6-K 1 tm2111946d1_6k.htm FORM 6-K

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

April 2021

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

(Check One) Yes ¨ No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .)

 

 

 

 

 

 

 

Interim Financial Statements

March 31, 2021

 

 

BRGAAP in R$ (English)

 

 

 

 

 

Vale S.A. Interim Financial Statements

Contents

 

  Page
Report on review of quartely information 2
Consolidated and Parent Company Income Statement 4
Consolidated and Parent Company Statement of Comprehensive Income 5
Consolidated and Parent Company Statement of Cash Flows 6
Consolidated and Parent Company Statement of Financial Position 7
Consolidated Statement of Changes in Equity 8
Consolidated and Parent Company Value Added Statement 9
Notes to the Interim Financial Statements 10
1. Corporate information 10
2. Basis of preparation of the interim financial statements 10
3. Significant events in the current period 11
4. Information by business segment and by geographic area 12
5. Costs and expenses by nature 15
6. Financial results 16
7. Income taxes 16
8. Basic and diluted earnings per share 17
9. Accounts receivable 17
10. Inventories 18
11. Other financial assets and liabilities 18
12. Investments in subsidiaries, associates and joint ventures 19
13. Intangibles 21
14. Property, plant and equipment 22
15. Financial and capital risk management 23
16. Financial assets and liabilities 29
17. Participative stockholders’ debentures 31
18. Loans, borrowings, leases, cash and cash equivalents and short-term investments 32
19. Brumadinho’s dam failure 34
20. Liabilities related to associates and joint ventures 38
21. Provisions 40
22. Litigations 41
23. Employee post-retirement obligations 42
24. Stockholders’ equity 43
25. Related parties 44
26. Parent Company information (individual interim information) 45

 

1 

 

 

 

Report on review of quarterly information

 

To the Board of Directors and Stockholders

 

Vale S.A.

 

Introduction

 

We have reviewed the accompanying consolidated and parent company interim accounting information of Vale S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended March 31, 2021, comprising the statement of financial position at that date and the income statement and the statements of comprehensive income, changes in equity and cash flows for the three-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the consolidated and parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated and parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

PricewaterhouseCoopers Auditores Independentes, Rua do Russel 804, Edifício Manchete, 6º e 7º andares, Rio de Janeiro, RJ, Brasil

22210-907, T: (21) 3232-6112, F: (21) 3232-6113, www.pwc.com/br

 

2 

 

 

 

Other matters

 

Value added statements

 

The quarterly information referred to above includes the parent company and consolidated statements of value added for the three-month period ended March 31, 2021. These statements are the responsibility of the Company's management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the interim accounting information for the purpose of concluding whether they are reconciled with the interim accounting information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Rio de Janeiro, April 26, 2021

 

PricewaterhouseCoopers           Patricio Marques Roche
Auditores Independentes               Contador CRC 1RJ081115/O-4

CRC 2SP000160/O-5

 

3 

 

 

 

Income Statement

In millions of Brazilian reais, except earnings per share data

 

 

 

 

      Consolidated   Parent company 
      Three-month period ended March 31, 
   Notes  2021   2020   2021   2020 
Net operating revenue   4(c)   69,301    31,251    46,075    18,793 
Cost of goods sold and services rendered   5(a)   (25,397)   (19,215)   (12,439)   (8,617)
Gross profit       43,904    12,036    33,636    10,176 
                         
Operating expenses                        
Selling and administrative expenses   5(b)   (577)   (516)   (323)   (260)
Research and evaluation expenses       (552)   (429)   (252)   (178)
Pre-operating and operational stoppage   19   (792)   (1,192)   (748)   (1,160)
Equity results and others results from subsidiaries   12   -    -    13,901    (1,687)
Brumadinho event   19   (637)   (708)   (637)   (708)
Other operating expenses, net   5(c)   (41)   (267)   (487)   (586)
        (2,599)   (3,112)   11,454    (4,579)
Impairment and disposals of non-current assets   12 and 14   (897)   (136)   (8)   42 
Operating income       40,408    8,788    45,082    5,639 
                         
Financial income   6   402    492    93    173 
Financial expenses   6   (7,538)   (2,290)   (7,442)   (2,327)
Other financial items, net   6   6,960    (8,688)   652    (5,832)
Equity results and other results in associates and joint ventures   12 and 20   (93)   (767)   (93)   (767)
Income (loss) before income taxes       40,139    (2,465)   38,292    (3,114)
                         
Income taxes   7                    
Current tax       (8,270)   (1,593)   (7,489)   (1,065)
Deferred tax       (1,680)   4,695    (239)   5,163 
        (9,950)   3,102    (7,728)   4,098 
                         
Net income       30,189    637    30,564    984 
Loss attributable to non-controlling interests       (375)   (347)   -    - 
Net income attributable to Vale's stockholders       30,564    984    30,564    984 
                         
Earnings per share attributable to Vale's stockholders:                        
Basic and diluted earnings per share:   8                    
Common share (R$)       5.96    0.19    5.96    0.19 

 

The accompanying notes are an integral part of these interim financial statements.

 

4 

 

 

 

Statement of Comprehensive Income

In millions of Brazilian reais

 

 

   Consolidated   Parent company 
   Three-month period ended March 31, 
   2021   2020   2021   2020 
Net income   30,189    637    30,564    984 
Other comprehensive income (loss):                    
Items that will not be subsequently reclassified to income statement                    
Retirement benefit obligations (note 23)   1,642    47    (7)   (9)
Fair value adjustment to investment in equity securities   1,553    (1,209)   1,279    (1,002)
Equity results (note 12 and 26)   -    -    1,923    (151)
Total items that will not be subsequently reclassified to income statement, net of tax   3,195    (1,162)   3,195    (1,162)
                     
Items that may be subsequently reclassified to income statement                    
Translation adjustments   10,023    18,305    10,501    19,601 
Net investments hedge (note 15)   (851)   (2,394)   (851)   (2,394)
Net cash flow hedge (note 15)   88    277    -    - 
Equity results (note 12 and 26)   -    -    88    277 
Reclassification of cumulative translation adjustment to net income (note 12)   (6,308)   -    (6,308)   - 
Total of items that may be subsequently reclassified to income statement, net of tax   2,952    16,188    3,430    17,484 
Total comprehensive income   36,336    15,663    37,189    17,306 
Comprehensive income (loss) attributable to non-controlling interests   (853)   (1,643)          
Comprehensive income attributable to Vale's stockholders   37,189    17,306           

 

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

5 

 

 

 

Statement of Cash Flows

In millions of Brazilian reais

 

 

   Consolidated   Parent company 
   Three-month period ended March 31, 
   2021   2020   2021   2020 
Cash flow from operations (a)   47,422    9,006    55,867    6,405 
Interest on loans and borrowings paid (note 18)   (1,585)   (1,077)   (1,989)   (1,589)
Cash received (paid) on settlement of Derivatives, net (note 15)   (1,094)   1,332    (831)   (178)
Income taxes (including settlement program)   (6,433)   (1,527)   (5,118)   (1,352)
Net cash provided by operating activities   38,310    7,734    47,929    3,286 
                     
Cash flow from investing activities:                    
Capital expenditures (notes 13 and 14)   (5,541)   (4,999)   (3,183)   (2,678)
Additions to investments (note 12)   (237)   (364)   (403)   (628)
Cash paid on the disposal of VNC (note 12)   (3,134)   -    -    - 
Short-term investment   (4,069)   884    (2,682)   870 
Other investments activities, net (i)   (141)   (244)   (10,657)   1,532 
Net cash used in investing activities   (13,122)   (4,723)   (16,925)   (904)
                     
Cash flow from financing activities:                    
Loans and borrowings from third-parties (note 18)   1,633    24,419    1,633    - 
Payments of loans and borrowings from third-parties (note 18)   (6,913)   (1,678)   (6,401)   (1,226)
Lease payments (note 18)   (304)   (218)   (102)   (26)
Dividends and interest on capital paid to stockholders (note 24)   (21,866)   -    (21,866)   - 
Dividends and interest on capital paid to non-controlling interest   (15)   (12)   -    - 
Net cash provided by (used in) financing activities   (27,465)   22,511    (26,736)   (1,252)
                     
Increase (decrease) in cash and cash equivalents   (2,277)   25,522    4,268    1,130 
Cash and cash equivalents in the beginning of the period   70,086    29,627    14,609    9,597 
Effect of exchange rate changes on cash and cash equivalents   5,590    6,135    -    - 
Cash and cash equivalents at end of the period   73,399    61,284    18,877    10,727 
                     
Non-cash transactions:                    
Additions to property, plant and equipment - capitalized loans and borrowing costs   87    138    87    138 
                     
Cash flow from operating activities:                    
Income (loss) before income taxes   40,139    (2,465)   38,292    (3,114)
Adjusted for:                    
Equity results and others results from subsidiaries (note 12)   -    -    (13,901)   1,687 
Equity results and other results in associates and joint ventures (note 12)   93    767    93    767 
Impairment and disposal of non-current assets   897    136    8    (42)
Depreciation, depletion and amortization   4,012    3,676    2,047    1,932 
Financial results, net (note 6)   176    10,486    6,697    7,986 
Changes in assets and liabilities:                    
Accounts receivable   7,718    2,553    25,884    430 
Inventories   (924)   (865)   (111)   (591)
Suppliers and contractors (ii)   (1,452)   (2,846)   (1,749)   (2,820)
Provision - Payroll, related charges and other remunerations   (1,634)   (885)   (882)   (496)
Payments related to Brumadinho event (note 19) (iii)   (813)   (970)   (813)   (970)
Other assets and liabilities, net   (790)   (581)   302    1,636 
Cash flow from operations (a)   47,422    9,006    55,867    6,405 

 

(i) Includes loans and advances with related parties in the Parent Company.

 

(ii) Includes variable lease payments.

 

(iii) In addition, the Company has incurred in expenses, which were recognized straight in the income statement, of R$637 and R$708 for the three-month period ended March 31, 2021 and 2020, respectively. Therefore, the Company has disbursed a total amount of R$1,450 as at March 31, 2021 in relation to the Brumadinho event (2020: R$1,678).

 

The accompanying notes are an integral part of these interim financial statements.

 

6 

 

 

 

Statement of Financial Position

In millions of Brazilian reais

 

 

      Consolidated   Parent company 
   Notes  March 31, 2021   December 31,
2020
   March 31, 2021   December 31,
2020
 
Assets                   
Current assets                        
Cash and cash equivalents   18   73,399    70,086    18,877    14,609 
Short-term investments   18   8,141    4,006    4,294    1,811 
Accounts receivable   9   20,026    25,944    23,907    46,559 
Other financial assets   11   1,648    1,707    33    37 
Inventories   10   24,352    21,103    6,954    6,142 
Recoverable taxes       2,652    2,646    1,026    1,036 
Others       1,807    1,313    2,484    2,199 
        132,025    126,805    57,575    72,393 
                         
Non-current assets                        
Judicial deposits   22(c)  6,529    6,591    6,210    6,265 
Other financial assets   11   12,025    9,271    5,768    3,838 
Recoverable taxes       6,304    5,670    2,473    2,244 
Deferred income taxes   7(a)  52,459    53,711    41,855    42,760 
Others       3,679    3,380    927    725 
        80,996    78,623    57,233    55,832 
                         
Investments   12   10,658    10,557    205,961    181,319 
Intangibles   13   49,343    48,309    28,133    28,243 
Property, plant and equipment   14   222,547    213,836    111,983    111,338 
        363,544    351,325    403,310    376,732 
Total assets       495,569    478,130    460,885    449,125 
Liabilities                   
Current liabilities                        
Suppliers and contractors       17,733    17,496    9,965    11,601 
Loans, borrowings and leases   18   5,633    5,901    3,164    3,804 
Other financial liabilities   11   11,861    9,906    5,193    4,747 
Taxes payable       4,731    4,950    3,856    3,509 
Settlement program ("REFIS")   7(c)  1,774    1,769    1,738    1,733 
Liabilities related to associates and joint ventures   20   4,818    4,554    4,818    4,554 
Provisions   21   5,143    9,498    3,420    4,606 
Liabilities related to Brumadinho   19   10,521    9,925    10,521    9,925 
De-characterization of dams   19   2,093    1,981    2,093    1,981 
Dividends payable       119    6,342    103    6,342 
Others       2,953    3,516    4,935    4,173 
        67,379    75,838    49,806    56,975 
Non-current liabilities                        
Loans, borrowings and leases   18   73,035    72,187    18,596    21,646 
Participative stockholders' debentures   17   23,043    17,737    23,043    17,737 
Other financial liabilities   11   25,166    23,967    106,521    107,718 
Settlement program ("REFIS")   7(c)  12,082    12,493    11,843    12,245 
Deferred income taxes   7(a)  11,078    9,198    -    - 
Provisions   21   42,414    43,829    12,760    13,016 
Liabilities related to Brumadinho   19   12,344    13,849    12,344    13,849 
De-characterization of dams   19   9,085    9,916    9,085    9,916 
Liabilities related to associates and joint ventures   20   5,048    6,228    5,048    6,228 
Streaming transactions       11,316    10,419    -    - 
Others       1,677    1,483    4,352    4,010 
        226,288    221,306    203,592    206,365 
Total liabilities       293,667    297,144    253,398    263,340 
                         
Stockholders' equity   24                    
Equity attributable to Vale's stockholders       207,487    185,785    207,487    185,785 
Equity attributable to non-controlling interests       (5,585)   (4,799)   -    - 
Total stockholders' equity       201,902    180,986    207,487    185,785 
Total liabilities and stockholders' equity       495,569    478,130    460,885    449,125 

 

The accompanying notes are an integral part of these interim financial statements.

