|
NORDIC AMERICAN TANKERS LIMITED
|
|||
|
(registrant)
|
|||
|
Dated: December 2, 2022
|
By:
|
/S/ HERBJØRN HANSSON
|
|
|
Herbjørn Hansson
|
|||
|
Chairman, President, and Chief Executive Officer
|
|||

| 1 |
The average Time Charter Equivalent (TCE) for our fleet during the third quarter of 2022 came in at $27,850 per day per ship, up
from the second quarter of $20,080 per day per vessel. Rates have risen dramatically during the fourth quarter and so far, 74% of our spot voyage days have been booked at an average TCE of $54,100 per day per ship. Our operating costs are
$8,000 per day per ship.
|
| 2 |
The net profit for 3Q 2022 was $10.0 million or an Earnings per share (EPS) of $0.05. The second quarter saw a
net loss of -$4 million and an EPS of -$0.02. Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) for 3Q 2022 doubled from the previous quarter and came in with a positive $29.6 million, compared to an EBITDA of
$14.2 million in 2Q 2022.
|
| 3 |
As previously announced, the dividend for the third quarter of 2022 will be 5 cents ($0.05) per share and will
be payable on December 20, 2022 to shareholders on record as of December 6, 2022. Based on our fourth quarter performance so far, we anticipate the dividend for the fourth quarter could double, compared to the third quarter payout. This
dividend is expected to be announced in February 2023 and paid in March 2023.
|
| 4 |
Political uncertainty has always stimulated demand for our ships. Given the geopolitical realities we face now,
oil will have to be transported over longer distances than in the past, increasing ton-mile and demand for our tankers.
|
| 5 |
The orderbook for new suezmax tankers scheduled to join the global fleet currently stands at 11 ships
(2% of the world suezmax fleet) through 2024. A low orderbook is a leading indicator of improved utilization and earnings for our tankers.
|
| 6 |
The combination of ton-mile expansion and low supply growth is bullish news for our vessels for 2023 and beyond.
NAT has 19 one-million barrel suezmax tankers on the water, making money every day, Sundays and Holidays included.
|
| 7 |
The NAT fleet of versatile suezmax tankers offers flexibility in loading and discharging around the world that
helps our clients manage their requirements efficiently under quickly changing circumstances.
|
| 8 |
Through careful voyage planning and adjustment of speed of our vessels, the NAT fleet is reducing emissions.
|
| 9 |
NAT has one of the lowest debt levels among publicly listed tanker companies. Our net debt stood at $224 million
equal to $11.2 million per ship at September 30, 2022. In the solid tanker market we now see, our debt is reduced by the day. The objective of NAT is to become more or less debt free, which was the case in the past.
|
| 10 |
Financial information for the third quarter of 2022 and for other periods is included later in this report.
|
| 1) |
The total outstanding balance to CLMG/Beal Bank (including current portion of the debt), was $153.0 million as of Sept. 30, 2022. The total outstanding balance to CLMG/Beal
Bank as of the date of this report is $130.2 million.
|
| 2) |
The 5 vessels financed through Ocean Yield have as of September 30, 2022 a total outstanding balance of $184.3 million, including current portion of the debt.
