|
Financial performance
|
|
||||||||||
|
Volume (equivalent units)
|
|
Operating profit
|
|
Earnings per share (eps)
|
|
||||||
|
EU243.4m
|
|
|
|
£4,632m
|
|
|
|
164.9p
|
|
|
|
|
(F22: EU 263.0m)
|
|
|
|
(F22: £4,409m)
|
|
|
|
(F22: 140.2p)
|
|
|
|
|
Reported movement
|
(7)%
|
↓
|
|
Reported movement
|
5%
|
↑
|
|
Reported movement
|
18%
|
↑
|
|
|
Organic movement(2)
|
(1)%
|
↓
|
|
Organic movement(2)
|
7%
|
↑
|
|
Eps before exceptional items(2)
|
8%
|
↑
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
Net cash from operating activities
|
|
Total recommended dividend
per share(3)
|
|
||||||
|
£17,113m
|
|
|
|
£3,024m
|
|
|
|
80.00p
|
|
|
|
|
(F22: £15,452m)
|
|
|
|
(F22: £3,935m)
|
|
|
|
(F22: 76.18p)
|
|
|
|
|
Reported movement
|
11%
|
↑
|
|
F23 free cash flow(2)
£1,800m
|
|
|
|
Increase
|
5%
|
↑
|
|
|
Organic movement(2)
|
6%
|
↑
|
|
F22 free cash flow(2)
£2,783m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P12
|
2023
|
2022
|
Organic growth
%
|
Reported growth
%
|
|
Volume
|
EUm
|
243.4
|
263.0
|
(1)
|
(7)
|
|
Net sales
|
£ million
|
17,113
|
15,452
|
6
|
11
|
|
Marketing
|
£ million
|
3,051
|
2,721
|
6
|
12
|
|
Operating profit before exceptional items
|
£ million
|
5,254
|
4,797
|
7
|
10
|
|
Exceptional
operating items(1)
|
£ million
|
(622)
|
(388)
|
|
|
|
Operating profit
|
£ million
|
4,632
|
4,409
|
|
5
|
|
Share of associate and joint venture profit after tax
|
£ million
|
370
|
417
|
|
(11)
|
|
Non-operating
exceptional items(1)
|
£ million
|
328
|
(17)
|
|
|
|
Net finance charges
|
£ million
|
(594)
|
(422)
|
|
|
|
Exceptional
taxation credit(1)
|
£ million
|
186
|
31
|
|
|
|
Tax rate including exceptional items
|
%
|
20.5
|
23.9
|
|
(14)
|
|
Tax rate before exceptional items
|
%
|
23.0
|
22.5
|
|
2
|
|
Profit attributable to parent company’s
shareholders
|
£ million
|
3,734
|
3,249
|
|
15
|
|
Basic earnings per share
|
pence
|
164.9
|
140.2
|
|
18
|
|
Basic earnings per share before exceptional items
|
pence
|
163.5
|
151.9
|
|
8
|
|
Recommended full year dividend
|
pence
|
80.00
|
76.18
|
|
5
|
|
|
Volume
|
Net sales
|
Marketing
|
Operating profit before exceptional items
|
Operating profit
|
|||||
|
|
%
|
EUm
|
%
|
£ million
|
%
|
£ million
|
%
|
£ million
|
%
|
£ million
|
|
North America
|
(4)
|
(2.4)
|
11
|
663
|
13
|
160
|
10
|
235
|
6
|
139
|
|
Europe
|
—
|
0.1
|
11
|
357
|
10
|
58
|
9
|
88
|
26
|
226
|
|
Asia Pacific
|
(14)
|
(13.4)
|
11
|
316
|
11
|
56
|
27
|
194
|
(8)
|
(38)
|
|
Latin America and Caribbean
|
(3)
|
(0.9)
|
18
|
274
|
22
|
53
|
23
|
123
|
23
|
123
|
|
Africa
|
(8)
|
(3.0)
|
1
|
17
|
(2)
|
(4)
|
(30)
|
(95)
|
(44)
|
(139)
|
|
Corporate
|
—
|
—
|
63
|
34
|
58
|
7
|
(37)
|
(88)
|
(37)
|
(88)
|
|
Diageo
|
(7)
|
(19.6)
|
11
|
1,661
|
12
|
330
|
10
|
457
|
5
|
223
|
|
|
Volume
|
Net sales
|
Marketing
|
Operating profit before exceptional items
|
||||
|
|
%
|
EUm
|
%
|
£ million
|
%
|
£ million
|
%
|
£ million
|
|
North America
|
(5)
|
(2.5)
|
—
|
11
|
2
|
22
|
(2)
|
(57)
|
|
Europe
|
—
|
0.1
|
11
|
347
|
7
|
42
|
11
|
103
|
|
Asia Pacific
|
5
|
3.9
|
13
|
353
|
9
|
46
|
29
|
200
|
|
Latin America and Caribbean
|
(3)
|
(0.9)
|
9
|
142
|
14
|
34
|
12
|
62
|
|
Africa
|
(7)
|
(2.4)
|
5
|
83
|
2
|
4
|
12
|
37
|
|
Corporate
|
—
|
—
|
61
|
33
|
36
|
4
|
(9)
|
(24)
|
|
Diageo
|
(1)
|
(1.8)
|
6
|
969
|
6
|
152
|
7
|
321
|
|
Fiscal 19 to fiscal 23 growth
|
|||||
|
|
Reported net sales growth %(1)
|
Net sales growth on a constant basis %(1)
|
|
Organic volume CAGR %(2)
|
Organic net sales CAGR %(2)
|
|
North America
|
52
|
41
|
|
2
|
9
|
|
Europe
|
21
|
30
|
|
3
|
7
|
|
Asia Pacific
|
19
|
24
|
|
1
|
6
|
|
Latin America and Caribbean
|
59
|
62
|
|
4
|
15
|
|
Africa
|
6
|
30
|
|
2
|
8
|
|
Corporate
|
66
|
62
|
|
—
|
14
|
|
Diageo
|
33
|
35
|
|
2
|
8
|
|
Net sales
|
£ million
|
|
2022
|
15,452
|
|
Exchange(1)
|
702
|
|
Acquisitions and disposals
|
(114)
|
|
Hyperinflation(2)
|
104
|
|
Volume
|
(114)
|
|
Price/mix
|
1,083
|
|
2023
|
17,113
|
|
Operating profit
|
£ million
|
|
2022
|
4,409
|
|
Exceptional
operating items(1)
|
(234)
|
|
Exchange
|
122
|
|
Acquisitions and disposals
|
(61)
|
|
FVR(2)
|
53
|
|
Hyperinflation(3)
|
22
|
|
Organic movement
|
321
|
|
2023
|
4,632
|
|
Operating margin
|
ppt
|
|
2022(1)
|
28.5
|
|
Exceptional
operating items(2)
|
(1.12)
|
|
Exchange
|
(0.58)
|
|
Acquisitions and disposals
|
(0.15)
|
|
Other(3)
|
0.23
|
|
Gross margin
|
(0.97)
|
|
Marketing
|
0.14
|
|
Other operating items
|
0.98
|
|
2023(1)
|
27.1
|
|
Basic earnings per share
|
pence
|
|
2022
|
140.2
|
|
Exceptional
items after tax(2)
|
13.1
|
|
Exchange on operating profit
|
5.3
|
|
Acquisitions
and disposals(3)
|
(1.7)
|
|
Organic operating profit
|
13.8
|
|
Associates and joint ventures
|
(2.0)
|
|
Finance
charges(4)
|
(5.5)
|
|
Tax(5)
|
(4.3)
|
|
Share
buyback(3)
|
2.0
|
|
Non-controlling interests
|
0.8
|
|
FVR(6)
|
2.3
|
|
Hyperinflation
(operating profit)(7)
|
0.9
|
|
2023
|
164.9
|
|
Free cash flow
|
£ million
|
|
F22 Net cash from operating activities
|
3,935
|
|
F22 Capex and movements in loans and other investments
|
(1,152)
|
|
F22 Free cash flow
|
2,783
|
|
Exchange(2)
|
122
|
|
Operating
profit(3)
|
384
|
|
Working
capital(4)
|
(996)
|
|
Capex
|
(87)
|
|
Tax
|
(252)
|
|
Interest
|
(226)
|
|
Other(5)
|
72
|
|
F23 Free cash flow
|
1,800
|
|
F23 Capex and movements in loans and other investments
|
1,224
|
|
F23 Net cash from operating activities
|
3,024
|
|
Return on average invested capital
|
ppt
|
|
2022
|
16.8
|
|
Exchange
|
0.01
|
|
Acquisitions and disposals
|
(0.39)
|
|
Organic operating profit
|
1.32
|
|
Associates and joint ventures
|
(0.33)
|
|
Tax
|
(0.46)
|
|
Other
|
(0.65)
|
|
2023
|
16.3
|
|
Key financials (£ million):
|
|||||||
|
|
2022
|
Exchange
|
Acquisitions
and
disposals
|
Organic movement
|
Other(1)
|
2023
|
Reported movement%
|
|
Net sales
|
6,095
|
632
|
20
|
11
|
—
|
6,758
|
11
|
|
Marketing
|
1,200
|
122
|
15
|
22
|
1
|
1,360
|
13
|
|
Operating profit before exceptional items
|
2,454
|
249
|
(12)
|
(57)
|
55
|
2,689
|
10
|
|
Exceptional
operating items(2)
|
(1)
|
|
|
|
|
(97)
|
|
|
Operating profit
|
2,453
|
|
|
|
|
2,592
|
6
|
|
Markets and categories:
|
|
|
|
|
Global giants, local stars and reserve(5):
|
||||
|
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organic
volume
movement(6)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
|
North
America(3)
|
(5)
|
(4)
|
—
|
11
|
|
Crown Royal
|
(12)
|
(10)
|
—
|
|
|
|
|
|
|
|
Don Julio
|
8
|
13
|
25
|
|
US
Spirits(3)
|
(6)
|
(6)
|
(1)
|
10
|
|
Casamigos(7)
|
6
|
13
|
26
|
|
DBC
USA(4)
|
(3)
|
(3)
|
1
|
12
|
|
Johnnie Walker
|
(5)
|
(10)
|
(1)
|
|
Canada
|
(2)
|
(2)
|
4
|
8
|
|
Smirnoff
|
(1)
|
4
|
14
|
|
|
|
|
|
|
|
Captain Morgan
|
(5)
|
(1)
|
9
|
|
Spirits(3)
|
(5)
|
(4)
|
—
|
11
|
|
Ketel One
|
(3)
|
—
|
11
|
|
Beer
|
(2)
|
(2)
|
2
|
12
|
|
Guinness
|
4
|
9
|
20
|
|
Ready to drink
|
(11)
|
(11)
|
(16)
|
(10)
|
|
Baileys
|
(4)
|
1
|
11
|
|
|
|
|
|
|
|
Bulleit
whiskey(8)
|
(8)
|
(6)
|
4
|
|
|
|
|
|
|
|
Buchanan's
|
—
|
9
|
21
|
|
|
|
|
|
North America contributed
|
|
North America organic net sales were flat in fiscal 23
|
|
39% of Diageo
reported net sales in fiscal 23