 

7 

 

 

 

 

Statement of Changes in Equity

In millions of Brazilian reais

 

   Share capital   Capital reserve   Profit
reserves
   Treasury
stocks
   Other
reserves
   Cumulative
translation
adjustments
   Retained
earnings
   Equity
attributable to
Vale’s
stockholders
   Equity
attributable to
non-controlling
interests
   Total
stockholders'
equity
 
Balance at December 31, 2020   77,300    3,634    36,598    (6,452)   (7,307)   82,012    -    185,785    (4,799)   180,986 
Net income (loss)   -    -    -    -    -    -    30,564    30,564    (375)   30,189 
Other comprehensive income   -    -    -    -    3,012    3,613         6,625    (478)   6,147 
Dividends and interest on capital of Vale's stockholders   -    -    (15,524)   -    -    -    -    (15,524)   -    (15,524)
Dividends of non-controlling interest   -    -    -    -    -    -    -    -    (9)   (9)
Acquisitions and disposal of non-controlling interest   -    -    -    -    -    -    -    -    76    76 
Treasury shares utilized in the period (note 24)   -    -    -    37    -    -    -    37    -    37 
Balance at March 31, 2021   77,300    3,634    21,074    (6,415)   (4,295)   85,625    30,564    207,487    (5,585)   201,902 

 

   Share capital   Capital reserve   Profit
reserves
   Treasury
stocks
   Other
reserves
   Cumulative
translation
adjustments
   Retained
earnings
   Equity
attributable to
Vale’s
stockholders
   Equity
attributable to
non-controlling
interests
   Total
stockholders'
equity
 
Balance at December 31, 2019   77,300    3,634    28,577    (6,520)   (5,673)   64,162    -    161,480    (4,331)   157,149 
Net income (loss)   -    -    -    -    -    -    984    984    (347)   637 
Other comprehensive income   -    -    -    -    (1,162)   17,484    -    16,322    (1,296)   15,026 
Dividends of non-controlling interest   -    -    -    -    -    -    -    -    (9)   (9)
Capitalization of non-controlling interest advances   -    -    -    -    -    -    -    -    25    25 
Treasury shares utilized in the period (note 24)   -    -    -    68    -    -    -    68    -    68 
Balance at March 31, 2020   77,300    3,634    28,577    (6,452)   (6,835)   81,646    984    178,854    (5,958)   172,896 

 

 

The accompanying notes are an integral part of these interim financial statements.

 

8 

 

 

 

 

Value Added Statement

In millions of Brazilian Reais

 

   Consolidated   Parent company 
   Three-month period ended March 31, 
   2021   2020   2021   2020 
Generation of value added                    
Gross revenue                    
Revenue from products and services   70,104    31,648    46,835    19,146 
Revenue from the construction of own assets   1,824    1,196    661    589 
Other revenues   622    343    485    130 
Less:                    
Cost of products, goods and services sold   (7,772)   (5,174)   (4,214)   (2,503)
Material, energy, third-party services and other   (9,355)   (7,925)   (3,124)   (2,967)
Impairment of non-current assets and others results   (897)   (136)   (8)   42 
Brumadinho event   (637)   (708)   (637)   (708)
Other costs and expenses   (3,992)   (2,910)   (2,204)   (1,609)
Gross value added   49,897    16,334    37,794    12,120 
Depreciation, amortization and depletion   (4,012)   (3,676)   (2,047)   (1,932)
Net value added   45,885    12,658    35,747    10,188 
                     
Received from third parties                    
Equity results from entities   (93)   (767)   13,808    (2,454)
Financial income   4,441    4,769    3,938    5,083 
Total value added to be distributed   50,233    16,660    53,493    12,817 
                     
Personnel and charges   2,212    1,972    1,102    988 
Taxes and contributions   13,032    (1,309)   10,629    (2,539)
Interest (net derivatives and monetary and exchange rate variation)   4,544    15,165    10,608    13,014 
Other remunerations of third party funds   256    195    590    370 
Reinvested net income   30,564    984    30,564    984 
Loss attributable to noncontrolling interest   (375)   (347)   -    - 
Distributed value added   50,233    16,660    53,493    12,817 

 

The accompanying notes are an integral part of these interim financial statements.

 

9 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

1.            Corporate information

 

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are iron ore and iron ore pellets producers, which are key raw materials for steelmaking, and nickel producers, which is used to produce stainless steel and metal alloys employed in the production process of several products. The Company also produces copper, metallurgical and thermal coal, manganese ore and, platinum group metals, gold, silver and cobalt. The information by segment is presented in note 4.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

 

2.            Basis of preparation of the interim financial statements

 

a)      Statement of compliance

 

The consolidated and individual interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 Interim Financial Reporting (CPC 21) of the International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), as implemented in Brazil by the Brazilian Accountant Pronouncements Committee ("CPC"), approved by the Brazilian Securities Exchange Commission ("CVM") and by the Brazilian Federal Accounting Council (“CFC”). All relevant information from its own interim financial statements, and only this information, are being presented and correspond to those used by the Company's Management.

 

The presentation of the parent company and consolidated statements of value added is required by the Brazilian corporate legislation and the accounting practices adopted in Brazil for listed companies, while it is not required by IFRS. Therefore, under the IFRS, the presentation of such statements is considered supplementary information, and not part of the set of financial statements. The Statement of Value Added was prepared in accordance with the criteria defined in Technical Pronouncement CPC 09 - "Statement of Value Added".

 

b)     Basis of presentation

 

The interim financial statements have been prepared to update users about relevant events and transactions that occurred in the period and should be read in conjunction with the financial statements for the year ended December 31, 2020. The accounting policies, accounting estimates and judgements, risk management and measurement methods are the same as those applied when preparing the last annual financial statements. The selected notes of the Parent Company are presented in a summarized form in note 26.

 

These interim financial statements were authorized for issue by the Executive Board on April 26, 2021.

 

The interim financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), which in the case of the Parent Company is the Brazilian real (“R$”).

 

The exchange rates used by the Company to translate its foreign operations are as follows:

 

       Average rate 
   Closing rate   Three-month period ended March 31, 
   March 31, 2021   December 31, 2020   2021   2020 
United States dollar   5.6973    5.1967    5.4833    4.4656 
Canadian dollar ("CAD")   4.5325    4.0771    4.3323    3.3148 
Euro ("EUR")   6.6915    6.3779    6.6033    4.9224 

 

10 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

3.            Significant events in the current period

 

The financial position, cash flows and performance of the Company were particularly affected by the following events and transactions during the three-month period ended March 31, 2021:

 

·February 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”) with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. Thus, the Company recognized a loss of R$19,924 in the income statement for the year ended December 31, 2020. In April 2021 (subsequent event), the res judicata of the Global Settlement was drawn up (note 12).

 

·In March 2021, the Company completed the sale of its equity interest in Vale Nouvelle-Calédonie SAS (“VNC”) to the Prony Resources New Caledonia consortium. Upon closing of the transaction, the Company recognized further losses in the amount of R$549 as “Impairment and disposals of non-current assets”. Thus, the Company has paid a total cash of R$3,441, of which R$307 were used support the continuity of VNC’s operation until March 31, 2021 and R$3,134 (US$555 million) was paid to the buyers on March 31, 2021. Additionally, the Company reclassified the gain of R$6,391 related to the cumulative translation adjustments from the stockholders’ equity to the income statement under “Other financial items, net” (note 12).

 

·In March 2021, the Company paid stockholders’ remuneration in the amount of R$21,866 (note 24).

 

·In March 2021, the Company redeemed all of its 3.750% bonds due January 2023, in the total amount of R$4,946 (EUR750 million) and for it paid a premium of R$354, which was recorded as “Financial expenses” under “Expenses with cash tender offer redemption” for three-month period ended March 31,2021 (notes 6 and 18).

 

·In April 2021 (subsequent event), the Company approved a share buyback program for its common shares, limited to a maximum of 270,000,000 common shares and their respective ADRs. The program will be carried out over a period of up to 12 months (note 24).

 

·In April 2021 (subsequent event), the Company signed an Investment Agreement with Mitsui & Co., Ltd (“Mitsui”), for the acquisition by Vale of the totality of Mitsui´s interest of Vale Moçambique and in the Nacala Logistics Corridor (“NLC”). The completion of Mitsui´s exit is expected throughout 2021 (note 12).

 

11 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

4.            Information by business segment and by geographic area

 

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance ("chief operating decision maker" under IFRS 8 - Operating Segments) are the Executive Boards and the Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted LAJIDA (EBITDA).

 

The Company allocates to “Others” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses. Additionally, the costs related to the Brumadinho event are not directly linked to the Company's operating activities and, therefore, are allocated to "Other" as well.

 

In the current period, the Company has allocated the financial information of Vale New Caledonia operation to “Others” as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Base Metals business segment due to the sale of this operation. The comparative periods were restated to reflect this change in the allocation criteria.

 

a)            Adjusted LAJIDA (EBITDA)

 

The definition of Adjusted LAJIDA (EBITDA) for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

 

   Consolidated 
   Three-month period ended March 31, 2021 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates
and joint
ventures
   Adjusted
LAJIDA
(EBITDA)
 
Ferrous minerals                                   
Iron ore   50,153    (11,456)   (117)   (184)   (503)   -    37,893 
Iron ore pellets   6,637    (2,105)   160    (4)   (72)   -    4,616 
Ferroalloys and manganese   250    (122)   (5)   (1)   (23)   -    99 
Other ferrous products and services   536    (362)   10    (1)   -    -    183 
    57,576    (14,045)   48    (190)   (598)   -    42,791 
                                    
Base metals                                   
Nickel and other products   7,880    (4,238)   (54)   (60)   (2)   -    3,526 
Copper   3,010    (904)   1    (102)   (3)   -    2,002 
    10,890    (5,142)   (53)   (162)   (5)   -    5,528 
                                    
Coal   509    (1,810)   8    (11)   -    424    (880)
                                    
Others (i)   326    (621)   (564)   (188)   (5)   -    (1,052)
    69,301    (21,618)   (561)   (551)   (608)   424    46,387 
                                    
Brumadinho event   -    -    (637)   -    -    -    (637)
COVID-19   -    -    (9)   -    -    -    (9)
Total   69,301    (21,618)   (1,207)   (551)   (608)   424    45,741 

 

(i) Includes the EBITDA of VNC in the amount of R$358.

 

12 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

   Consolidated 
   Three-month period ended March 31, 2020 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates
and joint
ventures
   Adjusted
LAJIDA
(EBITDA)
 
Ferrous minerals                                   
Iron ore   19,375    (7,548)   (87)   (108)   (749)   -    10,883 
Iron ore pellets   3,824    (1,848)   48    (4)   (112)   -    1,908 
Ferroalloys and manganese   211    (223)   -    -    (5)   -    (17)
Other ferrous products and services   383    (317)   5    (3)   -    -    68 
    23,793    (9,936)   (34)   (115)   (866)   -    12,842 
                                    
Base metals                                   
Nickel and other products   4,263    (2,386)   (86)   (57)   -    -    1,734 
Copper   1,709    (924)   4    (77)   -    -    712 
    5,972    (3,310)   (82)   (134)   -    -    2,446 
                                    
Coal   673    (1,684)   6    (40)   -    324    (721)
                                    
Others (i)   813    (1,000)   (591)   (140)   (17)   -    (935)
    31,251    (15,930)   (701)   (429)   (883)   324    13,632 
                                    
Brumadinho event   -    -    (708)   -    -    -    (708)
Total   31,251    (15,930)   (1,409)   (429)   (883)   324    12,924 

 

(i) Includes the reclassification of the EBITDA of VNC in the amount of R$209 for the three-month period ended March 31, 2020.

 

Adjusted LAJIDA (EBITDA) is reconciled to net income as follows:

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
Net income attributable to Vale's stockholders   30,564    984 
Loss attributable to non-controlling interests   (375)   (347)
Net income   30,189    637 
Depreciation, depletion and amortization   4,012    3,676 
Income taxes   9,950    (3,102)
Financial results   176    10,486 
LAJIDA (EBITDA)   44,327    11,697 
           
Items to reconciled adjusted LAJIDA (EBITDA)          
Equity results and other results in associates and joint ventures   93    767 
Dividends received and interest from associates and joint ventures (i)   424    324 
Impairment and disposal of non-current assets   897    136 
Adjusted LAJIDA (EBITDA)   45,741    12,924 

 

(i) Includes the remuneration of the financial instrument of the Coal segment.

 

b)            Assets by segment

 

   Consolidated 
   March 31, 2021   December 31, 2020 
   Product inventory   Investments in
associates and
joint ventures
   Property, plant
and equipment
and intangibles (i)
   Product inventory   Investments in
associates and
joint ventures
   Property, plant
and equipment
and intangibles (i)
 
Ferrous minerals   12,519    6,036    155,045    10,483    5,995    152,970 
Base metals   7,263    96    109,462    6,398    91    101,593 
Coal   270    -    -    129    -    - 
Others   18    4,526    7,383    -    4,471    7,582 
Total   20,070    10,658    271,890    17,010    10,557    262,145 

 

13 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
   Capital expenditures (ii)       Capital expenditures (ii)     
   Sustaining capital   Project execution   Depreciation, depletion and amortization   Sustaining capital   Project execution   Depreciation, depletion and amortization 
Ferrous minerals   2,898    446    2,180    2,381    406    1,892 
Base metals   1,594    374    1,738    1,349    235    1,552 
Coal   159    -    -    345    -    83 
Others (iii)   58    12    94    272    11    149 
Total   4,709    832    4,012    4,347    652    3,676 

 

(i) Goodwill is allocated to ferrous minerals and base metals segments in the amount of R$7,133 and R$11,114 in March 31, 2021 and R$7,133 and R$10,008 in December 31, 2020, respectively. The variation of "Property, plant and equipment and intangibles" of base metals occurred due to the foreign exchange variation in the period.

(ii) Cash outflows.

(iii) Includes the reclassification of VNC under the captions “Sustaining capital” and “depreciation, depletion and amortization”, in the amount of R$266 and R$81, respectively, for the three-month period ended on March 31, 2020.

 

c)            Net operating revenue by geographic area

 

   Consolidated 
   Three-month period ended March 31, 2021 
   Ferrous minerals   Base metals   Coal   Others   Total 
Americas, except United States and Brazil   1,200    520    -    21    1,741 
United States of America   544    1,567    -    -    2,111 
Germany   937    2,546    -    -    3,483 
Europe, except Germany   3,234    3,864    100    -    7,198 
Middle East, Africa and Oceania   1,499    2    99    -    1,600 
Japan   2,893    527    -    -    3,420 
China   37,208    875    76    -    38,159 
Asia, except Japan and China   4,279    865    234    -    5,378 
Brazil   5,782    124    -    305    6,211 
Net operating revenue   57,576    10,890    509    326    69,301 

 

   Consolidated 
   Three-month period ended March 31, 2020 
   Ferrous minerals   Base metals   Coal   Others (i)   Total 
Americas, except United States and Brazil   458    488    -    390    1,336 
United States of America   201    1,092    -    -    1,293 
Germany   826    865    -    -    1,691 
Europe, except Germany   1,276    1,689    219    -    3,184 
Middle East, Africa and Oceania   1,075    36    126    -    1,237 
Japan   1,692    424    55    -    2,171 
China   13,789    505    75    -    14,369 
Asia, except Japan and China   1,850    707    198    -    2,755 
Brazil   2,626    166    -    423    3,215 
Net operating revenue   23,793    5,972    673    813    31,251 

 

(i) Includes the reclassification of VNC in the amount of R$390 for the three-month period ended March 31, 2020.

