0000895456 ROCKY BRANDS, INC. false --12-31 Q1 2021 0 0 0 25,000,000 25,000,000 25,000,000 7,280,711 7,280,711 7,247,631 7,247,631 7,309,121 7,309,121 0.14 0.14 3 1 1 12,875 63,573 77,576 0 0 3 The recorded amount for accounts receivable considers expected uncollectible amounts of approximately $0.2 million in its determination of fair value. Acquired intangibles consist of trademarks and goodwill, allocated on a preliminary basis. Fair value of finished goods inventories included a preliminary step up value of approximately $3 million, of which approximately $0.3 million was expensed in the three months ended March 31, 2021 and included in "Cost of Goods Sold" in accompanying the condensed consolidated statements of operations. Intangible assets consist of trademarks and goodwill, allocated on a preliminary basis. The goodwill consists largely of synergies and economies of scale expected from the combining of the operations of Rocky and the Acquired Brands. Upon completion of the working capital true-up and fair value determinations noted above, goodwill will be assigned to the Company's wholesale and retail segments. The Acquisition-related costs mentioned above are excluded from the unaudited pro forma net income. Until June 30, 2021, Tier II shall apply. 00008954562021-01-012021-03-31 xbrli:shares 00008954562021-05-01 iso4217:USD 00008954562021-03-31 00008954562020-12-31 00008954562020-03-31 iso4217:USDxbrli:shares 00008954562020-01-012020-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-12-31 0000895456us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-31 0000895456us-gaap:RetainedEarningsMember2019-12-31 00008954562019-12-31 0000895456us-gaap:RetainedEarningsMember2020-01-012020-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-01-012020-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-03-31 0000895456us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-31 0000895456us-gaap:RetainedEarningsMember2020-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-12-31 0000895456us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-31 0000895456us-gaap:RetainedEarningsMember2020-12-31 0000895456us-gaap:RetainedEarningsMember2021-01-012021-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2021-01-012021-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2021-03-31 0000895456us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-31 0000895456us-gaap:RetainedEarningsMember2021-03-31 0000895456rcky:HoneywellInternationalIncMember2021-03-152021-03-15 xbrli:pure 0000895456rcky:HoneywellInternationalIncMember2021-03-15 0000895456rcky:HoneywellInternationalIncMember2021-03-152021-03-31 0000895456rcky:HoneywellInternationalIncMember2021-01-012021-03-31 0000895456rcky:HoneywellInternationalIncMemberus-gaap:CostOfSalesMember2021-01-012021-03-31 0000895456rcky:HoneywellInternationalIncMember2020-01-012020-03-31 utr:Y 0000895456srt:MaximumMember2021-01-012021-03-31 0000895456srt:MaximumMember2021-03-31 0000895456us-gaap:TrademarksMemberrcky:WholesaleMember2021-03-31 0000895456us-gaap:TrademarksMemberrcky:Retail1Member2021-03-31 0000895456us-gaap:PatentsMember2021-03-31 0000895456us-gaap:TrademarksMemberrcky:WholesaleMember2020-12-31 0000895456us-gaap:TrademarksMemberrcky:Retail1Member2020-12-31 0000895456us-gaap:PatentsMember2020-12-31 0000895456us-gaap:TrademarksMemberrcky:WholesaleMember2020-03-31 0000895456us-gaap:TrademarksMemberrcky:Retail1Member2020-03-31 0000895456us-gaap:PatentsMember2020-03-31 0000895456us-gaap:PatentsMember2021-01-012021-03-31 0000895456rcky:TermFacilityMember2021-03-15 0000895456rcky:TermFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-152021-03-15 0000895456rcky:TermFacilityMembersrt:ScenarioForecastMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-07-012021-07-01 0000895456rcky:TermFacilityMembersrt:ScenarioForecastMemberus-gaap:PrimeRateMember2021-07-012021-07-01 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMember2021-03-15 0000895456us-gaap:LetterOfCreditMemberrcky:TheABLFacilityMember2021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsAbove667Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsAbove667Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsAbove667Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsAbove667Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmeentsBetween333And667Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmeentsBetween333And667Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmeentsBetween333And667Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmeentsBetween333And667Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsBelow333Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsBelow333Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsBelow333Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsBelow333Memberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMember2021-03-152021-03-15 0000895456rcky:TermFacilityMember2021-03-31 0000895456rcky:TheABLFacilityMember2021-03-31 0000895456us-gaap:RevolvingCreditFacilityMember2019-02-13 0000895456us-gaap:LetterOfCreditMember2019-02-13 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:AverageExcessRevolverAvailabilityOf25000000OrMoreMemberus-gaap:EurodollarMember2021-01-012021-03-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:AverageExcessRevolverAvailabilityOf25000000OrMoreMemberrcky:DomesticRateMember2021-01-012021-03-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:AverageExcessRevolverAvailabilityOf17500000ToLessThan25000000Memberus-gaap:EurodollarMember2021-01-012021-03-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:AverageExcessRevolverAvailabilityOf17500000ToLessThan25000000Memberrcky:DomesticRateMember2021-01-012021-03-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:AverageExcessRevolverAvailabilityOf10000000ToLessThan17500000Memberus-gaap:EurodollarMember2021-01-012021-03-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:AverageExcessRevolverAvailabilityOf10000000ToLessThan17500000Memberrcky:DomesticRateMember2021-01-012021-03-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:AverageExcessRevolverAvailabilityOfLessThan10000000Memberus-gaap:EurodollarMember2021-01-012021-03-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:AverageExcessRevolverAvailabilityOfLessThan10000000Memberrcky:DomesticRateMember2021-01-012021-03-31 0000895456us-gaap:RevolvingCreditFacilityMember2020-12-31 thunderdome:item 0000895456us-gaap:DomesticCountryMember2021-01-012021-03-31 0000895456us-gaap:ForeignCountryMemberus-gaap:StateAdministrationOfTaxationChinaMember2021-01-012021-03-31 0000895456us-gaap:StateAndLocalJurisdictionMember2021-01-012021-03-31 0000895456us-gaap:ForeignCountryMemberrcky:DepartamentoDeHaciendaDePuertoRicoMember2021-01-012021-03-31 0000895456us-gaap:ForeignCountryMemberus-gaap:CanadaRevenueAgencyMember2021-01-012021-03-31 0000895456us-gaap:EmployeeStockOptionMember2021-01-012021-03-31 0000895456us-gaap:EmployeeStockOptionMember2020-01-012020-03-31 0000895456rcky:WholesaleMember2021-01-012021-03-31 0000895456rcky:WholesaleMember2020-01-012020-03-31 0000895456rcky:Retail1Member2021-01-012021-03-31 0000895456rcky:Retail1Member2020-01-012020-03-31 0000895456rcky:MilitaryMember2021-01-012021-03-31 0000895456rcky:MilitaryMember2020-01-012020-03-31
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2021

OR

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 001-34382

 

 

ROCKY BRANDS, INC.

(Exact name of Registrant as specified in its charter)

 

Ohio

 

No. 31-1364046

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

   

39 East Canal Street, Nelsonville, Ohio 45764

(Address of principal executive offices, including zip code)

   

Registrant's telephone number, including area code: (740) 7539100

 

Title of class

 

Trading symbol

 

Name of exchange on which registered

Common Stock – No Par Value

 

RCKY

 

Nasdaq

 

 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes ☒  No ☐

 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in 12b-2 of the Exchange Act.

