6-K 1 zk2125612.htm 6-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF 
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of February 2021

Commission File No.: 000-30668
 
NOVA MEASURING INSTRUMENTS LTD.
(Translation of registrant’s name into English)

5 David Fikes St., Rehovot
P.O.B 266
Israel
 (Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ☒ Form 40-F ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____ 
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____ 
 
Attached hereto and incorporated by way of reference herein is a press release issued by the Registrant and entitled: “Nova Reports Fourth Quarter and Full Year 2020 Results”.

The GAAP financial statements tables included in the press release attached hereto are hereby incorporated by reference into the Registrant’s registration statements on Form S-8, filed with the Securities and Exchange Commission on the following dates: November 5, 2007 (File No. 333-147140); October 25, 2012 (File No. 333-184585), March 6, 2015 (File No. 333-202550); and August 25, 2017 (File No. 333-220158).

SIGNATURES 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

  
 
 
Date: February 18, 2021
 
NOVA MEASURING INSTRUMENTS LTD.
(Registrant)

By: /s/ Dror David
——————————————
Dror David
Chief Financial Officer



 
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novami.com 
www.novami.com
Investor Relations Contact:
Miri Segal
MS-IR LLC
Tel: +917-607-8654
E-mail: msegal@ms-ir.com

Company Press Release
 
Nova Reports Fourth Quarter and Full Year 2020 Results
 
Rehovot, Israel, February 18, 2021 - Nova (Nasdaq: NVMI) today announced financial results for the fourth quarter and full year 2020.
 
Fourth Quarter 2020 Highlights:
 

Quarterly record revenue of $76.3 million, up 18% year-over-year
 

GAAP net income of $13.7 million, or $0.47 per diluted share, up 9% year-over-year on a per-share basis
 

Non-GAAP net income of $15.9 million, or $0.55 per diluted share, up 8% year-over-year on a per-share basis
 

Initial revenues recognized from multiple customers for Nova ELIPSON™, a newly launched materials metrology solution
 

Record quarterly materials metrology revenue, driven by expansion into leading Logic and Foundry customers
 
Full Year 2020 Highlights:
 

Record annual revenue of $269.4 million, up 20% year-over-year
 

GAAP net income of $47.9 million, or $1.65 per diluted share, up 35% year-over-year on a per-share basis
 

Non-GAAP net income of $59.6 million, or $2.06 per diluted share, up 30% year-over-year on a per-share basis
 
GAAP Results ($K)
 
Q4 2020
Q3 2020
Q4 2019
FY 2020
FY 2019
Revenues
$76,303
$69,485
$64,625
$269,396
$224,909
Net Income
$13,657
$13,896
$12,385
$47,907
$35,171
Earnings per Diluted Share
$0.47
$0.48
$0.43
$1.65
$1.23
NON-GAAP Results ($K)
 
Q4 2020
Q3 2020
Q4 2019
FY 2020
FY 2019
Net Income
$15,872
$16,511
$14,561
$59,638
$45,523
Earnings per Diluted Share
$0.55
$0.57
$0.51
$2.06
$1.59
 
A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release. Non-GAAP results exclude amortization of acquired intangible assets, stock-based compensation expenses, expense related to a transaction made by a financial institution without Company authorization, facilities transition costs, revaluation of operating lease liabilities, amortization of debt discount and issuance costs and tax effect of non-GAAP adjustment.
 

Management Comments
 
"Our robust fourth quarter financial results concluded a record year for Nova, demonstrating the company's growing agility and outstanding execution capabilities," commented Eitan Oppenhaim, President and Chief Executive Officer. "This was a firm conclusion to a well-performed year during which we continued to innovate and expand our differentiated portfolio to support our customers' new generation of devices. Our resilience amid the pandemic, led by our global teams, drove our strong performance throughout the year. With our new enhanced product offering and solid market position, we enter 2021 with substantial momentum to continue our growth across customers and territories."
 
