UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of April 2023

GRUPO AEROPORTUARIO DEL SURESTE, S.A.B. de C.V.

(SOUTHEAST AIRPORT GROUP)

 

 

(Translation of Registrant’s Name Into English)

México

(Jurisdiction of incorporation or organization)

Bosque de Alisos No. 47A– 4th Floor

Bosques de las Lomas

05120 México, D.F.

 

 

(Address of principal executive offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F x

Form 40-F ____

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ____

No x

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .)

 

 

 


 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Grupo Aeroportuario del Sureste, S.A.B. de C.V.

By: /s/ ADOLFO CASTRO RIVAS

Adolfo Castro Rivas

Chief Executive Officer

Date: April 24, 2023

 

 


EX-99

 

http://api.rkd.refinitiv.com/api/FilingsRetrieval3/.73325863.0000950170-23-014276img52022162_0.jpg.ashx 

 

ASUR Reports 1Q23 Financial Results

 

Total passenger traffic in 1Q23 increased 19.2% compared to 1Q22

 

Mexico City, April 24, 2023 – Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR) (ASUR), a leading international airport group with operations in Mexico, the U.S., and Colombia, today announced results for the three-month period ended March 31, 2023.

1Q23 Highlights1

Total passenger traffic increased 19.2% compared to 1Q22. By country of operations, 1Q23 passenger traffic showed the following increases compared to 1Q22:
Mexico: up 22.8%, reflecting increases of 27.7% and 19.2% in domestic and international traffic, respectively.
Puerto Rico (Aerostar): up by 21.6%, resulting from increases of 19.4% and 49.2% in domestic and international traffic, respectively.
Colombia (Airplan): up by 8.8%, with increases of 4.1% and 36.2%, in domestic and international traffic, respectively.
Revenues increased by 18.9% year-over-year to Ps.6,449.4 million. Excluding construction revenue, revenue increased 21.8% compared to 1Q22.
Consolidated commercial revenue per passenger reached Ps.123.2 million.
Consolidated EBITDA increased 23.2% year-over-year to Ps.4,530.4 million.
Adjusted EBITDA margin (excluding the effect of IFRIC 12) increased to 71.9% from 71.0% in 1Q22.
Cash position of Ps.15,108.2 million, and a Net Debt to EBITDA LTM ratio of negative 0.1x.

 

Table 1: Financial & Operational Highlights 1

First Quarter

% Chg

2022

2023

Financial Highlights

Total Revenue

5,425,805

6,449,409

18.9

Mexico

3,873,476

4,775,146

23.3

San Juan

948,324

1,010,943

6.6

Colombia

604,005

663,320

9.8

Commercial Revenues per PAX

120.9

123.2

1.9

Mexico

145.9

147.0

0.7

San Juan

148.5

144.7

(2.6)

Colombia

41.2

42.3

2.7

EBITDA

3,676,285

4,530,402

23.2

Net Income

2,349,762

2,602,245

10.7

Majority Net Income

2,193,709

2,512,362

14.5

Earnings per Share (in pesos)

7.3124

8.3745

14.5

Earnings per ADS (in US$)

4.0531

4.6418

14.5

Capex

315,817

142,994

(54.7)

Cash & Cash Equivalents

9,962,212

15,108,235

51.7

Net Debt

3,418,431

(1,593,945)

(146.6)

Net Debt/ LTM EBITDA

0.3

(0.1)

(133.9)

Operational Highlights

Passenger Traffic

Mexico

9,020,754

11,073,291

22.8

San Juan

2,390,719

2,907,038

21.6

Colombia

3,571,973

3,885,317

8.8

 

1 Unless otherwise stated, all financial figures discussed in this press release are unaudited, prepared in accordance with International Financial Reporting Standards (IFRS), and represent comparisons between the three-month period ended March 31, 2023, and the equivalent three-month period ended March 31, 2022. All figures in this report are expressed in Mexican pesos, unless otherwise noted. Tables state figures in thousands of Mexican pesos, unless otherwise noted. Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, unless otherwise noted. Commercial revenues include revenues from non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the exchange rate of US$1.00 = Mexican Ps. 18.0415 (source: Diario Oficial de la Federación de México), while Colombian peso figures are calculated at the exchange rate of COP258.0400 = Mexican Ps.1.00 (source: Investing). Definitions for EBITDA, Adjusted EBITDA Margin, Majority Net Income can be found on page 17 of this report.

 

1Q3 Earnings Call

 

Date & Time: Tuesday, April 25, 2023 and 10:00 AM US ET; 8:00 AM Mexico City Time

 

Dial-in: 1-877-407-4018 (Toll-Free) and 1-201-689-8471 (International)

 

Access Code: 13737620

 

Replay: Tuesday, April 25, 2023 at 1:00 PM US ET, ending at 11:59 PM US ET on Tuesday, May 2, 2023. Dial-in: 1-844-512-2921 (Toll-Free); 1-412-317-6671 (International). Access Code: 13737620.

 

 

 

ASUR 1Q23 Page 1 of 25

 

 

 


Passenger Traffic

 

ASUR's total passenger traffic in 1Q23 increased by 19.2% year-over-year to 17.9 million.

 

Total passenger traffic in Mexico increased by 22.8% year-over-year to 11.1 million in 1Q13, with domestic and international traffic showing increases of 27.7% and 19.2%, respectively.

 

In Puerto Rico, total passenger traffic in 1Q13 increased by 21.6% year-over-year to 2.9 million, reflecting increases of 19.4% in domestic traffic and 49.2% in international traffic.

 

Total passenger traffic in Colombia for 1Q23 exceeded 1Q22 levels by 8.8%, reaching 3.9 million passengers, with domestic and international traffic increasing by 4.1% and 36.2%, respectively.

 

On page 20 of this report you will find the tables with detailed information on passenger traffic for each airport.

 

 

Table 2: Passenger Traffic Summary

 

 

 

 

 

First Quarter

% Change

2022

2023

Total México

9,020,754

11,073,291

22.8

- Cancún

7,041,946

8,484,698

20.5

- 8 Otros Aeropuertos

1,978,808

2,588,593

30.8

Tráfico Doméstico

3,745,688

4,784,188

27.7

- Cancún

2,081,647

2,596,480

24.7

- 8 Otros Aeropuertos

1,664,041

2,187,708

31.5

Tráfico Internacional

5,275,066

6,289,103

19.2

- Cancún

4,960,299

5,888,218

18.7

- 8 Otros Aeropuertos

314,767

400,885

27.4

Total San Juan, Puerto Rico

2,390,719

2,907,038

21.6

Tráfico Doméstico

2,213,014

2,641,929

19.4

Tráfico Internacional

177,705

265,109

49.2

Total Colombia

3,571,973

3,885,317

8.8

Tráfico Doméstico

3,051,342

3,176,155

4.1

Tráfico Internacional

520,631

709,162

36.2

Total Tráfico

14,983,446

17,865,646

19.2

Tráfico Doméstico

9,010,044

10,602,272

17.7

Tráfico Internacional

5,973,402

7,263,374

21.6

Passenger traffic figures for Mexico and Colombia exclude transit and general aviation. Puerto Rico includes total passengers.

 

Table 3: % YoY Change in Passenger Traffic 2023 & 2022

 

 

 

 

 

Region

Jan

Feb

Mar

Total

México

33.6%

25.6%

11.8%

22.8%

Tráfico Doméstico

35.0%

29.3%

20.1%

27.7%

Tráfico Internacional

32.4%

22.9%

6.2%

19.2%

Puerto Rico

37.8%

20.5%

9.3%

21.6%

Tráfico Doméstico

36.8%

18.1%

6.4%

19.4%

Tráfico Internacional

49.6%

50.3%

47.9%

49.2%

Colombia

16.6%

21.7%

(9.1%)

8.8%

Tráfico Doméstico

10.5%

16.8%

(12.2%)

4.1%

Tráfico Internacional

50.8%

51.3%

9.1%

36.2%

Total

29.8%

23.9%

6.7%

19.2%

Tráfico Doméstico

26.6%

22.4%

6.0%

17.7%

Tráfico Internacional

34.9%

26.0%

7.6%

21.6%

 

 

 

ASUR 1Q23 Page 2 of 25

 

 


Review of Consolidated Results

 

Table 4: Summary of Consolidated Results

 

 

 

First Quarter

% Chg

2022

2023

Total Revenues

5,425,805

6,449,409

18.9

Aeronautical Services

3,182,016

3,877,418

21.9

Non-Aeronautical Services

1,992,482

2,422,612

21.6

Total Revenues Excluding Construction Revenues

5,174,498

6,300,030

21.8

Construction Revenues

251,307

149,379

(40.6)

Total Operating Costs & Expenses

2,097,545

2,435,758

16.1

Other Revenues

45,547

-

(100.0)

Operating Profit

3,373,807

4,013,651

19.0

Operating Margin

62.2%

62.2%

5 bps

Adjusted Operating Margin 1

65.2%

63.7%

(149) bps

EBITDA

3,676,285

4,530,402

23.2

EBITDA Margin

67.8%

70.2%

249 bps

Adjusted EBITDA Margin 2

71.0%

71.9%

86 bps

Net Income

2,349,762

2,602,245

10.7

Net Majority Income

2,193,709

2,512,362

14.5

Earnings per Share

7.3124

8.3745

14.5

Earnings per ADS in US$

4.0531

4.6418

14.5

 

 

Total Commercial Revenues per Passenger 3

120.9

123.2

1.9

Commercial Revenues

1,830,455

2,228,375

21.7

Commercial Revenues from Direct Operations per Passenger 4

23.1

24.1

4.3

Commercial Revenues Excluding Direct Operations per Passenger

97.8

(24.1)

(124.6)

1 Adjusted operating margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets in Mexico, Puerto Rico and Colombia and is equal to operating income divided by total revenues minus revenues from construction services.

2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets in Mexico, Puerto Rico and Colombia, and is calculated by dividing EBITDA by total revenues less construction services revenues.

3 Passenger figures include transit and general aviation passengers Mexico, Puerto Rico y Colombia.

4 Represents ASUR’s operations in convenience stores.

 

 

Consolidated Revenues

 

Consolidated Revenues for 1Q23 increased 18.9% YoY, or Ps.1,023.6 million, to Ps.6,449.4 million, mainly due to the following increases:

21.9% in revenues from aeronautical services to Ps.3,877.4 million. Mexico contributed Ps.2,865.6 million, while Puerto Rico and Colombia accounted for Ps.528.3 million and Ps.483.5 million, respectively; and
21.6% in revenues from non-aeronautical services to Ps.2,422.6 million. Mexico contributed Ps.1,826.1 million, while Puerto Rico and Colombia accounted for Ps.422.8 million and Ps.173.7 million, respectively.

 

This increase was partially offset by a 40.6%, or Ps.101.9 million, YoY decline in construction services revenues in Mexico to Ps.149.4 million.

 

Excluding revenues from construction services, for which there is an equivalent expense recorded under IFRS accounting standards, total revenues would have increased 21.8% YoY, to Ps.6,300.0 million.

 

Excluding revenues from construction services, Mexico represented 74.5% of ASUR´s total revenues in 1Q23, while Puerto Rico and Colombia represented 15.1% and 10.4%, respectively.

