UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2022

Commission File Number 001-36797

 

 

STEALTHGAS INC.

(Translation of registrant’s name into English)

 

 

331 Kifissias Avenue Erithrea 14561 Athens, Greece

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

 

 

 


The press release issued by StealthGas Inc. on November 21, 2022 announcing its financial and operating results for the three and nine months ended September 30, 2022, is attached hereto as Exhibit 99.1.

EXHIBIT INDEX

 

99.1    StealthGas Inc. Press Release dated November 21, 2022


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 21, 2022

 

STEALTHGAS INC.
By:  

/s/ Harry Vafias

Name:   Harry Vafias
Title:   Chief Executive Officer
EX-99.1

Exhibit 99.1

 

LOGO

STEALTHGAS INC. REPORTS THIRD QUARTER AND NINE MONTHS 2022

FINANCIAL AND OPERATING RESULTS

ATHENS, GREECE, November 21, 2022. STEALTHGAS INC. (NASDAQ: GASS), a ship-owning company serving the liquefied petroleum gas (LPG) sector of the international shipping industry, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2022.

OPERATIONAL AND FINANCIAL HIGHLIGHTS1

 

   

Entered into a number of medium to long term charters increasing forward coverage. About 40% of fleet days are secured on period charters for 2023, with total fleet employment days for all subsequent periods generating approximately $90 million (excl. JV vessels) in contracted revenues ($100 million incl. JV vessels).

 

   

Profitable quarter with $6.7 million in net income. Decrease in revenues at $34.9 million with 34 vessels at the end of Q3 22’ compared to 41 vessels for the same quarter of last year. Also decreases in operating expenses and depreciation.

 

   

Decrease in revenues by $4.2 million (or 3.7%) for the 9M 22’ compared to the 9M 21’, counterbalanced by a decrease of $15.4 million (or 16.6%) in voyage expenses, operating expenses and depreciation in aggregate for the 9M 22’compared to 9M 21’.

 

   

Net Income of $26.6 million for 9M 22’ corresponding to an EPS of $0.70 compared to Net Income of $3.6 million and an EPS of $0.10 for 9M 21’, an increase of 600% in EPS

 

   

Total cash, including restricted cash, of $85.6 million as of September 30, 2022 compared to $45.7 million as of December 31, 2021, an increase of 87%.

Third Quarter 2022 Results:

 

   

Revenues for the three months ended September 30, 2022 amounted to $34.9 million compared to revenues of $37.5 million for the three months ended September 30, 2021 while the fleet over the corresponding periods was reduced from 41 vessels at the end of Q3 2021 to 34 vessels at the end of Q3 2022. The vessels remaining in the fleet earned higher revenues compared to the same period in the prior year due to better market conditions.

 

   

Voyage expenses and vessels’ operating expenses for the three months ended September 30, 2022 were $6.8 million and $14.1 million, respectively, compared to $4.5 million and $15.5 million, respectively, for the three months ended September 30, 2021. The $2.3 million increase in voyage expenses is attributed to the higher number of vessels in the spot market and particularly from increases in bunker expenses due to the rise in oil prices. The $1.4 million decrease in vessels’ operating expenses compared to the same period of 2021 is due to fewer vessels in the fleet.

 

1 

EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release.


   

Drydocking costs for the three months ended September 30, 2022 and 2021, were $1.8 million and $1.8 million, respectively. Drydocking expenses during the third quarter of 2022 relate to the drydocking of four vessels similar to the same period of last year.

 

   

Depreciation for the three months ended September 30, 2022 and 2021 was $6.9 million and $9.4 million, respectively, as the number of our vessels declined following the spin-off of four tanker vessels.

 

   

Interest and finance costs for the three months ended September 30, 2022 and 2021, were $3.5 million and $3.4 million, respectively. The $0.1 million increase from the same period of last year is due to the increase in interest rates despite a reduction in the debt outstanding during the period.