 

 ☐ Large accelerated filer☒ Accelerated filer
   
 ☐ Non-accelerated filer Smaller reporting company
   
   Emerging growth company

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No ☒

 

 

There were 7,283,434 shares of the Registrant's Common Stock outstanding on May 1, 2021.

 

 

 

 

TABLE OF CONTENTS

 

 

     
     
   

Page

PART I

Financial Information

 

Item 1.

Financial Statements

 
 

Condensed Consolidated Balance Sheets as of March 31, 2021 (Unaudited), December 31, 2020, and March 31, 2020 (Unaudited)

2

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2021 and 2020 (Unaudited)

3

 

Condensed Consolidated Statements of Shareholders’ Equity as of March 31, 2021 and 2020 (Unaudited)

4

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2021 and 2020 (Unaudited)

5

 

Notes to Unaudited Condensed Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

22

Item 4.

Controls and Procedures

22

PART II

Other Information

 
   

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

22

Item 6.

Exhibits

23

SIGNATURES 

24

 

1

 

 

PART 1 FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except share amounts)

(Unaudited)

 

  

March 31,

  

December 31,

  

March 31,

 
  

2021

  

2020

  

2020

 

ASSETS:

            

CURRENT ASSETS:

            

Cash and cash equivalents

 $8,892  $28,353  $44,247 

Trade receivables – net

  84,050   48,010   33,277 

Contract receivables

  2,171   5,170   2,551 

Other receivables

  231   364   532 

Inventories – net

  125,133   77,576   77,214 

Prepaid expenses

  4,116   3,713   3,522 

Total current assets

  224,593   163,186   161,343 

LEASED ASSETS

  1,696   1,572   1,588 

PROPERTY, PLANT & EQUIPMENT – net

  51,150   33,750   28,434 

IDENTIFIED INTANGIBLES – net

  170,930   30,209   30,232 

OTHER ASSETS

  715   374   333 

TOTAL ASSETS

 $449,084  $229,091  $221,930 
             

LIABILITIES AND SHAREHOLDERS' EQUITY:

            

CURRENT LIABILITIES:

            

Accounts payable

  45,077   20,090   17,933 

Contract liabilities

  2,927   5,582   2,551 
Current Portion of Long-Term Debt  3,250   -   - 

Accrued expenses:

            

Salaries and wages

  3,005   4,463   1,204 

Taxes - other

  618   893   588 

Accrued freight

  1,479   911   282 

Commissions

  1,185   712   362 

Accrued duty

  6,953   4,270   4,041 

Income tax payable

  2,357   1,019   - 

Other

  5,343   2,043   1,430 

Total current liabilities

  72,194   39,983   28,391 

LONG-TERM DEBT

  183,019   -   20,000 

LONG-TERM TAXES PAYABLE

  169   169   169 

LONG-TERM LEASE

  1,178   944   1,031 

DEFERRED INCOME TAXES

  8,271   8,271   8,108 

DEFERRED LIABILITIES

  386   219   215 

TOTAL LIABILITIES

  265,217   49,586   57,914 

SHAREHOLDERS' EQUITY:

            

Common stock, no par value;

            

25,000,000 shares authorized; issued and outstanding March 31, 2021 - 7,280,711; December 31, 2020 - 7,247,631; March 31, 2020 - 7,309,121

  66,856   65,971   67,195 

Retained earnings

  117,011   113,534   96,821 

Total shareholders' equity

  183,867   179,505   164,016 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 $449,084  $229,091  $221,930 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

2

 

 

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

  

Three Months Ended

 
  

March 31,

 
  

2021

  

2020

 

NET SALES

 $87,667  $55,720 

COST OF GOODS SOLD

  52,528   36,400 

GROSS MARGIN

  35,139   19,320 
         

OPERATING EXPENSES

  28,558   17,807 
         

INCOME FROM OPERATIONS

  6,581   1,513 
         

OTHER (EXPENSES) INCOME

  (747)  (9)
         

INCOME BEFORE INCOME TAXES

  5,834   1,504 
         

INCOME TAX EXPENSE

  1,342   316 
         

NET INCOME

 $4,492  $1,188 
         

INCOME PER SHARE

        

Basic

 $0.62  $0.16 

Diluted

 $0.61  $0.16 
         

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

        
         

Basic

  7,258   7,351 

Diluted

  7,348   7,386 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

3

 

 

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Statements of Shareholders Equity

(In thousands, except per share amounts)

(Unaudited)

 

  

Common Stock and

  

Accumulated

         
  

Additional Paid-in Capital

  

Other

      

Total

 
  

Shares

      

Comprehensive

  

Retained

  

Shareholders'

 
  

Outstanding

  

Amount

  

Income

  

Earnings

  

Equity

 
                     

BALANCE - December 31, 2019

  7,355  $67,993  $-  $96,663  $164,656 
                     

THREE MONTHS ENDED MARCH 31, 2020

                    

Net income

             $1,188  $1,188 

Dividends paid on common stock ($0.14 per share)

              (1,030)  (1,030)

Repurchase of common stock

  (50) $(1,000)          (1,000)
Stock issued for options exercised, including tax benefits  -   -       -   - 

Stock compensation expense

  4   202           202 

BALANCE - March 31, 2020

  7,309  $67,195  $-  $96,821  $164,016 
                     

BALANCE - December 31, 2020

  7,248  $65,971   -  $113,534  $179,505 
                     

THREE MONTHS ENDED MARCH 31, 2021

                    

Net income

             $4,492  $4,492 

Dividends paid on common stock ($0.14 per share)

              (1,015)  (1,015)
Repurchase of common stock  -   -           - 

Stock issued for options exercised, including tax benefits

  31  $607           607 

Stock compensation expense

  2   278           278 

BALANCE - March 31, 2021

  7,281  $66,856  $-  $117,011  $183,867 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

4

 

 

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

  

Three Months Ended

 
  

March 31,

 
  

2021

  

2020

 

CASH FLOWS FROM OPERATING ACTIVITIES:

        

Net income

 $4,492  $1,188 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

  1,095   1,260 

Stock compensation expense

  278   202 

Change in assets and liabilities:

        

Receivables

  4,201   14,486 

Inventories

  (5,912)  (483)

Other current assets

  331   (1,757)

Other assets

  (267)  (40)

Accounts payable

  5,922   3,310 

Accrued and other liabilities

  (6,225)  (3,967)

Income taxes payable

  (1,019)  (23)

Net cash provided by operating activities

  2,896   14,176 
         

CASH FLOWS FROM INVESTING ACTIVITIES:

        

Purchase of fixed assets

  (1,209)  (3,417)

Acquisition of business, net of cash acquired

  (206,970)  - 

Net cash used in investing activities

  (208,179)  (3,417)
         

CASH FLOWS FROM FINANCING ACTIVITIES:

        

Proceeds from revolving credit facility and term loan

  210,000   20,000 

Repayments on revolving credit facility

  (19,500)  - 
Debt issuance costs  (4,270)  - 

Proceeds from stock options

  607   - 

Repurchase of common stock

  -   (1,000)

Dividends paid on common stock

  (1,015)  (1,030)

Net cash provided by financing activities

  185,822   17,970 
         

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

  (19,461)  28,729 
         

CASH AND CASH EQUIVALENTS:

        

BEGINNING OF PERIOD

  28,353   15,518 

END OF PERIOD

 $8,892  $44,247 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

5

 

Rocky Brands, Inc. and Subsidiaries

 

Notes to Unaudited Condensed Consolidated Financial Statements

 


 

1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

We are a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Rocky, Georgia Boot, Durango, Lehigh, The Original Muck Boot Company, XTRATUF, Servus, NEOS and Ranger. Our brands have a long history of representing high quality, comfortable, functional and durable footwear and our products are organized around six target markets: outdoor, work, duty, commercial military, western and lifestyle. In addition, as part of our strategy of outfitting consumers from head-to-toe, we market complementary branded apparel and accessories that we believe leverage the strength and positioning of each of our brands.

