| 1. |
Press Release dated March 29, 2023, re TAT Technologies Ltd. Reports Full Year 2022 Results.
|
|
Press Release
|
Source: TAT Technologies Limited
|
|
•
|
Total revenues for the twelve months ended December 31, 2022, were $84.6 million compared to $78 million for the twelve months ended December 31, 2021, an increase of 8.4%.
|
|
•
|
Gross profit for the twelve months ended December 31, 2022, were $15.9 million (18.8% of revenues) compared to $11.3 million (14.5% of revenues) for the twelve months ended December 31,
2021, an increase of 41%.
|
|
•
|
Adjusted EBITDA for the twelve months ended December 31, 2022, was $4 million compared to $3.3 million for the twelve months ended December 31, 2021, an increase of 21%.
|
|
•
|
GAAP net loss from continued operations for the twelve months ended December 31, 2022, was $1.6 million (net profit of $0.1 million without a onetime impact of our restructuring plan)
compared to GAAP net loss from continued operations of $4 million (net loss of $2.2 million without a onetime impact of our restructuring plan for the twelve months ended December 31, 2021. A decrease of 60% in net loss.
|
|
•
|
Net debt for December 31, 2022, was $19.4 million compared to net debt of $0.5 million for December 31, 2021. During the years 2021 and 2022, the Company made significant capital
investments related to large strategic agreements and the restructuring plan.
|
|
•
|
During 2021 and 2022 the Company recorded a reduction of expenses due to ERC grants in the amount of $3.6 million and $1.2 million, respectively.
|
|
•
|
During the years 2021 and 2022 the Company recorded restructuring expenses in the amount of $1.7 million for each of the years.
|
|
Thousands USD
|
YTD 22
|
YTD 21
|
YTD 20
|
|
Revenues
|
84,556
|
77,973
|
75,359
|
|
COGS
|
69,582
|
69,550
|
68,274
|
|
Gross Profit
|
14,974
|
8,423
|
7,085
|
|
GM
|
17.7 %
|
10.8%
|
9.4%
|
|
R&D & SG&M
|
16,236
|
14,524
|
12,831
|
|
EBITDA
|
2,832
|
(461)
|
(2,816)
|
|
December 31,
|
||||||||
|
2022
|
2021
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
7,722
|
$
|
12,872
|
||||
|
Accounts receivable, net of allowance for credit losses of $527
and $389 thousand as of December 31, 2022 and December 31, 2021 respectively |
15,622
|
13,887
|
||||||
|
Other current assets and prepaid expenses
|
6,047
|
4,219
|
||||||
|
Inventory, net
|
45,759
|
41,003
|
||||||
|
Total current assets
|
75,150
|
71,981
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Restricted deposit
|
304
|
343
|
||||||
|
Investment in affiliates
|
1,665
|
695
|
||||||
|
Funds in respect of employee rights upon retirement
|
780
|
1,157
|
||||||
|
Deferred income taxes
|
1,229
|
1,252
|
||||||
|
Property, plant and equipment, net
|
43,423
|
30,462
|
||||||
|
Operating lease right of use assets
|
2,477
|
3,114
|
||||||
|
Intangible assets, net
|
1,623
|
1,829
|
||||||
|
Total non-current assets
|
51,501
|
38,852
|
||||||
|
Total assets
|
$
|
126,651
|
$
|
110,833
|
||||
|
CONSOLIDATED BALANCE SHEETS
|
|
December 31,
|
||||||||
|
2022
|
2021
|
|||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current maturities of long-term loans
|
$
|
1,876
|
$
|
691
|
||||
|
Credit line from bank
|
6,101
|
6,008
|
||||||
|
Accounts payable
|
10,233
|
9,093
|
||||||
|
Accrued expenses and other
|
9,686
|
6,959
|
||||||
|
Operating lease liabilities
|
904
|
1,169
|
||||||
|
Provision for restructuring plan
|
190
|
657
|
||||||
|
Total current liabilities
|
28,990
|
24,577
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term loans
|
19,408
|