2021 First Quarter Financial Outlook
 
Management provided an outlook for the first quarter, the period ending March 31, 2021. Based on current estimates, management expects:
 

$76 million to $83 million in revenue
 

$0.41 to $0.53 in diluted GAAP EPS
 

$0.55 to $0.66 in diluted non-GAAP EPS

2020 Fourth Quarter Results
 
Total revenues for the fourth quarter of 2020 were $76.3 million, an increase of 9.8% compared with the third quarter of 2020 and an increase of 18.1% compared with the fourth quarter of 2019.
 
Gross margin for the fourth quarter of 2020 was 55.5%, compared with a gross margin of 57.1% in the third quarter of 2020, and compared with a gross margin of 53.6% in the fourth quarter of 2019.
 
Operating expenses in the fourth quarter of 2020 were $25.5 million, compared with $24.1 million in the third quarter of 2020 and compared with $20.1 million in the fourth quarter of 2019.
 
On a GAAP basis, the Company reported net income of $13.7 million, or $0.47 per diluted share, in the fourth quarter of 2020. This is compared with net income of $13.9 million, or $0.48 per diluted share, in the third quarter of 2020, and compared with net income of $12.4 million, or $0.43 per diluted share, in the fourth quarter of 2019.
 
On a non-GAAP basis, which excludes amortization of acquired intangible assets, stock-based compensation expenses, one-time expense related to a transaction made by a financial institution without Company authorization, facilities transition costs, revaluation of operating lease liabilities, amortization of debt discount and issuance costs and tax effect of non-GAAP adjustment, the Company reported net income of $15.9 million, or $0.55 per diluted share, in the fourth quarter of 2020. This is compared with net income of $16.5 million, or $0.57 per diluted share, in the third quarter of 2020, and compared with net income of $14.6 million, or $0.51 per diluted share, in the fourth quarter of 2019.

2020 Full Year Results
 
Total revenues for 2020 were $269.4 million, an increase of 19.8% compared to total revenues of $224.9 million for 2019.
 
Gross margin in 2020 was 56.8%, compared with gross margin of 54.2% in 2019.
 
Operating expenses in 2020 were $97.4 million, compared with operating expenses of $85.4 in 2019.
 
On a GAAP basis, the Company reported net income of $47.9 million, or $1.65 per diluted share, in 2020. This is compared with a net income of $35.2 million, or $1.23 per diluted share, in 2019.
 
On a non-GAAP basis, which excludes amortization of acquired intangible assets, stock-based compensation expenses, one-time expense related to a transaction made by a financial institution without Company authorization, facilities transition costs, revaluation of operating lease liabilities, amortization of debt discount and issuance costs and tax effect of non-GAAP adjustment, the Company reported net income of $59.6 million, or $2.06 per diluted share, in 2020. This is compared with net income of $45.5 million, or $1.59 per diluted share, in 2019.
 


Conference Call Information
 
Nova will host a conference call today, February 18, 2021, at 9 a.m. Eastern Time, to discuss the financial results and outlook. To attend the conference call, please dial one of the following teleconferencing numbers. Please begin by placing your calls five minutes before the conference call commences. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

U.S. TOLL-FREE Dial-in Number: 1-866-548-4713
ISRAEL TOLL-FREE Dial-in Number: 1-809-212-883
INTERNATIONAL Dial-in Number: 1-323-794-2093

At:
9 a.m. Eastern Time
6 a.m. Pacific Time
4 p.m. Israel Time
Please reference conference ID: 1340079
 
The conference call will also be webcast live from a link on Nova's website at https://www.novami.com/investors/events/.
 
A replay of the conference call will be available from February 18, 2021 at 12 p.m. Eastern Time to February 25, 2021 at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers:
 
Replay Dial-in TOLL-FREE: 1-844-512-2921
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-6671
Replay Pin Number: 1340079

A replay will also be available for 90 days on Nova's website at https://www.novami.com/investors/events/.
 