|
|
|
|
Key financials (£ million):
|
||||||||
|
|
2022
|
Exchange
|
Acquisitions
and
disposals
|
Organic movement
|
Other(2)
|
Hyperinflation(1)
|
2023
|
Reported movement
%
|
|
Net sales
|
3,212
|
(85)
|
(9)
|
347
|
—
|
104
|
3,569
|
11
|
|
Marketing
|
577
|
3
|
2
|
42
|
—
|
11
|
635
|
10
|
|
Operating profit before exceptional items
|
1,017
|
5
|
(31)
|
103
|
(11)
|
22
|
1,105
|
9
|
|
Exceptional
operating items(3)
|
(146)
|
|
|
|
|
|
(8)
|
|
|
Operating profit
|
871
|
|
|
|
|
|
1,097
|
26
|
|
Markets and categories:
|
|
|
|
|
Global giants and local stars(2):
|
||||
|
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organicvolumemovement(3)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
|
Europe(1)
|
—
|
—
|
11
|
11
|
|
Guinness
|
6
|
20
|
21
|
|
|
|
|
|
|
|
Johnnie Walker
|
18
|
29
|
25
|
|
Great
Britain(1)
|
(8)
|
(8)
|
7
|
6
|
|
Baileys
|
(3)
|
(1)
|
1
|
|
Southern
Europe(1)
|
4
|
5
|
12
|
13
|
|
Smirnoff
|
(1)
|
14
|
16
|
|
Northern
Europe(1)
|
8
|
6
|
11
|
12
|
|
Captain Morgan
|
—
|
9
|
10
|
|
Ireland(1)
|
3
|
3
|
16
|
18
|
|
Tanqueray
|
—
|
6
|
7
|
|
Eastern
Europe(1)
|
(15)
|
(15)
|
(3)
|
—
|
|
J&B
|
(7)
|
(1)
|
2
|
|
Turkey(1)
|
9
|
9
|
38
|
10
|
|
Yenì Raki
|
—
|
7
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
Spirits(1)
|
—
|
—
|
10
|
10
|
|
|
|
|
|
|
Beer
|
5
|
5
|
18
|
20
|
|
|
|
|
|
|
Ready
to drink(1)
|
(2)
|
(2)
|
10
|
12
|
|
|
|
|
|
|
|
|
|
|
Europe contributed
|
|
Europe organic net sales grew
|
|
21% of Diageo
reported net sales in fiscal 23
|
|
11% in fiscal
23
|
|
Key financials (£ million):
|
||||||
|
|
2022
|
Exchange
|
Acquisitions
and
disposals
|
Organic movement
|
2023
|
Reported movement
%
|
|
Net sales
|
2,884
|
65
|
(102)
|
353
|
3,200
|
11
|
|
Marketing
|
490
|
10
|
—
|
46
|
546
|
11
|
|
Operating profit before exceptional items
|
711
|
15
|
(21)
|
200
|
905
|
27
|
|
Exceptional
operating items(2)
|
(241)
|
|
|
|
(473)
|
|
|
Operating profit
|
470
|
|
|
|
432
|
(8)
|
|
Markets and categories:
|
|
|
|
|
Global giants, local stars and reserve(2):
|
||||
|
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organicvolumemovement(3)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
|
Asia
Pacific(1)
|
5
|
(14)
|
13
|
11
|
|
Johnnie Walker
|
13
|
29
|
30
|
|
|
|
|
|
|
|
Shui
Jing Fang(4)
|
(15)
|
(14)
|
(12)
|
|
India(1)
|
6
|
(18)
|
17
|
7
|
|
McDowell's
|
(1)
|
4
|
7
|
|
Greater China
|
(2)
|
(2)
|
(4)
|
(1)
|
|
Guinness
|
4
|
10
|
13
|
|
Australia
|
(10)
|
(10)
|
2
|
5
|
|
The Singleton
|
26
|
26
|
31
|
|
South
East Asia(1)
|
20
|
20
|
33
|
36
|
|
Smirnoff
|
8
|
15
|
19
|
|
North Asia
|
6
|
6
|
15
|
14
|
|
Windsor
|
29
|
41
|
42
|
|
Travel Retail Asia and Middle East
|
38
|
38
|
67
|
65
|
|
Black & White
|
28
|
36
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
Spirits(1)(2)
|
6
|
(15)
|
14
|
11
|
|
|
|
|
|
|
Beer
|
5
|
5
|
10
|
12
|
|
|
|
|
|
|
Ready to drink
|
(8)
|
(8)
|
1
|
4
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific contributed
|
|
Asia Pacific organic net sales grew
|
|
19% of Diageo
reported net sales in fiscal 23
|
|
13% in fiscal
23
|
|
Key financials (£ million):
|
|||||||
|
|
2022
|
Exchange
|
Acquisitions
and
disposals
|
Organic movement
|
Other
(1)
|
2023
|
Reported movement
%
|
|
Net sales
|
1,525
|
129
|
3
|
142
|
—
|
1,799
|
18
|
|
Marketing
|
243
|
18
|
1
|
34
|
—
|
296
|
22
|
|
Operating profit
|
538
|
52
|
—
|
62
|
9
|
661
|
23
|
|
Markets and categories:
|
|
|
|
|
Global giants, local stars and reserve(3):
|
||||
|
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organicvolumemovement(4)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
|
Latin
America and Caribbean(1)
|
|
|
|
|
|
Johnnie Walker
|
4
|
16
|
23
|
|
(3)
|
(3)
|
9
|
18
|
|
Buchanan’s
|
(5)
|
6
|
11
|
|
|
|
|
|
|
|
|
Don Julio
|
6
|
22
|
40
|
|
Brazil(2)
|
(1)
|
3
|
8
|
29
|
|
Old Parr
|
10
|
20
|
26
|
|
Mexico(1)
|
(4)
|
(3)
|
9
|
30
|
|
Smirnoff
|
3
|
18
|
24
|
|
CCA
|
1
|
1
|
14
|
21
|
|
Black & White
|
(7)
|
13
|
26
|
|
South
LAC(2)
|
(3)
|
(11)
|
21
|
—
|
|
Tanqueray
|
—
|
—
|
5
|
|
Andean(1)
|
(24)
|
(24)
|
(7)
|
(13)
|
|
Baileys
|
(18)
|
(5)
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Spirits(1)
|
(3)
|
(3)
|
11
|
19
|
|
|
|
|
|
|
Beer
|
9
|
9
|
16
|
25
|
|
|
|
|
|
|
Ready to drink
|
(13)
|
(13)
|
(7)
|
—
|
|
|
|
|
|
|
|
|
|
|
Latin America and Caribbean contributed
|
|
Latin America and Caribbean organic net sales grew
|
|
11% of Diageo
reported net sales in fiscal 23
|
|
9% in fiscal
23
|
|
Key financials (£ million):
|
||||||
|
|
2022
|
Exchange
|
Acquisitions
and
disposals
|
Organic movement
|
2023
|
Reported movement
%
|
|
Net sales
|
1,682
|
(40)
|
(26)
|
83
|
1,699
|
1
|
|
Marketing
|
199
|
(3)
|
(5)
|
4
|
195
|
(2)
|
|
Operating profit before exceptional items
|
315
|
(141)
|
9
|
37
|
220
|
(30)
|
|
Exceptional
operating items(1)
|
—
|
|
|
|
(44)
|
|
|
Operating profit
|
315
|
|
|
|
176
|
(44)
|
|
Markets and categories:
|
|
|
|
|
Global giants and local stars(2):
|
||||
|
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organicvolumemovement(3)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
|
Africa(1)
|
(7)
|
(8)
|
5
|
1
|
|
Guinness
|
(8)
|
7
|
1
|
|
|
|
|
|
|
|
Johnnie Walker
|
5
|
11
|
8
|
|
East Africa
|
(7)
|
(7)
|
(2)
|
—
|
|
Smirnoff
|
(23)
|
(6)
|
(9)
|
|
Nigeria
|
(4)
|
(4)
|
11
|
12
|
|
|
|
|
|
|
Africa
Regional Markets(1)
|
(1)
|
(9)
|
22
|
(5)
|
|
Other beer:
|
|||
|
South Africa
|
(18)
|
(18)
|
1
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Malta
Guinness
|
(7)
|
22
|
2
|
|
Spirits(1)
|
(2)
|
(2)
|
8
|
7
|
|
Senator
|
(17)
|
(4)
|
(4)
|
|
Beer(1)
|
(13)
|
(14)
|
3
|
(3)
|
|
Tusker
|
(8)
|
(5)
|
(4)
|
|
Ready
to drink(1)
|
—
|
(4)
|
11
|
5
|
|
Serengeti
|
(7)
|
(1)
|
8
|
|
|
|
|
|
Africa contributed
|
|
Africa organic net sales grew
|
|
10% of Diageo
reported net sales in fiscal 23
|
|
5% in fiscal
23
|
|
|
Organicvolumemovement(1)%
|
Organic
net sales
movement
%
|
Reported
net sales
movement
%
|
Reported
net sales
by category
%
|
|
Spirits(2)
|
—
|
6
|
12
|
79
|
|
Scotch
|
2
|
12
|
16
|
25
|
|
Tequila
|
10
|
19
|
32
|
12
|
|
Vodka(3)(4)
|
(3)
|
1
|
7
|
9
|
|
Canadian
whisky(5)
|
(10)
|
(9)
|
—
|
6
|
|
Rum(4)
|
(7)
|
2
|
9
|
5
|
|
Liqueurs
|
(4)
|
(1)
|
3
|
5
|
|
Gin(4)
|
—
|
5
|
8
|
5
|
|
IMFL
whisky(5)
|
8
|
15
|
—
|
4
|
|
Chinese
white spirits(5)
|
(15)
|
(14)
|
(12)
|
3
|
|
US
whiskey(5)
|
(8)
|
(4)
|
7
|
2
|
|
Beer
|
(7)
|
9
|
9
|
15
|
|
Ready to drink
|
(6)
|
—
|
3
|
4
|
|
|
Organicvolumemovement(2)%
|
Organic
net sales
movement
%
|
Reported
net sales
movement
%
|
|
Global giants
|
|
|
|
|
Johnnie Walker
|
9
|
15
|
19
|
|
Guinness
|
1
|
16
|
17
|
|
Smirnoff
|
(2)
|
8
|
14
|
|
Baileys
|
(5)
|
—
|
5
|
|
Captain Morgan
|
(2)
|
5
|
11
|
|
Tanqueray
|
(4)
|
1
|
6
|
|
Local stars
|
|
|
|
|
Crown Royal
|
(12)
|
(10)
|
—
|
|
Buchanan’s
|
(3)
|
7
|
15
|
|
McDowell's
|
(1)
|
4
|
6
|
|
Shui
Jing Fang(3)
|
(15)
|
(14)
|
(12)
|
|
Old Parr
|
9
|
18
|
24
|
|
Black & White
|
2
|
20
|
28
|
|
J&B
|
(9)
|
(3)
|
—
|
|
Yenì Raki
|
—
|
8
|
(10)
|
|
Windsor
|
29
|
41
|
42
|
|
Bundaberg
|
—
|
18
|
21
|
|
Ypióca
|
(9)
|
7
|
21
|
|
Reserve
|
|
|
|
|
Don Julio
|
11