 

   

Equity earnings in joint ventures for the three months ended September 30, 2022 and 2021 was a gain of $6.1 million and $1.3 million, respectively. The $4.8 million increase from the same period of last year is mainly due to the gain from a sale of a vessel that was recorded in one of the joint ventures.

 

   

As a result of the above, for the three months ended September 30, 2022, the Company reported net income of $6.7 million, compared to net income of $1.2 million for the three months ended September 30, 2021. The weighted average number of shares outstanding for the three months ended September 30, 2022 and 2021 was 37.9 million and 37.9 million, respectively.

 

   

Earnings per share, basic and diluted, for the three months ended September 30, 2022 amounted to $0.18 compared to earnings per share of $0.03 for the same period of last year.

 

   

Adjusted net income was $6.1 million corresponding to an Adjusted EPS of $0.16 for the three months ended September 30, 2022 compared to Adjusted net income of $1.8 million corresponding to an Adjusted EPS of $0.05 for the same period of last year.

 

   

EBITDA for the three months ended September 30, 2022 amounted to $16.9 million. An average of 34.0 vessels were owned by the Company during the three months ended September 30, 2022 compared to 41.8 vessels for the same period of 2021.

Nine Months 2022 Results:

 

   

Revenues for the nine months ended September 30, 2022, amounted to $110.0 million, a decrease of $4.2 million, or 3.7%, compared to revenues of $114.2 million for the nine months ended September 30, 2021, primarily due to reduction in the fleet size.

 

   

Voyage expenses and vessels’ operating expenses for the nine months ended September 30, 2022 were $15.6 million and $40.3 million, respectively, compared to $17.4 million and $46.4 million for the nine months ended September 30, 2021. The $1.8 million decrease in voyage expenses was mainly due to the 38% (or 979 days) decrease of spot days. The $6.1 million decrease in vessels’ operating expenses is primarily due to the reduction in fleet size.

 

   

Drydocking costs for the nine months ended September 30, 2022 and 2021 were $2.3 million and $4.4 million, respectively. The costs for the nine months ended September 30, 2022 mainly related to the drydocking of five vessels while the costs for the same period of last year related to the drydocking of six vessels.

 

   

Depreciation for the nine months ended September 30, 2022, was $21.0 million, a $7.5 million decrease from $28.5 million for the same period of last year, due to the decrease in the average number of our vessels.

 

   

Impairment loss for the nine months ended September 30, 2022 was $0.5 million relating to one vessel, for which the Company had entered into an agreement to sell and subsequently delivered to its new owner. Impairment loss for the nine months ended September 30, 2021 was $3.1 million relating to three vessels, one older vessel plus two vessels for which the Company had entered into separate agreements to sell to third parties.

 

   

Loss on sale of vessels for the nine months ended September 30, 2022 was $0.4 million, which was primarily due to the sale of one of the Company’s vessels.

 

   

Interest and finance costs for the nine months ended September 30, 2022 and 2021 were $8.7 million and $9.5 million, respectively. The $0.8 million decrease from the same period of last year, is mostly due to the decrease of our indebtedness.


   

Equity earnings in joint ventures for the nine months ended September 30, 2022 and 2021 was a gain of $9.7 million and a gain of $6.6 million, respectively. The $3.1 million increase from the same period of last year is primarily due to a gain on sale of one of the Medium Gas carriers owned by one of our joint ventures and the improved profitability resulting from the operation of both of our joint ventures.

 

   

As a result of the above, the Company reported a net income for the nine months ended September 30, 2022 of $26.6 million, compared to a net income of $3.6 million for the nine months ended September 30, 2021. The weighted average number of shares outstanding as of September 30, 2022 and 2021 was 37.9 million and 37.9 million, respectively. Earnings per share for the nine months ended September 30, 2022 amounted to $0.70 compared to earnings per share of $0.10 for the same period of last year.

 

   

Adjusted net income was $26.1 million, or $0.69 per share, for the nine months ended September 30, 2022 compared to adjusted net income of $7.2 million, or $0.19 per share, for the same period of last year.

