6-K 1 irsacp2qfy21.htm FINANCIAL STATEMENTS IIIQ21 irsacp2qfy21
 
 
 
 
 
IRSA Propiedades Comerciales S.A.
 
Unaudited Condensed Interim Consolidated Financial Statements for the nine-month period ended March 31, 2021, presented comparatively
 
 
Legal Information
 
 
Denomination: IRSA PROPIEDADES COMERCIALES S.A.
 
Fiscal year N°: 131, beginning July 1, 2020.
 
Legal address: Carlos Della Paolera, 8th floor, Autonomous City of Buenos Aires, Argentina.
 
Main business: Real estate investment and development.
 
Date of registration with the Public Registry of Commerce of the By-laws: August 29, 1889.
 
Date of registration of last amendment: October 29, 2018.
 
Expiration of company charter: August 28, 2087.
 
Registration number with the Supervisory Board of Companies: 801,047.
 
Capital stock: 541,230,019 common shares (*).
 
Subscribed, issued and paid up (in millions of ARS): 54,123
 
Direct Majority Shareholder: IRSA Inversiones y Representaciones Sociedad Anónima (IRSA).
 
Majority Shareholder of the Group: Consultores Assets Management S.A.
 
Legal Address: Bolívar 108, 1st floor, Autonomous City of Buenos Aires, Argentina.
 
Main business: Real estate investment.
 
Direct and indirect ownership interest: 429,899,005 common shares.
 
Voting stock (direct and indirect equity interest): 79.92%.
 
 

 
CAPITAL STRUCTURE
 

 
Outstanding shares
 
 
Shares authorized for public offering
 
 
Subscribed, issued and paid-in
 
 
(in millions of ARS)
 
Registered, common shares with a nominal value of ARS 100 each, 1 vote per share
  541,230,019 
  541,230,019 
  54,123 
 
 
 
(*) It is clarified that at the closing date of the financial statements the outstanding shares are 126,014,050. The capital increase of ARS 54,123,001,970 was approved by the National Values Commission and registered with the General Inspection of Justice on April 19, 2021. Notwithstanding, it is still pending by the National Values Commission the authorization for the public offering of shares as well as the change in the nominal value from ARS 1 to ARS 100 per share. In the last case, it is also pending the conformity of the change in nominal value for Bolsa y Mercados Argentinos S.A.
 
 
 
1
IRSA Propiedades Comerciales S.A.
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2021 and June 30, 2020
 (All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 

Note
  03.31.21 
  06.30.20 
ASSETS
 
    
    
Non-current assets
 
    
    
Investment properties
8
  135,164 
  159,052 
Property, plant and equipment
9
  1,287 
  477 
Trading properties
10
  247 
  246 
Intangible assets
11
  1,325 
  1,378 
Rights of use assets
12
  745 
  780 
Investments in associates and joint ventures
7
  5,333 
  6,276 
Deferred income tax assets
19
  258 
  299 
Income tax and minimum presumed income tax credits
 
  9 
  10 
Trade and other receivables
14
  8,243 
  6,895 
Investments in financial assets
13
  10 
  - 
Total non-current assets
 
  152,621 
  175,413 
Current Assets
 
    
    
Trading properties
10
  4 
  9 
Inventories
 
  42 
  53 
Income tax and minimum presumed income tax credits
 
  156 
  133 
Trade and other receivables
14
  5,719 
  5,252 
Derivative financial instruments
13
  9 
  9 
Investments in financial assets
13
  8,217 
  8,486 
Cash and cash equivalents
13
  558 
  6,263 
Total current assets
 
  14,705 
  20,205 
TOTAL ASSETS
 
  167,326 
  195,618 
SHAREHOLDERS’ EQUITY
 
    
    
Total capital and reserves attributable to equity holders of the parent (according to corresponding statement)
 
  80,342 
  96,771 
Non-controlling interest
 
  5,506 
  5,535 
TOTAL SHAREHOLDERS’ EQUITY
 
  85,848 
  102,306 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Trade and other payables
16
  1,162 
  1,677 
Borrowings
17
  33,897 
  35,981 
Deferred income tax liabilities
19
  31,351 
  32,462 
Provisions
18
  69 
  98 
Derivative financial instruments
13
  16 
  47 
Leases liabilities
 
  805 
  815 
Total non-current liabilities
 
  67,300 
  71,080 
Current liabilities
 
    
    
Trade and other payables
16
  6,360 
  4,821 
Income tax liabilities
 
  1 
  6 
Payroll and social security liabilities
 
  307 
  251 
Borrowings
17
  7,322 
  16,922 
Derivative financial instruments
13
  59 
  110 
Provisions
18
  76 
  58 
Leases liabilities
 
  53 
  64 
Total current liabilities
 
  14,178 
  22,232 
TOTAL LIABILITIES
 
  81,478 
  93,312 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  167,326 
  195,618 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
2
IRSA Propiedades Comerciales S.A.
 
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income for the nine and three-month periods ended March 31, 2021 and 2020
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
 
 
Nine months
 
 
Three months
 
 
Note
  03.31.21 
  03.31.20 
  03.31.21 
  03.31.20 
Income from sales, rentals and services
20
  5,668 
  10,470 
  2,173 
  2,773 
Income from expenses and collective promotion fund
20
  2,008 
  3,552 
  734 
  1,180 
Operating costs
21
  (2,956)
  (4,597)
  (1,044)
  (1,482)
Gross profit
 
  4,720 
  9,425 
  1,863 
  2,471 
Net (loss)/gain from fair value adjustments of investment properties
8
  (10,679)
  533 
  (14,325)
  (2,648)
General and administrative expenses
21
  (1,490)
  (1,327)
  (434)
  (332)
Selling expenses
21
  (844)
  (713)
  (91)
  (162)
Other operating results, net
22
  (23)
  164 
  (7)
  45 
(Loss)/ profit from operations
 
  (8,316)
  8,082 
  (12,994)
  (626)
Share of (loss)/ profit of associates and joint ventures
7
  (936)
  333 
  (867)
  (91)
(Loss)/ profit from operations before financing and taxation
 
  (9,252)
  8,415 
  (13,861)
  (717)
Finance income
23
  713 
  539 
  (55)
  240 
Finance cost
23
  (3,615)
  (3,472)
  (1,162)
  (990)
Other financial results
23
  4,471 
  (6,395)
  911 
  (1,140)
Inflation adjustment
23
  1,769 
  20 
  430 
  267 
Financial results, net
 
  3,338 
  (9,308)
  124 
  (1,623)
Loss before income tax
 
  (5,914)
  (893)
  (13,737)
  (2,340)
Income tax expense
19
  1,120 
  (1,491)
  2,972 
  341 
Loss for the period
 
  (4,794)
  (2,384)
  (10,765)
  (1,999)
 
    
    
    
    
Other comprehensive income/(loss) for the period: (i)
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment in associates
7
  (19)
  (13)
  (48)
  (13)
Revaluation surplus
 
  163 
  - 
  46 
  - 
Other comprehensive income/(loss) for the period
 
  144 
  (13)
  (2)
  (13)
Total comprehensive loss for the period
 
  (4,650)
  (2,397)
  (10,767)
  (2,012)
 
    
    
    
    
Total comprehensive loss attributable to:
 
    
    
    
    
Equity holders of the parent
 
  (4,780)
  (2,515)
  (10,158)
  (1,930)
Non-controlling interest
 
  (14)
  131 
  (607)
  (69)
 
    
    
    
    
Attributable to:
 
    
    
    
    
Equity holders of the parent
 
  144 
  (13)
  (2)
  (13)
 
    
    
    
    
Loss per share attributable to equity holders of the parent for the period: (ii)
 
    
    
    
    
Basic
 
  (8.83)
  (19.96)
  (18.77)
  (15.32)
Diluted
 
  (8.83)
  (19.96)
  (18.77)
  (15.32)
 
(i) The components of other comprehensive income have no impact on income tax.
(ii)  Loss per share have been calculated using 541,230,019 shares as of March 31,2021 and 126,014,050 shares as of March 31, 2020. In case of having used 541,230,019 shares for the calculation as of March 31, 2020, the result per share would be (4.65) and (3.57) corresponding to the nine and three months periods, respectively.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
3
IRSA Propiedades Comerciales S.A.
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2021
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Share capital
 
 
Inflation adjustment of share capital
 
 
Share premium
 
 
Legal reserve
 
 
Special reserve CNV 609/12 (1)
 
 
Other reserves
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total shareholder’s equity
 
Balance as of June 30, 2020
  126 
  4,634 
  13,077 
  181 
  12,497 
  43,121 
  23,135 
  96,771 
  5,535 
  102,306 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  (4,780)
  (4,780)
  (14)
  (4,794)
Other comprehensive income for the period
  - 
  - 
  - 
  - 
  - 
  144 
  - 
  144 
  - 
  144 
Capitalization of reserves - Shareholders’ meeting as of October 26, 2020 (2)
  53,997 
  14,510 
  (13,077)
  - 
  (12,497)
  (42,933)
  - 
  - 
  - 
  - 
Dividend distribution - Shareholders’ meeting as of October 26, 2020 (2)
  - 
  - 
  - 
  - 
  - 
  - 
  (11,755)
  (11,755)
  - 
  (11,755)
Assignment of results - Shareholders’ meeting as of October 26, 2020 (2)
  - 
  - 
  - 
  1,157 
  - 
  8,847 
  (10,004)
  - 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  (38)
  - 
  (38)
  (15)
  (53)
Balance as of March 31, 2021
  54,123 
  19,144 
  - 
  1,338 
  - 
  9,141 
  (3,404)
  80,342 
  5,506 
  85,848 
 
 
 
 
Reserve for future dividends
 
 
Special reserve
 
 
Other reserves
 
 
Currency translation adjustment
 
 
Revaluation surplus (1)
 
 
Changes in non-controlling interest
 
 
Total other reserves
 
Balance as of June 30, 2020
  42,821 
  204 
  - 
  (29)
  370 
  (245)
  43,121 
Other comprehensive income for the period
  - 
  - 
  - 
  (19)
  163 
  - 
  144 
Capitalization of reserves - Shareholders’ meeting as of October 26, 2020 (2)
  (42,821)
  (204)
  92 
  - 
  - 
  - 
  (42,933)
Assignment of results - Shareholders’ meeting as of October 26, 2020 (2)
  - 
  8,847 
  - 
  - 
  - 
  - 
  8,847 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  (38)
  (38)
Balance as of March 31, 2021
  - 
  8,847 
  92 
  (48)
  533 
  (283)
  9,141 
 
(1) See Note 17 to the Annual Financial Statements as of June 30, 2020.
(2) See Note 27 to these Consolidated Financial Statements.
 
There are no cumulative unpaid dividends on preferred shares.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
4
IRSA Propiedades Comerciales S.A.
 
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2020
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Share capital
 
 
Inflation adjustment of share capital
 
 
Share premium
 
 
Legal reserve
 
 
Special reserve CNV 609/12 (1)
 
 
Other reserves
 
 
Retained earnings
 
 
Subtotal
 
 
Non-controlling interest
 
 
Total shareholder’s equity
 
Balance as of June 30, 2019
  126 
  4,634 
  13,077 
  181 
  12,497 
  100,662 
  (56,814)
  74,363 
  4,214 
  78,577 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  (2,515)
  (2,515)
  131 
  (2,384)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  (13)
  - 
  (13)
  - 
  (13)
Dividend distribution - Shareholders’ meeting as of October 30, 2019
  - 
  - 
  - 
  - 
  - 
  (990)
  - 
  (990)
  (198)
  (1,188)
Assignment of results - Shareholders’ meeting as of October 30, 2019
  - 
  - 
  - 
  - 
  - 
  (56,814)
  56,814 
  - 
  - 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  (80)
  - 
  (80)
  80 
  - 
Balance as of March 31, 2020
  126 
  4,634 
  13,077 
  181 
  12,497 
  42,765 
  (2,515)
  70,765 
  4,227 
  74,992 
 
 
 
 
Reserve for future dividends
 
 
Special reserve
 
 
Currency translation adjustment
 
 
Changes in non-controlling interest
 
 
Total other reserves
 
Balance as of June 30, 2019
  43,812 
  57,016 
  - 
  (166)
  100,662 
Other comprehensive loss for the period
  - 
  - 
  (13)
  - 
  (13)
Assignment of results - Shareholders’ meeting as of October 30, 2019
  (990)
  (56,814)
  - 
  - 
  (57,804)
Changes in non-controlling interest
  - 
  - 
  - 
  (80)
  (80)
Balance as of March 31, 2020
  42,822 
  202 
  (13)
  (246)
  42,765 

(1)  See Note 17 to the Annual Financial Statements as of June 30, 2020.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
5
IRSA Propiedades Comerciales S.A.
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the nine-month periods ended March 31, 2021 and 2020
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
  03.31.21 
  03.31.20 
Operating activities:
 
    
    
Cash generated from operations
15
  3,133 
  7,004 
Income tax paid
 
  (26)
  (146)
Net cash generated from operating activities
 
  3,107 
  6,858 
 
    
    
Investing activities:
 
    
    
Capital contributions in associates and joint ventures
 
  (26)
  (55)
Changes in non-controlling interest in subsidiaries
 
  (53)
  - 
Acquisition of investment properties
 
  (3,317)
  (1,461)
Acquisition of property, plant and equipment
 
  (134)
  (144)
Advance payments
 
  (47)
  (1,325)
Acquisition of intangible assets
 
  (9)
  (32)
Acquisitions of investments in financial assets
 
  (9,874)
  (13,278)
Proceeds from investments in financial assets
 
  15,469 
  15,182 
Loans granted
 
  - 
  (1,286)
Loans granted to related parties
 
  (12,959)
  (5,960)
Loans payment received from related parties
 
  335 
  902 
Proceeds from sales of investment properties
 
  15,976 
  24 
Collection of financial assets interests and dividends
 
  542 
  612 
Dividends received
 
  - 
  216 
Net cash generated from/ (used in) investing activities
 
  5,903 
  (6,605)
 
    
    
Financing activities:
 
    
    
Repurchase of non-convertible notes
 
  (203)
  (691)
Sales of non-convertible notes in portfolio
 
  634 
  - 
Borrowings obtained
 
  2,243 
  13,632 
Payment of borrowings
 
  (2,851)
  (13,832)
Payment of non-convertible notes
 
  (12,765)
  - 
Payment of leases liabilities
 
  (28)
  (45)
Payment of derivative financial instruments
 
  (476)
  (609)
Proceeds from derivative financial instruments
 
  57 
  609 
Payment of interest
 
  (3,818)
  (3,872)
Dividends paid
 
  (2,332)
  (990)
Dividends paid to non-controlling shareholders
 
  - 
  (124)
Short-term loans, net
 
  4,814 
  967 
Net cash used in by financing activities
 
  (14,725)
  (4,955)
Net decrease in cash and cash equivalents
 
  (5,715)
  (4,702)
Cash and cash equivalents at beginning of the period
13
  6,263 
  8,124 
Foreign exchange gain on cash and fair value result for cash equivalents
 
  44 
  383 
Inflation adjustment
 
  (34)
  (50)
Cash and cash equivalents at end of the period
13
  558 
  3,755 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
6
IRSA Propiedades Comerciales S.A.
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
Group’s business and general information
 
IRSA PROPIEDADES COMERCIALES S.A. (“IRSA Propiedades Comerciales” or “the Company”) is an Argentine real estate company mainly engaged in holding, leasing, managing, developing, operating and acquiring shopping malls and office buildings and holds a predominant position within the Argentine market. IRSA Propiedades Comerciales was incorporated in 1889 under the name Sociedad Anonima Mercado de Abasto Proveedores (SAMAP) and until 1984 operated the main fresh product market in the Autonomous City of Buenos Aires. SAMAP’s core asset was the historical building of Mercado de Abasto, which served as site of the market from 1889 until 1984, when a sizable part of its operations was interrupted.
 
Since the Company was acquired by IRSA Inversiones y Representaciones Sociedad Anónima (hereinafter, IRSA) in 1994, it has grown through a series of acquisitions and development projects that resulted in a corporate reorganization pursuant to which the company was renamed Alto Palermo S.A. which was subsequently changed to our current denomination.
 
As of the end of these Unaudited Condensed Interim Consolidated Financial Statements (hereinafter, Financial Statements), the Company operates 335,893 square meters (sqm) in 14 shopping malls, 114,475  sqm in 7 premium offices and an extensive land reserve for future commercial developments; operates and holds a majority interest (with the exception of La Ribera Shopping Center, of which it has a 50% ownership interest) in a portfolio of 14 shopping malls in Argentina, six of which are located in the Autonomous City of Buenos Aires (Abasto Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot Baires Shopping and Distrito Arcos), two in Buenos Aires province (Alto Avellaneda and Soleil Premium Outlet) and the rest are situated in different provinces (Alto Noa in the City of Salta, Alto Rosario in the City of Rosario, Mendoza Plaza in the City of Mendoza, Córdoba Shopping Villa Cabrera in the City of Córdoba, Alto Comahue in the City of Neuquén and La Ribera Shopping in the City of Santa Fe). The Company also owns the historic building where the Patio Olmos Shopping Mall is located, operated by a third party.
 
The Company’s shares are traded on the Buenos Aires Stock Exchange (MERVAL: IRCP) and in United States of America on the NASDAQ (NASDAQ: IRCP).
 
IRSA Propiedades Comerciales and its subsidiaries are hereinafter referred to jointly as "the Group". Our main shareholder and parent Company is IRSA and Inversiones Financieras del Sur S.A. is our ultimate parent Company.
 
These Financial Statements have been approved by the Board of Directors to be issued on May 6, 2021.
 
2.            
Summary of significant accounting policies
 
2.1.            
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” and therefore must be read together with the Group's Annual Consolidated Financial Statements as of June 30, 2020 prepared in accordance with IFRS. Likewise, these Financial Statements include additional information required by Law No. 19,550 and / or CNV regulations. This information is included in the notes to these Financial Statements, as allowed by IFRS.
 
These Financial Statements for the interim of nine-month periods ended March 31, 2021 and 2020 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years. 
 
 
 
7
IRSA Propiedades Comerciales S.A.
 
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the Financial Statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated for non-monetary items. This requirement also includes the comparative information of the Financial Statements. 
 
In order to conclude on whether an economy is categorized as a hyperinflationary, in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approaches to or exceeds 100%. Accumulated inflation in Argentina in three years has been over 100%. For this reason, in accordance with IAS 29, the Argentine economy must be considered as a hyperinflationary economy starting July 1, 2018.  
 
In relation to the inflation index to be used and according to FACPCE Resolution No. 539/18, the inflation index is determinated based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of Consumer Price indices (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) will be considered. The table below shows the evolution of this index during the nine months period ended March 31, 2021, according to official statistics by Argentine Institute of Statistics and Census (INDEC) and following the guidelines described in Resolution 539/18: 
 
Price variation
 
03.31.21 (nine months) 
 
 
  35%
 
  As a consequence of the aforementioned, these Financial Statements as of March 31, 2021 were restated in accordance with IAS 29. 
 
2.2.
Significant accounting policies
 
The accounting policies adopted for these Financial Statements are consistent with those used in the preparation of information under IFRS as described in Note 2 to the Annual Financial Statements as of June 30, 2020.
 
2.3.
Comparability of information
 
The amounts as of June 30, 2020 and March 31, 2020, which are disclosed for comparative purposes, arise from the Financial Statements at said dates restated in accordance with IAS 29. Certain figures have been reclassified for comparison purposes in these Financial Statements.
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires the Group’s Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these Financial Statements. In the preparation of these Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the Annual Consolidated Financial Statements of the information are described in Note 3 as of June 30, 2020, except for what is mentioned in Note 27 to these Financial Statements.
 
3.
Seasonal effects on operations
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by tenants. During summertime (January and February), the tenants of shopping mall experience the lowest sales levels in comparison with the winter holidays (July) and during the period of Christmas’ Seasons (December) when they tend to record peaks of sales. Apparel stores generally change their collections during Spring and Autumn, which impacts positively on shopping mall sales. Sale discounts at the end of each season also impact the business. Consequently, a higher level of revenues is generally expected in shopping mall operations during the second half of the year.
 
 
8
IRSA Propiedades Comerciales S.A.
 
 
4.
Acquisitions and disposals
 
Sale of Boston Tower building
 
               On July 15, 2020, IRSA Propiedades Comerciales has signed a bill of sale with possession of a medium-height floor of Boston Tower located at 265 Della Paolera in Catalinas District in the Autonomous City of Buenos Aires for a total area of ​​approximately 1,247 square meters and 5 parking lots located in the building.
 
The price of the transaction was ARS 600 million (USD 6.7 million).
 
On August 25, 2020, IRSA Propiedades Comerciales has sold and transferred 5 floors of the Boston Tower located at 265 Della Paolera in the Catalinas District in the Autonomous City of Buenos Aires for a gross rental area of ​​approximately 6,235 square meters and 25 parking lots located in the building.
 
The price of the transaction was ARS 3,221 million (USD 34.7 million).
 
On November 5, 2020, IRSA Propiedades Comerciales has signed a bill of sale with possession of 4 floors of the Boston Tower located at 265 Della Paolera in the Catalinas District in the Autonomous City of Buenos Aires for a gross rental area of ​​approximately 3,892 square meters and 15 parking lots located in the building.
 
The price of the transaction was ARS 2,047 million (USD 22.9 million).
 
On November 12, 2020, IRSA Propiedades Comerciales has signed with an unrelated third party a bill of sale with possession of 3 floors of the Boston Tower located at 265 Della Paolera in the Catalinas District in the Autonomous City of Buenos Aires for a gross rental area of ​​approximately 3,266 square meters, a commercial space located on the ground floor of approximately 225 square meters and 15 parking lots located in the building.
 
The price of the transaction was ARS 1,718 million (USD 19.1 million).
 
Sale of Bouchard building
 
On July 30, 2020 IRSA Propiedades Comerciales has sold the entire “Bouchard 710” building, located in the Plaza Roma district of the Autonomous City of Buenos Aires, to an unrelated third party. The tower consists of 15,014 m2 of gross rental area on 12 office floors and 116 parking lots.
 
The price of the transaction was ARS 7,923 million (USD 87 million).
 
Pareto S.A. – Shareholding increase
 
On July 31, 2020, 25,630 common shares with of par value ARS 1.00 were acquired, representing 22% of the capital share of Pareto S.A. As a result of this transaction, the ownership of IRSA Propiedades Comerciales on Pareto amounts to 91.96%.
 
The price of the transaction was ARS 67 million (USD 0.5 million).
 