|
20
|
32
|
|
Casamigos(4)
|
7
|
15
|
27
|
|
Scotch malts
|
3
|
16
|
19
|
|
Ketel
One(5)
|
(3)
|
1
|
11
|
|
Bulleit
whiskey(6)
|
(9)
|
(6)
|
4
|
|
Cîroc vodka
|
(23)
|
(23)
|
(17)
|
|
|
|
|
|
|
Summary income statement
|
|
|
2022
|
Exchange
(a)
|
Acquisitions and disposals
(b)
|
Organic
movement(1)
|
Fair value remeasurement
(d)
|
Hyperinflation(1)
|
2023
|
|
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
|
Sales
|
22,448
|
588
|
(683)
|
1,091
|
—
|
71
|
23,515
|
|
Excise duties
|
(6,996)
|
114
|
569
|
(122)
|
—
|
33
|
(6,402)
|
|
Net sales
|
15,452
|
702
|
(114)
|
969
|
—
|
104
|
17,113
|
|
Cost of sales
|
(5,973)
|
(363)
|
84
|
(522)
|
5
|
(63)
|
(6,832)
|
|
Gross profit
|
9,479
|
339
|
(30)
|
447
|
5
|
41
|
10,281
|
|
Marketing
|
(2,721)
|
(151)
|
(15)
|
(152)
|
(1)
|
(11)
|
(3,051)
|
|
Other operating items
|
(1,961)
|
(66)
|
(16)
|
26
|
49
|
(8)
|
(1,976)
|
|
Operating profit before exceptional items
|
4,797
|
122
|
(61)
|
321
|
53
|
22
|
5,254
|
|
Exceptional operating items (c)
|
(388)
|
|
|
|
|
|
(622)
|
|
Operating profit
|
4,409
|
|
|
|
|
|
4,632
|
|
Non-operating items (c)
|
(17)
|
|
|
|
|
|
328
|
|
Net finance charges
|
(422)
|
|
|
|
|
|
(594)
|
|
Share of after tax results of associates and joint
ventures
|
417
|
|
|
|
|
|
370
|
|
Profit before taxation
|
4,387
|
|
|
|
|
|
4,736
|
|
Taxation (e)
|
(1,049)
|
|
|
|
|
|
(970)
|
|
Profit for the year
|
3,338
|
|
|
|
|
|
3,766
|
|
|
Gains/(losses)
|
|
|
£ million
|
|
Translation impact
|
246
|
|
Transaction impact
|
(124)
|
|
Operating profit before exceptional items
|
122
|
|
Net
finance charges – translation impact
|
(32)
|
|
Net
finance charges – transaction impact
|
6
|
|
Net finance charges
|
(26)
|
|
Associates – translation impact
|
8
|
|
Profit before exceptional items and taxation
|
104
|
|
|
Year ended
30 June 2023
|
Year ended
30 June 2022
|
|
Exchange rates
|
|
|
|
Translation
£1 =
|
$1.20
|
$1.33
|
|
Transaction
£1 =
|
$1.30
|
$1.29
|
|
Translation
£1 =
|
€1.15
|
€1.18
|
|
Transaction
£1 =
|
€1.16
|
€1.15
|
|
|
2023
|
2022
|
|
|
£ million
|
£ million
|
|
Net borrowings at the beginning of the
year
|
(14,137)
|
(12,109)
|
|
Free cash flow (1)
|
1,800
|
2,783
|
|
Acquisitions (2)
|
(342)
|
(206)
|
|
Investment in associates (2)
|
(93)
|
(65)
|
|
Sale of businesses and brands (3)
|
462
|
82
|
|
Share buyback programme (4)
|
(1,381)
|
(2,284)
|
|
Net sale of own shares for share schemes (5)
|
29
|
18
|
|
Purchase of treasury shares in respect of subsidiaries
|
—
|
(15)
|
|
Dividends paid to non-controlling interests
|
(97)
|
(81)
|
|
Net movements in bonds (6)
|
889
|
742
|
|
Purchase of shares of non-controlling interests (7)
|
(146)
|
—
|
|
Net movements in other borrowings (8)
|
59
|
79
|
|
Equity dividend paid
|
(1,761)
|
(1,718)
|
|
Net decrease in cash and cash
equivalents
|
(581)
|
(665)
|
|
Net
increase in bonds and other
borrowings
|
(950)
|
(825)
|
|
Exchange differences (9)
|
159
|
(334)
|
|
Other non-cash items (10)
|
(32)
|
(204)
|
|
Net borrowings at the end of the
year
|
(15,541)
|
(14,137)
|
|
|
2023
|
2022
|
|
|
£ million
|
£ million
|
|
Equity at the beginning of the year
|
9,514
|
8,431
|
|
Adjustment to 2021 closing equity in respect of hyperinflation in
Turkey (1)
|
—
|
251
|
|
Adjusted equity at the beginning of the year
|
9,514
|
8,682
|
|
Profit
for the year
|
3,766
|
3,338
|
|
Exchange adjustments (2)
|
(686)
|
799
|
|
Remeasurement of post employment benefit plans net of
taxation
|
(469)
|
497
|
|
Purchase of shares of non-controlling interests (3)
|
(146)
|
—
|
|
Hyperinflation adjustments net of taxation (1)
|
143
|
291
|
|
Associates' transactions with non-controlling
interests
|
(7)
|
—
|
|
Dividend to non-controlling interests
|
(97)
|
(72)
|
|
Equity dividend paid
|
(1,762)
|
(1,718)
|
|
Share buyback programme (4)
|
(1,273)
|
(2,310)
|
|
Other reserve movements
|
309
|
7
|
|
Equity at the end of the year
|
9,292
|
9,514
|
|
|
|
Year ended 30 June 2023
|
|
Year
ended 30 June 2022
|
|
|
Notes
|
£ million
|
|
£ million
|
|
Sales
|
2
|
23,515
|
|
22,448
|
|
Excise duties
|
|
(6,402)
|
|
(6,996)
|
|
Net sales
|
2
|
17,113
|
|
15,452
|
|
Cost of sales
|
|
(6,899)
|
|
(5,973)
|
|
Gross profit
|
|
10,214
|
|
9,479
|
|
Marketing
|
|
(3,051)
|
|
(2,721)
|
|
Other operating items
|
|
(2,531)
|
|
(2,349)
|
|
Operating profit
|
2
|
4,632
|
|
4,409
|
|
Non-operating items
|
3
|
328
|
|
(17)
|
|
Finance income
|
4
|
340
|
|
497
|
|
Finance charges
|
4
|
(934)
|
|
(919)
|
|
Share of after tax results of associates and joint
ventures
|
|
370
|
|
417
|
|
Profit before taxation
|
|
4,736
|
|
4,387
|
|
Taxation
|
5
|
(970)
|
|
(1,049)
|
|
Profit for the year
|
|
3,766
|
|
3,338
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
Equity shareholders of the parent company
|
|
3,734
|
|
3,249
|
|
Non-controlling interests
|
|
32
|
|
89
|
|
|
|
3,766
|
|
3,338
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
million
|
|
million
|
|
Shares in issue excluding own shares
|
|
2,264
|
|
2,318
|
|
Dilutive potential ordinary shares
|
|
7
|
|
7
|
|
|
|
2,271
|
|
2,325
|
|
|
|
|
|
|
|
|
|
pence
|
|
pence
|
|
Basic earnings per share
|
|
164.9
|
|
140.2
|
|
Diluted earnings per share
|
|
164.4
|
|
139.7
|
|
|
|
|
|
|
|
|
Year ended30 June 2023
|
Year ended30 June 2022
|
|
|
£ million
|
£ million
|
|
Other comprehensive income
|
|
|
|
Items that will not be recycled subsequently to the income
statement
|
|
|
|
Net remeasurement of post employment benefit plans
|
|
|
|
Group
|
(643)
|
616
|
|
Associates
and joint ventures
|
13
|
5
|
|
Non-controlling
interests
|
—
|
(1)
|
|
Tax on post employment benefit plans
|
161
|
(123)
|
|
Changes in the fair value of equity investments at fair value
through other comprehensive income
|
(4)
|
(12)
|
|
|
(473)
|
485
|
|
Items that may be recycled subsequently to the income
statement
|
|
|
|
Exchange differences on translation of foreign
operations
|
|
|
|
Group
|
(876)
|
1,128
|
|
Associates
and joint ventures
|
(59)
|
60
|
|
Non-controlling
interests
|
(148)
|
171
|
|
Net investment hedges
|
416
|
(623)
|
|
Exchange (gain)/loss recycled to the income statement
|
|
|
|
On
disposal of foreign operations
|
(18)
|
63
|
|
On
step acquisitions
|
(1)
|
—
|
|
Tax on exchange differences - group
|
(2)
|
(6)
|
|
Effective portion of changes in fair value of cash flow
hedges
|
|
|
|
Hedge
of foreign currency debt of the group
|
6
|
233
|
|
Transaction
exposure hedging of the group
|
273
|
(172)
|
|
Hedges
by associates and joint ventures
|
24
|
(15)
|
|
Commodity
price risk hedging of the group
|
(56)
|
78
|
|
Recycled
to income statement - hedge of foreign currency debt of the
group
|
54
|
(239)
|
|
Recycled
to income statement - transaction exposure hedging of the
group
|
(13)
|
42
|
|
Recycled
to income statement - commodity price risk hedging of the
group
|
(33)
|
(46)
|
|
Tax on effective portion of changes in fair value of cash flow
hedges
|
(39)
|
32
|
|
Hyperinflation adjustments
|
182
|
365
|
|
Tax on hyperinflation adjustments
|
(39)
|
(74)
|
|
|
(329)
|
997
|
|
Other comprehensive (loss)/income, net of tax, for the year
|
(802)
|
1,482
|
|
Profit for the year