 

Commercial Revenues in 1Q23 increased 21.7% YoY to Ps.2,228.4 million, mainly reflecting the 19.2% increase in passenger traffic. This increase was driven by higher commercial revenues across ASUR´s countries of operations: 23.6% to Ps.1,6636.2 million in Mexico, 18.5% to Ps.420.6 million in Puerto Rico and 13.1% to Ps.171.5 million in Colombia.

 

Commercial Revenues per Passenger was Ps.123.2 in 1Q23, compared with Ps.120.9 in 1Q22.

 

 

 

ASUR 1Q23 Page 3 of 25

 

 


Consolidated Operating Costs and Expenses

 

Consolidated Operating Costs and Expenses, including construction costs, increased 16.1% YoY, or Ps.338.2 million, to Ps.2,435.7 million in 1Q23.

 

Excluding construction costs, operating costs and expenses increased 23.8% YoY, or Ps.440.1 million reflecting the following factors:

 

Mexico: increased 21.9%, or Ps.243.4 million, mainly reflecting higher costs in connection to personnel, technical assistance, energy, concession fees, security, maintenance, materials and supplies, taxes and duties, insurance and surety bond expenses. Higher professional fees, together with higher cost of sales from directly operated stores also contributed to the increase.

 

Puerto Rico: increased by 46.8%, or Ps.191.4 million, mainly reflecting the effect of last year's expense recovery due to the application of the CRRSAA Act for an amount of Ps.196.4 million. Excluding this effect, expenses would have increased 0.8% or Ps.5.0 million, as higher personnel costs, professional fees, materials and supplies offset a decrease in the maintenance provision.

 

Colombia: increased 1.6%, or Ps.5.3 million, mainly reflecting higher concession fee payments and professional fees.

 

Cost of Services increased 38.5%, or Ps.312.4 million, mainly reflecting the impact from the recovery of expenses in 1Q22 in connection with the application of the CRRSAA Act for an amount of Ps.196.4 million. The following costs also increased during the period: personnel costs, surveillance and cleaning services, maintenance and conservation, electricity, materials and supplies, taxes and duties; as well as in the cost of revenues from concession stores operated directly by ASUR.

 

Construction Costs declined 40.6% YoY, or Ps.101.9 million. This was mainly driven by YoY declines of 52.8%, or Ps.93.2 million in Mexico and 18.5%, or Ps.13.6 million in Puerto Rico, partially offset by an increase of 407.3%, or Ps.4.9 million in Colombia.

 

Administrative Expenses that reflect administrative costs in Mexico increased 11.5% YoY.

 

Consolidated Technical Assistance increased by 27.4% YoY mainly reflecting an increase in EBITDA in Mexico during 1Q24.

 

Concession Fees increased 19.1% YoY, principally due to increases of 29.0% in Mexico, 10.6% in Colombia and 4.7% in Puerto Rico, mainly due to higher regulated revenues which is a factor in the calculation of the concession fee.

 

Depreciation and Amortization increased 3.7% YoY, or Ps.18.4 million, principally due to an increase of 18.9%, or Ps.40.6 million in Mexico, partly offset by declines of 5.5%, or Ps.5.3 million in Colombia and 9.1%, or Ps.16.9 million in Puerto Rico.

 

 

Consolidated Operating Profit and EBITDA

 

ASUR reported a Consolidated Operating Profit of Ps.4,013.6 million in 1Q23 up from Ps.3,373.8 million in 1Q22, with the operating margin stable year-on-year at 62.2% in 1Q22.

 

Adjusted Operating Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets in Mexico, Colombia and Puerto Rico was 63.7% in 1Q23 compared with 65.2% in 1Q22. Adjusted operating margin is calculated as operating profit or loss divided by total revenues less construction services revenues.

 

EBITDA increased 23.2%, or Ps.854.1 million, to Ps.4,530.4 million in 1Q23 from Ps.3,676.3 million in 1Q22. By country of operations, EBITDA increased YoY by 28.2% or Ps.791.6 million to Ps.3,594.0 million in Mexico, by 3.7%, or Ps.18.7 million, to Ps.520.2 million in Puerto Rico, and by 11.8%, or Ps.43.8 million, to Ps.416.1 million in Colombia. Consolidated EBITDA margin in 1Q23 was 70.2% up from 67.8% in 1Q22.

 

Adjusted EBITDA Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets in Mexico, Puerto Rico, and Colombia, was 71.9% in 1Q23, compared to 71.0% in 1Q22.

 

ASUR 1Q23 Page 4 of 25

 

 


 

 

Consolidated Comprehensive Financing Gain (Loss)

 

Table 5: Consolidated Comprehensive Financing Gain (Loss)

 

 

First Quarter

% Chg

2022

2023

Interest Income

80,368

265,060

229.8

Interest Expense

(226,101)

(305,992)

35.3

Foreign Exchange Gain (Loss), Net

(95,896)

(486,908)

407.7

Total

(241,629)

(527,840)

118.5

 

In 1Q23 ASUR reported a Ps.527.8 million Consolidated Comprehensive Financing Loss, compared to a Ps.241.6 million loss in 1Q22.

 

During 1Q23 ASUR reported a foreign exchange loss of Ps.486.9 million, resulting from the 7.3% quarter-end appreciation of the Mexican peso against the U.S. dollar (4.1% average appreciation) during the period, together with a U.S. dollar net asset position. This compares to a Ps.95.9 million foreign exchange loss in 1Q22 resulting from the 0.5% quarter-end appreciation of the Mexican peso (0.2% average depreciation) on a U.S. dollar net asset position.

 

Interest income increased Ps.184.7 million, or 229.8% YoY reflecting a higher cash balance position.

 

Interest expense increased Ps.79.9 million, or 35.3% YoY, due to interest payments made under a loan obtained in October 2021 by the Cancun entity in Mexico, and under Aerostar’s senior notes issued in July 2022, in Puerto Rico, respectively.

 

 

Income Taxes

 

Income Taxes for 1Q23 increased Ps.101.1 million YoY, principally due to the following variations:

 

A Ps.169.6 million increase in income taxes, reflecting mainly a higher taxable income base in Mexico and Colombia resulting from the YoY increase in revenues.

 

A Ps.68.5 million decline in deferred income taxes, principally reflecting an Ps.88.7 million income tax resulting from the increase in the applicable tax rate in Colombia to 35.0% from 31.0% in 1Q22. This was partially offset by an increase in tax benefits in certain airports in México of Ps.20.9 million.

 

 

Majority Net Income

 

ASUR reported Majority Net Income of Ps.2,512.4 million in 1Q23, compared to Ps. 2,193.7 million in 1Q22. This resulted in earnings per common share in 1Q23 of Ps.8.3745, or earnings per ADS of US$4.6418 (one ADS represents ten series B common shares). This compares to earnings per share of Ps.7.3124, or earnings per ADS of US$4.0531 for the same period in the previous year.

 

 

Net Income

 

ASUR reported Net Income of Ps.2,602.2 million in 1Q23, increasing 10.7%, or Ps.252.6 million, from Ps.2,349.8 million in 1Q22.

 

 

Consolidated Financial Position

 

Airport concessions represented 71.5% of ASUR’s total assets on March 31, 2023, with current assets representing 28.3% and other assets 0.2%.

Cash and cash equivalents as of March 31, 2023, amounted to Ps.15,108.2 million, a 14.7% increase from Ps.13,175.0 million as of December 31, 2022. Mexico, Colombia and Puerto Rico contributed with Ps.11,537.3 million, Ps.1,523.3 million and Ps.2,047.6 million to the increase in cash and cash equivalents, respectively.

 

As of March 31, 2023, the valuation of ASUR’s investment in Aerostar in accordance with IFRS 3 “Business Combinations,” had the following effects on its balance sheet: (i) the recognition of a net intangible asset of Ps.4,921.8 million, (ii) goodwill of Ps.861.9 million (net of an impairment of Ps.4,719.1 million), (iii) deferred taxes of Ps.492.2 million, and (iv) a minority interest of Ps.4,963 million in stockholders’ equity.

 

ASUR 1Q23 Page 5 of 25

 

 


 

The valuation of ASUR’s investment in Airplan, in accordance with IFRS 3 “Business Combinations”, resulted in the following effects on the balance sheet as of March 31, 2023: (i) the recognition of a net intangible asset of Ps.899.4 million, (ii) goodwill of Ps.1,415.3 million, (iii) deferred taxes of Ps.236.2 million, and (iv) a Ps.224.4 million recognition of bank loans at fair value.

 

Stockholders’ equity as of March 31, 2023, was Ps.50,535.8 million and total liabilities were Ps.20,262.4 million, representing 71.4% and 28.6% of ASUR’s total assets, respectively. Deferred liabilities represented 14.2% of ASUR’s total liabilities.

 

Total Debt at quarter-end declined 11.1% to Ps.13,514.3 million from Ps.15,204.8 million on December 31, 2022, mainly reflecting the issuance of Notes in Puerto Rico, partially offset by principal payments of Ps.662.5 million in Mexico and Ps.99.8 million in Puerto Rico.

 

On March 31, 2023, 24.7% of ASUR’s Total Debt was denominated in Mexican pesos, 68.7% in U.S. Dollars (at Aerostar in Puerto Rico) and 6.6% in Colombian pesos.

 

In July 2022, Aerostar in Puerto Rico issued US$200 million principal amount of 4.92% senior secured notes due March 22, 2035. In May 2022, Aerostar renegotiated the terms of its US$50 million principal amount of 6.75% senior secured notes originally due on June 24, 2015, and extended their maturity through 2035. All long-term debt is collateralized by Aerostar’s assets.

 

LTM Net Debt-to-LTM EBITDA stood at negative 0.09x at the end of 1Q23, while the Interest Coverage Ratio was 11.7x. This compares with LTM Net Debt-to-LTM EBITDA of 0.3x and an Interest Coverage Ratio of 9.2x at March 31, 2022, respectively.

 

Table 6: Consolidated Debt Indicators

 

 

 

March 31, 2022

December 31, 2022

March 31,
2023

Leverage

Total Debt/ LTM EBITDA (Times) 1

1.1

0.9

0.8

Total Net Debt/ LTM EBITDA (Times) 2

0.3

0.1

(0.1)

Interest Coverage Ratio 3

9.2

12.6

11.7

Total Debt

13,380,643

15,204,761

13,514,290

Short-term Debt

1,101,477

1,869,996

1,769,958

Long-term Debt

12,279,166

13,334,765

11,744,332

Cash & Cash Equivalents

9,962,212

13,174,991

15,108,235

Total Net Debt 4

3,418,431

2,029,770

(1,593,945)

1 The Total Debt to EBITDA Ratio is calculated as ASUR’s interest-bearing liabilities divided by its EBITDA.

2 The Total Net Debt to EBITDA Ratio is calculated as ASUR’s interest-bearing liabilities minus Cash & Cash Equivalents, divided by its EBITDA.

3 The Interest Coverage Ratio for Mexico is calculated as ASUR’s LTM EBIDA divided by its LTM interest expenses. For Puerto Rico, it is calculated as LTM Cash Flow Generation divided LTM debt service, and for Colombia as LTM EBITDA minus LTM taxes divided by LTM debt service.

