0000932781 false 0000932781 2023-01-18 2023-01-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): January 18, 2023

 

   First Community Corporation   

(Exact name of registrant as specified in its charter)

 

   South Carolina   

(State or other jurisdiction of incorporation)

         
  000-28344   57-1010751  
  (Commission File Number)   (IRS Employer Identification No.)  
         
  5455 Sunset Blvd, Lexington, South Carolina   29072  
  (Address of principal executive offices)   (Zip Code)  

 

   (803) 951-2265   

(Registrant’s telephone number, including area code)

 

   Not Applicable   

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 
 

 

Item 2.02. Results of Operations and Financial Condition.

 

On January 18, 2023, First Community Corporation (the “Company”), holding company for First Community Bank, issued a press release announcing its financial results for the period ended December 31, 2022. The Company announced that the Board of Directors has approved a cash dividend for the fourth quarter of 2022. The Company will pay a $0.14 per share dividend to holders of the Company’s common stock. This dividend is payable on February 14, 2023 to shareholders of record as of January 31, 2023.

 

A copy of the press release is attached hereto as Exhibit 99.1.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate,” “expects,” “intends,” “believes,” “may,” “likely,” “will”, “plans” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected, including, but not limited to, due to the negative impacts and disruptions resulting from the outbreak of the novel coronavirus, or COVID-19, on the economies and communities we serve, which may continue to have an adverse impact on our business, operations and performance, and could continue to have a negative impact on our credit portfolio, share price, borrowers, and on the economy as a whole, both domestically and globally; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies, or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; and (7) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Item  Exhibits
    
99.1  

Earnings Press Release for the period ended December 31, 2022.

104  Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 
 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
       
  By:

/s/ D. Shawn Jordan

 
  Name: 

D. Shawn Jordan

 
  Title: Chief Financial Officer  

 

Dated: January 18, 2023

 

Exhibit 99.1

     
    News Release
    For Release January 18, 2023
    9:00 A.M.

 

Contact:D. Shawn Jordan, Executive Vice President & Chief Financial Officer or
 Robin D. Brown, Executive Vice President & Chief Marketing Officer
 (803) 951- 2265

 

First Community Corporation Announces Fourth Quarter and Year End 2022 Results and Increased Cash Dividend

 

Lexington, SC – January 18, 2023

 

Highlights

 

·Diluted EPS of $0.53 per common share for the fourth quarter of 2022 and $1.92 per common share for the year of 2022.
·Net income of $14.613 million for the year of 2022 compared to $15.465 million in 2021.
·Pre-tax pre-provision earnings of $18.259 million for the year of 2022, compared to $19.982 million for the year of 2021. Total revenue on Paycheck Protection Program (PPP) loans for 2022 was $49 thousand compared to $3.340 million for the year of 2021.
·Net income of $4.043 million for the fourth quarter of 2022, up 3.2% year-over-year and 2.3% from the linked quarter.
·Pre-tax pre-provision earnings of $5.184 million for the fourth quarter of 2022, up 5.5% year-over year and 2.7% on a linked quarter. Revenue related to PPP loans was $1 thousand in the fourth quarter of 2022 compared to $254 thousand in the fourth quarter of 2021.
·Pure (non-CD) deposit growth, including customer cash management accounts, of $58.3 million during the year of 2022, a 4.5% growth rate.
·Total loan growth of $117.2 million or 13.6% during the year of 2022 and $30.6 million or 3.2% during the fourth quarter of the year, an annualized growth rate of 12.8%.
·Key credit quality metrics continue to be strong with 2022 net loan recoveries of $361 thousand, non-performing assets of 0.35%, and past due loans of 0.06% at year-end 2022.
·Investment advisory revenue of $1.033 million for the fourth quarter of 2022 and $4.479 million for the year of 2022, an increase of 12.1% year-over-year. Assets under management (AUM) were $558.8 million at December 31, 2022, up from $529.5 at September 30, 2022.
·Increased cash dividend of $0.14 per common share, the 84th consecutive quarter of cash dividends paid to common shareholders.
·Full-service banking office opened in Rock Hill, South Carolina

 

Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the fourth quarter and year end of 2022. Net income for the fourth quarter of 2022 was $4.043 million and diluted earnings per common share were $0.53 compared to $3.919 million and $0.52 in the fourth quarter of 2021 and $3.951 million and $0.52 in the third quarter of 2022, an increase in net income of 3.2% year-over-year and 2.3% on a linked quarter basis. Pre-tax pre-provision earnings (PTPPE) in the fourth quarter of 2022 were $5.184 million compared to fourth quarter of 2021 PTPPE of $4.912 million and third quarter 2022 PTPPE of $5.050 million, an increase of 5.5% year-over-year and 2.7% on a linked quarter. Income related to PPP loans, including interest and deferred fees, was $1 thousand in the fourth quarter of 2022 compared to $254 thousand in the fourth quarter of 2021.