|
3,766
|
3,338
|
|
Total comprehensive income for the year
|
2,964
|
4,820
|
|
|
|
|
|
Attributable to:
|
|
|
|
Equity shareholders of the parent company
|
3,080
|
4,561
|
|
Non-controlling interests
|
(116)
|
259
|
|
Total comprehensive income for the year
|
2,964
|
4,820
|
|
|
|
30 June 2023
|
30 June 2022
|
||
|
|
Notes
|
£ million
|
£ million
|
£ million
|
£ million
|
|
Non-current assets
|
|
|
|
|
|
|
Intangible assets
|
12
|
11,512
|
|
11,902
|
|
|
Property, plant and equipment
|
|
6,142
|
|
5,848
|
|
|
Biological assets
|
|
156
|
|
94
|
|
|
Investments in associates and joint ventures
|
|
3,829
|
|
3,652
|
|
|
Other investments
|
|
57
|
|
37
|
|
|
Other receivables
|
|
31
|
|
37
|
|
|
Other financial assets
|
|
394
|
|
345
|
|
|
Deferred tax assets
|
|
141
|
|
114
|
|
|
Post employment benefit assets
|
|
960
|
|
1,553
|
|
|
|
|
|
23,222
|
|
23,582
|
|
Current assets
|
|
|
|
|
|
|
Inventories
|
6
|
7,661
|
|
7,094
|
|
|
Trade and other receivables
|
|
2,720
|
|
2,933
|
|
|
Assets held for sale
|
14
|
—
|
|
222
|
|
|
Corporate tax receivables
|
5
|
232
|
|
149
|
|
|
Other financial assets
|
|
347
|
|
251
|
|
|
Cash and cash equivalents
|
7
|
1,439
|
|
2,285
|
|
|
|
|
|
12,399
|
|
12,934
|
|
Total assets
|
|
|
35,621
|
|
36,516
|
|
Current liabilities
|
|
|
|
|
|
|
Borrowings and bank overdrafts
|
7
|
(1,701)
|
|
(1,522)
|
|
|
Other financial liabilities
|
|
(359)
|
|
(444)
|
|
|
Share buyback liability
|
|
—
|
|
(117)
|
|
|
Trade and other payables
|
|
(5,300)
|
|
(5,887)
|
|
|
Liabilities held for sale
|
14
|
—
|
|
(61)
|
|
|
Corporate tax payables
|
5
|
(135)
|
|
(252)
|
|
|
Provisions
|
|
(119)
|
|
(159)
|
|
|
|
|
|
(7,614)
|
|
(8,442)
|
|
Non-current liabilities
|
|
|
|
|
|
|
Borrowings
|
7
|
(14,801)
|
|
(14,498)
|
|
|
Other financial liabilities
|
|
(747)
|
|
(703)
|
|
|
Other payables
|
|
(368)
|
|
(380)
|
|
|
Provisions
|
|
(243)
|
|
(258)
|
|
|
Deferred tax liabilities
|
|
(2,183)
|
|
(2,319)
|
|
|
Post employment benefit liabilities
|
|
(373)
|
|
(402)
|
|
|
|
|
|
(18,715)
|
|
(18,560)
|
|
Total liabilities
|
|
|
(26,329)
|
|
(27,002)
|
|
Net assets
|
|
|
9,292
|
|
9,514
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Share capital
|
|
712
|
|
723
|
|
|
Share premium
|
|
1,351
|
|
1,351
|
|
|
Other reserves
|
|
1,861
|
|
2,174
|
|
|
Retained earnings
|
|
3,898
|
|
3,550
|
|
|
Equity attributable to equity shareholders of the parent
company
|
|
|
7,822
|
|
7,798
|
|
Non-controlling interests
|
|
|
1,470
|
|
1,716
|
|
Total equity
|
|
|
9,292
|
|
9,514
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings/(deficit)
|
|
|
|
||
|
|
Share
capital
|
Share
premium
|
Other reserves
|
Own shares
|
Other retained earnings
|
Total
|
Equity attributable to parent company shareholders
|
Non-controlling interests
|
Total
equity
|
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
|
|
At 30 June 2021
|
741
|
1,351
|
1,621
|
(1,877)
|
5,061
|
3,184
|
6,897
|
1,534
|
8,431
|
|
Adjustment to 2021 closing equity in respect of hyperinflation in
Turkey
|
—
|
—
|
—
|
—
|
251
|
251
|
251
|
—
|
251
|
|
Adjusted opening balance
|
741
|
1,351
|
1,621
|
(1,877)
|
5,312
|
3,435
|
7,148
|
1,534
|
8,682
|
|
Profit for the year
|
—
|
—
|
—
|
—
|
3,249
|
3,249
|
3,249
|
89
|
3,338
|
|
Other comprehensive income
|
—
|
—
|
535
|
—
|
777
|
777
|
1,312
|
170
|
1,482
|
|
Total comprehensive income for the year
|
—
|
—
|
535
|
—
|
4,026
|
4,026
|
4,561
|
259
|
4,820
|
|
Employee share schemes
|
—
|
—
|
—
|
39
|
50
|
89
|
89
|
—
|
89
|
|
Share-based incentive plans
|
—
|
—
|
—
|
—
|
59
|
59
|
59
|
—
|
59
|
|
Share-based incentive plans in respect of associates
|
—
|
—
|
—
|
—
|
4
|
4
|
4
|
—
|
4
|
|
Tax on share-based incentive plans
|
—
|
—
|
—
|
—
|
9
|
9
|
9
|
—
|
9
|
|
Share based payments and purchase of own shares in respect of
subsidiaries
|
—
|
—
|
—
|
—
|
(11)
|
(11)
|
(11)
|
(6)
|
(17)
|
|
Unclaimed dividend
|
—
|
—
|
—
|
—
|
3
|
3
|
3
|
1
|
4
|
|
Change in fair value of put option
|
—
|
—
|
—
|
—
|
(34)
|
(34)
|
(34)
|
—
|
(34)
|
|
Share buyback programme
|
(18)
|
—
|
18
|
—
|
(2,310)
|
(2,310)
|
(2,310)
|
—
|
(2,310)
|
|
Dividend declared for the year
|
—
|
—
|
—
|
—
|
(1,720)
|
(1,720)
|
(1,720)
|
(72)
|
(1,792)
|
|
At 30 June 2022
|
723
|
1,351
|
2,174
|
(1,838)
|
5,388
|
3,550
|
7,798
|
1,716
|
9,514
|
|
Profit for the year
|
—
|
—
|
—
|
—
|
3,734
|
3,734
|
3,734
|
32
|
3,766
|
|
Other comprehensive loss
|
—
|
—
|
(324)
|
—
|
(330)
|
(330)
|
(654)
|
(148)
|
(802)
|
|
Total comprehensive income for the year
|
—
|
—
|
(324)
|
—
|
3,404
|
3,404
|
3,080
|
(116)
|
2,964
|
|
Employee share schemes
|
—
|
—
|
—
|
24
|
24
|
48
|
48
|
—
|
48
|
|
Share-based incentive plans
|
—
|
—
|
—
|
—
|
49
|
49
|
49
|
—
|
49
|
|
Share-based incentive plans in respect of associates
|
—
|
—
|
—
|
—
|
6
|
6
|
6
|
—
|
6
|
|
Tax on share-based incentive plans
|
—
|
—
|
—
|
—
|
6
|
6
|
6
|
—
|
6
|
|
Share based payments and purchase of own shares in respect of
subsidiaries
|
—
|
—
|
—
|
—
|
3
|
3
|
3
|
2
|
5
|
|
Purchase of non-controlling interests
|
—
|
—
|
—
|
—
|
(111)
|
(111)
|
(111)
|
(35)
|
(146)
|
|
Associates' transactions with non-controlling
interests
|
—
|
—
|
—
|
—
|
(7)
|
(7)
|
(7)
|
—
|
(7)
|
|
Unclaimed dividend
|
—
|
—
|
—
|
—
|
1
|
1
|
1
|
—
|
1
|
|
Change in fair value of put option
|
—
|
—
|
—
|
—
|
(16)
|
(16)
|
(16)
|
—
|
(16)
|
|
Share buyback programme
|
(11)
|
—
|
11
|
—
|
(1,273)
|
(1,273)
|
(1,273)
|
—
|
(1,273)
|
|
Dividend declared for the year
|
—
|
—
|
—
|
—
|
(1,762)
|
(1,762)
|
(1,762)
|
(97)
|
(1,859)
|
|
At 30 June 2023
|
712
|
1,351
|
1,861
|
(1,814)
|
5,712
|
3,898
|
7,822
|
1,470
|
9,292
|
|
|
Year
ended 30 June 2023
|
Year
ended 30 June 2022
|
||
|
|
£ million
|
£ million
|
£ million
|
£ million
|
|
Cash flows from operating activities
|
|
|
|
|
|
Profit for the year
|
3,766
|
|
3,338
|
|
|
Taxation
|
970
|
|
1,049
|
|
|
Share of after tax results of associates and joint
ventures
|
(370)
|
|
(417)
|
|
|
Net finance charges
|
594
|
|
422
|
|
|
Non-operating items
|
(328)
|
|
17
|
|
|
Operating profit
|
|
4,632
|
|
4,409
|
|
Increase in inventories
|
(675)
|
|
(740)
|
|
|
Decrease/(increase) in trade and other receivables
|
121
|
|
(378)
|
|
|
(Decrease)/increase in trade and other payables and
provisions
|
(621)
|
|
939
|
|
|
Net increase in working capital
|
|
(1,175)
|
|
(179)
|
|
Depreciation, amortisation and impairment
|
1,066
|
|
828
|
|
|
Dividends received
|
219
|
|
190
|
|
|
Post employment payments less amounts included in operating
profit
|
(25)
|
|
(89)
|
|
|
Other items
|
62
|
|
53
|
|
|
|
|
1,322
|
|
982
|
|
Cash generated from operations
|
|
4,779
|
|
5,212
|
|
Interest received
|
131
|
|
110
|
|
|
Interest paid
|
(685)
|
|
(438)
|
|
|
Taxation paid
|
(1,201)
|
|
(949)
|
|
|
|
|
(1,755)
|
|
(1,277)
|
|
Net cash inflow from operating activities
|
|
3,024
|
|
3,935
|
|
Cash flows from investing activities
|
|
|
|
|
|
Disposal of property, plant and equipment and computer
software
|
13
|
|
17
|
|
|
Purchase of property, plant and equipment and computer
software
|
(1,180)
|
|
(1,097)
|
|
|
Movements in loans and other investments
|
(57)
|
|
(72)