4 Total net debt is calculated as Asur´s total debt without cash & cash Equivalents

 

 

ASUR 1Q23 Page 6 of 25

 

 


 

Table 7: Consolidated Debt Profile (million)*

 

 

 

 

 Aerostar
US$

 Canun Airport

Thousand Mexican Pesos

Airplan
Million COP

Original Amount

 350´M

 200´M

50´M

BBVA 2,000

Santander 2,650

Syndicated Loan 440,000

Principal Balance as of
December 31, 2022

288.4

200.0

42.0

2,000.0

2,000.0

167,897.5

Interest Rate

5.75%

4.92%

6.75%

TIIE+1.4pp

TIIE+1.5pp

DTF + 4pp

Principal Balance as of
March 31, 2023

283.0

200.0

42.0

2,000.0

1,337.5

167,897.5

2023

5.8

 -

 -

150.0

662.5

 -

2024

12.4

 -

 -

200.0

675.0

 -

2025

13.6

 -

 -

275.0

 -

57,900.1

2026

15.0

 -

 -

375.0

 -

72,600.0

2027

16.6

 -

 -

475.0

 -

37,397.5

2028

16.2

 -

 -

525.0

 -

 -

2029

17.3

 -

 -

 -

 -

 -

2030

20.9

 -

 -

 -

 -

 -

2031

27.0

 -

 -

 -

 -

 -

2032

34.4

 -

 -

 -

 -

 -

2033

38.5

 -

 -

 -

 -

 -

2034

42.6

 -

 -

 -

 -

 -

2035

22.6

200.0

42.0

 -

 -

 -

*Expressed in the original currency of each loan.

Note: the loans in Mexico were incurred in October 2017 with Bancomer and Santander. The Puerto Rico bonds were issued in March 2013 and June 2015. In both cases, the maturity date was modified to 2035. The syndicated loan in Colombia was obtained in June 2015 with a grace period of three years. In April 2022, Airplan made principal payments amounting to Cop.150,000 million, and the next principal payment is due in 2025. In July 2022, Aerostar issued US$200 million senior secured notes due March 22, 2035. On November 30, 2022 Cancun Airport pre-paid Ps.650 million of the loan from Santander.

1 DTF is an average 90-day rate to which the credit facilities in Colombia are pegged.

 

 

Strong Liquidity Position and Healthy Debt Maturity Profile

 

ASUR closed 1Q23 with a solid financial position, with cash and cash equivalents totaling Ps.15,108.2 million and Ps.13,514.3 million in Total Debt. A total of Ps.50.0 million in principal amount of outstanding debt payments is due in 2Q23.

 

The following table shows the liquidity position for each of ASUR’s regions of operations:

 

Table 8: Liquidity Position at March 31, 2023

 

Figures in Thousands of Mexican Pesos

 

 

 

Figures in Thousands of Mexican Pesos

Cash & Equivalents

Total Debt

Short-term Debt

Long-term Debt

Principal payments (Apr – Jun 2023)

Mexico

11,537,345

3,331,727

1,537,270

1,794,457

50,000

Puerto Rico

2,047,580

9,290,064

226,494

9,063,570

0

Colombia

1,523,310

892,499

6,194

886,305

0

Total

15,108,235

13,514,290

1,769,958

11,744,332

50,000

 

 

ASUR 1Q23 Page 7 of 25

 

 


 

Table 9: Principal Debt Payments as of March 31, 2023

Figures in Thousands of Mexican Pesos

 

 

 

Region of Operation

2023

2024

2025

2025/2034

México

812,500

875,000

275,000

1,375,000

Puerto Rico 1

105,122

223,494

245,400

8,897,126

Colombia 2

0

0

224,384

426,281

Total

917,622

1,098,494

744,785

10,698,407

1 Figures in pesos converted at the exchange rate at the close of the quarter Ps.18.0415 = US$.1.00

2 Figures in pesos converted at the exchange rate at the close of the quarter of COP. 258.04 = Ps.1.00

Note: Figures only reflects principal payments.

 

 

Table 10: Debt Ratios at March 31, 2023

Region

LTM EBITDA

LTM Interest Expense

Debt Coverage
 Ratio

Minimum Coverage Requirement as per Agreements

Mexico 1

13,026,500

463,365

28.1

3.0

Puerto Rico 2

1,901,845

672,931

2.8

1.1

Colombia 3

1,405,448

256,498

5.5

1.2

Total

16,333,793

1,392,794

11.7

 

 

 

 

 

1 Per the applicable debt agreement, the formula for the Interest Coverage ratio is: LTM EBITDA/ LTM Interest Expense.

2 Per the applicable debt agreement, the formula for the Debt Coverage ratio is: LTM Cash Flow Generation / LTM Debt Service. LTM Cash Flow Generation for the period was Ps.1.1 billion and LTM Debt Service was Ps.672.9 million.

3 Per the applicable debt agreement, the formula for the Debt Coverage ratio is: (LTM EBITDA minus LTM Taxes)/ LTM Debt Service. EBITDA minus Taxes for the period amounted to Ps.1.4 billion and Debt Service was Ps.256.5 million.

 

 

Accounts Receivables

 

Accounts receivables increased 44.4% YoY in 1Q23, reflecting higher business activity as passenger traffic increased across ASUR’ s airport network.

 

On February 28 and March 29, 2023, Viva Colombia and Ultra Air suspended operations. During 2022, these two companies accounted for 17.4% and 1.9% of passenger traffic in Colombia, respectively. At the end of 1Q23, these two companies owed ASUR Ps.12.8 million and Ps.9.2 million, respectively.

 

Accounts receivables in Puerto Rico increased primarily due to the recognition in 4Q22 of other revenues of Ps.300.4 million, derived from a judgment ruled in favor of Aerostar in connection with its right to charge a fee for each gallon of aviation fuel that was dispatched at the airport during 2013 until 2021, in accordance with IFRS IAS 37 and USGAAP ASC-450-30-25-1.

 

 

Table 11: Accounts Receivable as of March 31, 2023

Figures in Thousands of Mexican Pesos

 

Region

1Q22

1Q23

% Chg

Mexico

1,622,411

1,941,248

19.7

Puerto Rico

37,587

444,979

1,083.9

Colombia

57,674

94,131

63.2

Total

1,717,672

2,480,358

44.4

Note: Net of allowance for bad debts.

 

 

 

ASUR 1Q23 Page 8 of 25

 

 


Capital Expenditures

 

ASUR made capital expenditures of Ps.143.0 million in 1Q23. Of this amount, Ps.70.2 million were allocated to modernizing the Company´s Mexican airports pursuant to its master development plans, Ps.66.7 million were invested by Aerostar in Puerto Rico and Ps.6.0 million were invested by Airplan in Colombia. This compares to Ps.315.8 million invested in 1Q22, of which Ps.240.1 million were invested in Mexico, Ps.74.8 million in Puerto Rico and Ps.0.9 million in Colombia.

 

 

Review of Mexico Operations

 

Tabla 12: Mexico Revenues & Commercial Revenues Per Passenger

First Quarter

% Chg

2022

2023

Total Passengers (in thousands)

9,071

11,134

22.7

 

 

 

 

Total Revenues

3,873,476

4,775,146

23.3

Aeronautical Services

2,213,994

2,865,603

29.4

Non-Aeronautical Services

1,482,786

1,826,062

23.2

Construction Revenues

176,696

83,481

(52.8)

Total Revenues Excluding Construction Revenues

3,696,780

4,691,665

26.9

 

 

 

 

Total Commercial Revenues

1,323,741

1,636,246

23.6

Commercial Revenues from Direct Operations

270,497

334,650

23.7

Commercial Revenues Excluding Direct Operations

1,053,244

1,301,596

23.6

 

 

 

 

Total Commercial Revenues per Passenger

145.9

147.0

0.7

Commercial Revenues from Direct Operations per Passenger 1

29.8

30.1

0.8

Commercial Revenues Excluding Direct Operations per Passenger

116.1

116.9

0.7

For purposes of this table, approximately 50.5 and 61.0 thousand transit and general aviation passengers are included in 1Q22 and 1Q23 respectively

1 Represents the operation of ASUR in its convenience stores in Mexico.

 

 

Mexico Revenues

 

Mexico Revenues increased 23.3% YoY to Ps.4,775.1 million.

 

Excluding construction, revenues increased 26.9% YoY, mainly reflecting increases of 29.4% in revenues from aeronautical services and 23.2% in revenues from non-aeronautical services, resulting principally from the 22.8% increase in passenger traffic.

 

Commercial Revenues increased 23.6% YoY, principally reflecting the 22.7% increase in passenger traffic as shown in Table 12. Commercial Revenues per Passenger for 1Q23 was Ps.147.0 compared to Ps.145.9 in 1Q22.

 

ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, banking and currency exchange services, advertising, teleservices, non-permanent ground transportation, food and beverage operations, parking lot fees, and other.

 

As shown in Table 14, during the last 12 months, ASUR opened 13 new commercial spaces, 9 of which were opened at Cancun, and one each at Cozumel and Tapachula airports and two at Cozumel airport. More details of these openings can be found on page 21 of this report.

 

Table 13: Mexico Commercial Revenue Performance

 

 

Table 14: Mexico Summary Retail and Other Commercial Space Opened since March 31,2022

Bussines Line

YoY Chg

 

Type of Commercial Space 1

# Of Spaces Opened

1Q23

3M23

 

Advertising

51.4%

51.4%

 

Cancun

9

Car parking

38.8%

38.8%

 

Retail

4

Teleservices

33.4%

33.4%

 

Car rental

2

Retail

27.1%

27.1%

 

Banks and foreign exchange

1

Ground Transportation

26.7%

26.7%

 

Other Revenues

2

Food and Beverage

23.0%

23.0%

 

8 Others airports

4

Car rental

21.8%

21.8%

 

Banks and foreign exchange

1

Duty Free

18.8%

18.8%

 

Other Revenues

1

Other Revenues

16.3%

16.3%

 

Ground Transportation

1

Banks and foreign exchange

15.5%

15.5%

 

Car rental

1

Total Commercial Revenues

23.6%

23.6%

 

Mexico

13

 

 

 

 

 

 

1 Only includes new stores opened during the period and excludes remodelings or contract renewals.

 

 

ASUR 1Q23 Page 9 of 25

 

 


 

 

Mexico Operating Costs and Expenses

 

Table 15: Mexico Operating Costs & Expenses

 

 

 

First Quarter

% Chg

 

2022

2023

Cost of Services

516,690

623,105

20.6

Administrative

69,305

77,241

11.5

Technical Assistance

148,395

190,311

28.2

Concession Fees

160,512

207,001

29.0

Depreciation and Amortization

215,584

256,237

18.9

Operating Costs and Expenses Excluding Construction Costs

1,110,486

1,353,895

21.9

Construction Costs

176,696

83,481

(52.8)

Total Operating Costs & Expenses

1,287,182

1,437,376

11.7

 

Total Mexico Operating Costs and Expenses increased 11.7% YoY, or Ps.150.2 million. Excluding construction costs, operating costs and expenses increased 21.9% or Ps.243.4 million, mainly reflecting higher personnel expenses, technical assistance, energy, concession fees, security and maintenance costs, materials and supplies, insurance and bonds, as well as an increase in insurance and surety bond expenses, taxes and duties, and professional fees. Higher cost of sales at stores operated by ASUR also contributed to the increase in costs.

