6-K 1 a1q21cresud.htm IQ21 CRESUD a1q21cresud
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2020 and for the three-month period ended as of that date, presented comparatively.
 
 
 
 
1
 
Legal information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 88, beginning on July 1, 2020
 
Legal address: Moreno 877, 23rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: October 31, 2014 and its reinstatement on November 14, 2014
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies
 
Stock: 501,642,804 common shares
 
Common stock subscribed, issued and paid up nominal value (millions of Ps.): 502
 
Parent Companies: Inversiones Financieras del Sur S.A. and Agroinvestment S.A.
 
Legal addresses: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000 Montevideo, Uruguay (Agroinvesment S.A.)
 
Parent companies' activity: Investment
 
Direct ownership interest: 177,145,564 shares
 
Voting stock (direct and indirect equity interest): 35.47% (*)
 
 

 
CAPITAL STATUS
 
Type of stock
 
Authorized to be offered publicly (Shares)
 
 
Subscribed, Issued and Paid-in (millions of Ps.)
 
Ordinary certified shares of Ps. 1 face value and 1 vote each
  501,642,804(**)
  502 
 
 
 
(*) For computation purposes, treasury shares have been subtracted.
(**) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
   
 
2
 
Index
 
Glossary of terms
1
Unaudited Condensed Interim Consolidated Statements of Financial Position
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 - The Group's business and general information
7
Note 2 - Summary of significant accounting policies
8
Note 3 - Seasonal effects on operations
9
Note 4 - Acquisitions and disposals
9
Note 5 - Financial risk management and fair value estimates
11
Note 6 - Segment information
11
Note 7 - Investments in associates and joint ventures
16
Note 8 - Investment properties
17
Note 9 - Property, plant and equipment
17
Note 10 - Trading properties
18
Note 11 - Intangible assets
18
Note 12 - Right-of-use assets
18
Note 13 - Biological assets
19
Note 14 - Inventories
19
Note 15 - Financial instruments by category
20
Note 16 - Trade and other receivables
22
Note 17 - Cash flow information
23
Note 18 - Trade and other payables
24
Note 19 - Provisions
24
Note 20 - Borrowings
24
Note 21 - Taxation
25
Note 22 - Revenues
26
Note 23 - Costs
27
Note 24 - Expenses by nature
27
Note 25 - Other operating results, net
27
Note 26 - Financial results, net
27
Note 27 - Related parties transactions
28
Note 28 - CNV General Resolution N° 622
29
Note 29 - Cost of sales and services provided
29
Note 30 - Foreign currency assets and liabilities
30
Note 31 - Groups of assets and liabilities held for sale
30
Note 32 - Result from discontinued operations
31
Note 33 - Other subsequent events of the period
31
Note 34 - Subsequent Events
34
 
 
 
3
 
 
Glossary of terms
 
The following are not technical definitions but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
National Securities Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
DFL
 
Dolphin Fund Ltd.
DIC
 
Discount Investment Corporation Ltd.
Dolphin
 
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2019
CPF
 
Collective Promotion Funds
Gav-Yam
 
Gav-Yam, Bayside Land Corporation Ltd
IBC
 
Israel Broadband Company
IDBD
 
IDB Development Corporation Ltd.
IFISA
 
Inversiones Financieras del Sur S.A.
IASB
 
International Accounting Standards Board
IRSA
 
IRSA Inversiones y Representaciones S.A.
IRSA CP
 
IRSA Propiedades Comerciales S.A.
ISPRO
 
ISPRO the Israel properties rental Corp. Ltd.
Israir
 
Israir Airlines & Tourism Ltd.
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
MPIT
 
Minimum Presummed Income Tax
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standards
NIS
 
New Israeli Shekel
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate Ltd.
Quality
 
Quality Invest S.A.
Shufersal
 
Shufersal Ltd.
Tarshop
 
Tarshop S.A.
TASE
 
Bolsa de Comercio de Tel Aviv
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2020 and June 30, 2020
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
  09.30.20 
  06.30.20 
ASSETS
 
    
    
Non-current assets
 
    
    
Investment properties
8
  169,290 
  247,786 
Property, plant and equipment
9
  26,331 
  64,546 
Trading properties
10
  1,329 
  5,228 
Intangible assets
11
  1,622 
  30,350 
Right-of-use assets
12
  3,379 
  23,607 
Biological assets
13
  1,981 
  1,894 
Other assets
 
  - 
  - 
Investment in associates and joint ventures
7
  13,449 
  80,879 
Deferred income tax assets
21
  949 
  998 
Income tax and MPIT credits
 
  64 
  66 
Restricted assets
15
  69 
  2,084 
Trade and other receivables
16
  7,323 
  29,418 
Investment in financial assets
15
  508 
  3,784 
Financial assets held for sale
15
  - 
  - 
Derivative financial instruments
15
  10 
  177 
Total non-current assets
 
  226,304 
  490,817 
Current assets
 
    
    
Trading properties
10
  218 
  2,493 
Biological assets
13
  2,434 
  2,985 
Inventories
14
  4,514 
  9,764 
Restricted assets
15
  8 
  6,684 
Income tax and MPIT credits
 