|
|
NORDIC AMERICAN TANKERS LIMITED
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATION
(UNAUDITED) |
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
|
Sep. 30, 2022
|
Jun. 30, 2022
|
Sep. 30, 2021
|
Sep. 30, 2022
|
Sep. 30, 2021
|
||||||||||||||||
|
Amounts in USD '000
|
||||||||||||||||||||
|
Net Voyage Revenue
|
47,382
|
34,750
|
9,313
|
97,728
|
44,872
|
|||||||||||||||
|
Vessel Operating Expenses
|
(14,829
|
)
|
(16,713
|
)
|
(17,388
|
)
|
(48,212
|
)
|
(51,440
|
)
|
||||||||||
|
Depreciation Expenses
|
(12,299
|
)
|
(12,515
|
)
|
(17,595
|
)
|
(37,688
|
)
|
(52,074
|
)
|
||||||||||
|
Gain (Loss) and Impairment on Disposal of Vessels
|
1,173
|
127
|
(8,406
|
)
|
28
|
(8,406
|
)
|
|||||||||||||
|
General and Administrative Expenses
|
(4,282
|
)
|
(3,734
|
)
|
(4,096
|
)
|
(13,712
|
)
|
(11,264
|
)
|
||||||||||
|
Operating Expenses
|
(30,237
|
)
|
(32,834
|
)
|
(47,485
|
)
|
(99,584
|
)
|
(123,184
|
)
|
||||||||||
|
Net Operating Income (Loss)
|
17,145
|
1,916
|
(38,172
|
)
|
(1,856
|
)
|
(78,312
|
)
|
||||||||||||
|
Interest Expense
|
(7,278
|
)
|
(5,633
|
)
|
(6,397
|
)
|
(19,008
|
)
|
(19,719
|
)
|
||||||||||
|
Other Financial Income (Expenses)
|
141
|
(237
|
)
|
(96
|
)
|
(67
|
)
|
(348
|
)
|
|||||||||||
|
Total Other Expenses
|
(7,137
|
)
|
(5,870
|
)
|
(6,493
|
)
|
(19,075
|
)
|
(20,067
|
)
|
||||||||||
|
Net Income (Loss)
|
10,009
|
(3,954
|
)
|
(44,665
|
)
|
(20,931
|
)
|
(98,379
|
)
|
|||||||||||
|
Basic and Diluted Earnings (Loss) per Share
|
0.05
|
(0.02
|
)
|
(0.27
|
)
|
(0.10
|
)
|
(0.63
|
)
|
|||||||||||
|
Weighted Average Number of Common Shares Outstanding
|
206,904,866
|
201,038,067
|
164,225,057
|
199,705,596
|
157,271,349
|
|||||||||||||||
|
Common Shares Outstanding
|
208,796,444
|
202,672,862
|
171,964,413
|
208,796,444
|
171,964,413
|
|||||||||||||||
|
CONSOLIDATED CONDENSED BALANCE SHEET (UNAUDITED)
|
Sep. 30, 2022
|
Dec. 31, 2021
|
||||||
|
Amounts in USD '000
|
||||||||
|
Cash and Cash Equivalents
|
37,154
|
34,739
|
||||||
|
Restricted Cash
|
13,902
|
9,909
|
||||||
|
Accounts Receivable, Net
|
25,889
|
9,374
|
||||||
|
Prepaid Expenses
|
5,448
|
4,847
|
||||||
|
Inventory
|
27,084
|
20,873
|
||||||
|
Voyages in Progress
|
16,730
|
10,488
|
||||||
|
Other Current Assets
|
2,559
|
1,918
|
||||||
|
Vessels Held for Sale
|
15,097
|
14,960
|
||||||
|
Total current assets
|
143,863
|
107,108
|
||||||
|
Vessels, Net
|
735,777
|
715,264
|
||||||
|
Vessels under Construction
|
0
|
24,270
|
||||||
|
Other Non-Current Assets
|
2,288
|
4,511
|
||||||
|
Total Non-Current Assets
|
738,065
|
744,045
|
||||||
|
Total Assets
|
881,928
|
851,153
|
||||||
|
Accounts Payable
|
4,640
|
6,552
|
||||||
|
Accrued Voyage Expenses
|
13,278
|
14,985
|
||||||
|
Other Current Liabilities
|
9,964
|
8,561
|
||||||
|
Dividends Payable
|
6,264
|
0
|
||||||
|
Current Portion of Long Term Debt
|
46,027
|
37,547
|
||||||
|
Total Current liabilities
|
80,172
|
67,645
|
||||||
|
Long-Term Debt
|
286,649
|
283,411
|
||||||
|
Other Non-Current Liabilities
|
1,301
|
1,873
|
||||||
|
Total Non-current Liabilities
|
287,950
|
285,284
|
||||||
|
Shareholders' Equity
|
513,806
|
498,224
|
||||||
|
Total Liabilities and Shareholders' Equity
|
881,928
|
851,153
|
||||||
|
NORDIC AMERICAN TANKERS LIMITED
|
||||||||
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(UNAUDITED)
|
Nine Months Ended
|
Twelve Months Ended
|
||||||
|