5,979
|
||||||
|
Liability in respect of employee rights upon retirement
|
1,148
|
1,504
|
||||||
|
Operating lease liabilities
|
1,535
|
1,989
|
||||||
|
Total non-current liabilities
|
22,091
|
9,472
|
||||||
|
COMMITMENTS AND CONTINGENCIES (NOTE 15)
|
||||||||
|
Total liabilities
|
51,081
|
34,049
|
||||||
|
EQUITY:
|
||||||||
|
Ordinary shares of NIS 0.9 par value:
Authorized: 13,000,000 shares at December 31, 2022 and at December 31, 2021; Issued: 9,186,019 and 9,149,169 shares at December 31, 2022 and at December 31, 2021 respectively; Outstanding:
8,911,546 and 8,874,696 shares at December 31, 2022 and at December 31, 2021 respectively
|
2,842
|
2,809
|
||||||
|
Additional paid-in capital
|
66,245
|
65,871
|
||||||
|
Treasury shares, at cost, 274,473 shares at December 31, 2022 and 2021
|
(2,088
|
)
|
(2,088
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
(26
|
)
|
33
|
|||||
|
Retained earnings
|
8,597
|
10,159
|
||||||
|
Total shareholders' equity
|
75,570
|
76,784
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
126,651
|
$
|
110,833
|
||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Year ended December 31,
|
||||||||||||
|
2022
|
2021
|
2020
|
||||||||||
|
Revenue:
|
||||||||||||
|
Products
|
$
|
25,460
|
$
|
25,870
|
$
|
22,739
|
||||||
|
Services
|
59,096
|
52,103
|
52,620
|
|||||||||
|
84,556
|
77,973
|
75,359
|
||||||||||
|
Cost of revenue, net:
|
||||||||||||
|
Products
|
21,631
|
23,761
|
20,751
|
|||||||||
|
Services
|
46,997
|
42,942
|
46,173
|
|||||||||
|
68,628
|
66,703
|
66,924
|
||||||||||
|
Gross profit
|
15,928
|
11,270
|
8,435
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development, net
|
479
|
517
|
185
|
|||||||||
|
Selling and marketing, net
|
5,629
|
5,147
|
4,369
|
|||||||||
|
General and administrative, net
|
9,970
|
8,354
|
7,612
|
|||||||||
|
Other (income) expenses
|
(90
|
)
|
(468
|
)
|
315
|
|||||||
|
Restructuring expenses, net
|
1,715
|
1,755
|
-
|
|||||||||
|
17,703
|
15,305
|
12,481
|
||||||||||
|
Operating (loss)
|
(1,775
|
)
|
(4,035
|
)
|
(4,046
|
)
|
||||||
|
Interest expenses
|
(902
|
)
|
(250
|
)
|
(96
|
)
|
||||||
|
Other financial income (expenses), net
|
1,029
|
(290
|
(674
|
|||||||||
|
Income (loss) before taxes on income (tax benefit)
|
(1,648
|
)
|
(4,575
|
)
|
(4,816
|
)
|
||||||
|
Taxes on income (tax benefit)
|
98
|
(662
|
)
|
(1,517
|
)
|
|||||||
|
Loss before share of equity investment
|
(1,746
|
)
|
(3,913
|
)
|
(3,299
|
)
|
||||||
|
Share in profit (losses) of equity investment of affiliated companies
|
184
|
(76
|
)
|
(185
|
)
|
|||||||
|
Net loss from continued operation
|
$
|
(1,562
|
)
|
$
|
(3,989
|
)
|
$
|
(3,484
|
)
|
|||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Year ended December 31,
|
||||||||||||
|
2022
|
2021
|
2020
|
||||||||||
|
Net income (loss) from discontinued operation
|
-
|
$
|
427
|
$
|
(1,845
|
)
|
||||||
|
Net loss
|
$
|
(1,562
|
)
|
$
|
(3,562
|
)
|
$
|
(5,329
|
)
|
|||
|
Net loss per share basic and diluted from continued operation
|
$
|
(0.175
|
)
|
$
|
(0.45
|
)
|
$
|
(0.39
|
)
|
|||
|
Net income (loss) per share basic and diluted from discontinued operation
|
-
|
$
|
0.05
|
$
|
(0.21
|
)
|
||||||
|
Net loss per share basic and diluted
|
$
|
(0.175
|
)
|
$
|
(0.4
|
)
|
$
|
(0.6
|
)
|
|||
|
Weighted average number of shares outstanding:
|
||||||||||||
|
Basic and diluted
|
8,911,546
|
8,874,696
|
8,874,696
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
Year ended December 31,
|
||||||||||||
|
2022
|
2021
|
2020
|
||||||||||
|
Net loss
|
$
|
(1,562
|
)
|
