| FOREIGN TRADE BANK OF LATIN AMERICA, INC. | ||||||||
| (Registrant) | ||||||||
| Date: November 13, 2023 | By: | /s/ Ana Graciela de Méndez | ||||||
| Name: | Ana Graciela de Méndez | |||||||
| Title: | Chief Financial Officer | |||||||
| Unaudited condensed consolidated interim statement of financial position | ||||||||||||||||||||
| Unaudited condensed consolidated interim statement of profit or loss | ||||||||||||||||||||
| Unaudited condensed consolidated interim statement of comprehensive income | ||||||||||||||||||||
| Unaudited condensed consolidated interim statement of changes in equity | ||||||||||||||||||||
| Unaudited condensed consolidated interim statement of cash flows | ||||||||||||||||||||
| Notes to the unaudited condensed consolidated interim financial statements | ||||||||||||||||||||
| September 30, | December 31, | ||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| Notes | (Unaudited) | (Audit) | |||||||||||||||
| Assets | |||||||||||||||||
| Cash and due from banks | 3,4,5 | 1,644,996 | 1,241,586 | ||||||||||||||
| Securities, net | 3,4,6 | 1,009,858 | 1,023,632 | ||||||||||||||
| Loans, net | 3,4,7 | 6,928,262 | 6,760,434 | ||||||||||||||
| Customers' liabilities under acceptances | 3,4 | 265,981 | 163,345 | ||||||||||||||
| Derivative financial instruments - assets | 3,4,10 | 107,818 | 68,159 | ||||||||||||||
| Equipment and leasehold improvements, net | 16,810 | 17,282 | |||||||||||||||
| Intangibles, net | 2,465 | 2,104 | |||||||||||||||
| Other assets | 11 | 118,400 | 7,368 | ||||||||||||||
| Total assets | 10,094,590 | 9,283,910 | |||||||||||||||
| Liabilities and Equity | |||||||||||||||||
| Liabilities: | |||||||||||||||||
| Demand deposits | 528,659 | 233,757 | |||||||||||||||
| Time deposits | 3,678,258 | 2,956,959 | |||||||||||||||
| 3,4,12 | 4,206,917 | 3,190,716 | |||||||||||||||
| Interest payable | 34,278 | 14,670 | |||||||||||||||
| Total deposits | 4,241,195 | 3,205,386 | |||||||||||||||
| Securities sold under repurchase agreements | 3,4,13 | 195,620 | 300,498 | ||||||||||||||
| Borrowings and debt, net | 3,4,14 | 4,051,416 | 4,416,511 | ||||||||||||||
| Interest payable | 54,259 | 47,878 | |||||||||||||||
| Lease liabilities | 3,15 | 16,489 | 16,745 | ||||||||||||||
| Acceptances outstanding | 3,4 | 265,981 | 163,345 | ||||||||||||||
| Derivative financial instruments - liabilities | 3,4,10 | 71,025 | 33,761 | ||||||||||||||
| Allowance for losses on loan commitments and financial guarantee contract | 3,4 | 4,542 | 3,628 | ||||||||||||||
| Other liabilities | 16 | 33,086 | 26,811 | ||||||||||||||
| Total liabilities | 8,933,613 | 8,214,563 | |||||||||||||||
| Equity: | |||||||||||||||||
| Common stock | 279,980 | 279,980 | |||||||||||||||
| Treasury stock | (110,174) | (114,097) | |||||||||||||||
| Additional paid-in capital in excess of value assigned to common stock | 120,942 | 120,498 | |||||||||||||||
| Capital reserves | 22 | 95,210 | 95,210 | ||||||||||||||
| Regulatory reserves | 22 | 136,019 | 136,019 | ||||||||||||||
| Retained earnings | 636,031 | 543,612 | |||||||||||||||
| Other comprehensive income (loss) | 2,969 | 8,125 | |||||||||||||||
| Total equity | 1,160,977 | 1,069,347 | |||||||||||||||
| Total liabilities and equity | 10,094,590 | 9,283,910 | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||
| Notes | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||
| Interest income: | |||||||||||||||||||||||||||||
| Deposits | 23,173 | 5,414 | 56,574 | 7,674 | |||||||||||||||||||||||||
| Securities | 9,391 | 6,715 | 22,353 | 17,346 | |||||||||||||||||||||||||
| Loans | 149,869 | 80,537 | 406,387 | 176,703 | |||||||||||||||||||||||||
| Total interest income | 19 | 182,433 | 92,666 | 485,314 | 201,723 | ||||||||||||||||||||||||
| Interest expense: | |||||||||||||||||||||||||||||
| Deposits | (60,740) | (20,174) | (151,340) | (32,488) | |||||||||||||||||||||||||
| Borrowings and debt | (61,007) | (32,190) | (165,922) | (70,220) | |||||||||||||||||||||||||
| Lease liabilities | 15 | (146) | (144) | (434) | (437) | ||||||||||||||||||||||||
| Total interest expense | 19 | (121,893) | (52,508) | (317,696) | (103,145) | ||||||||||||||||||||||||
| Net interest income | 60,540 | 40,158 | 167,618 | 98,578 | |||||||||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||||||||
| Fees and commissions, net | 18 | 11,109 | 6,279 | 22,428 | 14,497 | ||||||||||||||||||||||||
| (Loss) gain on financial instruments, net | 9 | 22 | (329) | (1,911) | 163 | ||||||||||||||||||||||||
| Other income, net | 106 | 209 | 197 | 249 | |||||||||||||||||||||||||
| Total other income, net | 19 | 11,237 | 6,159 | 20,714 | 14,909 | ||||||||||||||||||||||||
| Total revenues | 71,777 | 46,317 | 188,332 | 113,487 | |||||||||||||||||||||||||
| Provision for credit losses | 3,19 | (6,488) | (4,824) | (17,510) | (13,768) | ||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||
| Salaries and other employee expenses | (14,183) | (8,726) | (33,782) | (24,417) | |||||||||||||||||||||||||
| Depreciation of equipment and leasehold improvements | (578) | (578) | (1,678) | (1,626) | |||||||||||||||||||||||||
| Amortization of intangible assets | (217) | (144) | (594) | (393) | |||||||||||||||||||||||||
| Other expenses | (4,558) | (5,171) | (14,995) | (12,268) | |||||||||||||||||||||||||
| Total operating expenses | 19 | (19,536) | (14,619) | (51,049) | (38,704) | ||||||||||||||||||||||||
| Profit for the period | 45,753 | 26,874 | 119,773 | 61,015 | |||||||||||||||||||||||||
| Per share data: | |||||||||||||||||||||||||||||
| Basic earnings per share (in US dollars) | 17 | 1.25 | 0.74 | 3.28 | 1.68 | ||||||||||||||||||||||||
| Diluted earnings per share (in US dollars) | 17 | 1.25 | 0.74 | 3.28 | 1.68 | ||||||||||||||||||||||||
| Weighted average basic shares (in thousands of shares) | 17 | 36,531 | 36,329 | 36,462 | 36,297 | ||||||||||||||||||||||||
| Weighted average diluted shares (in thousands of shares) | 17 | 36,531 | 36,329 | 36,462 | 36,297 | ||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Profit for the period | 45,753 | 26,874 | 119,773 | 61,015 | |||||||||||||||||||
| Other comprehensive income: | |||||||||||||||||||||||
| Items that are or may be reclassified subsequently to profit or loss: | |||||||||||||||||||||||
| Change in fair value on financial instruments, net of hedging | (4,806) | 11,913 | (4,698) | 21,266 | |||||||||||||||||||
| Reclassification of gains (losses) on financial instruments to profit or loss | 119 | (20) | (458) | 169 | |||||||||||||||||||
| Other comprehensive income (loss) | (4,687) | 11,893 | (5,156) | 21,435 | |||||||||||||||||||
| Total comprehensive income for the period | 41,066 | 38,767 | 114,617 | 82,450 | |||||||||||||||||||
| Common stock | Treasury stock | Additional paid-in capital in excess of value assigned to common stock | Capital reserves | Regulatory reserves | Retained earnings | Other comprehensive income | Total equity | ||||||||||||||||||||||||||||||||||||||||
| Balances at January 1, 2022 | 279,980 | (115,799) | 120,043 | 95,210 | 136,019 | 487,885 | (11,548) | 991,790 | |||||||||||||||||||||||||||||||||||||||
| Profit for the period | — | — | — | — | — | 61,015 | — | 61,015 | |||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | 21,435 | 21,435 | |||||||||||||||||||||||||||||||||||||||
| Issuance of restricted stock | — | 1,039 | (1,039) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Compensation cost - stock options and stock units plans | — | — | 1,915 | — | — | — | — | 1,915 | |||||||||||||||||||||||||||||||||||||||
| Exercised options and stock units vested | — | 663 | (663) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — | — | — | (27,231) | — | (27,231) | |||||||||||||||||||||||||||||||||||||||
| Balances at September 30, 2022 | 279,980 | (114,097) | 120,256 | 95,210 | 136,019 | 521,669 | 9,887 | 1,048,924 | |||||||||||||||||||||||||||||||||||||||
| Balances at January 1, 2023 | 279,980 | (114,097) | 120,498 | 95,210 | 136,019 | 543,612 | 8,125 | 1,069,347 | |||||||||||||||||||||||||||||||||||||||
| Profit for the period | — | — | — | — | — | 119,773 | — | 119,773 | |||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | (5,156) | (5,156) | |||||||||||||||||||||||||||||||||||||||
| Issuance of restricted stock | — | 1,148 | (1,148) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Compensation cost - stock options and stock units plans | — | — | 4,367 | — | — | — | — | 4,367 | |||||||||||||||||||||||||||||||||||||||
| Exercised options and stock units vested | — | 2,775 | (2,775) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — | — | — | (27,354) | — | (27,354) | |||||||||||||||||||||||||||||||||||||||
| Balances at September 30, 2023 | 279,980 | (110,174) | 120,942 | 95,210 | 136,019 | 636,031 | 2,969 | 1,160,977 | |||||||||||||||||||||||||||||||||||||||
| Notes | 2023 | 2022 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Profit for the period | 119,773 | 61,015 | ||||||||||||
| Adjustments to reconcile profit for the period to net cash provided by (used in) operating activities: | ||||||||||||||
| Depreciation of equipment and leasehold improvements | 1,678 | 1,626 | ||||||||||||
| Amortization of intangible assets | 594 | 393 | ||||||||||||
| Provision for credit losses | 3 | 17,510 | 13,768 | |||||||||||
| Loss on sale of financial instruments at amortized cost | 9 | 3,745 | — | |||||||||||
| Compensation cost - share-based payment | 4,366 | 1,915 | ||||||||||||
| Net changes in hedging position and foreign currency | 41,588 | (12,018) | ||||||||||||
| Loss on disposal of equipment and leasehold improvements | 1 | 4 | ||||||||||||
| Loss on derecognition of intangible assets | 20 | — | ||||||||||||
| Interest income | (485,314) | (201,723) | ||||||||||||
| Interest expense | 317,696 | 103,145 | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Pledged deposits | (49,846) | (52,925) | ||||||||||||
| Loans | (122,691) | (1,345,897) | ||||||||||||
| Other assets | (6,698) | (1,522) | ||||||||||||
| Due to depositors | 1,016,201 | 377,142 | ||||||||||||
| Other liabilities | 6,190 | 25,049 | ||||||||||||
| Cash flows provided by (used in) operating activities | 864,813 | (1,030,028) | ||||||||||||
| Interest received | 465,433 | 177,949 | ||||||||||||
| Interest paid | (293,129) | (78,157) | ||||||||||||
| Net cash provided by (used in) operating activities | 1,037,117 | (930,236) | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Acquisition of equipment and leasehold improvements | (687) | (1,047) | ||||||||||||
| Acquisition of intangible assets | (975) | (886) | ||||||||||||
| Proceeds from the sale of securities at amortized cost | 54,815 | 80,816 | ||||||||||||
| Proceeds from the sale of securities at FVOCI | — | 110,840 | ||||||||||||
| Proceeds from the redemption of securities at amortized cost | 238,824 | — | ||||||||||||
| Proceeds from the redemption of securities at FVOCI | 78,600 | — | ||||||||||||
| Purchases of securities at amortized cost | (370,129) | (423,280) | ||||||||||||
| Net cash provided by (used in) investing activities | 448 | (233,557) | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| (Decrease) increase in securities sold under repurchase agreements | (104,878) | 97,561 | ||||||||||||