Acquisition of Hudson Property
 
On December 11, 2020, the purchase bill of the property called Casonas located in Hudson, Berazategui Party, was signed paying the remaining balance of 90% for USD 1 million. The initial 10% had been paid during the year ended June 30, 2018.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Consolidated Financial Statements as of June 30, 2020. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
 
 
9
IRSA Propiedades Comerciales S.A.
 
 
Since June 30, 2020 as of the date of this Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities of the Group except for that the indicated in Note 27. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Group’s financial instruments.
 
6.
Segment reporting
 
The following is a summary analysis of the Group's business segments, corresponding to the periods ended March 31, 2021 and 2020. Additionally, a reconciliation between results of operations corresponding to segment information and the results of operations as per the Statements of Income and Other Comprehensive Income and total assets by segment and total assets according to the statement of financial position. The information by segments has been prepared and classified according to the businesses in which the Group carries out its activities, which are described in Note 6 of the Annual Consolidated Financial Statements as of June 30, 2020.
 
 
 
10
IRSA Propiedades Comerciales S.A.
 
 
 
 
    03.31.21                                                            
 
   Shopping Malls   
   Offices   
   Sales and developments   
   Others   
   Total segment reporting   
   Adjustment for expenses and collective promotion funds   
   Adjustment for share in (profit) / loss of joint ventures   
   Total as per Statement of Comprehensive Income/Statement of Financial Position   
Revenues
  3,748 
  1,865 
  68 
  20 
  5,701 
  2,008 
  (33)
  7,676 
Operating costs
  (498)
  (147)
  (41)
  (146)
  (832)
  (2,169)
  45 
  (2,956)
Gross profit / (loss)
  3,250 
  1,718 
  27 
  (126)
  4,869 
  (161)
  12 
  4,720 
Net (loss) / gain from fair value adjustments in investment properties
  (9,697)
  (148)
  (769)
  34 
  (10,580)
  - 
  (99)
  (10,679)
General and administrative expenses
  (1,077)
  (274)
  (106)
  (38)
  (1,495)
  - 
  5 
  (1,490)
Selling expenses
  (188)
  (110)
  (554)
  (4)
  (856)
  - 
  12 
  (844)
Other operating results, net
  (92)
  (1)
  (7)
  - 
  (100)
  79 
  (2)
  (23)
(Loss)/ profit from operations
  (7,804)
  1,185 
  (1,409)
  (134)
  (8,162)
  (82)
  (72)
  (8,316)
Share of (loss)/ profit of associates and joint ventures
  - 
  - 
  - 
  (974)
  (974)
  - 
  38 
  (936)
(Loss)/ profit before financing and taxation
  (7,804)
  1,185 
  (1,409)
  (1,108)
  (9,136)
  (82)
  (34)
  (9,252)
Investment properties
  57,235 
  67,434 
  14,581 
  136 
  139,386 
  - 
  (4,222)
  135,164 
Property, plant and equipment
  282 
  1,008 
  - 
  - 
  1,290 
  - 
  (3)
  1,287 
Trading properties
  - 
  - 
  251 
  - 
  251 
  - 
  - 
  251 
Goodwill
  14 
  42 
  - 
  122 
  178 
  - 
  (56)
  122 
Right to receive units (barters)
  - 
  - 
  1,046 
  - 
  1,046 
  - 
  - 
  1,046 
Inventories
  43 
  - 
  - 
  - 
  43 
  - 
  (1)
  42 
Investments in associates and joint ventures
  - 
  - 
  - 
  2,069 
  2,069 
  - 
  3,264 
  5,333 
Operating assets
  57,574 
  68,484 
  15,878 
  2,327 
  144,263 
  - 
  (1,018)
  143,245 
 
    
    
    
    
    
    
    
    
 
    
    
    
    
    
    
    
    
 
    
    
    
    
    
    
    
    
 
 
 
    03.31.20                                                            
 
   Shopping Malls   
   Offices   
   Sales and developments   
   Others   
   Total segment reporting   
   Adjustment for expenses and collective promotion funds   
   Adjustment for share in (profit) / loss of joint ventures   
   Total as per Statement of Comprehensive Income/Statement of Financial Position   
Revenues
  7,625 
  2,422 
  420 
  82 
  10,549 
  3,552 
  (79)
  14,022 
Operating costs
  (619)
  (142)
  (110)
  (90)
  (961)
  (3,680)
  44 
  (4,597)
Gross profit / (loss)
  7,006 
  2,280 
  310 
  (8)
  9,588 
  (128)
  (35)
  9,425 
Net (loss) / gain from fair value adjustments in investment properties
  (5,294)
  4,751 
  1,363 
  77 
  897 
  - 
  (364)
  533 
General and administrative expenses
  (885)
  (277)
  (50)
  (124)
  (1,336)
  - 
  9 
  (1,327)
Selling expenses
  (578)
  (84)
  (64)
  (8)
  (734)
  - 
  21 
  (713)
Other operating results, net
  (9)
  (25)
  (3)
  95 
  58 
  82 
  24 
  164 
Profit/ (loss) from operations
  240 
  6,645 
  1,556 
  32 
  8,473 
  (46)
  (345)
  8,082 
Share of profit of associates and joint ventures
  - 
  - 
  - 
  92 
  92 
  - 
  241 
  333 
Profit/ (loss) before financing and taxation
  240 
  6,645 
  1,556 
  124 
  8,565 
  (46)
  (104)
  8,415 
Investment properties
  63,831 
  46,264 
  9,648 
  364 
  120,107 
  - 
  (4,126)
  115,981 
Property, plant and equipment
  318 
  352 
  - 
  - 
  670 
  - 
  (3)
  667 
Trading properties
  - 
  - 
  237 
  - 
  237 
  - 
  - 
  237 
Goodwill
  14 
  42 
  - 
  122 
  178 
  - 
  (56)
  122 
Right to receive units (barters)
  - 
  - 
  1,022 
  - 
  1,022 
  - 
  - 
  1,022 
Inventories
  53 
  - 
  - 
  - 
  53 
  - 
  (1)
  52 
Investments in associates and joint ventures
  - 
  - 
  - 
  3,181 
  3,181 
  - 
  3,195 
  6,376 
Operating assets
  64,216 
  46,658 
  10,907 
  3,667 
  125,448 
  - 
  (991)
  124,457 
 
 
 
11
IRSA Propiedades Comerciales S.A.
 
7.
Investments in associates and joint ventures
 
The table below lists information about the Group’s investments in associates and joint ventures:
 

 
% of ownership interest held by non-controlling interests
 
 
Value of Group’s interest in equity
 
 
Group’s interest in comprehensive income
 
Name of the entity
  03.31.21 
  06.30.20 
  03.31.21 
  06.30.20 
  03.31.21 
  03.31.20 
Joint Ventures
    
    
    
    
    
    
Quality Invest S.A.
  50.00%
  50.00%
  2,954 
  2,844 
  83 
  261 
Nuevo Puerto Santa Fe S.A.
  50.00%
  50.00%
  310 
  356 
  (45)
  (20)
La Rural S.A.(2)
  50.00%
  50.00%
  234 
  275 
  (40)
  118 
Associates
    
    
    
    
    
    
TGLT S.A.(4)(6)(7)
  27.82%
  30.20%
  1,835 
  2,788 
  (953)
  (25)
Others associates (3)
  - 
  - 
  - 
  13 
  - 
  (14)
Total interests in associates and joint ventures
    
    
  5,333 
  6,276 
  (955)
  320 
 
 
The table below lists information of the latest Financial Statements issued by associates and joint ventures:
 
 



   
 
Last Financial Information issued
 
Name of the entity
Place of business / Country of incorporation
Main activity
 
Common shares
 
 
Share capital (nominal value)
 
 
Income / (loss) for the period
 
 
Equity
 
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quality Invest S.A. (2)
Argentina
Real estate
  203,158,129 
  406 
  167 
  5,825 
Nuevo Puerto Santa Fe S.A. (1)(2)
Argentina
Real estate
  138,750 
  28 
  (90)
  593 
La Rural S.A. (2)
Argentina
Event organization and others
  714,498 
  1 
  (64)
  378 
Associates
 
 
    
    
    
    
TGLT S.A. (4)(5)(7)
Argentina
Real estate
  257,320,997 
  925 
  (2,630)
  5,497 
 
 
(1) Nominal value per share ARS 100.
(2) Correspond to profit/ (loss) for the nine-month period ended at March 31, 2021 and 2020, respectively.
(3) Represents other individually non-significant associates.
(4) See Note 4 to the Annual Financial Statements as of June 30, 2020.
(5) Correspond to loss for the year ended at March 31, 2021.
(6) Includes ARS (19) in other comprehensive income. For the purpose of the valuation of the investment in the Company, it has been considered the financial information prepared by TGLT S.A..
(7) As of March 31 IRSA Propiedades Comerciales S.A. transferred to PointArgentum MasterFund LP, 1,478,788 ADS from TGLT S.A. (equivalent to 22,181,818 ordinary shares) in accordance with the provisions of the share subscription carried out in August 2019. As a consequence of this transaction, IRSA CP's participation in TGLT S.A. went from 30.20% to 27.8%.
 
Changes in the Group’s investments in associates and joint ventures for the period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
  03.31.21 
  06.30.20 
Beginning of the period/ year
  6,276 
  3,107 
(Loss)/ profit sharing, net
  (936)
  241 
Dividends
  - 
  (52)
Other comprehensive loss
  (19)
  (29)
Reclassification to financial instruments (ii)
  (14)
  - 
Acquisition of interest in associates (i)
  - 
  2,945 
Irrevocable contributions (Note 24)
  26 
  64 
End of the period/ year
  5,333 
  6,276 
 
(i) See Note 4 to the Annual Financial Statements as of June 30, 2020.
(ii) Corresponds to the reclassification to the Avenida Inc. investment due to decrease of the share ownership below 5%.
 
 
 
12
IRSA Propiedades Comerciales S.A.
 
 
8.
Investment properties
 
Changes in the Group’s investment properties for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
 
Shopping Malls
 
 
Office and Other rental properties
 
 
Undeveloped parcels of land
 
 
Properties under development
 
 
Others
 
  03.31.21 
  06.30.20 
Fair value at beginning of the period / year
  63,585 
  78,872 
  13,901 
  2,592 
  102 
  159,052 
  116,719 
Additions (iv)
  248 
  2,798 
  60 
  203 
  - 
  3,309 
  12,175 
Capitalized lease costs
  5 
  10 
  - 
  - 
  - 
  15 
  27 
Depreciation of capitalized lease costs (i)
  (5)
  (3)
  - 
  - 
  - 
  (8)
  (20)
Transfers (vi)
  - 
  (549)
  - 
  - 
  - 
  (549)
  781 
Disposals (iii)
  - 
  (15,976)
  - 
  - 
  - 
  (15,976)
  (2,351)
Net (loss) / gain from fair value adjustment on investment properties (ii)
  (9,688)
  (1,688)
  620 
  43 
  34 
  (10,679)
  34,014 
Decrease due to loss of control (v)
  - 
  - 
  - 
  - 
  - 
  - 
  (2,293)
Fair value at end of the period / year
  54,145 
  63,464 
  14,581 
  2,838 
  136 
  135,164 
  159,052 
 
 
(i) As of March 31, 2021 the depreciation charge was included in “Costs” in the amount of ARS 8 in the Statement of Income and Other Comprehensive Income (Note 21).
(ii) For the nine-month period ended March 31, 2021, the net loss from fair value adjustment on investment properties was ARS 10,679 million. The net impact of the values in Argentine pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
a)
Net loss of ARS 668.7 million due to the variation in the projected income growth rate and the conversion to dollars of the projected cash flow in Argentine pesos according to the projected exchange rate estimates used in the cash flow;
b)
Net gain of ARS12,612.4 million as a result of the conversion to Argentine pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period.
c)
An increase of 135 basis points in the discount rate, mainly caused by a rise in the country risk component of the WACC discount rate used to discount the cash flow, which generated a decrease in the value of shopping malls of ARS 6,151.6 million.
d)
In addition, for the impact of the inflation adjustment the Group reclassified by shopping malls ARS 16,615.0 million to Inflation adjustment.
e)
The value of our office buildings and other rental properties measured in real terms increased by 3.2% during the nine-month period as of March 31, 2021, due to a devaluation of the Argentine peso exceeding the inflation rate of the period.
 
(iii) Disposal of Torre Boston and Bouchard (Note 4).
(iv) Includes addition for the acquisition of the building "200 Della Paolera" according to the degree of progress of the construction work. See Note 4 to the Annual Consolidated Financial Statements as of June 30, 2020.
(v) See Note 4 to the Annual Consolidated Financial Statements as of June 30, 2020.
(vi) As of March 31, 2021 includes the transfer of the 24 th floor of Intercontinental Building from property, plant and equipment and the transfer of 77% of the 8 th floor surface of the building "200 Della Paolera" to property, plant and equipment. As of June 30, 2020 includes the transfer of 22nd and 23rd floor of the Intercontinental Building.
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
  03.31.21 
  03.31.20 
Revenues from rental and services (Note 20)
  5,601 
  10,054 
Expenses and collective promotion fund (Note 20)
  2,008 
  3,552 
Rental and services costs (Note 21)
  (2,900)
  (4,487)
Net unrealized gain from fair value adjustment on investment properties
  (9,290)
  465 
Net realized gain from fair value adjustment on investment properties (i)(ii)
  9,737 
  759 
 
(i) As of March 31, 2021 includes ARS 4,899 for the sale of Torre Boston and ARS 4,838 for the sale of Bouchard 710. As of March 31, 2020 includes ARS 492 corresponding to the barter transaction of the Caballito Ferro land and ARS 267 for the deconsolidation of the La Maltería S.A land.
 
(ii) As of March 31, 2021, (ARS 1,389) corresponds to the realized result from fair value adjustment for the period ((ARS 965) for the sale of Torre Boston and (ARS 424) for the sale of Bouchard 710) and ARS11,125 for realized result from fair value adjustment made in previous years (ARS 5,864 for the sale of Torre Boston and ARS 5,261 for the sale of Bouchard 710). As of March 31, 2020 ARS 68 corresponds to net realized fair value adjustment on investment properties for the period (which includes the barter transaction of the Caballito Ferro land) and ARS 691 corresponds to the realized fair value adjustment made in previous years (ARS 424 corresponding to the barter transaction of the Caballito Ferro land and ARS 267 for the deconsolidation of the La Maltería SA land).
 
Valuation techniques are described in Note 9 to the Annual Financial Statements as of June 30, 2020. There were no changes to the valuation techniques. The Group has reassessed the assumptions at the end of the period, incorporating the effect of the changes in macroeconomics conditions.
 
 
13
IRSA Propiedades Comerciales S.A.
 
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
 
Other buildings and facilities
 
 
Furniture and fixtures
 
 
 Machinery and equipment
 
 
 Vehicles
 
 
Others
 
  03.31.21 
  06.30.20 
Costs
  529 
  392 
  2,008 
  26 
  1 
  2,956 
  2,998 
Accumulated depreciation
  (355)
  (266)
  (1,832)
  (26)
  - 
  (2,479)
  (2,356)
Net book amount at beginning of the period / year
  174 
  126 
  176 
  - 
  1 
  477 
  642 
Additions
  66 
  28 
  40 
  - 
  - 
  134 
  216 
Disposals
  - 
  - 
  (2)
  - 
  - 
  (2)
  (10)
Transfers
  766 
  - 
  - 
  - 
  - 
  766 
  (247)
Depreciation charges (i)
  (21)
  (16)
  (51)
  - 
  - 
  (88)
  (123)
Net loss from fair value adjustment
  - 
  - 
  - 
  - 
  - 
  - 
  (1)
Net book amount at end of the period / year
  985 
  138 
  163 
  - 
  1 
  1,287 
  477 
Costs
  1,361 
  420 
  2,046 
  26 
  1 
  3,854 
  2,956 
Accumulated depreciation
  (376)
  (282)
  (1,883)
  (26)
  - 
  (2,567)
  (2,479)
Net book amount at end of the period / year
  985 
  138 
  163 
  - 
  1 
  1,287 
  477 
 
(i) On March 31, 2021 depreciation charges were included in “Costs” in the amount of ARS 65, in “General and administrative expenses” in the amount of ARS 22 and in “Selling expenses” in the amount of ARS 1, in the Statement of Income and Other Comprehensive Income (Note 21).
 
10.
Trading properties
 
Changes in in the Group’s trading properties for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
 
Completed properties
 
 
Undeveloped sites
 
  03.31.21 
  06.30.20 
Net book amount at beginning of the period / year
  21 
  234 
  255 
  242 
Additions (ii)
  - 
  7 
  7 
  21 
Disposals (i)
  (11)
  - 
  (11)
  (26)
Transfers
  - 
  - 
  - 
  18 
Net book amount at end of the period / year
  10 
  241 
  251 
  255 
Non - current
    
    
  247 
  246 
Current
    
    
  4 
  9 
Total
    
    
  251 
  255 
 
(i)
As of March 31, 2021 it corresponds to the sale of two apartments of the Astor Berutti building and as of June 30, 2020 it corresponds to the barter disposal of “Torre 1” on the airspace of the Coto Supermarket. (See Note 4 to the Annual Consolidated Financial Statements as of June 30, 2020).
(ii)
Corresponds to the addition of Cordoba lands.
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
 
Goodwill
 
 
Software
 
 
Right to receive units (Barters) (ii)
 
 
Others
 
  03.31.21 
  06.30.20 
Costs
  - 
  767 
  1,258 
  85 
  2,110 
  1,320 
Accumulated amortization
  122 
  (562)
  (207)
  (85)
  (732)
  (534)
Net book amount at beginning of the period / year
  122 
  205 
  1,051 
  - 
  1,378 
  786 
Additions
  - 
  9 
  - 
  - 
  9 
  883 
Disposals
  - 
  - 
  - 
  - 
  - 
  (6)
Transfers
  - 
  - 
  - 
  - 
  - 
  (87)
Amortization charge (i)
  - 
  (57)
  (5)
  - 
  (62)
  (198)
Net book amount at end of the period / year
  122 
  157 
  1,046 
  - 
  1,325 
  1,378 
Costs
  - 
  776 
  1,258 
  85 
  2,119 
  2,110 
Accumulated amortization
  122 
  (619)
  (212)
  (85)
  (794)
  (732)
Net book amount at end of the period / year
  122 
  157 
  1,046 
  - 
  1,325 
  1,378 
 
 
(i) On March 31, 2021 amortization charges were included in “Costs” in the amount of ARS 13, and in “General and administrative expenses” in the amount of ARS 49 in the Statement of Income and Other Comprehensive Income (Note 21).
(ii) Corresponds to in kind receivables representing the right to receive residential apartments in the future under barter transactions.
 
 
14
IRSA Propiedades Comerciales S.A.
 
 
12.
 Rights of use assets
 
 Changes in the Group´s Rights of use assets for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
  03.31.21 
  06.30.20 
Convention center
  187 
  198 
Stadium DirecTV Arena
  535 
  555 
Machinery and equipment
  13 
  17 
Shopping malls
  10 
  10 
Total rights of use assets
  745 
  780 
Non-current
  745 
  780 
Total
  745 
  780 
Results
    
    
 
  03.31.21 
  03.31.20 
Convention center
  (12)
  (10)
Stadium DirecTV Arena
  (19)
  (16)
Machinery and equipment
  (32)
  (8)
Total amortizations and depreciation (i)
  (63)
  (34)
 
(i)
On March 31, 2021 amortization charges were included in “Costs” in the amount of ARS 43, in “General and administrative expenses” in the amount of ARS 19 and in “Selling expenses” in the amount of ARS 1 in the Statement of Income and Other Comprehensive Income (Note 21).
 
13.
Financial instruments by category
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 14 to the Financial Statements as of June 30, 2020.
 
Financial assets and financial liabilities as of March 31, 2021 are as follows:
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
 March 31, 2020
 
 
 
 
 Level 1
 
 
 Level 2
 
 
 
 
 
 
 
 
 
 
 Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Trade and other receivables (excluding allowance for doubtful accounts) (Note 14)
  12,086 
  - 
  - 
  12,086 
  2,538 
  14,624 
 Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  286 
  - 
  286 
  - 
  286 
  - Mutual funds
  10 
  - 
  - 
  10 
  - 
  10 
  - Bonds
  - 
  7,931 
  - 
  7,931 
  - 
  7,931 
 Derivative financial instruments
    
    
    
    
    
    
  - Foreign-currency future contracts
  - 
  3 
  6 
  9 
  - 
  9 
 Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at banks and on hand
  500 
  - 
  - 
  500 
  - 
  500 
  - Short- term investments
  - 
  58 
  - 
  58 
  - 
  58 
Total
  12,596 
  8,278 
  6 
  20,880 
  2,538 
  23,418 
 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  1,539 
  - 
  - 
  1,539 
  5,983 
  7,522 
Derivative financial instruments
    
    
    
    
    
    
 - Foreign-currency future contracts
  - 
  4 
  - 
  4 
  - 
  4 
 - Swaps of interest rate (ii)
  - 
  - 
  71 
  71 
  - 
  71 
Borrowings (Note 17)
  41,219 
  - 
  - 
  41,219 
  - 
  41,219 
Total
  42,758 
  4 
  71 
  42,833 
  5,983 
  48,816 
 
 
 
 
15
IRSA Propiedades Comerciales S.A.
 
 
 
Group´s financial assets and financial liabilities as of June 30, 2020 were as follows:
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
June 30, 2020
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding allowance for doubtful accounts) (Note 14)
  10,896 
  - 
  - 
  10,896 
  2,088 
  12,984 
Investments in financial assets:
    
    
    
    
    
    
  - Public companies’ securities
  - 
  285 
  - 
  285 
  - 
  285 
  - Mutual funds
  - 
  84 
  1,096 
  1,180 
  - 
  1,180 
  - Bonds
  - 
  7,021 
  - 
  7,021 
  - 
  7,021 
Derivative financial instruments
    
    
    
    
    
    
  - Foreign-currency future contracts
  - 
  - 
  9 
  9 
  - 
  9 
Cash and cash equivalents:
    
    
    
    
    
    
  - Cash at banks and on hand
  3,767 
  - 
  - 
  3,767 
  - 
  3,767 
  - Short- term investments
  87 
  2,409 
  - 
  2,496 
  - 
  2,496 
Total
  14,750 
  9,799 
  1,105 
  25,654 
  2,088 
  27,742 
 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Financial liabilities at fair value through profit or loss
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  1,628 
  - 
  1,628 
  4,870 
  6,498 
Derivative financial instruments
    
    
    
    
    
 - Foreign-currency future contracts
  - 
  29 
  29 
  - 
  29 
 - Swaps of interest rate (ii)
  - 
  128 
  128 
  - 
  128 
Borrowings (excluding finance leases liabilities) (Note 17)
  52,903 
  - 
  52,903 
  - 
  52,903 
Total
  54,531 
  157 
  54,688 
  4,870 
  59,558 
 
(i)
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 17).
(ii)
The maturity date is February 16, 2023 and it is associated with the loan obtained through its subsidiary, Panamerican Mall S.A, with the purpose of paying for the work that is being carried out at the Polo Dot.
 
