| 1. |
Press Release dated August 29, 2023 re TAT Technologies Ltd. Reports Second Quarter 2023 Results.
|
|
Press Release
|
| • |
Revenues for Q2 2023 were $26.8 million, an increase of 29% compared with $20.8 million in Q2 2022. Revenues for the six-month period that ended on June 30,2023 increased by 28% to $52.02 million compared
with $40.7 million in the six-month period that ended on June 30, 2022.
|
| • |
Gross profit for Q2 2023 was $5.4 million (20.3% as a percentage of revenues) an increase of 35% compared with $4 million (19.4% as a percentage of revenues) in Q2 2022. Gross profit for the six-month period that ended on June 30, 2023
was $9.7 million (18.6% as a percentage of revenues) an increase of 36.8% compared with $7 million (17.4% as a percentage of revenues) in the six-month period that ended on June 30, 2022.
|
| • |
Adjusted EBITDA for Q2 2023 increased by 291% to $2.57 million compared with $0.9 million in Q2 2022. Adjusted EBITDA for the six-month period that ended on June 30, 2023 increased by 340% to $4.74 million compared with $1.4 million in
the six-month period that ended on June 30, 2022.
|
| • |
Net lncome in Q2 2023 increased to $1.5 million, or income of $0.15 per diluted share, compared with a net loss of ($0.1) million, or loss of ($0.01) per diluted share, in Q2 2022. For the six-month period that ended on June 30, 2022,
net income was $2.1 million, or income of $0.23 per diluted share compared with a net loss of ($1.7) million, or $(0.19) per diluted share in the six-month period that ended on June 30, 2022.
|
| • |
Cash flow from operations in Q2 2023 was positive $2.5 million compared to negative ($2.6) million in Q2 2022. For the six-month period ended on June 30, 2023 cash flow from operations was positive $4.2 million compared to negative
($6.4) million in in the six-month period that ended on June 30, 2022.
|
|
June 30,
|
December 31,
|
|||||||
|
2023
|
2022
|
|||||||
|
(unaudited)
|
(audited)
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
10,748
|
$
|
7,722
|
||||
|
Accounts receivable, net
|
14,504
|
15,622
|
||||||
|
Inventory, net
|
44,744
|
45,759
|
||||||
|
Other current assets and prepaid expenses
|
5,985
|
6,047
|
||||||
|
Total current assets
|
75,981
|
75,150
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Restricted deposit
|
296
|
304
|
||||||
|
Investment in affiliates
|
1,886
|
1,665
|
||||||
|
Funds in respect of employee rights upon retirement
|
683
|
780
|
||||||
|
Deferred income taxes
|
1,305
|
1,229
|
||||||
|
Intangible assets, net
|
1,665
|
1,623
|
||||||
|
Property, plant and equipment, net
|
42,391
|
43,423
|
||||||
|
Operating lease right of use assets
|
2,119
|
2,477
|
||||||
|
Total non-current assets
|
50,345
|
51,501
|
||||||
|
Total assets
|
$
|
126,326
|
$
|
126,651
|
||||
|
LIABILITIES AND EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current maturities of long-term loans
|
$
|
1,975
|
$
|
1,876
|
||||
|
Credit line from bank
|
6,091
|
6,101
|
||||||
|
Accounts payable
|
8,078
|
10,233
|
||||||
|
Accrued expenses and other
|
10,748
|
9,686
|
||||||
|
Operating lease liabilities
|
825
|
904
|
||||||
|
Provision for restructuring plan
|
100
|
190
|
||||||
|
Total current liabilities
|
27,817
|
28,990
|
||||||
|
NON CURRENT LIABILITIES:
|
||||||||
|
Long-term loans
|
18,224
|
19,408
|
||||||
|
Liability in respect of employee rights upon retirement
|
1,021