| Net (decrease) increase in short-term borrowings and debt | 14 | (609,090) | 560,447 | |||||||||||
| Proceeds from long-term borrowings and debt | 14 | 355,432 | 779,927 | |||||||||||
| Payments of long-term borrowings and debt | 14 | (194,524) | (503,515) | |||||||||||
| Advance of funds for debt repayment | 11 | (102,892) | — | |||||||||||
| Payments of lease liabilities | 15 | (782) | (744) | |||||||||||
| Dividends paid | (27,267) | (27,164) | ||||||||||||
| Net cash (used in) provided by financing activities | (684,001) | 906,512 | ||||||||||||
| Increase (decrease) net in cash and cash equivalents | 353,564 | (257,281) | ||||||||||||
| Cash and cash equivalents at beginning of the period | 1,190,936 | 1,211,001 | ||||||||||||
| Cash and cash equivalents at end of the period | 5 | 1,544,500 | 953,720 | |||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||
| PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 2,956,102 | — | — | 2,956,102 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 3,467,969 | 193,833 | — | 3,661,802 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 226,755 | 44,822 | — | 271,577 | ||||||||||||||||||||||||
| Grades 9 - 10 | 34.52 - 100 | — | — | 10,107 | 10,107 | ||||||||||||||||||||||||
| 6,650,826 | 238,655 | 10,107 | 6,899,588 | ||||||||||||||||||||||||||
| Loss allowance | (32,760) | (10,278) | (6,863) | (49,901) | |||||||||||||||||||||||||
| Total | 6,618,066 | 228,377 | 3,244 | 6,849,687 | |||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 2,864,686 | — | — | 2,864,686 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 3,645,901 | 50,625 | — | 3,696,526 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 123,603 | 48,098 | 20,000 | 191,701 | ||||||||||||||||||||||||
| Grades 9 - 10 | 34.52 - 100 | — | — | 10,107 | 10,107 | ||||||||||||||||||||||||
| 6,634,190 | 98,723 | 30,107 | 6,763,020 | ||||||||||||||||||||||||||
| Loss allowance | (28,589) | (5,050) | (21,561) | (55,200) | |||||||||||||||||||||||||
| Total | 6,605,601 | 93,673 | 8,546 | 6,707,820 | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Commitments and financial guarantees issued | |||||||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 448,693 | — | — | 448,693 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 480,209 | 1,700 | — | 481,909 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 144,398 | 3,890 | — | 148,288 | ||||||||||||||||||||||||
| 1,073,300 | 5,590 | — | 1,078,890 | ||||||||||||||||||||||||||
| Customers' liabilities under acceptances | |||||||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 138,237 | — | — | 138,237 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 3,460 | — | — | 3,460 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 124,284 | — | — | 124,284 | ||||||||||||||||||||||||
| 265,981 | — | — | 265,981 | ||||||||||||||||||||||||||
| 1,339,281 | 5,590 | — | 1,344,871 | ||||||||||||||||||||||||||
| Loss allowance | (4,450) | (92) | — | (4,542) | |||||||||||||||||||||||||
| Total | 1,334,831 | 5,498 | — | 1,340,329 | |||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Commitments and financial guarantees issued | |||||||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 302,260 | — | — | 302,260 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 279,550 | 1,700 | — | 281,250 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 195,864 | — | — | 195,864 | ||||||||||||||||||||||||
| 777,674 | 1,700 | — | 779,374 | ||||||||||||||||||||||||||
| Customers' liabilities under acceptances | |||||||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 34,258 | — | — | 34,258 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 19,782 | — | — | 19,782 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | 109,305 | — | — | 109,305 | ||||||||||||||||||||||||
| 163,345 | — | — | 163,345 | ||||||||||||||||||||||||||
| 941,019 | 1,700 | — | 942,719 | ||||||||||||||||||||||||||
| Loss allowance | (3,605) | (23) | — | (3,628) | |||||||||||||||||||||||||
| Total | 937,414 | 1,677 | — | 939,091 | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||
| 12-month DP Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 903,031 | — | — | 903,031 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 67,368 | 29,168 | — | 96,536 | ||||||||||||||||||||||||
| 970,399 | 29,168 | — | 999,567 | ||||||||||||||||||||||||||
| Loss allowance | (1,426) | (307) | — | (1,733) | |||||||||||||||||||||||||
| Total | 968,973 | 28,861 | — | 997,834 | |||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 736,139 | — | — | 736,139 | ||||||||||||||||||||||||
| Grades 5 - 6 | 0.75 - 3.80 | 154,248 | 46,589 | — | 200,837 | ||||||||||||||||||||||||
| Grades 7 - 8 | 3.81 - 34.51 | — | — | 4,995 | 4,995 | ||||||||||||||||||||||||
| 890,387 | 46,589 | 4,995 | 941,971 | ||||||||||||||||||||||||||
| Loss allowance | (2,170) | (1,779) | (4,002) | (7,951) | |||||||||||||||||||||||||
| Total | 888,217 | 44,810 | 993 | 934,020 | |||||||||||||||||||||||||
| September 30, 2023 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | — | — | — | — | ||||||||||||||||||||||||
| — | — | — | — | ||||||||||||||||||||||||||
| Loss allowance | — | — | — | — | |||||||||||||||||||||||||
| Total | — | — | — | — | |||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| 12-month PD Ranges | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
| Grades 1 - 4 | 0.03 - 0.74 | 77,972 | — | — | 77,972 | ||||||||||||||||||||||||
| 77,972 | — | — | 77,972 | ||||||||||||||||||||||||||
| Loss allowance | (10) | — | — | (10) | |||||||||||||||||||||||||
| Total | 77,962 | — | — | 77,962 | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Current | 6,650,826 | 238,655 | — | 6,889,481 | |||||||||||||||||||
| Past due | — | — | 10,107 | 10,107 | |||||||||||||||||||
| Total | 6,650,826 | 238,655 | 10,107 | 6,899,588 | |||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Current | 6,634,190 | 98,723 | — | 6,732,913 | |||||||||||||||||||
| Defaulters | — | — | 20,000 | 20,000 | |||||||||||||||||||
| Past due | — | — | 10,107 | 10,107 | |||||||||||||||||||
| Total | 6,634,190 | 98,723 | 30,107 | 6,763,020 | |||||||||||||||||||
| September 30, 2023 | |||||||||||||||||
| Notional value USD | Derivative financial instruments - fair value asset | Derivative financial instruments - fair value liabilities | |||||||||||||||
| Interest rate swaps | 602,638 | 282 | (12,376) | ||||||||||||||
| Cross-currency swaps | 1,383,397 | 107,536 | (55,965) | ||||||||||||||
| Foreign exchange forwards | 52,276 | — | (2,684) | ||||||||||||||
| Total | 2,038,311 | 107,818 | (71,025) | ||||||||||||||
| December 31, 2022 | |||||||||||||||||
| Notional value USD | Derivative financial instruments - fair value asset | Derivative financial instruments - fair value liabilities | |||||||||||||||
| Interest rate swaps | 368,711 | 483 | (544) | ||||||||||||||
| Cross-currency swaps | 1,175,570 | 45,806 | (33,217) | ||||||||||||||
| Foreign exchange forwards | 189,173 | 21,870 | — | ||||||||||||||
| Total | 1,733,454 | 68,159 | (33,761) | ||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 28,589 | 5,050 | 21,561 | 55,200 | |||||||||||||||||||
| Transfer to lifetime expected credit losses | (431) | 431 | — | — | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | (1,302) | 3,450 | 6,446 | 8,594 | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (14,827) | (526) | — | (15,353) | |||||||||||||||||||
| New instruments originated or purchased | 20,731 | 1,873 | — | 22,604 | |||||||||||||||||||
| Write-offs | — | — | (21,144) | (21,144) | |||||||||||||||||||
| Allowance for expected credit losses as of September 30, 2023 | 32,760 | 10,278 | 6,863 | 49,901 | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2021 | 20,115 | 16,175 | 5,186 | 41,476 | |||||||||||||||||||
| Transfer to lifetime expected credit losses | (29) | 29 | — | — | |||||||||||||||||||
| Transfer to 12-month expected credit losses | 176 | (176) | — | — | |||||||||||||||||||
| Transfer to credit-impaired financial instruments | (130) | — | 130 | — | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | (1,718) | (10,146) | 16,072 | 4,208 | |||||||||||||||||||
| Financial instruments that have been derecognized during the year | (12,385) | (832) | — | (13,217) | |||||||||||||||||||
| New instruments originated or purchased | 22,560 | — | — | 22,560 | |||||||||||||||||||
| Write-offs | — | — | (893) | (893) | |||||||||||||||||||
| Recoveries | — | — | 1,066 | 1,066 | |||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 28,589 | 5,050 | 21,561 | 55,200 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 3,605 | 23 | — | 3,628 | |||||||||||||||||||
| Net effect of changes in reserve for expected credit losses | 19 | 27 | — | 46 | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (2,752) | — | — | (2,752) | |||||||||||||||||||
| New instruments originated or purchased | 3,602 | 18 | — | 3,620 | |||||||||||||||||||
| Allowance for expected credit losses as of September 30, 2023 | 4,450 | 92 | — | 4,542 | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2021 | 3,472 | 331 | — | 3,803 | |||||||||||||||||||
| Transfer to 12-month expected credit losses | 133 | (133) | — | — | |||||||||||||||||||
| Net effect of changes in reserve for expected credit losses | (160) | (39) | — | (199) | |||||||||||||||||||
| Financial instruments that have been derecognized during the year | (2,981) | (136) | — | (3,117) | |||||||||||||||||||
| New instruments originated or purchased | 3,141 | — | — | 3,141 | |||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 3,605 | 23 | — | 3,628 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 2,170 | 1,779 | 4,002 | 7,951 | |||||||||||||||||||
| Transfer to lifetime expected credit losses | (40) | 40 | — | — | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | (54) | 397 | 1,253 | 1,596 | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (859) | (185) | — | (1,044) | |||||||||||||||||||
| New instruments originated or purchased | 209 | — | — | 209 | |||||||||||||||||||
| Write-offs | — | (1,724) | (5,255) | (6,979) | |||||||||||||||||||
| Allowance for expected credit losses as of September 30, 2023 | 1,426 | 307 | — | 1,733 | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2021 | 1,790 | — | — | 1,790 | |||||||||||||||||||
| Transfer to lifetime expected credit losses | (46) | 46 | — | — | |||||||||||||||||||
| Transfer to credit-impaired financial instruments | (33) | — | 33 | — | |||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | (13) | 941 | 3,969 | 4,897 | |||||||||||||||||||
| Financial instruments that have been derecognized during the year | (420) | — | — | (420) | |||||||||||||||||||
| New financial assets originated or purchased | 892 | 792 | — | 1,684 | |||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 2,170 | 1,779 | 4,002 | 7,951 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 10 | — | — | 10 | |||||||||||||||||||
| Financial instruments that have been derecognized during the period | (10) | — | — | (10) | |||||||||||||||||||
| Allowance for expected credit losses as of September 30, 2023 | — | — | — | — | |||||||||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2021 | 26 | — | — | 26 | |||||||||||||||||||