 

   

EBITDA for the nine months ended September 30, 2022 amounted to $55.8 million. An average of 35.0 vessels were owned by the Company during the nine months ended September 30, 2022 , compared to 41.8 vessels for the same period of 2021.

 

   

As of September 30, 2022, cash and cash equivalents amounted to $72.7 million and total debt net of deferred finance charges amounted to $284.6 million.

Fleet Update Since Previous Announcement

The Company announced the conclusion of the following chartering arrangements:

 

   

A three years time charter for its 2014 built LPG carrier Eco Corsair, until Feb 2026.

 

   

A twelve months time charter extension for its 2011 built LPG carrier Gas Myth, until Jan 2024.

 

   

A twelve months time charter extension for its 2012 built LPG carrier Gas Husky, until Dec 2023.

 

   

A twelve months time charter extension for its 2015 built LPG carrier Eco Galaxy, until Dec 2023.

 

   

A twelve months time charter for its 2012 built LPG carrier Gas Esco, until Nov 2023.

 

   

A twelve months time charter for its 2021 built LPG carrier Eco Blizzard, until Oct 2023.

 

   

A twelve months time charter for its 2014 built LPG carrier Eco Chios, until Oct 2023 with a charterer’s option to extend a further twelve months.

 

   

A twelve months time charter for its 2014 built LPG carrier Eco Invictus, until Nov 2023 with a charterer’s option to extend a further twelve months.

 

   

A six months time charter for its 2016 built LPG carrier Eco Nical, until Apr 2023 with a charterer’s option to extend a further six months.

 

   

A six months time charter for its 2020 built LPG carrier Eco Alice, until Mar 2023 with a charterer’s option to extend a further six months.

 

   

A three months time charter for its 1997 built LPG carrier the Gas Galaxy, until Jan 2023.

With these charters, the Company has total contracted revenues of approximately $90 million.

For the remainder of the year 2022, the Company has about 78% of fleet days secured under period contracts, while 40% of fleet days are secured under period contracts for 2023.


Board Chairman Michael Jolliffe Commented

Today we are pleased to announce yet another profitable quarter. For 2022 Stealthgas has reported consecutive quarterly profits bringing the total net income year to date to $26.6 million or $0.70 per share. Looking more closely at the third quarter, the shipping market did experience a summer lull and activity was somewhat reduced, as a result there were more vessels on the spot market with reduced earnings. As the winter months closed in activity picked up and charterers started seeking forward coverage, taking advantage of the favourable conditions we recently entered into a substantial number of medium-term charters at healthy rates.

We believe that the fundamentals of our sector continue to be positive and demand for LPG will continue to grow, albeit in an environment of economic and geopolitical uncertainty and regulatory changes. Stealthgas remains focused on utilising its ample liquidity to renew and grow the fleet for the benefit of its shareholders and its customers.

Conference Call details:

On November 21, 2022 at 11:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.

Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.

Online Registration:

https://register.vevent.com/register/BIf757cd4a8b8941b68d768eb93b19b4dd

Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through the STEALTHGAS INC. website (www.stealthgas.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About STEALTHGAS INC.

SteatlhGas Inc. is a ship-owning company serving the liquefied petroleum gas (LPG) sector of the international shipping industry. SteatlhGas Inc. has a fleet of 40 LPG carriers, including six Joint Venture vessels in the water, and three 40,000 cbm newbuilding Medium Gas Carriers (one owned through Joint Venture) to be delivered by the end of 2023. These LPG vessels have a total capacity of 465,510 cubic meters (cbm). StealthGas Inc.’s shares are listed on the Nasdaq Global Select Market and trade under the symbol “GASS.” Visit our website at www.stealthgas.com

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, or impact or duration of the COVID-19 pandemic and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although STEALTHGAS INC. believes that these assumptions were reasonable when made, because these assumptions


are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, STEALTHGAS INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the impact of the COVID-19 pandemic and efforts throughout the world to contain its spread, the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in STEALTHGAS INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, or actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by STEALTHGAS INC. with the U.S. Securities and Exchange Commission.