The valuation models used by the Group for the measurement at different levels of hierarchy are no different from those used as of June 30, 2020.
 
The Group uses a range of valuation models for the measurement of Level 2 instruments, details of which may be obtained from the following table. When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods.
 
 
  Description
  Pricing model
  Parameters
  Fair value hierarchy
   Range   
  Foreign-currency contracts
  Present value method - Theoretical price
Underlying asset price (Money market curve); Interest curve
  Level 2
  - 
 
 
Foreign exchange curve
 
    
Swaps of interest rate
Discounted cash flow
Interest rate futures
Level 2
  - 
 
    
Investments in financial assets
NAV - Theoretical Price
Value is determinated based on the company´s shares in equity funds based on its Financial Statements, which are based on fair value, or evaluations of its investment.
Level 2
  - 
 
    
 
    
 
As of March 31, 2021, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group, except for what is indicated in Note 27.
 
 
16
IRSA Propiedades Comerciales S.A.
 
 
14.
Trade and other receivables
 
The following table shows the amounts of Group's trade and other receivables as of March 31, 2021 and June 30, 2020:
 
 
  03.31.21 
  06.30.20 
Lease and services receivables
  1,539 
  1,578 
Post-dated checks
  494 
  408 
Averaging of scheduled rent escalation
  1,230 
  890 
Debtors under legal proceedings
  435 
  545 
Property sales receivables
  17 
  22 
Consumer financing receivables
  16 
  22 
Less: allowance for doubtful accounts
  (662)
  (837)
Total trade receivables
  3,069 
  2,628 
Loans
  1,377 
  1,430 
Advance payments
  585 
  690 
Others (*)
  268 
  298 
Prepayments
  439 
  298 
Other tax receivables
  284 
  210 
Expenses to be recovered
  32 
  56 
Guarantee deposit
  1 
  3 
Total other receivables
  2,986 
  2,985 
Related parties (Note 24)
  7,907 
  6,534 
Total trade and other receivables
  13,962 
  12,147 
Non-current
  8,243 
  6,895 
Current
  5,719 
  5,252 
Total
  13,962 
  12,147 
 
 (*) Includes ARS 231 and ARS 246 as of March 31, 2021 and June 30, 2020, respectively, consistent with the assumption of debt with the State Assets Administration Agency (AABE). (Note 17)
 
Movements on the Group’s allowance for doubtful accounts and other receivables are as follows:
 
 
  03.31.21 
  06.30.20 
Beginning of the period/ year
  837 
  518 
Additions (i)
  216 
  439 
Unused amounts reversed (i)
  (198)
  (27)
Used during the year
  - 
  (3)
Inflation adjustment
  (193)
  (90)
End of the period / year
  662 
  837 
 
(i)
As of March 31, 2021 additions and unused amount reversed were charged to “Selling expenses”, in the amount of ARS 18 in the Statement of Income and Other Comprehensive Income (Note 21).
 
15.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Group’s operations for the nine-month periods ended March 31, 2021 and 2020:
 
 
Note
  03.31.21 
  03.31.20 
Net loss for the period
 
  (4,794)
  (2,384)
Adjustments:
 
    
    
Income tax
19
  (1,120)
  1,491 
Amortization and depreciation
21
  221 
  277 
Net loss/ (gain) from fair value adjustment on investment properties
8
  10,679 
  (533)
Gain from disposal of trading properties
 
  - 
  (345)
Disposals by concession maturity
 
  2 
  10 
Averaging of schedule rent escalation
20
  (639)
  (181)
Directors’ fees
24
  631 
  104 
Financial results, net
 
  (2,327)
  8,884 
Provisions and allowances
 
  62 
  218 
Share of loss/ (profit) of associates and joint ventures
7
  936 
  (333)
Changes in operating assets and liabilities
 
    
    
Decrease in inventories
 
  11 
  4 
Decrease/ (increase) in trading properties
 
  11 
  (21)
(Increase)/ decrease in trade and other receivables
 
  (1,093)
  1,263 
Decrease/ (increase) in trade and other payables
 
  552 
  (1,213)
Decrease/ (increase) in payroll and social security liabilities
 
  56 
  (175)
Uses of provisions
18
  (55)
  (62)
Net cash generated by operating activities before income tax paid
 
  3,133 
  7,004 
 
 
17
IRSA Propiedades Comerciales S.A.
 
 
 
 
  03.31.21 
  03.31.20 
Non-cash transactions
    
    
Increase in properties plant and equipment through a decrease in investment properties
  - 
  10 
Increase in investment properties through an increase in trade and other payables
  - 
  62 
Decrease in equity through an increase in borrowings (dividends)
  - 
  74 
Increase in rights of use assets through a decrease in properties plant and equipment
  - 
  29 
Increase in investment in financial assets through a decrease in investment in associates and joint ventures (dividends)
  - 
  39 
Increase in investment in associates and joint ventures through a decrease in investment in financial assets
  - 
  1,131 
Decrease in equity through an increase in trade and other payables (dividends)
  - 
  1 
Decrease in investment properties through an increase in intangible assets
  - 
  503 
Decrease in intangible assets through an increase in trade and other payables
  - 
  6 
Currency translation adjustment in associates
  19 
  13 
Decrease in trading properties through an increase in intangible assets
  - 
  334 
Increase in investment in financial assets through a decrease in trade and other receivables
  933 
  - 
Decrease in financial assets through a decrease in trade and other payables
  22 
  - 
Reclassification to financial instruments
  14 
  - 
Decrease in equity through a decrease trade and other receivables (Dividends)
  9,423 
  - 
Decrease in financial leases through an decrease in trade and other receivables
  9 
  - 
Decrease properties plant and equipment through an increase in equity
  163 
  - 
Decrease in property plant and equipment through an increase in tax payables
  54 
  - 
Decrease in investment propertyes through an increase in properties plant and equipment
  812 
  - 
Decrease in properties plant and equipment through an increase in investment properties
  263 
  - 
Increase in investment properties through a decrease in trade and other receivables
  7 
  - 
Increase in trading properties through a decrease in trade and other receivables
  7 
  - 
 
 
16.
Trade and other payables
 
The following table shows the amounts of Group's trade and other payables as of March 31, 2021 and June 30, 2020:
 
 
  03.31.21 
  06.30.20 
Rent and service payments received in advance
  1,262 
  1,688 
Admission rights
  969 
  1,377 
Accrued invoices
  352 
  354 
Trade payables
  468 
  400 
Tenant deposits
  89 
  135 
Payments received in advance
  117 
  42 
Total trade payables
  3,257 
  3,996 
Tax payable
  641 
  158 
Others
  205 
  213 
Other payments received in advance to be accrued
  73 
  95 
Tax payment plans
  7 
  11 
Total other payables
  926 
  477 
Related parties (Note 24)
  3,339 
  2,025 
Total trade and other payables
  7,522 
  6,498 
Non-current
  1,162 
  1,677 
Current
  6,360 
  4,821 
Total
  7,522 
  6,498 
 
 
17.
Borrowings
 
The following table shows the Group's borrowings as of March 31, 2021 and June 30, 2020:
 
 
 
Book Value at 03.31.21
 
 
Book Value at 06.30.20
 
 
Fair Value at 03.31.21
 
 
Fair Value at 06.30.20
 
Non-Convertible notes
  32,605 
  47,333 
  27,873 
  35,333 
Bank loans
  2,340 
  3,280 
  2,340 
  3,103 
Bank overdrafts
  5,528 
  1,894 
  5,528 
  1,894 
AABE Debts
  231 
  246 
  231 
  246 
Loans with non-controlling interests
  198 
  150 
  149 
  150 
Related parties (Note 24)
  317 
  - 
  327 
  - 
Total borrowings
  41,219 
  52,903 
  36,448 
  40,726 
Non-current
  33,897 
  35,981 
    
    
Current
  7,322 
  16,922 
    
    
Total
  41,219 
  52,903 
    
    
 
 
 
18
IRSA Propiedades Comerciales S.A.
 
 
18.
Provisions
 
The following table shows the movements in the Group's provisions at March 31, 2021 and June 30, 2020 categorized by type of provision:
 
 
 
Labor, legal and other claims
 
  03.31.21 
  06.30.20 
Balances at the beginning of the period / year
  156 
  156 
  155 
Inflation adjustment
  (47)
  (47)
  (59)
Increases (i)
  47 
  47 
  121 
Recovery (i)
  (3)
  (3)
  (50)
Used during the year
  (8)
  (8)
  (11)
Balances at the end of the period /year
  145 
  145 
  156 
Non-current
    
  69 
  98 
Current
    
  76 
  58 
Total
    
  145 
  156 
 
(i)
Increases and recovery provisions were charged to “Other operating results, net”, in the Statement of Income and Other Comprehensive Income (Note 22).
 
 
19.
Current and deferred income tax
 
The details of the Group’s income tax expense are as follows:
 
 
  03.31.21 
  03.31.20 
Current income tax
  (6)
  (33)
Deferred income tax
  1,126 
  (1,458)
Income tax - Profit/ (loss)
  1,120 
  (1,491)
 
 
Changes in the deferred tax account are as follows:
 
 
  03.31.21 
  06.30.20 
Beginning of the period/ year
  (32,163)
  (25,286)
Income tax
  1,126 
  (7,240)
Decrease due to loss of control
  - 
  486 
Appraisal surplus reserve
  (56)
  (123)
Period / year end
  (31,093)
  (32,163)
 
 
Below there is a reconciliation between the income tax recognized and that which would result from applying the prevailing tax rate to the profit before income tax:
 
 
  03.31.21 
  03.31.20 
Loss for the period before income tax at the prevailing tax rate
  1,774 
  268 
Tax effects of:
    
    
Rate change
  1,758 
  1,735 
Share of profit of associates and joint ventures
  (281)
  100 
Result by rate transparency
  55 
  144 
Result from sale of subsidiaries
  - 
  (550)
Expiration of carry-forwards
  (5)
  - 
Tax loss carry-forwards
  (78)
  (118)
Non-taxable, non-deductible items
  (19)
  13 
Difference between provisions and affidavits
  275 
  69 
Others
  75 
  (3)
Inflation adjustment
  125 
  (731)
Tax inflation adjustment
  (2,559)
  (2,418)
Income tax - Loss
  1,120 
  (1,491)
 
 
 
19
IRSA Propiedades Comerciales S.A.
 
 
20.
Revenues
 
 
  03.31.21 
  03.31.20 
Base rent
  3,058 
  6,113 
Contingent rent
  981 
  1,993 
Admission rights
  529 
  977 
Averaging of scheduled rent escalation
  639 
  181 
Others
  168 
  71 
Commissions
  107 
  203 
Property management fees
  99 
  118 
Parking fees
  20 
  398 
Total revenues from rentals and services
  5,601 
  10,054 
Sale of trading properties
  67 
  416 
Total revenues from sale of properties
  67 
  416 
Total revenues from sales, rentals and services
  5,668 
  10,470 
Expenses and collective promotion fund
  2,008 
  3,552 
Total revenues from expenses and collective promotion funds
  2,008 
  3,552 
Total revenues
  7,676 
  14,022 
 
21.
Expenses by nature
 
The Group disclosed expenses in the Statements of Income and Other Comprehensive Income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosure regarding expenses by nature and their relationship to the function within the Group.
 
 
 
Costs (ii)
 
 
General and administrative expenses
 
 
Selling expenses
 
  03.31.21 
  03.31.20 
Salaries, social security costs and other personnel administrative expenses (i)
  1,117 
  478 
  62 
  1,657 
  1,974 
Maintenance, security, cleaning, repairs and other
  949 
  94 
  1 
  1,044 
  1,709 
Taxes, rates and contributions
  312 
  26 
  530 
  868 
  891 
Directors' fees
  - 
  630 
  - 
  630 
  397 
Fees and payments for services
  63 
  110 
  218 
  391 
  258 
Advertising and other selling expenses
  268 
  - 
  8 
  276 
  712 
Amortization and depreciation (Notes 8, 9, 11 and 12)
  129 
  90 
  2 
  221 
  277 
Leases and expenses
  89 
  32 
  2 
  123 
  146 
Traveling, transportation and stationery
  12 
  9 
  3 
  24 
  55 
Bank expenses
  - 
  19 
  - 
  19 
  26 
Allowance for doubtful accounts (additions and unused amounts reversed) (Note 14)
  - 
  - 
  18 
  18 
  160 
Cost of sale of properties
  11 
  - 
  - 
  11 
  28 
Other expenses
  6 
  2 
  - 
  8 
  4 
Total expenses by nature 03.31.21
  2,956 
  1,490 
  844 
  5,290 
  - 
Total expenses by nature 03.31.20
  4,597 
  1,327 
  713 
  - 
  6,637 
 
(i)
For the nine-month period ended March 31, 2021, includes ARS 1,560 of Salaries, Bonuses and Social Security and ARS 97 of other concepts. For the nine-month period ended March 31, 2020, includes ARS 1,728 of Salaries, Bonuses and Social Security and ARS 246 of other concepts.
(ii)
For the nine-month period ended March 31, 2021, includes ARS 2,900 of Rental and services costs and ARS 56 of Cost of sales and developments. For the nine-month period ended March 31, 2020, includes ARS 4,487 of Rental and services costs and ARS 110 of Cost of sales and developments.
 
 
22.
Other operating results, net
 
 
  03.31.21 
  03.31.20 
Canon
  - 
  104 
Interest generated by operating credits
  69 
  78 
Management fees
  6 
  11 
Loss from disposals of property plant and equipment
  - 
  (4)
Loss from sale of subsidiaries, associates and joint ventures
  - 
  (8)
Others
  6 
  105 
Donations
  (60)
  (63)
Lawsuits (Note 18)
  (44)
  (59)
Total other operating results, net
  (23)
  164 
 
 
20
IRSA Propiedades Comerciales S.A.
 
 
23.
Financial results, net
 
 
  03.31.21 
  03.31.20 
- Interest income
  713 
  539 
Finance income
  713 
  539 
- Interest expense
  (3,231)
  (3,238)
- Others financial costs
  (384)
  (234)
Finance costs
  (3,615)
  (3,472)
Foreign exchange, net
  981 
  (4,998)
- Fair value gain/ (loss) of financial assets at fair value through profit or loss
  3,875 
  (1,470)
- Loss from derivative financial instruments
  (368)
  (52)
- (Loss)/ Gain from repurchase of non-convertible notes
  (17)
  125 
Other financial results
  4,471 
  (6,395)
 - Inflation adjustment
  1,769 
  20 
Total financial results, net
  3,338 
  (9,308)
 
 
 
21
IRSA Propiedades Comerciales S.A.
 
 
 
24.
Related parties transactions
 
The following is a summary of the balances with related parties:
 
Item
  03.31.21 
  06.30.20 
Trade and other receivables
  7,907 
  6,534 
Investments in financial assets
  7,168 
  7,541 
Trade and other payables
  (3,339)
  (2,025)
Borrowings
  (317)
  - 
Leases liabilities
  (8)
  - 
Total
  11,411 
  12,050 
 
 
Related parties
  03.31.21 
  06.30.20 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima (IRSA)
  (2,914)
  (1,499)
Received advances
 
  133 
  - 
Advances
 
  5,068 
  4,305 
 Non-convertible notes
 
  7,175 
  3,537 
 Loans granted
 
  184 
  192 
 Other receivables
 
  38 
  77 
 Corporate services
 
  - 
  17 
 Equity incentive plan
 
  5 
  13 
 Reimbursement of expenses
 
  1 
  - 
 Averaging
 
  6 
  14 
 Leases and/or rights to use space
 
  - 
  (1)
 Reimbursement of expenses to pay
 
  (2)
  (20)
 Equity incentive plan to pay
 
  14 
  - 
 Lease collections
Total direct parent company
  9,708 
  6,635 
 
Cresud S.A.CI.F. y A.
  2,090 
  2,141 
 Non-convertible notes
 
  (3)
  (3)
 Equity incentive plan to pay
 
  7 
  2 
 Leases and/or rights to use space
 
  (11)
  (1)
 Reimbursement of expenses to pay
 
  (172)
  (246)
 Corporate services to pay
Total direct parent company of IRSA
  1,911 
  1,893 
 
La Rural S.A.
  204 
  276 
 Dividends
 
  - 
  7 
 Leases and/or rights to use space
 
  (3)
  - 
 Leases and/or rights to use space to pay
 
  73 
  99 
 Loans granted
TGLT S.A.
  - 
  12 
 Other receivables
Other associates and joint ventures
  (8)
  - 
 Leases liabilities
 
  4 
  2 
 Reimbursement of expenses
 
  5 
  - 
 Borrowings
 
  7 
  12 
 Management fee
 
  1 
  - 
 Lease collections
 
  3 
  - 
 Leases and/or rights to use space
 
  - 
  (1)
 Leases and/or rights to use space to pay
Total associates and joint ventures
  286 
  407 
 
Directors
  (170)
  (171)
 Fees
Total Directors
  (170)
  (171)
 
IRSA International LLC
  - 
  365 
 Loans granted
 
  (28)
  - 
 Other payables
Epsilon Opportunities LP
  - 
  1,095 
 Mutual funds
Tyrus S.A.
  - 
  1,885 
 Loans granted
Centro Comercial Panamericano S.A.
  - 
  (50)
 Other payables
Helmir S.A.
  (268)
  - 
 Borrowings
OFC S.R.L.
  1 
  1 
 Other receivables
 
  (20)
  (28)
 Other payables
Others
  10 
  9 
 Reimbursement of expenses
 
  7 
  9 
 Leases and/or rights to use space
 
  10 
  - 
 Non-convertible notes
 
  (16)
  (2)
 Other payables
 
  29 
  5 
 Other receivables
 
  (49)
  - 
 Borrowings
 
  - 
  (2)
 Reimbursement of expenses to pay
 
  - 
  (1)
 Legal services
Total others
  (324)
  3,286 
 
Total at the end of the period/ year
  11,411 
  12,050 
 
 
 
22
IRSA Propiedades Comerciales S.A.
 
 
The following is a summary of the results with related parties:
 
Related parties
  03.31.21 
  03.31.20 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima (IRSA)
  46 
  77 
Corporate services
 
  715 
  (98)
Financial operations
 
  4 
  - 
Leases and/or rights to use space
Total direct parent company
  765 
  (21)
 
Cresud S.A.CI.F. y A.
  251 
  (63)
Financial operations
 
  20 
  11 
Leases and/or rights to use space
 
  (381)
  (411)
Corporate services
Total direct parent company of IRSA
  (110)
  (463)
 
TGLT S.A.
  - 
  48 
Financial operations
Other associates and joint ventures
  4 
  2 
Fees
 
  1 
  - 
Leases and/or rights to use space
Total associates and joint ventures
  5 
  50 
 
Directors
  (631)
  (397)
Fees
Senior Management
  (26)
  (29)
Fees
Total Directors
  (657)
  (426)
 
Banco de Crédito y Securitización
  54 
  59 
Leases and/or rights to use space
BHN Vida S.A
  10 
  12 
Leases and/or rights to use space
BHN Seguros Generales S.A.
  10 
  12 
Leases and/or rights to use space
IRSA Internacional LLC
  40 
  88 
Financial operations
Tyrus S.A
  168 
  - 
Financial operations
Estudio Zang, Bergel & Viñes
  (12)
  (25)
Fees
Others
  (20)
  17 
Leases and/or rights to use space
 
  - 
  12 
Fees
 
  1 
  5 
Financial operations
Total others
  251 
  180 
 
Total at the end of the period
  254 
  (680)
 
 
The following is a summary of the transactions with related parties:
 
Related parties
  03.31.21 
  03.31.20 
Description of transaction
Quality Invest S.A.
  26 
  55 
Irrevocable contributions granted
Total irrevocable contributions
  26 
  55 
 
Nuevo Puerto Santa Fe
  - 
  52 
Dividends received
Total dividends received
  - 
  52 
 
IRSA Inversiones y Representaciones S.A.
  9,126 
  868 
Dividends granted
Cresud S.A.
  395 
  16 
Dividends granted
E-commerce Latina S.A.
  159 
  13 
Dividends granted
Tyrus S.A.
  57 
  - 
Dividends granted
Total dividends granted
  9,737 
  897 
 
TGLT S.A.
  - 
  (1,814)
Sale of shares
Total sale of shares
  - 
  (1,814)
 
TGLT S.A.
  - 
  2,944 
Shares purchase
Total shares purchase
  - 
  2,944 
 
 
 
25.
CNV General Resolution N° 622/13
 
As required by Section 1, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 8 - Investment properties
 
Note 9 - Property, plant and equipment
Exhibit C - Equity investments
Note 7 - Investments in associates and joint ventures
Exhibit B - Intangible assets
Note 11 - Intangible assets
Exhibit D - Other investments
Note 13 - Financial instruments by category
Exhibit E - Provisions
Note 14 - Trade and other receivables
 
Note 18 - Provisions
Exhibit F - Cost of sales and services provided
Note 21 - Expenses by nature
 
Note 10 - Trading properties
Exhibit G - Foreign currency assets and liabilities
Note 26 - Foreign currency assets and liabilities
 
 
 
23
IRSA Propiedades Comerciales S.A.
 
 
 
26.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Items (1)
 
Amount (2)
 
 
Exchange rate (3)
 
  03.31.21 
  06.30.20 
Assets
 
 
 
 
 
 
    
    
Trade and other receivables
 
 
 
 
 
 
    
    
US Dollar
  19.90 
  91.80 
  1,827 
  2,098 
Euros
  0.17 
  103.07 
  18 
  23 
Trade and other receivables with related parties
    
    
    
    
US Dollar
  2.38 
  92.00 
  219 
  6,015 
Total trade and other receivables
    
    
  2,064 
  8,136 
Investments in financial assets
    
    
    
    
US Dollar
  7.59 
  91.80 
  697 
  764 
Investment in financial assets with related parties
    
    
    
    
US Dollar
  69.07 
  92.00 
  6,354 
  7,399 
Total investments in financial assets
    
    
  7,051 
  8,163 
Cash and cash equivalents
    
    
    
    
US Dollar
  5.10 
  91.80 
  468 
  3,728 
Total cash and cash equivalents
    
    
  468 
  3,728 
Total Assets
    
    
  9,583 
  20,027 
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  6.61 
  92.00 
  608 
  568 
Euros
  0.05 
  103.53 
  5 
  - 
Trade and other payables with related parties
    
    
    
    
US Dollar
  0.35 
  92.00 
  32 
  1 
Total trade and other payables
    
    
  645 
  569 
Borrowings
    
    
    
    
US Dollar
  378.83 
  92.00 
  34,852 
  50,366 
Borrowings with related parties
    
    
    
    
US Dollar
  3.43 
  92.00 
  316 
  - 
Total borrowings
    
    
  35,168 
  50,366 
Derivative financial instruments
    
    
    
    
US Dollar
  0.77 
  92.00 
  71 
  128 
Total derivative financial instruments
    
    
  71 
  128 
Leases liabilities
    
    
    
    
US Dollar
  7.95 
  92.00 
  731 
  718 
Leases liabilities with related parties
    
    
    
    
US Dollar
  0.09 
  92.00 
  8 
  - 
Total leases liabilities
    
    
  739 
  718 
Total Liabilities
    
    
  36,623 
  51,781 
 
(1) Considering foreign currencies those that differ from each one of the Group’s companies at each period/year-end.
(2)
Expressed in millions of foreign currency.
(3) Exchange rate of the Argentine Peso as of March 31, 2021 according to Banco Nación Argentina.
 