$
|
(3,562
|
)
|
$
|
(5,329
|
)
|
|||
|
Other comprehensive income (loss), net
|
||||||||||||
|
Net unrealized gains (losses) from derivatives
|
(89
|
)
|
(76
|
)
|
232
|
|||||||
|
Reclassification adjustments for loss (gains) from derivatives included in net income
|
30
|
(19
|
)
|
(130
|
)
|
|||||||
|
Total other comprehensive income (loss)
|
$
|
(59
|
)
|
$
|
(95
|
)
|
$
|
102
|
||||
|
Total comprehensive loss
|
$
|
(1,621
|
)
|
$
|
(3,657
|
)
|
$
|
(5,227
|
)
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
|
|
Ordinary shares
|
Accumulated
|
|||||||||||||||||||||||||||
|
Number of shares issued
|
Amount
|
Additional paid-in capital
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2019
|
9,149,169
|
$
|
2,809
|
$
|
65,573
|
$
|
26
|
$
|
(2,088
|
)
|
$
|
19,050
|
$
|
85,370
|
||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2020:
|
||||||||||||||||||||||||||||
|
Comprehensive loss
|
-
|
-
|
-
|
102
|
-
|
(5,329
|
)
|
(5,227
|
)
|
|||||||||||||||||||
|
Share based compensation
|
-
|
-
|
138
|
-
|
-
|
-
|
138
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2020
|
9,149,169
|
$
|
2,809
|
$
|
65,711
|
$
|
128
|
$
|
(2,088
|
)
|
13,721
|
$
|
80,281
|
|||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2021:
|
||||||||||||||||||||||||||||
|
Comprehensive loss
|
-
|
-
|
-
|
(95
|
)
|
-
|
(3,562
|
)
|
(3,657
|
)
|
||||||||||||||||||
|
Share based compensation
|
-
|
-
|
160
|
-
|
-
|
-
|
160
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2021
|
9,149,169
|
$
|
2,809
|
$
|
65,871
|
$
|
33
|
$
|
(2,088
|
)
|
10,159
|
$
|
76,784
|
|||||||||||||||
|
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2022:
|
||||||||||||||||||||||||||||
|
Comprehensive loss
|
-
|
-
|
-
|
(59
|
)
|
-
|
(1,562
|
)
|
(1,621
|
)
|
||||||||||||||||||
|
Exercise of Options
|
36,850
|
33
|
156
|
-
|
-
|
-
|
189
|
|||||||||||||||||||||
|
Share based compensation
|
-
|
-
|
218
|
-
|
-
|
-
|
218
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2022
|
9,186,019
|
$
|
2,842
|
$
|
66,245
|
$
|
(26
|
)
|
$
|
(2,088
|
)
|
$
|
8,597
|
$
|
75,570
|
|||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Year ended December 31,
|
||||||||||||
|
2022
|
2021
|
2020
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income (loss) from continued operations
|
$
|
(1,562
|
)
|
$
|
(3,989
|
)
|
$
|
(3,484
|
)
|
|||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation and amortization
|
3,706
|
4,881
|
4,065
|
|||||||||
|
Loss (gain) from change in fair value of derivatives
|
8
|
(19
|
)
|
(34
|
)
|
|||||||
|
Change in operating right of use asset and operating leasing liability
|
(82
|
)
|
(73
|
)
|
566
|
|||||||
|
Lease modification
|
-
|
(1,315
|
)
|
-
|
||||||||
|
Increase (decrease) in restructuring plan provision
|
(467
|
)
|
657
|
-
|
||||||||
|
Change in provision for doubtful accounts
|
138
|
248
|
(8
|
)
|
||||||||
|
Share in results of affiliated companies
|
(184
|
)
|
76
|
185
|
||||||||
|
Share based compensation
|
218
|
160
|
138
|
|||||||||
|
Liability in respect of employee rights upon retirement
|
(356
|
)
|
94
|
(341
|
)
|
|||||||
|
Impairment of intangible assets
|
-
|
-
|
298
|
|||||||||
|
Impairment of fixed assets
|
-
|
1,820
|
-
|
|||||||||
|
Capital gain from sale of property, plant and equipment
|
(90
|
)
|
(468
|
)
|
-
|
|||||||
|
Deferred income taxes, net
|
23
|
(686
|
)
|
(1,438
|
)
|
|||||||
|
Government loan forgiveness
|
-
|
(1,442
|
)
|
-
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Decrease (increase) in trade accounts receivable
|
(2,659
|
)
|
(2,934