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments that are necessary for a fair presentation of the financial results. All such adjustments reflected in the unaudited condensed consolidated financial statements are considered to be of a normal and recurring nature. The results of operations for the three months ended March 31, 2021 and 2020 are not necessarily indicative of the results to be expected for the whole year. The  December 31, 2020 condensed consolidated balance sheet data was derived from the audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP"). This Quarterly Report on Form 10-Q should be read in connection with our Annual Report on Form 10-K for the year ended  December 31, 2020, which includes all disclosures required by GAAP.

 

 

2. ACCOUNTING STANDARDS UPDATES

 

Recently Issued Accounting Pronouncements

 

Rocky Brands, Inc. is currently evaluating the impact of certain Accounting Standards Updates (“ASU”) on its Unaudited Condensed Consolidated Financial Statements or Notes to the Unaudited Condensed Consolidated Financial Statements:

 

Standard 

 

Description

 

Anticipated Adoption Period

 

Effect on the financial statements or other significant matters

ASU 2016-13, Measurement of Credit Losses on Financial Instruments

 

The pronouncement seeks to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date by replacing the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.

 

Q1 2023 as long as we continue to qualify as a smaller reporting company

 

We are evaluating the impacts of the new standard on our existing financial instruments, including trade receivables.

 

 

Accounting Standards Adopted in the Current Year

 

Standard

 

Description

 

Effect on the financial statements or other significant matters

ASU 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement This pronouncement changes the fair value measurement disclosure requirements of ASC 820. The amendments in this ASU are the result of a broader disclosure project called FASB Concepts Statement, Conceptual Framework for Financial Reporting — Chapter 8: Notes to Financial Statements. We adopted the new standard in Q1 2020 and the standard did not have a significant impact on our Unaudited Condensed Consolidated Financial Statements.
     

ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes

 

This pronouncement is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.

 

We adopted the new standard in Q1 2021 and the standard did not have a significant impact on our Consolidated Financial Statements.

 

 

3. FAIR VALUE

 

Generally accepted accounting standards establish a framework for measuring fair value. The fair value accounting standard defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This standard clarifies how to measure fair value as permitted under other accounting pronouncements.

 

The fair value accounting standard defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. This standard also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 – Observable inputs other than quoted market prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

The fair values of cash and cash equivalents, receivables, and payables approximated their carrying values because of the short-term nature of these instruments. Receivables consist primarily of amounts due from our customers, net of allowances, amounts due from employees (sales persons’ advances in excess of commissions earned and employee travel advances); other customer receivables, net of allowances; and expected insurance recoveries. The carrying amounts of our long-term credit facility and other short-term financing obligations also approximate fair value, as they are comparable to the available financing in the marketplace during the year. The fair value of our credit facilities are categorized as Level 2.

 

We hold assets and liabilities in a separate trust in connection with deferred compensation plans. The fair value of these assets are based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1).

 

 

 

 

4. ACQUISITION

 

The Performance and Lifestyle Footwear Business of Honeywell International, Inc.

 

On January 24, 2021, we entered into a Purchase Agreement (the "Purchase Agreement") with certain subsidiaries of Honeywell International Inc. (collectively, "Honeywell"), to purchase Honeywell's performance and lifestyle footwear business, including brand names, trademarks, assets and liabilities associated with Honeywell's performance and lifestyle footwear business (the "Acquisition") for a preliminary purchase price of $230 million.

 

On March 15, 2021 (the "Acquisition Date"), pursuant to the terms and conditions set forth in the Purchase Agreement, we completed the Acquisition for an aggregate preliminary closing price of approximately $207 million, net of cash acquired, based on preliminary working capital and other adjustments. This is subject to further adjustments based on the final assessment of working capital and other items as of the closing date. The acquisition was funded through cash on hand and borrowings under two new credit facilities. See Note 9 for information regarding the two new credit facilities.

 

The Acquisition expanded our brand portfolio to include The Original Muck Boot Company, XTRATUF, Servus, NEOS and Ranger brands (the "Acquired Brands"). We acquired 100% of the voting interests of certain subsidiaries and additional assets comprising the performance and lifestyle footwear business of Honeywell with the Acquisition.

 

With the acquisition of the Acquired Brands, we will greatly enhance our powerful portfolio of footwear brands and significantly increase our sales and profitability. We are acquiring a well-run business with a corporate culture and a customer base similar to ours, which provides meaningful growth opportunities within our existing product categories as well as an entry into new market segments. Its innovative and authentic product collections complement our existing offering with minimal overlap, which will allow us to strengthen our wholesale relationships and serve a wider consumer audience. At the same time, we plan to leverage our existing advanced fulfillment capabilities to improve distribution of the Acquired Brands to wholesale customers and accelerate direct-to-consumer penetration.

 

In connection with the Acquisition, we also entered into employment agreements with seven key employees from the performance and lifestyle footwear business of Honeywell, pursuant to which, among other things, we agreed to grant 25,000 non-qualified stock options in the aggregate to the seven employees as an inducement for continuing their employment with us.

 

In connection with the Acquisition, Honeywell will provide certain services to us under the Transition Service Agreement (TSA). The costs associated with the TSA are both fixed and variable. We expect these costs to decline over time as we integrate the businesses.

 

The Acquisition contributed net sales and net income of approximately $6.5 million and $0.5 million, respectively, to the unaudited condensed consolidated operating results for the period March 15, 2021 through March 31, 2021.

 

Acquisition-related costs

 

Costs incurred to complete and integrate the Acquisition are expensed as incurred and included in "operating expenses" in the accompanying condensed consolidated statements of operations. During the three months ended March 31, 2021, there were approximately $5.2 million of acquisition-related costs recognized. These costs represent banking fees, legal and professional fees, and consulting fees associated with the Acquisition.

 

Preliminary Purchase Price Allocation

 

The Acquisition has been accounted for under the business combinations accounting guidance. As a result, we have applied acquisition accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date. The aggregate preliminary closing price noted above was allocated to the major categories of assets acquired and liabilities assumed based on their fair values at the Acquisition Date using primarily Level 2 and Level 3 inputs. These Level 2 and Level 3 valuation inputs include an estimate of future cash flows and discount rates. Additionally, estimated fair values are based, in part, upon outside valuation for certain assets, including specifically identified intangible assets.