|
|
|
Sale of businesses and brands
|
462
|
|
82
|
|
|
Acquisition
of subsidiaries(1)
|
(342)
|
|
(206)
|
|
|
Investment
in associates and joint ventures(1)
|
(93)
|
|
(65)
|
|
|
Net cash outflow from investing activities
|
|
(1,197)
|
|
(1,341)
|
|
Cash flows from financing activities
|
|
|
|
|
|
Share buyback programme
|
(1,381)
|
|
(2,284)
|
|
|
Net sale of own shares for share schemes
|
29
|
|
18
|
|
|
Purchase of treasury shares in respect of subsidiaries
|
—
|
|
(15)
|
|
|
Dividends paid to non-controlling interests
|
(97)
|
|
(81)
|
|
|
Proceeds from bonds
|
2,229
|
|
2,263
|
|
|
Repayment of bonds
|
(1,340)
|
|
(1,521)
|
|
|
Purchase of shares of non-controlling interests
|
(146)
|
|
—
|
|
|
Cash inflow from other borrowings
|
433
|
|
503
|
|
|
Cash outflow from other borrowings
|
(374)
|
|
(424)
|
|
|
Equity dividend paid
|
(1,761)
|
|
(1,718)
|
|
|
Net cash outflow from financing activities
|
|
(2,408)
|
|
(3,259)
|
|
Net decrease in net cash and cash equivalents
|
|
(581)
|
|
(665)
|
|
Exchange differences
|
|
(227)
|
|
239
|
|
Net
cash and cash equivalents at beginning of the year
|
|
2,211
|
|
2,637
|
|
Net cash and cash equivalents at end of the year
|
|
1,403
|
|
2,211
|
|
|
|
|
|
|
|
Net cash and cash equivalents consist of:
|
|
|
|
|
|
Cash and cash equivalents
|
|
1,439
|
|
2,285
|
|
Bank overdrafts
|
|
(36)
|
|
(74)
|
|
|
|
1,403
|
|
2,211
|
|
|
North America
|
Europe
|
Asia
Pacific
|
Latin America and Caribbean
|
Africa
|
SC&P
|
Eliminate
inter-
segment
sales
|
Total
operating
segments
|
Corporate
and other
|
Total
|
|
Year ended 30 June 2023
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
|
Sales
|
7,382
|
5,996
|
5,403
|
2,260
|
2,386
|
3,073
|
(3,073)
|
23,427
|
88
|
23,515
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
At
budgeted exchange rates(1)
|
6,052
|
3,377
|
3,084
|
1,642
|
1,631
|
2,942
|
(2,876)
|
15,852
|
87
|
15,939
|
|
Acquisitions and disposals
|
20
|
20
|
35
|
3
|
104
|
—
|
—
|
182
|
—
|
182
|
|
SC&P allocation
|
8
|
38
|
8
|
9
|
3
|
(66)
|
—
|
—
|
—
|
—
|
|
Retranslation to actual exchange rates
|
678
|
(41)
|
73
|
145
|
(39)
|
197
|
(197)
|
816
|
1
|
817
|
|
Hyperinflation
|
—
|
175
|
—
|
—
|
—
|
—
|
—
|
175
|
—
|
175
|
|
Net sales
|
6,758
|
3,569
|
3,200
|
1,799
|
1,699
|
3,073
|
(3,073)
|
17,025
|
88
|
17,113
|
|
Operating profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
At
budgeted exchange rates(1)
|
2,337
|
1,076
|
886
|
597
|
347
|
(32)
|
—
|
5,211
|
(292)
|
4,919
|
|
Acquisitions and disposals
|
(18)
|
(13)
|
5
|
—
|
27
|
—
|
—
|
1
|
(6)
|
(5)
|
|
SC&P allocation
|
3
|
(24)
|
(6)
|
(3)
|
(2)
|
32
|
—
|
—
|
—
|
—
|
|
Fair value remeasurements
|
87
|
25
|
—
|
1
|
—
|
—
|
—
|
113
|
—
|
113
|
|
Retranslation to actual exchange rates
|
280
|
18
|
20
|
66
|
(152)
|
—
|
—
|
232
|
(28)
|
204
|
|
Hyperinflation
|
—
|
23
|
—
|
—
|
—
|
—
|
—
|
23
|
—
|
23
|
|
Operating profit/(loss) before exceptional items
|
2,689
|
1,105
|
905
|
661
|
220
|
—
|
—
|
5,580
|
(326)
|
5,254
|
|
Exceptional operating items
|
(97)
|
(8)
|
(473)
|
—
|
(44)
|
—
|
—
|
(622)
|
—
|
(622)
|
|
Operating profit/(loss)
|
2,592
|
1,097
|
432
|
661
|
176
|
—
|
—
|
4,958
|
(326)
|
4,632
|
|
Non-operating items
|
|
|
|
|
|
|
|
|
|
328
|
|
Net finance charges
|
|
|
|
|
|
|
|
|
|
(594)
|
|
Share of after tax results of associates and joint
ventures
|
|
|
|
|
|
|
|
|
|
370
|
|
Profit before taxation
|
|
|
|
|
|
|
|
|
|
4,736
|
|
|
North America
|
Europe
|
Asia
Pacific
|
Latin America and Caribbean
|
Africa
|
SC&P
|
Eliminate
inter-
segment
sales
|
Total
operating
segments
|
Corporate
and other
|
Total
|
|
Year ended 30 June 2022
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
|
Sales
|
6,682
|
5,740
|
5,624
|
1,945
|
2,403
|
2,010
|
(2,010)
|
22,394
|
54
|
22,448
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
At
budgeted exchange rates(1)
|
5,955
|
3,258
|
2,879
|
1,486
|
1,699
|
2,095
|
(2,016)
|
15,356
|
55
|
15,411
|
|
Acquisitions and disposals
|
34
|
23
|
—
|
3
|
15
|
—
|
—
|
75
|
—
|
75
|
|
SC&P allocation
|
9
|
46
|
9
|
12
|
3
|
(79)
|
—
|
—
|
—
|
—
|
|
Retranslation to actual exchange rates
|
97
|
(304)
|
(4)
|
24
|
(35)
|
(6)
|
6
|
(222)
|
(1)
|
(223)
|
|
Hyperinflation
|
—
|
189
|
—
|
—
|
—
|
—
|
—
|
189
|
—
|
189
|
|
Net sales
|
6,095
|
3,212
|
2,884
|
1,525
|
1,682
|
2,010
|
(2,010)
|
15,398
|
54
|
15,452
|
|
Operating profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
At
budgeted exchange rates(1)
|
2,388
|
1,086
|
703
|
528
|
346
|
(22)
|
—
|
5,029
|
(256)
|
4,773
|
|
Acquisitions and disposals
|
(28)
|
11
|
—
|
—
|
(10)
|
—
|
—
|
(27)
|
—
|
(27)
|
|
SC&P allocation
|
(1)
|
(18)
|
(2)
|
—
|
(1)
|
22
|
—
|
—
|
—
|
—
|
|
Fair value remeasurements
|
32
|
36
|
—
|
(8)
|
—
|
—
|
—
|
60
|
—
|
60
|
|
Retranslation to actual exchange rates
|
63
|
(108)
|
10
|
18
|
(20)
|
—
|
—
|
(37)
|
18
|
(19)
|
|
Hyperinflation
|
—
|
10
|
—
|
—
|
—
|
—
|
—
|
10
|
—
|
10
|
|
Operating profit/(loss) before exceptional items
|
2,454
|
1,017
|
711
|
538
|
315
|
—
|
—
|
5,035
|
(238)
|
4,797
|
|
Exceptional items
|
(1)
|
(146)
|
(241)
|
—
|
—
|
—
|
—
|
(388)
|
—
|
(388)
|
|
Operating profit/(loss)
|
2,453
|
871
|
470
|
538
|
315
|
—
|
—
|
4,647
|
(238)
|
4,409
|
|
Non-operating items
|
|
|
|
|
|
|
|
|
|
(17)
|
|
Net finance charges
|
|
|
|
|
|
|
|
|
|
(422)
|
|
Share of after tax results of associates and joint
ventures
|
|
|
|
|
|
|
|
|
|
417
|
|
Profit before taxation
|
|
|
|
|
|
|
|
|
|
4,387
|
|
|
Category analysis
|
Geographical analysis
|
||||||||
|
Year ended 30 June 2023
|
Spirits
£ million
|
Beer
£ million
|
Ready to drink
£ million
|
Other
£ million
|
Total
£ million
|
United
States
£ million
|
India
£ million
|
Great
Britain
£ million
|
Rest of
world
£ million
|
Total
£ million
|
|
Sales(1)
|
19,004
|
3,355
|
899
|
257
|
23,515
|
6,972
|
2,751
|
2,138
|
11,654
|
23,515
|
|
Year ended 30 June 2022
|
|
|
|
|
|
|
|
|
|
|
|
Sales(1)
|
18,164
|
3,128
|
882
|
274
|
22,448
|
6,327
|
3,219
|
2,142
|
10,760
|
22,448
|
|
|
Year ended
30 June 2023
|
Year
ended
30 June 2022
|
|
|
£ million
|
£ million
|
|
Exceptional operating items
|
|
|
|
Brand
and goodwill impairment (1)
|
(498)
|
(336)
|
|
Supply
chain agility programme (2)
|
(100)
|
—
|
|
Distribution
termination fee (3)
|
(44)
|
—
|
|
Winding
down Russian operations (4)
|
20
|
(50)
|
|
Other exceptional operating items (5)
|
—
|
(2)
|
|
|
(622)
|
(388)
|
|
Non-operating items
|
|
|
|
Sale
of businesses and brands
|
|
|
|
Guinness
Cameroun S.A. (6)
|
310
|
—
|
|
Archers
brand (7)
|
20
|
—
|
|
USL
Popular brands (8)
|
4
|
—
|
|
USL
businesses (9)
|
1
|
—
|
|
Tyku
brand (10)
|
(3)
|
—
|
|
Picon
brand (11)
|
—
|
91
|
|
Meta
Abo Brewery (12)
|
—
|
(95)
|
|
Windsor
business (13)
|
—
|
(19)
|
|
Step
acquisition - Mr Black (14)
|
(8)
|
—
|
|
Other non-operating exceptional items (15)
|
4
|
6
|
|
|
328
|
(17)
|
|
|
|
|
|
Exceptional items before taxation
|
(294)
|
(405)
|
|
|
|
|
|
Items included in taxation
|
|
|
|
Tax on exceptional operating items
|
158
|
54
|
|
Tax on exceptional non-operating items
|
(29)
|
(23)
|
|
Exceptional taxation
|
57
|
—
|
|
|
186
|
31
|
|
|
|
|
|
Total exceptional items