About Nova: Nova is a leading innovator and key provider of metrology solutions for advanced process control used in semiconductor manufacturing. Nova delivers continuous innovation by providing state-of-the-art high-performance metrology solutions for effective process control throughout the semiconductor fabrication lifecycle. Nova's product portfolio, which combines high-precision hardware and cutting-edge software, provides its customers with deep insight into the development and production of the most advanced semiconductor devices. Nova's unique capability to deliver innovative x-ray and optical solutions enables its customers to improve performance, enhance product yields and accelerate time to market. Nova acts as a partner to semiconductor manufacturers from its offices around the world. Additional information may be found at www.novami.com.
 
Nova is traded on the NASDAQ & TASE under the symbol NVMI.

This press release provides financial measures that exclude amortization of acquired intangible assets, stock-based compensation expenses, expense related to a transaction made by a financial institution without Company authorization, facilities transition costs, revaluation of operating lease liabilities, amortization of debt discount and issuance costs and tax effect of non-GAAP adjustment, as applicable, and are therefore not calculated in accordance with generally accepted accounting principles (GAAP). Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding Nova's performance because they reflect our operational results and enhance management's and investors' ability to evaluate Nova's performance before charges or benefits considered by management to be outside Nova's ongoing operating results. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management believes that it is in the best interest of its investors to provide financial information that will facilitate comparison of both historical and future results and allow greater transparency to supplemental information used by management in its financial and operational decision making. A reconciliation of each GAAP to non-GAAP financial measure discussed in this press release is contained in the accompanying financial tables.



This press release contains forward-looking statements within the meaning of safe harbor provisions of the Private Securities Litigation Reform Act of 1995 relating to future events or our future performance, such as statements regarding, but are not limited to, anticipated growth opportunities and projections about our business and its future revenues, expenses and profitability. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied in those forward-looking statements. Factors that may affect our results, performance, circumstances or achievements include, but are not limited to, the following: our dependency on three product lines; our dependency on a small number of large customers and small number of suppliers; the highly cyclical and competitive nature of the markets we target and we operate in; our inability to reduce spending during a slowdown in the semiconductor industry; our ability to respond effectively on a timely basis to rapid technological changes; our dependency on PEMs; risks related to exclusivity obligations and non-limited liability that may be included in our commercial agreements and arrangements; our ability to retain our competitive position despite the ongoing consolidation in our industry; risks related to our dependence on our manufacturing facilities; risks related to changes in our order backlog; risks related to efforts to complete and integrate current and/or future acquisitions; risks related to worldwide financial and economic instabilities, including the implications of the ongoing novel coronavirus (COVID-19) pandemic; risks related to our intellectual property; new product offerings from our competitors; unanticipated manufacturing or supply problems; risks related to government programs we participate in; risks related to taxation; changes in customer demand for our products; risks related to currency fluctuations; risks related to technology security threats, including data breaches, cyberattacks and system disruptions, and changes in privacy laws; risks related to acquisitions we may pursue and risks related to our operations in Israel. We cannot guarantee future results, levels of activity, performance or achievements. The matters discussed in this press release also involve risks and uncertainties summarized under the heading "Risk Factors" in Nova's Annual Report on Form 20-F for the year ended December 31, 2019 filed with the Securities and Exchange Commission on March 12, 2020. These factors are updated from time to time through the filing of reports and registration statements with the Securities and Exchange Commission. Nova Measuring Instruments Ltd. does not assume any obligation to update the forward-looking information contained in this press release.
 
(Tables to Follow)


NOVA MEASURING INSTRUMENTS LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands) - (Unaudited)

