6-K 1 pbrarmf1q21rs_6k.htm PBRARMF1Q21RS_6K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

 

For the month of May, 2021

 

Commission File Number 1-15106

 

 

PETRÓLEO BRASILEIRO S.A. – PETROBRAS

(Exact name of registrant as specified in its charter)

 

Brazilian Petroleum Corporation – PETROBRAS

(Translation of Registrant's name into English)

 

Avenida República do Chile, 65 
20031-912 – Rio de Janeiro, RJ
Federative Republic of Brazil

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 

 

 
 

 

 

 

 

 
 

 

 

 

Petrobras Financial Performance in 1Q21

Petrobras posted solid financial and operating results in 1Q21. Regarding 1Q21 results, Petrobras’ CEO Joaquim Silva e Luna made the following comments: “The figures show the capacity of our team to deliver sustainable results to our investors and to society, even in a challenging environment. Petrobras will continue down the path of value generation, with its management based on transparency, dialogue and rationality and with investments concentrated in assets in which we are recognized as global leaders”.

CFO Rodrigo Araujo Alves also commented: “Those very strong figures show that we are in the right path. We will continue to focus on the strategies set forth in our Strategic Plan, generating value in all our operations and projects and managing our portfolio aiming to maximize returns to our shareholders and other stakeholders”.

Main highlights of 1Q21:

·        36% increase in recurring adjusted EBITDA in the quarter, even with lower sales volume.

·        Recurring net income impacted by the effect of Brazilian real depreciation over debt.

·        Positive free cash flow of R$ 31.1 billion.

·        Cash inflow from asset sales of US$ 472 million up to May 11th, 2021.

·        Gross debt reduction of US$ 18.3 billion in the annual comparison and of US$ 4.6 billion in the quarterly comparison, reaching US$ 71 billion.

·        More than US$ 3.2 billion in pre-payments and amortizations in April.

·        Reduction of foreign exchange exposure in US$ 8.4 billion, reaching US$ 34.9 billion.

·Net debt/adjusted EBITDA decreased, reaching 2.03x in March 31st, 2021, the best mark since 2012.

 

Table 1 - Main items*

        Variation (%)
 R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Sales revenues 86,174 74,972 75,469 14.9 14.2
Gross profit 44,033 40,360 31,615 9.1 39.3
Operating expenses (11,148) 27,476 (75,616) (85.3)
Consolidated net income (loss) attributable to the shareholders of Petrobras - Petrobras Shareholders 1,167 59,890 (48,523) (98.1)
Recurring  consolidated net income (loss) attributable to the shareholders of Petrobras * 1,452 28,444 (4,637) (94.9)
Net cash provided by operating activities 40,070 37,702 34,991 6.3 14.5
Free Cash Flow 31,085 30,243 26,664 2.8 16.6
Adjusted EBITDA 48,949 47,043 37,504 4.1 30.5
Recurring Adjusted EBITDA * 47,757 35,098 36,925 36.1 29.3
Gross debt (US$ million) 70,966 75,538 89,237 (6.1) (20.5)
Net Debt (US$ million) 58,424 63,168 73,131 (7.5) (20.1)
Net Debt/LTM Adjusted EBITDA ratio ** 2.03 2.22 2.15 (8.6) (5.6)
Average commercial selling rate for U.S. dollar 5.47 5.40 4.47 1.3 22.6
Brent crude (US$/bbl) 60.90 44.23 50.26 37.7 21.2
Domestic basic oil products price (R$/bbl) 350.07 269.08 286.63 30.1 22.1
TRI (total recordable injuries per million men-hour frequency rate) 0.62 0.56 0.65 10.7 (4.6)

 


* See reconciliation of Recurring net income and Adjusted EBITDA in the Special Items section.

** Ratio calculated in USD

2 
 


Consolidated Results

 

Net Revenues

Table 2 – Net revenues by products

        Variation (%)
R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Diesel 25,161 19,852 18,023 26.7 39.6
Gasoline 11,068 9,658 8,327 14.6 32.9
Liquefied petroleum gas (LPG) 5,018 4,960 4,010 1.2 25.1
Jet fuel 2,328 1,831 3,721 27.1 (37.4)
Naphtha 1,812 1,787 2,976 1.4 (39.1)
Fuel oil (including bunker fuel) 1,829 1,374 1,165 33.1 57.0
Other oil products 4,815 4,297 3,069 12.1 56.9
Subtotal Oil Products 52,031 43,759 41,291 18.9 26.0
Natural gas 5,678 5,144 5,372 10.4 5.7
Renewables and nitrogen products 74 78 117 (5.1) (36.8)
Revenues from non-exercised rights 365 383 407 (4.7) (10.3)
Electricity 2,970 3,452 1,250 (14.0) 137.6
Services, agency and others 1,166 1,123 703 3.8 65.9
Total domestic market 62,284 53,939 49,140 15.5 26.7
Exports 22,800 19,628 24,711 16.2 (7.7)
Crude oil 15,462 13,772 19,006 12.3 (18.6)
Fuel oil (including bunker fuel) 6,598 5,249 4,652 25.7 41.8
Other oil products and other products 740 607 1,053 21.9 (29.7)
Sales from foreign subsidiaries 1,090 1,405 1,618 (22.4) (32.6)
Total foreign market 23,890 21,033 26,329 13.6 (9.3)
Total 86,174 74,972 75,469 14.9 14.2

 

Net revenue in 1Q21 was R$ 86.2 billion, 14.9% higher than 4Q20, mainly due to the 38% appreciation in Brent prices. This result was also supported by higher diesel revenues, which reached R$ 25.2 billion (27% higher than 4Q20), due to Petrobras’ higher market share in the diesel market and the growth in S-10 diesel sales, despite the drop in total diesel sales volume.

The increase in Brent price also resulted in higher revenues for other oil products, although sales volumes of oil products in the domestic market decreased by 5.6% due to seasonality and restrictions imposed by COVID-19. The exception was the 8.3% increase in fuel oil sales volume for thermoelectric generation and use in the industrial segment.

In 1Q21, despite lower volumes of exported crude oil and oil products, export revenue reached R$ 22.8 billion, 16.2% higher when compared to 4Q20, as a result of the hike in Brent prices. The 3% increase in oil and gas production in 1Q21 was not fully translated into revenues, with 27 MMbbl of ongoing crude oil exports.

In terms of revenue breakdown in the domestic market, diesel and gasoline continued to be the main products, accounting, together, for 70% of the domestic oil products sales revenues in 1Q21.

3 
 

 

There was an increase in China's share of exports in 1Q21, reaching 56%. Singapore remained the main destination for exports of oil products, with 75%, taking advantage of the opportunities brought by IMO 2020. In 1Q21, we had the following distribution of export destinations:

 

Table 3 – Crude oil exports volume

Country 1Q21 4Q20 1Q20
China 56% 42% 48%
Índia 7% 11% 8%
Portugal 7% 11% 3%
Chile 5% 11% 8%
United States 3% 14% 3%
Spain 3% 2% 6%
Netherlands 1% 2% 5%
Others 18% 7% 19%

 

Table 4 – Oil products exports volume

Country 1Q21 4Q20 1Q20
Singapore 75% 80% 53%
USA 15% 17% 14%
Others 10% 3% 32%

  

Cost of Goods Sold

 

Table 5 – Cost of goods sold

        Variation (%)
R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Brazilian operations (41,337) (33,606) (42,709) 23.0 (3.2)
Acquisitions (12,838) (9,013) (9,592) 42.4 33.8
Crude oil imports (5,220) (3,598) (5,569) 45.1 (6.3)
Oil products imports (3,649) (2,504) (2,289) 45.7 59.4
Natural gas imports (3,969) (2,911) (1,734) 36.3 128.9
Production (27,256) (22,951) (32,294) 18.8 (15.6)
Crude oil (21,572) (17,909) (26,063) 20.5 (17.2)
Production taxes (8,922) (7,407) (9,275) 20.5 (3.8)
Others costs (12,650) (10,502) (16,787) 20.5 (24.6)
Oil products (3,265) (2,719) (3,105) 20.1 5.1
Natural gas (2,419) (2,323) (3,126) 4.1 (22.6)
Production taxes (666) (497) (490) 34.1 36.1
Others costs (1,753) (1,826) (2,637) (4.0) (33.5)
Services rendered, electricity, renewables, nitrogen products and others (1,243) (1,642) (823) (24.3) 51.0
Operations from foreign subsidiaries (804) (1,006) (1,145) (20.1) (29.8)
Total (42,141) (34,612) (43,854) 21.8 (3.9)
4 
 

Compared to 4Q20, the cost of goods sold increased by 21.8% in 1Q21, mainly due to higher production taxes and imports costs, which are directly correlated to Brent prices, and to the absence of the gain from the actuarial review of the health plan in 4Q20.