|
(108)
|
(374)
|
|
|
|
|
|
Attributable to:
|
|
|
|
Equity shareholders of the parent company
|
33
|
(271)
|
|
Non-controlling interests
|
(141)
|
(103)
|
|
Total exceptional items
|
(108)
|
(374)
|
|
|
|
|
|
Exceptional items included in operating profit are charged
to:
|
|
|
|
Cost of sales
|
(67)
|
—
|
|
Other operating expenses
|
(555)
|
(388)
|
|
|
(622)
|
(388)
|
|
|
Year ended
30 June 2023
|
Year
ended
30 June 2022
|
|
|
£ million
|
£ million
|
|
Interest income
|
160
|
127
|
|
Fair value gain on financial instruments
|
103
|
341
|
|
Total interest income
|
263
|
468
|
|
Interest charge on bank loans, bonds and overdrafts
|
(470)
|
(371)
|
|
Interest charge on leases
|
(15)
|
(12)
|
|
Fair value loss on financial instruments
|
(102)
|
(346)
|
|
Interest charge on other borrowings
|
(271)
|
(92)
|
|
Total interest charges
|
(858)
|
(821)
|
|
Net interest charges
|
(595)
|
(353)
|
|
|
|
|
|
Net finance income in respect of post employment plans in
surplus
|
59
|
22
|
|
Hyperinflation adjustment in respect of Turkey (1)
|
10
|
—
|
|
Hyperinflation adjustment in respect of Venezuela (1)
|
—
|
1
|
|
Interest income in respect of direct and indirect tax
|
8
|
2
|
|
Unwinding of discounts
|
—
|
4
|
|
Total other finance income
|
77
|
29
|
|
Net finance charge in respect of post employment plans in
deficit
|
(15)
|
(12)
|
|
Hyperinflation adjustment in respect of Turkey (1)
|
—
|
(34)
|
|
Hyperinflation adjustment in respect of Venezuela (1)
|
(2)
|
—
|
|
Foreign exchange revaluation of monetary items in respect of
Lebanon (1)
|
—
|
(3)
|
|
Unwinding of discounts
|
(13)
|
(11)
|
|
Interest charge in respect of direct and indirect tax
|
(25)
|
(16)
|
|
Change in financial liability (Level 3)
|
(8)
|
(20)
|
|
Guarantee
fees
|
(1)
|
(1)
|
|
Other finance charges
|
(12)
|
(1)
|
|
Total other finance charges
|
(76)
|
(98)
|
|
Net other finance income/(charges)
|
1
|
(69)
|
|
|
Year ended 30 June 2023
|
Year ended 30 June 2022
|
||
|
|
At estimated exchange rate
|
At official reference exchange rate
|
At estimated
exchange rate
|
At official reference
exchange rate
|
|
|
3,807 VES/£
|
36 VES/£
|
759 VES/£
|
7 VES/£
|
|
|
£ million
|
£ million
|
£ million
|
£ million
|
|
Net sales
|
—
|
9
|
—
|
15
|
|
Operating loss
|
—
|
—
|
(1)
|
(1)
|
|
Other finance (charges)/income - hyperinflation
adjustment
|
(2)
|
(212)
|
1
|
157
|
|
Net cash outflow from operating activities
|
—
|
(3)
|
—
|
(5)
|
|
Net assets
|
6
|
657
|
41
|
4,606
|
|
|
30 June 2023
|
30 June 2022
|
|
|
£ million
|
£ million
|
|
Raw materials and consumables
|
543
|
489
|
|
Work in progress
|
132
|
86
|
|
Maturing inventories
|
5,794
|
5,229
|
|
Finished goods and goods for resale
|
1,192
|
1,290
|
|
|
7,661
|
7,094
|
|
|
30 June 2023
|
30 June 2022
|
|
|
£ million
|
£ million
|
|
Borrowings due within one year and bank overdrafts
|
(1,701)
|
(1,522)
|
|
Borrowings due after one year
|
(14,801)
|
(14,498)
|
|
Fair value of foreign currency forwards and swaps
|
347
|
356
|
|
Fair value of interest rate hedging instruments
|
(377)
|
(283)
|
|
Lease liabilities
|
(448)
|
(475)
|
|
|
(16,980)
|
(16,422)
|
|
Cash and cash equivalents
|
1,439
|
2,285
|
|
|
(15,541)
|
(14,137)
|
|
|
Year ended
30 June 2023
|
Year
ended
30 June 2022
|
|
|
£ million
|
£ million
|
|
Net
decrease in cash and cash
equivalents before exchange
|
(581)
|
(665)
|
|
Net
increase in bonds and other
borrowings(1)
|
(950)
|
(825)
|
|
Net
increase in net borrowings from
cash flows
|
(1,531)
|
(1,490)
|
|
Exchange differences on net borrowings
|
159
|
(334)
|
|
Other
non-cash items(2)
|
(32)
|
(204)
|
|
Net
borrowings at beginning of the year
|
(14,137)
|
(12,109)
|
|
Net
borrowings at end of the year
|
(15,541)
|
(14,137)
|
|
|
30 June 2023
|
30 June 2022
|
|
|
£ million
|
£ million
|
|
Derivative assets
|
594
|
480
|
|
Derivative liabilities
|
(440)
|
(456)
|
|
Valuation techniques based on observable market input (Level
2)
|
154
|
24
|
|
Financial assets - other
|
192
|
184
|
|
Financial liabilities - other
|
(529)
|
(587)
|
|
Valuation techniques based on unobservable market input (Level
3)
|
(337)
|
(403)
|
|
|
Zacapafinancial liability
|
Contingent consideration recognised on acquisition of
businesses
|
Zacapa financial liability
|
Contingent consideration recognised on acquisition of
businesses
|
|
|
Year ended
30 June 2023
|
Year ended
30 June 2023
|
Year ended
30 June 2022
|
Year ended
30 June 2022
|
|
|
£ million
|
£ million
|
£ million
|
£ million
|
|
At the
beginning of the year
|
(216)
|
(371)
|
(149)
|
(429)
|
|
Net (losses)/gains included in the income statement
|
(8)
|
117
|
(20)
|
62
|
|
Net gains/(losses) included in exchange in other comprehensive
income
|
9
|
11
|
(26)
|
(39)
|
|
Net losses included in retained earnings
|
(16)
|
—
|
(34)
|
—
|
|
Acquisitions
|
—
|
(76)
|
—
|
(70)
|
|
Settlement of liabilities
|
13
|
8
|
13
|
105
|
|
At the end of the year
|
(218)
|
(311)
|
(216)
|
(371)
|
|
|
Year ended
30 June 2023
|
|
Year ended
30 June 2022
|
|
|
£ million
|
|
£ million
|
|
Amounts recognised as distributions to equity shareholders in the
year
|
|
|
|
|
Final
dividend for the year ended 30 June 2022 of
46.82 pence per share (2021 – 44.59 pence)
|
1,066
|
|
1,040
|
|
Interim
dividend for the year ended 30 June
2023 of
30.83
pence per share (2022
– 29.36
pence)
|
696
|
|
680
|
|
|
1,762
|
|
1,720
|
|
|
Don Papa
|
Other
|
Total
|
|
|
£ million
|
£ million
|
£ million
|
|
Brands and other intangibles
|
293
|
45
|
338
|
|
Property, plant and equipment
|
1
|
24
|
25
|
|
Inventories
|
6
|
21
|
27
|
|
Other working capital
|
(2)
|
(1)
|
(3)
|
|
Deferred tax
|
(67)
|
(4)
|
(71)
|
|
(Overdraft)/Cash
|
(1)
|
1
|
—
|
|
Fair value of assets and liabilities
|
230
|
86
|
316
|
|
Goodwill arising on acquisition
|
64
|
28
|
92
|
|
Step acquisitions
|
—
|
(11)
|
(11)
|
|
Consideration payable
|
294
|
103
|
397
|
|
Satisfied by:
|
|
|
|
|
Cash
consideration paid
|
(218)
|
(98)
|
(316)
|
|
Contingent
consideration payable
|
(72)
|
(4)
|
(76)
|
|
Deferred
consideration payable
|
(4)
|
(1)
|
(5)
|
|
|
(294)
|
(103)
|
(397)
|
|
|
Consideration
|
|
|
£ million
|
|
Acquisitions in the year - subsidiaries
|
|
|
Cash
consideration paid
|
(316)
|
|
Prior year acquisitions - subsidiaries
|
|
|
Other
consideration
|
(26)
|
|
Investments in associates
|
|
|
Cash
consideration paid
|
(14)
|
|
Capital
injection
|
(79)
|
|
Net cash outflow on acquisition of businesses
|
(435)
|
|
Purchase of shares of non-controlling interests
|
(146)
|
|
Total net cash outflow
|
(581)
|
|
|
|
|
Increase in discount rate
|
Decrease in terminal growth rate
|
Decrease in annual growth rate in forecast period
2024-2029
|
Decrease in cash flows(1)
|
||||
|
|
Carrying value of CGU
£ million
|
Headroom
£ million
|
Reasonably possible change
|
Potential impairment charge
£ million
|
Reasonably possible change
|
Potential impairment charge
£ million
|
Reasonably possible change
|
Potential impairment charge
£ million
|
Reasonably possible change
|
Potential impairment charge
£ million
|
|
McDowell's
|
379
|
—
|
1ppt
|
(38)
|
1ppt
|
(26)
|
2ppt
|
(67)
|
10%
|
(76)
|
|
|
Guinness Cameroun S.A.