   
As of December 31,
 

 
2020
   
2019
 
ASSETS
           
Current assets
           
Cash and cash equivalents
   
232,304
     
31,748
 
Short-term interest-bearing bank deposits
   
191,567
     
154,533
 
Trade accounts receivable, net
   
63,314
     
51,603
 
Inventories
   
61,734
     
48,362
 
Other current assets
   
9,782
     
16,685
 
                 
Total current assets
   
558,701
     
302,931
 
                 
Non-current assets
               
Interest-bearing bank deposits
   
2,547
     
2,813
 
Restricted interest-bearing bank deposits
   
1,476
     
2,000
 
Deferred tax assets
   
2,869
     
4,554
 
Other long-term assets
   
462
     
437
 
Severance pay funds
   
1,281
     
1,210
 
Operating lease right-of-use assets
   
29,109
     
28,256
 
Property and equipment, net
   
34,168
     
30,566
 
Intangible assets, net
   
5,059
     
7,562
 
Goodwill
   
20,114
     
20,114
 
                 
Total non-current assets
   
97,085
     
97,512
 
                 
Total assets
   
655,786
     
400,443
 
                 
 LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current liabilities
               
Trade accounts payable
   
24,096
     
20,706
 
Deferred revenues
   
4,717
     
2,256
 
Operating lease current liabilities
   
3,703
     
2,777
 
Other current liabilities
   
28,418
     
20,493
 
                 
Total current liabilities
   
60,934
     
46,232
 
                 
Non-current liabilities
               
Convertible senior notes, net
   
178,808
     
-
 
Accrued severance pay
   
3,719
     
3,294
 
Operating lease long-term liabilities
   
31,905
     
30,536
 
Other long-term liability
   
8,882
     
5,842
 
                 
Total non-current liabilities
   
223,314
     
39,672
 
                 
Shareholders' equity
   
371,538
     
314,539
 
                 
Total liabilities and shareholders' equity
   
655,786
     
400,443
 



NOVA MEASURING INSTRUMENTS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 (U.S. dollars in thousands, except per share data) - (Unaudited)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2020
   
2019
   
2020
   
2019
 
                         
Revenues:
                       
Products
   
61,741
     
47,015
     
209,320
     
167,200
 
Services
   
14,562
     
17,610
     
60,076
     
57,709
 
Total revenues
   
76,303
     
64,625
     
269,396
     
224,909
 
                                 
Cost of revenues:
                               
Products
   
22,633
     
18,854
     
78,555
     
67,300
 
Services
   
11,347
     
11,138
     
37,918
     
35,789
 
Total cost of revenues
   
33,980
     
29,992
     
116,473
     
103,089
 
                                 
Gross profit
   
42,323
     
34,633
     
152,923
     
121,820
 
                                 
Operating expenses:
                               
Research and development, net
   
15,753
     
9,722
     
53,015
     
44,508
 
Sales and marketing
   
8,089
     
7,270
     
29,321
     
28,213
 
General and administrative
   
1,009
     
2,502
     
12,514
     
10,066
 
Amortization of acquired intangible assets
   
626
     
656
     
2,503
     
2,625
 
Total operating expenses
   
25,477
     
20,150
     
97,353
     
85,412
 
                                 
Operating income
   
16,846
     
14,483
     
55,570
     
36,408
 
                                 
Financing income (expense), net
   
(1,335
)
   
826
     
926
     
3,078
 
                                 
Income before tax on income
   
15,511
     
15,309
     
56,496
     
39,486
 
                                 
Income tax expenses
   
1,854
     
2,924
     
8,589
     
4,315
 
                                 
Net income for the period
   
13,657
     
12,385
     
47,907
     
35,171
 
                                 
Earnings per share:
                               
Basic
   
0.49
     
0.44
     
1.71
     
1.26
 
Diluted
   
0.47
     
0.43
     
1.65
     
1.23
 
                                 
Shares used for calculation of earnings per share
 (in thousands):
                               
Basic
   
28,146
     
27,965
     
28,097
     
27,895
 
Diluted
   
28,999
     
28,689
     
28,950
     
28,574
 



NOVA MEASURING INSTRUMENTS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands) - (Unaudited)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2020
   
2019
   
2020
   
2019
 
Cash flows from operating activities:
                       
Net income for the period
   
13,657
     
12,385
     
47,907
     
35,171
 
                                 
Adjustments to reconcile net income to net cash
provided by operating activities:
                               
Depreciation and amortization
   
2,596
     
1,086
     
9,729
     
10,398
 
Share-based compensation
   
2,231
     
1,430
     
6,949
     
5,092
 
Net effect of exchange rate fluctuation
   
(1,187
)
   
(106
)
   
(1,584
)
   
(510
)
Amortization of debt discount and issuance costs
   
868
     
-
     
868
     
-
 
Change in deferred tax assets, net
   
535
     
73
     
(193
)
   