|
1,148
|
||||||
|
Operating lease liabilities
|
1,250
|
1,535
|
||||||
|
Total non-current liabilities
|
20,495
|
22,091
|
||||||
|
Total liabilities
|
$
|
48,312
|
$
|
51,081
|
||||
|
EQUITY:
|
||||||||
|
Share capital
|
2,850
|
2,842
|
||||||
|
Additional paid-in capital
|
66,522
|
66,245
|
||||||
|
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
-
|
(26
|
)
|
|||||
|
Retained earnings
|
10,730
|
8,597
|
||||||
|
Total shareholders' equity
|
78,014
|
75,570
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
126,326
|
$
|
126,651
|
||||
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
|
June 30,
|
December 31,
|
|||||||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
2022
|
||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Products
|
$
|
8,167
|
$
|
7,144
|
$
|
15,458
|
$
|
13,463
|
$
|
25,460
|
||||||||||
|
Services
|
18,637
|
13,631
|
36,564
|
27,267
|
59,096
|
|||||||||||||||
|
26,804
|
20,775
|
52,022
|
40,730
|
84,556
|
||||||||||||||||
|
Cost of goods:
|
||||||||||||||||||||
|
Products
|
5,548
|
5,826
|
11,822
|
11,569
|
21,631
|
|||||||||||||||
|
Services
|
15,830
|
10,917
|
30,515
|
22,083
|
46,997
|
|||||||||||||||
|
21,378
|
16,743
|
42,337
|
33,652
|
68,628
|
||||||||||||||||
|
Gross Profit
|
5,426
|
4,032
|
9,685
|
7,078
|
15,928
|
|||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development, net
|
157
|
180
|
256
|
153
|
479
|
|||||||||||||||
|
Selling and marketing
|
1,298
|
1,517
|
2,457
|
2,852
|
5,629
|
|||||||||||||||
|
General and administrative
|
2,474
|
2,494
|
4,933
|
4,879
|
9,970
|
|||||||||||||||
|
Other income
|
(35
|
)
|
(9
|
)
|
(441
|
)
|
(90
|
)
|
(90
|
)
|
||||||||||
|
Restructuring expenses
|
-
|
775
|
-
|
1,703
|
1,715
|
|||||||||||||||
|
3,894
|
4,957
|
7,205
|
9,497
|
17,703
|
||||||||||||||||
|
Operating Profit (Loss)
|
1,532
|
(925
|
)
|
2,480
|
(2,419
|
)
|
(1,775
|
)
|
||||||||||||
|
Interest expenses
|
(440
|
)
|
(136
|
)
|
(806
|
)
|
(240
|
)
|
(902
|
)
|
||||||||||
|
Other financial income (expenses), Net
|
167
|
645
|
148
|
814
|
1,029
|
|||||||||||||||
|
Income (loss) before taxes on income (tax benefit)
|
1,259
|
(417
|
)
|
1,822
|
(1,845
|
)
|
(1,648
|
)
|
||||||||||||
|
Taxes on income (tax benefit)
|
(63
|
)
|
(170
|
)
|
(90
|
)
|
(63
|
)
|
98
|
|||||||||||
|
Income (loss) before share of equity investment
|
1,322
|
(247
|
)
|
1,912
|
(1,782
|
)
|
(1,746
|
)
|
||||||||||||
|
Share in profits (losses) of equity investment of affiliated companies
|
153
|
115
|
221
|
88
|
184
|
|||||||||||||||
|
Net Income (loss)
|
$
|
1,475
|
$
|
(132
|
)
|
$
|
2,133
|
$
|
(1,694
|
)
|
$
|
(1,562
|
)
|
|||||||
|
|
||||||||||||||||||||
|
Basic and diluted income per share
|
||||||||||||||||||||
|
Net income (loss) per share
|
$
|
0.16
|
$
|
(0. 01
|
)
|
$
|
0.24
|
$
|
(0.19
|
)
|
$
|
(0.17
|
)
|
|||||||
|
Net income per diluted shares
|
$
|
0.15
|
$
|
(0. 01
|
)
|
$
|
0.23
|
$
|
(0.19
|
)
|
$
|
(0.17
|
)
|
|||||||
|
Weighted average number of shares outstanding
|
||||||||||||||||||||
|
Basic
|
8,942,423
|
8,886,546
|
8,942,423
|
8,886,546
|
8,911,546
|
|||||||||||||||
|
Diluted
|
9,052,163
|
8,886,546
|
9,052,163
|
8,886,546
|
8,911,546
|
|||||||||||||||
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
|
June 30,
|
December 31,
|
|||||||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
2022
|
||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
|
Net income (Loss)
|
$