|
Other
|
Total
|
|
|
£ million
|
£ million
|
£ million
|
|
Sale consideration
|
|
|
|
|
Cash received
|
384
|
115
|
499
|
|
Cash disposed of
|
(13)
|
—
|
(13)
|
|
Transaction and other directly attributable costs paid
|
(17)
|
(7)
|
(24)
|
|
Net cash received
|
354
|
108
|
462
|
|
Transaction costs payable
|
(8)
|
3
|
(5)
|
|
|
346
|
111
|
457
|
|
Net assets disposed of
|
|
|
|
|
Property, plant and equipment
|
(103)
|
(3)
|
(106)
|
|
Assets and liabilities held for sale
|
—
|
(79)
|
(79)
|
|
Inventories
|
(24)
|
(4)
|
(28)
|
|
Other working capital
|
69
|
—
|
69
|
|
Other borrowings
|
2
|
—
|
2
|
|
Corporation tax
|
(3)
|
—
|
(3)
|
|
Deferred tax
|
5
|
—
|
5
|
|
Post employment benefit liabilities
|
4
|
—
|
4
|
|
|
(50)
|
(86)
|
(136)
|
|
Impairment charge recognised up until the date of sale
|
(3)
|
—
|
(3)
|
|
Exchange recycled from other comprehensive income
|
17
|
1
|
18
|
|
Gain on disposal before taxation
|
310
|
26
|
336
|
|
Taxation
|
(42)
|
13
|
(29)
|
|
Gain on disposal after taxation
|
268
|
39
|
307
|
|
|
North America
million
|
Europe
million
|
Asia
Pacific
million
|
Latin America
and Caribbean
million
|
Africa
million
|
Corporate
million
|
Total
million
|
|
Volume (equivalent units)
|
|
|
|
|
|
|
|
|
2019 reported
|
49.4
|
45.4
|
95.1
|
22.4
|
33.6
|
—
|
245.9
|
|
Disposals
|
(2.1)
|
(0.1)
|
—
|
—
|
(2.7)
|
—
|
(4.9)
|
|
2019 adjusted
|
47.3
|
45.3
|
95.1
|
22.4
|
30.9
|
—
|
241.0
|
|
Organic movement (2020)
|
0.1
|
(5.2)
|
(14.5)
|
(3.4)
|
(4.0)
|
—
|
(27.0)
|
|
Organic movement (2021)
|
5.1
|
2.9
|
7.0
|
4.1
|
4.8
|
—
|
23.9
|
|
Organic movement (2022)
|
1.4
|
8.5
|
6.6
|
4.0
|
4.0
|
—
|
24.5
|
|
2020, 2021 and 2022 movement on a constant basis
|
6.6
|
6.2
|
(0.9)
|
4.7
|
4.8
|
—
|
21.4
|
|
|
|
|
|
|
|
|
|
|
Volume (equivalent units)
|
|
|
|
|
|
|
|
|
2022 reported
|
54.8
|
51.2
|
94.2
|
27.1
|
35.7
|
—
|
263.0
|
|
Disposals(2)
|
—
|
(0.8)
|
(23.3)
|
—
|
(1.9)
|
—
|
(26.0)
|
|
2022 adjusted
|
54.8
|
50.4
|
70.9
|
27.1
|
33.8
|
—
|
237.0
|
|
Organic movement
|
(2.5)
|
0.1
|
3.9
|
(0.9)
|
(2.4)
|
—
|
(1.8)
|
|
Acquisitions and disposals(2)
|
0.1
|
0.8
|
6.0
|
—
|
1.3
|
—
|
8.2
|
|
2023 reported
|
52.4
|
51.3
|
80.8
|
26.2
|
32.7
|
—
|
243.4
|
|
Organic movement %
|
(5)
|
—
|
5
|
(3)
|
(7)
|
—
|
(1)
|
|
|
|
|
|
|
|
|
|
|
2019 to 2023 reported growth %
|
6
|
13
|
(15)
|
17
|
(3)
|
—
|
(1)
|
|
2019 to 2023 growth on a constant basis %
|
9
|
14
|
3
|
17
|
8
|
—
|
8
|
|
|
North America
£ million
|
Europe
£ million
|
Asia
Pacific
£ million
|
Latin America
and Caribbean
£ million
|
Africa
£ million
|
Corporate
£ million
|
Total
£ million
|
|
Sales
|
|
|
|
|
|
|
|
|
2022 reported
|
6,682
|
5,740
|
5,624
|
1,945
|
2,403
|
54
|
22,448
|
|
Exchange
|
(51)
|
(149)
|
(4)
|
(19)
|
(1)
|
—
|
(224)
|
|
Disposals(2)
|
—
|
(36)
|
(884)
|
—
|
(195)
|
—
|
(1,115)
|
|
Hyperinflation
|
—
|
(213)
|
—
|
—
|
—
|
—
|
(213)
|
|
2022 adjusted
|
6,631
|
5,342
|
4,736
|
1,926
|
2,207
|
54
|
20,896
|
|
Organic movement
|
(15)
|
553
|
317
|
132
|
71
|
33
|
1,091
|
|
Acquisitions and disposals(2)
|
23
|
22
|
225
|
6
|
156
|
—
|
432
|
|
Exchange
|
743
|
(205)
|
125
|
196
|
(48)
|
1
|
812
|
|
Hyperinflation
|
—
|
284
|
—
|
—
|
—
|
—
|
284
|
|
2023 reported
|
7,382
|
5,996
|
5,403
|
2,260
|
2,386
|
88
|
23,515
|
|
Organic movement %
|
—
|
10
|
7
|
7
|
3
|
61
|
5
|
|
|
North America
£ million
|
Europe
£ million
|
Asia
Pacific
£ million
|
Latin America
and Caribbean
£ million
|
Africa
£ million
|
Corporate
£ million
|
Total
£ million
|
|
Net sales
|
|
|
|
|
|
|
|
|
2019 reported
|
4,460
|
2,939
|
2,688
|
1,130
|
1,597
|
53
|
12,867
|
|
Exchange
|
(34)
|
(19)
|
1
|
4
|
(2)
|
2
|
(48)
|
|
Reclassification
|
—
|
—
|
—
|
(10)
|
—
|
—
|
(10)
|
|
Disposals
|
(75)
|
(1)
|
(1)
|
(1)
|
(91)
|
—
|
(169)
|
|
2019 adjusted
|
4,351
|
2,919
|
2,688
|
1,123
|
1,504
|
55
|
12,640
|
|
Organic movement (2020)
|
105
|
(358)
|
(423)
|
(169)
|
(200)
|
(16)
|
(1,061)
|
|
Organic movement (2021)
|
929
|
108
|
308
|
275
|
258
|
(18)
|
1,860
|
|
Organic movement (2022)
|
754
|
766
|
402
|
451
|
308
|
35
|
2,716
|
|
2020, 2021 and 2022 movement on a constant basis
|
1,788
|
516
|
287
|
557
|
366
|
1
|
3,515
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
2022 reported
|
6,095
|
3,212
|
2,884
|
1,525
|
1,682
|
54
|
15,452
|
|
Exchange(1)
|
(46)
|
(44)
|
(8)
|
(16)
|
(1)
|
—
|
(115)
|
|
Disposals(2)
|
—
|
(29)
|
(137)
|
—
|
(130)
|
—
|
(296)
|
|
Hyperinflation
|
—
|
(71)
|
—
|
—
|
—
|
—
|
(71)
|
|
2022 adjusted
|
6,049
|
3,068
|
2,739
|
1,509
|
1,551
|
54
|
14,970
|
|
Organic movement
|
11
|
347
|
353
|
142
|
83
|
33
|
969
|
|
Acquisitions and disposals(2)
|
20
|
20
|
35
|
3
|
104
|
—
|
182
|
|
Exchange(1)
|
678
|
(41)
|
73
|
145
|
(39)
|
1
|
817
|
|
Hyperinflation
|
—
|
175
|
—
|
—
|
—
|
—
|
175
|
|
2023 reported
|
6,758
|
3,569
|
3,200
|
1,799
|
1,699
|
88
|
17,113
|
|
Organic movement %
|
—
|
11
|
13
|
9
|
5
|
61
|
6
|
|
|
|
|
|
|
|
|
|
|
2019 to 2023 reported growth %
|
52
|
21
|
19
|
59
|
6
|
66
|
33
|
|
2019 to 2023 growth on a constant basis %
|
41
|
30
|
24
|
62
|
30
|
62
|
35
|
|
|
North America
£ million
|
Europe
£ million
|
Asia
Pacific
£ million
|
Latin America
and Caribbean
£ million
|
Africa
£ million
|
Corporate
£ million
|
Total
£ million
|
|
Marketing
|
|
|
|
|
|
|
|
|
2022 reported
|
1,200
|
577
|
490
|
243
|
199
|
12
|
2,721
|
|
Exchange
|
(12)
|
5
|
(2)
|
(3)
|
(2)
|
(1)
|
(15)
|
|
Fair value remeasurement of contingent considerations, equity
option and earn out arrangements
|
1
|
—
|
—
|
—
|
—
|
—
|
1
|
|
Disposals(2)
|
—
|
(1)
|
—
|
—
|
(9)
|
—
|
(10)
|
|
Hyperinflation
|
—
|
(6)
|
—
|
—
|
—
|
—
|
(6)
|
|
2022 adjusted
|
1,189
|
575
|
488
|
240
|
188
|
11
|
2,691
|
|
Organic movement
|
22
|
42
|
46
|
34
|
4
|
4
|
152
|
|
Acquisitions and disposals(2)
|
15
|
3
|
—
|
1
|
4
|
2
|
25
|
|
Exchange
|
134
|
(2)
|
12
|
21
|
(1)
|
2
|
166
|
|
Hyperinflation
|
—
|
17
|
—
|
—
|
—
|
—
|
17
|
|
2023 reported
|
1,360
|
635
|
546
|
296
|
195
|
19
|
3,051
|
|
Organic movement %
|
2
|
7
|
9
|
14
|
2
|
36
|
6
|
|
|
North America
£ million
|
Europe
£ million
|
Asia
Pacific
£ million
|
Latin America
and Caribbean
£ million
|
Africa
£ million
|
Corporate
£ million
|
Total
£ million
|
|
Operating profit before exceptional items
|
|
|
|
|
|
|
|
|
2019 reported
|
|
|
|
|
|
|
4,116
|
|
Disposal
|
|
|
|
|
|
|
(29)
|
|
2019 adjusted
|
|
|
|
|
|
|
4,087
|
|
Organic movement (2020)
|
|
|
|
|
|
|
(589)
|
|
Organic movement (2021)
|
|
|
|
|
|
|
627
|
|
Organic movement (2022)
|
|
|
|
|
|
|
995
|
|
2020, 2021 and 2022 movement on a constant basis
|
|
|
|
|
|
|
1,033
|
|
|
|
|
|
|
|
|
|
|
Operating profit before exceptional items
|
|
|
|
|
|
|
|
|
2022 reported
|
2,454
|
1,017
|
711
|
538
|
315
|
(238)
|
4,797
|
|
Exchange(1)
|
(31)
|
(13)
|
(5)
|
(14)
|
11
|
(30)
|
(82)
|
|
Fair value remeasurement of contingent considerations and equity
option
|
(32)
|
(36)
|
—
|
8
|
—
|
—
|
(60)
|
|
Acquisitions
and disposals(2)
|
6
|
(18)
|
(26)
|
—
|
(18)
|
—
|
(56)
|
|
Hyperinflation
|
—
|
(1)
|
—
|
—
|
—
|
—
|
(1)
|
|
2022 adjusted
|
2,397
|
949
|
680
|
532
|
308
|
(268)
|
4,598
|
|
Organic movement
|
(57)
|
103
|
200
|
62
|
37
|
(24)
|
321
|
|
Acquisitions and disposals(2)
|
(18)
|
(13)
|
5
|
—
|
27
|
(6)
|
(5)
|
|
Fair value remeasurement of contingent considerations, equity
option and earn out arrangements
|
87
|
25
|
—
|
1
|
—
|
—
|
113
|
|
Exchange(1)
|
280
|
18
|
20
|
66
|
(152)
|
(28)
|
204
|
|
Hyperinflation
|
—
|
23
|
—
|
—
|
—
|
—
|
23
|
|
2023 reported
|
2,689
|
1,105
|
905
|
661
|
220
|
(326)
|
5,254
|
|
Organic movement %
|
(2)
|
11
|
29
|
12
|
12
|
(9)
|
7
|
|
|
|
|
|
|
|
|
|
|
Organic operating margin % (3)
|
|
|
|
|
|
|
|
|
2023
|
38.6
|
30.8
|
28.5
|
36.0
|
21.1
|
n/a
|
30.9
|
|
2022
|
39.6
|
30.9
|
24.8
|
35.3
|
19.9
|
n/a
|
30.7
|
|
Organic operating margin movement (bps)
|
(101)
|
(13)
|
363
|
72
|
126
|
n/a
|
15
|
|
|
|
|
|
|
|
|
|
|
2019 to 2023 reported growth %
|
|
|
|
|
|
|
28
|
|
2019 to 2023 growth on a constant basis %
|
|
|
|
|
|
|
33
|
|
|
Volume
|
Sales
|
Net sales
|
Marketing
|
Operating
profit
|
|
|
EUm
|
£ million
|
£ million
|
£ million
|
£ million
|
|
Year ended 30 June 2022
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
|
|
Chase
Distillery
|
—
|
—
|
—
|
—
|
1
|
|
Lone
River Ranch Water
|
—
|
—
|
—
|
—
|
6
|
|
|
—
|
—
|
—
|
—
|
7
|
|
Disposals
|
|
|
|
|
|
|
USL
Popular brands
|
(23.3)
|
(884)
|
(137)
|
—
|
(26)
|
|
Archers
brand
|
(0.1)
|
(16)
|
(10)
|
—
|
(7)
|
|
Meta
Abo Brewery
|
(0.3)
|
(16)
|
(12)
|
(1)
|
8
|
|
Picon
brand
|
(0.7)
|
(20)
|
(19)
|
(1)
|
(12)
|
|
Guinness
Cameroun S.A.