 

Cost of Services increased 20.6% YoY, primarily due to increases in surveillance and cleaning services, maintenance and conservation, materials and supplies, insurance and bonds, electricity, taxes and fees, and professional fees; together with higher cost of sales at stores directly operated by ASUR along with personnel expenses.

 

Administrative Expenses increased 11.5% YoY.

 

The Technical Assistance fee paid to ITA increased 28.2% YoY reflecting higher EBITDA in Mexico, which is used in the calculation of the fee.

 

Concession Fees, which include fees paid to the Mexican government, increased 29.0%, principally due to the increase in regulated revenues which is used in the calculation of the concession fee.

 

Depreciation and Amortization increased 18.9% YoY, reflecting the recognition of investments made to date.

 

 

Mexico Consolidated Comprehensive Financing Gain (Loss)

 

Table 16: Mexico Comprehensive Financing Gain (Loss)

 

 

 

First Quarter

% Chg

2022

2023

Interest Income

69,572

184,419

165.1

Interest Expense

(94,959)

(135,378)

42.6

Foreign Exchange Gain (Loss), Net

(95,906)

(486,893)

407.7

Total

(121,293)

(437,852)

261.0

 

ASUR’s Mexico operations reported a Ps.437.8 million Comprehensive Financing Loss in 1Q23, compared to a Ps.121.3 million loss in 1Q22. This was mainly due to a foreign exchange loss of Ps.486.9 million in 1Q23 resulting from the 7.3% quarter-end appreciation of the Mexican peso (4.1% average appreciation) against the U.S. dollar on a foreign currency net asset position. This compares to a Ps.95.9 million foreign exchange loss in 1Q22, resulting from the 0.5% quarter-end appreciation of the Mexican peso during that period (0.2% depreciation at quarter-end) against the U.S. dollar on a foreign currency net asset position.

 

Interest expenses increased 42.6% YoY, or Ps.40.4 million reflecting interest rate increases. Interest income increased 165.1% YoY or Ps.114.8 million, resulting from a higher cash balance. This mainly reflects the Ps.408.9 million in dividends payments and Ps.1,970.1 million in reimbursement of investments, both received from Aerostar in Puerto Rico in October 2022.

 

ASUR 1Q23 Page 10 of 25

 

 


Mexico Operating Profit (Loss) and EBITDA

 

Table 17: Mexico Profit & EBITDA

 

 

 

First Quarter

% Chg

2022

2023

Total Revenue

3,873,476

4,775,146

23.3

Total Revenues Excluding Construction Revenues

3,696,780

4,691,665

26.9

Operating Profit

2,586,294

3,337,770

29.1

Operating Margin

66.8%

69.9%

313 bps

Adjusted Operating Margin 1

70.0%

71.1%

118 bps

Net Profit 2

1,881,523

2,150,124

14.3

EBITDA

2,802,407

3,594,015

28.2

EBITDA Margin

72.3%

75.3%

292 bps

Adjusted EBITDA Margin 3

75.8%

76.6%

80 bps

 

1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues.

2 This result excludes revenues from the participation of Aerostar Ps.157.0 million and Ps.258.6 million in 1Q23 and 1Q22, respectively, for Airplan Ps.241.4 million and Ps.175.9 million in 1Q23 and 1Q22, respectively.

3 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues.

 

Mexico reported an Operating Gain of Ps.3,337.8 million in 1Q23 and an Operating Margin of 69.9%. This compares to an Operating Gain of Ps.2,586.3 million and an Operating Margin of 66.8% in 1Q22.

 

Adjusted Operating Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets and which is calculated as operating profit divided by total revenues excluding construction services revenues, was 71.1% in 1Q23, compared to 70.0% in 1Q22.

 

EBITDA increased 28.2% or Ps.791.6 million to Ps.3,594.0 million in 1Q23, from Ps.2,802.4 million in 1Q22. EBITDA margin in 1Q23 was 75.3% compared to 72.3% in 1Q22.

 

Adjusted EBITDA Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets, was 76.6% in 1Q23, compared to 75.8% in 1Q22.

 

 

Mexico Tariff Regulation

 

The Mexican Ministry of Communications and Transportation regulates the majority of ASUR’s activities by setting maximum rates, which represent the maximum possible revenues allowed per traffic unit at each airport.

 

ASUR’s accumulated regulated revenues at its Mexican operations, as of March 31, 2023 totaled Ps.2,983.9 million, with an average tariff per workload unit of Ps.262.2 (December 2022 Mexican pesos), representing approximately 63.6% of total income in Mexico (excluding construction revenues) for the period.

 

The Mexican Ministry of Communications and Transportation reviews compliance with maximum rate regulations at the end of each year.

 

Mexico Capital Expenditures

 

During 1Q23 ASUR invested Ps.70.2 million in connection with its plan to modernize its Mexican airports under its master development plans, compared to an investment of Ps.240.1 million in 1Q22.

 

 

 

ASUR 1Q23 Page 11 of 25

 

 


Review of Puerto Rico Operations

 

The following discussion compares Aerostar’s independent results for the three-month periods ended March 31, 2022 and 2023.

 

As of March 31, 2022, the valuation of ASUR’s investment in Aerostar in accordance with IFRS 3 "Business Combinations," had the following effects on its balance sheet: (i) the recognition of a net intangible asset of Ps.4,921.8 million, (ii) goodwill of Ps.861.9 million (net of an impairment of Ps.4,719.1 million), (iii) deferred taxes of Ps.492.2 million, and (iv) a minority interest of Ps.4,963 million in stockholders' equity.

 

Table 18: Puerto Rico Revenues & Commercial Revenues Per Passenger

In thousands of Mexican pesos

 

First Quarter

% Chg

2022

2023

Total Passengers (in thousands)

2,391

2,907

21.6

 

 

 

 

Total Revenues

948,324

1,010,943

6.6

Aeronautical Services

517,078

528,295

2.2

Non-Aeronautical Services

357,831

422,817

18.2

Construction Revenues

73,415

59,831

(18.5)

Total Revenues Excluding Construction Revenues

874,909

951,112

8.7

Total Commercial Revenues

355,115

420,656

18.5

Commercial Revenues from Direct Operations

78,838

100,607

27.6

Commercial Revenues Excluding Direct Operations

276,277

320,049

15.8

 

Total Commercial Revenues per Passenger

148.5

144.7

(2.6)

Commercial Revenues from Direct Operations per Passenger 1

33.0

34.6

5.0

Commercial Revenues Excluding Direct Operations per Passenger

115.5

110.1

(4.7)

Figures in Mexican pesos at the average foreign exchange rate of Ps.18.6711 = USD.1.00

1 Represents ASUR convenience store operations directly operated by ASUR

 

 

 

Puerto Rico Revenues

 

Total Puerto Rico Revenues increased 6.6% YoY to Ps.1,010.9 million in 1Q23.

 

Excluding construction services, revenues increased by 8.7%, mainly due to the following YoY increases:

 

18.2% in revenues from non-aeronautical services; and

 

2.2% in revenues from aeronautical services.

 

Commercial Revenues per Passenger were Ps.144.7 in 1Q23, compared to Ps.148.5 in 1Q22.

 

Three commercial spaces were opened at Luis Muñoz Marin (LMM) Airport over the last 12 months, as shown in Table 20. More details can be found on page 21 of this report.

 

ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, advertising, non-permanent ground transportation, food and beverage operations, parking lot fees, banking and currency exchange services, and other.

 

ASUR 1Q23 Page 12 of 25

 

 


 

Table 19: Puerto Rico Commercial Revenue Performance

 

Table 20: Puerto Rico Summary Retail and Other Commercial Space Opened since March 31, 2022

Bussines Line

YoY Chg

 

Type of Commercial Space 1

# of Spaces Opened

1Q23

3M23

 

Food and beverage

37.2%

37.2%

 

Food and beverage

2

Others revenues

32.7%

32.7%

 

Others revenues

1

Retail

26.8%

26.8%

 

Total Commercial space

3

Ground Transportation

15.7%

15.7%

 

 

 

Car rentals

13.9%

13.9%

 

 

 

Car parking

13.8%

13.8%

 

 

 

Duty Free

1.7%

1.7%

 

1 Only includes new stores opened during the period and excludes remodelings or contract renewals.

Banks and foreign exchange

(1.8%)

(1.8%)

 

Advertising

(11.2%)

(11.2%)

 

 

 

Total Commercial Revenues

18.5%

18.5%

 

 

 

 

 

Puerto Rico Operating Costs and Expenses

 

Table 21: Puerto Rico Operating Costs & Expenses

In thousands of Mexican pesos

 

 

First Quarter

% Chg

2022

2023

Cost of Services

178,473

384,745

115.6

Concession Fees

44,063

46,138

4.7

Depreciation and Amortization

186,600

169,670

(9.1)

Operating Costs and Expenses Excluding Construction Costs

409,136

600,553

46.8

Construction Costs

73,415

59,831

(18.5)

Total Operating Costs & Expenses

482,551

660,384

36.9

Figures in Mexican pesos at the average foreign exchange rate of Ps.18.6711 = USD.1.00

 

Total Operating Costs and Expenses in Puerto Rico increased 36.9% YoY to Ps.660.4 million in 1Q22. Construction costs in the quarter declined 18.5% to Ps.73.4 million from Ps.59.8 million in 1Q22.

 

Excluding construction costs, operating costs and expenses increased 46.8% YoY or Ps.191.4 million, to Ps.600.5 million. The increase primarily due to the recovery of expenses under the CRRSAA Act for an amount of Ps.196.4 million. Excluding this effect, expenses would have increased 0.8%, or Ps.5.0 million, mainly reflecting increases personnel costs, professional fees, and materials and supplies, partly offset by a decrease in the maintenance provision.

 

Cost of Services increased by 115.6% or Ps.206.3 million, principally reflecting the recovery of expenses in 1Q22 from the grant received under the CRRSAA Act for an amount of Ps.196.4 million. Excluding this effect, expenses would have increased 2.6% or Ps.9.9 million, driven by higher personnel costs, professional fees, materials and supplies, partially offset by a decrease in the maintenance provision.

 

Concession Fees paid to the Puerto Rican government increased 4.7% YoY, or Ps.2.1 million in 1Q23, reflecting higher passenger traffic in line with the concession agreement.

 

Depreciation and Amortization declined 9.1% YoY, or Ps.16.9 million, principally reflecting the FX translation impact as the quarter-end and average Mexican peso exchange rate fluctuated from Ps.19.9112 and Ps.20.5085 per U.S. dollar in 1Q22, to Ps.18.0415 and Ps.18.6711 per U.S. dollar, respectively in 1Q23.