|
1,475
|
$
|
(132
|
)
|
$
|
2,133
|
$
|
(1,694
|
)
|
$
|
(1,562
|
)
|
|||||||
|
Other comprehensive income (loss), net (
|
||||||||||||||||||||
|
Net unrealized income (loss) from derivatives
|
26
|
(116
|
)
|
26
|
(148
|
)
|
(89
|
)
|
||||||||||||
|
Reclassification adjustments for gains included in net income
|
-
|
-
|
-
|
-
|
30
|
|||||||||||||||
|
Total comprehensive income (loss)
|
$
|
1,501
|
$
|
(248
|
)
|
$
|
2,159
|
$
|
(1,842
|
)
|
$
|
(1,621
|
)
|
|||||||
|
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||
|
Number of shares issued
|
Amount
|
Additional paid-in capital
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2020
|
9,149,169
|
$
|
2,809
|
$
|
65,711
|
$
|
128
|
$
|
(2,088
|
)
|
$
|
13,721
|
$
|
80,281
|
||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2021:
|
||||||||||||||||||||||||||||
|
Comprehensive loss
|
-
|
-
|
-
|
(95
|
)
|
-
|
(3,562
|
)
|
(3,657
|
)
|
||||||||||||||||||
|
Share based compensation
|
-
|
-
|
160
|
-
|
-
|
-
|
160
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2021
|
9,149,169
|
$
|
2,809
|
$
|
65,871
|
$
|
33
|
$
|
(2,088
|
)
|
$
|
10,159
|
$
|
76,784
|
||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2022:
|
||||||||||||||||||||||||||||
|
Comprehensive loss
|
-
|
-
|
-
|
(59
|
)
|
-
|
(1,562
|
)
|
(1,621
|
)
|
||||||||||||||||||
|
Exercise of option
|
36,850
|
33
|
156
|
-
|
-
|
-
|
189
|
|||||||||||||||||||||
|
Share based compensation
|
-
|
-
|
218
|
-
|
-
|
-
|
218
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2022
|
9,186,019
|
$
|
2,842
|
$
|
66,245
|
$
|
(26
|
)
|
$
|
(2,088
|
)
|
$
|
8,597
|
$
|
75,570
|
|||||||||||||
|
CHANGES DURING THE PERIOD ENDED JUNE 30, 2023 (unaudited):
|
||||||||||||||||||||||||||||
|
Comprehensive profit
|
-
|
-
|
-
|
26
|
-
|
2,133
|
2,159
|
|||||||||||||||||||||
|
Exercise of option
|
30,877
|
8
|
157
|
-
|
-
|
-
|
165
|
|||||||||||||||||||||
|
Share based compensation
|
-
|
-
|
120
|
-
|
-
|
-
|
120
|
|||||||||||||||||||||
|
BALANCE AT JUNE 30, 2023 (unaudited)
|
9,216,896
|
$
|
2,850
|
$
|
66,522
|
$
|
-
|
$
|
(2,088
|
)
|
10,730
|
$
|
78,014
|
|||||||||||||||
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
|
June 30,
|
December 31,
|
|||||||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
2022
|
||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
|
Net income (loss)
|
$
|
1,475
|
$
|
(132
|
)
|
$
|
2,133
|
$
|
(1,694
|
)
|
$
|
(1,562
|
)
|
|||||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used by) operating activities:
|
||||||||||||||||||||
|
Depreciation and amortization
|
901
|
926
|
1,942
|
1,899
|
3,706
|
|||||||||||||||
|
Loss (gain) from change in fair value of derivatives
|
0
|
(9
|
)
|
0
|
8
|
8
|
||||||||||||||
|
Provision for doubtful accounts
|
(2
|
)
|
(45
|
)
|
(5
|
)
|
(45
|
)
|
138
|
|||||||||||
|
Share in results of equity investment of affiliated Company
|
(153
|
)
|
(115
|
)
|
(221
|
)
|
(88
|
)
|
(184
|
)
|
||||||||||
|
Share based compensation
|
30
|
62
|
120
|
111
|
218
|
|||||||||||||||
|
Non cash finance (income) expense
|
-
|
(777
|
)
|
(6
|
)
|
(972
|
)
|
-
|
||||||||||||
|
Change in operating right of use asset and operating leasing liability
|
-
|
-
|
-
|
-
|
(82
|
)
|
||||||||||||||
|
Increase (decrease) in provision for restructuring expenses
|
(32
|
)
|
802
|
(90
|
)
|
457
|
(467
|
)
|
||||||||||||
|
Liability in respect of employee rights upon retirement
|
(47
|
)
|
(209