| Financial instruments that have been derecognized during the year | (16) | — | — | (16) | |||||||||||||||||||
| Allowance for expected credit losses as of December 31, 2022 | 10 | — | — | 10 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | Loans at amortized cost | Loan commitments and financial guarantee contracts | Securities | Total | ||||||||||||||||||||||||||||
| At amortized cost | FVOCI | |||||||||||||||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | 8,594 | 46 | 1,596 | — | 10,236 | |||||||||||||||||||||||||||
| Financial instruments that have been derecognized during the period | (15,353) | (2,752) | (1,044) | (10) | (19,159) | |||||||||||||||||||||||||||
| New financial assets originated or purchased | 22,604 | 3,620 | 209 | — | 26,433 | |||||||||||||||||||||||||||
| Total | 15,845 | 914 | 761 | (10) | 17,510 | |||||||||||||||||||||||||||
| September 30, 2022 | Loans at amortized cost | Loan commitments and financial guarantee contracts | Securities | Total | ||||||||||||||||||||||||||||
| At amortized cost | FVOCI | |||||||||||||||||||||||||||||||
| Net effect of changes in allowance for expected credit losses | 358 | (258) | 1,834 | — | 1,934 | |||||||||||||||||||||||||||
| Financial instruments that have been derecognized during the period | (9,542) | (2,882) | (261) | (15) | (12,700) | |||||||||||||||||||||||||||
| New financial assets originated or purchased | 21,823 | 1,717 | 994 | — | 24,534 | |||||||||||||||||||||||||||
| Total | 12,639 | (1,423) | 2,567 | (15) | 13,768 | |||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Credit-impaired loans at beginning of period | 21,561 | 5,186 | |||||||||
| Classified as credit-impaired during the period | — | 130 | |||||||||
| Change in allowance for expected credit losses | 6,182 | 14,606 | |||||||||
| Interest income | 264 | 1,466 | |||||||||
| Write-offs | (21,144) | (893) | |||||||||
| Recoveries of amounts previously written off | — | 1,066 | |||||||||
| Credit-impaired loans at end of period | 6,863 | 21,561 | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Investments at amortized cost with credit impairment at beginning of period | 4,002 | — | |||||||||
| Classified as credit-impaired during the period | — | 33 | |||||||||
| Change in allowance for expected credit losses | 1,250 | 3,717 | |||||||||
| Interest income | 3 | 252 | |||||||||
| Write-offs | (5,255) | — | |||||||||
| Investments at amortized cost with credit impairment at end of period | — | 4,002 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Loans at amortized cost | Loan commitments and financial guarantee contracts | Securities | |||||||||||||||||||||||||||||||||||||||||||||
| At amortized cost | FVOCI | ||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||
| Carrying amount - principal | 6,899,588 | 6,763,020 | 265,981 | 163,345 | 999,567 | 941,971 | — | 77,972 | |||||||||||||||||||||||||||||||||||||||
| Amount committed/guaranteed | — | — | 1,078,890 | 779,374 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Concentration by sector | |||||||||||||||||||||||||||||||||||||||||||||||
| Corporations: | |||||||||||||||||||||||||||||||||||||||||||||||
| Private | 3,120,497 | 2,553,193 | 644,063 | 409,139 | 593,717 | 543,381 | — | 24,773 | |||||||||||||||||||||||||||||||||||||||
| State-owned | 1,173,374 | 1,115,932 | 180,153 | 110,468 | 20,637 | 51,388 | — | — | |||||||||||||||||||||||||||||||||||||||
| Financial institutions: | |||||||||||||||||||||||||||||||||||||||||||||||
| Private | 2,062,404 | 2,245,385 | 139,646 | 120,614 | 290,746 | 250,975 | — | — | |||||||||||||||||||||||||||||||||||||||
| State-owned | 436,997 | 719,882 | 381,009 | 302,498 | 35,202 | 31,902 | — | 53,199 | |||||||||||||||||||||||||||||||||||||||
| Sovereign | 106,316 | 128,628 | — | — | 59,265 | 64,325 | — | — | |||||||||||||||||||||||||||||||||||||||
| Total | 6,899,588 | 6,763,020 | 1,344,871 | 942,719 | 999,567 | 941,971 | — | 77,972 | |||||||||||||||||||||||||||||||||||||||
| Concentration by industry | |||||||||||||||||||||||||||||||||||||||||||||||
| Financial institutions | 2,499,401 | 2,965,266 | 520,655 | 423,112 | 350,359 | 282,878 | — | 53,199 | |||||||||||||||||||||||||||||||||||||||
| Manufacturing | 1,633,768 | 1,341,453 | 374,709 | 293,659 | 350,708 | 339,914 | — | 14,898 | |||||||||||||||||||||||||||||||||||||||
| Oil and petroleum derived products | 1,283,792 | 1,244,491 | 182,211 | 104,426 | 90,465 | 77,553 | — | 9,875 | |||||||||||||||||||||||||||||||||||||||
| Agricultural | 305,013 | 317,037 | 5,104 | 3,854 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Services | 356,649 | 267,868 | 124,666 | 55,430 | 60,898 | 64,412 | — | — | |||||||||||||||||||||||||||||||||||||||
| Mining | 281,134 | 150,707 | 36,662 | — | 14,438 | 24,381 | — | — | |||||||||||||||||||||||||||||||||||||||
| Sovereign | 106,316 | 128,628 | — | — | 59,265 | 64,325 | — | — | |||||||||||||||||||||||||||||||||||||||
| Other | 433,515 | 347,570 | 100,864 | 62,238 | 73,434 | 88,508 | — | — | |||||||||||||||||||||||||||||||||||||||
| Total | 6,899,588 | 6,763,020 | 1,344,871 | 942,719 | 999,567 | 941,971 | — | 77,972 | |||||||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Loans at amortized cost | Loan commitments and financial guarantee contracts | Securities | |||||||||||||||||||||||||||||||||||||||||||||
| At amortized cost | FVOCI | ||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||
| Carrying amount - principal | 6,899,588 | 6,763,020 | 265,981 | 163,345 | 999,567 | 941,971 | — | 77,972 | |||||||||||||||||||||||||||||||||||||||
| Amount committed/guaranteed | — | — | 1,078,890 | 779,375 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Rating | |||||||||||||||||||||||||||||||||||||||||||||||
| 1-4 | 2,956,102 | 2,864,685 | 586,930 | 336,519 | 903,031 | 736,139 | — | 77,972 | |||||||||||||||||||||||||||||||||||||||
| 5-6 | 3,661,802 | 3,696,527 | 485,369 | 301,031 | 96,536 | 200,837 | — | — | |||||||||||||||||||||||||||||||||||||||
| 7-8 | 271,577 | 191,701 | 272,572 | 305,169 | — | 4,995 | — | — | |||||||||||||||||||||||||||||||||||||||
| 9-10 | 10,107 | 10,107 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Total | 6,899,588 | 6,763,020 | 1,344,871 | 942,719 | 999,567 | 941,971 | — | 77,972 | |||||||||||||||||||||||||||||||||||||||
| Concentration by country | |||||||||||||||||||||||||||||||||||||||||||||||
| Argentina | 52,473 | 55,598 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Australia | — | — | — | — | — | 9,628 | — | — | |||||||||||||||||||||||||||||||||||||||
| Belgium | 13,977 | 25,362 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Bolivia | — | — | 4,973 | 3,759 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Brazil | 955,732 | 980,205 | 76,842 | 54,907 | 35,888 | 69,501 | — | — | |||||||||||||||||||||||||||||||||||||||
| Canada | — | — | — | — | 43,213 | 13,503 | — | — | |||||||||||||||||||||||||||||||||||||||
| Chile | 445,855 | 416,714 | 45,633 | 44,846 | 91,171 | 112,586 | — | — | |||||||||||||||||||||||||||||||||||||||
| China | 16,700 | 2,800 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Colombia | 966,364 | 702,409 | 101,045 | 54,333 | 33,994 | 54,484 | — | — | |||||||||||||||||||||||||||||||||||||||
| Costa Rica | 259,558 | 260,625 | 51,653 | 56,718 | 7,985 | 9,926 | — | — | |||||||||||||||||||||||||||||||||||||||
| Denmark | — | — | 19,825 | 11,880 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Dominican Republic | 606,551 | 579,918 | 150,634 | 27,534 | 4,736 | 4,828 | — | — | |||||||||||||||||||||||||||||||||||||||
| Ecuador | 214,255 | 110,466 | 274,202 | 305,168 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| El Salvador | 57,000 | 30,032 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| France | 44,668 | 126,929 | 103,748 | 66,906 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Germany | — | — | 15,000 | 10,000 | 14,731 | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Guatemala | 653,516 | 745,837 | 102,311 | 67,456 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Honduras | 155,076 | 176,270 | 975 | 3,615 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Ireland | — | — | — | — | 14,850 | 9,579 | — | — | |||||||||||||||||||||||||||||||||||||||
| Israel | — | — | — | — | 4,811 | 4,880 | — | — | |||||||||||||||||||||||||||||||||||||||
| Jamaica | 75,622 | 14,083 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Japan | 12,705 | 14,712 | — | — | 38,320 | 4,353 | — | — | |||||||||||||||||||||||||||||||||||||||
| Korea | — | — | — | — | 1,825 | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Luxembourg | 89,763 | 114,557 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Mexico | 864,818 | 823,028 | 85,986 | 69,080 | 71,982 | 100,870 | — | — | |||||||||||||||||||||||||||||||||||||||
| Norway | — | — | — | — | 9,854 | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Panama | 312,521 | 533,452 | 55,092 | 19,240 | 34,020 | 29,065 | — | — | |||||||||||||||||||||||||||||||||||||||
| Paraguay | 137,501 | 151,287 | 230 | 3,430 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Peru | 572,679 | 478,998 | 206,343 | 114,941 | 30,677 | 60,575 | — | — | |||||||||||||||||||||||||||||||||||||||
| Singapore | 113,569 | 152,208 | 9,053 | 24,333 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Trinidad and Tobago | 144,003 | 128,846 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| United States of America | 61,509 | 53,463 | 27,535 | 3,349 | 512,974 | 458,193 | — | 43,464 | |||||||||||||||||||||||||||||||||||||||
| United Kingdom | 60,373 | 51,221 | — | — | 33,837 | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Uruguay | 12,800 | 34,000 | 13,791 | 1,224 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Multilateral | — | — | — | — | — | — | — | 34,508 | |||||||||||||||||||||||||||||||||||||||
| Total | 6,899,588 | 6,763,020 | 1,344,871 | 942,719 | 999,567 | 941,971 | — | 77,972 | |||||||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||
| Gross amounts of assets | Gross amounts offset in the consolidated statement of financial position | Net amount of assets presented in the consolidated statement of financial position | Gross amounts not offset in the consolidated statement of financial position | Net amount | |||||||||||||||||||||||||||||||
| Financial instruments | Cash collateral received | ||||||||||||||||||||||||||||||||||
| Derivative financial instruments used for hedging | 107,818 | — | 107,818 | — | (76,421) | 31,397 | |||||||||||||||||||||||||||||
| Total | 107,818 | — | 107,818 | — | (76,421) | 31,397 | |||||||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||
| Gross amounts of assets | Gross amounts offset in the consolidated statement of financial position | Net amount of assets presented in the consolidated statement of financial position | Gross amounts not offset in the consolidated statement of financial position | Net amount | |||||||||||||||||||||||||||||||
| Financial instruments | Cash collateral received | ||||||||||||||||||||||||||||||||||
| Derivative financial instruments used for hedging | 68,159 | — | 68,159 | — | (50,615) | 17,544 | |||||||||||||||||||||||||||||
| Total | 68,159 | — | 68,159 | — | (50,615) | 17,544 | |||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