27.
Relevant events of the period
 
Payment of Non-convertible notes Class IV
 
On September 14, 2020, IRSA Propiedades Comerciales cancelled the Class IV Notes for a total of USD 140 million.
 
Ordinary and Extraordinary Shareholders’ Meeting
 
The Ordinary and Extraordinary Shareholders’ Meeting of IRSA Propiedades Comerciales, held on October 26, 2020, approved among others:
 
The share capital increase of ARS 53,997 million through the capitalization of the Inflation adjustment of share capital reserve for ARS 3,391 million, share premium for ARS 9,660, the special reserve CNV Resolution 609/2012 for ARS 9,164 million, the reserve for future dividends for ARS 31,632 and the special reserve for ARS 150 million.
 
The assignment of 5% of the income for the year amounting of ARS 854 million to the integration of the legal reserve.
 
The distribution of a dividend in the amount of ARS 9,700 million in proportion to the shareholdings of the shareholders, to be paid in cash.
 
The integration of the special reserve in the amount of ARS 6,535 million.
 
 
24
IRSA Propiedades Comerciales S.A.
 
 
The amounts are expressed in the closing currency as of June 30, 2020 as approved by the Ordinary and Extraordinary Shareholders' Meeting.
 
Economic context in which the company operates
 
The Group operates in a complex economic context, whose main economic variables have recently had strong volatility, both nationally and internationally.
 
The results of our operations may be affected by fluctuations in the inflation index and in the exchange rate of the Argentine peso against other currencies, specifically the dollar, changes in interest rates that have an impact on the cost of capital, changes in government policies, capital controls and other political or economic events both internationally and locally that affect the country.
 
On December 2019, a new strain of coronavirus (COVID-19) appeared in Wuhan, China. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. In response, countries have taken extraordinary measures to contain the spread of the virus, including imposing travel restrictions and closing borders, closing businesses deemed non-essential, instructing residents to practice social distancing, implementing quarantines, among other measures. The ongoing pandemic and these extraordinary government measures are affecting global economic activity, resulting in significant volatility in global financial markets.
 
On March 3, 2020, the first case of COVID-19 was registered in the country and until date more than 3,000,000 cases of infections had been confirmed in Argentina, by virtue of which the Argentinan Government implemented a series of sanitary measures which included social, preventive and mandatory isolation at the national level with the closure of non-essential activities, including shopping malls, as well as the suspension of flights and border closures, for much of the year 2020. Since October 2020, a large part of activities began to become more flexible, in line with a decrease in infections, although as of April 16, 2021, as a consequence of the sustained increase in registered cases, the Argentinan government, through Decrees 241/2021 and 287/2021 of the PEN , established restrictions on night-time activity and the closure of shopping malls in the Buenos Aires Metropolitan Area until May 21 inclusive, with 44% of the portfolio of the company in terms of ABL.
 
This series of measures affected a large part of Argentine companies, which experienced a fall in their income and a deterioration in the payment cycle. In this context, the Argentine government announced different measures aimed at alleviating the financial crisis of the companies affected by the COVID-19 pandemic. Likewise, it should be noted that, the stagnation of the Argentine economy it is accompanied by a context of international crisis as a consequence of the COVID-19 pandemic. In this scenario, a strong contraction of the Argentine economy is expected.
 
In addition, the government is challenged to achieve a successful debt renegotiation with the International Monetary Fund (IMF). In the event that Argentina achieves a favorable result and agrees to restructure its debt with the IMF, this could have a favorable impact on the Argentine economy, in the medium and long term.
 
At a local level, the following was observed:
 
In February 2021, the indicator called Monthly Estimator of Economic Activity (EMAE) reported by the National Institute of Statistics and Censuses (INDEC), registered a variation of (2.6%) compared to the same month of 2020, and from (1.0%) compared to the previous month.
 
The retail inflation for 2020 reached 42.65%. The study on market expectations prepared by the Argentine Central Bank in March 2021, called the Compilation of Market Expectations (REM), estimates an inflation of 46.0% for December 2021. REM analysts foresee that in 2021 the economic activity will increased in 6.7%.
 
Throughout the period from March 2020 to March 2021, the Argentine peso depreciated 42.7% against the US dollar according to the average wholesale exchange rate quoted by Banco de la Nación Argentina. Given the exchange restrictions since August 2019, as of March 31, 2021 there is an exchange gap of approximately 60% between the official price of the dollar and its price in parallel markets, which has an impact on the level of activity of the economy and affects the level of reserves of the Argentine Central Bank. Additionally, these exchange restrictions, or those that may be issued in the future, could affect the Group's ability to access the Single Exchange Free Market (MULC) to acquire the necessary currencies to meet its financial obligations.
 
 
 
25
IRSA Propiedades Comerciales S.A.
 
 
COVID-19 Pandemic
 
As described above, the COVID-19 pandemic is adversely impacting the global economy, the Argentine economy and the Group's business. The current estimated impacts of the COVID-19 pandemic on the Group as of the date of these Financial Statements are established below:
 
During the third quarter of the 2021 fiscal period, the Group's shopping malls have operated under strict protocols and a gradual, albeit sustained, recovery of activity could be seen since the reopening in October 2020. After the end of the quarter, due to the Decrees 241/2021 and 287/2021 of the PEN, the shopping malls of the Metropolitan Area of Buenos Aires suspended their operations from April 16 to May 21, inclusive, operating only those items considered essential such as pharmacies, supermarkets and banks.
 
Regarding the offices, although the majority of tenants are working from home, they are operating with strict safety and hygiene protocols. To date, we have registered a slight increase in vacancies, although we have not evidenced a deterioration in collections.
 
La Rural, the Convention Centers of Buenos Aires and Punta del Este and the DirecTV Arena stadium, establishments that the Group owns directly or indirectly, have also been closed since March 20.
 
It should be mentioned that IRSA Propiedades Comerciales has a cash position and equivalents (including current financial investments) as of March 31, 2021 of approximately USD 95.5 million. On the other hand, it does not have short-term debt maturities, except for bank overdrafts for USD 62.5 million and other bank debts for USD 11.7 million.
 
The final extent of the Coronavirus outbreak and its impact on the country's economy is unknown and cannot be reasonably predicted. However, although it has produced significant short-term effects, they are not expected to affect business continuity and the Group´s capacity to continue meeting its financial commitments for the next twelve months.
 
The Group is closely monitoring the situation and taking all necessary measures to preserve the human life and the Group's business.
 
28.
Subsequent events
 
After the end of the period and until the issuance of these Condensed Consolidated Interim Financial Statements, no other relevant events have occurred that could significantly affect these Financial Statements as of March 31, 2021.
 
 
 
26
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
  
To the Shareholders, President and Directors of
IRSA Propiedades Comerciales S.A.
Legal address: Carlos Della Paolera 261– 8º floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52767733-1
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of IRSA Propiedades Comerciales S.A. and its subsidiaries (“the Company”), which comprise the unaudited condensed interim consolidated statement of financial position as of March 31, 2021, the unaudited condensed interim consolidated statements of income and other comprehensive income for the nine and three-month periods ended March 31, 2021, and the unaudited condensed interim consolidated statements of changes in shareholders’ equity and of cash flows for the nine-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2020 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position and the consolidated statements of income and other comprehensive income and of cash flows of the Company.
 
 
 
 
27
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with IRSA Propiedades Comerciales S.A. that:
 
a) the unaudited condensed interim consolidated financial statements of IRSA Propiedades Comerciales S.A. are in the process of being transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b) the unaudited condensed interim consolidated financial statements of IRSA Propiedades Comerciales S.A., arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of March 2021.
 
c) we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
 d) at March 31, 2021 the debt of IRSA Propiedades Comerciales S.A. accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 97,136,114, which is not due at that date.
  
 Autonomous City of Buenos Aires, May 6, 2021. 
 

/s/ PRICE WATERHOUSE & CO. S.R.L. C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
 
/s/ ABELOVICH, POLANO & ASOCIADOS S.R.L. C.P.C.E. C.A.B.A. T° 1 F° 30
 
Dr. Walter Zablocky (Partner)
 
 
José Daniel Abelovich (Partner)
 
Public Accountant (UNLP) C.P.C.E.C.A.B.A. Tº 340 Fº 156
 
 
Contador Público (UBA)C.P.C.E. C.A.B.A. T° 102 F° 191
 
 
 
 
28
 
 
 
 
 
 
IRSA Propiedades Comerciales S.A.
 
Unaudited Condensed Interim Separate Financial Statements for the nine-month period ended March 31, 2021, presented comparatively
 
 
29
IRSA Propiedades Comerciales S.A.
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of March 31, 2021 and June 30, 2020
 (All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
  03.31.21 
  06.30.20 
ASSETS
 
    
    
Non-current assets
 
    
    
Investment properties
7
  95,743 
  118,959 
Property, plant and equipment
8
  1,100 
  378 
Trading properties
9
  140 
  138 
Intangible assets
10
  1,073 
  1,113 
Rights of use assets
11
  748 
  996 
Investments in subsidiaries, associates and joint ventures
6
  37,341 
  38,158 
Trade and other receivables
13
  7,602 
  6,330 
Total non-current assets
 
  143,747 
  166,072 
Current Assets
 
    
    
Trading properties
9
  4 
  9 
Inventories
 
  33 
  44 
Income tax credits
 
  30 
  15 
Trade and other receivables
13
  4,374 
  4,148 
Investments in financial assets
12
  7,326 
  6,206 
Derivative financial instruments
12
  9 
  9 
Cash and cash equivalents
12
  92 
  2,567 
Total current assets
 
  11,868 
  12,998 
TOTAL ASSETS
 
  155,615 
  179,070 
SHAREHOLDERS’ EQUITY
 
    
    
Capital and reserves attributable to equity holders of the parent (according to corresponding statement)
 
  80,422 
  96,813 
TOTAL SHAREHOLDERS’ EQUITY
 
  80,422 
  96,813 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Trade and other payables
15
  886 
  1,313 
Borrowings
16
  32,943 
  34,119 
Deferred income tax liabilities
18
  24,684 
  26,097 
Other liabilities
6
  46 
  108 
Provisions
17
  59 
  79 
Total non-current liabilities
 
  58,618 
  61,716 
Current liabilities
 
    
    
Trade and other payables
15
  5,709 
  4,037 
Payroll and social security liabilities
 
  262 
  209 
Borrowings
16
  10,529 
  16,212 
Leases liabilities
 
  8 
  9 
Derivative financial instruments
12
  4 
  29 
Provisions
17
  63 
  45 
Total current liabilities
 
  16,575 
  20,541 
TOTAL LIABILITIES
 
  75,193 
  82,257 
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
  155,615 
  179,070 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
30
IRSA Propiedades Comerciales S.A.
 
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income
for the nine and three-month periods ended March 31, 2021 and 2020
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
Nine months
 
 
Three months
 
 
Note
  03.31.21 
  03.31.20 
  03.31.21 
  03.31.20 
Income from sales, rentals and services
19
  4,200 
  8,215 
  1,674 
  2,108 
Income from expenses and collective promotion fund
19
  1,663 
  3,082 
  613 
  1,000 
Operating costs
20
  (2,503)
  (4,208)
  (881)
  (1,294)
Gross profit
 
  3,360 
  7,089 
  1,406 
  1,814 
Net loss from fair value adjustments of investment properties
7
  (10,014)
  (533)
  (10,126)
  (2,066)
General and administrative expenses
20
  (1,404)
  (1,159)
  (410)
  (281)
Selling expenses
20
  (796)
  (635)
  (97)
  (141)
Other operating results, net
21
  47 
  106 
  13 
  97 
(Loss)/ profit from operations
 
  (8,807)
  4,868 
  (9,214)
  (577)
Share of (loss)/ profit of associates and joint ventures
6
  (817)
  1,446 
  (3,471)
  (617)
(Loss)/ profit from operations before financing and taxation
 
  (9,624)
  6,314 
  (12,685)
  (1,194)
Finance income
22
  677 
  510 
  (67)
  252 
Finance cost
22
  (3,495)
  (3,184)
  (1,138)
  (922)
Other financial results
22
  4,236 
  (5,874)
  943 
  (789)
Inflation adjustment
22
  1,959 
  (209)
  535 
  199 
Financial results, net
 
  3,377 
  (8,757)
  273 
  (1,260)
Loss before income tax
 
  (6,247)
  (2,443)
  (12,412)
  (2,454)
Income tax expense
18
  1,467 
  (72)
  2,254 
  524 
Loss for the period
 
  (4,780)
  (2,515)
  (10,158)
  (1,930)
 
    
    
    
    
Other comprehensive income/ (loss) for the period: (i)
 
    
    
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
    
    
Currency translation adjustment of associates
6
  (19)
  (13)
  (48)
  (13)
Revaluation surplus
 
  163 
  - 
  46 
  - 
Other comprehensive income/ (loss) for the period
 
  144 
  (13)
  (2)
  (13)
Total comprehensive loss for the period
 
  (4,636)
  (2,528)
  (10,160)
  (1,943)
Loss per share for the period: (ii)
 
    
    
    
    
Basic
 
  (8.83)
  (19.96)
  (18.77)
  (15.32)
Diluted
 
  (8.83)
  (19.96)
  (18.77)
  (15.32)
 
(i)
Components of other comprehensive income have no impact on income tax.
(ii)
Loss per share have been calculated using 541,230,019 shares as of March 31,2021 and 126,014,050 shares as of March 31, 2020. In case of having used 541,230,019 shares for the calculation as of March 31, 2020, the result per share would be (4.65) and (3.57) corresponding to the nine and three months, respectively.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
31
IRSA Propiedades Comerciales S.A.
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2021
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Share capital
 
 
Inflation adjustment of share capital
 
 
Share premium
 
 
Legal Reserve
 
 
Special reserve CNV 609/12 (1)
 
 
Other reserves
 
 
Retained earnings (2)
 
 
Total shareholder’s equity
 
Balance as of June 30, 2020
  126 
  4,634 
  13,077 
  181 
  12,406 
  43,254 
  23,135 
  96,813 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  (4,780)
  (4,780)
Other comprehensive income for the period
  - 
  - 
  - 
  - 
  - 
  144 
  - 
  144 
Capitalization of reserves - Shareholders’ meeting as of October 26, 2020 (3)
  53,997 
  14,510 
  (13,077)
  - 
  (12,406)
  (43,024)
  - 
  - 
Dividend distribution - Shareholders’ meeting as of October 26, 2020 (3)
  - 
  - 
  - 
  - 
  - 
  - 
  (11,755)
  (11,755)
Assignment of results - Shareholders’ meeting as of October 26, 2020 (3)
  - 
  - 
  - 
  1,157 
  - 
  8,847 
  (10,004)
  - 
Balance as of March 31, 2021
  54,123 
  19,144 
  - 
  1,338 
  - 
  9,221 
  (3,404)
  80,422 
 
 
 
 
Reserve for future dividends
 
 
Revaluation surplus (2)
 
 
Special reserve
 
 
Changes in non-controlling interest
 
 
Currency translation adjustment
 
 
Total shareholder’s equity
 
Balance as of June 30, 2020
  42,821 
  370 
  204 
  (112)
  (29)
  43,254 
Other comprehensive income for the period
  - 
  163 
  - 
  - 
  (19)
  144 
Capitalization of reserves - Shareholders’ meeting as of October 26, 2020 (3)
  (42,821)
  - 
  (203)
  - 
  - 
  (43,024)
Assignment of results - Shareholders’ meeting as of October 26, 2020 (3)
  - 
  - 
  8,847 
  - 
  - 
  8,847 
Balance as of March 31, 2021
  - 
  533 
  8,848 
  (112)
  (48)
  9,221 
 
(1)
Corresponds to General Resolution 609/12 of National Securities Commission (“CNV”). Furthermore includes the effect for the standard change in investment properties as of June 1, 2011.
(2)
See Note 17 to the Annual Consolidated Financial Statements as of June 30, 2020.
(3)
See Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2021.
 
There are no cumulative unpaid dividends on preferred shares.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
32
IRSA Propiedades Comerciales S.A.
 
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2020
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Share capital
 
 
Inflation adjustment of share capital
 
 
Share premium
 
 
Legal Reserve
 
 
Special reserve CNV 609/12 (1)
 
 
Other reserves
 
 
Retained earnings (2)
 
 
Total shareholder’s equity
 
Balance as of June 30, 2019
  126 
  4,634 
  13,077 
  181 
  12,406 
  100,795 
  (56,814)
  74,405 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  (2,515)
  (2,515)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  (13)
  - 
  (13)
Dividend distribution - Shareholders’ meeting as of October 30, 2019
  - 
  - 
  - 
  - 
  - 
  - 
  (990)
  (990)
Assignment of results - Shareholders’ meeting as of October 30, 2019
  - 
  - 
  - 
  - 
  - 
  (57,804)
  57,804 
  - 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  (80)
  - 
  (80)
Balance as of March 31, 2020
  126 
  4,634 
  13,077 
  181 
  12,406 
  42,898 
  (2,515)
  70,807 
 
 
 
 
Reserve for future dividends
 
 
Special reserve
 
 
Changes in non-controlling interest
 
 
Currency translation adjustment
 
 
Total shareholder’s equity
 
Balance as of June 30, 2019
  43,810 
  57,018 
  (33)
  - 
  100,795 
Other comprehensive loss for the period
  - 
  - 
  - 
  (13)
  (13)
Assignment of results - Shareholders’ meeting as of October 30, 2019
  (990)
  (56,814)
  - 
  - 
  (57,804)
Changes in non-controlling interest
  - 
  - 
  (80)
  - 
  (80)
Balance as of March 31, 2020
  42,820 
  204 
  (113)
  (13)
  42,898 
 
(1)
Corresponds to General Resolution 609/12 of National Securities Commission (“CNV”). Furthermore includes the effect for the standard change in investment properties as of June 1, 2011.
(2)
See Note 17 to the Annual Consolidated Financial Statements as of June 30, 2020.
 
There are no cumulative unpaid dividends on preferred shares.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
33
IRSA Propiedades Comerciales S.A.
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the nine-month periods ended March 31, 2021 and 2020
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
  03.31.21 
  03.31.20 
Operating activities:
 
    
    
Cash generated from operations
14
  2,550 
  6,179 
Income tax paid
 
  - 
  (12)
Net cash generated from operating activities
 
  2,550 
  6,167 
 
    
    
Investing activities:
 
    
    
Acquisition of investment properties
 
  (3,237)
  (1,166)
Acquisition of property, plant and equipment
 
  (110)
  (115)
Acquisition of intangible assets
 
  (9)
  (32)
Loans granted, net
 
  - 
  (20)
Acquisitions of financial assets
 
  (4,169)
  (11,280)
Decrease of financial assets
 
  8,830 
  12,663 
Loans payment received from related parties
 
  414 
  4,484 
Loans granted to related parties
 
  (12,870)
  (11,887)
Advance payments
 
  (47)
  (1,325)
Proceeds from sales of investment properties
 
  15,976 
  24 
Acquisition of rights of use assets
 
  - 
  (25)
Proceeds from sales of property, plant and equipment
 
  2 
  6 
Irrevocable contributions in subsidiaries, associates and joint ventures
 
  (28)
  (55)
Collection of financial assets interests
 
  504 
  532 
Acquisition of interest in subsidiaries, associates and joint ventures
 
  (53)
  - 
Dividends received of subsidiaries
 
  - 
  902 
Net cash generated from / (used in) investing activities
 
  5,203 
  (7,294)
Financing activities:
 
    
    
Payments of financial leasing
 
  (12)
  (13)
Borrowings obtained
 
  6,538 
  13,632 
Payment of borrowings
 
  (2,178)
  (13,559)
Payment of borrowings with related parties
 
  (3)
  - 
Payment of non-convertible notes
 
  (13,415)
  - 
Sale of non-convertible notes in portfolio
 
  634 
  - 
Repurchase of non-convertible notes
 
  (82)
  (115)
Proceeds from derivative financial instruments
 
  57 
  609 
Payment of derivative financial instruments
 
  (420)
  (582)
Interests paid
 
  (3,774)
  (3,778)
Dividends paid
 
  (2,332)
  (989)
Short term loans, net
 
  4,752 
  970 
Net cash used in financing activities
 
  (10,235)
  (3,825)
Net decrease in cash and cash equivalents
 
  (2,482)
  (4,952)
Cash and cash equivalents at beginning of period
12
  2,567 
  5,095 
Foreign exchange gain on cash and fair value result for cash equivalents
 
  10 
  43 
Inflation adjustment
 
  (3)
  (6)
Cash and cash equivalents at end of period
12
  92 
  180 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
34
IRSA Propiedades Comerciales S.A.
Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in millions of Argentine Pesos, except profit per share and otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
General information
 
IRSA PROPIEDADES COMERCIALES S.A. (“IRSA Propiedades Comerciales”, or “the Company”) is an Argentine real estate company mainly engaged in holding, leasing, managing, developing, operating and acquiring shopping malls and office buildings and holds a predominant position within the argentine market. IRSA Propiedades Comerciales was incorporated in 1889 under the name SAMAP and until 1984 operated the major fresh foodstuff market in the Autonomous City of Buenos Aires. SAMAP’s core asset was the historical building of Mercado de Abasto, which served as site of the market from 1889 until 1984, when a sizable part of its operations was interrupted.
 