 

 

Puerto Rico Comprehensive Financing Gain (Loss)

 

Table 22: Puerto Rico Comprehensive Financing Gain (Loss)

 

 

In thousands of Mexican pesos

 

 

First Quarter

% Chg

2022

2023

Interest Income

1,879

31,343

1,568.1

Interest Expense

(112,778)

(147,416)

30.7

Total

(110,899)

(116,073)

4.7

Figures in Mexican pesos at the average foreign exchange rate of Ps.18.6711 = USD.1.00

 

 

ASUR 1Q23 Page 13 of 25

 

 


 

During 1Q23, Puerto Rico reported a Ps.116.1 million Comprehensive Financing Loss, compared to a Ps.110.9 million loss in 1Q22, principally due to interest accrued from the US$200.0 million bond issuance in July 2022.

 

On March 22, 2013, Aerostar carried out a private bond placement for a total of US$350.0 million to finance a portion of the Concession Agreement payment to the Puerto Rico Ports Authority, and certain other costs and expenditures associated with it. On June 24, 2015, Aerostar carried out a private bond placement for a total of US$50.0 million.

 

In December 2020, Aerostar entered into a three-year revolving line of credit with Banco Popular de Puerto Rico for the amount of US$20.0 million. Funds have not yet been withdrawn.

 

In May 2022, Aerostar renegotiated the terms of its US$50.0 million principal amount of 6.75% senior secured notes extending the maturity to March 22, 2035.

 

In July 2022, Aerostar in Puerto Rico issued US$200.0 million principal amount of 4.92% senior secured notes due March 22, 2035.

 

All long-term debt is collateralized by Aerostar’s assets.

 

 

Puerto Rico Operating Profit and EBITDA

 

 

Table 23: Puerto Rico Profit & EBITDA

 

 

In thousands of Mexican pesos

 

 

First Quarter

% Chg

2022

2023

Total Revenue

948,324

1,010,943

6.6

Total Revenues Excluding Construction Revenues

874,909

951,112

8.7

Other Revenues

45,547

n/a

Operating Profit

511,320

350,559

(31.4)

Operating Margin

53.9%

34.7%

(1924 bps)

Adjusted Operating Margin1

58.4%

36.9%

(2158 bps)

Net Income

390,133

224,709

(42.4)

EBITDA

501,542

520,229

3.7

EBITDA Margin

52.9%

51.5%

(143 bps)

Adjusted EBITDA Margin2

57.3%

54.7%

(263 bps)

Figures in Mexican pesos at the average foreign exchange rate of Ps.18.6711 = USD.1.00

1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues.

2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues.

 

Operating Profit at Puerto Rico declined 31.4% to Ps.350.5 million resulting in an Operating Margin of 34.7%, from an operating profit of Ps.511.3 million and an Operating Margin of 53.9% in 1Q22.

EBITDA increased 3.7% to Ps.520.2 million in 1Q22 from Ps.501.5 million in 1Q22. EBITDA Margin, in turn, declined to 51.5% in 1Q23 from 52.9% in 1Q22.

 

Adjusted EBITDA Margin (which excludes IFRIC 12) declined to 54.7% in 1Q23, from 57.3% in 1Q22.

 

 

Puerto Rico Capital Expenditures

 

During 1Q23, Aerostar made Ps.66.7 million in capital expenditures, compared to investments of Ps.74.8 million in 1Q22.

 

 

 

ASUR 1Q23 Page 14 of 25

 

 


Puerto Rico Tariff Regulation

 

The Airport Use Agreement entered into by and among Aerostar, the airlines serving LMM Airport, and the Puerto Rico Ports Authority govern the relationship between Aerostar and the principal airlines serving LMM Airport. The agreement entitles Aerostar to an annual contribution from the airlines of US$62.0 million during the first five years of the term. From year six onwards, the total annual contribution for the prior year increases in accordance with an adjusted consumer price index factor based on the U.S. non-core consumer price index. The annual fee is divided between the airlines that operate at LMM Airport in accordance with the regulations and structure defined under the Airport Use Agreement to establish the contribution of each airline for each particular year.

 

 

Review of Colombia Operations

The following discussion compares Airplan's independent results for the three-month period ended March 31, 2023 and 2022.

 

The valuation of ASUR’s investment in Airplan, in accordance with IFRS 3 “Business Combinations”, resulted in the following effects on the balance sheet as of March 31, 2023: (i) the recognition of a net intangible asset of Ps.899.4 million, (ii) goodwill of Ps.1,415.3 million, (iii) deferred taxes of Ps.236.2 million, and (iv) a Ps.224.4 million recognition of bank loans at fair value.

 

Table 24: Colombia Revenues & Commercial Revenues Per Passenger

 

In thousands of Mexican pesos

 

 

 

 

Fourth Quarter

% Chg

 

2021

2022

 

Total Passenger

3,683

4,053

10.0

 

 

 

 

 

 

Total Revenues

604,005

663,320

9.8

 

Aeronautical Services

450,944

483,520

7.2

 

Non-Aeronautical Services

151,865

173,733

14.4

 

Construction Revenues 1

1,196

6,067

407.3

 

Total Revenues Excluding Construction Revenues

602,809

657,253

9.0

 

Total Commercial Revenues

151,599

171,473

13.1

 

Total Commercial Revenues per Passenger

41.2

42.3

2.7

 

 

Figures in pesos at an average exchange rate of COP. 254.6282 = Ps.1.00

For the purposes of this table, approximately 111.3 and 167.2 thousand transit and general aviation passengers are included in 1Q22 and 1Q23.

 

 

Colombia Revenues

Total Revenues in Colombia increased 9.8% YoY to Ps.663.3 million. Excluding construction services, revenues increased 9.0% YoY, primarily due to increases of 7.2% in aeronautical services and 14.4% in non-aeronautical services.

 

Commercial Revenues per Passenger was Ps.42.3 compared to Ps.41.2 in 1Q22.

 

As shown in Table 26, 29 new commercial spaces were opened in Colombia in the last twelve months. Further detail of these openings can be found on page 21 of this report.

 

ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, advertising, non-permanent ground transportation, food and beverage operations, parking lot fees, teleservices, banking and currency exchange services and other.

 

ASUR 1Q23 Page 15 of 25

 

 


 

Table 25: Colombia Commercial Revenue Performance

 

 

 

Table 26: Colombia Summary Retail and Other Commercial Space Opened since March 31, 2022

Bussines Line

YoY Chg

 

Type of Commercial Space 1

# of Spaces Opened

1Q23

3M23

 

Ground Transportation

91.3%

91.3%

 

Food and beverage

7

Food and beverage

66.9%

66.9%

 

Others revenues

22

Duty free

52.0%

52.0%

 

Total Commercial Spaces

29

Banks and foreign exchange

50.4%

50.4%

 

 

 

Car rental

36.1%

36.1%

 

 

 

Retail

19.8%

19.8%

 

 

 

Advertising

(2.1%)

(2.1%)

 

 

 

Others revenues

(3.3%)

(3.3%)

 

1 Only includes new stores opened during the period and excludes remodelings or contract renewals.

 

Car parking

(13.4%)

(13.4%)

 

 

 

Teleservices

(21.0%)

(21.0%)

 

 

 

Total Commercial Revenues

13.1%

13.1%

 

 

 

 

 

Colombia Costs & Expenses

 

Table 27: Colombia Costs & Expenses

 

In thousands of Mexican pesos

 

First Quarter

% Chg

2022

2023

Cost of Services

116,920

116,661

(0.2)

Technical Assistance

1,030

n/a

Concession Fees

112,523

124,434

10.6

Depreciation and Amortization

96,143

90,836

(5.5)

Operating Costs and Expenses Excluding Construction Costs

326,616

331,931

1.6

Construction Costs

1,196

6,067

407.3

Total Operating Costs & Expenses

327,812

337,998

3.1

Figures in pesos at an average exchange rate of COP. 254.6282 = Ps.1.00

 

 

Total Operating Costs and Expenses in Colombia increased 3.1% YoY to Ps.338.0 million. Excluding construction costs, operating costs and expenses increased 1.6% YoY to Ps.331.9 million.

 

Cost of Services declined 0.2% YoY, or Ps.0.2 million.

 

Construction Costs increased 407.3% YoY, or Ps.4.9 million due to investments in furniture and equipment.

 

Concession Fees, which include fees paid to the Colombian government, increased 10.6% YoY, mainly reflecting the increase in regulated and non-regulated revenues during the period.

 

Depreciation and Amortization declined 5.5%.

 

 

Colombia Comprehensive Financing Gain (Loss)

 

Table 28: Colombia, Comprehensive Financing Gain (Loss)

 

In thousands of Mexican pesos

 

First Quarter

% Chg

 

2022

2023

Interest Income

8,917

49,298

452.9

Interest Expense

(18,364)

(23,198)

26.3

Foreign Exchange Gain (Loss), Net

10

(15)

n/a

Total

(9,437)

26,085

n/a

Figures in pesos at an average exchange rate of COP. 254.6282 = Ps.1.00

 

During 1Q23, Airplan reported a Ps.26.1 million Comprehensive Financing Gain, compared to a Ps.9.4 million loss in 1Q22. This resulted mainly from the impact of increased interest rates on financial investments.

 

 

 

ASUR 1Q23 Page 16 of 25

 

 


Colombia Operating Profit (Loss) and EBITDA

 

Table 29: Colombia Profit & EBITDA

 

 

 

 

In thousands of Mexican pesos

 

 

 

 

First Quarter

% Chg

 

2022

2023

Total Revenue

604,005

663,320

9.8

 

Total Revenues Excluding Construction Revenues

602,809

657,253

9.0

 

Operating Profit

276,193

325,322

17.8

 

Operating Margin

45.7%

49.0%

332 bps

 

Adjusted Operating Margin1

45.8%

49.5%

368 bps

 

Net Profit

78,106

227,412

191.2

 

EBITDA

372,336

416,158

11.8

 

EBITDA Margin

61.6%

62.7%

109 bps

 

Adjusted EBITDA Margin2

61.8%

63.3%

155 bps

 

Figures in pesos at an average exchange rate of COP.254.6282 = Ps.1.00

1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues.

2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues.

 

In 1Q23, ASUR's operations in Colombia reported an Operating Profit of Ps.325.3 million, compared to Ps.276.2 million in 1Q22. Operating margin was 49.0% in 1Q23 compared to an operating margin of 45.7% in 1Q22. Adjusted operating margin, which excludes the effect of IFRIC12 with respect to construction or improvements to concessioned assets, was 49.5% in 1Q23 compared to an adjusted operating margin of 45.8% in 1Q23.

 

EBITDA in 1Q23 was Ps.416.1 million resulting in an EBITDA margin of 62.7%. This compares to an EBITDA of Ps.372.3 million and an EBITDA margin of 61.6% in 1Q22.

 

The Adjusted EBITDA Margin, which excludes the effect of IFRIC12 with respect to the construction or improvements of the concessioned assets, was 63.3% in 1Q23, compared to an adjusted EBITDA margin of 61.8% in 1Q22, mainly reflecting revenue growth of 9.8%.

Colombia Capital Expenditures

 

During 1Q23, Airplan made capital investments of Ps.6.0 million compared to Ps.0.9 million in 1Q22.