 

The allocation of the purchase price to the assets acquired and liabilities assumed, including the residual amount allocated to goodwill, is based upon preliminary information and subject to change within the measurement period (up to 90 days from the acquisition date) as additional information concerning final working capital true-up adjustments and valuations related to assets acquired and liabilities assumed is obtained.

 

The following table summarizes the consideration paid for the Acquisition and the amounts of the assets acquired and liabilities assumed as of the Acquisition Date, which have been allocated on a preliminary basis and are subject to change based on the final working capital true-up.

 

($ in thousands)

 

Fair Value

 

Cash

 $2,655 

Accounts receivable (1)

  37,109 

Inventories (2)

  41,640 

Property, plant and equipment

  15,576 

Intangible assets (3)

  140,727 

Other assets

  933 

Accounts payable

  (17,395)

Accrued expenses

  (11,620)

Total identifiable net assets

  209,625 

Cash acquired

  (2,655)

Total cash paid, net of cash acquired

 $206,970 

 

 

(1) The recorded amount for accounts receivable considers expected uncollectible amounts of approximately $0.2 million in its determination of fair value.

 

(2) Fair value of finished goods inventories included a preliminary step up value of approximately $3 million, of which approximately $0.3 million was expensed in the three months ended March 31, 2021 and included in "Cost of Goods Sold" in accompanying the condensed consolidated statements of operations.

 

(3) Intangible assets consist of trademarks and goodwill, allocated on a preliminary basis. The goodwill consists largely of synergies and economies of scale expected from the combining of the operations of Rocky and the Acquired Brands. Upon completion of the working capital true-up and fair value determinations noted above, goodwill will be assigned to the Company's wholesale and retail segments.

 

 

Unaudited Pro Forma Financial Information

 

The following unaudited pro forma results of operations assume that the Acquisition occurred at the beginning of the periods presented. These unaudited pro forma results are presented for information purposes only and are not necessarily indicative of what the results of operations would have been if the Acquisition had occurred at the beginning of the periods presented, nor are they indicative of the future results of operations. The pro forma results presented below are adjusted for the removal of acquisition-related costs of approximately $5.2 million for the three months ended March 31, 2021. There were no such transaction expenses for the three months ended March 31, 2020.

 

  

Three Months Ended March 31,

 

($ in thousands, expect per share amount)

 

2021

  

2020

 

Net sales

 $126,345  $94,630 

Net income

 $13,949  $2,500 

Diluted earnings per share

 $1.90  $0.34 

 

 

 

 

 

 

5. REVENUE

 

Nature of Performance Obligations

 

Our products are distributed through three distinct channels, which represent our business segments: Wholesale, Retail, and Military. In our Wholesale business, we distribute our products through a wide range of distribution channels representing over ten thousand retail store locations in the U.S., Canada, and internationally. Our Wholesale channels vary by product line and include sporting goods stores, outdoor specialty stores, online retailers, marine stores, independent retailers, mass merchants, retail uniform stores, and specialty safety shoe stores. Our Retail business includes direct sales of our products to consumers through our e-commerce websites, marketplaces, our Rocky outlet store, and Lehigh businesses. We also sell footwear under the Rocky label to the U.S. Military.

 

Significant Accounting Policies and Judgements

 

Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; this generally occurs upon shipment of our product to our customer, which is when the transfer of control of our products passes to the customer. The duration of our arrangements with our customers are typically one year or less. Revenue is measured as the amount of consideration we expect to receive in exchange for the transfer of our products at a point in time and consists of either fixed or variable consideration or a combination of both.

 

Revenues from sales are recorded at the net sales price, which includes estimates of variable consideration for which reserves are established. Components of variable consideration include prompt payment discounts, volume rebates, and product returns. These reserves, as detailed below, are based on the amounts earned, or to be claimed on the related sales, and are classified as reductions of accounts receivable (if the amount is payable to the customer) or a current liability (if the amount is payable to a party other than a customer).

 

The amount of variable consideration which is included in the transaction price may be constrained, and is included in the net sales price only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized under the contract will not occur in a future period. Our analyses also contemplated application of the constraint in accordance with the guidance, under which it determined a material reversal of revenue would not occur in a future period for the estimates detailed below as of  March 31, 2021. Actual amounts of consideration ultimately received may differ from our estimates. If actual results in the future vary from our estimates, we will adjust these estimates, which would affect net revenue and earnings in the period such variances become known.

 

When a customer has a right to a prompt payment discount, we estimate the likelihood that the customer will earn the discount using historical data and adjust our estimate when the estimate of the likelihood that a customer will earn the discount changes or the consideration becomes fixed, whichever occurs earlier. The estimated amount of variable consideration is recognized as a credit to trade receivables and a reduction in revenue until the uncertainty of the variable consideration is alleviated. Because most of our customers have payment terms less than six months there is not a significant financing component in our contracts with customers.

 

When a customer is offered a rebate on purchases retroactively this is accounted for as variable consideration because the consideration for the current and past purchases is not fixed until it is known if the discount is earned. We estimate the expected discount the customer will earn at contract inception using historical data and projections and update our estimates when projections materially change or consideration becomes fixed. The estimated rebate is recognized as a credit to trade receivables and offset against revenue until the rebate is earned or the earning period has lapsed.

 

When a right of return is part of the arrangement with the customer, we estimate the expected returns based on an analysis using historical data. We adjust our estimate either when the most likely amount of consideration we expect to receive changes or when the consideration becomes fixed, whichever occurs earlier. Please see Note 6  and Note 7 for additional information.

 

Trade receivables represent our right to unconditional payment that only relies on the passage of time.

 

Contract receivables represent contractual minimum payments required under non-cancellable contracts with the U.S. Military and other customers with a duration of one year or less.

 

Contract liabilities are performance obligations that we expect to satisfy or relieve within the next twelve months, advance consideration obtained prior to satisfying a performance obligation, or unconditional obligations to provide goods or services under non-cancellable contracts before the transfer of goods or services to the customer has occurred. Our contract liability represents unconditional obligations to provide goods under non-cancellable contracts with the U.S. Military and other customers.

 

 

Items considered immaterial within the context of the contract are recognized as an expense.

 

Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue producing transaction, that are collected from customers, are excluded from revenue.

 

Costs associated with our manufacturer’s warranty continue to be recognized as expense when the products are sold in accordance with guidance surrounding product warranties.

 

Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are in included in operating expenses.

 

Costs associated with obtaining a contract are expensed as incurred in accordance with the practical expedient in ASC 340-40 in instances where the amortization period is one year or less. We anticipate substantially all of our costs incurred to obtain a contract would be subject to this practical expedient.

 

Contract Balances

 

The following table provides information about contract liabilities from contracts with our customers.