In addition to the increase in Brent prices, higher participation of imported crude oil in the processed feedstock and of imported oil products in the sales mix also contributed to higher import costs.

Operating Expenses

 

Table 6 – Operating expenses

        Variation (%)
R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Selling, General and Administrative Expenses (6,694) (6,522) (7,734) 2.6 (13.4)
Selling expenses (5,198) (6,049) (5,914) (14.1) (12.1)
Materials, third-party services, freight, rental and other related costs (4,299) (5,096) (5,105) (15.6) (15.8)
Depreciation, depletion and amortization (814) (825) (549) (1.3) 48.3
Allowance for expected credit losses 31 27 (46) 14.8
Employee compensation (116) (155) (214) (25.2) (45.8)
General and administrative (1,496) (473) (1,820) 216.3 (17.8)
Employee compensation (1,013) (89) (1,277) 1038.2 (20.7)
Materials, third-party services, freight, rental and other related costs (351) (331) (416) 6.0 (15.6)
Depreciation, depletion and amortization (132) (53) (127) 149.1 3.9
Exploration costs (1,196) (1,905) (468) (37.2) 155.6
Research and Development Expenses (639) (536) (422) 19.2 51.4
Other taxes (581) (1,002) (517) (42.0) 12.4
Impairment of assets (508) 30,970 (65,301) (99.2)
Other (income and expenses), net (1,530) 6,471 (1,174) 30.3
Total (11,148) 27,476 (75,616) (85.3)

 

Selling expenses fell 14% in 1Q21, when compared to 4Q20, in line with lower sales volumes.

The increase in general and administrative expenses reflects the absence of the R$ 1.2 billion actuarial gain relative to the health plan in 4Q20, partially offset by lower consulting costs and lower headcount.

There was a reduction in exploration costs, mainly due to higher write-offs in 4Q20 in the Espirito Santo and Campos basins.

In 1Q21, impairment was R$ 508 million, mainly due to the shut-down of platform P-33 in Campos basin.

There were other expenses of R$1.5 billion in 1Q21 as opposed to other revenues of R$ 6.5 billion in 4Q20, due to the absence of the gain from the actuarial review of the health plan carried out in 4Q20 and to lower gains from divestments, partially offset by the lower provision related to the variable compensation program and higher reimbursement from the Lava Jato operation.

Adjusted EBITDA

Adjusted EBITDA in 1Q21 reached R$ 48,9 billion, 4% higher than 4T20. This result reflects higher oil margins due to the appreciation of Brent prices, offset by lower sales volumes. In addition, excluding the effect of the absence of the gain from the actuarial review of the health plan, occurred in 4Q20, there were lower operating expenses impacting this metric.

5 
 

Financial results

 

Table 7 – Financial results

        Variation (%)
R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Finance income 676 777 798 (13.0) (15.3)
Income from investments and marketable securities (Government Bonds) 160 192 298 (16.7) (46.3)
Other income, net 516 585 500 (11.8) 3.2
Finance expenses (6,613) (7,816) (7,416) (15.4) (10.8)
Interest on finance debt (4,119) (4,184) (4,545) (1.6) (9.4)
Unwinding of discount on lease liabilities (1,607) (1,767) (1,517) (9.1) 5.9
Discount and premium on repurchase of debt securities (1,013) (2,068) (1,245) (51.0) (18.6)
Capitalized borrowing costs 1,154 1,267 1,234 (8.9) (6.5)
Unwinding of discount on the provision for decommissioning costs (1,027) (747) (853) 37.5 20.4
Other finance expenses and income, net (1) (317) (490) (99.7) (99.8)
Foreign exchange gains (losses) and indexation charges (24,811) 13,851 (14,560) 70.4
Foreign exchange (18,727) 19,867 (8,382) 123.4
Reclassification of hedge accounting from Shareholders’ Equity to the Statement of Income (6,095) (6,134) (6,449) (0.6) (5.5)
PIS and COFINS monetary restatement - exclusion from VAT tax basis (364)
Other foreign exchange gains (losses) and indexation charges, net 11 482 271 (97.7) (95.9)
Total (30,748) 6,812 (21,178) 45.2

 

The financial result for 1Q21 was negative R$ 30.76 billion, compared to the R$ 6.8 billion revenue in 4Q20. We ended 1Q21 with an FX exposure of US$ 34.9 billion, compared to US$ 43.3 billion in 4Q20, with lower passive exposure in dollars.

Despite the lower FX exposure in 1Q21, there was an increase in foreign exchange losses, reaching R$ 18.7 billion, mainly due to the 9.6% depreciation of the Brazilian real over the US dollar against the appreciation of 7.9% in 4Q20. It is also worth mentioning the lower premium in the repurchase of bonds (R$ 1 billion) and the positive effects of active liability management, which made possible the reduction of finance expenses (R$ 4.1 billion).

Net income (loss) attributable to Petrobras’ shareholders

We recorded a net income of R$ 1.2 billion in 1Q21, R$ 58.7 billion lower than 4Q20, reflecting the impact of FX losses in the financial result due to the depreciation of the Brazilian real over the US dollar, as well as the reversals of impairment and of past expenditures with the health plan, both in 4Q20.

Recurring net income attributable to Petrobras’ shareholders and recurring adjusted EBITDA

In 1Q21, few non-recurring items impacted results. Excluding such items, mainly the impairment of R$ 508 million and the goodwill on the repurchase of bonds of R$ 1 billion, we would have had a net income of R$ 1.6 billion in 1Q21. Recurring EBITDA would have been R$ 47.8 billion, 34% higher than 4Q20.

6 
 

 

Special Items

Table 8 – Special itens

        Variation (%)
 R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Net income 1,276 60,452 (49,724) (97.9)
Nonrecurring items (239) 41,811 (66,665) (99.6)
Nonrecurring items that do not affect Adjusted EBITDA (1,430) 29,866 (67,244) (97.9)
Impairment of assets and investments (699) 29,235 (65,559) (98.9)
Reclassification of comprehensive income (loss) due to the disposal of equity-accounted investments (183)
Gains and losses on disposal / write-offs of assets 257 1,925 (446) (86.6)
Pis and Cofins inflation indexation charges -  exclusion of ICMS (VAT tax) from the basis of calculation (364)
Discount and premium on repurchase of debt securities (1,013) (2,068) (1,239) (51.0) (18.2)
 Inflation indexation charges on petroleum and alcohol accounts 1,222
Financial update on state amnesty programs 208 (84)
Other nonrecurring items 1,191 11,945 579 (90.0) 105.7
   PDV 21 29 (188) (27.6)
Amounts recovered from Lava Jato investigation 790 282 97 180.1 714.4
Gains / (losses) on decommissioning of returned/abandoned areas (35) (1,671) (6) (97.9) 483.3
State amnesty programs 659 58
Gains (Losses) related to legal proceedings 565
Equalization of expenses - Production Individualization Agreements (244) (40) 111 510.0
PIS and COFINS over inflation indexation charges -  exclusion of ICMS (VAT tax) from the basis of calculation 22
PIS and COFINS recovered - exclusion of ICMS (VAT tax) from the basis of calculation 203
Cost reversals of health care plan due to the revision in the company’s future obligations 13,062
Net effect of nonrecurring items on IR / CSLL (46) (10,365) 22,780 (99.6)
Recurring net income 1,561 29,006 (5,839) (94.6)
Petrobras Shareholders 1,452 28,444 (4,637) (94.9)
Non-controlling interests 109 562 (1,202) (80.6)
           
Adjusted EBITDA 48,949 47,043 37,504 4.1 30.5
Non-recurring Items 1,191 11,945 579 (90.0) 105.7
Recurring Adjusted EBITDA 47,758 35,098 36,925 36.1 29.3

 

In management's opinion, the special items presented above, although related to the Company's business, were highlighted as complementary information for a better understanding and evaluation of the result. Such items do not necessarily occur in all periods and are disclosed when relevant.