 

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 15). The selling price of these products can be measured reliably at each period, since the price is quoted in an active market.

 

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables is presented below:

 

   March 31, 2021 
   Thousand metric tons   Provisional price (US$/tonne)   Change   Effect on Revenue 
Iron ore   12,114    160.5    +/-10%    1,066 
Iron ore pellets   108    200.0    +/-10%    12 
Copper   78    10,864.6    +/-10%    462 

 

14 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

5.            Costs and expenses by nature

 

a)            Cost of goods sold and services rendered

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
Personnel   2,142    1,855 
Materials and services   3,854    3,631 
Fuel oil and gas   1,144    1,257 
Maintenance   3,561    3,003 
Royalties   1,379    726 
Energy   819    843 
Ores acquired from third parties (i)   1,878    266 
Depreciation, depletion and amortization   3,779    3,285 
Freight   4,293    3,117 
Others   2,548    1,232 
Total   25,397    19,215 
           
Cost of goods sold   24,665    18,499 
Cost of services rendered   732    716 
Total   25,397    19,215 

 

(i) The increase in “Ores acquired from third parties” is mainly due to the significant increase in the reference price for iron ore and higher volumes of other ores compared to 2020.

 

Tax on mineral production (Taxa de Fiscalização de Recursos Minerais - “TFRM”) Several Brazilian states, including Minas Gerais, Pará and Mato Grosso do Sul, impose a TFRM, which is currently assessed at rates ranging from R$0.50 to R$3.72 per metric ton of minerals produced in or transferred from the state. The expenses related to the TFRM are presented in these interim financial statements under “Royalties”. In March 2021, a state decree increased the TFRM rate in the state of Para to R$11.19 per metric ton, with effectiveness as of April 2021. According to the prior rule, which would expire in 2031, the TFRM rate was R$3.72 per ton until the production of 10 million metric tons and R$0.74 for volumes over than 10 million metric tons. The Company is evaluating in the legal aspects of this change and, based on the Constitutional Principle of mandatory notice period, which sets out the tax increase would become in force only in the subsequent year of its enactment, therefore the Company does not expect any impact in 2021. The Company is also evaluating other legal aspects to defend the overcharge for the future.

 

b)            Selling and administrative expenses

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
Selling   98    71 
Personnel   260    211 
Services   92    79 
Depreciation and amortization   48    82 
Others   79    73 
Total   577    516 

 

c)            Other operating expenses (income), net

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
Provision for litigations   88    89 
Profit sharing program   122    150 
Others   (169)   28 
Total   41    267 

 

15 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

6.            Financial result

 

    Consolidated 
    Three-month period ended March 31, 
    2021   2020 
Financial income           
Short-term investments    149    231 
Others    253    261 
     402    492 
Financial expenses           
Loans and borrowings gross interest (note 18)    (1,133)   (954)
Capitalized loans and borrowing costs    87    138 
Participative stockholders' debentures (note 17)    (5,314)   (103)
Interest on REFIS    (38)   (109)
Interest on lease liabilities (note 18)    (98)   (78)
Financial guarantees    (201)   (703)
Expenses with cash tender offer redemption (note 18)    (354)   - 
Others    (487)   (481)
     (7,538)   (2,290)
Other financial items, net           
Net foreign exchange gains (losses)    1,740    (2,276)
Derivative financial instruments (note 15)    (2,422)   (6,394)
Reclassification of cumulative translation adjustment on VNC sale (note 12)    6,391    - 
Indexation gains (losses), net    1,251    (18)
     6,960    (8,688)
Total    (176)   (10,486)

 

7.            Income taxes

 

a) Deferred income tax assets and liabilities

 

   Consolidated 
   Assets   Liabilities   Deferred taxes, net 
Balance at December 31, 2020   53,711    9,198    44,513 
Effect in income statement   (1,406)   274    (1,680)
Translation adjustment   840    916    (76)
Other comprehensive income   (686)   690    (1,376)
Balance at March 31, 2021   52,459    11,078    41,381 

 

    Consolidated 
    Assets    Liabilities    Deferred taxes, net 
Balance at December 31, 2019   37,151    7,585    29,566 
Effect in income statement   4,468    (227)   4,695 
Transfers between asset and liabilities   186    186    - 
Translation adjustment   2,132    1,462    670 
Other comprehensive income   8,364    44    8,320 
Balance at March 31, 2020   52,301    9,050    43,251 

 

b)            Income tax reconciliation – Income statement

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year. The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
Income (loss) before income taxes   40,139    (2,465)
Income taxes at statutory rate - 34%   (13,647)   838 
Adjustments that affect the basis of taxes:          
Tax incentives   2,501    1,379 
Equity results   (55)   (177)
Addition(reversal) of tax loss carryforward   (257)   1,015 
Others   1,508    47 
Income taxes   (9,950)   3,102 

 

16 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

c) Income taxes - Settlement program (“REFIS”)

 

The balance mainly relates to the settlement program of the claims related to the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. As at March 31, 2021, the balance of R$13,856 (R$1,774 classified as current liabilities and R$12,082 classified as non-current liabilities) is due in 91 remaining monthly installments, bearing the SELIC interest rate (Special System for Settlement and Custody), which is the Brazilian federal funds rate. As at March 31, 2021, the SELIC rate was 2.75% per annum.

 

d) Uncertain tax positions

 

There have been no developments on matters related to the uncertain tax positions since the December 31, 2020 financial statements.

 

8.Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

   Three-month period ended March 31, 
   2021   2020 
Net income attributable to Vale's stockholders:          
Net income   30,564    984 
           
Thousands of shares          
Weighted average number of shares outstanding - common shares   5,130,188    5,128,598 
           
Basic and diluted earnings per share:          
Common share (R$)   5.96    0.19 

 

The Company does not have potential outstanding shares or other instruments with dilutive effect on the earnings per share computation.

 

9.Accounts receivable

 

   Consolidated 
   March 31, 2021   December 31, 2020 
Accounts receivable   20,306    26,205 
Expected credit loss   (280)   (261)
    20,026    25,944 
           
Revenue related to the steel sector - %   88.98%   87.25%

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
Impairment of accounts receivable recorded in the income statement   2    55 

 

As at March 31, 2021, there is no customer that individually represents more than 10% of the Company’s accounts receivable or revenues. In 2020, the Company had a customer of the Ferrous Minerals Segment whose revenue individually represented 10.1% of the Company’s total revenue.

 

17 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

10.Inventories

 

   Consolidated 
   March 31, 2021   December 31, 2020 
Finished products   18,498    13,659 
Work in progress   1,572    3,351 
Consumable inventory   4,282    4,093 
Total   24,352    21,103 

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
Reversal for net realizable value   70    314 

 

Finished and work in progress products inventories by segments are presented in note 4(b) and the cost of goods sold is presented in note 5(a).

 

11.            Other financial assets and liabilities

 

   Consolidated 
   Current   Non-Current 
   March 31, 2021   December 31, 2020   March 31, 2021   December 31, 2020 
Other financial assets                    
Restricted cash   -    -    329    197 
Derivative financial instruments (note 15)   799    698    324    347 
Investments in equity securities   -    -    6,189    3,936 
Related parties - Loans (note 25)   849    1,009    5,183    4,791 
    1,648    1,707    12,025    9,271 
Other financial liabilities                    
Derivative financial instruments (note 15)   1,755    1,712    4,875    3,578 
Related parties - Loans (note 25)   4,148    3,759    5,355    4,903 
Financial guarantees provided   -    -    4,762    4,558 
Liabilities related to the concession grant (note 13)   1,465    1,088    10,174    10,928 
Advance received   4,493    3,347    -    - 
    11,861    9,906    25,166    23,967 

 

Investment in equity securities – Mainly refers to 34.2 million common shares of The Mosaic Company (“Mosaic”), which is accounted for as a financial instrument measured at fair value through other comprehensive income. The recorded amount was calculated based on Mosaic’s share price at the end of each financial reporting period.

 

18 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

12.         Investments in subsidiaries, associates and joint ventures

 

a) Investment information

 

           Consolidated 
           Investments in associates and joint
ventures
   Equity results in the income
statement
   Dividends received 
                   Three-month period ended March
31,
   Three-month period ended March
31,
 
Associates and joint ventures  % ownership   % voting capital   March 31, 2021   December 31,
2020
   2021   2020   2021   2020 
Ferrous minerals                                        
Baovale Mineração S.A.   50.00    50.00    110    103    7    5    -    - 
Companhia Coreano-Brasileira de Pelotização   50.00    50.00    279    249    29    15    -    - 
Companhia Hispano-Brasileira de Pelotização (i)   50.89    50.89    224    223    -    12    -    - 
Companhia Ítalo-Brasileira de Pelotização (i)   50.90    51.00    250    228    22    24    -    - 
Companhia Nipo-Brasileira de Pelotização (i)   51.00    51.11    645    627    18    10    -    - 
MRS Logística S.A.   48.16    46.75    2,114    2,069    93    (9)   -    - 
Samarco Mineração S.A. (note 20)   50.00    50.00    -    -    -         -    - 
VLI S.A.   29.60    29.60    2,414    2,495    (83)   (131)   -    - 
              6,036    5,994    86    (74)   -    - 
Base metals                                        
Korea Nickel Corp.   25.00    25.00    96    91    -    2    -    - 
              96    91    -    2    -    - 
Others                                        
Aliança Geração de Energia S.A. (i)   55.00    55.00    1,825    1,909    56    46    -    - 
Aliança Norte Energia Participações S.A. (i)   51.00    51.00    601    606    (6)   (4)   -    - 
California Steel Industries, Inc.   50.00    50.00    1,406    1,218    68    (28)   -    - 
Companhia Siderúrgica do Pecém ("CSP") (ii)   50.00    50.00    -    -    (237)   (364)   -    - 
Mineração Rio do Norte S.A.   40.00    40.00    312    367    (51)   (46)   -    - 
Nacala Corridor Holding Netherlands B.V.   50.00    50.00    -    -    -    -    -    - 
Others             382    372    (78)   (53)   -    - 
              4,526    4,472    (248)   (449)   -    - 
Total             10,658    10,557    (162)   (521)   -    - 

 

19 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

(i) Although the Company held a majority of the voting capital, the entities are accounted under the equity method due to the stockholders' agreement where relevant decisions are shared with other parties. 

(ii) CSP is a joint venture and its results are accounted for under the equity method, in which the accumulated losses are capped to the Company ́s interest in the investee’s capital based on the applicable law and requirements. That is, after the investment is reduced to zero, the Company does not recognize further losses nor liabilities associated with the investee.

 

b) Movements during the period

 

   Consolidated 
   2021   2020 
Balance at January 1,   10,557    11,278 
Capital contribution to CSP   237    364 
Translation adjustment   134    311 
Equity results in income statement   (162)   (521)
Dividends declared   (195)   (182)
Others   87    49 
Balance at March 31,   10,658    11,299 

 

The amount of investments by segments are presented in note 4(b).

 

c) Acquisitions and divestitures

 

Investment Agreement with Mitsui & Co. Ltd. (“Mitsui”) - In January 2021, the Company signed a Heads of Agreement with Mitsui, both parties to structure Mitsui’s exit from Vale Moçambique and Nacala Logistics Corridor (“NLC”). Currently, Mitsui holds a non-controlling interest of 15% in Vale Moçambique and a 50% interest in NLC.

 

In April 2021 (subsequent event), the Company signed an Investment Agreement with Mitsui for the acquisition by Vale of the totality of Mitsui´s interest of Vale Moçambique and NLC. The Investment Agreement determines that Vale will acquire Mitsui's stake in the mine and logistics assets for an immaterial consideration and will undertake of the Nacala Corridor Project Finance in full, which is approximately R$14,181 (US$2,489 million) outstanding balance at March 31, 2021. In case of closing the transaction, Vale will also control NLC and, therefore, consolidate its assets and liabilities. The parties expect to conclude the transaction during 2021.

 

In addition, the Company informed the market its divestiture intention in the coal segment following the acquisition of Mitsui’s stake. Therefore, after completion of this acquisition transaction, the Company will assess whether the coal segment would meet the criteria to be classified as a discontinued operation in its future financial statements.

 

Boston Electrometallurgical Company (“Boston Metal”) In February 2021, the Company made an investment of R$33 (US$6 million) in Boston Metal to acquire a non-controlling interest of 3.24%, aiming promote the development of a technology focused on the reduction of carbon dioxide on the steel production. Boston Metal has a diverse shareholding structure which includes venture capital funds, mining companies and private investors. Since the Company does not have significant influence over Boston Metal, this investment has been classified as a financial instrument and recorded as “Investments in equity securities”.

 

Vale Nouvelle-Calédonie S.A.S. (“VNC”) – In December 2020, the Company signed a binding put option agreement to sell its interest in VNC for an immaterial consideration to a consortium constituted in a new company called “Prony Resources”, led by the current management and employees of VNC and supported by the Caledonian and French authorities with Trafigura Pte. Ltd. as a non-controlling shareholder. Under the terms of agreement, the Company has assumed an obligation to pay to the buyers an amount of R$2,573 (US$500 million) upon closing of the transaction and this amount has been provided for as at December 31, 2020.

 

In March 2021, the Company signed the share purchase agreement with Prony Resources, concluding the transaction to sell its interest in VNC. With the final agreement, Vale's obligation to pay to buyers increased by R$302 (US$55 million), which combined with other working capital adjustments, resulted in an additional loss of R$549, recorded as “Impairment and disposals of non-current assets”. On March 31, 2021, the Company disbursed R$3,134 (US$555 million) to VNC on the closing of the transaction, thus the liabilities recorded as at December 31, 2021 were settled and there is no outstanding balance in these interim financial statements.