 

 

Colombia Tariff Regulation

 

Functions of the Special Administrative Unit of Civil Aeronautics include establishing and collecting fees, tariffs, and rights for the provision of aeronautical and airport services or those that are generated by the concessions, authorizations, licenses, or any other type of income or property. As a result, Resolution 04530, issued on September 21, 2007, establishes tariffs for the rights and the rates conceded to the concessionaire of the following airports: José María Córdova of Rionegro, Enrique Olaya Herrera of Medellín, Los Garzones of Montería, El Caraño of Quibdó, Antonio Roldán Betancourt of Carepa, and Las Brujas of Corozal. This resolution also established the methodology to update and the mechanisms to collect such fees, tariffs, and rights.

 

Airplan's regulated revenues amounted to Ps.483.5 million in 1Q23.

 

 

Definitions

 

Concession Services Agreements (IFRIC 12 interpretation). In Mexico and Puerto Rico, ASUR is required by IFRIC 12 to include in its income statement an income line, “Construction Revenues,” reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. The same amount is recognized under the expense line “Construction Costs” because ASUR hires third parties to provide construction services. Because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA Margin. In Colombia, “Construction Revenues” include the recognition of the revenue to which the concessionaire is entitled for carrying out the infrastructure works in the development of the concession, while “Construction Costs” represents the actual costs incurred in the execution of such additions or improvements to the concessioned assets.

 

 

ASUR 1Q23 Page 17 of 25

 

 


Majority Net Income reflects ASUR’s equity interests in each of its subsidiaries and therefore excludes the 40% interest in Aerostar that is owned by other shareholders. Other than Aerostar, ASUR owns (directly or indirectly) 100% of its subsidiaries.

 

EBITDA means net income before provision for taxes, deferred taxes, profit sharing, non-ordinary items, participation in the results of associates, comprehensive financing cost, and depreciation and amortization. EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity. Our management believes that EBITDA provides a useful measure that is widely used by investors and analysts to evaluate our performance and compare it with other companies. EBITDA is not defined under U.S. GAAP or IFRS and may be calculated differently by different companies.

 

Adjusted EBITDA Margin is calculated by dividing EBITDA by total revenues excluding construction services revenues for Mexico, Puerto Rico, and Colombia and excludes the effect of IFRIC 12 with respect to the construction or improvements to concessioned assets. ASUR is required by IFRIC 12 to include in its income statement an income line reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. The same amount is recognized under the expense line “Construction Costs” because ASUR hires third parties to provide construction services. In Mexico and Puerto Rico, because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA Margin, as the increase in revenues that relates to Construction Revenues does not result in a corresponding increase in EBITDA. In Colombia, construction revenues do have an impact on EBITDA, as construction revenues include a reasonable margin over the actual cost of construction. Like EBITDA Margin, Adjusted EBITDA Margin should not be considered as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity and is not defined under U.S. GAAP or IFRS and may be calculated differently by different companies.

 

 

About ASUR

 

Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a leading international airport operator with a portfolio of concessions to operate, maintain, and develop 16 airports in the Americas. These comprise nine airports in southeast Mexico, including Cancun Airport, the most important tourist destination in Mexico, the Caribbean, and Latin America, and six airports in northern Colombia, including José María Córdova International Airport (Rionegro), the second busiest airport in Colombia. ASUR is also a 60% JV partner in Aerostar Airport Holdings, LLC, operator of the Luis Muñoz Marín International Airport serving the capital of Puerto Rico, San Juan. San Juan’s Airport is the island’s primary gateway for international and mainland-US destinations and was the first and currently the only major airport in the US to have successfully completed a public–private partnership under the FAA Pilot Program. Headquartered in Mexico, ASUR is listed both on the Mexican Bolsa, where it trades under the symbol ASUR, and on the NYSE in the U.S., where it trades under the symbol ASR. One ADS represents ten (10) series B shares. For more information, visit www.asur.com.mx

 

 

Analyst Coverage

 

In accordance with Article 4.033.01 of the Mexican Stock Exchange Internal Rules, ASUR reports that the stock is covered by the following broker-dealers: Actinver Casa de Bolsa, Banorte, Barclays, BBVA Bancomer, BofA Merrill Lynch, Bradesco, BTG Pactual, Citi Global Markets, Credit Suisse, GBM Grupo Bursatil, Goldman Sachs, HSBC Securities, Insight Investment Research, Itau BBA Securities, JP Morgan, Morgan Stanley, Nau Securities, Punto Research Santander, Scotiabank, UBS Casa de Bolsa and Vector.

 

Please note that any opinions, estimates or forecasts with respect to the performance of ASUR issued by these analysts reflect their own views, and therefore do not represent the opinions, estimates or forecasts of ASUR or its management. Although ASUR may refer to or distribute such statements, this does not imply that ASUR agrees with or endorses any information, conclusions or recommendations included therein.

 

 

 

ASUR 1Q23 Page 18 of 25

 

 


Forward Looking Statements

 

Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR’s filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. In particular, the impact of the COVID-19 pandemic on global economic conditions and the travel industry, as well as on the business and results of operations of the Company in particular, is expected to be material, and, as conditions are changing rapidly, is difficult to predict. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.

 

 

Contacts:

 

ASUR

Adolfo Castro

+1-52-55-5284-0408

acastro@asur.com.mx

InspIR Group

Susan Borinelli

+1-646-330-5907

susan@inspirgroup.com

 

 

 

ASUR 1Q23 Page 19 of 25

 

 


- SELECTED OPERATING TABLES & FINANCIAL STATEMENTS FOLLOW –

 

Passenger Traffic Breakdown by Airport

 

Mexico Passenger Traffic 1

 

 

 

First Quarter

 

% Chg

 

 

 

2022

 

2023

 

 

 

Domestic Traffic

 

3,745,688

 

 

4,784,188

 

 

27.7

 

CUN

Cancun

 

2,081,647

 

 

2,596,480

 

 

24.7

 

CZM

Cozumel

 

44,146

 

 

32,041

 

 

(27.4

)

HUX

Huatulco

 

192,955

 

 

215,172

 

 

11.5

 

MID

Merida

 

546,667

 

 

809,320

 

 

48.0

 

MTT

Minatitlan

 

20,296

 

 

25,332

 

 

24.8

 

OAX

Oaxaca

 

236,209

 

 

333,826

 

 

41.3

 

TAP

Tapachula

 

108,469

 

 

123,523

 

 

13.9

 

VER

Veracruz

 

266,246

 

 

338,146

 

 

27.0

 

VSA

Villahermosa

 

249,053

 

 

310,348

 

 

24.6

 

International Traffic

 

5,275,066

 

 

6,289,103

 

 

19.2

 

CUN

Cancun

 

4,960,299

 

 

5,888,218

 

 

18.7

 

CZM

Cozumel

 

132,282

 

 

158,203

 

 

19.6

 

HUX

Huatulco

 

42,333

 

 

57,362

 

 

35.5

 

MID

Mérida

 

59,668

 

 

92,741

 

 

55.4

 

MTT

Minatitlan

 

2,958

 

 

2,053

 

 

(30.6

)

OAX

Oaxaca

 

46,635

 

 

55,070

 

 

18.1

 

TAP

Tapachula

 

3,244

 

 

5,687

 

 

75.3

 

VER

Veracruz

 

21,172

 

 

23,170

 

 

9.4

 

VSA

Villahermosa

 

6,475

 

 

6,599

 

 

1.9

 

Total Traffic México

 

9,020,754

 

 

11,073,291

 

 

22.8

 

CUN

Cancun

 

7,041,946

 

 

8,484,698

 

 

20.5

 

CZM

Cozumel

 

176,428

 

 

190,244

 

 

7.8

 

HUX

Huatulco

 

235,288

 

 

272,534

 

 

15.8

 

MID

Merida

 

606,335

 

 

902,061

 

 

48.8

 

MTT

Minatitlan

 

23,254

 

 

27,385

 

 

17.8

 

OAX

Oaxaca

 

282,844

 

 

388,896

 

 

37.5

 

TAP

Tapachula

 

111,713

 

 

129,210

 

 

15.7

 

VER

Veracruz

 

287,418

 

 

361,316

 

 

25.7

 

VSA

Villahermosa

 

255,528

 

 

316,947

 

 

24.0

 

 

US Passenger Traffic, San Juan Airport (LMM)

 

 

 

First Quarter

 

% Chg

 

 

 

2022

 

2023

 

 

 

SJU Total 1

 

2,390,719

 

 

2,907,038

 

 

21.6

 

Domestic Traffic

 

2,213,014

 

 

2,641,929

 

 

19.4

 

International Traffic

 

177,705

 

 

265,109

 

 

49.2

 

 

Colombia, Passenger Traffic Airplan

 

 

 

First Quarter

 

% Chg

 

 

 

2022

 

2023

 

 

 

Domestic Traffic

 

3,051,342

 

 

3,176,155

 

 

4.1

 

MDE

Medellín (Rio Negro)

 

2,230,486

 

 

2,401,054

 

 

7.6

 

EOH

Medellín

 

286,520

 

 

275,386

 

 

(3.9

)

MTR

Montería

 

371,255

 

 

359,440

 

 

(3.2

)

APO

Carepa

 

63,763

 

 

49,631

 

 

(22.2

)

UIB

Quibdó

 

84,143

 

 

84,270

 

 

0.2

 

CZU

Corozal

 

15,175

 

 

6,374

 

 

(58.0

)

International Traffic

 

520,631

 

 

709,162

 

 

36.2

 

MDE

Medellín (Rio Negro)

 

520,631

 

 

709,162

 

 

36.2

 

EOH

Medellín

 

-

 

 

-

 

 

-

 

MTR

Montería

 

-

 

 

-

 

 

-

 

APO

Carepa

 

-

 

 

-

 

 

-

 

UIB

Quibdó

 

-

 

 

-

 

 

-

 

CZU

Corozal

 

-

 

 

-

 

 

-

 

Total Traffic Colombia

 

3,571,973

 

 

3,885,317

 

 

8.8

 

MDE

Medellín (Rio Negro)

 

2,751,117

 

 

3,110,216

 

 

13.1

 

EOH

Medellín

 

286,520

 

 

275,386

 

 

(3.9

)

MTR

Montería

 

371,255

 

 

359,440

 

 

(3.2

)

APO

Carepa

 

63,763

 

 

49,631

 

 

(22.2

)

UIB

Quibdó

 

84,143

 

 

84,270

 

 

0.2

 

CZU

Corozal

 

15,175

 

 

6,374

 

 

(58.0

)

 

 

 

1 Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, and SJU include transit passengers and general aviation.

 

ASUR 1Q23 Page 20 of 25

 

 


Grupo Aeroportuario del Sureste, S.A.B. de C.V.

Comercial Spaces

ASUR Retail and Other Commercial Spaces Opened since March 31, 20221

 

Business Name

Type

Opening Date

MEXICO

Cancun

Cancún Airport Services (minimarket)

Retail

July 2022

Mtrans MX FOX

Car Rental

August 2022

Comercial Ariete (Carflex)

Car Rental

August 2022

HSBC, SA. ATM

Banks and foreign exchange

September 2022

Wayan Natural Wear, S.A. de C.V.