 

  

March 31,

  

December 31,

 

($ in thousands)

 

2021

  

2020

 

Contract liabilities

 $2,927  $5,582 

 

Significant changes in the contract liabilities balance during the period are as follows:

 

($ in thousands)

 

Contract liabilities

 

Balance, December 31, 2020

  5,582 
Non-cancelable contracts with customers entered into during the period  116 
Revenue recognized related to non-cancelable contracts with customers during the period  (2,771)
Balance, March 31, 2021  2,927 

 

Disaggregation of Revenue

 

All revenues are recognized at a point in time when control of our products pass to the customer at point of shipment. Because all revenues are recognized at a point in time and are disaggregated by channel, our segment disclosures are consistent with ASC 606 disaggregation requirements. See Note 13 for segment disclosures.

 

 

 

6. TRADE RECEIVABLES

 

Trade receivables are presented net of the related allowance for uncollectible accounts of approximately $394,000, $242,000 and $262,000 at March 31, 2021 December 31, 2020 and  March 31, 2020, respectively. We record the allowance based on historical experience, the age of the receivables, and identification of customer accounts that are likely to prove difficult to collect due to various criteria including pending bankruptcy. However, estimates of the allowance in any future period are inherently uncertain and actual allowances may differ from these estimates. If actual or expected future allowances were significantly greater or less than established reserves, a reduction or increase to bad debt expense would be recorded in the period this determination was made. Our credit policy generally provides that trade receivables will be deemed uncollectible and written-off once we have pursued all reasonable efforts to collect on the account.

 

In accordance with ASC 606, the return reserve liability netted against trade receivables was approximately $1,619,000, $1,348,000 and $838,000 at  March 31, 2021 December 31, 2020 and  March 31, 2020, respectively.

 

 

7. INVENTORY

 

Inventories are comprised of the following:

 

 

March 31,

December 31,

March 31,

($ in thousands)

2021

2020

2020

Raw materials

$19,372

$ 12,875

$12,634

Work-in-process

 1,505

1,128

 960

Finished goods

 104,256

63,573

 63,620

Total

$125,133

$ 77,576

$77,214

 

In accordance with ASC 606, the return reserve asset included within inventories was approximately $641,000, $744,000 and $492,000 at  March 31, 2021 December 31, 2020 and  March 31, 2020, respectively.

 

 

 

8. IDENTIFIED INTANGIBLE ASSETS

 

A schedule of identified intangible assets is as follows:

 

  

Gross

  

Accumulated

  

Carrying

 

($ in thousands)

 

Amount

  

Amortization

  

Amount

 

March 31, 2021

            

Trademarks

            

Wholesale

 $27,192   -  $27,192 

Retail

  2,900   -   2,900 

Patents

  895  $785   110 
Acquired Intangibles (1)  140,728  $-   140,728 

Total Intangibles

 $171,715  $785  $170,930 

 

(1) Acquired intangibles consist of trademarks and goodwill, allocated on a preliminary basis. 

 

  

Gross

  

Accumulated

  

Carrying

 
  

Amount

  

Amortization

  

Amount

 

December 31, 2020

            

Trademarks

            

Wholesale

 $27,192  $-  $27,192 

Retail

  2,900   -   2,900 

Patents

  895   778   117 

Total Intangibles

 $30,987  $778  $30,209 

 

  

Gross

  

Accumulated

  

Carrying

 
  

Amount

  

Amortization

  

Amount

 

March 31, 2020

            

Trademarks

            

Wholesale

 $27,192   -  $27,192 

Retail

  2,900   -   2,900 

Patents

  895  $755   140 

Total Intangibles

 $30,987  $755  $30,232 

 

The weighted average life for our patents is 3.6 years.

 

A schedule of approximate amortization expense related to finite-lived intangible assets for the three months ended March 31, 2021 and 2020 is as follows:

 

  

Three Months Ended

 
  

March 31,

 

($ in thousands)

 

2021

  

2020

 

Amortization expense

 $7  $8 

 

A schedule of approximate expected amortization expense related to finite-lived intangible assets for the years ending December 31, is as follows:

 

  

Amortization

 

($ in thousands)

 

Expense

 

2021

 $19 

2022

  22 

2023

  20 

2024

  17 

2025

  12 

2026+

  20 

 

 

 

9. LONG-TERM DEBT

 

On March 15, 2021, we entered into a senior secured term loan facility (“Term Facility”) with TCW Asset Management Company, LLC, as agent, for the lenders party thereto in the amount of $130 million. The Term Facility provides for quarterly payments of principal and bears interest of LIBOR plus 7.00% through June 30, 2021. After this date, interest will be assessed quarterly based on our total leverage ratio. The total leverage ratio is calculated as (a) Total Debt to (b) EBITDA. If our total leverage ratio is greater than or equal to 3.25, the effective interest rate will be LIBOR plus 7.00% (or at our option, Prime Rate plus 6.00%). If our total leverage ratio is less than 3.25, the effective interest rate will be LIBOR plus 6.50% (or at our option, Prime Rate plus 5.50%). The term facility also has a LIBOR floor rate of 1.00%.

 

Our Term Facility is collateralized by a second-lien on accounts receivable, inventory, cash and related assets and a first-lien on substantially all other assets. The term facility matures on March 15, 2026.

 

On March 15, 2021, we also entered into a senior secured asset-based credit facility (“ABL Facility”) with Bank of America, N.A. ("Bank of America") as agent, for the lenders party thereto. The ABL Facility provides a new senior secured asset-based revolving credit facility up to a principal amount of $150 million, which includes a sub-limit for the issuance of letters of credit up to $5 million. The ABL facility may be increased up to an additional $50 million at the Borrowers’ request and the Lenders’ option, subject to customary conditions. The ABL Facility includes a separate first in, last out (FILO) tranche, which allows the Company to borrow at higher advance rates on eligible accounts receivables and inventory balances. As of  March 31, 2021, we had borrowing capacity of $55.7 million.

 

The ABL Facility is collateralized by first-lien on accounts receivable, inventory, cash and related assets and a second-lien on substantially all other assets. The ABL Facility matures on March 15, 2026. Interest on the ABL Facility is based on the amount available to be borrowed as set forth on the following chart:

 

  

Average Availability as a

                

Revolver Pricing Level(1)

 

Percentage of Commitments

 

Base Rate

  

LIBOR Rate

  

Base Rate for FILO

  

LIBOR Rate for FILO

 

I

 

> 66.7%

  0.00%  1.25%  0.50%  1.75%

II

 

>33.3% and < or equal to 66.7%

  0.00%  1.50%  0.50%  2.00%

III

 

< or equal to 33.3%

  0.25%  1.75%  0.75%  2.25%

 

(1) Until June 30, 2021, Tier II shall apply.

 

Deferred Financing Fees

 

In connection with the Term Facility and ABL Facility, we had to pay certain fees that will be capitalized and amortized over the life of each respective loan. In addition, the ABL Facility requires us to pay an annual collateral management fee in the amount of $75,000 due on each anniversary of the ABL Facility issuance date, until it matures.

 

Current and long-term debt consisted of the following:

 

  

March 31,

 

($ in thousands)

 

2021

 

Term Facility that matures in 2026 with an effective interest rate of 8.00%

 $130,000 

ABL Facility that matures in 2026 with an effective interest rate of 3.25%

  60,500 

Total debt

  190,500 

Less: Unamortized debt issuance costs

  (4,231)

Total debt, net of debt issuance costs

  186,269 

Less: Debt maturing within one year

  (3,250)

Long-term debt

 $183,019 

 

Credit Facility Covenants

 

The Term Facility contains restrictive covenants which requires us to maintain a maximum total leverage ratio and a minimum fixed charge coverage ratio, as defined in the agreement. We believe we are in compliance with all credit facility covenants as of March 31, 2021.