7 
 

Capex

Investment amounts (Capex) encompass acquisition of property, plant and equipment, including costs with leasing, intangible assets, investments in subsidiaries and affiliates, costs with geology and geophysics, costs with research and development and pre-operating costs.

Table 9- Capex

        Variation %
US$ million 1Q21 4Q20 1Q20

1Q21 /

4Q20

1Q21 /

1Q20

Exploration and Production 1,626 1,519 2,139 7.1 (24.0)
Refining, Transportation and Marketing 193 354 171 (45.6) 12.9
Gas and Power 63 83 86 (24.5) (26.4)
Others 32 93 37 (66.0) (15.3)
Total 1,913 2,049 2,433 (6.6) (21.3)

 

In 1Q21, investments amounted US$ 1.9 billion, 7% below 4Q20 and 21% below 1Q20. More than 71% of capex is related to growth capex.

Growth investments are those with the main objective of increasing the capacity of existing assets, implementing new production systems up to the full ramp up, disposal and storage assets, increasing efficiency or profitability of the asset and implementing essential infrastructure to enable other growth projects. It includes acquisitions of assets / companies and remaining investments in systems that started in 2019, exploratory investments, and investments in R&D.

Sustaining investments, on the other hand, have the main objective of maintaining the operation of existing assets, they do not aim at increasing the capacity of the facilities. Includes investments in safety and reliability of installations, substitute well projects, complementary development, remaining investments in systems that entered before 2019, scheduled stoppages and revitalizations (without new systems), 4D seismic, HSE projects, line changes, infrastructure operational and ICT.

In 1Q21, investments in the Exploration and Production segment totaled US$ 1.6 billion, with approximately 78% related to growth. Investments were mainly concentrated in: (i) development of production in ultra-deep waters of the Santos Basin pre-salt (US$ 1 billion); (ii) exploratory investments (US$ 0.1 billion) and (iii) development of new projects in deep waters (US$ 0.1 billion).

In the Refining, Transportation and Marketing segment, investments totaled US$ 193 million in 1Q21, approximately 23% of which were growth investments. Investments in the Gas and Power segment totaled US$ 63 million in 1Q21, of which approximately 60% are investments in growth.

The following table presents the main information on the new, already contracted, oil and gas production systems.

8 
 

 

Table 10 – Main Projects1*

Project Start-up FPSO capacity (bbl/day)

CAPEX Petrobras spent

US$ bi

Total CAPEX3  Petrobras US$ bi Petrobras Share Status

Sépia 1

FPSO Carioca (Chartered unit)

2021 180000 0.91 2.2 97.6% Project in phase of execution with production system under construction. 11 wells drilled and 10 completed

Mero 1

FPSO Guanabara (Chartered unit)

2022 180000 0.28 1.0 40.0% Project in phase of execution with production system under construction. 11 wells drilled and 6 completed

Búzios 5

FPSO Alm. Barroso (Chartered unit)

2022 150000 0.49 2.3 100%¹ Project in phase of execution with production system under construction. 6 wells drilled and 1 completed.

Marlim 1

FPSO Anita Garibaldi (Chartered unit)

2023 80000 0.10 2.1 100.0% Project in phase of execution with production system under construction. 1 well drilled and 1 completed

Marlim 2

FPSO Anna Nery (Chartered unit)

2023 70000 0.03 1.6 100.0% Project in phase of execution with production system under construction.

Mero 2

FPSO Sepetiba (Chartered unit)

2023 180000 0.02 0.8 40.0% Project in phase of execution with production system under construction. 5 wells drilled and 2 completed

Itapu

P-71 (Owned unit)

2023 150000 1,65² 3.4 100.0% Project in phase of execution with production system under construction. 3 wells drilled and 1 completed

Mero 3

FPSO Marechal Duque de Caxias (Chartered unit)

2024 180000 0.02 0.8 40.0% Project in phase of execution with production system under construction. 3 wells drilled and 1 completed

Búzios 6th module

FPSO Almirante Tamandaré (Chartered unit)

2024 225000 0.01 2.1 100%¹ Project in phase of execution, letter of intent signed for charter of the platform in February 2021. 2 wells drilled

Búzios 7th module

P-78

(Owned unit)

2025 180000 0.03 4.3 100%¹ Project in phase of execution. Contract signed in May/2021
             

¹ Will change after the co-participation agreement

² In this quarter, the incorporation of P-71 was considered in the financial curve of the project, according to the relevant fact disclosed on October 27, 2020.

3 Does not include the amount related do chartered units

 

9 
 

Portfolio Management

In 2021, up to May, 11th, we concluded the sale of: Frade field, the wind power plants Mangue Seco 1, Mangue Seco 3 and Mangue Seco 4, Petrobras Uruguay Distribución (PUDSA), the remaining 10% stake in NTS and BSBios company. Cash inflows from those transactions, coupled with upfront cash inflows from the signing of Peroá and Miranga clusters divestments, totaled US$ 472 million in the period.

Table 11 – Amounts received up to May 11th, 2021 and respective transaction value

Asset Amounts received
(US$ million)
Transaction amount1
 (US$ million)
Mangue Seco 1 7.82 82
Mangue Seco 2 - 62
Mangue Seco 3 e 4 182 16.82
Frade field 36 1003
Peroá cluster 5.0 55
Miranga cluster 11 220.1
PUDSA 62 61.74
RLAM - 1,650
NTS (10%) 2852 3332
UTE Camaçari Cluster - 17.6²
BSBios 47 60
Rabo Branco   1.5
Total 472 2,529.7

¹ Amounts agreed in the signing date, subject to adjustments upon closing

² Original amounts in BRL, converted to US $ at the PTAX rate on the day of the SPA signing or of the cash inflow.

³Transaction signed in 2019

4Transaction signed in 2020

 

Petrobras reinforces the importance of portfolio management focusing on world-class assets in deep and ultra-deep waters, in order to improve our capital allocation, enable debt and capital cost reduction, and the consequent increase in value generation to the company and to our shareholders.