(681
)
Change in accrued severance pay, net
   
162
     
100
     
354
     
470
 
Change in trade accounts receivable
   
(22,217
)
   
(4,549
)
   
(11,711
)
   
1,928
 
Change in inventories
   
(1,219
)
   
1,669
     
(16,271
)
   
(7,518
)
Change in other current and long-term assets
   
1,655
     
(1,561
)
   
6,878
     
(6,161
)
Change in trade accounts payable
   
1,228
     
2,117
     
3,255
     
1,691
 
Change in other current and long-term liabilities
   
7,241
     
4,190
     
11,611
     
2,540
 
Change in short term deferred revenues
   
926
     
(1,459
)
   
2,461
     
(1,728
)
                                 
Net cash provided by operating activities
   
6,476
     
15,375
     
60,253
     
40,692
 
                                 
Cash flow from investment activities:
                               
Change in short-term and long-term interest-bearing bank deposits
   
10,125
     
(4,392
)
   
(36,016
)
   
(4,181
)
Purchase of property and equipment
   
(1,570
)
   
(5,648
)
   
(6,443
)
   
(21,269
)
                                 
Net cash provided by (used in) investment activities
   
8,555
     
(10,040
)
   
(42,459
)
   
(25,450
)
                                 
Cash flows from financing activities:
                               
Proceeds from the issuance of convertible senior notes, net of issuance costs
   
193,588
     
-
     
193,588
     
-
 
Purchases of treasury shares
   
(10,000
)
   
-
     
(12,549
)
   
(7,159
)
Shares issued upon exercise of options
   
-
     
125
     
367
     
492
 
                                 
Net cash provided by (used in) financing activities
   
183,588
     
125
     
181,406
     
(6,667
)
                                 
Effect of exchange rate fluctuations on cash and cash equivalents
   
972
     
68
     
1,356
     
296
 
                                 
Increase in cash and cash equivalents
   
199,591
     
5,528
     
200,556
     
8,871
 
Cash and cash equivalents – beginning of period
   
32,713
     
26,220
     
31,748
     
22,877
 
Cash and cash equivalents – end of period
   
232,304
     
31,748
     
232,304
     
31,748
 



NOVA MEASURING INSTRUMENTS LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(U.S. dollars in thousands, except percentage and per share data) - (Unaudited)

   
Three months ended
 
   
December 31,
2020
   
September 30,
2020
   
December 31,
2019
 
GAAP gross profit
   
42,323
     
39,657
     
34,633
 
Stock-based compensation expenses *
   
415
     
414
     
269
 
Non-GAAP gross profit
   
42,738
     
40,071
     
34,902
 
GAAP gross margin as a percentage of revenues
   
55
%
   
57
%
   
54
%
Non-GAAP gross margin as a percentage of revenues
   
56
%
   
58
%
   
54
%
                         
GAAP operating income
   
16,846
     
15,528
     
14,483
 
Stock-based compensation expenses *
   
2,231
     
1,946
     
1,430
 
Amortization of acquired intangible assets
   
626
     
625
     
656
 
One-time income related to a transaction made by a financial institution without Company authorization
   
(2,850
)
   
-
     
-
 
Non-GAAP operating income
   
16,853
     
18,099
     
16,569
 
GAAP operating margin as a percentage of revenues
   
22
%
   
22
%
   
22
%
Non-GAAP operating margin as a percentage of revenues
   
22
%
   
26
%
   
26
%
                         
GAAP net income
   
13,657
     
13,896
     
12,385
 
Stock-based compensation expenses *
   
2,231
     
1,946
     
1,430
 
Amortization of acquired intangible assets
   
626
     
625
     
656
 
Amortization of debt discount and issuance costs
   
868
     
-
     
-
 
One-time income related to a transaction made by a financial institution without Company authorization
   
(2,850
)
   
-
     
-
 
Revaluation of operating lease liabilities
   
1,364
     
161
     
269
 
Tax effect of non-GAAP adjustments
   
(24
)
   