Fleet List

For information on our fleet and further information:

Visit our website at www.stealthgas.com

Company Contact:

Konstantinos Sistovaris

STEALTHGAS INC.

00-30-210-6250-001

E-mail: info@stealthgas.com

Fleet Data:

The following key indicators highlight the Company’s operating performance during the periods ended September 30, 2021 and September 30, 2022 .

 

FLEET DATA

   Q3 2021     Q3 2022     9M 2021     9M 2022  

Average number of vessels (1)

     41.83       34.00       41.81       35.01  

Period end number of owned vessels in fleet

     41       34       41       34  

Total calendar days for fleet (2)

     3,848       3,128       11,415       9,559  

Total voyage days for fleet (3)

     3,747       3,028       11,192       9,420  

Fleet utilization (4)

     97.4     96.8     98.0     98.5

Total charter days for fleet (5)

     3,203       2,185       8,607       7,814  

Total spot market days for fleet (6)

     544       843       2,585       1,606  

Fleet operational utilization (7)

     94.1     87.9     94.5     92.5

 

1)

Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.

2)

Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.

3)

Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.

4)

Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.


5)

Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.

6)

Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.

7)

Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before loss/gain on derivatives excluding swap interest paid/received, impairment loss, net gain/loss on sale of vessels and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net gain/loss on sale of vessels, share based compensation and loss/gain on derivatives.

Adjusted EPS represents Adjusted net income divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.

 

(Expressed in United States Dollars,

except number of shares)

   Third Quarter Ended
September 30th,
    Nine Months Period Ended
September 30th,
 
     2021     2022     2021     2022  

Net Income - Adjusted Net Income

        

Net income

     1,227,081       6,733,657       3,609,145       26,552,524  

Less gain on derivatives

     (11,471     (713,507     (17,788     (1,779,309

Less swap interest paid

     —         (8,844     (141,446     (90,425

Plus loss on sale of vessels, net

     304,210       —         304,210       408,637  

Plus impairment loss

     —         —         3,096,391       529,532  

Plus share based compensation

     280,284       85,529       354,202       525,260  

Adjusted Net Income

     1,800,104       6,096,835       7,204,714       26,146,219  

Net income – EBITDA

        

Net income

     1,227,081       6,733,657       3,609,145       26,552,524  

Plus interest and finance costs

     3,411,631       3,549,687       9,528,134       8,668,720  

Less interest income

     (202     (306,815     (2,979     (378,193

Plus depreciation

     9,357,522       6,929,887       28,487,574       20,982,015  

EBITDA

     13,996,032       16,906,416       41,621,874       55,825,066  

Net income - Adjusted EBITDA

        

Net income

     1,227,081       6,733,657       3,609,145       26,552,524  

Less gain on derivatives

     (11,471     (713,507     (17,788     (1,779,309

Plus loss on sale of vessels, net

     304,210       —         304,210       408,637  

Plus impairment loss

     —         —         3,096,391       529,532  

Plus share based compensation

     280,284       85,529       354,202       525,260  

Plus interest and finance costs

     3,411,631       3,549,687       9,528,134       8,668,720  

Less interest income

     (202     (306,815     (2,979     (378,193

Plus depreciation

     9,357,522       6,929,887       28,487,574       20,982,015  

Adjusted EBITDA

     14,569,055       16,278,438       45,358,889       55,509,186  

EPS - Adjusted EPS

        

Net income

     1,227,081       6,733,657       3,609,145       26,552,524  

Adjusted net income

     1,800,104       6,096,835       7,204,714       26,146,219  

Weighted average number of shares

     37,858,437       37,924,542       37,858,437       37,891,672  

EPS - Basic and Diluted

     0.03       0.18       0.10       0.70  

Adjusted EPS

     0.05       0.16       0.19       0.69  


StealthGas Inc.

