| | | |
Price to Public
|
| |
Underwriters’ Fee(1)
|
| |
Net Proceeds to
the Partnership(2) |
| |||||||||
|
Per LP Unit
|
| | | $ | 30.35 | | | | | $ | 1.214 | | | | | $ | 29.136 | | |
| Total(3) | | | | $ | 248,870,000 | | | | | $ | 9,954,800 | | | | | $ | 238,915,200 | | |
| | Scotiabank | | |
BMO Capital Markets
|
| |
TD Securities
|
|
| | CIBC Capital Markets | | |
RBC Capital Markets
|
|
| | | | | | S-iii | | | |
| | | | | | S-iii | | | |
| | | | | | S-vi | | | |
| | | | | | S-vii | | | |
| | | | | | S-1 | | | |
| | | | | | S-3 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-6 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-8 | | | |
| | | | | | S-16 | | | |
| | | | | | S-32 | | | |
| | | | | | S-32 | | | |
| | | | | | S-32 | | |
| | | | | | ii | | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | iii | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 12 | | | |
| | | | | | 13 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | |
|
$ millions
|
| |
As at
March 31, 2023 |
| |
As at
March 31, 2023, As Adjusted(1) |
| ||||||
|
Commercial paper
|
| | | $ | 180 | | | | | $ | 180 | | |
| Debt(2) | | | | | | | | | | | | | |
|
Medium term notes
|
| | | | 2,599 | | | | | | 2,599 | | |
|
Non-recourse borrowings
|
| | | | 22,409 | | | | | | 22,409 | | |
|
Deferred income tax liabilities, net
|
| | | | 6,406 | | | | | | 6,406 | | |
| Equity | | | | | | | | | | | | | |
|
Non-controlling interest
|
| | | | 15,526 | | | | | | 15,526 | | |
|
Preferred equity
|
| | | | 573 | | | | | | 573 | | |
|
Perpetual subordinated notes
|
| | | | 592 | | | | | | 592 | | |
|
Preferred limited partners’ equity
|
| | | | 760 | | | | | | 760 | | |
|
Unitholders’ equity
|
| | | | 9,461 | | | | | | 10,089(3) | | |
|
Total capitalization
|
| | | $ | 58,506 | | | | | $ | 59,134 | | |
|
Underwriter
|
| |
Number of LP
Units |
| |||
|
Scotia Capital Inc.
|
| | | | 1,138,980 | | |
|
BMO Nesbitt Burns Inc.
|
| | | | 1,138,980 | | |
|
TD Securities Inc.
|
| | | | 1,138,980 | | |
|
CIBC World Markets Inc.
|
| | | | 854,030 | | |
|
RBC Dominion Securities Inc.
|
| | | | 854,030 | | |
|
BofA Securities, Inc.
|
| | | | 574,000 | | |
|
National Bank Financial Inc.
|
| | | | 574,000 | | |
|
Wells Fargo Securities Canada, Ltd.
|
| | | | 574,000 | | |
|
Citigroup Global Markets Canada Inc.
|
| | | | 205,000 | | |
|
Deutsche Bank Securities Inc.
|
| | | | 205,000 | | |
|
J.P. Morgan Securities Canada Inc.
|
| | | | 205,000 | | |
|
Barclays Capital Canada Inc.
|
| | | | 164,000 | | |
|
HSBC Securities (Canada) Inc.
|
| | | | 164,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 164,000 | | |
|
Desjardins Securities Inc.
|
| | | | 61,500 | | |
|
iA Private Wealth Inc.
|
| | | | 61,500 | | |
|
Manulife Securities Incorporated
|
| | | | 41,000 | | |
|
Raymond James Ltd.
|
| | | | 41,000 | | |
|
Sera Global Securities Canada LP
|
| | | | 41,000 | | |
| Total | | | | | 8,200,000 | | |
| | | |
Per LP
Unit |
| |
No Exercise of
Over-Allotment Option |
| |
Full Exercise of
Over-Allotment Option |
| |||||||||
|
Offering Price
|
| | | $ | 30.35 | | | | | $ | 248,870,000 | | | | | $ | 286,200,500 | | |
|
Underwriting fee
|
| | | $ | 1.214 | | | | | $ | 9,954,800 | | | | | $ | 11,448,020 | | |
|
Proceeds, before expenses, to us
|
| | | $ | 29.136 | | | | | $ | 238,915,200 | | | | | $ | 274,752,480 | | |
| |
SEC and other registration fees
|
| | | $ | 30,000 | | |
| |
NYSE and TSX supplemental listing fees
|
| | | $ | 100,000 | | |
| |
Transfer agent fees
|
| | | $ | 5,000 | | |
| |
Legal fees and expenses
|
| | | $ | 300,000 | | |
| |
Accounting fees and expenses
|
| | | $ | 250,000 | | |
| |
Printing costs
|
| | | $ | 15,000 | | |
| | Miscellaneous: | | | | $ | 50,000 | | |
| |
Total
|
| | | $ | 750,000 | | |
| | | | | | ii | | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | iii | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 12 | | | |
| | | | | | 13 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | |
|
(in millions of US dollars)
|
| |
Year Ended
December 31, 2020 |
| |||
| Statement of Income Data | | | | | | | |
| Revenues(1) | | | | $ | — | | |
|
Gross profit
|
| | | | — | | |
|
Dividend income from non-guarantor subsidiaries
|
| | | | 436 | | |
|
Net income
|
| | | | 410 | | |
|
Balance Sheet Data
|
| |
December 31, 2020
|
| |||
|
Current assets*
|
| | | $ | 582 | | |
|
Total assets(1)**
|
| | | | 1,958 | | |
|
Current liabilities***
|
| | | | 6,544 | | |
|
Total liabilities****
|
| | | | 6,758 | | |
| |
* Amount due from non-guarantor subsidiaries
|
| | | $ | 567 | | |
| |
** Amount due from non-guarantor subsidiaries
|
| | | | 1,856 | | |
| |
*** Amount due to non-guarantor subsidiaries
|
| | | | 6,048 | | |
| |
**** Amount due to non-guarantor subsidiaries
|
| | | | 6,049 | | |
| |
SEC registration fees
|
| | | $ | * | | |
| |
NYSE supplemental listing fees
|
| | | | ** | | |
| |
Trustee and transfer agent fees
|
| | | | ** | | |
| |
Printing costs
|
| | | | ** | | |
| |
Legal fees and expenses
|
| | | | ** | | |
| |
Accounting fees and expenses
|
| | | | ** | | |
| |
Miscellaneous
|
| | | | ** | | |
| |
Total
|
| | | $ | ** | | |
| | Scotiabank | | |
BMO Capital Markets
|
| |
TD Securities
|
|
| | CIBC Capital Markets | | |
RBC Capital Markets
|
|