Retail

December 2022

Ultra Boutique, S.A. de C.V.

Retail

December 2022

Comercializadora Lufra (FORZA MX)

Retail

December 2022

Hotelera Palace Resort

Other Revenues

December 2022

Global Lounge OP Mex, SA de CV

Other Revenues

December 2022

Cozumel

HSBC, SA. ATM

Banks and foreign exchange

July 2022

Oaxaca

Transportes Pochutla, SA de CV

Ground Transportation

January 2023

Turismo Gargo, SA de CV

Car Rental

February 2023

Tapachula

Global Lounge OP Mex, SA de CV

Other Revenues

June 2022

SAN JUAN, PUERTO RICO

 

 

El Mesón Sandwiches (Management Group Investors, LLC)

Food and Beverage

June 2022

Clear Secure Inc

Other Revenues

November 2022

Udon

Food and Beverage

January 2023

COLOMBIA

 

 

Rionegro

 

 

Menzies Aviation Colombia S.A.S

Other Revenues

April 2022

Viva Aerobus

Other Revenues

April 2022

Aerorepublica S.A.

Other Revenues

June 2022

Autosnack S.A.S.

Food and Beverage

September 2022

Caribbean Support and Flight Services S.A.S.

Other Revenues

September 2022

Latam Airlines Peru S.A.

Other Revenues

November 2022

Arajet

Other Revenues

December 2022

Franquicias y Concesiones S.A

Food and Beverage

December 2022

Ramirez Arana Y Cia S.A.S.

Other Revenues

December 2022

Pamay 5 S.A.S

Other Revenues

December 2022

Olaya Herrera

 

 

Moon Flight Services S.A.S

Other Revenues

April 2022

Pacifica de Aviación S.A.S.

Other Revenues

May 2022

Fondo de Valoración del Municipio de Medellín

Other Revenues

June 2022

PC Mejia S.A.

Other Revenues

June 2022

Aeropaca S.A.S.

Other Revenues

June 2022

WINGS TRADE SUPPORT S.A.S.

Other Revenues

August 2022

Moon Flight Services S.A.S

Other Revenues

August 2022

Aerotalleres del Oriente S.A.S.

Other Revenues

August 2022

Autosnack S.A.S.

Food and Beverage

September 2022

Autosnack S.A.S.

Food and Beverage

September 2022

Servicio Aéreo a Territorios Nacionales S.A

Other Revenues

September 2022

Escuela de Aviación Flying S.A.S

Other Revenues

November 2022

Colcharter IPS SAS

Other Revenues

December 2022

Franquicias y Concesiones S.A

Food and Beverage

December 2022

Montería

Toolbox Services MRO SAS

Other Revenues

September 2022

Restcafe S A S

Food and Beverage

December 2022

Quibdó

Moon Flight Services S.A.S

Other Revenues

June 2022

Corozal

Servicio Aéreo a Territorios Nacionales S.A

Other Revenues

November 2022

Centro de Servicios

Yomaira Asprilla Potes

Food and Beverage

August 2022

 

 

 

 

* Only includes new stores opened during the period and excludes remodelings or contract renewals.

 

ASUR 1Q23 Page 21 of 25

 

 


Grupo Aeroportuario del Sureste, S.A.B. de C.V.

Operating Results per Airport

Thousands of mexican pesos

 

Item

1Q
2022

 

1Q 2022 Per Workload Unit

 

1Q
2023

 

1Q 2023 Per Workload Unit

 

 

YoY % Chg.

 

Per Workload Unit YoY % Chg.

 

Mexico

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancun 1

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

1,708,405

 

 

238.2

 

 

2,127,032

 

 

247.2

 

 

 

24.5

 

 

3.8

 

Non-Aeronautical Revenues

 

1,391,376

 

 

194.0

 

 

1,707,696

 

 

198.5

 

 

 

22.7

 

 

2.3

 

Construction Services Revenues

 

30,956

 

 

4.3

 

 

32,826

 

 

3.8

 

 

 

6.0

 

 

(11.6

)

Total Revenues

 

3,130,737

 

 

436.5

 

 

3,867,554

 

 

449.5

 

 

 

23.5

 

 

3.0

 

Operating Profit

 

2,197,674

 

 

306.4

 

 

2,698,566

 

 

313.6

 

 

 

22.8

 

 

2.3

 

EBITDA

 

2,343,080

 

 

326.7

 

 

2,865,893

 

 

333.1

 

 

 

22.3

 

 

2.0

 

Merida

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

148,848

 

 

223.5

 

 

256,811

 

 

265.8

 

 

 

72.5

 

 

18.9

 

Non-Aeronautical Revenues

 

34,275

 

 

51.5

 

 

51,491

 

 

53.3

 

 

 

50.2

 

 

3.5

 

Construction Services Revenues

 

6,391

 

 

9.6

 

 

30,936

 

 

32.0

 

 

 

384.1

 

 

233.3

 

Other 2

 

18

 

 

 

 

21

 

 

 

 

 

16.7

 

n/a

 

Total Revenues

 

189,532

 

 

284.6

 

 

339,259

 

 

351.1

 

 

 

79.0

 

 

23.4

 

Operating Profit

 

91,942

 

 

138.1

 

 

190,853

 

 

197.6

 

 

 

107.6

 

 

43.1

 

EBITDA

 

106,559

 

 

160.0

 

 

211,470

 

 

218.9

 

 

 

98.5

 

 

36.8

 

Villahermosa

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

62,771

 

 

234.2

 

 

90,149

 

 

274.0

 

 

 

43.6

 

 

17.0

 

Non-Aeronautical Revenues

 

12,607

 

 

47.0

 

 

15,362

 

 

46.7

 

 

 

21.9

 

 

(0.6

)

Construction Services Revenues

 

4,352

 

 

16.2

 

 

6

 

 

 

 

 

(99.9

)

 

(100.0

)

Other 2

 

22

 

 

0.1

 

 

23

 

 

0.1

 

 

 

4.5

 

 

 

Total Revenues

 

79,752

 

 

297.5

 

 

105,540

 

 

320.8

 

 

 

32.3

 

 

7.8

 

Operating Profit

 

39,020

 

 

145.6

 

 

58,238

 

 

177.0

 

 

 

49.3

 

 

21.6

 

EBITDA

 

48,240

 

 

180.0

 

 

69,176

 

 

210.3

 

 

 

43.4

 

 

16.8

 

Other Airports 3

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

293,970

 

 

258.5

 

 

391,611

 

 

281.7

 

 

 

33.2

 

 

9.0

 

Non-Aeronautical Revenues

 

44,528

 

 

39.2

 

 

51,513

 

 

37.1

 

 

 

15.7

 

 

(5.4

)

Construction Services Revenues

 

134,997

 

 

118.7

 

 

19,713

 

 

14.2

 

 

 

(85.4

)

 

(88.0

)

Other 2

 

77

 

 

0.1

 

 

72

 

 

0.1

 

 

 

(6.5

)

 

 

Total Revenues

 

473,572

 

 

416.5

 

 

462,909

 

 

333.1

 

 

 

(2.3

)

 

(20.0

)

Operating Profit

 

169,487

 

 

149.1

 

 

245,500

 

 

176.6

 

 

 

44.8

 

 

18.4

 

EBITDA

 

215,647

 

 

189.7

 

 

302,856

 

 

217.9

 

 

 

40.4

 

 

14.9

 

Holding & Service Companies 4

 

 

 

 

 

 

 

 

 

 

 

Construction Services Revenues

 

 

n/a

 

 

 

n/a

 

 

n/a

 

n/a

 

Other 2

 

128,814

 

n/a

 

 

156,253

 

n/a

 

 

 

21.3

 

n/a

 

Total Revenues

 

128,814

 

n/a

 

 

156,253

 

n/a

 

 

 

21.3

 

n/a

 

Operating Profit

 

88,171

 

n/a

 

 

144,613

 

n/a

 

 

 

64.0

 

n/a

 

EBITDA

 

88,881

 

n/a

 

 

144,620

 

n/a

 

 

 

62.7

 

n/a

 

Consolidation Adjustment Mexico

 

 

 

 

 

 

 

 

 

 

 

Consolidation Adjustment

 

(128,930

)

n/a

 

 

(156,369

)

n/a

 

 

 

21.3

 

n/a

 

Total Mexico

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

2,213,994

 

 

239.5

 

 

2,865,603

 

 

253.8

 

 

 

29.4

 

 

6.0

 

Non-Aeronautical Revenues

 

1,482,786

 

 

160.4

 

 

1,826,062

 

 

161.8

 

 

 

23.2

 

 

0.9

 

Construction Services Revenues

 

176,696

 

 

19.1

 

 

83,481

 

 

7.4

 

 

 

(52.8

)

 

(61.3

)

Total Revenues

 

3,873,476

 

 

419.0

 

 

4,775,146

 

 

423.0

 

 

 

23.3

 

 

1.0

 

Operating Profit

 

2,586,294

 

 

279.8

 

 

3,337,770

 

 

295.7

 

 

 

29.1

 

 

5.7

 

EBITDA

 

2,802,407

 

 

303.2

 

 

3,594,015

 

 

318.4

 

 

 

28.2

 

 

5.0

 

San Juan Puerto Rico, US 5

 

 

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

517,078

 

n/a

 

 

528,295

 

n/a

 

 

 

2.2

 

n/a

 

Non-Aeronautical Revenues

 

357,831

 

n/a

 

 

422,817

 

n/a

 

 

 

18.2

 

n/a

 

Construction Services Revenues

 

73,415

 

n/a

 

 

59,831

 

n/a

 

 

 

(18.5

)

n/a

 

Total Revenues

 

948,324

 

n/a

 

 

1,010,943

 

n/a

 

 

 

6.6

 

n/a

 

Operating Profit

 

511,320

 

n/a

 

 

350,559

 

n/a

 

 

 

(31.4

)

n/a

 

EBITDA

 

501,542

 

n/a

 

 

520,229

 

n/a

 

 

 

3.7

 

n/a

 

Consolidation Adjustment San Juan

 

 

 

 

 

 

 

 

 

 

 

Consolidation Adjustment

 

 

 

 

 

 

n/a

 

 

n/a

 

n/a

 

Colombia 6

 

 

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

450,944

 

n/a

 

 

483,520

 

n/a

 

 

 

7.2

 

n/a

 

Non-Aeronautical Revenues

 

151,865

 

n/a

 

 

173,733

 

n/a

 

 

 

14.4

 

n/a

 

Construction Services Revenues

 

1,196

 

n/a

 

 

6,067

 

n/a

 

 

 

407.3

 

n/a

 

Total Revenues

 

604,005

 

n/a

 

 

663,320

 

n/a

 

 

 

9.8

 

n/a

 

Operating Profit

 

276,193

 

n/a

 

 

325,322

 

n/a

 

 

 

17.8

 

n/a

 

EBITDA

 

372,336

 

n/a

 

 

416,158

 

n/a

 

 

 

11.8

 

n/a

 

Consolidation Adjustment Colombia

 

 

 

 

 

 

 

 

 

 

 

Consolidation Adjustment

 

 

 

 

 

 

n/a

 

 

n/a

 

n/a

 

CONSOLIDATED ASUR

 

 

 

 

 

 

 

 

 

 

 

 

 

Aeronautical Revenues

 

3,182,016

 

n/a

 

 

3,877,418

 

n/a

 

 

 

21.9

 

n/a

 

Non-Aeronautical Revenues

 

1,992,482

 

n/a

 

 

2,422,612

 

n/a

 

 

 

21.6

 

n/a

 

Construction Services Revenues

 

251,307

 

n/a

 

 

149,379

 

n/a

 

 

 

(40.6

)

n/a

 

Total Revenues

 

5,425,805

 

n/a

 

 

6,449,409

 

n/a

 

 

 

18.9

 

n/a

 

Operating Profit

 

3,373,807

 

n/a

 

 

4,013,651

 

n/a

 

 

 

19.0

 

n/a

 

EBITDA

 

3,676,285

 

n/a

 

 

4,530,402

 

n/a

 

 

 

23.2

 

n/a

 

 

1.
Reflects the results of operations of Cancun Airport and two Cancun Airport Services subsidiaries on a consolidated basis.
2.
Reflects revenues under intercompany agreements which are eliminated in the consolidation adjustment.
3.
Reflects the results of operations of our airports located in Cozumel, Huatulco, Minatitlan, Oaxaca, Tapachula and Veracruz.
4.
Reflects the results of operations of our parent holding company and our services subsidiaries. Because none of these entities hold the concessions for our airports, we do not report workload unit data for theses entities.
5.
Reflects the results of operation of San Juan Airport, Puerto Rico, US for 1Q23.
6.
Reflects the results of operation of Airplan, Colombia, for 1Q23.