 
 

For the year ended December 31, 2022, net income was $14.613 million compared to $15.465 million in 2021. Diluted earnings per common share were $1.92 for 2022 compared to $2.05 in 2021. For the year ended December 31, 2022 PTPPE were $18.259 million compared to $19.982 million for the year ended December 31, 2021. It should be noted that total income related to interest and deferred fees on PPP loans for 2022 was $49 thousand compared to $3.340 million for the year of 2021.

 

Cash Dividend and Capital

The Board of Directors has approved an increased cash dividend for the fourth quarter of 2022 of $0.14 per common share. This dividend is payable on February 14, 2023 to shareholders of record of the company’s common stock as of January 31, 2023. First Community President and CEO, Mike Crapps commented, “The entire board is pleased that our performance enables the company to increase our cash dividend which has continued uninterrupted for 84 consecutive quarters.”

 

As previously announced, the company’s Board of Directors has approved a share repurchase plan that provides for the repurchase of up to 375,000 shares of its common stock, which represents approximately 5% of the company’s 7,577,912 shares outstanding on December 31, 2022. Under the repurchase plan, the company may repurchase shares from time to time. No shares have been repurchased under this plan.

 

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At December 31, 2022, the bank’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.63%, 13.45%, and 14.49%, respectively. This compares to the same ratios as of December 31, 2021 of 8.45%, 13.97%, and 15.15%, respectively. As of December 31, 2022, the bank’s Common Equity Tier One ratio was 13.45% compared to 13.97% at December 31, 2021. Further, the company’s Tangible Common Equity to Tangible Assets (TCE) ratio was 6.21% as of December 31, 2022 compared to 6.03% at September 30, 2022 and 8.00% as of December 31, 2021. The TCE ratio, excluding the Accumulated Other Comprehensive Loss (AOCL), increased during the fourth quarter to 8.01% compared to 7.90% as of September 30, 2022 and 7.80% at December 31, 2021.

 

Tangible Book Value (TBV) per share increased during the quarter from $13.03 per share as of September 30, 2022 to $13.59 per share as of December 31, 2022. Excluding AOCL, TBV per share increased in the quarter from $17.43 per share as of September 30, 2022 to $17.86 per share as of December 31, 2022.

 

Asset Quality

The company’s asset quality remains strong. The non-performing assets were 0.35% of total assets at December 31, 2022 compared to 0.36% at September 30, 2022. Non-performing assets were $5.8 million at year-end 2022, relatively flat on a linked quarter. The past due ratio for all loans was 0.06% at year-end 2022, compared to 0.04% at September 30, 2022. During the fourth quarter of 2022 the bank experienced net loan recoveries of $13 thousand, with overall net loan recoveries for the year of 2022 of $361 thousand. The ratio of classified loans plus OREO now stands at 4.47% of total bank regulatory risk-based capital as of December 31, 2022 compared to 4.90% on a linked quarter and 6.27% at the end of 2021.

 
 

Balance Sheet

Total loans increased during the fourth quarter of 2022 by $30.6 million which is an annualized growth rate of 12.8%. Year-to-date through December 31, 2022, loan growth was $117.2 million which is a 13.6% annual growth rate. Commercial loan production was $51.8 million during the fourth quarter of 2022 and $257.9 million for the year of 2022. First Community Bank President Ted Nissen noted, “New loan production was lower in the fourth quarter of 2022; however, draws on unfunded commercial construction loans were up significantly during the quarter which contributed to the overall growth in loan outstandings. As we move into 2023, we expect some softening of loan demand which will likely be offset somewhat by lower payoffs.”

 