|
)
|
(127
|
)
|
(326
|
)
|
(356
|
)
|
||||||||||
|
Capital gain from sale of property, plant and equipment
|
(29
|
)
|
(9
|
)
|
(485
|
)
|
(90
|
)
|
(90
|
)
|
||||||||||
|
Deferred income taxes, net
|
(98
|
)
|
(188
|
)
|
(76
|
)
|
(81
|
)
|
23
|
|||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||||||
|
Decrease (increase) in trade accounts receivable
|
3,137
|
(451
|
)
|
1,123
|
(1,346
|
)
|
(2,659
|
)
|
||||||||||||
|
Decrease (increase) in other current assets and prepaid expenses
|
332
|
(81
|
)
|
1,537
|
(60
|
)
|
(1,459
|
)
|
||||||||||||
|
Decrease (increase) in inventory
|
(3,248
|
)
|
(1,143
|
)
|
(285
|
)
|
(3,365
|
)
|
(5,069
|
)
|
||||||||||
|
Increase (decrease) in trade accounts payable
|
(1,034
|
)
|
(1,428
|
)
|
(2,155
|
)
|
(892
|
)
|
1,143
|
|||||||||||
|
Decrease in other long-term liabilities
|
(134
|
)
|
-
|
(248
|
)
|
-
|
(902
|
)
|
||||||||||||
|
Increase (decrease) in accrued expenses
|
1,352
|
161
|
1,062
|
119
|
2,727
|
|||||||||||||||
|
Net cash provided by operating activities
|
$
|
2,452
|
$
|
(2,636
|
)
|
$
|
4,219
|
$
|
(6,365
|
)
|
$
|
(4,867
|
)
|
|||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
|
Proceeds from sale of property and equipment
|
375
|
9
|
1,935
|
93
|
93
|
|||||||||||||||
|
Purchase of property and equipment
|
(1,021
|
)
|
(3,575
|
)
|
(2,454
|
)
|
(7,585
|
)
|
(16,213
|
)
|
||||||||||
|
Cash flows used in investing activities
|
$
|
(646
|
)
|
$
|
(3,566
|
)
|
$
|
(519
|
)
|
$
|
(7,492
|
)
|
$
|
(16,120
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
|
Repayment of long-term loans
|
(425
|
)
|
(261
|
)
|
(847
|
)
|
(3,261
|
)
|
(1,071
|
)
|
||||||||||
|
Proceeds from long-term loans received
|
-
|
1,976
|
-
|
12,480
|
16,680
|
|||||||||||||||
|
Exercise of options
|
165
|
-
|
165
|
67
|
189
|
|||||||||||||||
|
Cash flows provided by financing activities
|
$
|
(260
|
)
|
$
|
1,715
|
$
|
(682
|
)
|
$
|
9,286
|
$
|
15,798
|
||||||||
|
Net increase (decrease) in cash and restricted cash
|
1546
|
(4,487
|
)
|
3,018
|
(4,571
|
)
|
(5,189
|
)
|
||||||||||||
|
Cash and cash equivalents and restricted cash at beginning of period
|
9,498
|
13,131
|
8,026
|
13,215
|
13,215
|
|||||||||||||||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
11,044
|
$
|
8,644
|
$
|
11,044
|
$
|
8,644
|
$
|
8,206
|
||||||||||
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
|
June 30,
|
June 30,
|
December 31,
|
||||||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
2022
|
||||||||||||||||
|
Net income (Loss)
|
$
|
1,475
|
$
|
(132
|
)
|
$
|
2,133
|
$
|
(1,694
|
)
|
$
|
(1,562
|
)
|
|||||||
|
Adjustments:
|
||||||||||||||||||||
|
Share in results of equity investment of affiliated companies
|
(153
|
)
|
(115
|
)
|
(221
|
)
|
(88
|
)
|
(184
|
)
|
||||||||||
|
Taxes on income (tax benefit)
|
(63
|
)
|
(170
|
)
|
(90
|
)
|
(63
|
)
|
98
|
|||||||||||
|
Financial expenses (income), net
|
272
|
(508
|
)
|
658
|
(574
|
)
|
(127
|
)
|
||||||||||||
|
Depreciation and amortization
|
1,006
|
974
|
2,140
|
1,998
|
3,878
|
|||||||||||||||
|
Restructuring expenses
|
-
|
775
|
-
|
1,703
|
1,715
|
|||||||||||||||
|
Share based compensation
|
30
|
62
|
120
|
111
|
218
|
|||||||||||||||
|
Adjusted EBITDA
|
$
|
2,567
|
$
|
886
|
$
|
4,740
|
$
|
1,393
|
$
|
4,036
|
||||||||||
|
TAT TECHNOLOGIES LTD.
|
|||
|
(Registrant)
|
|||
|
By:
|
/s/ Ehud Ben-Yair
|
||
|
Ehud Ben-Yair
|
|||
|
Chief Financial Officer
|
|||