 

The agreement also established that Vale may purchase a certain amount of VNC’s annual nickel production, with a cap price over a long-term period. Such cap included in contract is an embedded derivative, however, it is deemed closely related to the host contract (nickel supply agreement) because the cap was out of the money on inception of the contract. Therefore, this derivative will not be separated from the host contract, which will be accounted for as an executory contract.

 

20 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Upon closing of the transaction, the Company also recognized a gain of R$6,391 (US$1,132 million) arising from the accumulated exchange differences reclassified from the stockholders’ equity to the income statement under “Other financial items, net”.

 

d) Financial guarantees provided

 

As at March 31, 2021 and December 31, 2020, the notional value of corporate financial guarantees provided by the Company (within the limit of its direct or indirect interest) for certain associates and joint ventures were R$8,481 and R$8,091, respectively. The fair value of these financial guarantees is shown in note 16.

 

13.         Intangibles

 

Movements during the period

 

   Consolidated 
   Goodwill   Concessions   Contract right   Software   Research and
development
project and
patents
   Total 
Balance at December 31, 2020   17,141    28,015    -    396    2,757    48,309 
Additions   -    183    -    78    -    261 
Disposals   -    (13)   -    -    -    (13)
Amortization   -    (297)   -    (41)   -    (338)
Translation adjustment   1,106    -    -    18    -    1,124 
Balance at March 31, 2021   18,247    27,888    -    451    2,757    49,343 
Cost   18,247    33,330    -    4,077    2,757    58,411 
Accumulated amortization   -    (5,442)   -    (3,626)   -    (9,068)
Balance at March 31, 2021   18,247    27,888    -    451    2,757    49,343 

 

   Consolidated 
   Goodwill   Concessions   Contract right   Software   Research and
development
project and
patents
   Total 
Balance at December 31, 2019   14,628    16,005    563    304    2,757    34,257 
Additions   -    87    -    30    -    117 
Disposals   -    (5)   -    -    -    (5)
Amortization   -    (215)   (1)   (30)   -    (246)
Translation adjustment   1,616    -    87    26    -    1,729 
Balance at March 31, 2020   16,244    15,872    649    330    2,757    35,852 
Cost   16,244    20,578    1,136    3,810    2,757    44,525 
Accumulated amortization   -    (4,706)   (487)   (3,480)   -    (8,673)
Balance at March 31, 2020   16,244    15,872    649    330    2,757    35,852 

 

21 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

14.        Property, plant and equipment

 

a) Movements during the period

 

   Consolidated 
   Building
and land
   Facilities   Equipment   Mineral
properties
   Railway
equipment
   Right of
use assets
   Others   Constructions
in progress
   Total 
Balance at December 31, 2020   44,646    39,448    25,637    41,853    13,108    8,121    12,968    28,055    213,836 
Additions (i)   -    -    -    -    -    209    -    5,144    5,353 
Disposals   (2)   -    (4)   -    -    -    -    (101)   (107)
Assets retirement obligation (ii)   -    -    -    (2,101)   -    -    -    -    (2,101)
Depreciation, depletion and amortization   (562)   (623)   (872)   (759)   (211)   (223)   (346)   -    (3,596)
Impairment (iii)   -    -    -    -    -    -    -    (244)   (244)
Translation adjustment   1,396    767    1,390    3,121    35    614    572    1,511    9,406 
Transfers   189    416    773    123    102    -    355    (1,958)   - 
Balance at March 31, 2021   45,667    40,008    26,924    42,237    13,034    8,721    13,549    32,407    222,547 
Cost   82,652    62,826    59,196    94,445    20,186    11,186    32,447    32,407    395,345 
Accumulated depreciation   (36,985)   (22,818)   (32,272)   (52,208)   (7,152)   (2,465)   (18,898)   -    (172,798)
Balance at March 31, 2021   45,667    40,008    26,924    42,237    13,034    8,721    13,549    32,407    222,547 

 

   Consolidated 
   Building
and land
   Facilities   Equipment   Mineral
properties
   Railway
equipment
   Right of
use assets
   Others   Constructions
in progress
   Total 
Balance at December 31, 2019   43,137    38,713    22,921    33,302    13,075    6,819    12,126    17,640    187,733 
Additions (i)   -    -    -    -    -    118    -    3,992    4,110 
Disposals   (1)   (13)   (22)   (19)   -    -    (4)   (187)   (246)
Assets retirement obligation   -    -    -    218    -    -    -    -    218 
Depreciation, depletion and amortization   (540)   (619)   (922)   (642)   (293)   (179)   (338)   -    (3,533)
Translation adjustment   2,771    1,465    3,407    4,336    242    1,444    1,089    605    15,359 
Transfers   3    355    275    1,383    51    -    253    (2,320)   - 
Balance at March 31, 2020   45,370    39,901    25,659    38,578    13,075    8,202    13,126    19,730    203,641 
Cost   84,462    76,067    54,363    84,602    19,288    9,221    30,820    19,730    378,553 
Accumulated depreciation   (39,092)   (36,166)   (28,704)   (46,024)   (6,213)   (1,019)   (17,694)   -    (174,912)
Balance at March 31, 2020   45,370    39,901    25,659    38,578    13,075    8,202    13,126    19,730    203,641 

 

(i) Includes capitalized borrowing costs. 

(ii) Refers to changes in discount rates. 

(iii) Due to the Company's assessment of the recoverability of its coal assets, the carrying amount of this cash-generating unit was reduced to zero. Therefore, assets acquired during the year are also provided for impairment. In the current year, the Company recognized an impairment loss related to coal assets acquired in the amount of R$244.

 

b) Right-of-use assets (Leases)

 

   December 31,
2020
   Additions and contract
modifications
   Depreciation   Translation
adjustment
   March 31, 2021 
Ports   3,732    -    (61)   300    3,971 
Vessels   2,779    -    (59)   267    2,987 
Pellets plants   683    193    (53)   -    823 
Properties   579    16    (34)   8    569 
Energy plants   287    -    (9)   30    308 
Mining equipment and locomotives   61    -    (7)   9    63 
Total   8,121    209    (223)   614    8,721 

 

Lease liabilities are presented in note 18.

 

22 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

15.        Financial and capital risk management

 

a) Effects of derivatives on the balance sheet

 

   Consolidated 
   Assets 
   March 31, 2021   December 31, 2020 
   Current   Non-current   Current   Non-current 
Foreign exchange and interest rate risk                    
IPCA swap   33    205    37    197 
Eurobonds swap   -    -    -    13 
Pre-dollar swap   -    6    -    46 
Libor swap   5    29    -    - 
    38    240    37    256 
Commodities price risk                    
Base metals products   139    -    158    - 
Gasoil, Brent and freight   622    -    503    - 
    761    -    661    - 
                     
Others   -    84    -    91 
    -    84    -    91 
Total   799    324    698    347 

 

   Consolidated 
   Liabilities 
   March 31, 2021   December 31, 2020 
   Current   Non-current   Current   Non-current 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   835    3,526    576    2,724 
IPCA swap   28    704    382    520 
Eurobonds swap   -    -    19    - 
Pre-dollar swap   513    483    318    303 
Libor swap   16    -    5    31 
Forward transactions   148    160    6    - 
    1,540    4,873    1,306    3,578 
Commodities price risk                    
Base metals products   132    2    242    - 
Gasoil, Brent and freight   3    -    64    - 
    135    2    306    - 
                     
Others   80    -    100    - 
Total   1,755    4,875    1,712    3,578 

 

a.i) Net exposure

 

   Consolidated 
   March 31, 2021   December 31, 2020 
Foreign exchange and interest rate risk          
CDI & TJLP vs. US$ fixed and floating rate swap   (4,361)   (3,300)
IPCA swap   (494)   (668)
Eurobonds swap   -    (6)
Pre-dollar swap   (990)   (575)
Libor swap (i)   18    (36)
Forward transactions   (308)   (6)
    (6,135)   (4,591)
Commodities price risk          
Base metals products   5    (84)
Gasoil, Brent and freight   619    439 
    624    355 
           
Others   4    (9)
    4    (9)
Total   (5,507)   (4,245)

 

(i) In July 2017, the U.K. Financial Conduct Authority (FCA), which regulates the London Interbank Offered Rate (‘‘LIBOR’’), announced the effective discontinuation of LIBOR. After June 30, 2023, the FCA will no longer require panel banks to submit quotes for any U.S. dollar LIBOR settings. The Company is currently evaluating the potential impact of the eventual replacement of the LIBOR interest rate.

 

23 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

a.ii) Effects of derivatives on the income statement and cash flows

 

   Consolidated 
   Gain (loss) recognized in the income
statement
  

Financial settlement

inflows (outflows)

 
   Three-month period ended March 31, 
   2021   2020   2021   2020 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   (1,489)   (3,126)   (486)   (80)
IPCA swap   80    (1,089)   (97)   1 
Eurobonds swap   (154)   (145)   (162)   (24)
Pre-dollar swap   (1,136)   (661)   (423)   (100)
Libor swap   53    -    (2)   - 
    (2,646)   (5,021)   (1,170)   (203)
Commodities price risk                    
Base metals products   (13)   -    (33)   1,243 
Gasoil, Brent and freight   229    (1,638)   109    (4)
    216    (1,638)   76    1,239 
Others   8    265    -    296 
    8    265    -    296 
Total   (2,422)   (6,394)   (1,094)   1,332 

 

a.iii) Hedge accounting

 

   Consolidated 
   Gain (loss) recognized in the other comprehensive
income
 
   Three-month period ended March 31, 
   2021   2020 
Net investments hedge   (851)   (2,394)
Cash flow hedge (Nickel and Palladium)   88    277 
           

 

Net investment hedge:

 

In March 2021, the Company repurchased all hedge instruments in euros (note 18). As a result, the amount of debt designated as a hedge instrument for this investment is R$13,488 (US$2,368 million) as at March 31,2021.

 

Cash Flow Hedge (Nickel):

 

   Notional (ton)   Fair value   Financial
settlement
Inflows
(Outflows)
   Value at
Risk
   Fair
value by
year
 
Flow  March 31,
2021
   December 31,
2020
   Bought /
Sold
  Average
strike
(US$/ton)
   March 31,
2021
   December 31,
2020
   March 31,
2021
   March 31,
2021
   2021 
Nickel Revenue Hedging Program (i)                                           
Call options   44,640    58,620   S   17,641    (129)   (239)   (30)   33    (129)
Put options   44,640    58,620   B   15,000    137    143    -    32    137 
Total                     8    (96)   (30)   65    8 

 

(i) With the hedge structure, the company ensures prices between US$15,000/t and US$17,641/t for the program’s sales volume.

 

24 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Cash flow hedge (Palladium):

 

   Notional (t oz)          Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value by year 
Flow  March 
31, 2021
   December 31,
2020
   Bought /
Sold
  Average
strike (US$/t
oz)
   March 
31, 2021
   December 31, 2020   March 
31, 2021
   March 
31, 2021
   2021 
                                    
Palladium Revenue Hedging Program                                                                                
Call Options   -    7,200   S   -    -    (5)   (2)   -    - 
Put Options   -    7,200   B   -    -    1    -    -    - 
Total                     -    (4)   (2)   -    - 

 

b) Protection programs for the R$ and EUR denominated debt instruments and other liabilities

 

   Notional           Fair value   Financial
Settlement
Inflows
(Outflows)
   Value at Risk   Fair value by year 
Flow  March 31,
2021
   December 31,
2020
   Index   Average
rate
   March 31,
2021
   December 31,
2020
   March 31,
2021
   March 31,
2021
   2021   2022   2023+ 
                                             
CDI vs. US$ fixed rate swap                       (3,326)   (2,454)   (88)   244    (366)   (708)   (2,252)
Receivable   R$ 9,149    R$ 9,445    CDI    100.60%                                   
Payable   US$ 2.144    US$ 2.213    Fix    2.57%                                   
                                                        
TJLP vs. US$ fixed rate swap                       (1,035)   (846)   (66)   51    (263)   (285)   (487)
Receivable   R$ 1,561    R$ 1,651    TJLP +    1.12%                                   
Payable   US$ 431    US$ 460    Fix    3.07%                                   
                                                        
R$ fixed rate vs. US$ fixed rate swap                       (990)   (575)   (464)   228    (485)   (369)   (137)
Receivable   R$ 10,800    R$ 2,512    Fix    3.08%                                   
Payable   US$ 2.073    US$ 621    Fix    -1.58%                                   
                                                        
IPCA vs. US$ fixed rate swap                       (730)   (900)   (366)   52    (24)   (59)   (647)
Receivable   R$ 1,671    R$ 2,363    IPCA +    4.54%                                   
Payable   US$ 413    US$ 622    Fix    3.88%                                   
                                                        
IPCA vs. CDI swap                       237    232    -    2    33    204    - 
Receivable   R$ 711    R$ 694    IPCA +    6.63%                                   
Payable   R$ 1,350    R$ 550    CDI    98.76%                                   
                                                        
EUR fixed rate vs. US$ fixed rate swap                       -    (6)   (162)   -    -    -    - 
Receivable   -    EUR 500    Fix    0.00%                                   
Payable   -    US$ 613    Fix    0.00%                                   
                                                        
Forward   R$ 8,863    R$ 916    B    5.90    (308)   (6)   (22)   165    (120)   (32)   (156)

 

c) Protection program for Libor floating interest rate US$ denominated debt

 

   Notional           Fair value   Financial Settlement Inflows (Outflows)   Value at Risk   Fair value by year 
Flow  March 31,
2021
   December 31,
2020
   Index   Average
rate
   March 31,
2021
   December 31,
2020
   March 31,
2021
   March 31,
2021
   2021   2022   2023+ 
                                             
Libor vs. US$ fixed rate swap                                18    (36)   (2)   16    (5)   (2)   25 
Receivable   US$ 950    US$ 950    Libor    1.34%                                   
Payable   US$ 950    US$ 950    Fix    4.78%                                   

 

25 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

d) Protection program for product prices and input costs

 

   Notional          Fair value   Financial
settlement
Inflows
(Outflows)
   Value at
Risk
   Fair
value by
year
 
Flow  March 31,
2021
   December 31,
2020
   Bought /
Sold
  Average
strike
(US$/bbl)
   March 31,
2021
   December 31,
2020
   March 31,
2021
   March 31,
2021
   2021+ 
                                    