At December 31, 2022, total deposits were $1.385 billion compared to $1.361 billion at December 31, 2021, an annual growth rate of 1.8%. Pure deposits, which are defined as total deposits less certificates of deposits, increased $44.0 million, during 2022 to $1.281 billion at December 31, 2022 from $1.237 billion at December 31, 2021, a 3.6 % annual growth rate. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, increased 26.8% during 2022, to $68.7 million at December 31, 2022 from $54.2 million at December 31, 2021. During the fourth quarter of 2022, total deposits decreased to $1.385 billion at December 31, 2022 compared to $1.436 billion at September 30, 2022. Pure deposits were $1.281 billion at December 31, 2022 compared to $1.326 billion at September 30, 2022. Securities sold under agreements to repurchase were $68.7 million at December 31, 2022 compared to $73.7 million at September 30, 2022. Costs of deposits increased on a linked quarter basis to 0.25% in the fourth quarter from 0.09% in the third quarter of 2022. Cost of funds also increased on a linked quarter basis to 0.43% in the fourth quarter of 2022 from 0.14% in the third quarter of the year. Mr. Crapps commented, “A strength of our bank has been our low cost deposit base. During the fourth quarter of 2022, we began to experience pressure on interest rates for interest bearing deposits as a result of the rapidly rising rate environment, although we were able to lag those increases earlier in the year. As expected, total deposits declined during this period of quantitative tightening. Since June 30, 2022, total deposits have decreased by 5.7% ($83.6 million). We have augmented our funding with short term borrowings.”

 

Revenue

Net Interest Income/Net Interest Margin

Net interest income for the year of 2022 increased 5.9% to $47.9 million compared to $45.3 million for the year of 2021. On a linked quarter basis, net interest income increased to $13.4 million in the fourth quarter of 2022 from $12.8 million in the third quarter of the year, an increase of 4.5%. The net interest margin, on a taxable equivalent basis, was 3.42% for the fourth quarter of 2022 compared to 3.29% in the third quarter of the year.

 

Non-Interest Income

Total non-interest income was $2.513 million in the fourth quarter of 2022 compared to $2.673 million in the third quarter of the year and $3.626 million in the fourth quarter of 2021. Total non-interest income, for the year of 2022 was $11.569 million, compared to 2021 non-interest income of $13.904 million.

 

Gain on sale revenues in the mortgage line of business were $290 thousand in the fourth quarter of 2022 unchanged on a linked quarter and down from $1.039 million year-over-year. Total gain-on-sale revenues for the mortgage line of business in 2022 were $1.900 million compared to $4.319 million for the year of 2021. Total mortgage loan production decreased 37.7% in 2022 compared to 2021. Mr. Crapps noted, “The year of 2022 was extremely challenging for the mortgage industry and our mortgage line of business. Production in 2022 has been impacted by rapidly rising rates and low housing inventory and a 53% reduction in refinance activity compared to 2021. As we have previously disclosed, our bank began to market an Adjustable Rate Mortgage (ARM) loan product to provide borrowers with an alternative to fixed rate mortgage loans during the year. As these loans are being held on our balance sheet, the result is additive to loan growth but results in less gain-on-sale fee revenue. We have also increased focus on construction lending where demand has remained more constant.”

 

Mr. Crapps continued, “Although still strong, revenue in our financial planning and investment advisory line of business and related AUM have been affected by the stock market performance during 2022.” Revenue in the investment advisory line of business was $1.033 million in the fourth quarter of 2022 compared to $1.053 million in the third quarter of 2022 and $1.121 million in the fourth quarter of 2021. Total revenue in 2022 was $4.479 million compared to $3.995 million in 2021, an increase of 12.1% year-over-year. AUM ended 2022 at $558.8 million compared to $529.5 million at September 30, 2022 and $650.9 million at year-end 2021.

 
 

Non-Interest Expense

Total non-interest expense was $10.694 million, up $277 thousand over non-interest expense in the third quarter of 2022. Salaries and benefits expense was up $317 thousand on a linked quarter basis, primarily due to increased incentive accruals for greater than target performance and the acquisition of additional mortgage lenders in the third quarter and higher mortgage production in the fourth quarter. There was an increase in marketing and public relations expenses of $126 thousand in the fourth quarter related to more frequent media placements and the development and production of new marketing initiatives. Other real estate expenses were up $194 thousand on a linked quarter basis due to a write down on an OREO property and the accrued real estate taxes for a non-accrual loan. These expense increases were offset by a decrease in Other expense of $311 thousand during the fourth quarter, a more typical level compared to the third quarter which had higher fees related to some legal, professional, recruiting, and consulting expenses.

 

Other

 

On October 20, 2022, the company opened a full-service banking office in Rock Hill, South Carolina. Earlier in 2022, the Company entered this market with the launch of a Loan Production Office.