 

Our ABL Facility contains a restrictive covenant which requires us to maintain a fixed charge coverage ratio upon a triggering event taking place (as defined in the ABL facility). During the three months ended March 31, 2021, there were no triggering events and the covenant was not in effect.

 

Both the Term Facility and the ABL Facility contain restrictions on the amount of dividend payments.

 

 

Huntington Credit Facility

 

On February 13, 2019, we entered into a Revolving Credit, Guaranty, and Security Agreement (“Credit Agreement”) with the Huntington National Bank (“Huntington”) as administrative agent. The Credit Agreement provides for a new senior secured asset-based revolving credit facility up to a principal amount of $75 million, which includes a sublimit for the issuance of letters of credit up to $7.5 million (the “Huntington Credit Facility”). The Huntington Credit Facility may be increased up to an additional $25 million at our request and the lenders’ option, subject to customary conditions.

 

        

Applicable

 
        

Spread Rates for

 
    

Applicable Spread Rates

  

Domestic Rate

 
  

Average Excess Revolver Availability

 

for Eurodollar Rate

  

Revolving

 

Revolver Pricing Level

 

for Previous Quarter

 

Revolving Advances

  

Advances

 

I

 

$25,000,000+

  1.00%  0.50%

II

 

$17,500,000 to < 25,000,000

  1.25%  0.50%

III

 

$10,000,000 to < 17,500,000

  1.50%  2.50%

IV

 

$< 10,000,000

  1.75%  0.00%

 

The total amount available under the Huntington Credit Facility was subject to a borrowing base calculation based on various percentages of accounts receivable and inventory.

 

As of  March 31, 2020, we had $20.0 million in outstanding borrowings against the Credit Facility with an effective rate of 1.92%. As of  December 31, 2020, we had no outstanding borrowings against the Huntington Credit Facility. The Huntington Credit Facility was paid out and closed as part of the Acquisition and new credit facility with Bank of America.

 

Credit Facility Covenants

 

The Huntington Credit Facility contained restrictive covenants which required us to maintain a fixed charge coverage ratio. These restrictive covenants were only in effect upon a triggering event taking place. The Huntington Credit Facility contained restrictions on the amount of dividends that may be paid. During the three months ended March 31,  2020, there were no triggering events and the covenant was not in effect.

 

 

10. TAXES

 

We are subject to tax examinations in various taxing jurisdictions. The earliest years open for examination are as follows:

 

  

Earliest Exam Year

Taxing Authority Jurisdiction:

  

U.S. Federal

 

2017

China 2017

Various U.S. States

 

2016

Puerto Rico (U.S. Territory)

 

2015

Canada

 

2015

 

Our policy is to accrue interest and penalties on any uncertain tax position as a component of income tax expense. No such expenses were recognized during the three months ended March 31, 2021 and 2020. We do not believe there will be any material changes in our uncertain tax positions over the next 12 months.

 

Accounting for uncertainty in income taxes requires financial statement recognition, measurement and disclosure of uncertain tax positions recognized in an enterprise’s financial statements.  Under this guidance, income tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized upon the adoption of the standard.  We did not have any unrecognized tax benefits and there was no effect on our financial condition or results of operations.

 

Our estimated effective tax rate was 23.0% and 21.0% for the three months ended March 31, 2021 and 2020, respectively.

 

 

 

11. EARNINGS PER SHARE

 

Basic earnings per share (“EPS”) is computed by dividing net income applicable to common shareholders by the weighted average number of common shares outstanding during each period. The diluted earnings per share computation includes common share equivalents, when dilutive.

 

A reconciliation of the shares used in the basic and diluted income per common share computation for the three months ended March 31, 2021 and 2020 is as follows:

 

   

Three Months Ended

 
   

March 31,

 

(shares in thousands)

 

2021

   

2020

 
                 

Basic - weighted average shares outstanding

    7,258       7,351  

Dilutive stock options

    90       35  

Diluted - weighted average shares outstanding

    7,348       7,386  

Anti-dilutive securities

    34       151  

 

 

12. SUPPLEMENTAL CASH FLOW INFORMATION

 

Supplemental cash flow information for the three months ended March 31, 2021 and 2020 was as follows:

 

($ in thousands)

 

2021

  

2020

 
         

Interest paid

 $20  $19 
         

Federal, state, and local income taxes paid, net

 $4  $- 
         

Change in contract receivables, net

 $2,999  $2,195 
         

Change in contract liabilities, net

 $(2,655) $(2,195)
         

Property, plant, and equipment purchases in accounts payable

 $1,668  $1,308 

 

 

 

13. SEGMENT INFORMATION

 

We have identified three reportable segments: Wholesale, Retail and Military. Wholesale includes sales of footwear and accessories to several classifications of retailers, including sporting goods stores, outdoor specialty stores, online retailers, marine stores, independent retailers, mass merchants, retail uniform stores, and specialty safety shoe stores. Our Retail business includes direct sales of our products to consumers through our e-commerce websites, marketplaces, our Rocky outlet store, and Lehigh businesses. Military includes sales to the U.S. Military. The following is a summary of segment results for the Wholesale, Retail, and Military segments for the three months ended March 31, 2021 and 2020.

 

  

Three Months Ended

 
  

March 31,

 

($ in thousands)

 

2021

  

2020

 

NET SALES:

        

Wholesale

 $59,235  $34,986 

Retail

  23,986   16,890 

Military

  4,446   3,844 

Total Net Sales

 $87,667  $55,720 
         

GROSS MARGIN:

        

Wholesale

 $22,261  $11,241 

Retail

  11,549   7,454 

Military

  1,329   625 

Total Gross Margin

 $35,139  $19,320 

 

 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

OVERVIEW

 

Acquisition - During first quarter in 2021 we closed on the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. We have incurred significant expenses associated with this acquisition and we expect to continue to incur expenses related to the acquisition as we fully integrate the businesses.

 

COVID-19- We are monitoring and responding to the evolving nature of the global novel coronavirus pandemic (“COVID-19” or “pandemic”) and its impact to our global business. The health and safety of our team members is our top priority and to protect our employees, we are implementing all measures recommended by the Centers for Disease Control and Prevention (“CDC”). We will continue to proactively manage the Company and its operations through the pandemic, however we cannot predict the ultimate impact that COVID-19 will have on our short- and long-term demand at this time, as it will depend on, among other things, the severity and duration of the COVID-19 pandemic. The further spread of COVID-19, and the requirements to take action to help limit the spread of the illness, may impact our ability to carry out our business as usual and may materially adversely impact global economic conditions, our business, results of operations and financial condition. Our liquidity is expected to be adequate to continue to run our operations and meet our obligations as they become due.

 

Net sales to foreign countries represented approximately 2.5% and 1.1% of net sales for three months ended March 31, 2021 and 2020, respectively.