Brent crude oil (bbl)                                           
Call options   8,247,807    13,746,945   B   55    451    478    203    83    451 
Put options   8,247,807    13,746,945   S   28    (4)   (59)   -    -    (4)
                                            
Forward Freight Agreement (days)                                           
Freight forwards (days)   720    1,625   B   11,472    44    22    22    4    44 

 

e) Embedded derivatives in contracts

 

   Notional          Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value 
Flow  March 31,
2021
   December 31,
2020
   Bought /
Sold
  Average
strike
   March 31,
2021
   December 31,
2020
   March 31,
2021
   March 31,
2021
   2021+ 
                                    
Option related to a Special Purpose Entity “SPE”
(quantity)
                                           
Call option   137,751,623    137,751,623   B   2.99    84    95    -    10    84 
                                            
Embedded derivatives in contracts for the sale
of part of its shareholding (quantity)
                                           
Put option   1,105,070,863    1,105,070,863   S   4.32    (69)   (100)   -    16    (69)
                                            
Embedded Derivative in natural gas purchase
agreement (volume/month)
                                           
Call options   729,571    746,667   S   233    (11)   -    -    13    (11)
Embedded in raw material purchase
contract (ton)
                                           
Nickel forwards   2,347    1,979   S   17,974    4    10    -    7    4 
Copper forwards   849    976   S   8,430    (3)   2    -    1    (3)

 

26 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

f) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

 

- Probable: the probable scenario was defined as the fair value of the derivative instruments as at March 31, 2021 

- Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables 

- Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables

 

Instrument  Instrument's main risk events  Probable   Scenario I   Scenario II 
                
CDI vs. US$ fixed rate swap  R$ depreciation   (3,326)   (6,455)   (9,583)
   US$ interest rate inside Brazil decrease   (3,326)   (3,495)   (3,672)
   Brazilian interest rate increase   (3,326)   (3,506)   (3,694)
Protected item: R$ denominated liabilities  R$ depreciation    n.a.     -    - 
                   
TJLP vs. US$ fixed rate swap  R$ depreciation   (1,035)   (1,682)   (2,329)
   US$ interest rate inside Brazil decrease   (1,035)   (1,055)   (1,075)
   Brazilian interest rate increase   (1,035)   (1,095)   (1,149)
   TJLP interest rate decrease   (1,035)   (1,075)   (1,115)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
R$ fixed rate vs. US$ fixed rate swap  R$ depreciation   (990)   (3,892)   (6,794)
   US$ interest rate inside Brazil decrease   (990)   (1,037)   (1,085)
   Brazilian interest rate increase   (990)   (1,222)   (1,438)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
IPCA vs. US$ fixed rate swap  R$ depreciation   (730)   (1,370)   (2,009)
   US$ interest rate inside Brazil decrease   (730)   (766)   (804)
   Brazilian interest rate increase   (730)   (829)   (925)
   IPCA index decrease   (730)   (791)   (852)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
IPCA vs. CDI swap  Brazilian interest rate increase   237    222    209 
   IPCA index decrease   237    225    214 
Protected item: R$ denominated debt linked to IPCA  IPCA index decrease    n.a.     (225)   (214)
                   
US$ floating rate vs. US$ fixed rate swap  US$ Libor decrease   18    (16)   (50)
Protected item: Libor US$ indexed debt  US$ Libor decrease    n.a.     16    50 
                   
NDF BRL/USD  R$ depreciation   (308)   (2,428)   (4,548)
   US$ interest rate inside Brazil decrease   (308)   (339)   (371)
   Brazilian interest rate increase   (308)   (464)   (612)
Protected item: R$ denominated liabilities  R$ depreciation    n.a.     -    - 

 

27 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Instrument  Instrument's main risk events  Probable   Scenario I   Scenario II 
                
Fuel oil protection                  
Options  Price input decrease   448    171    77 
Protected item: Part of costs linked to fuel oil prices  Price input decrease   n.a.    171    77 
                   
Forward Freight Agreement                  
Forwards  Freight price decrease   44    22    (1)
Protected item: Part of costs linked to maritime freight prices  Freight price decrease   n.a.    (22)   1 
                   
Nickel sales fixed price protection                  
Forwards  Nickel price decrease   (1)   (14)   (26)
Protected item: Part of nickel revenues with fixed prices  Nickel price decrease   n.a.    (14)   (26)
                   
Nickel Revenue Hedging Program                  
Options  Nickel price increase   7    (713)   (1,665)
Protected item: Part of nickel future revenues  Nickel price increase   7    713    1,665 
                   
Option - SPCs  SPCs stock value decrease   84    29    4 

 

Instrument  Main risks  Probable   Scenario I   Scenario II 
                
Embedded derivatives - Raw material purchase (nickel)  Nickel price increase   3    (52)   (107)
Embedded derivatives - Raw material purchase (copper)  Copper price increase   (3)   (14)   (25)
Embedded derivatives - Gas purchase  Pellet price increase   (11)   (36)   (66)
Embedded derivatives - Guaranteed minimum return  Stock value decrease   (69)   (403)   (1,453)

 

g) Financial counterparties’ ratings

 

The table below presents the ratings published by Moody’s regarding the main financial institutions that we hire derivative instruments, cash and cash equivalents transactions.

 

   Consolidated 
   March 31, 2021   December 31, 2020 
   Cash and cash equivalents
and investment
   Derivatives   Cash and cash equivalents
and investment
   Derivatives 
Aa1   537    -    11,487    188 
Aa2   2,164    72    1,884    79 
Aa3   4,751    198    8,735    214 
A1   20,453    45    14,612    109 
A2   22,078    500    20    105 
A3   4,595    46    27    188 
Baa1   -    -    18    - 
Baa2   35    -    8    - 
Ba1   -    4    15,516    - 
Ba2   17,372    3    21,767    31 
Ba3   9,544    -    -    - 
Others   11    255    18    131 
    81,540    1,123    74,092    1,045 

 

28 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

16.Financial assets and liabilities

 

a) Financial instruments classification

 

    Consolidated  
    March 31, 2021   December 31, 2020  
Financial assets   Amortized
cost
    At fair value
through OCI
    At fair value
through
profit or loss
    Total     Amortized
cost
    At fair value
through OCI
    At fair value
through
profit or loss
    Total  
Current                                                                
Cash and cash equivalents (note 18)     73,399       -       -       73,399       70,086       -       -       70,086  
Short-term investments (note 18)     -       -       8,141       8,141       -       -       4,006       4,006  
Derivative financial instruments (note 15)     -       -       799       799       -       -       698       698  
Accounts receivable (note 9)     18,629       -       1,397       20,026       23,377       -       2,567       25,944  
Related parties (note 25)     849       -       -       849       1,009       -       -       1,009  
      92,877       -       10,337       103,214       94,472       -       7,271       101,743  
Non-current                                                                
Judicial deposits (note 22)     6,529       -       -       6,529       6,591       -       -       6,591  
Restricted cash     329       -       -       329       197       -       -       197  
Derivative financial instruments (note 15)     -       -       324       324       -       -       347       347  
Investments in equity securities     -       6,189       -       6,189       -       3,936       -       3,936  
Related parties (note 25)     5,183       -       -       5,183       4,791       -       -       4,791  
      12,041       6,189       324       18,554       11,579       3,936       347       15,862  
Total of financial assets     104,918       6,189       10,661       121,768       106,051       3,936       7,618       117,605  
                                                                 
Financial liabilities                                                                
Current                                                                
Suppliers and contractors     17,733       -       -       17,733       17,496       -       -       17,496  
Derivative financial instruments (note 15)     -       -       1,755       1,755       -       -       1,712       1,712  
Loans, borrowings and leases (note 18)     5,633       -       -       5,633       5,901       -       -       5,901  
Dividends payable     119       -       -       119       6,342       -       -       6,342  
Liabilities related to the concession grant     1,465       -       -       1,465       1,088       -       -       1,088  
Related parties (note 25)     4,148       -       -       4,148       3,759       -       -       3,759  
Other financial liabilities     4,493       -       -       4,493       3,347       -       -       3,347  
      33,591       -       1,755       35,346       37,933       -       1,712       39,645  
Non-current                                                                
Derivative financial instruments (note 15)     -       -       4,875       4,875       -       -       3,578       3,578  
Loans, borrowings and leases (note 18)     73,035       -       -       73,035       72,187       -       -       72,187  
Related parties (note 25)     5,355       -       -       5,355       4,903       -       -       4,903  
Participative stockholders' debentures (note 17)     -       -       23,043       23,043       -       -       17,737       17,737  
Liabilities related to the concession grant     10,174       -       -       10,174       10,928       -       -       10,928  
Financial guarantees     -       -       4,762       4,762       -       -       4,558       4,558  
      88,564       -       32,680       121,244       88,018       -       25,873       113,891  
Total of financial liabilities     122,155       -       34,435       156,590       125,951       -       27,585       153,536  

 

b) Hierarchy of fair value

 

   Consolidated 
   March 31, 2021   December 31, 2020 
   Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
Financial assets                                        
Short-term investments   8,141    -    -    8,141    4,006    -    -    4,006 
Derivative financial instruments   -    1,039    84    1,123    -    950    95    1,045 
Accounts receivable   -    1,397    -    1,397    -    2,567    -    2,567 
Investments in equity securities   6,189    -    -    6,189    3,936    -    -    3,936 
Total   14,330    2,436    84    16,850    7,942    3,517    95    11,554 
                                         
Financial liabilities                                        
Derivative financial instruments   -    6,561    69    6,630    -    5,190    100    5,290 
Participative stockholders' debentures   -    23,043    -    23,043    -    17,737    -    17,737 
Financial guarantees   -    4,762    -    4,762    -    4,558    -    4,558 
Total   -    34,366    69    34,435    -    27,485    100    27,585 

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the three-month period ended March 31, 2021.

 

29 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

b.i) Changes in Level 3 assets and liabilities during the period

 

   Consolidated 
   Derivative financial instruments 
   Financial assets   Financial liabilities 
Balance at December 31, 2020   95    100 
Gain and losses recognized in income statement   (11)   (31)
Balance at March 31, 2021   84    69 

 

c) Fair value of loans and financing

 

   Consolidated 
   March 31, 2021   December 31, 2020 
   Carrying amount   Fair value   Carrying amount   Fair value 
Quoted in the secondary market:                    
Bonds   42,436    52,388    38,708    52,100 
Eurobonds   -    -    4,783    5,118 
Debentures   2,177    2,242    2,577    2,578 
Debt contracts in Brazil in:                    
R$, indexed to TJLP, TR,IPCA,IGP-M and CDI   3,397    3,396    4,470    4,452 
R$, with fixed interest   148    151    180    180 
Basket of currencies and bonds in US$ indexed to LIBOR   256    303    290    291 
Debt contracts in the international market in:                    
US$, with variable and fixed interest   19,492    19,264    16,759    17,036 
Other currencies, with variable interest   57    54    -    - 
Other currencies, with fixed interest   626    674    616    698 
Total   68,589    78,472    68,383    82,453 

 

Due to the short-term cycle, the fair value of cash and cash equivalents balances, financial investments, accounts receivable and accounts payable approximate their book values.

 

30 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

17.Participative stockholders’ debentures

 

At the time of its privatization in 1997, the Company issued a total of 388,559,056 debentures to then-existing stockholders, including the Brazilian Government. The debentures’ terms were set to ensure that pre-privatization stockholders would participate in potential future benefits that might be obtained from exploration of mineral resources. This obligation will cease when all the relevant mineral resources are exhausted, sold or otherwise disposed of by the Company.

 

Holders of participative stockholders’ debentures have the right to receive semi-annual payments equal to an agreed percentage of revenues less value-added tax, transport fee and insurance expenses related to the trading of the products, derived from these mineral resources. On April 1, 2021 (subsequent event), the Company made available for withdrawal as remuneration the amount of R$1,073 for the second semester of 2020, as disclosed on the “Shareholders’ debentures report” made available on the Company’s website.

 

To calculate the fair value of the liability, the Company uses the weighted average price of trades in the secondary market for the last month of the quarter. The average price increased from R$45.65 per debenture for the year ended December 31, 2020 (R$26.81 for the year ended December 31, 2019) to R$59.30 per debenture for the period ended March 31, 2021 (R$27.07 for the period ended March 31, 2020), resulting in an expense of R$5,314 recorded in the income statement for the three-month period ended March 31, 2021 (R$103 for the period ended March 31, 2020).

 

Secondary public offering - In March 2021, BNDES (National Bank for Economic and Social Development-“Brazil”), BNDESPAR (BNDES Participações S.A.) and the Federal Government carried out a public offering for the secondary distribution of the participatory debentures held by them, which correspond to 55% of the total debentures in circulation. In April 2021 (subsequent event), the Company was notified that the secondary offer of 214,329,234 debentures was priced, in the total amount of R$11,467. The Company did not participate in this offer as a buyer.

 

31 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

18.            Loans, borrowings, leases, cash and cash equivalents and short-term investments

 

a)        Net debt

 

The Company evaluates the net debt with the objective of ensuring the continuity of its business in the long term.

 

   Consolidated 
   March 31, 2021   December 31, 2020 
Debt contracts in the international markets   63,328    61,787 
Debt contracts in Brazil   6,046    7,639 
Total of loans and borrowings   69,374    69,426 
           
(-) Cash and cash equivalents   73,399    70,086 
(-) Short-term investments   8,141    4,006 
Net debt (cash)   (12,166)   (4,666)
Leasing   9,294    8,662 

 

b)        Cash and cash equivalents

 

Cash and cash equivalents include cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, being R$19,952 (R$14,805 as at December 31, 2020) denominated in R$, indexed to the CDI, R$51,367 (R$52,979 as at December 31, 2020) denominated in US$ and R$2,080 (R$2,302 as at December 31, 2020) denominated in other currencies.

 

c)        Short-term investments

 

At March 31, 2021, the balance of R$8,141 (R$4,006 as at December 31, 2020) is substantially comprised of investments in an exclusive investment fund immediately liquid, whose portfolio is composed of committed transactions and Financial Treasury Bills (“LFTs”), which are floating-rate securities issued by the Brazilian government.