| Gross amounts of liabilities | Gross amounts offset in the consolidated statement of financial position | Net amount of assets presented in the consolidated statement of financial position | Gross amounts not offset in the consolidated statement of financial position | Net amount | ||||||||||||||||||||||||||||||||||
| Financial instruments | Cash collateral received | |||||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (195,620) | — | (195,620) | 217,095 | 11,496 | 32,971 | ||||||||||||||||||||||||||||||||
| Derivative financial instruments used for hedging | (71,025) | — | (71,025) | — | 74,090 | 3,065 | ||||||||||||||||||||||||||||||||
| Total | (266,645) | — | (266,645) | 217,095 | 85,586 | 36,036 | ||||||||||||||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
| Gross amounts of liabilities | Gross amounts offset in the consolidated statement of financial position | Net amount of assets presented in the consolidated statement of financial position | Gross amounts not offset in the consolidated statement of financial position | Net amount | ||||||||||||||||||||||||||||||||||
| Financial instruments | Cash collateral received | |||||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (300,498) | — | (300,498) | 791,956 | 22,947 | 514,405 | ||||||||||||||||||||||||||||||||
| Derivative financial instruments used for hedging | (33,761) | — | (33,761) | — | 17,702 | (16,059) | ||||||||||||||||||||||||||||||||
| Total | (334,259) | — | (334,259) | 791,956 | 40,649 | 498,346 | ||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| At the end of the period | 161.22 | % | 167.46 | % | |||||||
| Period average | 176.75 | % | 132.63 | % | |||||||
| Maximum of the period | 356.99 | % | 276.86 | % | |||||||
| Minimun of the period | 111.49 | % | 81.18 | % | |||||||
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
| (in millions of USD dollars) | Cash and due from banks | Securities FVOCI | Total | Cash and due from banks | Securities FVOCI | Total | |||||||||||||||||||||||||||||
| United State of America | 1,424 | — | 1,424 | 1,151 | 43 | 1,194 | |||||||||||||||||||||||||||||
| Latin America | 20 | — | 20 | 15 | — | 15 | |||||||||||||||||||||||||||||
| Multilateral | 75 | — | 75 | 25 | 35 | 60 | |||||||||||||||||||||||||||||
| Total | 1,545 | — | 1,545 | 1,191 | 78 | 1,269 | |||||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| (in millions of USD dollars) | |||||||||||
| Demand and "overnight" deposits | 883 | 583 | |||||||||
| Demand and "overnight" deposits to total deposits | 20.99 | % | 18.27 | % | |||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| (in millions of USD dollars) | |||||||||||
| Total liquid assets | 1,545 | 1,269 | |||||||||
| Total assets to total liabilities | 36.71 | % | 39.77 | % | |||||||
| Total liquid assets in the Federal Reserve of the United States of America | 91.29 | % | 90.23 | % | |||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| (in millions of USD dollars) | |||||||||||
| Loan portfolio at amortized cost and investment portfolio less than/equal to 1 year according to its original terms | 3,684 | 4,008 | |||||||||
| Average term (days) | 191 | 200 | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| (in millions of USD dollars) | |||||||||||
| Loan portfolio at amortized cost and investment portfolio greater than/equal to 1 year according to its original terms | 4,215 | 3,775 | |||||||||
| Average term (days) | 1,368 | 1,367 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | More than 5 years | Gross inflows (outflows) | Carrying amount | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 1,645,585 | — | — | — | — | 1,645,585 | 1,644,996 | |||||||||||||||||||||||||||||||||||||
| Securities | 65,875 | 14,651 | 138,439 | 863,372 | 35,576 | 1,117,913 | 1,009,858 | |||||||||||||||||||||||||||||||||||||
| Loans | 2,141,932 | 1,163,722 | 1,579,627 | 2,573,991 | 192,885 | 7,652,157 | 6,928,262 | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments - assets | 139 | — | 777 | 106,890 | 12 | 107,818 | 107,818 | |||||||||||||||||||||||||||||||||||||
| Total | 3,853,531 | 1,178,373 | 1,718,843 | 3,544,253 | 228,473 | 10,523,473 | 9,690,934 | |||||||||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Deposits | (3,177,772) | (481,428) | (483,101) | (153,113) | — | (4,295,414) | (4,241,195) | |||||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (65,064) | (137,643) | — | — | — | (202,707) | (195,620) | |||||||||||||||||||||||||||||||||||||
| Borrowings and debt | (890,806) | (606,849) | (524,829) | (2,485,367) | (36,117) | (4,543,968) | (4,105,675) | |||||||||||||||||||||||||||||||||||||
| Lease liabilities | (238) | (245) | (498) | (4,380) | (11,128) | (16,489) | (16,489) | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments - liabilities | (2,684) | (20,895) | (10,508) | (33,994) | (2,944) | (71,025) | (71,025) | |||||||||||||||||||||||||||||||||||||
| Total | (4,136,564) | (1,247,060) | (1,018,936) | (2,676,854) | (50,189) | (9,129,603) | (8,630,004) | |||||||||||||||||||||||||||||||||||||
| Subtotal net position | (283,033) | (68,687) | 699,907 | 867,399 | 178,284 | 1,393,870 | 1,060,930 | |||||||||||||||||||||||||||||||||||||
| Off-balance sheet contingencies | ||||||||||||||||||||||||||||||||||||||||||||
| Confirmed letters of credit | 116,628 | 97,083 | 4,637 | — | — | 218,348 | ||||||||||||||||||||||||||||||||||||||
| Stand-by letters of credit and guarantees | 103,330 | 228,054 | 203,722 | 31,468 | — | 566,574 | ||||||||||||||||||||||||||||||||||||||
| Credit commitments | 68,000 | — | 61,058 | 164,910 | — | 293,968 | ||||||||||||||||||||||||||||||||||||||
| Total | 287,958 | 325,137 | 269,417 | 196,378 | — | 1,078,890 | ||||||||||||||||||||||||||||||||||||||
| Total net position | (570,991) | (393,824) | 430,490 | 671,021 | 178,284 | 314,980 | ||||||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
| Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | More than 5 years | Gross inflows (outflows) | Carrying amount | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 1,241,779 | — | — | — | — | 1,241,779 | 1,241,586 | |||||||||||||||||||||||||||||||||||||
| Securities | 129,983 | 105,789 | 98,345 | 744,996 | 10,293 | 1,089,406 | 1,023,632 | |||||||||||||||||||||||||||||||||||||
| Loans | 2,294,259 | 1,478,494 | 1,223,661 | 2,244,454 | 158,967 | 7,399,835 | 6,760,434 | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments - assets | 4,216 | 10,831 | 14,015 | 39,097 | — | 68,159 | 68,159 | |||||||||||||||||||||||||||||||||||||
| Total | 3,670,237 | 1,595,114 | 1,336,021 | 3,028,547 | 169,260 | 9,799,179 | 9,093,811 | |||||||||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||
| Deposits | (2,770,754) | (256,989) | (161,889) | (39,805) | — | (3,229,437) | (3,205,386) | |||||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (53,418) | (64,513) | (55,144) | (138,286) | — | (311,361) | (300,498) | |||||||||||||||||||||||||||||||||||||
| Borrowings and debt | (776,584) | (895,531) | (934,288) | (2,212,704) | (41,523) | (4,860,630) | (4,464,389) | |||||||||||||||||||||||||||||||||||||
| Lease liabilities | (384) | (384) | (738) | (5,769) | (13,771) | (21,046) | (16,745) | |||||||||||||||||||||||||||||||||||||
| Derivative financial instruments - liabilities | (3,702) | (764) | (63) | (26,882) | (2,350) | (33,761) | (33,761) | |||||||||||||||||||||||||||||||||||||
| Total | (3,604,842) | (1,218,181) | (1,152,122) | (2,423,446) | (57,644) | (8,456,235) | (8,020,779) | |||||||||||||||||||||||||||||||||||||
| Subtotal net position | 65,395 | 376,933 | 183,899 | 605,101 | 111,616 | 1,342,944 | 1,073,032 | |||||||||||||||||||||||||||||||||||||
Off-balance sheet contingencies | ||||||||||||||||||||||||||||||||||||||||||||
| Confirmed letters of credit | 166,367 | 117,398 | 21,024 | — | — | 304,789 | ||||||||||||||||||||||||||||||||||||||
| Stand-by letters of credit and guarantees | 132,353 | 117,750 | 92,750 | 8,772 | — | 351,625 | ||||||||||||||||||||||||||||||||||||||
| Credit commitments | — | 13,102 | 32,906 | 76,952 | — | 122,960 | ||||||||||||||||||||||||||||||||||||||
| Total | 298,720 | 248,250 | 146,680 | 85,724 | — | 779,374 | ||||||||||||||||||||||||||||||||||||||
| Total net position | (233,325) | 128,683 | 37,219 | 519,377 | 111,616 | 563,570 | ||||||||||||||||||||||||||||||||||||||
| Type of financial instrument | Basis on which amounts are compiled | |||||||
| Financial assets and liabilities | Undiscounted cash flows, which include estimated interest payments. | |||||||
| Issued financial guarantee contracts, and loan commitments | Earliest possible contractual maturity. For issued financial guarantee contracts, the maximum amount of the guarantee is allocated to the earliest period in which the guarantee could be called. | |||||||
Derivative financial assets and financial liabilities | Contractual undiscounted cash flows. The amounts shown are the gross nominal inflows and outflows for derivatives that simultaneously settle gross or net amounts. | |||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
| Amount | Fair value | Amount | Fair value | ||||||||||||||||||||
| Balances with Federal Reserve of the United States of America | 1,409,929 | 1,409,929 | 1,144,896 | 1,144,896 | |||||||||||||||||||
Cash and due from banks (1) | 134,571 | 134,571 | 46,040 | 46,040 | |||||||||||||||||||
| Total | 1,544,500 | 1,544,500 | 1,190,936 | 1,190,936 | |||||||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
| Pledged as collateral | Available as collateral | Pledged as collateral | Available as collateral | ||||||||||||||||||||
| Cash and due from banks | 100,496 | 1,544,500 | 50,649 | 1,190,936 | |||||||||||||||||||
| Notional of investment securities | 214,965 | 788,970 | 331,571 | 672,042 | |||||||||||||||||||
| Loans at amortized cost | — | 6,899,588 | — | 6,763,020 | |||||||||||||||||||
| Total | 315,461 | 9,233,058 | 382,220 | 8,625,998 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | More than 5 years | Without interest rate risk | Total | |||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 1,626,478 | — | — | — | — | 18,518 | 1,644,996 | ||||||||||||||||||||||||||||||||||
| Securities | 40,778 | 14,300 | 123,527 | 790,449 | 30,513 | — | 999,567 | ||||||||||||||||||||||||||||||||||
| Loans | 4,162,168 | 1,520,695 | 890,749 | 312,042 | 13,934 | — | 6,899,588 | ||||||||||||||||||||||||||||||||||
| Total | 5,829,424 | 1,534,995 | 1,014,276 | 1,102,491 | 44,447 | 18,518 | 9,544,151 | ||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||
| Demand deposits and time deposits | (3,226,837) | (470,279) | (385,042) | (116,174) | — | (8,585) | (4,206,917) | ||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (63,994) | (131,626) | — | — | — | — | (195,620) | ||||||||||||||||||||||||||||||||||
| Borrowings and debt | (2,382,316) | (416,186) | (258,012) | (981,516) | (13,386) | — | (4,051,416) | ||||||||||||||||||||||||||||||||||
| Total | (5,673,147) | (1,018,091) | (643,054) | (1,097,690) | (13,386) | (8,585) | (8,453,953) | ||||||||||||||||||||||||||||||||||
| Net effect of derivative financial instruments held for interest risk management | 140 | (20,895) | (9,732) | 72,895 | (2,931) | — | 39,477 | ||||||||||||||||||||||||||||||||||