Since the Company was acquired by IRSA Inversiones y Representaciones Sociedad Anónima (hereinafter, IRSA) in 1994, it has grown through a series of acquisitions and development projects that resulted in a corporate reorganization giving rise to the previous organizational structure and company named Alto Palermo S.A.
  
As of the end of these unaudited Condensed Interim Separate Financial Statements (hereinafter, Financial Statements), the Company operates 335,893 square meters (sqm) in 14 shopping malls, 114,475 sqm in 7 premium offices and an extensive land reserve for future commercial developments; operates and holds a majority interest (with the exception of La Ribera Shopping Center, of which it has a 50% ownership interest) in a portfolio of 14 shopping malls in Argentina, seven of which are located in the Autonomous City of Buenos Aires (Abasto Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot Baires Shopping and Distrito Arcos), two in Buenos Aires province (Alto Avellaneda and Soleil Premium Outlet) and the rest are situated in different provinces (Alto Noa in the City of Salta, Alto Rosario in the City of Rosario, Mendoza Plaza in the City of Mendoza, Córdoba Shopping Villa Cabrera in the City of Córdoba, Alto Comahue in the City of Neuquén and La Ribera Shopping in the City of Santa Fe). The Company also owns the historic building where the Patio Olmos Shopping Mall is located, operated by a third party.
 
The Company’s shares are traded on the Buenos Aires Stock Exchange (MERVAL: IRCP) and in United States of America on the NASDAQ (NASDAQ: IRCP).
 
These Financial Statements have been approved by the Board of Directors to be issued on May 6, 2021.
 
2.
Summary of significant accounting policies
 
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” and therefore must be read together with the Group's Annual Consolidated Financial Statements as of June 30, 2020 prepared in accordance with IFRS. Likewise, these Financial Statements include additional information required by Law No. 19,550 and / or CNV regulations. This information is included in the notes to these Financial Statements, as allowed by IFRS.
 
These Financial Statements for the interim periods of nine month ended March 31, 2021 and 2020 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Company's results for the entire fiscal years. 
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the Financial Statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated for non-monetary items. This requirement also includes the comparative information of the Financial Statements. 
 
 
 
35
IRSA Propiedades Comerciales S.A.
 
In order to conclude on whether an economy is categorized as a hyperinflationary, in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approaches to or exceeds 100%. Accumulated inflation in Argentina in three years has been over 100%. For this reason, in accordance with IAS 29, the Argentine economy must be considered as a hyperinflationary economy starting July 1, 2018.  
 
In relation to the inflation index to be used according to FACPCE Resolution No. 539/18, the inflation index is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of Consumer Price indices (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) will be considered. The table below shows the evolution of this index during the period ended March 31, 2021, according to official statistics by Argentine Institute of Statistics and Census (INDEC) and following the guidelines described in Resolution 539/18: 
 
Price variation
 
03.31.21 (accumulated of nine months) 
 
 
  35%
 
 As a consequence of the aforementioned, these Financial Statements as of March 31, 2021 were restated in accordance with IAS 29. 
 
2.2.
Significant accounting policies
 
The accounting policies adopted for these Financial Statements are consistent with those used in the preparation of information under IFRS as described in Note 2 to the Annual Financial Statements as of June 30, 2020.
 
2.3.
Comparability of information
 
The amounts as of June 30, 2020 and March 31, 2020, which are disclosed for comparative purposes, arise from the Financial Statements at said dates restated in accordance with IAS 29. Certain figures have been reclassified for comparison purposes in these Financial Statements.
 
See Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires that Management makes estimates and assessments about the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these Financial Statements. In the preparation of the Financial Statements, the significant judgments made by Management upon applying the Company’s accounting policies and the main sources of uncertainty were the same as those applied by the Company to the preparation of Separate Annual Financial Statements as of and for the fiscal year ended June 30, 2020, except as indicated in Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
3.
Seasonal effects on operations
 
See Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
4.
Acquisitions and disposals
 
See relevant acquisitions and disposals descripted in the Note 4 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Separate AnnualFinancial Statements as of June 30, 2020. There have been no changes in risk management or risk management policies applied by the company's since year-end.
 
 
36
IRSA Propiedades Comerciales S.A.
 
 
Since June 30, 2020 as of the date of this Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the company’s assets or liabilities of the company except for that the indicated in Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the company’s financial instruments.
 
6.
Investment in subsidiaries, associates and joint ventures
 
The table below lists information about the Company's investment in subsidiaries, associates and joint ventures:
 
 
 
% of ownership interest held
 
 
Value of Company’s interest in equity
 
 
Company’s interest in comprehensive (loss)/ income
 
Name of the entity
  03.31.21 
  06.30.20 
  03.31.21 
  06.30.20 
  03.31.21 
  03.31.20 
Subsidiaries
    
    
    
    
    
    
Panamerican Mall S.A.
  80.00%
  80.00%
  21,305 
  21,037 
  267 
  907 
Torodur S.A.
  100.00%
  100.00%
  7,132 
  7,135 
  (4)
  136 
Arcos del Gourmet S.A.
  90.00%
  90.00%
  2,034 
  2,132 
  (98)
  (1)
Shopping Neuquén S.A.
  99.95%
  99.95%
  953 
  956 
  (3)
  (121)
Centro de Entretenimientos La Plata S.A. (5)(4)(3)
  95.40%
  95.40%
  625 
  592 
  33 
  40 
Pareto S.A. (9)
  91.96%
  69.96%
  108 
  88 
  (33)
  (25)
Entertainment Holdings S.A.
  70.00%
  70.00%
  18 
  156 
  (138)
  (62)
Emprendimiento Recoleta S.A. (1)
  53.68%
  53.68%
  67 
  74 
  (7)
  (29)
Entretenimiento Universal S.A. (2)
  3.75%
  3.75%
  (2)
  (2)
  - 
  - 
Fibesa S.A. (2)
  97.00%
  97.00%
  (44)
  (106)
  62 
  130 
La Malteria S.A. (6)
  - 
  - 
  - 
  - 
  - 
  242 
Associates
    
    
    
    
    
    
TGLT S.A. (6) (7) (8)
  27.82%
  30.20%
  1,835 
  2,788 
  (953)
  (25)
Joint ventures
    
    
    
    
    
    
Quality Invest S.A.
  50.00%
  50.00%
  2,954 
  2,844 
  83 
  261 
Nuevo Puerto Santa Fe S.A. (5)
  50.00%
  50.00%
  310 
  356 
  (45)
  (20)
 
    
    
  37,295 
  38,050 
  (836)
  1,433 
 
 
 
 
 
 
 
 
 
Last financial statements issued
 
Name of the entity
Place of business / Country of incorporation
Main activity
 
Common shares
 
 
Share capital (nominal value)
 
 
Income / (loss) for the period
 
 
Equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Panamerican Mall S.A.
Argentina
Real estate
  397,661,435 
  497 
  335 
  26,631 
Torodur S.A.
Uruguay
Investment
  1,735,435,048 
  1,733 
  94 
  7,113 
Arcos del Gourmet S.A.
Argentina
Real estate
  72,973,903 
  81 
  (109)
  2,221 
Shopping Neuquén S.A.
Argentina
Real estate
  53,511,353 
  54 
  (3)
  953 
Centro de Entretenimientos La Plata S.A. (5)(4)(3)
Argentina
Real estate
  36,824 
  3 
  12 
  122 
Entertainment Holdings S.A.
Argentina
Investment
  32,503,379 
  46 
  (169)
  186 
Emprendimiento Recoleta S.A. (1)
Argentina
Real estate
  13,449,990 
  25 
  (13)
  125 
Entretenimiento Universal S.A.
Argentina
Event organization and others
  825 
  - 
  (1)
  (41)
Fibesa S.A.
Argentina
Real estate
 
(i)
 
  2 
  (14)
  105 
Pareto S.A. (9)
Argentina
Developer
  107,130 
  - 
  (36)
  31 
Associates
 
 
    
    
    
    
TGLT S.A. (6)(8)
Argentina
Real estate
  257,320,997 
  925 
  (2,630)
  5,497 
Joint ventures
 
 
    
    
    
    
Quality Invest S.A.
Argentina
Real estate
  203,158,129 
  406 
  167 
  5,825 
Nuevo Puerto Santa Fe S.A. (5)
Argentina
Real estate
  138,750 
  28 
  (90)
  593 
  
(1) Concession ended on November 18, 2018. As of March 31, 2021, is in liquidation.
(2) Included in other payables.
(3) Corresponds to profit for the nine-month periods ended March 31, 2021 and 2020, respectively.
(4) Include the necessary adjustments to get to the balances in accordance with the International Financial Reporting Standards.
(5) Nominal value per share ARS 100.
(6) See note 4 to the Annual Consolidated Financial Statements as of June 30, 2020.
(7)
Includes ARS (19) of other comprehensive income. For the purpose of the valuation of the investment in the Company, it has been considered the financial information prepared by TGLT S.A.
(8) On March 31,2021, IRSA Propiedades Comerciales S.A. transferred to PointArgentum MasterFund LP, 1,478,788 ADS from TGLT S.A. (equivalent to 22,181,818 ordinary common shares) in accordance with the provisions of the share subscription carried out in August 2019. As a consequence of this transaction, IRSA CP's participation in TGLT S.A. went from 30.20% to 27.8%.
(9) On April 16, 2021, 2,330 nominative ordinary common shares with a par value of ARS 1 each were sold, representing 2% of the capital of Pareto S.A. As a result of this transaction the ownership interest held on Pareto is 88.96%.
(i) Corresponds to 2,323,126 shares. Nominal value per share ARS 1 with rights to 5 votes.
 
 
37
IRSA Propiedades Comerciales S.A.
 
 
Changes in the Company’s investments in subsidiaries, associates and joint ventures for the period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
  03.31.21 
  06.30.20 
Beginning of the period / year
  38,050 
  28,087 
Irrevocable contributions (Note 23)
  28 
  1,625 
Share of (loss)/ profit, net
  (817)
  8,330 
Sale of interest of subsidiaries (ii)
  - 
  (1,888)
Acquisition of interest in associates (iii) (Note 23)
  53 
  2,945 
Changes in non-controlling interest (iv)
  - 
  (79)
Other comprehensive loss
  (19)
  (30)
Dividends distribution
  - 
  (940)
End of the period / year (i)
  37,295 
  38,050 
 
(i)
It includes (ARS 46) and (ARS 108) as of March 31, 2021 and June 30, 2020, respectively, in relation to the equity interest in Fibesa S.A. and Entretenimiento Universal S.A. disclosed under Other liabilities.
(ii)
Corresponds to the sale of La Malteria S.A. See note 4 to the Annual Consolidated Financial Statements as of June 30, 2020.
(iii)
Corresponds to the acquisition of 22% common shares of Pareto S.A. as of March 31, 2021 and the participation in TGLT S.A. as of June 30, 2020. See note 4 to the Annual Consolidated Financial Statements as of June 30, 2020.
(iv)
Corresponds to changes in non-controlling interest generated by the share premium of La Arena S.A.
 
 
7.
Investment properties
 
Changes in the Company’s investment properties for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
 
Shopping Malls
 
 
Office and Other rental properties
 
 
Undeveloped parcels of land
 
 
Properties under development
 
  03.31.21 
  06.30.20 
Fair value at beginning of the period / year
  52,224 
  56,453 
  7,710 
  2,572 
  118,959 
  83,061 
Additions (ii)
  168 
  2,797 
  60 
  204 
  3,229 
  11,811 
Disposals (iii)
  - 
  (15,976)
  - 
  - 
  (15,976)
  (2,267)
Transfers (iv)
  - 
  (466)
  - 
  - 
  (466)
  781 
Capitalized lease costs
  5 
  10 
  - 
  - 
  15 
  22 
Depreciation of capitalized lease costs (i)
  (3)
  (1)
  - 
  - 
  (4)
  (14)
Net (loss)/ gain from fair value adjustment on investment properties
  (7,805)
  (2,617)
  364 
  44 
  (10,014)
  25,565 
Fair value at end of the period / year
  44,589 
  40,200 
  8,134 
  2,820 
  95,743 
  118,959 
 
(i)
On March 31, 2021 the depreciation charges were included in “Costs” in the amount of ARS 4, in the Statement of Income and Other Comprehensive Income (Note 20).
(ii)
Includes addition for the acquisition of the building "200 Della Paolera" according to the degree of progress of the construction work. See Note 4 to the Annual Consolidated Financial Statements as of June 30, 2020.
(iii)
Disposal of Torre Boston and Bouchard 710 included in Office and Other rental properties. (See Note 4 to the Unaudited Condensed Interim Consolidated Financial Statements). As of June 30, 2020 includes the barter disposal of "Land Plot 1" of Caballito Ferro Land and the disposal for the sale of two floors of "200 Della Paolera". (See Note 4 to the Annual Consolidated Financial Statements).
(iv)
As of March 31, 2021 includes the transfer of the 24 th floor of Intercontinental Building from property, plant and equipment and the transfer of the 77% of the 8 th floor surface of the building "200 Della Paolera" to property, plant and equipment. As of June 30, 2020 includes the transfer of 22nd and 23rd floor of the Intercontinental Building.
 
The following amounts have been recognized in the Statements of Income and Other Comprehensive Income:
 
 
  03.31.21 
  03.31.20 
Rentals and services income (Note 19)
  4,133 
  7,799 
Expenses and collective promotion fund (Note 19)
  1,663 
  3,082 
Rental and services costs (Note 20)
  (2,453)
  (4,102)
Net unrealized gain from fair value adjustment on investment properties
  (8,625)
  (544)
Net realized gain from fair value adjustment on investment properties (i) (ii)
  9,736 
  492 
 
(i)
As of March 31, 2021 includes ARS 4,898 for the sale of Torre Boston and ARS 4,838 for the sale of Bouchard 710. As of March 31, 2020 includes ARS 492 corresponding to the barter transaction of the Caballito Ferro land.
 
(ii)
As of March 31, 2021, (ARS 1,389) corresponds to the realized result from fair value adjustment for the period ((ARS 965) for the sale of Torre Boston and (ARS 424) for the sale of Bouchard 710) and ARS 11,125 for the realized result from fair value adjustment in previous years (ARS 5,864 for the sale of Torre Boston and ARS 5,261 for the sale of Bouchard 710). As of March 31, 2020 ARS 11 corresponds to the net realized fair value adjustment on investment properties for the period and ARS 481 corresponding to the realized result from fair value adjustment in previous years for the barter transaction of the Caballito Ferro land.
 
Valuation techniques are described in Note 9 to the Annual Consolidated Financial Statements as of June 30, 2020. There were no changes to the valuation techniques.
 
 
38
IRSA Propiedades Comerciales S.A.
 
 
8.
Property, plant and equipment
 
Changes in the Company’s property, plant and equipment for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
 
Other buildings and facilities
 
 
Furniture and fixtures
 
 
 Machinery and equipment
 
 
 Vehicles
 
 
Others
 
  03.31.21 
  06.30.20 
Costs
  533 
  279 
  1,736 
  26 
  1 
  2,575 
  2,648 
Accumulated depreciation
  (359)
  (214)
  (1,598)
  (26)
  - 
  (2,197)
  (2,102)
Net book amount at beginning of the period / year
  174 
  65 
  138 
  - 
  1 
  378 
  546 
Additions
  67 
  4 
  39 
  - 
  - 
  110 
  181 
Disposals
  - 
  - 
  (2)
  - 
  - 
  (2)
  (6)
Transfers
  681 
  - 
  - 
  - 
  - 
  681 
  (248)
Depreciation charges (i)
  (20)
  (10)
  (37)
  - 
  - 
  (67)
  (95)
Net book amount at end of the period / year
  902 
  59 
  138 
  - 
  1 
  1,100 
  378 
Costs
  1,281 
  283 
  1,773 
  26 
  1 
  3,364 
  2,575 
Accumulated depreciation
  (379)
  (224)
  (1,635)
  (26)
  - 
  (2,264)
  (2,197)
Net book amount at end of the period / year
  902 
  59 
  138 
  - 
  1 
  1,100 
  378 
 
(i)  On March 31, 2021 the depreciation charges were included in “Costs” in the amount of ARS 45, in “General and administrative expenses” in the amount of ARS 21 and in “Selling expenses” in the amount of ARS 1 in the Statement of Income and Other Comprehensive Income (Note 20).
 
 
9.
Trading properties
 
Changes in the Company’s, trading properties for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
 
Completed properties
 
 
Undeveloped sites
 
  03.31.21 
  06.30.20 
Net book amount the beginning of the period / year
  21 
  126 
  147 
  134 
Additions (ii)
  - 
  8 
  8 
  21 
Transfers
  - 
  - 
  - 
  18 
Disposals (i)
  (11)
  - 
  (11)
  (26)
Net book amount the end of the period / year
  10 
  134 
  144 
  147 
Non-current
    
    
  140 
  138 
Current
    
    
  4 
  9 
Total
    
    
  144 
  147 
 
(i)  As of March 31, 2021 corresponds to the sale of two apartments of Astor Berutti building. As of June 30, 2020 corresponds to the barter disposal of “Torre 1” on the airspace of the Coto Supermarket. (See Note 4 to the Annual Consolidated Financial Statements as of June 30, 2020)
(ii) Corresponds to the addition of Córdoba lands.
 
10.
Intangible assets
 
Changes in the Company’s intangible assets for the nine-month period ended March 31, 2021 and for the year ended June 30, 2020 were as follows:
 
 
 
Software
 
 
Right to receive units (ii)
 
 
Others
 
  03.31.21 
  06.30.20 
Costs
  538 
  943 
  85 
  1,566 
  776 
Accumulated amortization
  (368)
  - 
  (85)
  (453)
  (272)
Net book amount at beginning of the period / year
  170 
  943 
  - 
  1,113 
  504 
Additions
  9 
  - 
  - 
  9 
  883 
Disposals
  - 
  - 
  - 
  - 
  (6)
Transfers
  - 
  - 
  - 
  - 
  (87)
Amortization charges (i)
  (49)
  - 
  - 
  (49)
  (181)
Net book amount at end of the period / year
  130 
  943 
  - 
  1,073 
  1,113 
Costs
  547 
  943 
  85 
  1,575 
  1,566 
Accumulated amortization
  (417)
  - 
  (85)
  (502)
  (453)
Net book amount at end of the period / year
  130 
  943 
  - 
  1,073 
  1,113 
 
(i) On March 31, 2021 the amortization charges were included in “General and administrative expenses” in the amount of ARS 49 in the Statement of Income and Other Comprehensive Income (Note 20).
(ii) Corresponds to in kind receivables representing the right to receive residential apartments in the future under barter transactions.
 
 
39
IRSA Propiedades Comerciales S.A.
 
 
11.
Rights of use assets
 
 
  03.31.21 
  06.30.20 
Shopping malls (Note 23)
  736 
  979 
Machinery and equipment
  4 
  17 
Others
  8 
  - 
Total rights of use
  748 
  996 
Non-current
  748 
  996 
Total
  748 
  996 
 
  Results
 
 
  03.31.21 
  03.31.20 
Shopping malls
  244 
  225 
Machinery and equipment
  13 
  5 
Others
  20 
  - 
Total amortization and depreciation of rights of use (i)
  277 
  230 
 
(i)
On March 31, 2021 the depreciation charges were included in “Costs” in the amount of ARS 257, in “General and administrative expenses” in the amount of ARS 19 and in “Selling expenses” in the amount of ARS 1 in the Statement of Income and Other Comprehensive Income (Note 20).
 
12.
Financial instruments by category
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the statements of financial position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 14 to the Separate Annual Financial Statements as of June 30, 2020.
 
Financial assets and financial liabilities as of March 31, 2021 are as follows:
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
March 31, 2020
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding allowance for doubtful accounts) (Note 13)
  10,582 
  - 
  - 
  10,582 
  1,949 
  12,531 
Investments in financial assets:
    
    
    
    
    
    
 - Investment in equity public companies´ securities
  - 
  96 
  - 
  96 
  - 
  96 
- Bonds
  - 
  7,230 
  - 
  7,230 
  - 
  7,230 
Derivative financial instruments
    
    
    
    
    
    
 - Foreign - currency future contracts
  - 
  - 
  9 
  9 
  - 
  9 
Cash and cash equivalents:
    
    
    
    
    
    
- Cash at banks and on hand
  74 
  - 
  - 
  74 
  - 
  74 
- Short- term investments
  - 
  18 
  - 
  18 
  - 
  18 
Total
  10,656 
  7,344 
  9 
  18,009 
  1,949 
  19,958 
 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
  1,106 
  5,489 
  6,595 
Derivative financial instruments
  4 
  - 
  4 
Borrowings (Note 16)
  43,472 
  - 
  43,472 
Total
  44,582 
  5,489 
  50,071 
 
 
40
IRSA Propiedades Comerciales S.A.
 
 
Company´s financial assets and financial liabilities as of June 30, 2020 were as follows:
 
 
 
Financial assets at amortized cost (i)
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
June 30, 2020
 
 
 
 
Level 1
 
 
Level 2
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding allowance for doubtful accounts) (Note 13)
  9,821 
  - 
  - 
  9,821 
  1,367 
  11,188 
Investments in financial assets:
    
    
    
    
    
    
 - Investment in equity public companies´ securities
  - 
  94 
  - 
  94 
  - 
  94 
- Bonds
  - 
  6,028 
  - 
  6,028 
  - 
  6,028 
 - Mutual funds
  - 
  84 
  - 
  84 
  - 
  84 
Derivative financial instruments
    
    
    
    
    
    
 - Foreign - currency future contracts
  - 
  - 
  9 
  9 
  - 
  9 
Cash and cash equivalents:
    
    
    
    
    
    
- Cash at banks and on hand
  335 
  - 
  - 
  335 
  - 
  335 
- Short- term investments
  87 
  2,145 
  - 
  2,232 
  - 
  2,232 
Total
  10,243 
  8,351 
  9 
  18,603 
  1,367 
  19,970 
 
 
 
 
Financial liabilities at amortized cost (i)
 
 
Non-financial liabilities
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
  1,119 
  4,231 
  5,350 
Derivative financial instruments
  29 
  - 
  29 
Borrowings (Note 16)
  50,331 
  - 
  50,331 
Total
  51,479 
  4,231 
  55,710 
 
 
(i)
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (See Note 16).
 
Liabilities carried at amortized cost also include liabilities under finance leases where the Company is the lessee and which therefore have to be measured in accordance with IFRS 16 “Leases”. Finance leases are excluded from the scope of IFRS 7 “financial instruments: disclosures”.
 