 

d)        Loans, borrowings and leases

 

i) Total debt

 

       Consolidated 
       Current liabilities   Non-current liabilities 
   Average interest
rate (i)
   March 31, 2021   December 31,
2020
   March 31, 2021   December 31,
2020
 
Quoted in the secondary market:                         
Bonds   6.02%   -    -    42,436    38,709 
Eurobonds        -    -    -    4,783 
Debentures   10.48%   245    555    1,932    2,021 
Debt contracts in Brazil in:                         
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   9.29%   1,145    1,662    2,252    2,808 
R$, with fixed interest   2.80%   97    107    51    73 
Basket of currencies and bonds in US$ indexed to LIBOR   2.31%   256    232    -    58 
Debt contracts in the international market in:                         
US$, with variable and fixed interest   2.28%   1,994    942    17,498    15,817 
Other currencies, with variable interest   -    -    -    57    - 
Other currencies, with fixed interest   3.47%   68    61    558    555 
Accrued charges        785    1,043    -    - 
Total        4,590    4,602    64,784    64,824 

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as at March 31, 2021.

(ii) R$ denominated debt that bears interest at IPCA, CDI, TR or TJLP, plus spread. For a total of R$5,087 the Company entered into derivative transactions to mitigate the exposure to the cash flow variations of the floating rate debt denominated in R$, resulting in an average cost of 2.67% per year in US$.

 

32 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

Future flows of debt payments, principal and interest

 

    Consolidated 
    Principal  

Estimated future

interest payments (i)

 
2021    1,886    2,448 
2022    6,852    3,305 
2023    1,637    3,133 
2024    11,402    3,033 
Between 2025 and 2029    11,966    5,699 
2030 onwards    34,846    20,741 
Total    68,589    38,359 

 

(i) Based on interest rate curves and foreign exchange rates applicable as at March 31, 2021 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.

 

Credit and financing lines

 

The Company has two revolving credit facilities to assist the short-term liquidity management and to enable more efficiency in cash management in the available amount of R$28,486 (US$5,000 million), of which R$11,394 (US$2,000 million) will mature in 2022 and R$17,092 (US$3,000 million) in 2024. As at March 31, 2021, these lines are undrawn.

 

In March 2021, the Company redeemed all of its 3.750% bonds due January 2023, in the total amount of R$4,946 (EUR750 million) and for it paid a premium of R$354, which was recorded as “Expenses with cash tender offer redemption” under the financial results for three-month period ended March 31,2021

 

Funding

 

In January 2021, the Company contracted the credit line R$1,633 (US$290 million) with The New Development Bank maturing at 2035 and indexed to Libor + 2,49% per year.

 

Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (LAJIDA) (as defined in note 4(a)) and interest coverage. The Company has not identified any instances of noncompliance as at March 31, 2021.

 

Reconciliation of debt to cash flows arising from financing activities

 

   Consolidated 
   Quoted in the
secondary market
   Debt contracts in Brazil   Debt contracts on the
international market
   Total 
December 31, 2020   47,010    4,980    17,436    69,426 
Additions   -    -    1,633    1,633 
Repayments (i)   (5,213)   (1,104)   (596)   (6,913)
Interest paid   (1,016)   (487)   (82)   (1,585)
Cash flow from financing activities   (6,229)   (1,591)   955    (6,865)
                     
Effect of exchange rate   3,899    125    1,802    5,826 
Interest accretion   633    303    51    987 
Non-cash changes   4,532    428    1,853    6,813 
                     
March 31, 2021   45,313    3,817    20,244    69,374 

 

(i) Includes expenses with the redemption of the 3.750% bonds in the amount of R$4,946.

 

33 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

ii) Lease liabilities

 

   Consolidated 
   December 31,
2020
   Additions and
contract
modifications
   Payments (i)   Interest (ii)   Translation
adjustment
   March 31, 2021 
Ports   3,860    -    (93)   37    293    4,097 
Vessels   2,770    -    (85)   26    281    2,992 
Pellets plants   708    193    (5)   9    -    905 
Properties   738    16    (88)   10    9    685 
Energy plants   322    -    (11)   10    32    353 
Mining equipment and locomotives   264    -    (22)   6    14    262 
Total   8,662    209    (304)   98    629    9,294 

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities, which have been recognized straight to the income statement, for the three-month period ended March 31, 2021 and 2020 was R$180 and R$147, respectively.

(ii) The interest accretion recognized in the income statement is disclosed in note 6.

 

Annual minimum payments

 

   2021   2022   2023   2024   2025 onwards   Total 
Ports   282    343    336    331    4,540    5,832 
Vessels   277    361    352    343    2,304    3,637 
Pellets plants   221    195    67    67    581    1,131 
Properties   170    155    123    112    205    765 
Energy plants   29    38    36    33    343    479 
Mining equipment and locomotives   66    77    52    44    89    328 
Total   1,045    1,169    966    930    8,062    12,172 

 

The amounts in the table above presents the undiscounted lease obligation by maturity date. The lease liability recognized in the balance sheet is measured at the present value of such obligations.

 

e) Guarantees

 

As at March 31, 2021 and December 31, 2020, loans and borrowings are secured by property, plant and equipment in the amount of R$934 and R$915, respectively. The securities issued through Vale’s wholly-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 

19.     Brumadinho dam failure

 

On January 25, 2019, a tailings dam (“Dam I”) failed at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities, including 11 victims still missing, and caused extensive property and environmental damage in the region.

 

As a result of the dam failure, the Company has been recognizing provisions to meet its assumed obligations, including de-characterization of the dams, individual indemnification to those affected by the event, remediation of the affected areas and compensation to the society, as shown below:

 

   Consolidated 
   December 31, 2020   Impact on the
income statement
   Present value
adjustment
   Disbursements   March 31, 2021 
Global Settlement for Brumadinho   20,726    -    (490)   (68)   20,168 
Provision for individual indemnification and other commitments   3,048    -    (34)   (317)   2,697 
De-characterization of dams   11,897    -    (258)   (461)   11,178 
Incurred expenses (i)   -    637    -    (637)   - 
    35,671    637    (782)   (1,483)   34,043 
                          

 

(i) The Company has incurred expenses, which have been recognized straight to the income statement, in relation to communication services, accommodation and humanitarian assistance, equipment, legal services, water, food aid, taxes, among others. For period ended March 31, of 2020, the Company incurred expenses in the amount of R$708.

 

34 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

a) Global Settlement for Brumadinho

 

On February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. The Global Settlement was ratified by the Minas Gerais State Court on February 4, 2021 and the res judicata was drawn up on April 7, 2021 (subsequent event).

 

With the Global Settlement, the requests contained in public civil actions regarding the socio-environmental and socioeconomic collective damages caused by the dam rupture were substantially resolved and the parameters for the reparation and compensation of said damages were established. As a result, the Company recorded an additional provision as at December 31, 2020.

 

The provision is discounted at presented value using an observable rate that reflects the current market assessments of the time value of money and the risks specific to the liability at the reporting date. During the current period, the discount rate applied on the provisions for the Global Settlement, individual indemnification and other commitments, has increased from 5.9% at December 31, 2020 to 7.3% at March 31, 2021, resulting in an impact of R$650 on the balance of the provisions.

 

Based on the present value of the projected cash outflows, the provision related to Global Settlement is detailed as follows:

 

 Consolidated 
   March 31, 2021   December 31, 2020 
Payment obligations (i)   11,943    12,172 
Provision for socio-economic reparation and others   4,268    4,468 
Provision for social and environmental reparation   3,957    4,086 
    20,168    20,726 

 

    March 31, 2021    December 31, 2020 
Current liabilities   8,893    8,110 
Non-current liabilities   11,275    12,616 
Liabilities   20,168    20,726 

 

(i) As established in the Global Settlement, R$5,433 in judicial deposits made by Vale in public civil actions due to the Dam I rupture will be released in the second quarter of 2021, to the State of Minas Gerais to use in water security projects and to develop projects that will be proposed by the affected communities. Therefore, the provision already considers that these judicial deposits settled part of the obligations.

 

(a.i) Cash settlement obligation

 

The cash settlement obligation relates to the socio-economic reparation and socio-environmental compensation projects that will be carried out or managed directly by the State of Minas Gerais and Institutions of Justice, mainly aiming to develop the urban mobility program and strengthening public service programs, as well as other projects that will be proposed by the affected population. In addition, resources will be used in a program of income transfer to those affected by the event, which will be carried out by Institutions of Justice. Of the total amount, R$4,400 relates to the income transfer program that will be fully paid in 2021. The remaining amount of R$7,543 is the present value of the semiannual fixed payments obligation, which will last 5 years on average.

 

(a.ii) Provision for socio-economic reparation and others

 

The Global Settlement includes remediation projects for Brumadinho and other affected municipalities of the Paraopeba Basin. The socioeconomic reparation actions aims to strengthen the productive activities of the affected region, through measures for greater economic diversification of the municipality of Brumadinho, reducing its historical dependence on mining, and, for the rest of the Basin, finding ways to support the transformation of the economy of the impacted municipalities. These projects will be carried out directly by the Company for an average period of 3 years.

 

The estimated amounts for the project execution, although set in the agreement, may vary since the implementation of those projects are Vale's responsibility and changes against the original budget may result in changes in provision in future reporting periods.

 

(a.iii) Provision for social and environmental reparation

 

The Global Settlement establishes the rule for the development of the environmental reparation plan, and projects for the compensation of environmental damage already known. These measures aim to repair the damage caused, restore the ecosystems disruption, restore local infrastructure, repair social and economic losses, recover affected areas and repair the loss of memory and cultural heritage caused by the dam rupture. It also includes several actions to clean up the affected areas and improvements to the water catchment system along the Paraopeba River and other water collection points near the affected area. These measures and compensation projects will be carried out directly by the Company for an average period of 5 years.

 

35 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

The estimated amount to carry out the environmental recovery actions is part of the Global Settlement. However, it has no cap due to the Company's legal obligation to fully repair the environmental damage caused by the dam rupture. Therefore, this provision may change in the future depending on several factors that are not under the control of the Company.

 

b) Provision for individual indemnification and other commitments

 

In addition to the Global Settlement, the Company has been working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I. As at March 31, 2021, the provision recorded is R$1,301 (R$1,387 as at December 31, 2020).

 

For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s Dam failure may join an individual or family group out-of-Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations (“UN”). As at March 31, 2021, the provision recorded is R$890 (R$930 as at December 31, 2020).

 

In addition, the Company was notified of the imposition of administrative fines by the Brazilian Institute of the Environment and Renewable Natural Resources (“IBAMA”), in the amount of R$250. In July 2020, the Company signed an agreement with IBAMA, of which R$150 will be used in environmental projects in 7 parks in the state of Minas Gerais, covering an area of approximately 794 thousand hectares, and R$100 will be used in basic sanitation programs in the state of Minas Gerais.

 

c) De-characterization of other dams in Brazil

 

Following the Brumadinho Dam rupture, the Company has decided to speed up the plan to “de-characterize” its tailings dams built under the upstream method (same method as Brumadinho’s dam), certain “centerline structures” and dikes, located in Brazil. The observable rate applied to the provision for the de-characterization of dams, increased from 3.5% at December 31, 2020 to 4.3% at March 31, 2021, resulting in an impact of R$278 on the balance of the provision. The Company has a total provision to comply with these assumed obligations in the amount of R$11,178 at March 31, 2021 (R$11,897 as at December 31, 2020).

 

(c.i) Operation stoppages

 

The Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of R$619 and R$981 for the periods ended March 31,2021 and 2020, respectively. The Company is working on legal and technical measures to resume all operations at full capacity.

 

d) Contingencies and other legal matters

 

(d.i) Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the rupture of Dam I

 

The Company is party to public civil actions brought by the State of Minas Gerais and state prosecutors claiming economic and environmental damages resulting from the dam rupture and seeking a broad range of injunctions ordering Vale to take specific remediation and reparation actions. These legal proceedings were initially brought before various state courts in Minas Gerais but have been consolidated before the 6th Public Treasury Court in the city of Belo Horizonte and then transferred to the 2nd Public Treasury Court in the city of Belo Horizonte.

 

With the Global Settlement, the requests contained in public civil actions regarding the socio-environmental and socioeconomic collective damages caused by the dam rupture were substantially resolved. Indemnifications for individual damages are not covered by the Global Settlement, but the parties ratified the agreement signed by Vale with the Public Defendants of the State of Minas Gerais on April 5, 2019. Thus, the Company expects to keep signing individual agreements.

 

36 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

(d.ii) Requests for fines or forfeit of assets

 

On August 26, 2020, the Public Prosecutor's Office of Minas Gerais (“MPMG”) and other plaintiffs of the Public Civil Actions presented a request for ruling condemning Vale to indemnify alleged economic losses of the State of Minas Gerais and collective moral damages, both claims already considered in said Public Civil Actions filed against Vale in January 2019 as a result of the Brumadinho dam rupture. In that submission, the plaintiffs also requested the immediate freezing of R$26.7 billion from the Company as a guarantee for the reimbursement of the alleged economic losses, which was dismissed by the judge of the 2nd Lower Court of Public Treasury of Belo Horizonte on October 6, 2020. This claim was extinguished with the Global Settlement.

 

In other proceeding, in May 2020, the MPMG requested the imposition of fines or forfeit of assets, rights and amounts of the Company, allegedly based on Article 5, item V of Brazilian Law 12.846/2013. According to the MPMG, Vale would have, through its employee’s actions, hindered the inspection activities of public agencies in the complex. Vale was not required to present any guarantees of R$7.9 billion based on a judicial decision. The Company believes that the likelihood of loss is remote. In January 2021, the Comptroller General of the State of Minas Gerais (“CGE”) notified Vale to present it defense against the Administrative Liability Proceeding (“PAR”) initiated based on the same article. Vale presented its defense in March 2021, and filed a writ of mandamus in the face of the establishment of this PAR, which had the injunction granted to suspend the proceeding of the PAR.

 

In October 2020, the Company was informed that the Brazilian Office of the Comptroller General (“CGU”) initiated an administrative proceeding based on the same allegations made by the MPMG. As this is a discretionary procedure from the CGU, the Company estimates its likelihood of a loss during the administrative phase as possible, but it reaffirms its assessment of loss as remote in the annulment lawsuit to be instituted against any decision by CGU, if necessary.

 

(d.iii) U.S. Securities putative class action suit

 

Vale is defending itself in a putative class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. The Lead Plaintiff alleges that Vale made false and misleading statements or omitted to make disclosures concerning the risks of the operations of Dam I in the Córrego de Feijão mine and the adequacy of the related programs and procedures.

