software)
|
(40.0)
|
|
(14.9)
|
|
||||
|
Repayment
of lease liabilities
|
(258.7)
|
|
(309.6)
|
|
||||
|
Interest
paid on lease liabilities
|
(102.9)
|
|
(92.4)
|
|
||||
|
Investment
income
|
12.9
|
|
24.5
|
|
||||
|
Share
option proceeds
|
0.7
|
|
1.2
|
|
||||
|
Adjusted operating cash flow
|
1,279.6
|
|
668.6
|
|
||||
|
Corporation
and overseas tax paid
|
(395.3)
|
|
(390.9)
|
|
||||
|
Interest
and similar charges paid
|
(274.5)
|
|
(210.2)
|
|
||||
|
Interest
received
|
115.8
|
|
88.9
|
|
||||
|
Dividends
from associates
|
43.4
|
|
37.6
|
|
||||
|
Earnout
payments
|
(30.5)
|
|
(71.4)
|
|
||||
|
Dividends
paid to non-controlling interests in subsidiary
undertakings
|
(101.3)
|
|
(69.5)
|
|
||||
|
Adjusted free cash flow
|
637.2
|
53.1
|
||||||
|
|
|
|
|
|
|
|
|
|
|
£
million
|
2023
|
2022
|
||||||
|
Cash
and short-term deposits
|
2,217.5
|
|
2,491.5
|
|
||||
|
Bank
overdrafts and bonds due within one year
|
(946.3)
|
|
(1,169.0)
|
|
||||
|
Bonds
due after one year
|
(3,775.0)
|
|
(3,801.8)
|
|
||||
|
Adjusted net debt
|
(2,503.8)
|
|
(2,479.3)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
£
million
|
|
|
||||||
|
Revenue
|
|
|
||||||
|
2022 reported
|
14,428.7
|
|
|
|||||
|
Impact
of exchange rate changes
|
(211.2)
|
|
(1.5
|
%)
|
||||
|
Impact
of acquisitions and disposals
|
172.0
|
|
1.2
|
%
|
||||
|
Like-for-like
growth
|
455.3
|
|
3.2
|
%
|
||||
|
2023 reported
|
14,844.8
|
|
2.9
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
£
million
|
|
|
||||||
|
Revenue less pass-through costs
|
|
|
||||||
|
2022 reported
|
11,799.3
|
|
||||||
|
Impact
of exchange rate changes
|
(150.8)
|
|
(1.3
|
%)
|
||||
|
Impact
of acquisitions and disposals
|
101.4
|
0.9%
|
||||||
|
Like-for-like
growth
|
109.8
|
0.9%
|
||||||
|
2023 reported
|
11,859.7
|
|
0.5%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
£ million
|
2023
|
2022
|
||||||
|
Share of profit before interest and taxation
|
181.2
|
|
219.6
|
|
||||
|
Share of adjusting and other items for associates
|
34.0
|
|
(134.3)
|
|
||||
|
Share of interest and non-controlling interests
|
(112.5)
|
|
(104.7)
|
|
||||
|
Share of taxation
|
(32.5)
|
|
(41.0)
|
|
||||
|
Earnings/(loss) from associates - after interest and
tax
|
70.2
|
|
(60.4)
|
|
||||
|
|
WPP PLC
|
|
|
(Registrant)
|
|
Date:
22 February 2024.
|
By:
______________________
|
|
|
Balbir
Kelly-Bisla
|
|
|
Company
Secretary
|