Unaudited Consolidated Statements of Income

(Expressed in United States Dollars, except for number of shares)

 

     Quarters Ended
September 30,
    Nine Month Periods Ended
September 30,
 
     2021     2022     2021     2022  

Revenues

        

Revenues

     37,485,600       34,885,398       114,151,131       110,031,503  

Expenses

        

Voyage expenses

     4,060,113       6,342,084       15,993,168       14,295,103  

Voyage expenses - related party

     463,123       431,035       1,418,297       1,354,552  

Vessels’ operating expenses

     15,219,195       13,862,097       45,609,845       39,560,293  

Vessels’ operating expenses - related party

     287,750       259,500       809,250       774,450  

Drydocking costs

     1,793,763       1,770,727       4,431,944       2,347,352  

Management fees - related party

     1,489,338       1,338,145       4,417,904       3,910,830  

General and administrative expenses

     1,209,098       820,599       3,050,282       2,588,510  

Depreciation

     9,357,522       6,929,887       28,487,574       20,982,015  

Impairment loss

     —         —         3,096,391       529,532  

Net loss on sale of vessels

     304,210       —         304,210       408,637  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     34,184,112       31,754,074       107,618,865       86,751,274  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     3,301,488       3,131,324       6,532,266       23,280,229  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other (expenses)/income

        

Interest and finance costs

     (3,411,631     (3,549,687     (9,528,134     (8,668,720

Gain on derivatives

     11,471       713,507       17,788       1,779,309  

Interest income

     202       306,815       2,979       378,193  

Foreign exchange (loss)/gain

     (12,575     38,352       (53,892     83,057  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other expenses, net

     (3,412,533     (2,491,013     (9,561,259     (6,428,161
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss)/Income before equity in earnings of investees

     (111,045     640,311       (3,028,993     16,852,068  

Equity earnings in joint ventures

     1,338,126       6,093,346       6,638,138       9,700,456  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     1,227,081       6,733,657       3,609,145       26,552,524  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

- Basic & Diluted

     0.03       0.18       0.10       0.70  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares

        

-Basic & Diluted

     37,858,437       37,924,542       37,858,437       37,891,672  
  

 

 

   

 

 

   

 

 

   

 

 

 


StealthGas Inc.

Unaudited Consolidated Balance Sheets

(Expressed in United States Dollars)

 

     December 31,     September 30,  
     2021     2022  

Assets

    

Current assets

    

Cash and cash equivalents

     31,304,151       72,660,000  

Receivables from related party

     63,767       —    

Trade and other receivables

     2,117,636       3,430,068  

Other current assets

     298,984       437,545  

Claims receivable

     62,652       280,114  

Inventories

     2,772,532       5,558,898  

Advances and prepayments

     637,881       1,269,825  

Restricted cash

     2,198,775       2,335,892  

Vessel held for sale

     12,250,000       —    
  

 

 

   

 

 

 

Total current assets

     51,706,378       85,972,342  
  

 

 

   

 

 

 

Non current assets

    

Advances for vessels acquisitions

     —         23,400,000  

Operating lease right-of-use assets

     104,168       41,142  

Vessels, net

     681,337,153       648,500,103  

Restricted cash

     12,197,611       10,574,902  

Investments in joint ventures

     53,323,032       45,470,489  

Fair value of derivatives

     —         3,322,310  
  

 

 

   

 

 

 

Total non current assets

     746,961,964       731,308,946  
  

 

 

   

 

 

 

Total assets

     798,668,342       817,281,288  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Payable to related parties

     1,491,705       3,908,937  

Trade accounts payable

     8,592,124       11,981,701  

Accrued and other liabilities

     3,842,879       5,195,954  

Operating lease liabilities

     104,168       41,142  

Deferred income

     5,666,285       5,040,703  

Current portion of long-term debt

     31,836,619       30,066,431  

Current portion of long-term debt associated with vessel held for sale

     7,173,988       —    
  

 

 

   

 

 

 

Total current liabilities

     58,707,768       56,234,868  
  

 

 

   

 

 

 

Non current liabilities

    