| Total interest rate sensitivity | 156,417 | 496,009 | 361,490 | 77,696 | 28,130 | 9,933 | 1,129,675 | ||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Up to 3 months | 3 to 6 months | 6 months to 1 year | 1 to 5 years | More than 5 years | Without interest rate risk | Total | |||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 1,233,700 | — | — | — | — | 7,886 | 1,241,586 | ||||||||||||||||||||||||||||||||||
| Securities | 112,736 | 114,815 | 82,666 | 701,749 | 7,977 | — | 1,019,943 | ||||||||||||||||||||||||||||||||||
| Loans | 2,956,268 | 2,531,067 | 1,007,343 | 240,949 | 27,393 | — | 6,763,020 | ||||||||||||||||||||||||||||||||||
| Total | 4,302,704 | 2,645,882 | 1,090,009 | 942,698 | 35,370 | 7,886 | 9,024,549 | ||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||
| Demand deposits and time deposits | (2,746,776) | (250,299) | (153,862) | (35,082) | — | (4,697) | (3,190,716) | ||||||||||||||||||||||||||||||||||
| Securities sold under repurchase agreements | (52,164) | (62,968) | (53,740) | (131,626) | — | — | (300,498) | ||||||||||||||||||||||||||||||||||
| Borrowings and debt | (1,354,457) | (953,503) | (1,083,543) | (999,151) | (25,857) | — | (4,416,511) | ||||||||||||||||||||||||||||||||||
| Total | (4,153,397) | (1,266,770) | (1,291,145) | (1,165,859) | (25,857) | (4,697) | (7,907,725) | ||||||||||||||||||||||||||||||||||
| Net effect of derivative financial instruments held for interest risk management | 476 | 41 | 2,145 | 12,215 | (2,350) | — | 12,527 | ||||||||||||||||||||||||||||||||||
| Total interest rate sensitivity | 149,783 | 1,379,153 | (198,991) | (210,946) | 7,163 | 3,189 | 1,129,351 | ||||||||||||||||||||||||||||||||||
| Change in interest rate | Effect on profit or loss | Effect on equity | |||||||||||||||
| September 30, 2023 | +50 bps | 2,412 | (6,682) | ||||||||||||||
| -50 bps | (2,591) | 6,903 | |||||||||||||||
| December 31, 2022 | +50 bps | 4,559 | 676 | ||||||||||||||
| -50 bps | (4,629) | (206) | |||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Brazilian real | European euro | Japanese yen | Colombian peso | Mexican peso | Other currencies (1) | Total | |||||||||||||||||||||||||||||||||||
| Exchange rate | 5.03 | 1.06 | 149.41 | 4,081.63 | 17.43 | ||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 42 | 300 | 3 | 33 | 933 | 11 | 1,322 | ||||||||||||||||||||||||||||||||||
| Loans | — | 13,216 | — | — | 406,980 | — | 420,196 | ||||||||||||||||||||||||||||||||||
| Total | 42 | 13,516 | 3 | 33 | 407,913 | 11 | 421,518 | ||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||
| Borrowings and debt | — | (13,216) | — | — | (408,258) | — | (421,474) | ||||||||||||||||||||||||||||||||||
| Total | — | (13,216) | — | — | (408,258) | — | (421,474) | ||||||||||||||||||||||||||||||||||
| Net currency position | 42 | 300 | 3 | 33 | (345) | 11 | 44 | ||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Brazilian real | European euro | Japanese yen | Colombian peso | Mexican peso | Other currencies (1) | Total | |||||||||||||||||||||||||||||||||||
| Exchange rate | 5.29 | 1.07 | 130.96 | 4,854.37 | 19.50 | ||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 26 | 53 | 4 | 9 | 5,439 | 38 | 5,569 | ||||||||||||||||||||||||||||||||||
| Loans | — | — | — | — | 301,765 | — | 301,765 | ||||||||||||||||||||||||||||||||||
| Total | 26 | 53 | 4 | 9 | 307,204 | 38 | 307,334 | ||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||||||||
| Borrowings and debt | — | — | — | — | (306,603) | — | (306,603) | ||||||||||||||||||||||||||||||||||
| Total | — | — | — | — | (306,603) | — | (306,603) | ||||||||||||||||||||||||||||||||||
| Net currency position | 26 | 53 | 4 | 9 | 601 | 38 | 731 | ||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Derivative financial instruments - assets: | |||||||||||||||||||||||
| Interest rate swaps | — | 281 | — | 281 | |||||||||||||||||||
| Cross-currency swaps | — | 107,537 | — | 107,537 | |||||||||||||||||||
| Total assets at fair value | — | 107,818 | — | 107,818 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivative financial instruments - liabilities: | |||||||||||||||||||||||
| Interest rate swaps | — | 12,376 | — | 12,376 | |||||||||||||||||||
| Cross-currency swaps | — | 55,965 | — | 55,965 | |||||||||||||||||||
| Foreign exchange forwards | — | 2,684 | — | 2,684 | |||||||||||||||||||
| Total liabilities at fair value | — | 71,025 | — | 71,025 | |||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Securities at FVOCI - Corporate debt | — | 78,372 | — | 78,372 | |||||||||||||||||||
| Derivative financial instruments - assets: | |||||||||||||||||||||||
| Interest rate swaps | — | 483 | — | 483 | |||||||||||||||||||
| Cross-currency swaps | — | 45,806 | — | 45,806 | |||||||||||||||||||
| Foreign exchange forwards | — | 21,870 | — | 21,870 | |||||||||||||||||||
| Total derivative financial instrument assets | — | 68,159 | — | 68,159 | |||||||||||||||||||
| Total assets at fair value | — | 146,531 | — | 146,531 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivative financial instruments - liabilities: | |||||||||||||||||||||||
| Interest rate swaps | — | 544 | — | 544 | |||||||||||||||||||
| Cross-currency swaps | — | 33,217 | — | 33,217 | |||||||||||||||||||
| Total derivative financial instruments - liabilities | — | 33,761 | — | 33,761 | |||||||||||||||||||
| Total liabilities at fair value | — | 33,761 | — | 33,761 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||
| Carrying amount | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Cash and deposits on banks | 1,644,996 | 1,644,996 | — | 1,644,996 | — | ||||||||||||||||||||||||
Securities at amortized cost (1) | 1,009,858 | 971,367 | — | 962,269 | 9,098 | ||||||||||||||||||||||||
Loans at amortized cost (2) | 6,928,262 | 6,954,970 | — | 6,954,970 | — | ||||||||||||||||||||||||
| Customers' liabilities under acceptances | 265,981 | 265,981 | — | 265,981 | — | ||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits | 4,241,195 | 4,241,195 | — | 4,241,195 | — | ||||||||||||||||||||||||
| Securities sold under repurchase agreements | 195,620 | 195,620 | — | 195,620 | — | ||||||||||||||||||||||||
| Borrowings and debt, net | 4,051,416 | 4,240,474 | — | 4,240,474 | — | ||||||||||||||||||||||||
| Acceptances outstanding | 265,981 | 265,981 | — | 265,981 | — | ||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| Carrying amount | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Cash and deposits on banks | 1,241,586 | 1,241,586 | — | 1,241,586 | — | ||||||||||||||||||||||||
Securities at amortized cost (1) | 945,260 | 895,154 | — | 894,034 | 1,120 | ||||||||||||||||||||||||
Loans at amortized cost, net (2) | 6,760,434 | 6,785,652 | — | 6,785,652 | — | ||||||||||||||||||||||||
| Customers' liabilities under acceptances | 163,345 | 163,345 | — | 163,345 | — | ||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits | 3,205,386 | 3,205,386 | — | 3,205,386 | — | ||||||||||||||||||||||||
| Securities sold under repurchase agreements | 300,498 | 300,498 | — | 300,498 | — | ||||||||||||||||||||||||
| Borrowings and debt, net | 4,416,511 | 4,389,902 | — | 4,389,902 | — | ||||||||||||||||||||||||
| Acceptances outstanding | 163,345 | 163,345 | — | 163,345 | — | ||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Unrestricted deposits with the Federal Reserve of the United States of America | 1,409,929 | 1,144,896 | |||||||||
| Cash and non-interest-bearing deposits in other banks | 18,518 | 7,886 | |||||||||
Cash and interest-bearing deposits in other banks(1) | 216,549 | 88,804 | |||||||||
| Total cash and due from banks | 1,644,996 | 1,241,586 | |||||||||
| Less: | |||||||||||
Time deposits with original maturity over 90 days and other restricted deposits (1) | 100,496 | 50,650 | |||||||||
| Total cash and due from banks in the consolidated statement of cash flows | 1,544,500 | 1,190,936 | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Switzerland | 16,118 | 16,797 | |||||||||
| Japan | 25,710 | — | |||||||||
United States of America(1) | 36,774 | 11,387 | |||||||||
| Spain | 7,816 | 12,814 | |||||||||
| Germany | 14,078 | 5,380 | |||||||||
| United Kingdom | — | 4,272 | |||||||||
| Total | 100,496 | 50,650 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | Amortized cost | FVOCI | Total | |||||||||||||||||
| Principal | 999,567 | — | 999,567 | |||||||||||||||||
| Interest receivable | 12,024 | — | 12,024 | |||||||||||||||||
| Allowance | (1,733) | — | (1,733) | |||||||||||||||||
| 1,009,858 | — | 1,009,858 | ||||||||||||||||||
| December 31, 2022 | Amortized cost | FVOCI | Total | |||||||||||||||||
| Principal | 941,971 | 77,972 | 1,019,943 | |||||||||||||||||
| Interest receivable | 11,240 | 400 | 11,640 | |||||||||||||||||
| Allowance | (7,951) | — | (7,951) | |||||||||||||||||
| 945,260 | 78,372 | 1,023,632 | ||||||||||||||||||
| September 30, 2023 | Amortized cost | FVOCI | Total | |||||||||||||||||
| Due within 1 year | 178,578 | — | 178,578 | |||||||||||||||||
| After 1 year but within 5 years | 803,217 | — | 803,217 | |||||||||||||||||
| After 5 years but within 10 years | 17,772 | — | 17,772 | |||||||||||||||||
| Balance - principal | 999,567 | — | 999,567 | |||||||||||||||||
| December 31, 2022 | Amortized cost | FVOCI | Total | |||||||||||||||||
| Due within 1 year | 222,666 | 77,972 | 300,638 | |||||||||||||||||
| After 1 year but within 5 years | 711,328 | — | 711,328 | |||||||||||||||||
| After 5 years but within 10 years | 7,977 | — | 7,977 | |||||||||||||||||
| Balance - principal | 941,971 | 77,972 | 1,019,943 | |||||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Securities pledged to secure repurchase transactions | 216,894 | 345,187 | |||||||||
| Securities sold under repurchase agreements | 195,620 | (300,498) | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Loans, outstanding balance | 6,899,588 | 6,763,020 | |||||||||
| Interest receivable | 99,128 | 69,965 | |||||||||
| Loss allowance | (49,901) | (55,200) | |||||||||
| Unearned interest and deferred fees | (20,553) | (17,351) | |||||||||
| Loans, net | 6,928,262 | 6,760,434 | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Fixed interest rate | 3,454,476 | 3,827,083 | |||||||||
| Floating interest rates | 3,445,112 | 2,935,937 | |||||||||
| Total | 6,899,588 | 6,763,020 | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Loans to class A and B shareholders | 423,698 | 834,768 | |||||||||
| % Loans to class A and B shareholders over total loan portfolio | 6 | % | 12 | % | |||||||
| % Class A and B stockholders with loans over number of class A and B stockholders | 12 | % | 11 | % | |||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Documentary letters of credit | 218,348 | 304,789 | |||||||||
| Stand-by letters of credit and guarantees - commercial risk | 566,574 | 351,625 | |||||||||
| Credit commitments | 293,968 | 122,960 | |||||||||
| Total | 1,078,890 | 779,374 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Up to 1 year | 882,512 | 693,650 | |||||||||
| From 1 to 2 years | 94,987 | 15,956 | |||||||||
| Over 2 to 5 years | 101,391 | 69,768 | |||||||||
| Total | 1,078,890 | 779,374 | |||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Gain (loss) on derivative financial instruments and foreign currency exchange, net | 601 | (942) | 1,834 | (349) | |||||||||||||||||||