10 
 

Liquidity and Capital Resources[1]

Table 12 - Liquidity and Capital Resources

R$ million 1Q21 4Q20 1Q20
Adjusted cash and cash equivalents at the beginning of period 64,354 75,443 33,309
Government bonds and time deposits with maturities of more than 3 months at the beginning of period* (3,424) (3,782) (3,580)
Cash and cash equivalents at the beginning of period 60,930 71,661 29,729
Net cash provided by (used in) operating activities 40,070 37,702 34,991
Net cash provided by (used in) investing activities (7,427) (1,835) (6,664)
Acquisition of PP&E and intangibles assets (8,981) (7,456) (8,342)
Addition (reduction) on investments (4) (3) 15
Proceeds from disposal of assets - Divestment 1,054 4,983 1,168
Dividends received 366 220 200
Divestment (Investment) in marketable securities 138 421 295
(=) Net cash provided by operating and investing activities 32,643 35,867 28,327
Net cash provided by (used) in financing activities (30,822) (39,243) 12,799
Net financings (22,679) (29,075) 24,269
     Proceeds from  financing 299 6,319 48,777
     Repayments (22,978) (35,394) (24,508)
Repayment of lease liability (8,040) (8,110) (6,822)
Dividends paid to shareholders of Petrobras (1,783) (4,427)
Dividends paid to non-controlling interest (1) (250) (35)
Investments by non-controlling interest (102) (25) (186)
Effect of exchange rate changes on cash and cash equivalents 5,408 (7,355) 9,556
Cash and cash equivalents at the end of period 68,159 60,930 80,411
Government bonds and time deposits with maturities of more than 3 months at the end of period* 3,299 3,424 3,346
Adjusted cash and cash equivalents at the end of period 71,458 64,354 83,757
Reconciliation of Free Cash Flow      
Net cash provided by operating activities 40,070 37,702 34,991
Acquisition of PP&E and intangibles assets (except for the Bidding for oil surplus of Transfer of rights agreement and signature bonus) (8,981) (7,456) (8,342)
Investments in investees** (4) (3) 15
Free cash flow 31,085 30,243 26,664

 

As of March 31st, 2021, cash and cash equivalents were R$ 68.2 billion and adjusted cash and cash equivalents totaled R$ 71.5 billion.

In 1Q21, despite the reduction in sales volumes in the domestic and external markets and the higher built-up of inventories relative to 4Q20, there was an increase in net cash provided by operating activities, which reached R$ 40.1 billion, mainly due to the hike in Brent prices. Free cash flow reached R$ 31.1 billion in 1Q21.

This level of cash generation, alongside cash inflows from divestments of R$ 1.1 billion and cash and cash equivalents, were used: (i) to prepay debt and amortize principal and interest due in the period (R$ 23 billion) and (ii) to amortize lease liabilities (R$ 8 billion), reducing gross debt to R$ 404 billion (US$ 71 billion). In addition, CAPEX was R$ 9 billion.

In 1Q21, the company settled several loans and financial debts, amounting to R$ 23 billion, notably: (i) repayment of loans in the amount of R$ 6.1 billion, (ii) prepayment of banking loans in the domestic and international market totaling R$ 536 million and (iii) R$ 8 billion (US$ 1.4 billion) in the repurchase of global bonds previously issued by the Company in the capital market, with net premium paid to bond holders amounting to R$ 1 billion (iv) total prepayment of loans with export credit agencies, in the amount of R$ 1.3 billion.


[1] * Includes short-term government bonds and time deposits and cash and cash equivalents of companies classified as held for sale.

** In accordance with the Shareholders’ remuneration policy, the additions (reductions) in investments shall not be considered in the calculation

11 
 

 

Conciliation EBITDA x OCF x FCF x FCFE

R$ billion

 

12 
 

Debt

The cash flow generation and continuous liability management allowed a relevant reduction in our indebtedness. Gross debt reached US$ 71 billion, 6% lower than December 31st 2020, mainly due to debt prepayments. In April, there was a high volume of repayments and prepayments, in the amount of US$ 3.2 billion, which reinforces our commitment to deleveraging.

In addition, liability management helped increase the average maturity from 11.71 years to 11.84 years.

The Gross Debt/LTM adjusted EBITDA ratio decreased from 2.66x on December 31st, 2020 to 2.47x on March 31st, 2021.

Net debt reduced 7.5%, reaching US$ 58.4 billion. The Net Debt/LTM adjusted EBITDA ratio decreased from 2.22x on December 31st, 2020 to 2.03x on March 31st, 2021, the best recorded mark since 2012.

Table 13 – Debt indicators

US$ million 03.31.2021 12.31.2020 Δ % 03.31.2020
Financial Debt 50,317 53,888 (6.6) 66,702
Capital Markets 28,393 30,137 (5.8) 33,329
Banking Market 17,359 18,597 (6.7) 27,956
Development banks 1,149 1,516 (24.2) 1,497
Export Credit Agencies 3,210 3,424 (6.3) 3,683
Others 206 214 (3.7) 237
Finance leases 20,649 21,650 (4.6) 22,535
Gross debt 70,966 75,538 (6.1) 89,237
Adjusted cash and cash equivalents 12,542 12,370 1.4 16,106
Net debt 58,424 63,168 (7.5) 73,131
Net Debt/(Net Debt + Market Cap) - Leverage 51% 47% 8.5 67%
Average interest rate (% p.a.) 6.0 5.9 1.7 5.6
Weighted average maturity of outstanding debt (years) 11.84 11.71 1.1 9.74
Net debt / LTM Adjusted EBITDA ratio 2.03 2.22 (8.6) 2.15
Gross debt / LTM Adjusted EBITDA ratio 2.47 2.66 (7.1) 2.63
R$ million        
Financial Debt 286,672 280,038 2.4 346,764
Finance Lease 117,644 112,510 4.6 117,153
Adjusted cash and cash equivalents 71,454 64,280 11.2 83,730
Net Debt 332,862 328,268 1.4 380,186

 

 

 

13 
 

Results by Segment

Exploration and Production

Table 14 – E&P results

  Variation (%)
R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Sales revenues 63,952 48,467 47,575 31.9 34.4
Gross profit 35,316 26,625 21,351 32.6 65.4
Operating expenses (2,888) 24,312 (65,967) (95.6)
Operating income (loss) 32,428 50,937 (44,616) (36.3)
Net income (loss) attributable to the shareholders of Petrobras 21,533 33,495 (30,205) (35.7)
Adjusted EBITDA of the segment 44,163 29,364 32,420 50.4 36.2
EBITDA margin of the segment (%) 69 61 68 8.5 0.9
Average Brent crude (US$/bbl) 60.90 44.23 50.26 37.7 21.2
Sales price - Brazil          
Crude oil (US$/bbl) 57.32 43.29 49.96 32.4 14.7
 Lifting cost - Brazil (US$/boe)*          
     excluding production taxes and  leases 4.91 5.61 5.88 (12.5) (16.5)
     excluding production taxes 6.66 7.19 7.51 (7.4) (11.3)
Onshore and shallow waters          
           with leases 12.37 12.87 20.30 (3.9) (39.1)
           excluding lease 12.37 12.33 19.41 0.3 (36.3)
       Deep and ultra-deep post-salt          
           with leases 11.11 12.63 10.84 (12.1) 2.5
           excluding leases 9.39 11.23 9.26 (16.4) 1.4
        Pre-salt          
           with leases 4.63 4.47 4.52 3.5 2.4
           excluding leases 2.70 2.71 2.79 (0.5) (3.2)
     including production taxes and excluding leases 16.11 13.06 12.85 23.3 25.4
     including production taxes and leases 17.87 14.64 14.47 22.1 23.5
Production taxes - Brazil 12,934 8,255 8,200 56.7 57.7
     Royalties 6,520 4,582 4,254 42.3 53.3
     Special participation 6,366 3,620 3,899 75.9 63.3
     Retention of areas 48 53 47 (9.4) 2.1

 

In 1Q21, gross profit reached R$ 35.3 billion, an increase of 33% when compared to 4Q20. This increase was due to higher revenues and was partially offset by higher production taxes, both mainly due to higher Brent prices. Operating profit was 36% lower than in 4Q20, mainly due to the reversal of impairment losses, which occurred in 4Q20.

When compared to 1Q20, gross profit increased by 65% in 1Q21, mainly reflecting higher Brent prices. Operating profit was US$ 32.4 billion, a higher result mainly due to impairment losses occurred in 1Q20.

Lifting cost in 1Q21, without production taxes and without leases, was US$ 4.91/boe, which represents a 13% reduction compared to 4Q20. The result is due to lower expenses with integrity, such as maintenance and subsea inspections, which were concentrated in 4Q20.