The Company´s uses a range of valuation models for the measurement of Level 2 instruments, see Note 13 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
13.
Trade and other receivables
 
The following table shows the amounts of Company’s trade and other receivables as of March 31, 2021 and June 30, 2020:
 
 
  03.31.21 
  06.30.20 
Lease and services receivables
  1,317 
  1,329 
Averaging of scheduled rent escalation
  827 
  391 
Post-dated checks
  414 
  349 
Debtors under legal proceedings
  344 
  454 
Consumer financing receivables
  16 
  22 
Property sales receivables
  17 
  22 
Less: allowance for doubtful accounts
  (555)
  (710)
Total trade receivables
  2,380 
  1,857 
Advance payments
  498 
  559 
Prepayments
  414 
  284 
Other tax receivables
  210 
  133 
Loans
  99 
  106 
Expenses to be recovered
  25 
  44 
Others
  10 
  32 
Total other receivables
  1,256 
  1,158 
Related parties (Note 23)
  8,340 
  7,463 
Total current trade and other receivables
  11,976 
  10,478 
Non-current
  7,602 
  6,330 
Current
  4,374 
  4,148 
Total
  11,976 
  10,478 
 
 
 
41
IRSA Propiedades Comerciales S.A.
 
 
Movements on the Company’s allowance for doubtful accounts and other receivables are as follows:
 
 
 
  03.31.21 
  06.30.20 
Beginning of the period / year
  710 
  413 
Additions (Note 20)
  175 
  361 
Unused amounts reversed (Note 20)
  (168)
  (12)
Inflation adjustment
  (162)
  (52)
End of the period / year
  555 
  710 
 
 
14.
Cash flow and cash equivalent information
 
Following is a detailed description of cash flows generated by the Company’s operations for the nine-month periods ended March 31, 2021 and 2020:
 

Note
  03.31.21 
  03.31.20 
Net loss for the period
 
  (4,780)
  (2,515)
Adjustments:
 
    
    
Income tax
18
  (1,467)
  72 
Amortization and depreciation
20
  397 
  441 
Gain from disposal of trading properties
 
  - 
  (345)
Net loss from fair value adjustments of investment properties
7
  10,014 
  533 
Directors’ fees provision
 
  616 
  100 
Averaging of schedule rent escalation
19
  (603)
  33 
Financial results, net
 
  (5,963)
  8,795 
Provisions and allowances
13 and 17
  47 
  188 
Share of loss/ (profit) of associates and joint ventures
6
  817 
  (1,433)
Foreign unrealized exchange gain on cash and fair value result of cash equivalents
 
  (10)
  (43)
Changes in operating assets and liabilities:
 
    
    
Decrease in inventories
 
  11 
  3 
Decrease/ (increase) of trading properties
 
  11 
  (21)
Decrease in trade and other receivables
 
  2,624 
  1,120 
Increase / (decrease) in trade and other payables
 
  825 
  (538)
Increase/ (decrease) in payroll and social security liabilities
 
  53 
  (163)
Uses of provisions and inflation adjustment
17
  (42)
  (48)
Net cash generated from operating activities before income tax paid
 
  2,550 
  6,179 
 
The following table shows a detail of non-cash transactions occurred in the nine-month periods ended March 31, 2021 and 2020:
 
Non-cash transactions
  03.31.21 
  03.31.20 
Currency translation adjustment
  19 
  13 
Decrease in investment properties through an increase in property plant and equipment
  727 
  9 
Decrease in equity through an increase in trade and other payables
  - 
  1 
Decrease in investment in associates and joint ventures through a decrease in equity
  - 
  80 
Increase in investment in financial assets through a decrease in investment in associates and joint ventures
  - 
  39 
Increase in investment in associates and joint ventures through a decrease in investments in financial assets
  - 
  1,131 
Increase in trade and other payables through an increase in rights of use assets
  - 
  18 
Increase in rights of use assets through a decrease in trade and other receivables
  - 
  1,242 
Increase in rights of use assets through a decrease in property, plant and equipment
  - 
  29 
Increase in trade and other payables through a decrease in intangible assets
  - 
  6 
Decrease in investment properties through an increase in intangible assets
  - 
  503 
Decrease in trading properties through an increase in intangible assets
  - 
  334 
Decrease in property plant and equipment through an increase in equity
  163 
  - 
Decrease in property plant and equipment through an increase in tax payables
  54 
  - 
Increase in financial assets through an increase in borrowings
  22 
  - 
Increase in rights of use assets through an increase in leases liabilities
  28 
  - 
Decrease in property plant and equipment through an increase in investment properties
  263 
  - 
Decrease in equity through a decrease in trade and other receivables (dividends)
  9,423 
  - 
Decrease in borrowings through a decrease in financial assets
  271 
  - 
Increase in trade and other receivables through a decrease in financial assets
  933 
  - 
Decrease in investment in associates and joint ventures through a decrease in other payables
  62 
  - 
Decrease in trade and other receivables through a decrease in borrowings
  156 
  - 
Increase in investment properties through a decrease in trade and other receivables
  7 
  - 
Increase in financial assets through an increase in borrowings
  800 
  - 
Increase in trading properties through a decrease in trade and other receivables
  8 
  - 
Decrease in trade receivables through a decrease in leases liabilities
  9 
  - 
 
 
 
42
IRSA Propiedades Comerciales S.A.
 
 
15.
Trade and other payables
 
The following table shows the amounts of Company’s trade and other payables as of March 31, 2021 and June 30, 2020:
 
 
  03.31.21 
  06.30.20 
Admission rights
  887 
  1,266 
Rent and service payments received in advance
  920 
  1,232 
Trade payables
  377 
  321 
Accrued invoices
  212 
  253 
Tenant deposits
  65 
  107 
Payments received in advance
  100 
  30 
Total trade payables
  2,561 
  3,209 
Tax payables
  618 
  143 
Other income to be accrued
  47 
  51 
Other payables
  11 
  10 
Tax payment plans
  5 
  8 
Total other payables
  681 
  212 
Related parties (Note 23)
  3,353 
  1,929 
Total trade and other payables
  6,595 
  5,350 
Non-current
  886 
  1,313 
Current
  5,709 
  4,037 
Total
  6,595 
  5,350 
 
 
16.
Borrowings
 
The following table shows the Company’s borrowings as of March 31, 2021 and June 30, 2020:
 
 
 
Book Value at 03.31.21
 
 
Book Value at 06.30.20
 
 
Fair Value at 03.31.21
 
 
Fair Value at 06.30.20
 
Non-Convertible notes
  32,605 
  47,333 
  27,873 
  35,333 
Bank loans
  279 
  454 
  279 
  454 
Related parties (Note 23)
  5,173 
  683 
  5,115 
  567 
Bank overdrafts
  5,415 
  1,861 
  5,415 
  1,860 
Total borrowings
  43,472 
  50,331 
  38,682 
  38,214 
Non-current
  32,943 
  34,119 
    
    
Current
  10,529 
  16,212 
    
    
Total
  43,472 
  50,331 
    
    
 
 
17.
Provisions
 
The following table shows the movements in the Company’s provisions as of March 31, 2021 and June 30, 2020:
 
 
  03.31.21 
  06.30.20 
Balances at the beginning of the period / year
  124 
  123 
Increases (Note 21)
  42 
  103 
Recovery (Note 21)
  (2)
  (46)
Used during the period / year
  (4)
  (10)
Inflation adjustment
  (38)
  (46)
Balances at the end of the period / year
  122 
  124 
Non-current
  59 
  79 
Current
  63 
  45 
Total
  122 
  124 
 
 
 
43
IRSA Propiedades Comerciales S.A.
 
 
18.
Current and deferred income tax
 
The detail of the income tax expense of the Company are as follows:
 
 
  03.31.21 
  03.31.20 
Deferred income tax
  1,467 
  (72)
Income tax
  1,467 
  (72)
 
Changes in the deferred tax account are as follows:
 
 
  03.31.21 
  06.30.20 
Beginning of the period / year
  (26,097)
  (19,694)
Income tax
  1,467 
  (6,280)
Appraisal surplus reserve
  (54)
  (123)
End of the period / year
  (24,684)
  (26,097)
 
Below there is a reconciliation between the income tax recognized and that which would result from applying the prevailing tax rate on the profit before income tax for the nine-month periods ended March 31, 2021 and 2020:
 
 
  03.31.21 
  03.31.20 
Loss for period before income tax at the prevailing tax rate
  1,874 
  733 
Tax effects of:
    
    
Fiscal transparency
  27 
  133 
Difference between provisions and affidavits
  269 
  60 
Rate change
  1,371 
  1,199 
Share of loss/ (profit) of subsidiaries, associates and joint ventures
  (245)
  434 
Profit from sale of subsidiaries
  - 
  (561)
Tax inflation adjustment
  (2,697)
  (2,076)
Inflation adjustment
  785 
  6 
Non-taxable profit, non-deductible expenses and others
  83 
  - 
Income tax
  1,467 
  (72)
 
 
19.
Revenue
 
 
  03.31.21 
  03.31.20 
Base rent
  2,090 
  4,762 
Contingent rent
  841 
  1,785 
Admission rights
  478 
  891 
Averaging of scheduled rent escalation
  603 
  (33)
Property management fees
  82 
  104 
Others
  25 
  55 
Parking fees
  14 
  235 
Rentals and services income
  4,133 
  7,799 
Sale of trading properties
  67 
  416 
Gain from disposal of trading properties
  67 
  416 
Total revenues from sales, rentals and services
  4,200 
  8,215 
Expenses and collective promotion fund
  1,663 
  3,082 
Total revenues from expenses and collective promotion funds
  1,663 
  3,082 
Total revenues
  5,863 
  11,297 
 
 
 
 
44
IRSA Propiedades Comerciales S.A.
 
20.
Expenses by nature
 
 
 
Costs (2)
 
 
General and administrative expenses
 
 
Selling expenses
 
  03.31.21 
  03.31.20 
Salaries, social security costs and other personnel administrative expenses (1)
  853 
  471 
  62 
  1,386 
  1,666 
Maintenance, security, cleaning, repairs and others
  749 
  80 
  1 
  830 
  1,372 
Taxes, rates and contributions
  244 
  3 
  498 
  745 
  748 
Directors' fees
  - 
  616 
  - 
  616 
  378 
Amortization and depreciation
  306 
  89 
  2 
  397 
  441 
Fees and payments for services
  19 
  90 
  218 
  327 
  202 
Advertising and other selling expenses
  222 
  - 
  5 
  227 
  635 
Leases and expenses
  85 
  28 
  2 
  115 
  330 
Traveling, transportation and stationery
  10 
  8 
  1 
  19 
  47 
Cost of sale of properties
  10 
  - 
  - 
  10 
  26 
Allowance for doubtful accounts (additions and unused amounts reversed) (Note 13)
  - 
  - 
  7 
  7 
  141 
Other expenses
  5 
  19 
  - 
  24 
  16 
Total expenses by nature 03.31.21
  2,503 
  1,404 
  796 
  4,703 
  - 
Total expenses by nature 03.31.20
  4,208 
  1,159 
  635 
  - 
  6,002 
 
(1)
For the nine-month period ended March 31, 2021, includes ARS 1,186 of Salaries, Bonuses and Social Security and ARS 200 of other concepts. For the nine-month period ended March 31, 2020, includes ARS 1,429 of Salaries, Bonuses and Social Security and ARS 237 of other concepts.
(2)
For the nine-month period ended March 31, 2021, includes ARS 2,453 of Rental and services costs and ARS 50 of Cost of sales and developments. For the nine-month period ended March 31, 2020, includes ARS 4,102 of Rental and services costs and ARS 106 of Cost of sales and developments.
 
 
21.
Other operating results, net
 
 
  03.31.21 
  03.31.20 
Management fees
  74 
  62 
Others
  7 
  - 
Interest generated by operating credits
  56 
  158 
Loss for sale of subsidiaries, associates and joint ventures
  - 
  (8)
Donations
  (50)
  (59)
Lawsuits (Note 17)
  (40)
  (47)
Total other operating results, net
  47 
  106 
 
 
22.
Financial results, net
 
 
  03.31.21 
  03.31.20 
- Interest income
  677 
  510 
Finance income
  677 
  510 
- Interest expense
  (3,141)
  (2,996)
- Other finance costs
  (354)
  (188)
Finance costs
  (3,495)
  (3,184)
- Foreign exchange, net
  891 
  (4,791)
- Fair value gains / (loss) of financial assets and liabilities at Fair value through profit or loss
  3,688 
  (1,151)
- (Loss) / Gain from derivative financial instruments
  (338)
  26 
- (Loss) / Gain for repurchase of non-convertible notes
  (5)
  42 
Other financial results
  4,236 
  (5,874)
 - Inflation adjustment
  1,959 
  (209)
Total financial results, net
  3,377 
  (8,757)
 
 
45
IRSA Propiedades Comerciales S.A.
 
23.
Related parties transactions
 
The following is a summary of the balances with related parties:
 
Items
  03.31.21 
  06.30.20 
Trade and other receivables
  8,340 
  7,463 
Rights of use assets
  736 
  979 
Investments in financial assets
  6,457 
  5,945 
Trade and other payables
  (3,353)
  (1,929)
Borrowings
  (5,173)
  (683)
Leases liabilities
  (8)
  - 
Total
  6,999 
  11,775 
 
 
Related parties
  03.31.21 
  06.30.20 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima (IRSA)
  4,416 
  3,853 
Non-convertible notes
 
  7,124 
  3,537 
Loans granted
 
  184 
  193 
Other receivables
 
  38 
  77 
Corporate services
 
  131 
  - 
Received granted
 
  12 
  17 
Equity incentive plan
 
  14 
  - 
Lease collections
 
  6 
  14 
Leases and/or rights to use space
 
  1 
  1 
Commissions
 
  5 
  13 
Reimbursement of expenses receivable
 
  (2,912)
  (1,501)
Received advances
Total direct parent company
  9,019 
  6,204 
 
Cresud S.A.CI.F. y A.
  2,041 
  2,092 
Non-convertible notes
 
  (3)
  (3)
Equity incentive plan to pay
 
  7 
  - 
Leases and/or rights to use space
 
  (11)
  (1)
Reimbursement of expenses to pay
 
  (172)
  (246)
Corporate services to pay
Total direct parent company of IRSA
  1,862 
  1,842 
 
Torodur S.A.
  - 
  256 
Loans granted
 
  (4,699)
  - 
Borrowings
 
  (134)
  (683)
Non-convertible notes
Panamerican Mall S.A.
  3 
  34 
Reimbursement of expenses receivable
 
  194 
  194 
Other receivables
 
  - 
  14 
Management fee receivable
 
  (1)
  - 
Management fee to pay
 
  (22)
  (3)
Lease collections to pay
 
  (4)
  (3)
Leases and/or rights to use space to pay
Arcos del Gourmet S.A.
  - 
  138 
Loans granted
 
  7 
  29 
Reimbursement of expenses receivable
 
  - 
  17 
Management fee
 
  (9)
  - 
Lease collections to pay
 
  - 
  1 
Lease collections
 
  - 
  23 
Other receivables
 
  (4)
  - 
Leases and/or rights to use space to pay
Fibesa S.A.
  7 
  9 
Other receivables
 
  1 
  3 
Leases and/or rights to use space
 
  (2)
  - 
Reimbursement of expenses to pay
 
  - 
  1 
Management fee
 
  (23)
  - 
Borrowings
Shopping Neuquén S.A.
  736 
  979 
Rights of use assets
 
  154 
  168 
Loans granted
 
  29 
  39 
Reimbursement of expenses receivable
Ogden Argentina S.A
  318 
  318 
Loans granted
Boulevard Norte S.A.
  (4)
  (4)
Reimbursement of expenses to pay
Entretenimiento Universal S.A.
  43 
  43 
Loans granted
Centro de Entretenimiento La Plata S.A.
  (4)
  - 
Reimbursement of expenses to pay
 
  1 
  12 
Reimbursement of expenses receivable
Pareto S.A.
  2 
  3 
Other receivables
 
  4 
  - 
Loans granted
 
  (7)
  - 
Other payables
La Arena S.A.
  1 
  4 
Reimbursement of expenses receivable
Total subsidiaries
  (3,413)
  1,592 
 
 
 
 
46
IRSA Propiedades Comerciales S.A.
 
 
Related parties
  03.31.21 
  06.30.20 
Description of transaction
Nuevo Puerto Santa Fe S.A.
  7 
  11 
Management fee
 
  5 
  - 
Loans granted
 
  1 
  - 
Reimbursement of expenses receivable
 
  - 
  (1)
Leases and/or rights to use space to pay
 
  3 
  - 
Leases and/or rights to use space
Quality S.A.
  - 
  1 
Management fee
 
  3 
  1 
Reimbursement of expenses
 
  (8)
  - 
Leases liabilities
TGLT SA
  11 
  12 
Other receivables
Total associates and joint ventures
  22 
  24 
 
Directors
  (166)
  (165)
Fees
Total Directors
  (166)
  (165)
 
Futuros y Opciones.Com S.A.
  (49)
  - 
Borrowings
IRSA International LLC
  - 
  365 
Loans granted
 
  (28)
  - 
Other payables
Tyrus S.A.
  - 
  1,885 
Loans granted
Banco Hipotecario S.A.
  6 
  7 
Leases and/or rights to use space
Fundación Museo de los Niños
  11 
  8 
Reimbursement of expenses receivable
Helmir S.A
  (268)
  - 
Non-convertible notes
Hoteles Argentinos S.A
  2 
  3 
Other credits
La Rural S.A.
  (2)
  - 
Leases and/or rights to use space to pay
 
  - 
  8 
Leases and/or rights to use space
Others related parties
  5 
  4 
Other credits
 
  (2)
  (2)
Other payables
Total others related parties
  (325)
  2,278 
 
Total
  6,999 
  11,775 
 
 
The following is a summary of the results with related parties:
 
Related parties
  03.31.21 
  03.31.20 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima (IRSA)
  46 
  77 
Corporate services
 
  603 
  (78)
Financial operations
 
  4 
  1 
Leases and/or rights to use space
Total direct parent company
  653 
  - 
 
Cresud S.A.CI.F. y A.
  333 
  (67)
Financial operations
 
  20 
  12 
Leases and/or rights to use space
 
  (381)
  (411)
Corporate services
Total direct parent company of IRSA
  (28)
  (466)
 
Arcos del Gourmet S.A.
  26 
  7 
Fees
 
  (5)
  4 
Financial operations
 
  (4)
  (180)
Leases and/or rights to use space
Fibesa S.A.
  - 
  10 
Leases and/or rights to use space
 
  2 
  3 
Fees
 
  2 
  - 
Financial operations
Torodur S.A.
  (37)
  (337)
Financial operations
Shopping Neuquén S.A.
  (8)
  9 
Financial operations
 
  (245)
  (225)
Leases and/or rights to use space
Ogden Argentina S.A
  (1)
  63 
Financial operations
Panamerican Mall S.A.
  37 
  47 
Fees
 
  (4)
  (19)
Leases and/or rights to use space
 
  9 
  (1)
Financial operations
La Arena S.A.
  - 
  (8)
Fees
La Rural S.A.
  (5)
  (16)
Financial operations
Entretenimiento Universal S.A.
  - 
  6 
Financial operations
Others subsidiaries IRSA Propiedades Comerciales S.A
  - 
  (2)
Financial operations
 
  3 
  2 
Fees
 
  (1)
  - 
Leases and/or rights to use space
Total subsidiaries
  (231)
  (637)
 
Nuevo Puerto Santa Fe S.A.
  (1)
  (3)
Leases and/or rights to use space
 
  4 
  12 
Fees
Quality Invest S.A.
  2 
  2 
Leases and/or rights to use space
 
  (9)
  - 
Financial operations
Total associates and joint ventures
  (4)
  11 
 
Directors
  (616)
  (378)
Fees
Senior Management
  (26)
  (29)
Fees
Total directors
  (642)
  (407)
 
IRSA International LLC
  28 
  40 
Financial operations
Tyrus S.A
  168 
  81 
Financial operations
BHN Seguros Generales S.A.
  10 
  10 
Leases and/or rights to use space
BHN Sociedad de Inversión S.A.
  5 
  5 
Leases and/or rights to use space
BHN Vida S.A.
  10 
  10 
Leases and/or rights to use space
BACS Administradora de Activos S.A.
  4 
  4 
Leases and/or rights to use space
Museo de los Niños
  (16)
  - 
Donations
Banco de Crédito y Securitización S.A.
  54 
  51 
Leases and/or rights to use space
Estudio Zang, Bergel & Viñes
  (10)
  (22)
Fees
TGLT S.A.
  - 
  4 
Leases and/or rights to use space
 
  - 
  48 
Financial operations
Others
  1 
  6 
Leases and/or rights to use space
Total others related parties
  254 
  237 
 
Total
  2 
  (1,262)
 
 
 
47
IRSA Propiedades Comerciales S.A.
 
 
The following is a summary of the transactions with related parties:
 
Related parties
  03.31.21 
  03.31.20 
Description of transaction
IRSA Inversiones y Representaciones S.A.
  9,126 
  868 
Dividends granted
Cresud S.A.CI.F. y A.
  395 
  16 
Dividends granted
E-commerce Latina S.A.
  159 
  13 
Dividends granted
Tyrus S.A.
  57 
  - 
Dividends granted
Helmir S.A
  1 
  - 
Dividends granted
Total dividends granted
  9,738 
  897 
 
Panamerican Mall S.A.
  - 
  (792)
Dividends received
Fibesa S.A.
  - 
  (97)
Dividends received
Nuevo Puerto Santa Fe S.A.
  - 
  (52)
Dividends received
Total dividends received
  - 
  (941)
 
Quality Invest S.A.
  26 
  55 
Irrevocable contributions granted
La Malteria S.A.
  2 
  - 
Irrevocable contributions granted
Total irrevocable contributions to joint ventures
  28 
  55 
 
TGLT S.A.
  - 
  (1,814)
Share sale
Total share sale
  - 
  (1,814)
 
Pareto S.A.
  53 
  - 
Share acquisition
TGLT S.A.
  - 
  2,944 
Share acquisition
Total share acquisition
  53 
  2,944 
 
 
 
24.
CNV General Resolution N° 622/13
 
As required by Section 1, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Financial Statements that disclose the information required by the Resolution in Exhibits.
 