(117
)
   
(179
)
Non-GAAP net income
   
15,872
     
16,511
     
14,561
 
                         
GAAP basic earnings per share
   
0.49
     
0.49
     
0.44
 
Non-GAAP basic earnings per share
   
0.56
     
0.59
     
0.52
 
                         
GAAP diluted earnings per share
   
0.47
     
0.48
     
0.43
 
Non-GAAP diluted earnings per share
   
0.55
     
0.57
     
0.51
 
                         
Shares used for calculation of earnings per share
(in thousands):
                       
Basic
   
28,146
     
28,168
     
27,965
 
Diluted
   
28,999
     
29,020
     
28,689
 

* Stock-based compensation expenses for the three months ended December 31, 2020 included in – Cost of revenues products – 292; Cost of revenues services – 123; Research and development expenses, net – 904; Sales and marketing expenses – 449; General and administrative expenses – 463



NOVA MEASURING INSTRUMENTS LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(U.S. dollars in thousands, except percentage and per share data) - (Unaudited)

   
Year ended December 31,
 
   
2020
   
2019
 
GAAP gross profit
   
152,923
     
121,820
 
Stock-based compensation expenses *
   
1,364
     
1,003
 
Facilities transition costs
   
-
     
703
 
Non-GAAP gross profit
   
154,287
     
123,526
 
GAAP gross margin as a percentage of revenues
   
57
%
   
54
%
Non-GAAP gross margin as a percentage of revenues
   
57
%
   
55
%
                 
GAAP operating income
   
55,570
     
36,408
 
Stock-based compensation expenses *
   
6,949
     
5,092
 
Amortization of acquired intangible assets
   
2,503
     
2,625
 
One-time expense related to a transaction made by a financial institution without Company authorization, net
   
150
     
-
 
Facilities transition costs
   
-
     
2,329
 
Non-GAAP operating income
   
65,172
     
46,454
 
GAAP operating margin as a percentage of revenues
   
21
%
   
16
%
Non-GAAP operating margin as a percentage of revenues
   
24
%
   
21
%
                 
GAAP net income
   
47,907
     
35,171
 
Stock-based compensation expenses *
   
6,949
     
5,092
 
Amortization of acquired intangible assets
   
2,503
     
2,625
 
Amortization of debt discount and issuance costs
   
868
     
-
 
One-time expense related to a transaction made by a financial institution without Company authorization, net
   
150
     
-
 
Facilities transition costs
   
-
     
2,329
 
Revaluation of operating lease liabilities
   
2,053
     
1,410
 
Tax effect of non-GAAP adjustments
   
(792
)
   
(1,104
)
Non-GAAP net income
   
59,638
     
45,523
 
                 
GAAP basic earnings per share
   
1.71
     
1.26
 
Non-GAAP basic earnings per share
   
2.12
     
1.63
 
                 
GAAP diluted earnings per share
   
1.65
     
1.23
 
Non-GAAP diluted earnings per share
   
2.06
     
1.59
 
                 
Shares used for calculation of earnings per share
(in thousands):
               
Basic
   
28,097
     
27,895
 
Diluted
   
28,950
     
28,574
 

* Stock-based compensation expenses for the year ended December 31, 2020 included in – Cost of revenues products – 927; Cost of revenues services – 437; Research and development expenses, net – 2,556; Sales and marketing expenses – 1,531; General and administrative expenses – 1,498



NOVA MEASURING INSTRUMENTS LTD.
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FISRT QUARTER 2021
GAAP TO NON-GAAP GUIDANCE
 (Unaudited)

   
Low
   
High
 
Estimated GAAP net income per diluted share
   
0.41
     
0.53
 
Estimated non-GAAP items:
               
Stock-based compensation expenses
   
0.09
     
0.09
 
Amortization of acquired intangible assets
   
0.02
     
0.02
 
Amortization of debt discount and issuance costs
   
0.04
     
0.04
 
Tax effect of non-GAAP adjustments
   
(0.01
)
   
(0.02
)
Estimated non-GAAP net income per diluted share
   
0.55
     
0.66