Amounts in USD '000
|
Sep. 30, 2022
|
Dec. 31, 2021
|
||||||
|
Net Cash Used in Operating Activities
|
(16,408
|
)
|
(44,458
|
)
|
||||
|
Investment in Vessels
|
(63
|
)
|
(3,868
|
)
|
||||
|
Investment in Other Fixed Assets
|
0
|
(589
|
)
|
|||||
|
Investment in Vessels under Construction
|
(90,168
|
)
|
(13,270
|
)
|
||||
|
Proceeds from Vessel Sales
|
60,152
|
14,262
|
||||||
|
Net Cash Used in Investing Activities
|
(30,079
|
)
|
(3,465
|
)
|
||||
|
Proceeds from Issuance of Common Stock
|
49,096
|
80,051
|
||||||
|
Proceeds from Borrowing Activities
|
88,000
|
0
|
||||||
|
Repayments of Vessel Financing
|
(7,956
|
)
|
(7,958
|
)
|
||||
|
Repayment of Borrowing Facility
|
(70,104
|
)
|
(30,780
|
)
|
||||
|
Financing Transaction Costs
|
0
|
(1,100
|
)
|
|||||
|
Dividends Distributed
|
(5,978
|
)
|
(9,700
|
)
|
||||
|
Net Cash Provided by Financing Activities
|
53,058
|
30,513
|
||||||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
6,572
|
(17,409
|
)
|
|||||
|
Effect of exchange rate changes on Cash
|
(164
|
)
|
(13
|
)
|
||||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
44,648
|
62,070
|
||||||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
51,056
|
44,648
|
||||||
|
Cash and Cash Equivalents
|
37,154
|
34,739
|
||||||
|
Restricted Cash
|
13,902
|
9,909
|
||||||
|
NORDIC AMERICAN TANKERS LIMITED
|
||||||||||||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
|
Amounts in USD '000
|
Sep. 30, 2022
|
Jun. 30, 2022
|
Sep. 30, 2021
|
Sep. 30, 2022
|
Sep. 30, 2021
|
|||||||||||||||
|
Voyage Revenue
|
104,879
|
74,924
|
40,330
|
229,133
|
140,722
|
|||||||||||||||
|
Voyage Expense
|
(57,497
|
)
|
(40,174
|
)
|
(31,017
|
)
|
(131,405
|
)
|
(95,850
|
)
|
||||||||||
|
Net Voyage Revenue (1)
|
47,382
|
34,750
|
9,313
|
97,728
|
44,872
|
|||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
|
Amounts in USD '000
|
Sep. 30, 2022
|
Jun. 30, 2022
|
Sep. 30, 2021
|
Dec. 31, 2021
|
||||||||||||
|
Net Income (Loss)
|
10,009
|
(3,954
|
)
|
(44,665
|
)
|
(171,328
|
)
|
|||||||||
|
Interest Expense
|
7,278
|
5,633
|
6,397
|
26,380
|
||||||||||||
|
Depreciation Expense
|
12,299
|
12,515
|
17,595
|
68,352
|
||||||||||||
|
EBITDA (2)
|
29,586
|
14,194
|
(20,673
|
)
|
(76,596
|
)
|
||||||||||
|
Impairment
|
0
|
0
|
8,406
|
60,311
|
||||||||||||
|
ADJUSTED EBITDA
|
29,586
|
14,194
|
(12,267
|
)
|
(16,285
|
)
|
||||||||||
|
(1)
|
Net voyage revenues represents voyage revenues less voyage expenses such as bunker fuel, port fees, canal tolls and brokerage commissions. Net
voyage revenues is included because certain investors use this data to measure a shipping company's financial performance. Net voyage revenues is not required by accounting principles generally accepted in the United States and should not
be considered as an alternative to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the United States.
|
||||||||||
|
(2)
|
EBITDA is included because certain investors use this data to measure a shipping company's financial performance. EBITDA is not required by
accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the
United States.
|
||||||||||
|
Contacts:
|
|
|
Alexander Kihle, Finance Manager
Nordic American Tankers Ltd
Tel: +47 91 72 41 71
|
|
|
Bjørn Giæver, CFO
Nordic American Tankers Limited
Tel: +1 888 755 8391
|
|
|
Herbjørn Hansson, Chairman & CEO
Nordic American Tankers Limited
|
|
|
Web-site: www.nat.bm
|