When compared to 1Q20, lifting cost without production taxes and without leases decreased by 17%. This drop is explained by the 23% depreciation of the real against the dollar, the mothballing of shallow water platforms, divestments, and the start-up of P-70.

14 
 

In the pre-salt, lifting cost remained stable in 1Q21. We continue to observe the maintenance of low unit costs, at levels below US$ 3/boe.

In the post-salt layer, lifting cost decreased 16% compared to 4Q20, due to lower expenses with maintenance and subsea inspections.

In onshore and shallow water assets, lifting cost in 1Q21 remained stable compared to the previous quarter.

Higher production taxes in 1Q21 are explained by higher Brent prices.

15 
 

Refining, Transportation and Marketing

Table 15 - RTM results

        Variation (%)
R$ million 1Q21 4Q20 1Q20 1Q21 x 4Q20 1Q21 x 1Q20
Sales revenues 76,741 65,163 68,160 17.8 12.6
Gross profit (Loss) 11,766 6,615 (2) 77.9
Operating expenses (2,186) 266 (4,080) (46.4)
Operating Income (Loss) 9,580 6,881 (4,082) 39.2
Net income (loss) attributable to the shareholders of Petrobras 6,939 5,109 (3,397) 35.8
Adjusted EBITDA of the segment 12,464 6,495 (1,292) 91.9
EBITDA margin of the segment (%) 16 10 (2) 627.4 1813.7
Refining cost (US$/barrel) - Brazil 1.61 1.47 2.26 9.5 (28.8)
Refining cost (R$/barrel) - Brazil 8.82 7.80 9.87 13.1 (10.6)
Domestic basic oil products price (R$/bbl) 350.07 269.08 286.63 30.1 22.1

 

In 1Q21, gross profit was R$ 5.15 million higher than 4Q20 due to a higher inventory turnover effect between quarters, with a variation of approximately R$ 6.13 billion, which reflect the increase in Brent prices in 1Q21 (the positive inventory turnover effect was R$ 8.97 billion in 1Q21 and R$ 2.84 billion in 4Q20). Excluding the inventory turnover effect, gross profit would have been R$ 2.79 billion in 1Q21 and R$ 3.77 billion in 4Q20.

In 1Q20, there were higher margins for oil products in the domestic market, especially diesel and gasoline, partially offset by lower LPG margins and lower sales volumes. There were better margins in crude oil and fuel oil exports, partially offset by lower volumes of exported oil.

The increase in operating income reflects the higher gross profit. Operating expenses increased in 1Q21 due to the positive effect in 4Q20 relative to the impairment reversal of Comperj and gains on the sale of Liquigás. Excluding these effects, operating expenses were lower, mainly reflecting the reduction in sales expenses due to lower sales volumes.

16 
 

Gas and Power

 

Table 16 - Gas and Power results

        Variation (%)
R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Sales revenues 12,087 12,142 10,467 (0.5) 15.5
Gross profit 4,816 5,329 4,562 (9.6) 5.6
Operating expenses (4,103) (3,969) (3,016) 3.4 36.0
Operating income (loss) 713 1,360 1,546 (47.6) (53.9)
Net income (loss) attributable to the shareholders of Petrobras 558 1,061 937 (47.4) (40.4)
Adjusted EBITDA of the segment 1,784 2,315 2,200 (22.9) (18.9)
EBITDA margin of the segment (%) 15 19 21 (4.0) (6.0)
Natural gas sales price - Brazil (US$/bbl) 34.04 30.82 41.44 10.4 (17.9)

 

In 1Q21, gross profit was R$ 4.8 billion, a reduction of 10% when compared to 4Q20, as a result of lower margins in energy generation and lower margins in gas commercialization, both resulting from higher acquisition costs for gas, mainly due to the increase in the regasified LNG costs, given the increase in consumption due to the harsh winter and restrictions on supply.

In 1Q21, operating income was R$ 646 million lower than 4Q20, mainly due to (i) lower gross profit, (ii) higher tax expenses, (iii) reversal of impairment in Baixada Santista Energia S.A, occurred in 4Q20, and (iv) higher sales expenses due to contractual readjustment in transportation tariffs.

17 
 

Reconciliation of Adjusted EBITDA

 

EBITDA is an indicator calculated as the net income for the period plus taxes on profit, net financial result, depreciation and amortization. Petrobras announces EBITDA, as authorized by CVM Instruction 527 of October 2012.

In order to reflect the management view regarding the formation of the company's current business results, EBITDA is also presented adjusted (Adjusted EBITDA) as a result of: investments, impairment, results with divestments and write-off of assets, and reclassification of comprehensive income (loss) due to the disposal of equity-accounted investments.

Adjusted EBITDA, reflecting the sum of the last twelve months (Last Twelve Months), also represents an alternative to the company's operating cash generation. This measure is used to calculate the Gross Debt to Adjusted EBITDA metric, helping to evaluate the company's leverage and liquidity.

EBITDA and Adjusted EBITDA are not provided for in International Financial Reporting Standards (IFRS) and should not serve as a basis for comparison with those disclosed by other companies and should not be considered as a substitute for any other measure calculated in accordance with IFRS. These measures should be considered in conjunction with other measures and indicators for a better understanding of the company's performance and financial condition.

 

Table 17 - Adjusted EBITDA Reconciliation

        Variation (%)
R$ million 1Q21 4Q20 1Q20 1Q21 X 4Q20 1Q21 x 1Q20
Net income (loss) 1,276 60,452 (49,724) (97.9)
Net finance income (expense) 30,748 (6,812) 21,178 45.2
Income taxes 1,880 14,369 (16,894) (86.9)
Depreciation, depletion and amortization 15,630 12,102 15,758 29.2 (0.8)
EBITDA 49,534 80,111 (29,682) (38.2)
Share of earnings in equity-accounted investments (1,019) (173) 1,439 489.0
Impairment losses / (reversals) 508 (30,970) 65,301 (99.2)
Reclassification of comprehensive income (loss) due to the disposal of equity-accounted investments 183
Gains/ losses on disposal/ write-offs of non-current assets (257) (1,925) 446 (86.6)
Foreign exchange gains or losses on material provisions for legal proceedings
Adjusted EBITDA 48,949 47,043 37,504 4.1 30.5
Total Adjusted EBITDA 48,949 47,043 37,504 4.1 30.5
           
Adjusted EBITDA margin (%) 57 63 50 (6.0) 7.3
18 
 

FINANCIAL STATEMENTS

Table 18 - Income Statement - Consolidated

R$ million 1Q21 4Q20 1Q20
Sales revenues 86,174 74,972 75,469
Cost of sales (42,141) (34,612) (43,854)
Gross profit 44,033 40,360 31,615
Selling expenses (5,198) (6,049) (5,914)
General and administrative expenses (1,496) (473) (1,820)
Exploration costs (1,196) (1,905) (468)
Research and development expenses (639) (536) (422)
Other taxes (581) (1,002) (517)
Impairment of assets (508) 30,970 (65,301)
Other income and expenses (1,530) 6,471 (1,174)
  (11,148) 27,476 (75,616)
Operating income (loss) 32,885 67,836 (44,001)
Finance income 676 777 798
Finance expenses (6,613) (7,816) (7,416)
Foreign exchange gains (losses) and inflation indexation charges (24,811) 13,851 (14,560)
Net finance income (expense) (30,748) 6,812 (21,178)
Results in equity-accounted investments 1,019 173 (1,439)
Income (loss) before income taxes 3,156 74,821 (66,618)
Income taxes (1,880) (14,369) 16,894
Net Income (Loss) 1,276 60,452 (49,724)
Net income (loss) attributable to:      
Shareholders of Petrobras 1,167 59,890 (48,523)
Non-controlling interests 109 562 (1,201)
19 
 