 

About First Community Corporation

 

First Community Corporation stock trades on The NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and services, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, Upstate and Piedmont Regions of South Carolina as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

 

FORWARD-LOOKING STATEMENTS

 

This news release and certain statements by our management may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected including, but not limited to, due to the negative impacts and disruptions resulting from the outbreak of the novel coronavirus, or COVID-19, on the economies and communities we serve, which has had and may continue to have an adverse impact on our business, operations, and performance, and could continue to have a negative impact on our credit portfolio, share price, borrowers, and on the economy as a whole both domestically and globally; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action, (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; and (7) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

###

 
 

FIRST COMMUNITY CORPORATION

BALANCE SHEET DATA

(Dollars in thousands, except per share data)

   As of 
   December 31,   September 30,   June 30,   March 31,   December 31, 
   2022   2022   2022   2022   2021 
Total Assets  $1,672,946   $1,651,829   $1,684,824   $1,652,279   $1,584,508 
Other Short-term Investments and CD’s1   12,937    17,244    76,918    68,169    47,049 
Investment Securities                         
Investments Held-to-Maturity   228,701    233,301    233,730         
Investments Available-for-Sale   331,862    338,350    337,254    577,820    564,839 
Other Investments at Cost   4,191    1,929    1,929    1,879    1,785 
Total Investment Securities   564,754    573,580    572,913    579,699    566,624 
Loans Held for Sale   1,779    1,758    4,533    12,095    7,120 
Loans                         
Paycheck Protection Program (PPP) Loans   219    238    250    269    1,467 
Non-PPP Loans   980,638    949,972    916,082    875,528    862,235 
Total Loans   980,857    950,210    916,332    875,797    863,702 
Allowance for Loan Losses   11,336    11,315    11,220    11,063    11,179 
Goodwill   14,637    14,637    14,637    14,637    14,637 
Other Intangibles   761    801    840    879    919 
Total Deposits   1,385,382    1,436,256    1,468,975    1,430,748    1,361,291 
Securities Sold Under Agreements to Repurchase   68,743    73,659    71,800    68,060    54,216 
Federal Funds Purchased   22,000                 
Federal Home Loan Bank Advances   50,000                 
Junior Subordinated Debt   14,964    14,964    14,964    14,964    14,964 
Shareholders’ Equity   118,361    114,145    117,592    125,380    140,998 
                          
Book Value Per Common Share  15.62   15.07   $15.54   $16.59   $18.68 
Tangible Book Value Per Common Share  13.59   13.03   $13.50   $14.53   $16.62 
Tangible Book Value Per Common Share excluding Accumulated Other Comprehensive Income (Loss)  17.86   17.43   $17.00   $16.52   $16.18 
Equity to Assets   7.08%   6.91%   6.98%   7.59%   8.90%
Tangible Common Equity to Tangible Assets (TCE Ratio)   6.21%   6.03%   6.12%   6.71%   8.00%
TCE Ratio excluding Accumulated Other Comprehensive Income (Loss)   8.01%   7.90%   7.59%   7.56%   7.80%
Loan to Deposit Ratio (Includes Loans Held for Sale)   70.93%   66.28%   62.69%   62.06%   63.97%
Loan to Deposit Ratio (Excludes Loans Held for Sale)   70.80%   66.16%   62.38%   61.21%   63.45%
Allowance for Loan Losses/Loans   1.16%   1.19%   1.22%   1.26%   1.29%
                          
Regulatory Capital Ratios (Bank):                         
Leverage Ratio   8.63%   8.53%   8.34%   8.43%   8.45%
Tier 1 Capital Ratio   13.45%   13.42%   13.47%   13.89%   13.97%
Total Capital Ratio   14.49%   14.49%   14.57%   15.03%   15.15%
Common Equity Tier 1 Capital Ratio   13.45%   13.42%   13.47%   13.89%   13.97%
Tier 1 Regulatory Capital  $145,578   $142,305   $137,910   $135,555   $132,918 
Total Regulatory Capital  $156,914   $153,620   $149,130   $146,618   $144,097 
Common Equity Tier 1 Capital  $145,578   $142,305   $137,910   $135,555   $132,918 

 

1 Includes federal funds sold and interest-bearing deposits

 
 

FIRST COMMUNITY CORPORATION

BALANCE SHEET DATA

(Dollars in thousands, except per share data)

Average Balances:  Three months ended   Twelve months ended 
   December 31,   December 31, 
   2022   2021   2022   2021 
Average Total Assets  $1,677,109   $1,593,657   $1,652,946   $1,520,358 
Average Loans (Includes Loans Held for Sale)   969,015    880,026    920,379    888,973 
Average Investment Securities   568,833    532,392    570,552    456,805 
Average Short-term Investments and CDs   24,869    78,089    50,450    73,387 
Average Earning Assets   1,562,717    1,490,507    1,541,381    1,419,165 
Average Deposits   1,416,915    1,363,235    1,417,618    1,292,727 
Average Other Borrowings   131,470    77,098    100,722    77,158 
Average Shareholders’ Equity   115,480    140,180    121,881    137,866 

 