Fair value of derivatives

     3,151,880       3,701,938  

Deferred income

     76,949       37,121  

Long-term debt

     261,960,975       254,556,289  
  

 

 

   

 

 

 

Total non current liabilities

     265,189,804       258,295,348  
  

 

 

   

 

 

 

Total liabilities

     323,897,572       314,530,216  
  

 

 

   

 

 

 

Commitments and contingencies

     —         —    
  

 

 

   

 

 

 

Stockholders’ equity

    

Capital stock

     435,274       435,274  

Treasury stock

     (25,373,380     (25,373,380

Additional paid-in capital

     443,009,334       443,534,594  

Retained earnings

     59,803,487       86,356,011  

Accumulated other comprehensive loss

     (3,103,945     (2,201,427
  

 

 

   

 

 

 

Total stockholders’ equity

     474,770,770       502,751,072  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

     798,668,342       817,281,288  
  

 

 

   

 

 

 


StealthGas Inc.

Unaudited Consolidated Statements of Cash Flows

(Expressed in United States Dollars)

 

     Nine Month Periods Ended
September 30,
 
     2021     2022  

Cash flows from operating activities

    

Net income for the period

     3,609,145       26,552,524  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     28,487,574       20,982,015  

Amortization of deferred finance charges

     914,717       698,877  

Amortization of operating lease right-of-use assets

     67,386       63,026  

Share based compensation

     354,202       525,260  

Change in fair value of derivatives

     (159,234     (1,869,734

Equity earnings in joint ventures

     (6,638,138     (9,700,456

Dividends received from joint ventures

     —         9,486,900  

Impairment loss

     3,096,391       529,532  

Loss on sale of vessels

     304,210       408,637  

Changes in operating assets and liabilities:

    

(Increase)/decrease in

    

Trade and other receivables

     (168,447     (1,312,432

Other current assets

     178,538       (138,561

Claims receivable

     57,895       (500,249

Inventories

     (555,895     (2,786,366

Changes in operating lease liabilities

     (67,386     (63,026

Advances and prepayments

     (473,605     (631,944

Increase/(decrease) in

    

Balances with related parties

     (1,542,564     3,617,682  

Trade accounts payable

     2,364,066       3,449,280  

Accrued liabilities

     166,577       1,353,075  

Deferred income

     1,544,627       (665,410
  

 

 

   

 

 

 

Net cash provided by operating activities

     31,540,059       49,998,630  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Insurance proceeds

     —         282,787  

Proceeds from sale of vessels, net

     7,795,790       23,887,379  

Advances for vessels acquisition and improvement of vessels

     (24,941,957     (24,180,217

Investment in joint ventures

     (3,348,675     —    

Return of investments from joint ventures

     1,530,000       8,066,100  
  

 

 

   

 

 

 

Net cash (used in)/provided by investing activities

     (18,964,842     8,056,049  
  

 

 

   

 

 

 

Cash flows from financing activities

    

Deferred finance charges paid

     (1,267,766     (534,600

Advances from joint ventures

     —         3,129,801  

Advances to joint ventures

     —         (4,266,484

Customer deposits paid

     (600,000     —    

Loan repayments

     (114,855,610     (75,913,139

Proceeds from long-term debt

     108,431,250       59,400,000  
  

 

 

   

 

 

 

Net cash used in financing activities

     (8,292,126     (18,184,422
  

 

 

   

 

 

 

Net increase in cash, cash equivalents and restricted cash

     4,283,091       39,870,257  

Cash, cash equivalents and restricted cash at beginning of year

     53,040,202       45,700,537  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

     57,323,293       85,570,794  
  

 

 

   

 

 

 

Cash breakdown

    

Cash and cash equivalents

     43,077,098       72,660,000  

Restricted cash, current

     1,441,481       2,335,892  

Restricted cash, non current

     12,804,714       10,574,902  
  

 

 

   

 

 

 

Total cash, cash equivalents and restricted cash shown in the statements of cash flows

     57,323,293       85,570,794