|
(1.6)
|
(179)
|
(118)
|
(8)
|
(26)
|
|
|
(26.0)
|
(1,115)
|
(296)
|
(10)
|
(63)
|
|
|
|
|
|
|
|
|
Acquisitions and disposals
|
(26.0)
|
(1,115)
|
(296)
|
(10)
|
(56)
|
|
|
|
|
|
|
|
|
Year ended 30 June 2023
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
|
|
Mr
Black
|
—
|
8
|
7
|
3
|
(2)
|
|
Balcones
Distilling
|
—
|
4
|
4
|
4
|
(12)
|
|
Mezcal
Unión
|
—
|
8
|
4
|
3
|
(1)
|
|
21Seeds
|
0.1
|
9
|
8
|
8
|
(9)
|
|
Don
Papa Rum
|
0.1
|
10
|
10
|
3
|
(15)
|
|
|
0.2
|
39
|
33
|
21
|
(39)
|
|
Disposals
|
|
|
|
|
|
|
USL
Popular brands
|
6.0
|
225
|
35
|
—
|
5
|
|
Archers
brand
|
0.7
|
12
|
10
|
—
|
2
|
|
Guinness
Cameroun S.A.
|
1.3
|
156
|
104
|
4
|
27
|
|
|
8.0
|
393
|
149
|
4
|
34
|
|
|
|
|
|
|
|
|
Acquisitions and disposals
|
8.2
|
432
|
182
|
25
|
(5)
|
|
|
2023
|
2022
|
|
|
£ million
|
£ million
|
|
Profit attributable to equity shareholders of the parent
company
|
3,734
|
3,249
|
|
Exceptional operating and non-operating items
|
294
|
405
|
|
Exceptional tax items and tax in respect of exceptional operating
and non-operating items
|
(186)
|
(31)
|
|
Exceptional items attributable to non-controlling
interests
|
(141)
|
(103)
|
|
Profit attributable to equity shareholders of the parent company
before exceptional items
|
3,701
|
3,520
|
|
|
|
|
|
Weighted average number of shares
|
million
|
million
|
|
Shares in issue excluding own shares
|
2,264
|
2,318
|
|
Dilutive potential ordinary shares
|
7
|
7
|
|
Diluted shares in issue excluding own shares
|
2,271
|
2,325
|
|
|
|
|
|
|
pence
|
pence
|
|
Basic earnings per share before exceptional items
|
163.5
|
151.9
|
|
Diluted earnings per share before exceptional items
|
163.0
|
151.4
|
|
|
2023
|
2022
|
|
|
£ million
|
£ million
|
|
Net cash inflow from operating activities
|
3,024
|
3,935
|
|
Disposal of property, plant and equipment and computer
software
|
13
|
17
|
|
Purchase of property, plant and equipment and computer
software
|
(1,180)
|
(1,097)
|
|
Movements in loans and other investments
|
(57)
|
(72)
|
|
Free cash flow
|
1,800
|
2,783
|
|
|
2023
|
2022
|
|
|
£ million
|
£ million
|
|
Profit for the year
|
3,766
|
3,338
|
|
Taxation
|
970
|
1,049
|
|
Share of after tax results of associates and joint
ventures
|
(370)
|
(417)
|
|
Net finance charges
|
594
|
422
|
|
Non-operating items
|
(328)
|
17
|
|
Operating profit
|
4,632
|
4,409
|
|
Exceptional operating items
|
622
|
388
|
|
Fair value remeasurement
|
(124)
|
(60)
|
|
Depreciation,
amortisation and impairment(1)
|
496
|
489
|
|
Hyperinflation adjustment
|
(28)
|
(10)
|
|
Retranslation to budgeted exchange rates
|
(198)
|
27
|
|
|
5,400
|
5,243
|
|
|
|
|
|
Cash generated from operations
|
4,779
|
5,212
|
|
Net
exceptional cash paid(2)
|
25
|
15
|
|
Post
employment payments less amounts included in operating
profit(1)
|
25
|
89
|
|
Net
movement in maturing inventories(3)
|
577
|
360
|
|
Provision
movement
|
65
|
58
|
|
Dividends received from associates
|
(219)
|
(190)
|
|
Other
items(1)
|
14
|
(53)
|
|
Hyperinflation adjustment
|
(29)
|
(22)
|
|
Retranslation to budgeted exchange rates
|
(198)
|
42
|
|
|
5,039
|
5,511
|
|
|
|
|
|
Operating
cash conversion
|
93.3%
|
105.1%
|
|
|
2023
|
2022
|
|
|
£ million
|
£ million
|
|
Operating profit
|
4,632
|
4,409
|
|
Exceptional operating items
|
622
|
388
|
|
Profit before exceptional operating items attributable to
non-controlling interests
|
(173)
|
(192)
|
|
Share of after tax results of associates and joint
ventures
|
370
|
417
|
|
Tax at
the tax rate before exceptional items of 23.0% (2022 –
22.5%)
|
(1,294)
|
(1,173)
|
|
|
4,157
|
3,849
|
|
|
|
|
|
Average net assets (excluding net post employment benefit
assets/liabilities)
|
8,924
|
8,428
|
|
Average non-controlling interests
|
(1,638)
|
(1,641)
|
|
Average net borrowings
|
14,949
|
12,859
|
|
Average integration and restructuring costs (net of
tax)
|
1,639
|
1,639
|
|
Goodwill at 1 July 2004
|
1,562
|
1,562
|
|
Average invested capital
|
25,436
|
22,847
|
|
|
|
|
|
Return on average invested capital
|
16.3%
|
16.8%
|
|
|
2023
|
2022
|
|
|
£ million
|
£ million
|
|
Borrowings due within one year
|
1,701
|
1,522
|
|
Borrowings due after one year
|
14,801
|
14,498
|
|
Fair value of foreign currency derivatives and interest rate
hedging instruments
|
30
|
(73)
|
|
Lease liabilities
|
448
|
475
|
|
Less: Cash and cash equivalents
|
(1,439)
|
(2,285)
|
|
Net borrowings
|
15,541
|
14,137
|
|
Post employment benefit liabilities before tax
|
373
|
402
|
|
Adjusted net borrowings
|
15,914
|
14,539
|
|
|
|
|
|
Profit for the year
|
3,766
|
3,338
|
|
Taxation
|
970
|
1,049
|
|
Net finance charges
|
594
|
422
|
|
Depreciation, amortisation and impairment (excluding exceptional
impairment)
|
496
|
492
|
|
Exceptional impairment
|
570
|
336
|
|
EBITDA
|
6,396
|
5,637
|
|
Exceptional operating items (excluding impairment)
|
52
|
49
|
|
Non-operating items
|
(328)
|
17
|
|
Adjusted EBITDA
|
6,120
|
5,703
|
|
Adjusted net borrowings to adjusted EBITDA
|
2.6
|
2.5
|
|
|
2023
|
2022
|
|
|
£ million
|
£ million
|
|
|
|
|
|
Taxation on profit (a)
|
970
|
1,049
|
|
Tax in respect of exceptional items
|
129
|
31
|
|
Exceptional tax credit
|
57
|
—
|
|
Tax before exceptional items (b)
|
1,156
|
1,080
|
|
|
|
|
|
Profit before taxation (c)
|
4,736
|
4,387
|
|
Non-operating items
|
(328)
|
17
|
|
Exceptional operating items
|
622
|
388
|
|
Profit before taxation and exceptional items (d)
|
5,030
|
4,792
|
|
|
|
|
|
Tax rate after exceptional items (a/c)
|
20.5%
|
23.9%
|
|
Tax rate before exceptional items (b/d)
|
23.0%
|
22.5%
|
|
|
|
|
|
From the UK:
|
+44 (0) 20 3936 2999
|
|
From the UK (free call):
|
0800 358 1035
|
|
From the USA:
|
+1 646 787 9445
|
|
From the USA (free call):
|
+1 855 979 6654
|
|
Investor enquiries to:
|
Durga Doraisamy
|
+44 (0) 79 021 26906
|
|
|
Andy Ryan
|
+44 (0) 78 038 54842
|
|
|
Brian Shipman
|
+1 917 710 3007
|
|
|
|
investor.relations@diageo.com
|
|
|
|
|
|
Media enquiries to:
|
Dominic Redfearn
|
+44 (0) 79 719 77759
|
|
|
Clare Cavana
|
+44 (0) 77 517 42072
|
|
|
Isabel Batchelor
|
+44 (0) 77 319 88857
|
|
|
|
press@diageo.com
|
|
|
Diageo plc
|
|
|
(Registrant)
|
|
|
|
|
Date:
01 August 2023
|
|
|
|
|
|
|
By:___/s/
James Edmunds
|
|
|
|
|
|
James Edmunds
|
|
|
Deputy Company Secretary
|