Asset Quality:  As of 
   December 31,   September 30,   June 30,   March 31,   December 31, 
   2022   2022   2022   2022   2021 
Loan Risk Rating by Category (End of Period)                         
Special Mention  $557   $596   $684   $1,668   $1,626 
Substandard   6,082    6,539    6,710    7,849    7,872 
Doubtful                     
Pass   974,218    943,075    908,938    866,280    854,204 
   $980,857   $950,210   $916,332   $875,797   $863,702 
Nonperforming Assets                         
Non-accrual Loans  $4,895   $4,875   $4,351   $148   $250 
Other Real Estate Owned and Repossessed Assets   934    984    984    1,146    1,165 
Accruing Loans Past Due 90 Days or More   2    30        174     
Total Nonperforming Assets  $5,831   $5,889   $5,335   $1,468   $1,415 
Accruing Trouble Debt Restructurings  $88   $91   $125   $1,393   $1,444 

 

   Three months ended   Twelve months ended 
   December 31,   December 31, 
   2022   2021   2022   2021 
Loans Charged-off  $   $5   $4   $132 
Overdrafts Charged-off   21    10    64    50 
Loan Recoveries   (13)   (223)   (365)   (610)
Overdraft Recoveries   (4)   (5)   (12)   (27)
Net Charge-offs (Recoveries)  $4   $(213)  $(309)  $(455)
Net Charge-offs / (Recoveries) to Average Loans2   0.00%   (0.10%)   (0.03%)   (0.05%)

 

2 Annualized

 
 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

   Three months ended   Three months ended   Three months ended   Three months ended   Twelve months ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
Interest income  $15,057   $11,656   $13,352   $12,982   $11,513   $11,664   $11,195   $11,218   $51,117   $47,520 
Interest expense   1,692    492    558    526    462    572    462    651    3,174    2,241 
Net interest income   13,365    11,164    12,794    12,456    11,051    11,092    10,733    10,567    47,943    45,279 
Provision for (release of) loan losses   25    (59)   18    49    (70)   168    (125)   177    (152)   335 
Net interest income after provision   13,340    11,223    12,776    12,407    11,121    10,924    10,858    10,390    48,095    44,944 
Non-interest income                                                  
Deposit service charges   190    262    243    257    262    212    265    246    960    977 
Mortgage banking income   290    1,039    290    1,147    481    1,143    839    990    1,900    4,319 
Investment advisory fees and non-deposit commissions   1,033    1,121    1,053    1,040    1,195    957    1,198    877    4,479    3,995 
Gain (loss) on sale of other assets   (74)   103        13    (45)           77    (119)   193 
Other non-recurring income   (2)   24        47    5        4    100    7    171 
Other   1,076    1,077    1,087    1,060    1,111    1,106    1,068    1,006    4,342    4,249 
Total non-interest income   2,513    3,626    2,673    3,564    3,009    3,418    3,374    3,296    11,569    13,904 
Non-interest expense                                                  
Salaries and employee benefits   6,690    6,188    6,373    6,394    6,175    5,948    6,119    5,964    25,357    24,494 
Occupancy   725    740    786    743    786    734    705    730    3,002    2,947 
Equipment   351    347    331    336    329    338    332    275    1,343    1,296 
Marketing and public relations   289    324    163    140    446    313    361    396    1,259    1,173 
FDIC assessment   112    114    121    189    105    146    130    169    468    618 
Other real estate expenses   213    (37)   19    58    29    55    47    29    308    105 
Amortization of intangibles   40    40    39    52    40    52    39    57    158    201 
Other   2,274    2,162    2,585    1,993    2,278    2,292    2,221    1,920    9,358    8,367 
Total non-interest expense   10,694    9,878    10,417    9,905    10,188    9,878    9,954    9,540    41,253    39,201 
Income before taxes   5,159    4,971    5,032    6,066    3,942    4,464    4,278    4,146    18,411    19,647 
Income tax expense   1,116    1,052    1,081    1,318    812    921    789    891    3,798    4,182 
Net income  $4,043   $3,919   $3,951   $4,748   $3,130   $3,543   $3,489   $3,255   $14,613   $15,465 
                                                   
Per share data                                                  
Net income, basic  $0.54   $0.52   $0.52   $0.63   $0.42   $0.47   $0.46   $0.44   $1.94   $2.06 
Net income, diluted  $0.53   $0.52   $0.52   $0.63   $0.41   $0.47   $0.46   $0.43   $1.92   $2.05 
                                                   