 
Exhibit A - Property, plant and equipment
Note 7 - Investment properties
 
Note 8 - Property, plant and equipment
Exhibit B - Intangible assets
Note 10 - Intangible assets
Exhibit C - Equity investments
Note 6 - Investment in subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 - Financial instruments by category
Exhibit E – Provisions
Note 13 - Trade and other receivables
 
Note 17 - Provisions
Exhibit F – Cost of sales and services provided
Note 9 - Trading properties
 
Note 20 - Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 25 - Foreign currency assets and liabilities
 
 
 
48
IRSA Propiedades Comerciales S.A.
 
 
25.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Items (1)
 
Amount (2)
 
 
 Exchange rate (3)
 
  03.31.21 
  06.30.20 
Assets
 
 
 
 
 
 
    
    
Trade and other receivables
 
 
 
 
 
 
    
    
US Dollar
  5.22 
  91.80 
  479 
  666 
Euro
  0.16 
  107.64 
  17 
  23 
Trade and other receivables with related parties
    
    
    
    
US Dollar
  8.28 
  92.00 
  762 
  6,626 
Total trade and other receivables
    
    
  1,258 
  7,315 
Investments in financial assets
    
    
    
    
US Dollar
  5.57 
  91.80 
  511 
  80 
Investment in financial assets with related parties
    
    
    
    
US Dollar
  60.18 
  92.00 
  5,537 
  5,803 
Total investments in financial assets
    
    
  6,048 
  5,883 
Cash and cash equivalents
    
    
    
    
US Dollar
  0.72 
  91.80 
  66 
  334 
Total cash and cash equivalents
    
    
  66 
  334 
Total Assets
    
    
  7,372 
  13,532 
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  3.26 
  92.00 
  300 
  288 
Euro
  0.05 
  108.10 
  5 
  - 
Trade and other payables with related parties
    
    
    
    
US Dollar
  0.39 
  92.00 
  36 
  5 
Total trade and other payables
    
    
  341 
  293 
Borrowings
    
    
    
    
US Dollar
  354.74 
  92.00 
  32,636 
  47,383 
Borrowings from related parties
    
    
    
    
US Dollar
  55.45 
  92.00 
  5,101 
  683 
Total borrowings
    
    
  37,737 
  48,066 
Leases liabilities
    
    
    
    
US Dollar
  - 
  92.00 
  - 
  9 
Leases liabilities with related parties
    
    
    
    
US Dollar
  0.09 
  92.00 
  8 
  - 
Total Leases liabilities
    
    
  8 
  9 
Total Liabilities
    
    
  38,086 
  48,368 
 
(1)
Considering foreign currencies those that differ from each one of the company’s companies at each period/year-end.
(2)
Expressed in millions of foreign currency.
(3)
Exchange rate of the Argentine Peso as of March 31, 2021, according to Banco Nación Argentina.
 
26.
Economic context in which the Company operates
 
See Note 27 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
27.
 Subsequent events
 
See Note 28 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
49
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
IRSA Propiedades Comerciales S.A.
Legal address: Carlos Della Paolera 261– 8º floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-52767733-1
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of IRSA Propiedades Comerciales S.A. (“the Company”), which comprise the unaudited condensed interim separate statement of financial position as of March 31, 2021, the unaudited condensed interim separate statements of income and other comprehensive income for the nine and three-month periods ended March 31, 2021, and the unaudited condensed interim separate statements of changes in shareholders’ equity and of cash flows for the nine-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2020 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statement of financial position and the separate statements of income and other comprehensive income and of cash flows of the Company.
 
 
50
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report in connection with IRSA Propiedades Comerciales S.A. that:
 
a)
the unaudited condensed interim separate financial statements of IRSA Propiedades Comerciales S.A. are in the process of being transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Propiedades Comerciales S.A arise from accounting records carried in all formal aspects in accordance with legal requirements except for i) the lack of transcription to the Inventories and Balance Sheet Book, and ii) the lack of transcription to the General Journal Book of the accounting entries corresponding to the month of March 2021.
 
c)
at March 31, 2021, the debt of IRSA Propiedades Comerciales S.A. accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 97,136,114, which is not due at that date.
 
Autonomous City of Buenos Aires, May 6, 2021.
 
PRICE WATERHOUSE & CO. S.R.L.
                                                (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Walter Zablocky
Public Accountant (UNLP)
C.P.C.E.C.A.B.A. Tº 340 Fº 156
 
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
                                                (Partner)
C.P.C.E.C.A.B.A. T° 1 F° 30
José Daniel Abelovich
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. T° 102 F° 191
 
 
  
 
51
 
 
 
I. Brief comment on the Group’s activities during the period including references to significant events occurred after the end of the period.
 
Economic context where the Group operates
 
The Group operates in a complex context both due to macroeconomic conditions, whose main variables have recently experienced strong volatility, as well as regulatory, social, and political conditions, both nationally and internationally.
 
The results from operations may be affected by fluctuations in the inflation and the exchange rate of the Argentine peso against other currencies, mainly the dollar, changes in interest rates which have an impact on the cost of capital, changes in government policies, capital controls and other political or economic events both locally and internationally.
 
In December 2019, a new strain of coronavirus (SARS-COV-2), which caused severe acute respiratory syndrome (COVID-19) appeared in Wuhan, China. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. In response, countries have taken extraordinary measures to contain the spread of the virus, including imposing travel restrictions and closing borders, closing businesses deemed non-essential, instructing residents to practice social distancing, implementing quarantines, among other measures. The ongoing pandemic and these extraordinary government measures are affecting global economic activity, resulting in significant volatility in global financial markets.
 
On March 3, 2020, the first case of COVID-19 was registered in the country and as of today, more than 3,000,000 cases of infections had been confirmed in Argentina, by virtue of which the Argentinian Government implemented a series of health measures of social, preventive and mandatory isolation at the national level with the closure of non-essential activities, including shopping malls, as well as the suspension of flights and border closures, for much of the year 2020. Since October 2020, a large part of the activities started to become more flexible, in line with a decrease in infections, although as of April 16, 2021, because of the sustained increase in the cases registered, the National Government, through Decrees 241/2021 and 287/2021, established restrictions on night activity and the closure of shopping malls in Buenos Aires Metropolitan Area until May 21 inclusive, keeping 44% of the Company’s portfolio operative in GLA terms.
 
This series of measures affected a large part of Argentine companies, which experienced a drop in their income and inconveniences in the payment chain. In this context, the Argentine government announced different measures aimed at alleviating the financial crisis of the companies affected by the COVID-19 pandemic. Likewise, it should be noted that, to the stagnation of the Argentine economy, a context of international crisis is added because of the COVID-19 pandemic. In this scenario, a strong contraction of the Argentine economy was evidenced.
 
At the local environment, the following circumstances were observed:
 
In February 2021, the Monthly Economic Activity Estimator (“EMAE” in Spanish) reported by the National Institute of Statistics and Censuses (“INDEC” in Spanish), registered a variation of (2.6%) compared to the same month of 2020, and (1.0%) compared to the previous month.
 
The annual retail inflation reached 42.65% in the last 12 months. The survey on market expectations prepared by the Argentine Central Bank in March 2021, called the Market Expectations Survey (“REM” in Spanish), estimates a retail inflation of 46.0% for 2021. Analysts participating in the REM forecast a rebound in economic activity in 2021, reaching an economic growth of 6.7%.
 
In the period from March 2020 to March 2021, the argentine peso depreciated 42.7% against the US dollar according to the wholesale average exchange rate of Banco de la Nación Argentina. Given the exchange restrictions in force since August 2019, as of March 31, 2021 there is an exchange gap of approximately 60% between the official price of the dollar and its price in parallel markets, which impacts the level of activity in the economy and affects the level of reserves of the Argentine Central Bank. Additionally, these exchange restrictions, or those that may be dictated in the future, could affect the Group's ability to access the Single Free Exchange Market (“MULC” in Spanish) to acquire the necessary currencies to meet its financial obligations.
 
COVID-19 pandemic
 
As described above, the COVID-19 pandemic is adversely impacting both the global economy and the Argentine economy and the Group's business. The current estimated impacts of the COVID-19 pandemic on the Group as of the date of these financial statements are set out below:
 
During the third quarter of fiscal year 2021, the Group's shopping malls have operated under strict protocols and a gradual, although sustained, recovery of activity was evidenced since the reopening in October 2020. After the closing, by Decrees 241 / 2021 and 287/2021 of the National Executive Power, the shopping malls of the Metropolitan Area of Buenos Aires suspended their operations from April 16 to May 21, inclusive, operating only those activities considered essential such as pharmacies, supermarkets and banks.
 
Regarding the offices business, although most of the tenants are working in the home office mode, they are operating with strict safety and hygiene protocols. To date, we have registered a slight increase in vacancies, although we have not evidenced a deterioration in collections.
 
La Rural, the Buenos Aires and Punta del Este Convention Centers and the DIRECTV Arena stadium, establishments that the Group owns directly or indirectly, remain closed since March 20, 2020.
 
The Company has a cash and equivalents position (including financial investments) as of March 31, 2021 of approximately USD 95.5 million. On the other hand, it does not have short-term debt maturities, except bank overdrafts for an equivalent of USD 62.5 million and other banking debt for USD 11.7 million.
 
The final extent of the Coronavirus outbreak and its impact on the country's economy is still uncertain. However, although it has produced significant short-term effects, they are not expected to affect business continuity and the Group’s ability to meet its financial commitments for the next twelve months.
 
The Group is closely monitoring the situation and taking all necessary measures to preserve human life and the Group's businesses.
 
 
52
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
Consolidated Results in current currency
 
(In ARS million)
 
IIIQ 21
 
 
IIIQ 20
 
 
YoY Var
 
  9M 21 
  9M 20 
 
YoY Var
 
Income from sales, leases and services(1)
  2,173 
  2,773 
  (21.6)%
  5,668 
  10,470 
  (45.9)%
Net result from fair value adjustment of investment properties
  (14,325)
  (2,648)
  441.0%
  (10,679)
  533 
  (2,103.6)%
Realized result from fair value adjustment of investment properties (4)
  - 
  - 
  - 
  9,737 
  759 
  1,181.2%
Result from operations
  (12,994)
  (626)
  1,975.7%
  (8,316)
  8,082 
  (202.9)%
Depreciation and amortization
  89 
  68 
  30.9%
  221 
  277 
  (20.2)%
Consolidated EBITDA(2)
  (12,526)
  (1,574)
  695.8%
  (3,175)
  2,083 
  (252.4)%
Consolidated Adjusted EBITDA(2)
  1,420 
  2,090 
  (32.1)%
  12,321 
  7,436 
  65.7%
Consolidated NOI(3)
  1,861 
  2,377 
  (21.7)%
  13,834 
  8,599 
  60.9%
Result for the period
  (10,765)
  (1,999)
  438.5%
  (4,794)
  (2,384)
  101.1%
(1)
Does not include Incomes from Expenses and Promotion Funds
(2)
See Point XIV: EBITDA Reconciliation
(3)
See Point XV: NOI Reconciliation
(4)
As of 9M21, a loss of ARS 1,389 million correspond to the realized result from fair value adjustment for the period (negative ARS 965 million for the sale of Boston Tower and negative ARS 424 million for the sale of Bouchard 710) and a gain of ARS 11,125 million for the realized result from fair value adjustment in previous years (ARS 5,864 million for the sale of Boston Tower and ARS 5,261 million for the sale of Bouchard 710). As of 9M20, a gain of ARS 68 million correspond to realized result from fair value adjustment for the year (which include the barter agreement of the Caballito Ferro land plot) and ARS 691 million to realized result from fair value adjustment in previous years (ARS 424 million corresponding to the exchange of the Caballito Ferro land plot and ARS 267 million for the deconsolidation of La Maltería SA land plot).
 
Company’s income decreased by 45.9% during the nine-month period ended on March 31, 2021 compared to the same period of 2020 mainly due to the impact of COVID-19 pandemic in the Shopping Malls segment that straightly affected operations, while adjusted EBITDA increased 65.7% mainly explained by Sales and Developments segment whose adjusted EBITDA reached ARS 9,104 million due to the impact of Bouchard 710 and Boston Tower’s office sales. Rental segments Adjusted EBITDA reached ARS 3,394 million, ARS 2,029 million from the Shopping Malls segment and ARS 1,365 million from the Offices segment.
 
Net result for nine-month period of fiscal year 2021 registered a loss of ARS 4,794 million compared to a loss of ARS 2,384 million in the same period of 2020 mainly explained by a loss due to changes in the fair value of investment properties partially offset by higher net financial results.
 
II. Shopping Malls
 
Shopping Malls’ Operating Indicators
 
 
 
IIIQ 21
 
 
IIQ 21
 
 
IQ 21
 
 
IVQ 20
 
 
IIIQ 20
 
Gross leasable area (sqm)
  335,893 
  333,460 
  333,345 
  333,062 
  332,642 
Tenants’ sales (3 months cumulative in current currency)
  23,193 
  24,551 
  6,506 
  2,118 
  23,112 
Occupancy
  89.5%
  88.3%
  92.8%
  93.2%
  94.8%
 
During the third quarter of fiscal year 2021, our tenants’ sales reached ARS 23,193 million, 0.4% higher, in real terms, than the same period of 2020. Excluding the second half of March, when shopping malls were partially or totally closed in 2020, the variation reverts to a drop of 20.5%.
 
 
Our portfolio’s leasable area totaled 335,893 sqm during the quarter, slightly higher than in the previous quarter due to the incorporation of new surface in Alto Palermo corresponding to the expansion project and in Alto Avellaneda due to the acquisition of sqm from Wal Mart. Portfolio’s occupancy remains at 89.5%, mainly due to the exit of Falabella in Alto Avellaneda and DOT Baires Shopping. Excluding the effect of the remaining vacancy from large stores, occupancy reached 96.4%.
 
 
 
53
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
Shopping Malls’ Financial Indicators
 
(in ARS million)
 
 
IIIQ 21
 
 
IIIQ 20
 
 
YoY Var
 
  9M 21 
  9M 20 
 
YoY Var
 
Income from sales. rentals and services
  1,553 
  2,021 
  (23.2)%
  3,748 
  7,625 
  (50.8)%
Net result from fair value adjustment of investment properties
  (4,318)
  (2,409)
  79.2%
  (9,697)
  (5,294)
  83.2%
Result from operations
  (3,331)
  (910)
  266.0%
  (7,804)
  240 
  (3,351.7)%
Depreciation and amortization
  59 
  20 
  195.0%
  136 
  131 
  3.8%
EBITDA(1)
  (3,272)
  (890)
  267.6%
  (7,668)
  371 
  (2,166.8)%
Adjusted EBITDA(1)
  1,046 
  1,519 
  (31.1)%
  2,029 
  5,665 
  (64.2)%
NOI(2)
  1,387 
  1,681 
  (17.5)%
  3,198 
  6,559 
  (51.2)%
(1)
See Point XIV: EBITDA Reconciliation
(2)
See Point XV: NOI Reconciliation
 
Income from this segment decreased 50.8% during the nine-month period of fiscal year 2021, compared with same period of previous fiscal year, mainly explained by the closure of operations due to COVID-19 from March 20 to October 14, 2020, date from which all the company’s shopping malls were operational. It is worth mentioning that, after the end of the period and by provision of decrees 241 and 287/2021, the shopping malls of the Metropolitan Area of Buenos Aires suspended their operations between April 16 and May 21, 2021.
 
Adjusted EBITDA recovered during the third quarter of the year given the impact of the shopping malls’ reopening, reaching ARS 1,046 million, 31.1% below the same period in 2020.
 
Operating data of our Shopping Malls
 
 
Date of acquisition
Location
 
Gross Leasable Area (sqm)(1)
 
 
Stores
 
 
Occupancy (2)
 
 
IRSA CP Interest (3)
 
Alto Palermo
Dec-97
City of Buenos Aires
  19,608 
  132 
  98.2%
  100%
Abasto Shopping(4)
Nov-99
City of Buenos Aires
  36,794 
  162 
  99.8%
  100%
Alto Avellaneda
Dec-97
Province of Buenos Aires
  40,170 
  128 
  68.7%
  100%
Alcorta Shopping
Jun-97
City of Buenos Aires
  15,812 
  112 
  91.4%
  100%
Patio Bullrich
Oct-98
City of Buenos Aires
  11,396 
  89 
  88.3%
  100%
Dot Baires Shopping
May-09
City of Buenos Aires
  48,427 
  163 
  73.0%
  80%
Soleil
Jul-10
Province of Buenos Aires
  15,158 
  78 
  90.8%
  100%
Distrito Arcos
Dec-14
City of Buenos Aires
  14,335 
  65 
  100.0%
  90.0%
Alto Noa Shopping
Mar-95
Salta
  19,313 
  85 
  99.6%
  100%
Alto Rosario Shopping(4)
Nov-04
Santa Fe
  33,975 
  139 
  94.7%
  100%
Mendoza Plaza Shopping
Dec-94
Mendoza
  43,312 
  129 
  97.4%
  100%
Córdoba Shopping
Dec-06
Córdoba
  15,361 
  104 
  96.6%
  100%
La Ribera Shopping
Aug-11
Santa Fe
  10,530 
  70 
  96.2%
  50%
Alto Comahue
Mar-15
Neuquén
  11,702 
  95 
  89.8%
  99.95%
Patio Olmos(5)
Sep-07
Córdoba
    
    
    
    
Total
 
 
  335,893 
  1,551 
  89.5%
    
(1) Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leasable area as of the last day of the fiscal period.
(3) Company’s effective interest in each of its business units.
(4) Excludes Museo de los Niños (3,732 square meters in Abasto).
(5) IRSA CP owns the historic building of the Patio Olmos shopping mall in the Province of Córdoba, operated by a third party.
 
 
54
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
Cumulative tenants’ sales as of March 31
 
(per Shopping Mall in ARS million)
 
IIIQ 21
 
 
IIIQ 20
 
 
YoY Var
 
  9M 21 
  9M 20 
 
YoY Var
 
Alto Palermo
  2,439 
  2,708 
  (9.9)%
  5,278 
  11,534 
  (54.2)%
Abasto Shopping
  2,354 
  2,884 
  (18.4)%
  4,798 
  11,683 
  (58.9)%
Alto Avellaneda
  2,136 
  2,483 
  (14.0)%
  3,977 
  10,347 
  (61.6)%
Alcorta Shopping
  1,933 
  1,661 
  16.4%
  4,159 
  6,875 
  (39.5)%
Patio Bullrich
  1,042 
  1,143 
  (8.8)%
  2,681 
  4,580 
  (41.5)%
Dot Baires Shopping
  1,677 
  2,330 
  (28.0)%
  3,724 
  9,194 
  (59.5)%
Soleil
  1,313 
  1,109 
  18.4%
  3,000 
  4,776 
  (37.2)%
Distrito Arcos
  1,491 
  1,253 
  19.0%
  4,080 
  5,375 
  (24.1)%
Alto Noa Shopping
  1,321 
  1,153 
  14.6%
  3,479 
  4,027 
  (13.6)%
Alto Rosario Shopping
  3,063 
  2,489 
  23.1%
  7,815 
  9,455 
  (17.3)%
Mendoza Plaza Shopping
  2,539 
  1,977 
  28.4%
  6,517 
  7,040 
  (7.4)%
Córdoba Shopping
  880 
  710 
  23.9%
  2,543 
  2,899 
  (12.3)%
La Ribera Shopping(1)
  404 
  509 
  (20.6)%
  946 
  1,959 
  (51.7)%
Alto Comahue
  601 
  703 
  (14.5)%
  1,252 
  2,848 
  (56.0)%
Total
  23,193 
  23,112 
  0.4%
  54,249 
  92,592 
  (41.4)%
(1) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
Cumulative tenants’ sales per type of business
 
(per Type of Business. in ARS million)
 
IIIQ 21
 
 
IIIQ 20
 
 
YoY Var
 
  9M 21 
  9M 20 
 
YoY Var
 
Anchor Store
  1,803 
  1,190 
  51.5%
  2,908 
  4,909 
  (40.8)%
Clothes and Footwear
  11,448 
  11,851 
  (3.4)%
  29,830 
  51,036 
  (41.6)%
Entertainment
  280 
  842 
  (66.7)%
  336 
  2,906 
  (88.4)%
Home
  750 
  487 
  54.0%
  1,565 
  1,898 
  (17.5)%
Restaurant
  2,116 
  2,950 
  (28.3)%
  4,005 
  10,401 
  (61.5)%
Miscellaneous
  3,509 
  3,579 
  (2.0)%
  8,533 
  12,876 
  (33.7)%
Services
  383 
  323 
  18.6%
  664 
  1,082 
  (38.6)%
Electronic appliances
  2,904 
  1,890 
  53.7%
  6,408 
  7,484 
  (14.4)%
Total
  23,193 
  23,112 
  0.4%
  54,249 
  92,592 
  (41.4)%
 
Revenues from cumulative leases as of March 31
 
(in ARS million) 
 
IIIQ 21
 
 
IIIQ 20
 
 
YoY Var
 
  9M 21 
  9M 20 
 
YoY Var
 
Base Rent (1)
  830 
  1,086 
  (23.6)%
  1,834 
  3,677 
  (50.1)%
Contingent Rent
  461 
  377 
  22.3%
  984 
  2,007 
  (51.0)%
Total Rent
  1,291 
  1,463 
  (11.8)%
  2,818 
  5,684 
  (50.4)%
Revenues from non-traditional advertising
  20 
  53 
  (62.3)%
  67 
  198 
  (66.2)%
Admission rights
  163 
  281 
  (42.0)%
  532 
  980 
  (45.7)%
Fees
  31 
  36 
  (13.9)%
  93 
  108 
  (13.9)%
Parking fees
  11 
  106 
  (89.6)%
  20 
  398 
  (95.0)%
Commissions
  28 
  61 
  (54.1)%
  107 
  203 
  (47.3)%
Others
  9 
  21 
  (57.1)%
  111 
  54 
  105.6%
Subtotal (2)
  1,553 
  2,021 
  (23.2)%
  3,748 
  7,625 
  (50.8)%
Expenses and Collective Promotion Funds
  685 
  1,107 
  (38.1)%
  1,838 
  3,295 
  (44.2)%
Total
  2,238 
  3,128 
  (28.5)%
  5,586 
  10,920 
  (48.8)%
(1)
Includes Revenues from stands for ARS 109 million cumulative as of March 2021.
(2)
Includes ARS 6.0 million from Patio Olmos.
 
 
55
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
III. Offices
 
The corporate activity carried out remotely or virtual work that characterized this stage of confinement by COVID-19 brought with it a combination of lower demand, increased vacancy that reached, according to Cushman & Wakefield, 14.9% for premium offices in Buenos Aires City and stable rental prices at USD 26.9 / sqm.
 