| Unrealized gain on financial instruments at FVTPL | — | 101 | — | — | |||||||||||||||||||
| Realized gain on financial instruments at FVTPL | — | 512 | — | 512 | |||||||||||||||||||
| Loss on sale of financial instruments at amortized cost | (579) | — | (3,745) | — | |||||||||||||||||||
| Total | 22 | (329) | (1,911) | 163 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||
| Nominal amount | Carrying amount of hedging instruments | ||||||||||||||||
Asset (1) | Liability (1) | ||||||||||||||||
| Interest rate risk | |||||||||||||||||
| Fair value hedges | 562,638 | 213 | (12,376) | ||||||||||||||
| Cash flow hedges | 40,000 | 68 | — | ||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||
| Fair value hedges | 272,214 | 21,332 | (18,141) | ||||||||||||||
| Cash flow hedges | 1,111,183 | 86,205 | (37,824) | ||||||||||||||
| Foreign exchange risk | |||||||||||||||||
| Cash flow hedges | 52,276 | — | (2,684) | ||||||||||||||
| 2,038,311 | 107,818 | (71,025) | |||||||||||||||
| December 31, 2022 | |||||||||||||||||
| Nominal amount | Carrying amount of hedging instruments | ||||||||||||||||
Asset (1) | Liability (1) | ||||||||||||||||
| Interest rate risk | |||||||||||||||||
| Fair value hedges | 293,711 | 340 | (543) | ||||||||||||||
| Cash flow hedges | 75,000 | 143 | (1) | ||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||
| Fair value hedges | 252,793 | 4,129 | (16,237) | ||||||||||||||
| Cash flow hedges | 922,777 | 41,677 | (16,980) | ||||||||||||||
| Foreign exchange risk | |||||||||||||||||
| Cash flow hedges | 189,173 | 21,870 | — | ||||||||||||||
| 1,733,454 | 68,159 | (33,761) | |||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||
| Nominal amount | Carrying amount of hedging instruments | Changes in fair value used to calculate hedge ineffectiveness (2) | Ineffectiveness recognized in profit or loss (2) | ||||||||||||||||||||||||||
Asset (1) | Liability (1) | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
| Loans | 10,000 | — | (300) | (35) | 5 | ||||||||||||||||||||||||
| Securities at amortized cost | 10,000 | 62 | — | (57) | 107 | ||||||||||||||||||||||||
| Deposits | 77,000 | 118 | (56) | (121) | (7) | ||||||||||||||||||||||||
| Borrowings and debt | 465,638 | 33 | (12,020) | (9,167) | 2 | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
| Borrowings and debt | 272,214 | 21,332 | (18,141) | 17,528 | 1,296 | ||||||||||||||||||||||||
| Total | 834,852 | 21,545 | (30,517) | 8,148 | 1,403 | ||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| Nominal amount | Carrying amount of hedging instruments | Changes in fair value used to calculate hedge ineffectiveness (2) | Ineffectiveness recognized in profit or loss (2) | ||||||||||||||||||||||||||
Asset (1) | Liability (1) | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
| Loans | 155,511 | 134 | (543) | 1,607 | (18) | ||||||||||||||||||||||||
| Securities at amortized cost | 10,000 | 178 | — | 167 | (62) | ||||||||||||||||||||||||
| Borrowings and debt | 128,200 | 28 | — | (3,457) | (111) | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
| Loans | 1,938 | 108 | — | (227) | (129) | ||||||||||||||||||||||||
| Borrowings and debt | 250,855 | 4,021 | (16,237) | 8,072 | (1,548) | ||||||||||||||||||||||||
| Total | 546,504 | 4,469 | (16,780) | 6,162 | (1,868) | ||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||
| Carrying amount of hedged items | Line in the consolidated statement of financial position that includes the carrying amount of the hedged items | Accumulated amount of fair value hedge adjustments included in the carrying amount of the hedged items | Changes in fair value of the hedged items used to calculate hedge ineffectiveness(1) | ||||||||||||||||||||||||||
| Asset | Liability | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
| Loans | 10,441 | — | Loans, net | (215) | 40 | ||||||||||||||||||||||||
| Securities at amortized cost | 10,084 | — | Securities, net | (64) | 164 | ||||||||||||||||||||||||
| Deposits | (77,770) | Demand Deposits | 113 | 113 | |||||||||||||||||||||||||
| Borrowings and debt | — | (222,277) | Borrowings and debt, net | 12,519 | 9,169 | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
| Borrowings and debt | — | (278,883) | Borrowings and debt, net | (4,807) | (16,758) | ||||||||||||||||||||||||
| Total | 20,525 | (578,930) | 7,546 | (7,272) | |||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| Carrying amount of hedged items | Line in the consolidated statement of financial position that includes the carrying amount of the hedged items | Accumulated amount of fair value hedge adjustments included in the carrying amount of the hedged items | Changes in fair value of the hedged items used to calculate hedge ineffectiveness(1) | ||||||||||||||||||||||||||
| Asset | Liability | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
| Loans | 157,136 | — | Loans, net | (1,625) | (1,625) | ||||||||||||||||||||||||
| Securities at amortized cost | 9,654 | — | Securities, net | (229) | (229) | ||||||||||||||||||||||||
| Borrowings and debt | — | (129,306) | Borrowings and debt, net | 3,350 | 3,346 | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
| Loans | 1,839 | — | Loans, net | (580) | 98 | ||||||||||||||||||||||||
| Borrowings and debt | — | (243,851) | Borrowings and debt, net | 11,612 | (9,620) | ||||||||||||||||||||||||
| Total | 168,629 | (373,157) | 12,528 | (8,030) | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||
| Interest rate swaps | Cross currency swaps | Total | |||||||||||||||
| Less than 1 year | 94,420 | 68,768 | 163,188 | ||||||||||||||
| Over 1 to 2 years | 51,263 | 84,647 | 135,910 | ||||||||||||||
| Over 2 to 5 years | 416,955 | 108,674 | 525,629 | ||||||||||||||
| More than 5 years | — | 10,125 | 10,125 | ||||||||||||||
| Total | 562,638 | 272,214 | 834,852 | ||||||||||||||
| December 31, 2022 | |||||||||||||||||
| Interest rate swaps | Cross currency swaps | Total | |||||||||||||||
| Less than 1 year | 145,511 | 1,937 | 147,448 | ||||||||||||||
| Over 1 to 2 years | 20,000 | 153,415 | 173,415 | ||||||||||||||
| Over 2 to 5 years | 128,200 | 87,316 | 215,516 | ||||||||||||||
| More than 5 years | — | 10,125 | 10,125 | ||||||||||||||
| Total | 293,711 | 252,793 | 546,504 | ||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Three months ended September 30, 2023 | Nine months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||
| Current | Overdue | Total | Current | Overdue | Total | ||||||||||||||||||||||||||||||
| Ineffectiveness recognized in profit or loss for the period attributable to Interest rate hedges | |||||||||||||||||||||||||||||||||||
| Loans | 2 | 7 | 9 | 5 | 7 | 12 | |||||||||||||||||||||||||||||
| Securities at amortized cost | 38 | — | 38 | 107 | — | 107 | |||||||||||||||||||||||||||||
| Deposits | (9) | — | (9) | (7) | — | (7) | |||||||||||||||||||||||||||||
| Borrowings and debt | (59) | — | (59) | 2 | — | 2 | |||||||||||||||||||||||||||||
| Ineffectiveness recognized in profit or loss for the period attributable to Cross-currency interest rate hedges | |||||||||||||||||||||||||||||||||||
| Loans | — | — | — | — | (26) | (26) | |||||||||||||||||||||||||||||
| Borrowings and debt | 591 | — | 591 | 1,296 | — | 1,296 | |||||||||||||||||||||||||||||
| Total | 563 | 7 | 570 | 1,403 | (19) | 1,384 | |||||||||||||||||||||||||||||
| Three months ended September 30, 2022 | Nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||
| Current | Overdue | Total | Current | Overdue | Total | ||||||||||||||||||||||||||||||
| Ineffectiveness recognized in profit or loss for the period attributable to Interest rate hedges | |||||||||||||||||||||||||||||||||||
| Loans | 126 | 3 | 129 | 130 | 15 | 145 | |||||||||||||||||||||||||||||
| Securities at amortized cost | 115 | — | 115 | 115 | — | 115 | |||||||||||||||||||||||||||||
| Borrowings and debt | 10 | — | 10 | 10 | (6) | 4 | |||||||||||||||||||||||||||||
| Ineffectiveness recognized in profit or loss for the period attributable to Cross-currency interest rate hedges | |||||||||||||||||||||||||||||||||||
| Loans | 48 | — | 48 | 143 | — | 143 | |||||||||||||||||||||||||||||
| Borrowings and debt | 654 | (197) | 457 | 733 | (1,227) | (494) | |||||||||||||||||||||||||||||
| Total | 953 | (194) | 759 | 1,131 | (1,218) | (87) | |||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Carrying amount of hedging instruments | Change in fair value used for calculating hedge ineffectiveness | Changes in the fair value of the hedging instruments recognized in OCI (2) | Ineffectiveness recognized in profit or loss (3) | Amount reclassified from the hedge reserve to profit or loss (3) | |||||||||||||||||||||||||||||||||||||
| Nominal amount | Asset (1) | Liability (1) | |||||||||||||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||||||||||||||
| Borrowings and debt | 40,000 | 68 | — | (35) | (35) | — | — | ||||||||||||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||||||||||||||
| Borrowings and debt | 1,111,183 | 86,205 | (37,824) | 24,557 | 24,806 | 249 | (682) | ||||||||||||||||||||||||||||||||||
| Foreign exchange risk | |||||||||||||||||||||||||||||||||||||||||
| Deposits | — | — | — | — | — | — | 57 | ||||||||||||||||||||||||||||||||||
| Borrowings and debt | 52,276 | — | (2,684) | (8,937) | (8,883) | 54 | 90 | ||||||||||||||||||||||||||||||||||
| Total | 1,203,459 | 86,273 | (40,508) | 15,585 | 15,888 | 303 | (535) | ||||||||||||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Carrying amount of hedging instruments | Change in fair value used for calculating hedge ineffectiveness | Changes in the fair value of the hedging instruments recognized in OCI (2) | Ineffectiveness recognized in profit or loss (3) | Amount reclassified from the hedge reserve to profit or loss (3) | |||||||||||||||||||||||||||||||||||||
| Nominal amount | Asset (1) | Liability (1) | |||||||||||||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||||||||||||||
| Borrowings and debt | 75,000 | 143 | (1) | 550 | 551 | 1 | — | ||||||||||||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||||||||||||||
| Borrowings and debt | 922,777 | 41,677 | (16,980) | 28,211 | 27,061 | (1,150) | 4,914 | ||||||||||||||||||||||||||||||||||
| Foreign exchange risk | |||||||||||||||||||||||||||||||||||||||||
| Deposits | 8,534 | 37 | — | 37 | 37 | — | — | ||||||||||||||||||||||||||||||||||
| Borrowings and debt | 180,639 | 21,833 | — | 21,833 | 21,833 | — | — | ||||||||||||||||||||||||||||||||||
| Total | 1,186,950 | 63,690 | (16,981) | 50,631 | 49,482 | (1,149) | 4,914 | ||||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||
| Carrying amount of hedged items | Line in the consolidated statement of financial position that includes the carrying amount of the hedged items | Changes in the fair value of the hedged items used to calculate the hedge ineffectiveness | Cash flow hedge reserve | ||||||||||||||||||||||||||
| Asset | Liability | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
| Borrowings and debt | — | (41,027) | Borrowings and debt, net | 35 | (1) | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
| Borrowings and debt | — | (1,161,236) | Borrowings and debt, net | (24,557) | (2,975) | ||||||||||||||||||||||||