Average number of shares outstanding - basic   7,537,227    7,503,835    7,531,104    7,498,832    7,526,284    7,485,625    7,518,375    7,475,522    7,527,496    7,491,053 
Average number of shares outstanding - diluted   7,619,524    7,564,909    7,607,909    7,555,998    7,607,349    7,537,179    7,594,840    7,522,568    7,609,487    7,548,840 
Shares outstanding period end   7,577,912    7,548,638    7,572,517    7,544,374    7,566,633    7,539,587    7,559,760    7,524,944    7,577,912    7,548,638 
                                                   
Return on average assets   0.96%   0.98%   0.94%   1.22%   0.76%   0.94%   0.87%   0.92%   0.88%   1.02%
Return on average common equity   13.89%   11.09%   13.17%   13.42%   10.82%   10.51%   10.31%   9.74%   11.99%   11.22%
Return on average tangible common equity   16.03%   12.48%   15.14%   15.10%   12.48%   11.89%   11.63%   11.01%   13.73%   12.65%
Net interest margin (non taxable equivalent)   3.39%   2.97%   3.26%   3.43%   2.90%   3.17%   2.87%   3.20%   3.11%   3.19%
Net interest margin (taxable equivalent)   3.42%   3.01%   3.29%   3.47%   2.93%   3.20%   2.91%   3.23%   3.14%   3.23%
Efficiency ratio1   66.53%   66.74%   66.78%   61.56%   71.60%   67.50%   69.93%   69.16%   68.60%   66.09%

 

1 Calculated by dividing non-interest expense by net interest income on tax equivalent basis and non interest income, excluding gain on sale of other assets and other non-recurring noninterest income.

 
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and  

Rates on Average Interest-Bearing Liabilities

   Three months ended December 31, 2022   Three months ended December 31, 2021 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans                              
PPP loans  $228   $1    1.74%  $4,882   $254    20.64%
Non-PPP loans   968,787    10,826    4.43%   875,144    9,269    4.20%
Total loans   969,015    10,827    4.43%   880,026    9,523    4.29%
Non-taxable securities   52,561    385    2.91%   54,399    400    2.92%
Taxable securities   516,272    3,599    2.77%   477,993    1,696    1.41%
Int bearing deposits in other banks   24,869    246    3.92%   78,081    37    0.19%
Fed funds sold           NA    8        0.00%
Total earning assets   1,562,717    15,057    3.82%   1,490,507    11,656    3.10%
Cash and due from banks   26,260              26,113           
Premises and equipment   31,926              32,932           
Goodwill and other intangibles   15,418              15,575           
Other assets   52,102              39,639           
Allowance for loan losses   (11,314)             (11,109)          
Total assets  $1,677,109             $1,593,657           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $334,724   $135    0.16%  $325,007   $44    0.05%
Money market accounts   304,784    559    0.73%   290,401    112    0.15%
Savings deposits   162,876    37    0.09%   141,745    20    0.06%
Time deposits   135,882    144    0.42%   155,333    194    0.50%
Fed funds purchased   5,674    51    3.57%           NA 
Securities sold under agreements to repurchase   73,310    148    0.80%   62,134    19    0.12%
Other short-term debt   37,522    370    3.91%           NA 
Other long-term debt   14,964    248    6.58%   14,964    103    2.73%
Total interest-bearing liabilities   1,069,736    1,692    0.63%   989,584    492    0.20%
Demand deposits   478,649              450,749           
Other liabilities   13,244              13,144           
Shareholders’ equity   115,480              140,180           
Total liabilities and shareholders’ equity  $1,677,109             $1,593,657           
                               
Cost of deposits, including demand deposits             0.25%             0.11%
Cost of funds, including demand deposits             0.43%             0.14%
Net interest spread             3.19%             2.90%
Net interest income/margin - excluding PPP loans       $13,364    3.39%       $10,910    2.91%
Net interest income/margin - including PPP loans       $13,365    3.39%       $11,164    2.97%
Net interest income/margin (tax equivalent) - excl. PPP loans       $13,485    3.42%       $11,047    2.95%
Net interest income/margin (tax equivalent) - incl. PPP loans       $13,486    3.42%       $11,301    3.01%
 