|
)
|
9,472
|
|||||||
|
Decrease (increase) in other current assets and prepaid expenses
|
(1,459
|
)
|
(959
|
)
|
310
|
|||||||
|
Decrease (increase) in inventory
|
(5,069
|
)
|
(681
|
)
|
1,868
|
|||||||
|
Increase (decrease) in trade accounts payable
|
1,143
|
2,571
|
(5,336
|
)
|
||||||||
|
Increase (decrease) in accrued expenses
|
2,727
|
(218
|
)
|
(252
|
)
|
|||||||
|
Increase (decrease) in other long-term liabilities
|
(902
|
)
|
8
|
(62
|
)
|
|||||||
|
Net cash provided by (used in) operating activities from continued operation
|
$
|
(4,867
|
)
|
$
|
(2,269
|
)
|
$
|
5,947
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Proceeds from sale of property and equipment
|
93
|
1,163
|
-
|
|||||||||
|
Purchase of property and equipment
|
(16,213
|
)
|
(16,247
|
)
|
(3,894
|
)
|
||||||
|
Purchase of intangible assets
|
-
|
(555
|
)
|
(1,513
|
)
|
|||||||
|
Net cash used in continued investing activities
|
$
|
(16,120
|
)
|
$
|
(15,639
|
)
|
$
|
(5,407
|
)
|
|||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Year ended December 31,
|
||||||||||||
|
2022
|
2021
|
2020
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Repayments of long-term loans
|
(1,071
|
)
|
-
|
-
|
||||||||
|
Short-term credit received from banks
|
-
|
3,000
|
3,960
|
|||||||||
|
Proceeds from long-term loans received
|
16,680
|
3,042
|
3,692
|
|||||||||
|
Exercise of options
|
189
|
-
|
-
|
|||||||||
|
Net cash provided by continued financing activities
|
$
|
15,798
|
$
|
6,042
|
$
|
7,652
|
||||||
|
CASH FLOWS FROM DISCONTINUED ACTIVITIES:
|
||||||||||||
|
Net cash provided by operating activities
|
-
|
777
|
153
|
|||||||||
|
Net cash provided by (used in) discontinued activities
|
-
|
$
|
777
|
$
|
153
|
|||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
(5,189
|
)
|
(11,089
|
)
|
8,345
|
|||||||
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR
|
13,215
|
24,304
|
15,959
|
|||||||||
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
|
8,026
|
13,215
|
24,304
|
|||||||||
|
SUPPLEMENTARY INFORMATION ON INVESTING ACTIVITIES NOT INVOLVING CASH FLOW:
|
||||||||||||
|
Purchase of property, plant and equipment on credit
|
$
|
196
|
$
|
199
|
$
|
6,575
|
||||||
|
Additions of operating lease right-of-use assets and operating lease liabilities
|
$
|
318
|
$
|
399
|
$
|
1,756
|
||||||
|
Classification inventory to property, plant and equipment
|
284
|
$
|
829
|
-
|
||||||||
|
Classification inventory to property, plant and equipment
|
$
|
787
|
- |
- |
||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Interest paid
|
(796
|
)
|
$
|
(251
|
)
|
$
|
(3
|
)
|
||||
|
Income taxes received (paid), net
|
-
|
$
|
-
|
$
|
(3
|
)
|
||||||
|
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (NON-GAAP) (UNAUDITED)
|
|
December 31,
|
December 31,
|
|||||||
|
2022
|
2021
|
|||||||
|
(audited)
|
(audited)
|
|||||||
|
Net income (loss)
|
$
|
(1,562
|
)
|
$
|
(3,562
|
)
|
||
|
Adjustments:
|
||||||||
|
Share in results of equity investment of affiliated companies
|
(184
|
)
|
76
|
|||||
|
Taxes on income (tax benefit)
|
98
|
(662
|
)
|
|||||
|
Financial expenses/ (income), net
|
(127
|
)
|
540
|
|||||
|
Depreciation and amortization
|
3,878
|
5,420
|
||||||
|
Net (income) from discontinued operation
|
-
|
(427
|
)
|
|||||
|
Share base compensation
|
218
|
160
|
||||||
|
Restructuring expenses
|
1,715
|
1,755
|
||||||
|
|
||||||||
|
Adjusted EBITDA
|
4,036
|
3,300
|
||||||
|
TAT TECHNOLOGIES LTD.
(Registrant)
|
|||
|
By:
|
/s/ Ehud Ben-Yair | ||
| Ehud Ben-Yair | |||
| Chief Financial Officer | |||