Table 19 - Statement of Financial Position – Consolidated

ASSETS - R$ million 03.31.21 12.31.20
Current assets 153,972 142,323
Cash and cash equivalents 68,155 60,856
Marketable securities 3,299 3,424
Trade and other receivables, net 13,432 24,584
Inventories 39,730 29,500
Recoverable taxes 8,552 13,483
Assets classified as held for sale 11,650 4,081
Other current assets 9,154 6,395
Non-current assets 844,311 845,096
Long-term receivables 113,969 104,974
Trade and other receivables, net 14,666 13,675
Marketable securities 231 227
Judicial deposits 38,881 37,838
Deferred taxes 40,807 33,524
Other tax assets 16,630 16,411
Other non-current assets 2,754 3,299
Investments 18,044 17,010
Property, plant and equipment 634,712 645,434
Intangible assets 77,586 77,678
Total assets 998,283 987,419
     
     
LIABILITIES - R$ million 03.31.21 12.31.20
Current liabilities 124,469 136,287
Trade payables 29,057 35,645
Finance debt 18,755 21,751
Lease liability 30,594 29,613
Taxes payable 15,381 14,725
Dividends payable 4,482 4,457
Short-term benefits 9,655 10,150
Pension and medical benefits 3,679 8,049
Liabilities related to assets classified as held for sale 3,966 3,559
Other current liabilities 8,900 8,338
Non-current liabilities 553,569 539,982
Finance debt 267,917 258,287
Lease liability 87,050 82,897
Income Tax payable 1,802 1,853
Deferred taxes 1,205 1,015
Pension and medical benefits 76,306 75,454
Provision for legal and administrative proceedings 10,334 11,427
Provision for decommisioning costs 96,637 97,595
Other non-current liabilities 12,318 11,454
Shareholders´ equity 320,245 311,150
Share capital (net of share issuance costs) 205,432 205,432
Profit reserves and others 107,963 102,978
Non-controlling interests 6,850 2,740
Total liabilities and shareholders´ equity 998,283 987,419

 

20 
 

 

Table 20 - Statement of Cash Flows – Consolidated

R$ million 1Q21 4Q20 1Q20
Net income for the period 1,276 60,452 (49,724)
Adjustments for:      
Pension and medical benefits (actuarial expense) 1,726 (11,109) 2,157
Results of equity-accounted investments (1,019) (173) 1,439
Depreciation, depletion and amortization 15,630 12,102 15,758
Impairment of assets (reversal) 508 (30,970) 65,301
Inventory write-down (write-back) to net realizable value (6) 1,389
Allowance (reversals) for impairment of trade and other receivables (86) 105 474
Exploratory expenditures write-offs 740 1,199 117
Disposal/write-offs of assets and remeasurement of investment retained with loss of control (74) (1,925) 446
Foreign exchange, indexation and finance charges   30,244 (6,837) 18,440
Deferred income taxes, net 1,231 12,871 (17,491)
Revision and unwinding of discount on the provision for decommissioning costs 1,062 2,418 858
PIS and COFINS monetary restatement - exclusion from VAT tax basis 456
Early termination and changes on payments of lease agreements (395) (518) (456)
Decrease (Increase) in assets      
Trade and other receivables, net (479) 251 4,090
Inventories (10,793) (8) 2,558
Judicial deposits (839) 252 (1,961)
Other assets 137 (1,481) (1,523)
Increase (Decrease) in liabilities      
Trade payables 3,375 266 (3,242)
Other taxes payable 6,106 6,437 (2,143)
Income taxes paid (710) (170) (1,120)
Pension and medical benefits (5,253) (1,231) (1,614)
Provision for legal proceedings (1,159) 65 (645)
Short-term benefits (468) (1,548) (493)
Provision for decommissioning costs (887) (909) (546)
Other liabilities 203 (2,293) 2,922
Net cash from operating activities 40,070 37,702 34,991
Cash flows from Investing activities      
Acquisition of PP&E and intangibles assets (8,981) (7,456) (8,342)
Investments in investees (4) (3) 15
Proceeds from disposal of assets - Divestment 1,054 4,983 1,168
Divestment (Investment) in marketable securities 138 421 295
Dividends received 366 220 200
Net cash (provided) used in investing activities (7,427) (1,835) (6,664)
Cash flows from Financing activities      
Investments by non-controlling interest (102) (25) (186)
Financing and loans, net:      
Proceeds from financing 299 6,319 48,777
Repayment of finance debt - principal (17,080) (32,717) (19,570)
Repayment of finance debt - interest (5,898) (2,677) (4,938)
Repayment of lease liability (8,040) (8,110) (6,822)
Dividends paid to shareholders of Petrobras (1,783) (4,427)
Dividends paid to non-controlling interests (1) (250) (35)
Net cash provided (used) in financing activities (30,822) (39,243) 12,799
Effect of exchange rate changes on cash and cash equivalents 5,408 (7,355) 9,556
Net increase / (decrease) in cash and cash equivalents 7,229 (10,731) 50,682
Cash and cash equivalents at the beginning of the period 60,930 71,661 29,729
Cash and cash equivalents at the end of the period 68,159 60,930 80,411

 

21 
 

 

SEGMENT INFORMATION

Table 21 - Consolidated Income Statement by Segment – 1Q21

R$ million E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Sales revenues 63,952 76,741 12,087 836 (67,442) 86,174
Intersegments 62,783 1,282 3,026 351 (67,442)
Third parties 1,169 75,459 9,061 485 86,174
Cost of sales (28,636) (64,975) (7,271) (823) 59,564 (42,141)
Gross profit 35,316 11,766 4,816 13 (7,878) 44,033
Expenses (2,888) (2,186) (4,103) (1,943) (28) (11,148)
Selling expenses (1) (1,839) (3,301) (29) (28) (5,198)
General and administrative expenses (178) (180) (94) (1,044) (1,496)
Exploration costs (1,196) (1,196)
Research and development expenses (467) (11) (27) (134) (639)
Other taxes (91) (220) (127) (143) (581)
Impairment of assets (538) 30 (508)
Other income and expenses (417) 64 (554) (623) (1,530)
Operating income (loss) 32,428 9,580 713 (1,930) (7,906) 32,885
Net finance income (expense) (30,748) (30,748)
Results in equity-accounted investments 126 616 215 62 1,019
Income (loss) before income taxes 32,554 10,196 928 (32,616) (7,906) 3,156
Income taxes (11,025) (3,257) (242) 9,956 2,688 (1,880)
Net income (loss) 21,529 6,939 686 (22,660) (5,218) 1,276
Net income (loss) attributable to:            
Shareholders of Petrobras 21,533 6,939 558 (22,645) (5,218) 1,167
Non-controlling interests (4) 128 (15) 109

 

Table 22 - Consolidated Income Statement by Segment – 1Q20

R$ million E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Sales revenues 47,575 68,160 10,467 857 (51,590) 75,469
Intersegments 46,658 1,328 3,336 268 (51,590)
Third parties 917 66,832 7,131 589 75,469
Cost of sales (26,224) (68,162) (5,905) (830) 57,267 (43,854)
Gross profit 21,351 (2) 4,562 27 5,677 31,615
Expenses (65,967) (4,080) (3,016) (2,521) (32) (75,616)
Selling expenses (1) (2,860) (3,006) (18) (29) (5,914)
General and administrative expenses (206) (272) (117) (1,225) (1,820)
Exploration costs (468) (468)
Research and development expenses (274) (12) (13) (123) (422)
Other taxes (71) (193) (37) (216) (517)
Impairment of assets (64,304) (208) (789) (65,301)
Other income and expenses (643) (535) 157 (150) (3) (1,174)
Operating income (loss) (44,616) (4,082) 1,546 (2,494) 5,645 (44,001)
Net finance income (expense) (21,178) (21,178)
Results in equity-accounted investments (758) (848) (12) 179 (1,439)
Income (loss) before income taxes (45,374) (4,930) 1,534 (23,493) 5,645 (66,618)
Income taxes 15,169 1,388 (526) 2,782 (1,919) 16,894
Net income (loss) (30,205) (3,542) 1,008 (20,711) 3,726 (49,724)
Net income (loss) attributable to:            
Shareholders of Petrobras (30,205) (3,397) 937 (19,584) 3,726 (48,523)
Non-controlling interests (145) 71 (1,127) (1,201)
22 
 