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and

Rates on Average Interest-Bearing Liabilities

   Twelve months ended December 31, 2022   Twelve months ended December 31, 2021 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans                              
PPP loans  $336   $49    14.58%  $36,837   $3,340    9.07%
Non-PPP loans   920,043    39,185    4.26%   852,136    36,331    4.26%
Total loans   920,379    39,234    4.26%   888,973    39,671    4.46%
Non-taxable securities   52,501    1,525    2.90%   54,771    1,564    2.86%
Taxable securities   518,051    9,725    1.88%   402,034    6,155    1.53%
Int bearing deposits in other banks   50,435    633    1.26%   72,823    130    0.18%
Fed funds sold   15        0.00%   564        0.00%
Total earning assets   1,541,381    51,117    3.32%   1,419,165    47,520    3.35%
Cash and due from banks   27,034              23,668           
Premises and equipment   32,274              33,780           
Goodwill and other intangibles   15,476              15,649           
Other assets   48,031              38,846           
Allowance for loan losses   (11,250)             (10,750)          
Total assets  $1,652,946             $1,520,358           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $336,115   $273    0.08%  $303,633   $196    0.06%
Money market accounts   308,473    943    0.31%   273,005    471    0.17%
Savings deposits   157,626    102    0.06%   134,980    78    0.06%
Time deposits   146,112    531    0.36%   158,053    995    0.63%
Fed funds purchased   1,496    53    3.54%           NA 
Securities sold under agreements to repurchase   74,805    227    0.30%   62,194    85    0.14%
Other short-term debt   9,457    370    3.91%           NA 
Other long-term debt   14,964    675    4.51%   14,964    416    2.78%
Total interest-bearing liabilities   1,049,048    3,174    0.30%   946,829    2,241    0.24%
Demand deposits   469,292              423,056           
Other liabilities   12,725              12,607           
Shareholders’ equity   121,881              137,866           
Total liabilities and shareholders’ equity  $1,652,946             $1,520,358           
                               
Cost of deposits, including demand deposits             0.13%             0.13%
Cost of funds, including demand deposits             0.21%             0.16%
Net interest spread             3.01%             3.11%
Net interest income/margin - excluding PPP loans       $47,894    3.11%       $41,939    3.03%
Net interest income/margin - including PPP loans       $47,943    3.11%       $45,279    3.19%
Net interest income/margin (tax equivalent) - excl. PPP loans       $48,406    3.14%       $42,436    3.07%
Net interest income/margin (tax equivalent) - incl. PPP loans       $48,455    3.14%       $45,776    3.23%
 
 

The tables below provide a reconciliation of non-GAAP measures to GAAP for the periods indicated:

 

   December 31,   September 30,   June 30,   March 31,   December 31, 
Tangible book value per common share  2022   2022   2022   2022   2021 
Tangible common equity per common share (non-GAAP)  $13.59   $13.03   $13.50   $14.53   $16.62 
Effect to adjust for intangible assets   2.03    2.04    2.04    2.06    2.06 
Book value per common share (GAAP)  $15.62   $15.07   $15.54   $16.59   $18.68 
Tangible common shareholders’ equity to tangible assets                         
Tangible common equity to tangible assets (non-GAAP)   6.21%   6.03%   6.12%   6.71%   8.00%
Effect to adjust for intangible assets   0.87%   0.88%   0.86%   0.88%   0.90%
Common equity to assets (GAAP)   7.08%   6.91%   6.98%   7.59%   8.90%
                     
Tangible book value per common share excluding   December 31,   September 30,   June 30,   March 31,   December 31, 
accumulated other comprehensive income (loss)  2022   2022   2022   2022   2021 
Tangible common equity per common share excluding accumulated other comprehensive income (loss) (non-GAAP)   $17.86   $17.43   $17.00   $16.52   $16.18 
Effect to adjust for intangible assets and accumulated other comprehensive income (loss)   (2.24)   (2.36)   (1.46)   0.07    2.50 
Book value per common share (GAAP)  $15.62   $15.07   $15.54   $16.59   $18.68 
Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive income (loss)                         
Tangible common equity to tangible assets excluding accumulated other comprehensive income (loss) (non-GAAP)   8.01%   7.90%   7.59%   7.56%   7.80%
Effect to adjust for intangible assets and accumulated other comprehensive income (loss)   (0.93)%   (0.99)%   (0.61)%   0.03%   1.10%
Common equity to assets (GAAP)   7.08%   6.91%   6.98%   7.59%   8.90%

 

Return on average tangible  Three months ended   Three months ended   Three months ended   Three months ended   Twelve months ended 
common equity  December 31,   September 30,   June 30,   March 31,   December 31, 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
Return on average tangible common equity (non-GAAP)   16.03%   12.48%   15.14%   15.10%   12.48%   11.89%   11.63%   11.01%   13.73%   12.65%
Effect to adjust for intangible assets   (2.14)%   (1.39)%   (1.97)%   (1.68)%   (1.66)%   (1.38)%   (1.32)%   (1.27)%   (1.74)%   (1.43)%
Return on average common equity (GAAP)   13.89%   11.09%   13.17%   13.42%   10.82%   10.51%   10.31%   9.74%   11.99%   11.22%

 

 