| Foreign exchange risk | |||||||||||||||||||||||||||||
| Deposits | — | — | Demand deposits | — | — | ||||||||||||||||||||||||
| Borrowings and debt | — | (49,425) | Borrowings and debt, net | 8,937 | 2,543 | ||||||||||||||||||||||||
| Total | — | (1,251,688) | (15,585) | (433) | |||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| Carrying amount of hedged items | Line in the consolidated statement of financial position that includes the carrying amount of the hedged items | Changes in the fair value of the hedged items used to calculate the hedge ineffectiveness | Cash flow hedge reserve | ||||||||||||||||||||||||||
| Asset | Liability | ||||||||||||||||||||||||||||
| Interest rate risk | |||||||||||||||||||||||||||||
| Borrowings and debt | — | (75,695) | Borrowings and debt, net | (551) | (97) | ||||||||||||||||||||||||
| Interest rate and foreign exchange risk | |||||||||||||||||||||||||||||
| Borrowings and debt | — | (943,942) | Borrowings and debt, net | (27,061) | (8,836) | ||||||||||||||||||||||||
| Foreign exchange risk | |||||||||||||||||||||||||||||
| Deposits | — | (8,566) | Demand deposits | (37) | (44) | ||||||||||||||||||||||||
| Borrowings and debt | — | (196,646) | Borrowings and debt, net | (21,833) | 1,836 | ||||||||||||||||||||||||
| Total | — | (1,224,849) | (49,482) | (7,141) | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | ||||||||||||||||||||||||||
| Foreign exchange forward contracts | Interest rate swaps | Cross currency swaps | Total | |||||||||||||||||||||||
| Less than 1 year | 52,276 | 40,000 | 392,279 | 484,555 | ||||||||||||||||||||||
| Over 1 to 2 years | — | — | 335,804 | 335,804 | ||||||||||||||||||||||
| Over 2 to 5 years | — | — | 365,814 | 365,814 | ||||||||||||||||||||||
| More than 5 years | — | — | 17,286 | 17,286 | ||||||||||||||||||||||
| Total | 52,276 | 40,000 | 1,111,183 | 1,203,459 | ||||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||
| Foreign exchange forward contracts | Interest rate swaps | Cross currency swaps | Total | |||||||||||||||||||||||
| Less than 1 year | 189,173 | 75,000 | 388,035 | 652,208 | ||||||||||||||||||||||
| Over 1 to 2 years | — | — | 194,639 | 194,639 | ||||||||||||||||||||||
| Over 2 to 5 years | — | — | 322,817 | 322,817 | ||||||||||||||||||||||
| More than 5 years | — | — | 17,286 | 17,286 | ||||||||||||||||||||||
| Total | 189,173 | 75,000 | 922,777 | 1,186,950 | ||||||||||||||||||||||
| Three months ended September 30, 2023 | Nine months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||
| Current | Overdue | Total | Current | Overdue | Total | ||||||||||||||||||||||||||||||
| Ineffectiveness recognized in profit or loss for the period attributable to Cross-currency interest rate hedges | |||||||||||||||||||||||||||||||||||
| Borrowings and debt | (77) | 10 | (67) | 249 | (682) | (433) | |||||||||||||||||||||||||||||
| Ineffectiveness recognized in profit or loss for the period attributable to exchange rate hedges | |||||||||||||||||||||||||||||||||||
| Deposits | — | — | — | — | 57 | 57 | |||||||||||||||||||||||||||||
| Borrowings and debt | 20 | 12 | 32 | 54 | 90 | 144 | |||||||||||||||||||||||||||||
| Total | (57) | 22 | (35) | 303 | (535) | (232) | |||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Three months ended September 30, 2022 | Nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||
| Current | Overdue | Total | Current | Overdue | Total | ||||||||||||||||||||||||||||||
| Ineffectiveness recognized in profit or loss for the period attributable to Interest rate hedges | |||||||||||||||||||||||||||||||||||
| Borrowings and debt | — | — | — | (1) | — | (1) | |||||||||||||||||||||||||||||
| Ineffectiveness recognized in profit or loss for the period attributable to Cross-currency interest rate hedges | |||||||||||||||||||||||||||||||||||
| Borrowings and debt | 367 | (1) | 366 | 1,065 | (3) | 1,062 | |||||||||||||||||||||||||||||
| Total | 367 | (1) | 366 | 1,064 | (3) | 1,061 | |||||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Advance of funds for debt repayment | 102,892 | — | |||||||||
| Accounts receivable | 6,196 | 2,240 | |||||||||
| Prepaid expenses | 3,443 | 1,120 | |||||||||
| Prepaid fees and commissions | 580 | 325 | |||||||||
| Interest receivable - deposits | 2,186 | 751 | |||||||||
| IT projects under development | 503 | 425 | |||||||||
| Severance fund | 2,127 | 2,026 | |||||||||
| Other | 473 | 481 | |||||||||
| Total | 118,400 | 7,368 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Demand | 528,659 | 233,757 | |||||||||
| Up to 1 month | 1,160,514 | 999,043 | |||||||||
| From 1 month to 3 months | 780,817 | 969,960 | |||||||||
| From 3 month to 6 months | 701,037 | 385,972 | |||||||||
| From 6 month to 1 year | 833,264 | 554,402 | |||||||||
| From 1 year to 2 years | 184,795 | 31,287 | |||||||||
| From 2 years to 5 years | 17,831 | 16,295 | |||||||||
| Total | 4,206,917 | 3,190,716 | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Aggregate amount of $100,000 or more | 4,206,585 | 3,190,376 | |||||||||
| Aggregate amount of deposits in the New York Agency | 1,185,795 | 526,474 | |||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Interest expense on deposits made in the New York Agency | 15,192 | 3,647 | 34,840 | 6,868 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||
| Short-Term | Long-term | ||||||||||||||||||||||||||||
| Borrowings | Debt | Borrowings | Debt | Total | |||||||||||||||||||||||||
| Principal | 1,423,411 | 173,964 | 537,775 | 1,924,988 | 4,060,138 | ||||||||||||||||||||||||
| Transaction costs | (281) | (40) | (2,176) | (6,225) | (8,722) | ||||||||||||||||||||||||
| 1,423,130 | 173,924 | 535,599 | 1,918,763 | 4,051,416 | |||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| Short-Term | Long-term | ||||||||||||||||||||||||||||
| Borrowings | Debt | Borrowings | Debt | Total | |||||||||||||||||||||||||
| Principal | 2,153,351 | 42,255 | 650,275 | 1,580,727 | 4,426,608 | ||||||||||||||||||||||||
| Transaction costs | (1,376) | (5) | (2,952) | (5,764) | (10,097) | ||||||||||||||||||||||||
| 2,151,975 | 42,250 | 647,323 | 1,574,963 | 4,416,511 | |||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Short-term borrowings: | |||||||||||
| At fixed interest rates | 720,862 | 1,584,776 | |||||||||
| At floating interest rates | 702,549 | 568,575 | |||||||||
| Principal | 1,423,411 | 2,153,351 | |||||||||
| Less: Transaction costs | (281) | (1,376) | |||||||||
| Total short-term borrowings, net | 1,423,130 | 2,151,975 | |||||||||
| Short-term debt: | |||||||||||
| At fixed interest rates | 101,536 | — | |||||||||
| At floating interest rates | 72,428 | 42,255 | |||||||||
| Principal | 173,964 | 42,255 | |||||||||
| Less: Transaction costs | (40) | (5) | |||||||||
| Total short-term debt, net | 173,924 | 42,250 | |||||||||
| Total short-term borrowings and debt | 1,597,054 | 2,194,225 | |||||||||
| Range of fixed interest rates on borrowings and debt in U.S. dollars | 5.27% to 6.47% | 1.53% to 6.52% | |||||||||
| Range of floating interest rates on borrowings in U.S. dollars | 5.92% to 6.35% | 4.90% to 5.72% | |||||||||
| Range of floating interest rates on borrowings and debt in Mexican pesos | 11.77% to 12.66% | 10.97% to 12.00% | |||||||||
| Range of fixed interest rates on borrowings in Euro | 4.39 | % | — | % | |||||||
| Range of fixed interest rates on borrowings and debt in Japanese yen | 1.23% to 1.23% | 0.84% to 1.23% | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| US dollar | 1,036,539 | 1,593,531 | |||||||||
| Japanese yen | 48,859 | 196,245 | |||||||||
| Euros | 13,216 | — | |||||||||
| Mexican peso | 498,761 | 405,830 | |||||||||
| Carrying amount - principal | 1,597,375 | 2,195,606 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Long-term borrowings: | |||||||||||
| At fixed interest rates | — | 75,000 | |||||||||
| At floating interest rates with due dates from May 2024 to May 2026 | 537,775 | 575,275 | |||||||||
| Principal | 537,775 | 650,275 | |||||||||
| Less: Transaction costs | (2,176) | (2,952) | |||||||||
| Total long-term borrowings, net | 535,599 | 647,323 | |||||||||
| Long-term debt: | |||||||||||
| At fixed interest rates with due dates from March 2024 to November 2034 | 1,357,191 | 1,136,743 | |||||||||
| At floating interest rates with due dates from November 2024 to August 2028 | 567,797 | 443,984 | |||||||||
| Principal | 1,924,988 | 1,580,727 | |||||||||
| Less: Transaction costs | (6,225) | (5,764) | |||||||||
| Total long-term debt, net | 1,918,763 | 1,574,963 | |||||||||
| Total long-term borrowings and debt, net | 2,454,362 | 2,222,286 | |||||||||
| Range of fixed interest rates on borrowings and debt in U.S. dollars | 1.35% to 6.15% | 0.80% to 5.81% | |||||||||
| Range of floating interest rates on borrowings and debt in U.S. dollars | 6.30% to 7.30% | 4.96% to 6.04% | |||||||||
| Range of fixed interest rates on borrowings and debt in Mexican pesos | 6.50% to 9.75% | 6.50% to 9.20% | |||||||||
| Range of floating interest rates on borrowings and debt in Mexican pesos | 11.69% to 11.95% | 10.55% to 10.93% | |||||||||
| Range of fixed interest rates on debt in Japanese yens | 0.40% to 1.27% | 0.40% to 1.27% | |||||||||
| Range of fixed interest rates on debt in Euros | 0.90% to 3.75% | 0.23% to 3.75% | |||||||||
| Range of fixed interest rates on debt in Australian dollars | 1.41% to 6.81% | 1.41% to 6.81% | |||||||||
| Range of fixed interest rates on debt in Sterling pounds | 1.50 | % | 1.50 | % | |||||||
| Range of fixed interest rates on debt in Swiss francs | 0.35 | % | 0.35 | % | |||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| US dollar | 1,134,535 | 1,155,275 | |||||||||
| Mexican peso | 1,116,621 | 845,867 | |||||||||
| Euro | 83,850 | 111,095 | |||||||||
| Japanese yen | 86,997 | 76,513 | |||||||||
| Australian dollar | 25,322 | 26,968 | |||||||||
| Swiss franc | 10,924 | 10,820 | |||||||||
| Sterling pound | 4,514 | 4,464 | |||||||||
| Carrying amount - principal | 2,462,763 | 2,231,002 | |||||||||
| Outstanding | |||||
| 2024 | 609,044 | ||||
| 2025 | 998,030 | ||||
| 2026 | 428,412 | ||||
| 2027 | 295,099 | ||||
| 2028 | 109,543 | ||||
| 2029 | 13,386 | ||||
| 2034 | 9,249 | ||||
| Carrying amount - principal | 2,462,763 | ||||
| 2023 | 2022 | ||||||||||
| Principal as of January 1, | 4,416,511 | 3,304,178 | |||||||||
| Net increase in short-term borrowings and debt | (609,090) | 579,065 | |||||||||
| Proceeds from long-term borrowings and debt | 355,432 | 1,038,110 | |||||||||
| Payments of long-term borrowings and debt | (194,524) | (536,792) | |||||||||
| Change in foreign currency rates | 89,752 | 45,460 | |||||||||
| Fair value adjustment due to hedge accounting relationship | (8,025) | (9,334) | |||||||||
| Other adjustments | 1,360 | (4,176) | |||||||||
| Principal as of September 30, | 4,051,416 | 4,416,511 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Due within 1 year | 1,536 | 1,506 | |||||||||
| After 1 year but within 5 years | 6,183 | 7,210 | |||||||||
| After 5 years but within 10 years | 12,753 | 12,330 | |||||||||
| Total undiscounted lease liabilities | 20,472 | 21,046 | |||||||||
| Short-term | 982 | 965 | |||||||||
| Long-term | 15,507 | 15,780 | |||||||||