Table 23 - Consolidated Income Statement by Segment – 4Q20

R$ million E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Sales revenues 48,467 65,163 12,142 1,281 (52,081) 74,972
Intersegments 47,267 1,304 3,104 406 (52,081)
Third parties 1,200 63,859 9,038 875 74,972
Cost of sales (21,842) (58,548) (6,813) (1,189) 53,780 (34,612)
Gross profit 26,625 6,615 5,329 92 1,699 40,360
Expenses 24,312 266 (3,969) 6,887 (20) 27,476
Selling expenses (1) (2,710) (3,286) (24) (28) (6,049)
General and administrative expenses (139) (14) (100) (220) (473)
Exploration costs (1,905) (1,905)
Research and development expenses (353) (16) (31) (136) (536)
Other taxes (86) (264) (66) (586) (1,002)
Impairment of assets 29,926 1,067 19 (42) 30,970
Other income and expenses (3,130) 2,203 (505) 7,895 8 6,471
Operating income (loss) 50,937 6,881 1,360 6,979 1,679 67,836
Net finance income (expense) 6,812 6,812
Results in equity-accounted investments (129) 627 248 (573) 173
Income (loss) before income taxes 50,808 7,508 1,608 13,218 1,679 74,821
Income taxes (17,318) (2,340) (463) 6,322 (570) (14,369)
Net income (loss) 33,490 5,168 1,145 19,540 1,109 60,452
Net income (loss) attributable to:            
Shareholders of Petrobras 33,495 5,109 1,061 19,116 1,109 59,890
Non-controlling interests (5) 59 84 424 562

 

23 
 

 

Table 24 - Other Income (Expenses) by Segment – 1Q21

R$ millions E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Unscheduled stoppages and pre-operating expenses (1,596) (7) (32) (6) (1,641)
Pension and medical benefits - retirees (1,189) (1,189)
Variable compensation program (208) (119) (22) (179) (528)
Equalization of expenses - Production Individualization Agreements (244) (244)
Realization of comprehensive income due to the sale of equity interest (183) (183)
Profit Share (64) (41) (6) (46) (157)
Gains/(losses) with Commodities Derivatives (126) (126)
Result Related to Decommissioning (35) (35)
PIS and Cofins recovered - VAT tax exclusion from PIS and Cofins tax basis
Voluntary Separation Incentive Plan - PDV (6) (10) 1 36 21
Fines imposed on suppliers 129 11 10 10 160
Results on disposal/write-offs of assets and on remeasurement of investment retained with loss of control 675 66 (489) 5 257
Gains / (losses) related to legal, administrative and arbitration proceedings (237) 229 302 294
Early Contract Terminations 411 (19) 10 (7) 395
Expenses/Reimbursements from E&P partnership operations 552 552
Amounts recovered from Lava Jato investigation 790 790
Others 206 (46) (26) (30) 104
  (417) 64 (554) (623) (1,530)

 

24 
 

 

Table 25 - Other Income (Expenses) by Segment – 1Q20

R$ millions E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Unscheduled stoppages and pre-operating expenses (1,371) (11) (194) (8) (1,584)
Pension and medical benefits - retirees (1,327) (1,327)
Variable compensation program 76 32 3 60 171
Equalization of expenses - Production Individualization Agreements 111 111
Realization of comprehensive income due to the sale of equity interest
Profit Share (25) (25)
Gains/(losses) with Commodities Derivatives 1,037 1,037
Result Related to Area Dismantling (6) (6)
PIS and Cofins recovered - VAT tax exclusion from PIS and Cofins tax basis
Voluntary Separation Incentive Plan - PDV (87) (63) (3) (34) (187)
Fines imposed on suppliers 213 6 4 2 225
Results on disposal/write-offs of assets and on remeasurement of investment retained with loss of control (322) (99) (42) 17 (446)
Gains / (losses) related to legal, administrative and arbitration proceedings (636) (257) 334 278 (281)
Early Contract Terminations 370 64 23 457
Expenses/Reimbursements from E&P partnership operations 856 856
Amounts recovered from Lava Jato investigation 96 96
Others 153 (118) (9) (294) (3) (271)
  (643) (535) 157 (150) (3) (1,174)

 

25 
 

 

Table 26 - Other Income (Expenses) by Segment – 4Q20

R$ million E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Unscheduled stoppages and pre-operating expenses (1,660) (5) (131) (6) (1,802)
Pension and medical benefits - retirees 8,119 8,119
Variable compensation program (1,079) (535) (95) (626) (2,335)
Equalization of expenses - Production Individualization Agreements (39) (1) (40)
Realization of comprehensive income due to the sale of equity interest
Profit Share (3) 50 47
Gains/(losses) with Commodities Derivatives (34) (34)
Result Related to Area Dismantling (1,671) (1,671)
PIS and Cofins recovered - VAT tax exclusion from PIS and Cofins tax basis 265 169 (231) 203
Voluntary Separation Incentive Plan - PDV (172) (63) (15) 279 29
Fines imposed on suppliers 68 (26) 7 11 60
Results on disposal/write-offs of assets and on remeasurement of investment retained with loss of control (3) 2,270 (402) 60 1,925
Gains / (losses) related to legal, administrative and arbitration proceedings (555) (149) 55 110 (539)
Early Contract Terminations 502 (22) 36 516
Expenses/Reimbursements from E&P partnership operations 1,261 1,261
Amounts recovered from Lava Jato investigation 50 232 282
Others 171 418 (93) (54) 8 450
  (3,130) 2,203 (505) 7,895 8 6,471

 

26 
 

Table 27 - Consolidated Assets by Segment – 03.31.2021

R$ million E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Total assets 614,115 187,980 54,522 172,412 (30,746) 998,283
             
Current assets 19,705 73,782 12,283 78,948 (30,746) 153,972
Non-current assets 594,410 114,198 42,239 93,464 844,311
Long-term receivables 25,241 10,117 4,250 74,361 113,969
Investments 2,308 2,783 3,310 9,643 18,044
Property, plant and equipment 491,180 100,790 34,037 8,705 634,712
Operating assets 435,760 87,478 21,632 7,209 552,079
Assets under construction 55,420 13,312 12,405 1,496 82,633
Intangible assets 75,681 508 642 755 77,586

 

Table 28 - Consolidated Assets by Segment – 12.31.2020

R$ million E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Total assets 625,054 166,547 53,505 160,113 (17,800) 987,419
             
Current assets 27,713 42,455 10,264 79,700 (17,809) 142,323
Non-current assets 597,341 124,092 43,241 80,413 9 845,096
Long-term receivables 24,657 13,196 5,070 62,042 9 104,974
Investments 2,026 2,081 3,152 9,751 17,010
Property, plant and equipment 494,838 108,308 34,373 7,915 645,434
Operating assets 441,285 95,122 22,345 6,427 565,179
Assets under construction 53,553 13,186 12,028 1,488 80,255
Intangible assets 75,820 507 646 705 77,678
27 
 