Three months ended

  

Twelve months ended

 
  December 31,   September 30,   December 31,   December 31,  
Pre-tax, pre-provision earnings  2022   2022   2021   2022   2021 
Pre-tax, pre-provision earnings (non-GAAP)  $5,184   $5,050   $4,912   $18,259   $19,982 
Effect to adjust for pre-tax, pre-provision earnings   (1,141)   (1,099)   (993)   (3,646)   (4,517)
Net Income (GAAP)  $4,043   $3,951   $3,919   $14,613   $15,465 
 
 
  Three months ended   Twelve months ended 
  December 31,   December 31, 
Net interest margin excluding PPP Loans  2022   2021   2022   2021 
Net interest margin excluding PPP loans (non-GAAP)   3.39%   2.91%   3.11%   3.03%
Effect to adjust for PPP loans   0.00    0.06    0.00    0.16 
Net interest margin (GAAP)   3.39%   2.97%   3.11%   3.19%
                     
  Three months ended  Twelve months ended 
  December 31,   December 31, 
Net interest margin on a tax-equivalent basis excluding
PPP Loans
  2022   2021   2022   2021 
Net interest margin on a tax-equivalent basis excluding PPP loans (non-GAAP)   3.42%   2.95%   3.14%   3.07%
Effect to adjust for PPP loans   0.00    0.06    0.00    0.16 
Net interest margin on a tax equivalent basis (GAAP)   3.42%   3.01%   3.14%   3.23%

 

  December 31,   September 30,   Growth   Annualized
Growth
 
Loans and loan growth  2022   2022   Dollars   Rate 
Non-PPP Loans and Related Credit Facilities (non-GAAP)  $980,638   949,972   30,666    12.8%
PPP Related Credit Facilities   0    0    0    0%
Non-PPP Loans (non-GAAP)  $980,638   $949,972   $30,666    12.8%
PPP Loans   219    238    (19)   (31.7)%
Total Loans (GAAP)  $980,857   $950,210   $30,647    12.8%
                     
  December 31,   December 31,   Growth   Annualized
Growth
 
Loans and loan growth  2022   2021   Dollars   Rate 
Non-PPP Loans and Related Credit Facilities (non-GAAP)  $980,638   862,235   118,403    13.7%
PPP Related Credit Facilities   0    0     0    0%
Non-PPP Loans (non-GAAP)  $980,638   $862,235   $118,403    13.7%
PPP Loans   219    1,467    (1,248)   (85.1)%
Total Loans (GAAP)  $980,857   $863,702   $117,155    13.6%

 

Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures include “Tangible book value per common share,” “Tangible common shareholders’ equity to tangible assets,” “Tangible book value per common share excluding accumulated other comprehensive income (loss),” “Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive income (loss),” “Return on average tangible common equity,” “Pre-tax, pre-provision earnings,” “Net interest margin excluding PPP Loans,” “Net interest margin on a tax-equivalent basis excluding PPP Loans,” “Non-PPP Loans and Related Credit Facilities,” and “Non-PPP Loans.”

 
 
·“Tangible book value per common share” is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
·“Tangible common shareholders’ equity to tangible assets” is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
·“Tangible book value per common share excluding accumulated other comprehensive income (loss)” is defined as total equity reduced by recorded intangible assets and accumulated other comprehensive income (loss) divided by total common shares outstanding.
·“Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive income (loss)” is defined as total common equity reduced by recorded intangible assets and accumulated other comprehensive income (loss) divided by total assets reduced by recorded intangible assets and other comprehensive income (loss).
·“Return on average tangible common equity” is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
·“Pre-tax, pre-provision earnings” is defined as net interest income plus non-interest income, reduced by non-interest expense.
·“Net interest margin excluding PPP Loans” is defined as annualized net interest income less annualized interest income on PPP Loans divided by average earning assets less the average balance of PPP Loans.
·“Net interest margin on a tax-equivalent basis excluding PPP Loans” is defined as annualized net interest income on a tax-equivalent basis less annualized interest income on PPP Loans divided by average earning assets less the average balance of PPP Loans.
·“Non-PPP Loans and Related Credit Facilities” is defined as Total Loans less PPP Related Credit Facilities and PPP Loans.
·“Non-PPP Loans” is defined as Total Loans less PPP Loans.
·“Non-PPP Loans and Related Credit Facilities Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans and PPP Related Credit Facilities.  “Non-PPP Loans and Related Credit Facilities – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans and Related Credit Facilities Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans and Related Credit Facilities balance.
·“Non-PPP Loans Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans.  “Non-PPP Loans – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans balance.

 

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company’s results as reported under GAAP.