 

Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started and the fact Discovery is expected to be concluded by June 2021. In parallel, in February 2021 the Plaintiff filed a motion for class certification, which we opposed on April 9, 2021. The deadline to file Reply and rebuttal expert report on class certification is May 24, 2021.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of this process is classified as possible. However, considering the initial stage of this putative class action, it is not possible at this time to reliably estimate the amount of a potential loss. The plaintiff did not specify the amounts of the losses alleged in this claim.

 

(d.iv) Arbitration proceedings in Brazil filed by shareholders and a class association

 

In Brazil, Vale is a defendant in (i) one arbitration filed by 166 minority shareholders, (ii) one arbitration filed by a class association allegedly representing all Vale’s minority shareholders, and (iii) one arbitration filed by foreign investment funds.

 

In the three proceedings, the Claimants argue Vale would be aware of the risks associated with the dam, and failed to disclose it to the shareholders, which would be required under the Brazilian applicable laws and the rules of Comissão de Valores Mobiliários (Securities and Exchange Commission of Brazil). Based on such argument, they claim compensation for losses caused by the decrease of the value of the shares.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of these proceedings is classified as possible.

 

Specifically, in the proceeding filed by foreign funds, the Claimants estimated the amount of the alleged losses at approximately R$1,800. However, the Company disagree with the estimated losses alleged by the foreign funds and believes that the likelihood of loss is remote based on the current status of the proceeding.

 

(d.v) Investigations by the CVM and the U.S. Securities and Exchange Commission (“SEC”)

 

The Company is cooperating with the CVM and the SEC by providing documents and other information related to the Dam I rupture in connection with ongoing investigations by both agencies. These investigations relate to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. The CVM and SEC investigations may result in the application of fines and administrative penalties either through negotiated resolutions or court proceedings.

 

37 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

(d.vi) Criminal proceedings and investigations

 

In January 2020, the MPMG brought criminal charges against 16 individuals (including former executive officers of Vale and current and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes. These charges were accepted by the state criminal judge in the city of Brumadinho on February 14, 2020, and a criminal proceeding against these individuals and Vale is ongoing. Vale intends to vigorously defend itself against the criminal claims, and the Company cannot estimate when a decision on this criminal proceeding will be issued. The criminal action is currently suspended while the MPMG organizes the relevant documents to enable defendants to defend themselves properly. In addition, the MPF and the federal police are conducting a separate investigation into the causes of the dam rupture in Brumadinho, which may result in additional criminal proceedings.

 

e) Insurance and financial guarantees

 

(e.i) Insurance

 

The Company is negotiating with insurers the payment of indemnification under its operational risk and civil liability. However, these negotiations are still at a preliminary stage, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification to the Company was recognized in these financial statements.

 

(e.ii) Financial guarantees

 

For the Brumadinho event, the Company has financial guarantees in the amount of R$5,289 in March 31, 2021 (R$5,843 in December 31, 2020), which were presented in court and used to release the respective judicial deposit. The expenses related to these financial guarantees in the amounts of R$10 and R$38 were recorded as financial expense in the Company's income statement for the period ended March 31, 2021 and December 31,2020, respectively. With the Global Agreement, these guarantees will be released in 2021.

 

20.     Liabilities related to associates and joint ventures

 

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (Samarco) failed, releasing tailings downstream, flooding certain communities and causing impacts on communities and the environment along the Doce river. The rupture resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

 

In June 2016, Samarco, Vale and BHPB created the Fundação Renova, a not-for-profit private foundation, to develop and implement (i) social and economic remediation and compensation programs and (ii) environmental remediation and compensation programs in the region affected by the dam rupture. The creation of Fundação Renova was provided for under the agreement for settlement and conduct adjustment (the ‘‘Framework Agreement’’) signed in March 2016 by Vale, BHPB, Samarco, the Brazilian federal government, the two Brazilian states affected by the rupture (Minas Gerais and Espírito Santo) and other governmental authorities.

 

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties, improving the governance mechanism of Fundação Renova and establishing, among other things, a process for potential revisions to the remediation programs provided under the Framework Agreement based on the findings of experts hired by Samarco to advise the MPF (Federal Prosecutor’s Office) over a two-year period (the ‘‘June 2018 Agreement’’). Under the Framework Agreement, the June 2018 Agreement and Renova’s by-laws, Fundação Renova must be funded by Samarco, but to the extent that Samarco is unable to fund, Vale and BHPB must ratably bear the funding requirements Under the Framework Agreement. Since Samarco is not generating cash enough to comply with its cash needs, the Company and BHPB have been funding the Fundação Renova and also providing funds directly to Samarco, to preserve its operations and to support Samarco’s funding obligations.

 

In addition, the Company has a provision of R$1,121 for the de-characterization of the Germano dam. Samarco has been gradually resuming its operations since December 2020.

 

38 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

On April 9, 2021 (subsequent event), Samarco filed for a petition for judicial reorganization ("JR") with the Minas Gerais State Court to renegotiate its financial debts, which is held by bondholders abroad. The JR was filed to prevent legal actions, such as the enforcement action filed in Brazil with respect to promissory notes and actions filed in New York, USA, by bondholders of notes maturing in 2022, 2023 and 2024, all of which include requests to attach Samarco’s bank accounts. The Company does not guarantee any of the Samarco’s financial debts.

 

Movements during the period

 

   Consolidated 
   2021   2020 
Balance at January 1,   10,782    6,853 
Provision   -    - 
Disbursements   (568)   (300)
Present value valuation   (348)   73 
Balance at March 31,   9,866    6,626 

 

    March 31, 2021    December 31, 2020 
Current liabilities   4,818    4,554 
Non-current liabilities   5,048    6,228 
Liabilities   9,866    10,782 

 

Samarco’s working capital

 

In addition to the provision, Vale S.A. made available R$113 during the three-month period ended March 31, 2021, which was fully used to fund Samarco’s working capital. This amount was recognized in Vale´s income statement as an expense in “Equity results and other results in associates and joint ventures”. Vale S.A. may provide an additional short-term credit facility up to R$365 (US$64 million) in 2021.

 

Contingencies related to Samarco accident

 

These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Company expects the Framework Agreements to represent the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the United States against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the period were as follows:

 

(i) Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Prosecutors ("MPF")

 

The Framework Agreement (“TAC-Gov”) estates a possible renegotiation of Renova Foundation's reparation programs upon the completion of studies carried by specialists. However, these studies have not yet been concluded and, therefore, these negotiations have not started. This issue motivated the request for the resumption of the Public Civil Action, by the Federal Public Prosecutors ("MPF").

 

Although, in March 2021, the Federal Prosecutors, the State Public Prosecutors of Minas Gerais and the Public Defenders of the Federal Union (“DPU”), of Minas Gerais (“DPMG”) and of Espírito Santo (“DPES”) requested and had granted the suspension of the process until April 27, 2021, in order to initiate the negotiations for a possible renegotiation of the measures for full reparation of socio-economic and socio-environmental damages caused by the rupture of the Fundão dam.

 

In March 2021, a new incidental proceeding (“Eixo Prioritário”) was initiated, at the request of the Federal Attorney General’s Office (“AGU”), with the purpose of discuss a restructure on Renova Foundation's organizational management structure, the “Eixo Prioritário 13”. There was granted an injunction for an expert procedure and diagnosis report to be made at the Renova Foundation, in particular of its governance mechanisms.

 

The “Eixos Prioritários” discuss specific obligations set forth in the proceedings based on the obligations established in the TTAC, dividing them by theme, in order to facilitate the procedural organization of the discussions.

 

On March 30, 2021, the MPF also filed a motion to recuse the Judge responsible for the civil actions, from the cases (“Arguição de Suspeição”). Such motion has not been ruled yet by the Federal Regional Tribunal of the 1st Region.

 

39 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

(ii) Class Action in the United States

 

In March 2017, the holders of securities issued by Samarco Mineração S.A. filed a potential collective action in the New York Federal Court against Samarco, Vale, BHP Billiton Limited, BHP Billiton PLC and BHP Brasil Ltda. based on U.S. Federal Securities laws, which was dismissed without prejudice, in June 2019. In December 2019 the plaintiffs filed a Notice of Appeal to the NY Court of Appeals.

 

In January 2021, it was held a hearing before the Second Circuit of the New York State Court of Appeals. In March 2021 the Second Circuit denied the plaintiff’s appeal. In case no further appeal is filed, Vale expects this decision to be final by June 2021.

 

(iii) Criminal proceeding

 

In September 2019, the federal court of Ponte Nova dismissed all criminal charges against Vale representatives relating to the first group of charges, which concerns the results of the Fundão dam failure. Charges remain pending against the Company. The second group of charges against Vale S.A. and one of the Company’s employees, which concerns the accusation of alleged crimes committed against the Environmental Public Administration, remained unchanged. In March 2020, the judge scheduled a number of hearings to collect defense witnesses’ testimonies and intent letters were issued for the same purpose, but due to the new coronavirus pandemic, all hearings in the country which were previously scheduled to take place in April have been cancelled by an express determination from the National Justice Council. In July 2020, the Federal Court of the 1st Region denied an appeal presented by Vale and rejected the claim to recognize the state of limitation to keep the company within the criminal process. In October 2020, the criminal action was scanned and transferred to electronic processing. Additionally, the scheduling of hearings for the deposition of defense witnesses began in some cities, which received the letter precatory from Ponte Nova. In February, 2021, the Federal Public Prosecutors ("MPF") requested the resumption of the hearings and it rescheduling at Ponte Nova to continue prosecuting the case. There is no judicial decision about the request yet, because the defendant’s responses has not been presented so far, being their deadlines ongoing. The Company cannot estimate when a final decision on the case will be issued.

 

Insurance

 

Since the Fundão dam rupture, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. For the period ended March 31, 2021, the Company received payments in the amount of R$174 (US$33 million), and recognized a gain in the income statement as “Equity results and other results in associates and joint ventures”.

 

21.      Provisions

 

   Consolidated 
   Current liabilities   Non-current liabilities 
   March 31, 2021   December 31, 2020   March 31, 2021   December 31, 2020 
Payroll, related charges and other remunerations   2,783    4,560    -    - 
Onerous contracts   258    302    4,778    4,360 
Environmental obligations   490    533    1,074    1,038 
Asset retirement obligations (i)   546    516    20,891    21,413 
Provision related to VNC sale (note 12)   -    2,598    -    - 
Provisions for litigation (note 22)   470    455    5,282    5,216 
Employee postretirement obligations (note 23)   596    534    10,389    11,802 
Provisions   5,143    9,498    42,414    43,829 
                     

 

(i) The Company has issued letters of credit and surety bonds for R$3,780 as at March 31, 2021 in connection with the Asset retirement obligations for its Base Metals operations.

 

40 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

22.     Litigations

 

a)       Provision for legal proceedings

 

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations. The main litigations refer to:

 

Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on stockholders’ equity (“JCP”) from the PIS and COFINS tax base. The amount reserved for this proceeding as at March 31, 2021 is R$2,202 (R$2,197 as at December 31, 2020). This proceeding is guaranteed by a judicial deposit in the amount of R$2,535 recorded at March 31, 2021 (R$2,529 as at December 31, 2020).

 

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

   Consolidated 
   Tax litigation   Civil litigation   Labor litigation   Environmental
litigation
   Total of
litigation
provision
 
Balance at December 31, 2020   2,520    1,354    1,741    56    5,671 
Additions and reversals, net   (9)   (7)   105    (1)   88 
Payments   -    (63)   (51)   (1)   (115)
Indexation and interest   21    55    30    2    108 
Balance at March 31, 2021   2,532    1,339    1,825    56    5,752 
Current liabilities   40    75    354    1    470 
Non-current liabilities   2,492    1,264    1,471    55    5,282 
    2,532    1,339    1,825    56    5,752 

 

    Consolidated 
    Tax litigation    Civil litigation    Labor litigation    Environmental
litigation
    Total of
litigation
provision
 
Balance at December 31, 2019   2,804    1,213    1,835    43    5,895 
Additions and reversals, net   23    14    49    3    89 
Payments   (3)   (48)   (89)   -    (140)
Indexation and interest   57    39    24    2    122 
Translation adjustment   66    10    -    -    76 
Balance at March 31, 2020   2,947    1,228    1,819    48    6,042 
Current liabilities   40    72    345    1    458 
Non-current liabilities   2,907    1,156    1,474    47    5,584 
    2,947    1,228    1,819    48    6,042 

 

b)        Contingent liabilities

 

   Consolidated 
   March 31, 2021   December 31, 2020 
Tax litigations   42,183    35,914 
Civil litigations   7,966    7,005 
Labor litigations   2,945    2,926 
Environmental litigations   4,841    4,717 
Total   57,935    50,562 

 

41 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

As reported in the annual financial statements for 2020, the Company is party in several actions and the main updates on contingent liabilities since then, are discussed as follows:

 

(b.i) Assessments regarding the disallowance of JCP:

 

In February 2021 Vale was assessed for collection of IRPJ, CSLL and penalties regarding the disallowance of the JCP expenses deducted from the 2017 taxable income, in the amount of R$3,426. There was also a reduction in tax losses, with the corresponding tax impact of R$698 in March 31,2021. The Company had filed an administrative appeal and a decision is pending. As of March 31,2021, the likelihood of loss is possible.

 

(b.ii) Proceeding related to income tax paid abroad:

 

In March 2021, Vale was assessed for the collection of R$2,171 due to the disregard of taxes paid abroad that were offset by the IRPJ debt in 2016. Tax authorities allege the Company has failed to comply with the applicable rules relating to the offset, in Brazil, of income taxes paid abroad. The Company had filed an administrative appeal and a decision is pending. As of March 31, 2021, the likelihood of loss is possible.

 

c) Judicial deposits

 

   Consolidated 
   March 31, 2021   December 31, 2020 
Tax litigations   5,146    5,132 
Civil litigations   451    441 
Labor litigations   872    924 
Environmental litigations   60    94 
Total   6,529    6,591 

 

d) Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted R$11.7 billion in guarantees for its lawsuits, as an alternative to judicial deposits.

 

e) Contingent Assets

 

There have been no developments on matters related to the contingent assets since the December 31, 2020 financial statements. Therefore, no assets were recognized in the period ended March 31,2021.