| Lease liabilities included in the consolidated statement of financial position | 16,489 | 16,745 | |||||||||
| September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Payments of lease liabilities | 782 | 744 | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Accruals and other accumulated expenses | 18,515 | 16,812 | |||||||||
| Accounts payable | 5,213 | 7,269 | |||||||||
| Other | 9,358 | 2,730 | |||||||||
| Total | 33,086 | 26,811 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| (Thousands of U.S. dollars) | |||||||||||||||||||||||
| Profit for the period | 45,753 | 26,874 | 119,773 | 61,015 | |||||||||||||||||||
| (U.S. dollars) | |||||||||||||||||||||||
| Basic earnings per share | 1.25 | 0.74 | 3.28 | 1.68 | |||||||||||||||||||
| Diluted earnings per share | 1.25 | 0.74 | 3.28 | 1.68 | |||||||||||||||||||
| (Thousands of shares) | |||||||||||||||||||||||
| Weighted average of common shares outstanding applicable to basic EPS | 36,531 | 36,329 | 36,462 | 36,297 | |||||||||||||||||||
| Adjusted weighted average of common shares outstanding applicable to diluted EPS | 36,531 | 36,329 | 36,462 | 36,297 | |||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Structured loans | 2,740 | 2,558 | 3,924 | 3,584 | |||||||||||||||||||
| Documentary and stand-by letters of credit | 6,170 | 3,515 | 15,120 | 10,335 | |||||||||||||||||||
| Other commissions, net | 2,199 | 206 | 3,384 | 578 | |||||||||||||||||||
| Total | 11,109 | 6,279 | 22,428 | 14,497 | |||||||||||||||||||
| September 30, 2023 | |||||
| Up to 1 year | 5,116 | ||||
| From 1 to 2 years | 1,534 | ||||
| Total | 9,275 | ||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Three months ended September 30, 2023 | Nine months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||
| Commercial | Treasury | Total | Commercial | Treasury | Total | ||||||||||||||||||||||||||||||
| Interest income | 149,869 | 32,564 | 182,433 | 406,387 | 78,927 | 485,314 | |||||||||||||||||||||||||||||
| Interest expense | (117) | (121,776) | (121,893) | (347) | (317,349) | (317,696) | |||||||||||||||||||||||||||||
| Inter-segment net interest income | (97,351) | 97,351 | — | (260,592) | 260,592 | — | |||||||||||||||||||||||||||||
| Net interest income | 52,401 | 8,139 | 60,540 | 145,448 | 22,170 | 167,618 | |||||||||||||||||||||||||||||
| Other income (expense), net | 11,399 | (162) | 11,237 | 23,120 | (2,406) | 20,714 | |||||||||||||||||||||||||||||
| Total income | 63,800 | 7,977 | 71,777 | 168,568 | 19,764 | 188,332 | |||||||||||||||||||||||||||||
| Provision for credit losses | (6,506) | 18 | (6,488) | (16,760) | (750) | (17,510) | |||||||||||||||||||||||||||||
| Operating expenses | (16,081) | (3,455) | (19,536) | (40,213) | (10,836) | (51,049) | |||||||||||||||||||||||||||||
| Segment profit (loss) | 41,213 | 4,540 | 45,753 | 111,595 | 8,178 | 119,773 | |||||||||||||||||||||||||||||
| Segment assets | 7,210,518 | 2,767,831 | 9,978,349 | ||||||||||||||||||||||||||||||||
| Segment liabilities | 283,714 | 8,616,813 | 8,900,527 | ||||||||||||||||||||||||||||||||
| Three months ended September 30, 2022 | Nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||
| Commercial | Treasury | Total | Commercial | Treasury | Total | ||||||||||||||||||||||||||||||
| Interest income | 80,537 | 12,129 | 92,666 | 176,703 | 25,020 | 201,723 | |||||||||||||||||||||||||||||
| Interest expense | (115) | (52,393) | (52,508) | (350) | (102,795) | (103,145) | |||||||||||||||||||||||||||||
| Inter-segment net interest income | (44,489) | 44,489 | — | (86,476) | 86,476 | — | |||||||||||||||||||||||||||||
| Net interest income | 35,933 | 4,225 | 40,158 | 89,877 | 8,701 | 98,578 | |||||||||||||||||||||||||||||
| Other income (expense), net | 6,678 | (519) | 6,159 | 15,315 | (406) | 14,909 | |||||||||||||||||||||||||||||
| Total income | 42,611 | 3,706 | 46,317 | 105,192 | 8,295 | 113,487 | |||||||||||||||||||||||||||||
| Provision for credit losses | (3,382) | (1,442) | (4,824) | (11,216) | (2,552) | (13,768) | |||||||||||||||||||||||||||||
| Operating expenses | (11,180) | (3,439) | (14,619) | (30,263) | (8,441) | (38,704) | |||||||||||||||||||||||||||||
| Segment profit (loss) | 28,049 | (1,175) | 26,874 | 63,713 | (2,698) | 61,015 | |||||||||||||||||||||||||||||
| Segment assets | 7,182,199 | 2,127,747 | 9,309,946 | ||||||||||||||||||||||||||||||||
| Segment liabilities | 97,990 | 8,133,427 | 8,231,417 | ||||||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Profit for the period | 45,753 | 26,874 | 119,773 | 61,015 | |||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Assets from reportable segments | 9,978,349 | 9,309,946 | |||||||||||||||||||||
| Other assets - unallocated | 116,241 | 9,864 | |||||||||||||||||||||
| Total | 10,094,590 | 9,319,810 | |||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Liabilities from reportable segments | 8,900,527 | 8,231,417 | |||||||||||||||||||||
| Other liabilities - unallocated | 33,086 | 39,469 | |||||||||||||||||||||
| Total | 8,933,613 | 8,270,886 | |||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Assets: | |||||||||||
| Demand deposits | 2,620 | 5,986 | |||||||||
| Loans, net | 40,397 | 242,024 | |||||||||
| Securities at amortized cost | 14,263 | 19,593 | |||||||||
| Total | 57,280 | 267,603 | |||||||||
| Liabilities: | |||||||||||
| Time deposits | 232,306 | 567,451 | |||||||||
| Total | 232,306 | 567,451 | |||||||||
| Contingencies: | |||||||||||
| Stand-by letters of credit | 150 | 3,350 | |||||||||
| Loss allowance | — | (16) | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Interest income: | |||||||||||||||||||||||
| Loans | 1,133 | 1,468 | 3,143 | 2,661 | |||||||||||||||||||
| Securities at amortized cost | 109 | 136 | 220 | 357 | |||||||||||||||||||
| Total | 1,242 | 1,604 | 3,363 | 3,018 | |||||||||||||||||||
| Interest expense: | |||||||||||||||||||||||
| Deposits | (3,682) | (3,525) | (8,409) | (6,805) | |||||||||||||||||||
| Net interest income (expenses) | (2,440) | (1,921) | (5,046) | (3,787) | |||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||
| Fees and commissions, net | 279 | 27 | 536 | 108 | |||||||||||||||||||
| Loss on financial instruments, net | — | — | — | 54 | |||||||||||||||||||
| Total other income, net | 279 | 27 | 536 | 162 | |||||||||||||||||||
| Net income from related parties | (2,161) | (1,894) | (4,510) | (3,625) | |||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Expenses: | |||||||||||||||||||||||
| Compensation costs to directors | 461 | 693 | 1,240 | 1,416 | |||||||||||||||||||
| Compensation costs to executives | 1,471 | 846 | 6,795 | 3,273 | |||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Capital funds | 1,171,107 | 1,072,110 | |||||||||
| Risk-weighted assets | 8,603,486 | 8,117,913 | |||||||||
| Capital adequacy index | 13.61% | 13.21% | |||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Ordinary capital | 1,035,088 | 936,092 | |||||||||
| Non-risk-weighted assets | 10,248,882 | 9,606,970 | |||||||||
| Leverage ratio | 10.10% | 9.74% | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||
| Normal | Special mention | Substandard | Doubtful | Unrecoverable | Total | ||||||||||||||||||||||||||||||
| Loans at amortized cost | |||||||||||||||||||||||||||||||||||
| Corporations | 4,276,414 | 7,350 | — | — | 10,107 | 4,293,871 | |||||||||||||||||||||||||||||
| Financial institutions: | |||||||||||||||||||||||||||||||||||
| Private | 2,062,404 | — | — | — | — | 2,062,404 | |||||||||||||||||||||||||||||
| State-owned | 436,997 | — | — | — | — | 436,997 | |||||||||||||||||||||||||||||
| 2,499,401 | — | — | — | — | 2,499,401 | ||||||||||||||||||||||||||||||
| Sovereign | 106,316 | — | — | — | — | 106,316 | |||||||||||||||||||||||||||||
| Total | 6,882,131 | 7,350 | — | — | 10,107 | 6,899,588 | |||||||||||||||||||||||||||||
| Allowance for loan | |||||||||||||||||||||||||||||||||||
losses under IFRS (1): | 41,566 | 1,472 | — | — | 6,863 | 49,901 | |||||||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||
| Normal | Special mention | Substandard | Doubtful | Unrecoverable | Total | ||||||||||||||||||||||||||||||
| Loans at amortized cost | |||||||||||||||||||||||||||||||||||
| Corporations | 3,659,018 | — | — | — | 10,107 | 3,669,125 | |||||||||||||||||||||||||||||
| Financial institutions: | |||||||||||||||||||||||||||||||||||
| Private | 2,225,385 | — | 20,000 | — | — | 2,245,385 | |||||||||||||||||||||||||||||
| State-owned | 719,882 | — | — | — | — | 719,882 | |||||||||||||||||||||||||||||
| 2,945,267 | — | 20,000 | — | — | 2,965,267 | ||||||||||||||||||||||||||||||
| Sovereign | 128,628 | — | — | — | — | 128,628 | |||||||||||||||||||||||||||||
| Total | 6,732,913 | — | 20,000 | — | 10,107 | 6,763,020 | |||||||||||||||||||||||||||||
| Allowance for loan | |||||||||||||||||||||||||||||||||||
losses under IFRS (1): | 33,639 | — | 16,141 | — | 5,420 | 55,200 | |||||||||||||||||||||||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||
| September 30, 2023 | ||||||||||||||||||||||||||
| Current | Past due | Delinquent | Total | |||||||||||||||||||||||
| Loans at amortized cost | ||||||||||||||||||||||||||
| Corporations | 4,283,764 | — | 10,107 | 4,293,871 | ||||||||||||||||||||||
| Financial institutions: | ||||||||||||||||||||||||||
| Private | 2,062,404 | — | — | 2,062,404 | ||||||||||||||||||||||
| State-owned | 436,997 | — | — | 436,997 | ||||||||||||||||||||||
| 2,499,401 | — | — | 2,499,401 | |||||||||||||||||||||||
| Sovereign | 106,316 | — | — | 106,316 | ||||||||||||||||||||||
| Total | 6,889,481 | — | 10,107 | 6,899,588 | ||||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||
| Current | Past due | Delinquent | Total | |||||||||||||||||||||||
| Loans at amortized cost | ||||||||||||||||||||||||||
| Corporations | 3,659,018 | — | 10,107 | 3,669,125 | ||||||||||||||||||||||
| Financial institutions: | ||||||||||||||||||||||||||
| Private | 2,225,385 | 20,000 | — | 2,245,385 | ||||||||||||||||||||||
| State-owned | 719,882 | — | — | 719,882 | ||||||||||||||||||||||
| 2,945,267 | 20,000 | — | 2,965,267 | |||||||||||||||||||||||
| Sovereign | 128,628 | — | — | 128,628 | ||||||||||||||||||||||
| Total | 6,732,913 | 20,000 | 10,107 | 6,763,020 | ||||||||||||||||||||||
| September 30, 2023 | |||||||||||||||||||||||||||||||||||
| Normal | Special mention | Substandard | Doubtful | Unrecoverable | Total | ||||||||||||||||||||||||||||||
| Loans at amortized cost | |||||||||||||||||||||||||||||||||||
| Impaired loans | — | — | — | — | 10,107 | 10,107 | |||||||||||||||||||||||||||||
| Total | — | — | — | — | 10,107 | 10,107 | |||||||||||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||
| Normal | Special mention | Substandard | Doubtful | Unrecoverable | Total | ||||||||||||||||||||||||||||||
| Loans at amortized cost | |||||||||||||||||||||||||||||||||||
| Impaired loans | — | — | 20,000 | — | 10,107 | 30,107 | |||||||||||||||||||||||||||||
| Total | — | — | 20,000 | — | 10,107 | 30,107 | |||||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Non-accruing loans: | |||||||||||
| Private corporations | 10,107 | 30,107 | |||||||||
| Interest that would be reversed if the loans had been classified as non-accruing loans | 292 | 1,173 | |||||||||
| (Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) | ||