Table 29 - Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 1Q21

R$ million E&P REFINING GAS & POWER CORP. ELIMIN. Rever Tradução
Net income (loss) 21,529 6,939 686 (22,660) (5,218) 1,276
Net finance income (expense) 30,748 30,748
Income taxes 11,025 3,257 242 (9,956) (2,688) 1,880
Depreciation, depletion and amortization 11,872 2,950 582 226 15,630
EBITDA 44,426 13,146 1,510 (1,642) (7,906) 49,534
Results in equity-accounted investments (126) (616) (215) (62) (1,019)
Impairment 538 (30) 508
Reclassification of cumulative translation adjustment - CTA 183 183
Results on disposal / write-offs of assets and on remeasurement of investment retained with loss of control (675) (66) 489 (5) (257)
Adjusted EBITDA 44,163 12,464 1,784 (1,556) (7,906) 48,949

 

Table 30 - Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 1Q20

R$ millions E&P REFINING GAS & POWER CORP. ELIMIN. Rever Tradução
Net income (loss) (30,205) (3,542) 1,008 (20,711) 3,726 (49,724)
Net finance income (expense) 21,178 21,178
Income taxes (15,169) (1,388) 526 (2,782) 1,919 (16,894)
Depreciation, depletion and amortization 12,410 2,483 612 253 15,758
EBITDA (32,964) (2,447) 2,146 (2,062) 5,645 (29,682)
Results in equity-accounted investments 758 848 12 (179) 1,439
Impairment losses / (reversals) 64,304 208 789 65,301
Reclassification of cumulative translation adjustment - CTA
Results on disposal / write-offs of assets and on remeasurement of investment retained with loss of control 322 99 42 (17) 446
Adjusted EBITDA 32,420 (1,292) 2,200 (1,469) 5,645 37,504

 

Table 31 - Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 4Q20

R$ million E&P REFINING GAS & POWER CORP. ELIMIN. TOTAL
Net income (loss) f 33,490 5,168 1,145 19,540 1,109 60,452
Net finance income (expense) (6,812) (6,812)
Income taxes 17,318 2,340 463 (6,322) 570 14,369
Depreciation, depletion and amortization 8,350 2,951 572 229 12,102
EBITDA 59,158 10,459 2,180 6,635 1,679 80,111
Results in equity-accounted investments 129 (627) (248) 573 (173)
Impairment (29,926) (1,067) (19) 42 (30,970)
Reclassification of cumulative translation adjustment - CTA
Gains / (losses) on disposal / write-offs of assets and in remeasurement of equity interests 3 (2,270) 402 (60) (1,925)
Adjusted EBITDA 29,364 6,495 2,315 7,190 1,679 47,043

 

 

28 
 

 

Glossary

 

ACL - Ambiente de Contratação Livre (Free contracting market) in the electricity system.

ACR - Ambiente de Contratação Regulada (Regulated contracting market) in the electricity system.

Adjusted cash and cash equivalents - Sum of cash and cash equivalents, government bonds and time deposits from highly rated financial institutions abroad with maturities of more than 3 months from the date of acquisition, considering the expected realization of those financial investments in the short-term. This measure is not defined under the International Financial Reporting Standards – IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents computed in accordance with IFRS. It may not be comparable to adjusted cash and cash equivalents of other companies, however management believes that it is an appropriate supplemental measure to assess our liquidity and supports leverage management.

Adjusted EBITDA – Net income plus net finance income (expense); income taxes; depreciation, depletion and amortization; results in equity-accounted investments; impairment, cumulative translation adjustment and gains/losses on disposal/write-offs of assets. Adjusted EBITDA is not a measure defined by IFRS and it is possible that it may not be comparable to similar measures reported by other companies, however management believes that it is an appropriate supplemental measure to assess our profitability. Adjusted EBITDA shall be considered in conjunction with other metrics for a better understanding on our performance.

Adjusted EBITDA margin - Adjusted EBITDA divided by sales revenues.

Basic and diluted earnings (losses) per share - Calculated based on the weighted average number of shares.

Consolidated Structured Entities – Entities that have been designated so that voting rights or the like are not the determining factor in deciding who controls the entity. Petrobras has no equity interest in certain structured entities that are consolidated in the Company's financial statements, but control is determined by the power it has over its relevant operating activities. As there is no equity interest, the income from certain consolidated structured entities is attributable to non-controlling shareholders in the income statement, and disregarding the profit or loss attributable to Petrobras shareholders.

CTA – Cumulative translation adjustment – The cumulative amount of exchange variation arising on translation of foreign operations that is recognized in Shareholders’ Equity and will be transferred to profit or loss on the disposal of the investment.

Effect of average cost in the Cost of Sales – In view of the average inventory term of 60 days, the crude oil and oil products international prices movement, as well as foreign exchange effect over imports, production taxes and other factors that impact costs, do not entirely influence the cost of sales in the current period, having their total effects only in the following period.

Free cash flow - Net cash provided by operating activities less acquisition of PP&E and intangibles assets, investments in investees and dividends received.. Free cash flow is not defined under the IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS. It may not be comparable to free cash flow of other companies, however management believes that it is an appropriate supplemental measure to assess our liquidity and supports leverage management.

Investments – Capital expenditures based on the cost assumptions and financial methodology adopted in our Business and Management Plan, which include acquisition of PP&E, including expenses with leasing, intangibles assets, investment in investees and other items that do not necessarily qualify as cash flows used in investing activities, primarily geological and geophysical expenses, research and development expenses, pre-operating charges, purchase of property, plant and equipment on credit and borrowing costs directly attributable to works in progress.

 

 

 

Leverage – Ratio between the Net Debt and the sum of Net Debt and Shareholders’ Equity. Leverage is not a measure defined in the IFRS and it is possible that it may not be comparable to similar measures reported by other companies, however management believes that it is an appropriate supplemental measure to assess our liquidity.

Lifting Cost - Crude oil and natural gas lifting cost indicator, which considers expenditures occurred in the period.

LTM Adjusted EBITDA - Sum of the last 12 months (Last Twelve Months) of Adjusted EBITDA. This metric is not foreseen in the international accounting standards - IFRS and it is possible that it is not comparable with similar indexes reported by other companies, however Management believes that it is supplementary information to assess liquidity and helps manage leverage. Adjusted EBITDA should be considered in conjunction with other metrics to better understand the Company's liquidity.

OCF - Net Cash provided by (used in) operating activities (operating cash flow)

Net Debt – Gross debt less adjusted cash and cash equivalents. Net debt is not a measure defined in the IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS. Our calculation of net debt may not be comparable to the calculation of net debt by other companies, however our management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

Net Income by Business Segment - The information by the company's business segment is prepared based on available financial information that is directly attributable to the segment or that can be allocated on a reasonable basis, being presented by business activities used by the Executive Board to make resource allocation decisions. and performance evaluation.When calculating segmented results, transactions with third parties, including jointly controlled and associated companies, and transfers between business segments are considered. Transactions between business segments are valued at internal transfer prices calculated based on methodologies that take into account market parameters, and these transactions are eliminated, outside the business segments, for the purpose of reconciling the segmented information with the consolidated financial statements of the company. company.As a result of the divestments in 2019, the strategy of repositioning its portfolio foreseen in the Strategic Plan 2020-2024, approved on November 27, 2019, as well as the materiality of the remaining businesses, the company reassessed the presentation of the Distribution and Biofuels, which are now included in the Corporate and other businesses.

PLD (differences settlement price) - Electricity price in the spot market. Weekly weighed prices per output level (light, medium and heavy), number of hours and related market capacity.

Refining - includes crude oil refining, logistics, transportation, acquisition and export activities, as well as the purchase and sale of petroleum and ethanol products in Brazil and abroad. Additionally, this segment includes the petrochemical area, which includes investments in companies in the petrochemical sector, shale exploration and processing.

Sales Price of Petroleum in Brazil - Average internal transfer prices from the E&P segment to the Refining segment.

Total net liabilities - Total liability less adjusted cash and cash equivalents.

 

 

 

29 
 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 13, 2021

 

PETRÓLEO BRASILEIRO S.A–PETROBRAS

By: /s/ Rodrigo Araujo Alves

______________________________

Rodrigo Araujo Alves

Chief Financial Officer and Investor Relations Officer