 

RESULTS OF OPERATIONS

 

The following tables set forth, for the periods indicated, information derived from our Unaudited Condensed Consolidated Financial Statements, expressed as a percentage of net sales. The discussion that follows each table should be read in conjunction with our Unaudited Condensed Consolidated Financial Statements as well as our annual report on 10-K for the year ended December 31, 2020.

 

   

Three Months Ended

 
   

March 31,

 
   

2021

   

2020

 

Net sales

    100.0 %     100.0 %

Cost of goods sold

    59.9       65.3  

Gross margin

    40.1       34.7  

Operating expenses

    32.6       32.0  

Income from operations

    7.5 %     2.6 %

 

 Three Months Ended March 31, 2021 Compared to Three Months Ended March 31, 2020

 

   

Three Months Ended

 
   

March 31,

 

($ in thousands)

 

2021

   

2020

   

Inc./ (Dec.)

   

Inc./ (Dec.)

 

NET SALES:

                               

Wholesale

  $ 59,235     $ 34,986     $ 24,249       69.3 %

Retail

    23,986       16,890       7,096       42.0  

Military

    4,446       3,844       602       15.7  

Total Net Sales

  $ 87,667     $ 55,720     $ 31,947       57.3 %

 

17

 

Wholesale sales increased as we continue to see a high demand with our Rocky, Georgia and Durango products as we have benefited from strong new collections and healthier stock positions. This has allowed us to obtain incremental shelf space with many of our key wholesale partners and experience better sell-through to the end consumer. Included in wholesale sales for the first quarter of 2021 was approximately $5.5 million in net sales attributed to the newly acquired brands of The Original Muck Boot Company, XTRATUF, Servus, NEOS and Ranger that were tied to the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. which was completed on March 15, 2021. In the first quarter of 2020, we did see some softness from the pull forward on certain deliveries ahead of price increases that went into effect on January 1, 2020 as well as decreases due to the COVID-19 crisis as several states announced closures of all non-essential businesses and implemented stay-at-home directives, which cut back planned deliveries and replenishment orders. 

 

Retail sales increased as we have continued to see strong growth in our direct to consumer e-commerce and marketplace businesses which we believe was attributable to both recent investments aimed at increasing traffic and conversion rates as well as an increase in online shopping due to the COVID-19 pandemic. Included in retail sales for the first quarter of 2021 was approximately $1.0 million in net sales attributed to the newly acquired brands of The Original Muck Boot Company, XTRATUF, Servus, NEOS and Ranger that were associated with the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. which was completed on March 15, 2021. We have also seen an increase in our Lehigh business as businesses continue to re-open and get back to full capacity in the wake of the COVID-19 pandemic. 

 

Military sales increased in the first quarter of 2021 due to a temporary closure of our manufacturing facility in Puerto Rico in 2020 due to the COVID-19 crisis.

 

   

Three Months Ended

 
   

March 31,

 

($ in thousands)

 

2021

   

2020

   

Inc./ (Dec.)

 

GROSS MARGIN:

                       

Wholesale Margin $'s

  $ 22,261     $ 11,241     $ 11,020  

Margin %

    37.6 %     32.1 %     5.5 %

Retail Margin $'s

  $ 11,549     $ 7,454     $ 4,095  

Margin %

    48.1 %     44.1 %     4.0 %

Military Margin $'s

  $ 1,329     $ 625     $ 704  

Margin %

    29.9 %     16.3 %     13.6 %

Total Margin $'s

  $ 35,139     $ 19,320     $ 15,819  

Margin %

    40.1 %     34.7 %     5.4 %

 

Wholesale gross margin increased in the first quarter of 2021 due to stronger initial margins on some of our newer products, less discounting and better efficiencies at our manufacturing facilities as we have seen production increase over the last nine months. The first quarter of 2021 also included an increase to cost of goods sold of approximately $331,000 for a fair market value inventory adjustment related to the purchase accounting tied to the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. On an adjusted basis, 2021 first quarter margins were 38.1%. In the first quarter of 2020, adjusted gross margins were 33.8%, which included approximately $664,0000 of adjustments related to overhead and payroll expenses incurred during the temporary closure of our manufacturing facilities due to COVID-19. These expenses were partially offset by the employee retention credit tied to the CARES Act of 2020.

 

Retail gross margin increased as a higher percentage of our total retail sales were tied to our direct to consumer business which carries higher margins than our Lehigh businesses.

 

Military gross margin increased in the first quarter of 2021 due to some higher margin contracts and better efficiencies in our Puerto Rico manufacturing facility as production has increased over the last nine months. Adjusted gross margins for the first quarter of 2020 were 65.5%, which included approximately $324,000 of adjustments due to adjustments related to overhead and payroll expenses incurred during the temporary closure of our manufacturing facility due to COVID-19. These expenses were partially offset by the employee retention credit tied to the CARES Act of 2020.

 

The net effect of these expenses and credits were approximately $324,000. On an adjusted basis, 2020 first quarter margins increased to 26.5% as we continued to see stronger initial margins and better efficiencies at our Puerto Rico facility.

 

18

 

   

Three Months Ended

 
   

March 31,

 

($ in thousands)

 

2021

   

2020

   

Inc./ (Dec.)

   

Inc./ (Dec.)

 

OPERATING EXPENSES:

                               

Operating Expenses

  $ 28,558     $ 17,807     $ 10,751       60.4 %

% of Net Sales

    32.6 %     32.0 %     0.6 %        

 

The increase in operating expenses for the first quarter of 2021 was due to an increase in variable expenses tied to the sales increase and approximately $5.2 million dollars of acquisition related expenses tied to the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. On an adjusted basis, the operating expenses for the first quarter of 2021 were $23,365 or 26.7% of net sales. 

 

   

Three Months Ended

 
   

March 31,

 

($ in thousands)

 

2021

   

2020

   

Inc./ (Dec.)

   

Inc./ (Dec.)

 

INCOME TAXES:

                               

Income Tax Expense

  $ 1,342     $ 316     $ 1,026       324.7 %

Effective Tax Rate

    23.0 %     21.0 %     2.0 %        

 

The effective tax rate increased to 23.0% for 2021 based on our actual results from fiscal year 2020 and a preliminary estimate of our tax rate post acquisition.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Overview

 

Our principal sources of liquidity have been our income from operations and borrowings under our credit facility and other indebtedness.

 

During the three months ended March 31, 2021, our primary use of cash was to partly fund the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. compared to primarily using cash for working capital and capital expenditures to support our growth during years prior. Our working capital consists primarily of trade receivables and inventory, offset by debt and accounts payable. Our working capital fluctuates throughout the year as a result of our seasonal business cycle and business expansion and is generally lowest in the months of January through March of each year and highest during the months of May through October of each year. We typically utilize our revolving credit facility to fund our seasonal working capital requirements. As a result, balances on our revolving credit facility can fluctuate significantly throughout the year.

 

Our capital expenditures relate primarily to projects relating to our corporate offices, property, merchandising fixtures, molds and equipment associated with our manufacturing and distribution operations and for information technology. Capital expenditures were $2.9 million and $2.3 million for the three months ended March 31, 2021 and 2020, respectively.

 

We lease certain machinery, a shoe center, and manufacturing facilities under operating leases that generally provide for renewal options.