 

23.Employee post-retirement obligations

 

Reconciliation of net liabilities recognized in the statement of financial position

 

   Consolidated 
   March 31, 2021   December 31, 2020 
    Overfunded
pension plans
    Underfunded
pension plans
    Other benefits    Overfunded
pension plans
    Underfunded
pension plans
    Other benefits 
Amount recognized in the statement of financial position                              
Present value of actuarial liabilities   (16,015)   (24,379)   (8,892)   (16,138)   (24,073)   (9,007)
Fair value of assets   20,073    22,286    -    20,626    20,744    - 
Effect of the asset ceiling   (4,058)   -    -    (4,488)   -    - 
Liabilities   -    (2,093)   (8,892)   -    (3,329)   (9,007)
                               
Current liabilities   -    (154)   (442)   -    (204)   (499)
Non-current liabilities   -    (1,939)   (8,450)   -    (3,125)   (8,508)
Liabilities   -    (2,093)   (8,892)   -    (3,329)   (9,007)

 

42 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

24.Stockholders’ equity

 

a) Share capital

 

As at March 31, 2021, the share capital was R$77,300 corresponding to 5,284,474,782 shares issued and fully paid without par value.

 

   March 31, 2021 
Stockholders  Common shares   Golden shares   Total 
Shareholders with more than 5% of total capital   1,991,377,240    -    1,991,377,240 
Previ   534,423,682    -    534,423,682 
Capital World Investors   302,201,922    -    302,201,922 
Capital Research Global Investors   294,934,543    -    294,934,543 
Bradespar   293,907,266    -    293,907,266 
Mitsui&co   286,347,055    -    286,347,055 
Blackrock, Inc   279,562,772    -    279,562,772 
Others   3,139,424,184    -    3,139,424,184 
Golden shares   -    12    12 
Total outstanding (without shares in treasury)   5,130,801,424    12    5,130,801,436 
Shares in treasury   153,673,346    -    153,673,346 
Total capital   5,284,474,770    12    5,284,474,782 

 

b) Share buyback program

 

On April 1, 2021 (subsequent event), the Board of Directors approved a share buyback program for Vale’s common share which will be limited to a maximum of 270,000,000 common shares, and their respective ADRs, representing up to 5.3% of the total number of outstanding shares. The program will be carried out over a period of up to 12-month period and the repurchased shares will be cancelled after the expiration of the program and/or alienated through the executive compensation programs. The shares will be acquired in the stock market based on regular trading conditions.

 

c) Treasury shares

 

In March 2021, the Company used 890,482 (2020: 1,628,485 shares) from its treasury shares, for the share-based payment program of its executives (Matching program), corresponding to the amount of R$37 (2020: R$68) recognized as “Treasury shares utilized in the period” in the Statement of Changes in Equity.

 

d) Stockholder’s remuneration

 

On February 25, 2021, based on the Company’s dividends policy, the Board of Directors approved the stockholder’s remuneration in the amount of R$21,866, equivalent to R$4.262386983 per share. This amount was paid on March 15, 2021, of which R$4,288 was in the form of interest on stockholders’ equity and R$17,578 in the form of dividends.

 

43 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

25.Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company. Transactions between the parent company and its subsidiaries are eliminated on consolidation and are not disclosed in this note.

 

In April 2021 (subsequent event), the Company signed an Investment Agreement with Mitsui (related party) for the acquisition by Vale of the totality of Mitsui´s interest of Vale Moçambique and NLC. The Investment Agreement determines that Vale will acquire Mitsui's stake in the mine and logistics assets for an immaterial consideration and will undertake of the Nacala Corridor Project Finance in full (note 12).

 

a) Transactions with related parties

 

   Consolidated 
   Three-month period ended March 31, 
   2021   2020 
   Joint
Ventures
   Associates   Major
Shareholders
   Total   Joint
Ventures
   Associates   Major
Shareholders
   Total 
Net operating revenue   888    326    295    1,509    308    274    142    724 
Cost and operating expenses   (967)   (30)   -    (997)   (1,201)   (28)   -    (1,229)
Financial result   72    (2)   (2,952)   (2,882)   33    8    (106)   (65)

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants and the logistics costs for using the Nacala Logistic Corridor.

 

b) Outstanding balances with related parties

 

   Consolidated 
   March 31, 2021   December 31, 2020 
   Joint
Ventures
   Associates   Major
Shareholders
   Total   Joint
Ventures
   Associates   Major
Shareholders
   Total 
Assets                                
Cash and cash equivalents (i)   -    -    11,778    11,778    -    -    10,820    10,820 
Accounts receivable   854    772    10    1,636    565    236    11    812 
Dividends receivable   293    4    -    297    101         -    101 
Loans (ii)   6,032    -    -    6,032    5,800    -    -    5,800 
Derivatives financial instruments (i)   -    -    3    3    -    -    12    12 
Other assets   394    8    -    402    354    8    -    362 
                   -                     
Liabilities                  -                     
Supplier and contractors   359    27    173    559    627    54    181    862 
Loans (iii)   -    8,247    -    8,247    -    7,440    4,907    12,347 
Derivatives financial instruments (i)   -    -    4,219    4,219    -    -    1,255    1,255 
Other liabilities   1,256    528    -    1,784    1,222    -    -    1,222 

 

(i) Refers to regular financial instruments with large financial institutions of which the stockholders were part of the controlling “shareholders’ agreement”.

 

(ii) Refers to the loan with Nacala BV., which carries interest at the average rate of 8.2% p.a. and maturity at 2034. In 2020, the Company recognized an impairment of this receivable in the amount of R$4,106.

 

(iii) Mainly relates to Vale Moçambique's loan payable to an entity controlled by one of its non-controlling shareholders, which carries interest at 5.83% p.a. and maturity at 2034.

 

44 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

26.Select notes to Parent Company information (individual interim information)

 

a)   Other financial assets and liabilities

 

   Parent company 
   Current   Non-Current 
   March 31, 2021   December 31, 2020   March 31, 2021   December 31, 2020 
Other financial assets                    
Restricted cash   -    -    21    20 
Derivative financial instruments   33    37    295    338 
Investments in equity securities   -    -    5,411    3,438 
Related parties - Loans   -    -    41    42 
    33    37    5,768    3,838 
Other financial liabilities                    
Derivative financial instruments   1,487    1,166    4,259    3,076 
Related parties - Loans   2,227    2,484    87,326    89,156 
Financial guarantees   -    -    4,762    4,558 
Liabilities related to the concession grant   1,465    1,088    10,174    10,928 
Advance receipts   14    9    -    - 
    5,193    4,747    106,521    107,718 

 

b)   Investments

 

    Parent company 
    2021    2020 
Balance at January 1st,   181,319    144,594 
Additions and Capitalizations   403    1,104 
Disposals   (2)   (118)
Translation adjustment   8,609    28,920 
Equity results in income statement   13,748    (2,208)
Equity results in statement of comprehensive income   2,021    157 
Dividends declared   (228)   (535)
Others   91    522 
Balance at March 31,   205,961    172,436 

 

c)   Intangibles

 

    Parent company 
    Concessions    Contract right    Software    Total 
Balance at December 31, 2020   28,015    -    228    28,243 
Additions   183    -    36    219 
Disposals   (13)   -    -    (13)
Amortization   (297)   -    (19)   (316)
Balance at March 31, 2021   27,888    -    245    28,133 
Cost   33,330    -    2,654    35,984 
Accumulated amortization   (5,442)   -    (2,409)   (7,851)
Balance at March 31, 2021   27,888    -    245    28,133 

 

    Parent company 
    Concessions    Contract right    Software    Total 
Balance at December 31, 2019   15,993    99    179    16,271 
Additions   87    -    28    115 
Disposals   (5)   -    -    (5)
Amortization   (215)   (1)   (14)   (230)
Balance at March 31, 2020   15,860    98    193    16,151 
Cost   20,566    223    2,533    23,322 
Accumulated amortization   (4,706)   (125)   (2,340)   (7,171)
Balance at March 31, 2020   15,860    98    193    16,151 

 

45 

 

 

d)   Property, plant and equipment

 

      Parent company  
      Building
and land
      Facilities       Equipment       Mineral
properties
      Railway
equipment
      Right of
use assets
      Others       Constructions
in progress
      Total  
Balance at December 31, 2020     28,299       30,567       10,232       9,016       12,713       2,115       7,065       11,331       111,338  
Additions (i)     -       -       -       -       -       193       -       2,652       2,845  
Disposals     -       -       (3 )     -       -       -       -       (12 )     (15 )
Assets retirement obligation     -       -       -       (335 )     -       -       -       -       (335 )
Depreciation, amortization and depletion     (314 )     (404 )     (370 )     (199 )     (200 )     (96 )     (267 )     -       (1,850 )
Transfers     123       188       580       74       94       -       317       (1,376 )     -  
Balance at March 31, 2021     28,108       30,351       10,439       8,556       12,607       2,212       7,115       12,595       111,983  
Cost     37,640       41,814       20,447       11,864       19,247       2,966       15,929       12,595       162,502  
Accumulated depreciation     (9,532 )     (11,463 )     (10,008 )     (3,308 )     (6,640 )     (754 )     (8,814 )     -       (50,519 )
Balance at March 31, 2021     28,108       30,351       10,439       8,556       12,607       2,212       7,115       12,595       111,983  

 

      Parent company  
      Building
and land
      Facilities       Equipment       Mineral
properties
      Railway
equipment
      Right of
use assets
      Others       Constructions
in progress
      Total  
Balance at December 31, 2019     28,352       30,219       10,213       7,153       12,766       2,114       6,840       8,218       105,875  
Additions (i)     -       -       -       -       -       117       -       1,980       2,097  
Disposals     -       (9 )     (2 )     (19 )     -       -       (3 )     (7 )     (40 )
Assets retirement obligation     -       -       -       (383 )     -       -       -       -       (383 )
Depreciation, amortization and depletion     (271 )     (395 )     (354 )     (159 )     (244 )     (87 )     (248 )     -       (1,758 )
Transfers     5       368       273       935       196       -       228       (2,005 )     -  
Balance at March 31, 2020     28,086       30,183       10,130       7,527       12,718       2,144       6,817       8,186       105,791  
Cost     36,258       39,725       18,827       10,148       18,499       2,539       14,901       8,186       149,083  
Accumulated depreciation     (8,172 )     (9,542 )     (8,697 )     (2,621 )     (5,781 )     (395 )     (8,084 )     -       (43,292 )
Balance at March 31, 2020     28,086       30,183       10,130       7,527       12,718       2,144       6,817       8,186       105,791  

 

(i) Includes capitalized borrowing costs.

 

e)   Loans and borrowings

 

   Parent company 
         Current liabilities    Non-current liabilities 
    Average interest
rate (i)
    March 31, 2021    December 31,
2020
    March 31, 2021    December 31,
2020
 
Quoted in the secondary market:                         
Bonds   6.02%   -    -    2,964    2,704 
Eurobonds   -    -    -    -    4,783 
Debentures   10.48%   246    555    1,932    2,021 
Debt contracts in Brazil in:                         
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   9.29%   1,145    1,203    2,251    2,808 
R$, with fixed interest   2.80%   80    84    51    71 
Basket of currencies and bonds in US$ indexed to LIBOR   2.31%   254    232    -    58 
Debt contracts in the international market in:                         
US$, with variable interest    2.28%   855    871    9,415    7,405 
Others, with variable interest   3.47%   -    -    56    - 
Accrued charges        109    369    -    - 
Total        2,689    3,314    16,669    19,850 

 

The future flows of debt payments (principal) are as follows:

 

    Parent company 
    Debt principal 
2021    1,861 
2022    3,618 
2023    1,561 
2024    5,627 
Between 2025 and 2029    1,909 
2030 onwards    4,673 
     19,249 

 

46 

 

 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of Brazilian reais, unless otherwise stated

 

f)   Provisions

 

   Parent company 
    Current liabilities    Non-current liabilities 
    March 31, 2021    December 31, 2020    March 31, 2021    December 31, 2020 
Payroll, related charges and other remunerations   1,992    3,154    -    - 
Environmental obligations   384    419    601    583 
Asset retirement obligations   296    323    4,070    4,405 
Provisions for litigation   470    455    4,844    4,782 
Employee postretirement obligations   278    255    3,245    3,246 
Provisions   3,420    4,606    12,760    13,016 

 

g)   Provisions for litigation

 

    Parent company 
    Tax litigation    Civil litigation    Labor litigation    Environmental
litigation
    Total of litigation
provision
 
Balance at December 31, 2020   2,410    1,090    1,687    50    5,237 
Additions and reversals, net   (7)   (7)   105    -    91 
Payments   -    (63)   (51)   (1)   (115)
Indexation and interest   21    48    30    2    101 
Balance at March 31, 2021   2,424    1,068    1,771    51    5,314 
Current liabilities   40    75    354    1    470 
Non-current liabilities   2,384    993    1,417    50    4,844 
    2,424    1,068    1,771    51    5,314 

 

    Parent company 
    Tax litigation    Civil litigation    Labor litigation    Environmental
litigation
    Total of litigation
provision
 
Balance at December 31, 2019   2,325    1,004    1,734    39    5,102 
Additions and reversals, net   14    14    55    3    86 
Payments   (2)   (26)   (87)   -    (115)
Indexation and interest   25    33    25    2    85 
Balance at March 31, 2020   2,362    1,025    1,727    44    5,158 
Current liabilities   40    72    345    1    458 
Non-current liabilities   2,322    953    1,382    43    4,700 
    2,362    1,025    1,727    44    5,158 

 

h)   Contingent liabilities

 

    Parent company 
    March 31, 2021    December 31, 2020 
Tax litigations   38,996    32,902 
Civil litigations   6,376    5,522 
Labor litigations   2,856    2,846 
Environmental litigations   3,961    3,837 
Total   52,189    45,107 

 

i)   Income taxes

 

The total amount presented as income taxes in the income statement is reconciled to the rate established by law, as follows:

 

   Parent company 
   Three-month period ended March 31, 
   2021   2020 
Income (loss) before income taxes   38,292    (3,114)
Income taxes at statutory rates - 34%   (13,019)   1,059 
Adjustments that affect the basis of taxes:          
Tax incentives   2,312    1,225 
Equity results   4,674    (751)
Others   (1,695)   2,565 
Income taxes   (7,728)   4,098 

 

47 

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
  (Registrant)
   
  By: /s/ Ivan Fadel
    Head of Investor Relations
Date: April 26, 2021