Offices’ Operating Indicators
 
 
 
IIIQ 21
 
 
IIQ 21
 
 
IQ 21
 
 
IVQ 20
 
 
IIIQ 20
 
Gross Leasable area
  114,475 
  114,475 
  93,144 
  115,640 
  115,640 
Total Occupancy
  76.3%
  75.6%
  83.7%
  86.1%
  87.0%
Class A+ & A Occupancy
  81.2%
  79.5%
  91.6%
  93.0%
  93.9%
Class B Occupancy
  52.4%
  56.7%
  53.6%
  52.4%
  53.2%
Rent USD/sqm
  25.4 
  25.7 
  26.0 
  26.6 
  26.6 
 
The gross leasable area during the third quarter of fiscal year 2021 was 114,475 m2, in line with the previous quarter when “200 Della Paolera” building was added to the portfolio, offsetting the sqm sold by the company during the first semester.
 
Portfolio average A+ & A reached 81.2%, slightly increasing compared to previous quarter and average rental price reached USD 25.4 per sqm.
 
(in ARS million) 
 
IIIQ 21
 
 
IIIQ 20
 
 
YoY Var
 
  9M 21 
  9M 20 
 
YoY Var
 
Income from sales, rentals and services
  624 
  767 
  (18.6)%
  1,865 
  2,422 
  (23.0)%
Net result from fair value adjustment of investment properties
  (8,765)
  (187)
  4,587.2%
  (148)
  4,751 
  (103.1)%
Result from operations
  (8,295)
  391 
  (2,221.5)%
  1,185 
  6,645 
  (82.2)%
Depreciation and amortization
  12 
  16 
  (25.0)%
  32 
  41 
  (22.0)%
EBITDA(1)
  (8,283)
  407 
  (2,135.1)%
  1,217 
  6,686 
  (81.8)%
Adjusted EBITDA (1)
  482 
  594 
  (18.9)%
  1,365 
  1,935 
  (29.5)%
NOI(2)
  559 
  696 
  (19.7)%
  1,640 
  2,237 
  (26.7)%
(1)
See Point XIV: EBITDA Reconciliation
(2)
See Point XV: NOI Reconciliation
 
During the nine-month period ended on March 31, 2021, revenues from the offices segment decreased by 23.0% and Adjusted EBITDA from this segment decreased 29.5% compared to the same period of the previous year, due to the decrease in revenues related to the sale of offices floors -compensated by the incorporation of “200 Della Paolera”-, decrease in occupancy, and increase in bonuses. Adjusted EBITDA margin was 73.2%, 6.7 bps lower than the same period of previous year.
 
 
 
56
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
Below is information on our office segment and other rental properties as of March 31, 2021:
 
Offices & Others
Date of Acquisition
 
Gross Leasable Area (sqm)(1)
 
 
Occupancy (2)
 
 
IRSA CP’s Actual Interest
 
 
9M 21 - Rental revenues (ARS thousand)
 
AAA & A Offices
 
 
 
 
 
 
 
 
 
 
 
 
 
Republica Building
Dec-14
  19,885 
  76.6%
  100%
  377,999 
Boston Tower
Dec-14
  - 
  - 
  - 
  108,893 
Intercontinental Plaza(3)
Dec-14
  2,979 
  100.0%
  100%
  101,739 
Bouchard 710
Dec-14
  - 
  - 
  - 
  39,010 
Dot Building
Nov-06
  11,242 
  84.9%
  80%
  187,802 
Zetta
May-19
  32,173 
  84.7%
  80%
  633,321 
261 Della Paolera – Catalinas (5)
Dec-20
  28,714 
  76.9%
  100%
  265,786 
Total AAA & A Offices
 
  94,993 
  81.2%
    
  1,714,550 
 
    
    
    
    
B Offices
 
    
    
    
    
Suipacha 652/64
Dec-14
  11,465 
  31.2%
  100%
  38,176 
Philips
Jun-17
  8,017 
  82.7%
  100%
  95,189 
Total B Buildings
 
  19,482 
  52.4%
    
  133,365 
Subtotal Offices
 
  114,475 
  76.3%
    
  1,847,915 
 
    
    
    
    
Other rental properties(4)
 
    
    
    
  16,690 
Total Offices and Others
 
  114,475 
  76.3%
    
  1,864,605 
(1) Corresponds to the total gross leasable area of each property as of March 31, 2021. Excludes common areas and parking lots.
(2) Calculated by dividing occupied square meters by gross leasable area as of March 31, 2021.
(3) We own 13.2% of the building that has 22,535 square meters of gross leasable area.
(4) Includes all those properties that are not buildings intended for rent, but that are partially or fully rented (Philips Deposit, Anchorena 665, San Martin Plot and Libertador).
(5) Includes 664 square meters of gross leasable area of the basement.
 
IV. Sales & Developments and Others
 
The segment “Others” includes the Fair, Convention Center and Entertainment activities through our investments in La Rural S.A. and La Arena S.A.
 
 
 
Sales and Developments
 
 
Others
 
(in ARS million)
  9M 21 
  9M 20 
 
YoY Var
 
  9M 21 
  9M 20 
 
YoY Var
 
Revenues
  68 
  420 
  (83.8)%
  20 
  82 
  (75.6)%
Net result from fair value adjustment of investment properties
  (769)
  1,363 
  (156.4)%
  34 
  77 
  (55.8)%
Realized result from fair value adjustments of investment properties
  9,737 
  759 
  1182.9%
  - 
  - 
  - 
Result from operations
  (1,409)
  1,556 
  (190.6)%
  (134)
  32 
  (518.8)%
Depreciation and amortization
  7 
  6 
  16.7%
  50 
  45 
  11.1%
EBITDA(1)
  (1,402)
  1,562 
  (189.8)%
  (84)
  77 
  (209.1)%
Adjusted EBITDA(1)
  9,104 
  (191)
  - 
  (118)
  - 
  100.0%
NOI(2)
  9,217 
  (138)
  - 
  (80)
  29 
  (375.9)%
(1)
See Point XIV: EBITDA Reconciliation
(2)
See Point XV: NOI Reconciliation
 
Revenues from “Sales and Developments” segment decreased by 83.8% in real terms during the nine-months period of fiscal year 2021 compared to the same period of previous fiscal year, because of Coto Airspace Barter Agreement and the sale of parking lots in the Astor Beruti building in that period. Revenues from the "Others" segment decreased by 75.6% mainly explained by the prolonged closure of the activities of La Rural, La Arena and the Convention Centers in the context of the pandemic.
 
Adjusted EBITDA of Sales and Developments was ARS 9,104 million mainly explained by the impact of the realized fair value of Bouchard 710 and Boston Tower sales, while adjusted EBITDA for Others segment was negative ARS 118 million.
 
 
 
 
Investment Properties Sales – 9M2021
 
Office Buildings
Date
 
Floors
 
 
GLA
 
 
Price
(USD MM)
 
 
Price sqm
(USD)
 
Bouchard 710 – Total
Jul-2020
  12 
  15,014 
  87.2 
  5,827 
Boston Tower – Partial
Jul & Aug-2020
  6 
  7,482 
  41.4 
  5,530 
IQ21 Sales
 
    
  22,496 
  128.6 
    
Boston Tower - Remaining
Nov-2020
  7 
  7,158 
  42.0(1)
  5,710 
IIQ21 Sales
 
    
  7,158 
  42.0 
    
(1) Includes the value of a retail store for USD 1.1 million.
 
V. CAPEX
 
Alto Palermo Expansion
 
We keep working on the expansion of Alto Palermo shopping mall, the shopping mall with the highest sales per square meter in our portfolio, that will add a gross leasable area of approximately 3,900 square meters and will consist in moving the food court to a third level by using the area of an adjacent building acquired in 2015. Work progress as of today is 83.8% and construction works are expected to be finished by October 2021.
 
VI. Reconciliation with Consolidated Income Statement
 
Below is an explanation of the reconciliation of the Company’s total income by segment with its consolidated Income Statement. The difference lies in the presence of joint ventures included in the Income Statement per segment but not in the Income Statement.
 
For the nine-month period ended March 31, 2021
 
Item
(stated in ARS million)
 
 
Income by Segment
 
 
Expenses and Collective Promotion Funds
 
 
Adjustment for share of profit / (loss) of joint ventures (1)
 
 
Income Statement
 
Revenues
  5,701 
  2,008 
  (33)
  7,676 
Costs
  (832)
  (2,169)
  45 
  (2,956)
Gross profit
  4,869 
  (161)
  12 
  4,720 
Net result from fair value adjustments of investment property
  (10,580)
  - 
  (99)
  (10,679)
General and administrative expenses
  (1,495)
  - 
  5 
  (1,490)
Selling expenses
  (856)
  - 
  12 
  (844)
Other operating results, net
  (100)
  79 
  (2)
  (23)
Result from operations
  (8,162)
  (82)
  (72)
  (8,316)
(1) Includes operating results from La Ribera Shopping and San Martín Plot (ex Nobleza Picardo) (50%).
 
 
57
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
VII. Consolidated Financial Debt
 
Below is a detail of IRSA Propiedades Comerciales S.A.’s debt as of March 31, 2021
 
Description
Currency
 
Amount (USD MM)(1)
 
 
Interest Rate
 
Maturity
Bank loans and overdrafts
ARS
  62.5 
  - 
< 360 days
PAMSA loan
USD
  22.5 
 
Fixed
 
Feb-23
IRSA CP Notes Series II (2)
USD
  358.5 
  8.75%
Mar-23
IRSA CP’s Total Debt
USD
  443.5 
    
 
Cash & Cash Equivalents + Investments (3)
USD
  95.5 
    
 
Intercompany Credit
ARS
  72.2 
    
 
IRSA CP’s Net Debt
USD
  275.8 
    
 
(1) 
Principal amount at an exchange rate of ARS/USD 92.00 without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Net of repurchases
(3) 
Includes Cash and cash equivalents and Investments in Current Financial Assets (includes related companies notes holding)
 
VIII. Dividends
 
Pursuant to Argentine law, the distribution and payment of dividends to shareholders is only valid if they result from realized and net profits of the Company pursuant to annual financial statements approved by the shareholders. The approval, amount and payment of dividends are subject to the approval by our shareholders at our annual ordinary shareholders’ meeting. The approval of dividends requires the affirmative vote of a majority of the shares entitled to vote at the meeting.
 
Pursuant to Argentine law and our by-laws, net and realized profits for each fiscal year are allocated as follows:
 
5% of such net profits are allocated to our legal reserve, until such reserve amounts to 20% of our capital stock;
 
a certain amount determined at a shareholders’ meeting is allocated to the compensation of our directors and the members of our Supervisory Committee; and
 
additional amounts are allocated to the payment of dividends, optional reserve, or to set up reserves for any other purpose as determined by our shareholders.
 
The following table illustrates the ratio between the amounts paid as dividends and the total amount paid as dividends on each fully paid-in share for the fiscal years mentioned.
 
Year
 
Dividend paid stated in terms of the measuring unit current as of March 31, 2021
 
 
Dividend per share paid stated in terms of the measuring unit current as of March 31, 2021
 
 
Dividend paid stated in terms of the measuring unit current as of the date of each corresponding shareholders’ meeting
 
 
Dividend per share paid stated in terms of the measuring unit current as of the date of each corresponding shareholders’ meeting
 
 
 
(ARS thousands)
 
 
(ARS)
 
 
(ARS thousands)
 
 
(ARS)
 
2018
  2,483,292 
  19.7064 
  680,000 
  5.3962 
2019
  1,363,948 
  10.8238 
  545,000 
  4.3249 
2020
  989,599 
  7.8532 
  595,000 
  4.7217 
2021
  11,755,011 
  93.2833 
  9,700,000 
  76.9755 
 
As of November 25, 2020, the Company distributed among its shareholders a cash dividend in an amount of ARS 9,700 million equivalent to 7,697.6% of the share capital, an amount per share of ARS 76.9755 (1 par value) and an amount per ADR of ARS 307.9022 (Argentine Pesos per ADR).
 
 
 
58
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
IX. Material and Subsequent Events
 
April 2021: “200 Della Paolera” inauguration
 
After the end of the period, the Company inaugurated its newest office development in Buenos Aires, that was operative since December 2020.
 
“200 Della Paolera” is a AAA office building located in Catalinas, one of the most premium corporate areas in Argentina. This building of 30 floors has a total GLA of 35,000 sqm, 318 parking lots, services and amenities. The Company owns 80% of the building (28,000 sqm).
 
Potentially LEED, equipped with the latest technology and designed to promote an agile and collaborative working environment, this modern building will become an emblematic icon of the city.
 
X. Summary Comparative Consolidated Balance Sheet
 
(in ARS million) 
  03.31.2021 
  03.31.2020 
Non-current assets
  152,621 
  131,666 
Current assets
  14,705 
  26,387 
Total assets
  167,326 
  158,053 
Equity attributable to the holders of the parent
  80,342 
  70,768 
Non-controlling interest
  5,506 
  4,226 
Total shareholders’ equity
  85,848 
  74,994 
Non-current liabilities
  67,300 
  64,261 
Current liabilities
  14,178 
  18,798 
Total liabilities
  81,478 
  83,059 
Total liabilities and shareholders’ equity
  167,326 
  158,053 
 
XI. Summary Comparative Consolidated Income Statement
 
(in ARS million) 
  03.31.2021 
  03.31.2020 
Result from operations
  (8,316)
  8,082 
Share of profit of associates and joint ventures
  (936 
  333 
Result from operations before financing and taxation
  (9,252)
  8,415 
Financial income
  713 
  539 
Financial cost
  (3,615)
  (3,472)
Other financial results
  4,471 
  (6,395)
Inflation adjustment
  1,769 
  20 
Financial results. net
  3,338 
  (9,308)
Result before income tax
  (5,914)
  (893)
Income tax
  1,120 
  (1,491)
Result for the period
  (4,794)
  (2,384)
 
    
    
Attributable to:
    
    
Equity holders of the parent
  (4,780)
  (2,515)
Non-controlling interest
  (14)
  131 
 
XII. Summary Comparative Consolidated Cash Flow
 
(in ARS million) 
  03.31.2021 
  03.31.2020 
Net cash generated from operating activities
  3,107 
  6,858 
Net cash generated from / (used in) investing activities
  5,903 
  (6,605)
Net cash used in financing activities
  (14,725)
  (4,955)
Net decrease in cash and cash equivalents
  (5,715)
  (4,702)
Cash and cash equivalents at beginning of year
  6,263 
  8,124 
Financial Results from cash and cash equivalents
  44 
  383 
Inflation adjustment
  (34)
  (50)
Cash and cash equivalents at period-end
  558 
  3,755 
 
XIII.            
Comparative Ratios
 
(in ARS million) 
  03.31.2021 
 
 
 
  03.31.2020 
 
 
 
Liquidity
    
 
 
 
    
 
 
 
CURRENT ASSETS
  14,705 
  1.04 
  26,387 
  1.40 
CURRENT LIABILITIES
  14,178 
    
  18,798 
    
Indebtedness
    
    
    
    
TOTAL LIABILITIES
  81,478 
  1.01 
  83,059 
  1.17 
SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
  80,342 
    
  70,768 
    
Solvency
    
    
    
    
SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
  80,342 
  0.99 
  70,768 
  0.85 
TOTAL LIABILITIES
  81,478 
    
  83,059 
    
Capital Assets
    
    
    
    
NON-CURRENT ASSETS
  152,621 
  0.91 
  131,666 
  0.83 
TOTAL ASSETS
  167,326 
    
  158,053 
    
 
XIV. 
EBITDA Reconciliation
 
In this summary report we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period, excluding: i) Interest income; ii) interest expense; iii) income tax expense; and iv) depreciation and amortization. We define Adjusted EBITDA as EBITDA (does not include the result of the Coto Airspace barter agreement and main related expenses corresponding to 2020) minus Total financial results, nets, excluding net financial interests, less share of loss/profit in associates and joint ventures, and excluding unrealized result from fair value adjustments of investment properties (does not include the result of the exchange of the Caballito Ferro land and the deconsolidation of La Maltería SA land corresponding to 2020).
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit for the relevant period to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the nine-month period ended March 31 (in ARS million)
 
 
 
2021
 
 
2020
 
Result for the period
  (4,794)
  (2,384)
Interest income 
  (713)
  (539)
Interest expense 
  3,231 
  3,238 
Income tax expense 
  (1,120)
  1,491 
Depreciation and amortization 
  221 
  277 
EBITDA
  (3,175)
  2,083 
Unrealized result from fair value adjustments of investment properties
  20,416 
  (533)
Share of loss / (profit) of associates and joint ventures 
  936 
  (333)
Foreign exchange, net 
  (981)
  4,998 
Loss from derivative financial instruments 
  368 
  52 
Fair value (gain) /loss of financial assets and liabilities at fair value through profit or loss
  (3,875)
  1,470 
Other financial costs 
  384 
  234 
Repurchase of non-convertible notes
  17 
  (125)
Gain from barter agreement – Coto Airspace
  - 
  (390)
Inflation adjustment
  (1,769)
  (20)
Adjusted EBITDA
  12,321 
  7,436 
Adjusted EBITDA Margin(1)
  217.4%
  71.0%
 
(1) Adjusted EBITDA margin is calculated as Adjusted EBITDA, divided by income from sales, rentals and services.
 
 
59
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
XV. 
NOI Reconciliation
 
In addition, we present in this summary report Net Operating Income or “NOI”. We define NOI as gross profit from operations (includes the result of the Espacio Aéreo Coto barter agreement and main related expenses corresponding to 2020), less Selling expenses, plus realized result from fair value adjustments of investment properties (does not include the result of the swap of the Caballito Ferro land and the deconsolidation of the La Maltería SA land corresponding to 2020), plus Depreciation and amortization.
 
NOI is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. We present NOI because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses NOI from time to time, among other measures, for internal planning and performance measurement purposes. NOI should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. NOI, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to NOI for the periods indicated:
 
 
For the nine-month period ended March 31 (in ARS million)
 
 
 
2021
 
 
2020
 
Gross profit
  4,720 
  9,425 
Selling expenses 
  (844)
  (713)
Depreciation and amortization 
  221 
  277 
Gain from barter agreement – Coto Airspace
  - 
  (390)
Realized result from fair value of investment properties
  9,737 
  - 
NOI (unaudited)
  13,834 
  8,599 
 
 
 
 
 
60
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
XVI. 
FFO Reconciliation
 
We also present in this summary report Adjusted Funds From Operations attributable to the controlling interest (or “Adjusted FFO”), which we define as Total profit for the year or period plus depreciation and amortization of property, plant and equipment, intangible assets and amortization of initial costs of leases minus total net financial results excluding net financial interests, minus unrealized result from fair value adjustments of investment properties minus inflation adjustment plus deferred tax, and less non-controlling interest net of the result for fair value, less the result of participation in associates and joint ventures.
 
Adjusted FFO is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS. Adjusted FFO is not equivalent to our profit for the period as determined under IFRS. Our definition of Adjusted FFO is not consistent and does not comply with the standards established by the White Paper on funds from operations (FFO) approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), as revised in February 2004, or the “White Paper.”
 
We present Adjusted FFO because we believe it provides investors a supplemental measure of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses Adjusted FFO from time to time, among other measures, for internal planning and performance measurement purposes. Adjusted FFO should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. Adjusted FFO, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to Adjusted FFO for the periods indicated:
 
 
For the nine-month period ended March 31 (in ARS million)
 
 
 
2021
 
 
2020
 
Result for the period 
  (4,794)
  (2,384)
Unrealized Result from fair value adjustments of investment properties
  20,416 
  (533)
Depreciation and amortization 
  221 
  277 
Foreign exchange, net 
  (981)
  4,998 
Loss from derivative financial instruments 
  368 
  52 
Fair value (gain)/loss of financial assets and liabilities at fair value through profit or loss
  (3,875)
  1,470 
Other financial costs 
  384 
  234 
Deferred income tax 
  (1,126)
  1,458 
Non-controlling interest
  14 
  (131)
Non-controlling interest related to PAMSA’s fair value
  (18)
  173 
Share of loss / (profit) of associates and joint ventures
  936 
  (333)
Inflation adjustment
  (1,769)
  (20)
Adjusted FFO
  9,776 
  5,261 
 
 
 
 
61
IRSA Propiedades Comerciales Sociedad Anónima
 
Summary as of March 31, 2021
 
 
 
XVII. Brief comment on prospects for the fiscal year
 
The year 2021 is projected as another great challenge for the shopping mall industry in the context of COVID-19 pandemic. After six months since their reopening, in October 2020, where a gradual recovery of the activity that could be evidenced in terms of occupancy and tenant sales, the shopping malls of the Metropolitan Area of Buenos Aires suspended their operations again from April 16 to May 21, 2021 by provision of decrees 241/2021 and 287/2021 of the national government. This situation leads us to review our commercial policy again. With the objective to continue accompanying our tenants in this difficult context, prioritizing our long-term relationship, in April we have decided to waive the rent of the period closed to those tenants who do not register contractual breaches. The impact of these new restrictions on the business will be reflected in the fourth quarter of fiscal year 2021.
 
On the other hand, the office segment continues to operate normally despite the “home-office” working mode and the slight increase in vacancies observed in the portfolio.
 
Entertainment segment has also been affected by the restrictive measures. La Rural, the Convention Centers of Buenos Aires and Punta del Este and the DirecTV Arena stadium, establishments that the Company owns directly or indirectly, have been closed since March 20, 2020. The reopening date of these establishments is uncertain, as well as the future agenda of fairs, conventions and shows.
 
Looking ahead to the next quarter, we will continue working on reducing and making the cost structure more efficient, hoping that the activity of shopping malls can restart its operations in the short term with the proper protocols. We trust that this will be possible as the vaccination program progresses, and infections decrease. Likewise, we continue working on the launch of the company's Marketplace to complement the physical sale in stores with the online sale, offering our customers different purchase and delivery alternatives.
 
The Board of Directors of the Company will continue evaluating financial, economic, and / or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations. Within the framework of this analysis, the indicated tools may be linked to corporate reorganization processes (merger, spin-off or a combination of both), disposal of assets in public and / or private form that may include real estate as well as negotiable securities owned by the Company, incorporation of shareholders through capital increases through the public offering of shares to attract new capital, repurchase of shares and instruments similar to those described that are useful to the proposed objectives.
 
The Company keeps its commitment to preserve the health and well-being of its clients, employees, tenants and the entire population, constantly reassessing its decisions in accordance with the evolution of events, the regulations that are issued and the guidelines of the competent authorities.
 
 
Saúl Zang
 
First Vice-Chairman
 
 
 
62