 

We believe that our ABL credit facility coupled with cash generated from operations will provide sufficient liquidity to fund our operations and debt obligations for at least the next twelve months. Our continued liquidity, however, is contingent upon future operating performance, cash flows and our ability to meet financial covenants under our credit facility. For more information regarding our credit facility please see Note 9.

 

19

 

Cash Flows

 

   

Three Months Ended

 
   

March 31,

 

($ in millions)

 

2021

   

2020

 

Operating activities

  $ 2.9     $ 14.1  

Investing activities

    (208.2 )     (3.4 )

Financing activities

    185.8       18.0  

Net change in cash and cash equivalents

  $ (19.5 )   $ 28.7  

 

Operating Activities. Cash provided by operating activities was primarily impacted by an increase in accounts payable and decreases in accounts receivable, partially offset by increases in inventory for the three months ended March 31, 2021 and 2020.

 

Investing Activities. Cash used in investing activities primarily related our recent acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. for the three months ended March 31, 2021. See Note 4 for additional information regarding the acquisition. Cash used in investing activities primarily related to investments in molds and equipment associated with our manufacturing operations, for information technology and for improvements to our distribution facility for the three months ended March 31, 2020.

 

Financing Activities. Cash provided by financing activities was primarily related to proceeds from our term loan and revolving credit facility, partially offset by payments on our revolving credit facility and debt issuance costs paid in connection with our recent acquisition. Cash provided by financing activities was primarily related to the proceeds from our revolving credit facility, partially offset by payments of dividends on our common stock for the three months ended March 31, 2020.

 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

The preparation of the Company’s Unaudited Condensed Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, management evaluates these estimates. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Historically, actual results have not been materially different from the Company’s estimates. However, actual results may differ materially from these estimates under different assumptions or conditions.

 

We have identified the critical accounting policies used in determining estimates and assumptions in the amounts reported in our Management Discussion and Analysis of Financial Conditions and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2020.

 

20

 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES REFORM ACT OF 1995

 

This report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding our and management’s intent, belief, and expectations, such as statements concerning our future profitability and our operating and growth strategy. Words such as “believe,” “anticipate,” “expect,” “will,” “may,” “should,” “intend,” “plan,” “estimate,” “predict,” “potential,” “continue,” “likely,” “would,” “could” and similar expressions are intended to identify forward-looking statements. Investors are cautioned that forward-looking statements involve risk and uncertainties including, without limitations, dependence on sales forecasts, changes in consumer demand, seasonality, impact of weather, competition, reliance on suppliers, risks inherent to international trade, changing retail trends, the loss or disruption of our manufacturing and distribution operations, cybersecurity breaches or disruption of our digital systems, fluctuations in foreign currency exchange rates, economic changes, as well as other factors set forth under the caption “Item 1A, Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 (filed March 16, 2021), and other factors detailed from time to time in our filings with the Securities and Exchange Commission. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate. Therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. We assume no obligation to update any forward-looking statements.

 

21

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

There have been no material changes to our market risk as disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2020.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.

 

As of the end of the period covered by this report, our management, with the participation of our chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 and 15d-15 promulgated under the Exchange Act. Based upon this evaluation, our chief executive officer and our chief financial officer concluded that, as of March 31, 2021, our disclosure controls and procedures were (1) designed to ensure that material information relating to our Company is accumulated and made known to our management, including our chief executive officer and chief financial officer, in a timely manner, particularly during the period in which this report was being prepared, and (2) effective, in that they provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Management believes, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

Changes in Internal Controls There have been no material changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act) during our fiscal quarter ended March 31, 2021, that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We have made the necessary and appropriate updates to our internal controls as it relates to financial reporting over our Acquired Brands, none of which were material. We are currently evaluating the  business processes, information technology systems, and other components over internal controls of financial reporting related to the Acquired Brands as a part of our integration activities which may result in periodic control changes. Such changes will be disclosed as required by applicable SEC guidance. 

 

PART II -- OTHER INFORMATION

 

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Unregistered Sales of Equity Securities

 

None.

 

Use of Proceeds

 

Not applicable.

 

The following table sets forth information concerning the Company’s purchases of common stock for the periods indicated:

 

                   

Maximum number (or

 
                   

approximate dollar value) of

 
   

Total number of

   

Average price

   

shares (or units) that may yet

 
   

shares (or units)

   

paid per share (or

   

be purchased under the plans

 

Period

 

purchased

   

units)

   

or programs (1)

 
                         

January 1, 2021 - January 31, 2021

    -       -     $ 4,561,969  

February 1, 2021 - February 28, 2021

    -       -       4,561,969  

March 1, 2021 - March 31, 2021

    -       -       7,500,000  

Total

    -       -     $ 7,500,000  

 

 

(1)

The number shown represents, as of the end of each period, the maximum number of shares (approximate dollar value) of Common Stock that may yet be purchased under publicly announced stock repurchase authorizations. The shares may be purchased, from time-to-time, depending on market conditions.

 

On March 8, 2021, we announced a new $7,500,000 share repurchase program that will terminate on March 4, 2022. This program is replacing the $7,500,000 share repurchase program that was announced on March 2, 2020, which expired on February 27, 2021.

 

22

 

ITEM 6. EXHIBITS

 

Exhibit

Number

Description

2.1# Purchase Agreement, dated January 24, 2021, by and among Honeywell Safety Products USA, Inc., North Safety Products Limited, Honeywell Safety Products (UK) Limited, North Safety de Mexicali S de R.L. de C.V., Honeywell (China) Co. Ltd. and Rocky Brands, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K dated January 24, 2021, and filed on January 26, 2021).
   

2.2*#

Letter Agreement, dated March 14, 2021, Honeywell Safety Products USA, Inc., North Safety Products Limited, Honeywell Safety Products (UK) Limited, North Safety de Mexicali S de R.L. de C.V., Honeywell (China) Co. Ltd. and Rocky Brands, Inc.
   
10.1 ABL Loan and Security Agreement, dated March 15, 2021, between the Company and Bank of America, N.A. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated March 15, 2021, and filed March 16, 2021).
   
10.2 Loan and Security Agreement, dated March 15, 2021, between the Company and TCW Asset Management Company LLC. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated March 15, 2021, and filed March 16, 2021).
   

31.1*

Certification Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Principal Executive Officer.

   

31.2*

Certification Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Principal Financial Officer.

   

32**

Section 1350 Certification of Principal Executive Officer/Principal Financial Officer.

   

101*

Attached as Exhibits 101 to this report are the following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 formatted in Inline XBRL (“eXtensible Business Reporting Language”): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements.

104* Cover Page Interactive Data File, formatted in Inline XBRL and contained in Exhibit 101

 

 

 

* Filed with this Report.

** Furnished with this Report.

# Exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The registrant hereby undertakes to furnish copies of any of the omitted schedules or exhibits upon request of the U.S. Securities and Exchange Commission.

 

23

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ROCKY BRANDS, INC.

     

Date: May 6, 2021

By:

/s/THOMAS D. ROBERTSON

   

Thomas D. Robertson

    Executive Vice President, Chief Financial Officer and Treasurer
    (Principal Financial and Accounting Officer and Duly Authorized Officer)

 

24