 

ASUR 1Q23 Page 22 of 25

 

 


Grupo Aeroportuario del Sureste, S.A.B. de C.V.

Consolidated Statement of Income from January 1 to March 31, 2023 and 2022

Thousands of mexican pesos

 

Item

3M

 

3M

 

%

 

 

2022

 

2023

 

Chg

 

Revenues

 

 

 

 

 

 

Aeronautical Services

 

3,182,016

 

 

3,877,418

 

 

21.9

 

Non-Aeronautical Services

 

1,992,482

 

 

2,422,612

 

 

21.6

 

Construction Services

 

251,307

 

 

149,379

 

 

(40.6

)

Total Revenues

 

5,425,805

 

 

6,449,409

 

 

18.9

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

Cost of Services

 

812,083

 

 

1,124,511

 

 

38.5

 

Cost of Construction

 

251,307

 

 

149,379

 

 

(40.6

)

General and Administrative Expenses

 

69,305

 

 

77,241

 

 

11.5

 

Technical Assistance

 

149,425

 

 

190,311

 

 

27.4

 

Concession Fee

 

317,098

 

 

377,573

 

 

19.1

 

Depreciation and Amortization

 

498,327

 

 

516,743

 

 

3.7

 

Total Operating Expenses

 

2,097,545

 

 

2,435,758

 

 

16.1

 

 

 

 

 

 

 

 

Other Revenues

 

45,547

 

 

-

 

 

(100.0

)

 

 

 

 

 

 

 

Operating Income

 

3,373,807

 

 

4,013,651

 

 

19.0

 

 

 

 

 

 

 

 

Comprehensive Financing Cost

 

(241,629

)

 

(527,840

)

 

118.5

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

3,132,178

 

 

3,485,811

 

 

11.3

 

 

 

 

 

 

 

 

Provision for Income Tax

 

687,921

 

 

857,534

 

 

24.7

 

Deferred Income Taxes

 

94,495

 

 

26,032

 

 

(72.5

)

 

 

 

 

 

 

 

Net Income for the Year

 

2,349,762

 

 

2,602,245

 

 

10.7

 

 

 

 

 

 

 

 

Majority Net Income

 

2,193,709

 

 

2,512,362

 

 

14.5

 

Non-controlling interests

 

156,053

 

 

89,883

 

 

(42.4

)

 

 

 

 

 

 

 

Earning per Share

 

7.3124

 

 

8.3745

 

 

14.5

 

Earning per American Depositary Share (in U.S. Dollars)

 

4.0531

 

 

4.6418

 

 

14.5

 

 

Exchange Rate per Dollar Ps. 18.0415

 

ASUR 1Q23 Page 23 of 25

 

 


Grupo Aeroportuario del Sureste, S.A.B. de C.V.

Consolidated Statement of Financial Position as of March 31, 2023 and December 31, 2022

Thousands of mexican pesos

 

Item

March 2023

 

December 2022

 

Variation

 

%

 

Assets

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

15,108,235

 

 

13,174,991

 

 

1,933,244

 

 

14.7

 

Cash and Cash Equivalents Restricted

 

1,392,490

 

 

1,420,728

 

 

(28,238

)

 

(2.0

)

Accounts Receivable, net

 

2,480,358

 

 

2,541,923

 

 

(61,565

)

 

(2.4

)

Document Receivable

 

148,618

 

 

148,618

 

 

 

 

 

Recoverable Taxes and Other Current Assets

 

904,116

 

 

793,910

 

 

110,206

 

 

13.9

 

Total Current Assets

 

20,033,817

 

 

18,080,170

 

 

1,953,647

 

 

10.8

 

 

 

 

 

 

 

 

 

 

Non Current Assets

 

 

 

 

 

 

 

 

Machinery, Furniture and Equipment, net

 

164,208

 

 

171,004

 

 

(6,796

)

 

(4.0

)

Intangible Assets, Airport Concessions and Goodwill-Net

 

50,590,490

 

 

52,658,081

 

 

(2,067,591

)

 

(3.9

)

Investment in Joint Venture

 

9,658

 

 

10,266

 

 

(608

)

 

(5.9

)

Total Assets

 

70,798,173

 

 

70,919,521

 

 

(121,348

)

 

(0.2

)

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Trade Accounts Payable

 

245,781

 

 

307,068

 

 

(61,287

)

 

(20.0

)

Bank Loans and short term debt

 

1,769,958

 

 

1,869,996

 

 

(100,038

)

 

(5.3

)

Accrued Expenses and Others Payables

 

3,586,250

 

 

3,386,909

 

 

199,341

 

 

5.9

 

Total Current Liabilities

 

5,601,989

 

 

5,563,973

 

 

38,016

 

 

0.7

 

 

 

 

 

 

 

 

 

 

Long Term Liabilities

 

 

 

 

 

 

 

 

Bank Loans

 

2,680,762

 

 

3,442,804

 

 

(762,042

)

 

(22.1

)

Long Term Debt

 

9,063,570

 

 

9,891,961

 

 

(828,391

)

 

(8.4

)

Deferred Income Taxes

 

2,882,517

 

 

2,972,522

 

 

(90,005

)

 

(3.0

)

Employee Benefits

 

33,523

 

 

32,654

 

 

869

 

 

2.7

 

Total Long Term Liabilities

 

14,660,372

 

 

16,339,941

 

 

(1,679,569

)

 

(10.3

)

 

 

 

 

 

 

 

 

 

Total Liabilities

 

20,262,361

 

 

21,903,914

 

 

(1,641,553

)

 

(7.5

)

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

Capital Stock

 

7,767,276

 

 

7,767,276

 

 

 

 

 

Legal Reserve

 

2,285,392

 

 

2,285,392

 

 

 

 

 

Mayority Net Income for the Period

 

2,512,362

 

 

9,986,548

 

 

(7,474,186

)

 

(74.8

)

Cumulative Effect of Conversion of Foreign Currency

 

(1,462,516

)

 

(717,910

)

 

(744,606

)

 

104

 

Retained Earnings

 

32,286,016

 

 

22,299,468

 

 

9,986,548

 

 

44.8

 

Non-Controlling interests

 

7,147,282

 

 

7,394,833

 

 

(247,551

)

 

(3.3

)

Total Stockholders' Equity

 

50,535,812

 

 

49,015,607

 

 

1,520,205

 

 

3.1

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

70,798,173

 

 

70,919,521

 

 

(121,348

)

 

(0.2

)

Exchange Rate per Dollar Ps. 18.0415

 

ASUR 1Q23 Page 24 of 25

 

 


Grupo Aeroportuario del Sureste, S.A.B. de C.V.

Consolidated Statement of Cash Flow for the periods of January 1, to March 31, 2023 and 2022.

Thousands of mexican pesos

 

Item

3M

 

3M

 

%

 

 

2022

 

2023

 

Chg

 

Operating Activities

 

 

 

 

 

 

Income Before Income Taxes

 

3,132,178

 

 

3,485,811

 

 

11.3

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

498,327

 

 

516,743

 

 

3.7

 

Interest Income

 

(80,368

)

 

(265,060

)

 

229.8

 

Interest Payables

 

226,101

 

 

305,992

 

 

35.3

 

Foreign Exchange Gain (loss), Net Unearned

 

 

 

491,937

 

n/a

 

Sub-Total

 

3,776,238

 

 

4,535,423

 

 

20.1

 

Trade Receivables

 

107,171

 

 

147,399

 

 

37.5

 

Recoverable Taxes and other Current Assets

 

(409,761

)

 

(97,149

)

 

(76.3

)

Income Tax Paid

 

(385,948

)

 

(724,864

)

 

87.8

 

Trade Accounts Payable

 

22,453

 

 

(55,255

)

 

(346.1

)

 

 

 

 

 

 

 

Net Cash Flow Provided by Operating Activities

 

3,110,153

 

 

3,805,554

 

 

22.4

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

Loans Granted to Third Parties

 

(35,100

)

 

 

n/a

 

Restricted Cash

 

(1,086,402

)

 

(64,073

)

 

(94.1

)

Investments in Machinery, Furniture and Equipment, net

 

(315,817

)

 

(142,994

)

 

(54.7

)

Interest Income

 

79,060

 

 

233,255

 

 

195.0

 

 

 

 

 

 

 

 

Net Cash Flow used by Investing Activities

 

(1,358,259

)

 

26,188

 

 

(101.9

)

 

 

 

 

 

 

 

Excess Cash to Use in Financing Activities

 

1,751,894

 

 

3,831,742

 

 

118.7

 

 

 

 

 

 

 

 

Bank Loans

 

 

 

 

 

 

Bank Loans Paid

 

 

 

(662,500

)

n/a

 

Long Term Debt Paid

 

(169,024

)

 

(99,786

)

 

(41.0

)

Interest Paid

 

(328,373

)

 

(410,136

)

 

24.9

 

Dividends Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow used by Financing Activities

 

(497,397

)

 

(1,172,422

)

 

135.7

 

 

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents

 

1,254,497

 

 

2,659,320

 

 

112.0

 

 

 

 

 

 

 

 

Cash and Cash Equivalents at Beginning of Period

 

8,770,062

 

 

13,174,991

 

 

50.2

 

 

 

 

 

 

 

 

Exchange Gain on Cash and Cash Equivalents

 

(62,347

)

 

(726,076

)

 

1,064.6

 

 

 

 

 

 

 

 

Cash and Cash Equivalents at the End of Period

 

9,962,212

 

 

15,108,235

 

 

51.7

 

 

 

ASUR 1Q23 Page 25 of 25