  104 
  329 
Group of assets held for sale
31
  1,984 
  47,170 
Trade and other receivables
16
  15,091 
  47,064 
Investment in financial assets
15
  2,947 
  19,585 
Financial assets held for sale
15
  - 
  3,636 
Derivative financial instruments
15
  67 
  346 
Cash and cash equivalents
15
  13,223 
  108,652 
Total current assets
 
  40,590 
  248,708 
TOTAL ASSETS
 
  266,894 
  739,525 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders' equity (according to corresponding statement)
 
  31,475 
  27,086 
Non-controlling interest
 
  61,207 
  104,419 
TOTAL SHAREHOLDERS' EQUITY
 
  92,682 
  131,505 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
20
  52,255 
  344,946 
Deferred income tax liabilities
21
  48,510 
  53,256 
Trade and other payables
18
  2,759 
  3,215 
Provisions
20
  175 
  3,328 
Employee benefits
 
  - 
  480 
Income tax and MPIT liabilities
 
  3 
  - 
Derivative financial instruments
15
  156 
  80 
Lease liabilities
 
  2,908 
  16,357 
Payroll and social security liabilities
 
  84 
  266 
Total non-current liabilities
 
  106,850 
  421,928 
Current liabilities
 
    
    
Trade and other payables
18
  13,720 
  38,565 
Borrowings
21
  47,535 
  105,921 
Provisions
20
  111 
  2,630 
Group of liabilities held for sale
32
  1,584 
  25,459 
Payroll and social security liabilities
 
  763 
  5,043 
Income tax and MPIT liabilities
 
  248 
  887 
Lease liabilities
 
  1,324 
  6,094 
Derivative financial instruments
15
  2,077 
  1,493 
Total Current liabilities
 
  67,362 
  186,092 
TOTAL LIABILITIES
 
  174,212 
  608,020 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  266,894 
  739,525 
 
The accompanying notes are an integral part of these Financial Statements.
 
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for the nine and three-month periods ended September 30, 2020 and 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
  09.30.20 
  09.30.19 
Revenues
22
  9,676 
  13,082 
Costs
23
  (7,984)
  (9,090)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
  679 
  511 
Changes in the net realizable value of agricultural products after harvest
 
  528 
  531 
Gross profit
 
  2,899 
  5,034 
Net gain from fair value adjustment of investment properties
 
  23,676 
  12,121 
Gain from disposal of farmlands
 
  81 
  290 
General and administrative expenses
24
  (979)
  (1,032)
Selling expenses
24
  (1,213)
  (1,091)
Other operating results, net
25
  275 
  383 
Management fees
 
  (470)
  - 
Profit from operations
 
  24,269 
  15,705 
Share of profit of associates and joint ventures
7
  134 
  870 
Profit before financial results and income tax
 
  24,403 
  16,575 
Finance income
26
  216 
  99 
Finance cost
26
  (2,887)
  (2,908)
Other financial results
26
  (10)
  (15,027)
Inflation adjustment
26
  177 
  (415)
Financial results, net
26
  (2,504)
  (18,251)
Profit / (loss) before income tax
 
  21,899 
  (1,676)
Income tax
21
  (7,977)
  (2,719)
Profit / (loss) for the period from continuing operations
 
  13,922 
  (4,395)
(Loss) / Profit for the period from discontinued operations
32
  (6,396)
  13,887 
Profit for the period
 
  7,526 
  9,492 
 
    
    
 
    
    
Other comprehensive income / (loss):
 
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
Currency translation adjustment and other comprehensive income from subsidiaries
 
  (3,932)
  4,487 
Items that may not be reclassified subsequently to profit or loss:
 
    
    
Revaluation of fixed assets transferred to investment properties
 
  353 
  - 
Actuarial loss from defined benefit plans
 
  - 
  (11)
Other comprehensive (loss) / income for the period from continuing operations
 
  (3,579)
  4,476 
Other comprehensive income for the period from discontinued operations
 
  (4,794)
  14,057 
Total other comprehensive (loss) / income for the period
 
  (8,373)
  18,533 
Total comprehensive (loss) / income for the period
 
  (847)
  28,025 
Total comprehensive income from continuing operations
 
  10,343 
  156 
Total comprehensive (loss) / income from discontinued operations
 
  (11,190)
  27,869 
Total comprehensive (loss) / income from the period
 
  (847)
  28,025 
Profit for the period attributable to:
 
    
    
Equity holders of the parent
 
  2,893 
  (3,193)
Non-controlling interest
 
  4,633 
  12,685 
Loss from continuing operations attributable to:
 
    
    
Equity holders of the parent
 
  6,047 
  (5,856)
Non-controlling interest
 
  7,875 
  1,461 
Total comprehensive income attributable to:
 
    
    
Equity holders of the parent
 
  692 
  (2,363)
Non-controlling interest
 
  (1,539)
  30,388 
Loss for the period per share attributable to equity holders of the parent:
 
    
    
Basic
 
  5.79 
  (6.57)
Diluted
 
  5.62 
  (6.57)
Loss per share from continuing operations attributable to equity holders of the parent:
 
    
    
Basic
 
  12.11 
  (12.04)
Diluted
 
  11.75 
  (12.04)
 
The accompanying notes are an integral part of these Financial Statements.
 
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2020
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve (ii)
 
 
 Other reserves (iii)
 
 
 Retained earnings
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Adjusted balance as of June 30, 2019
  499 
  3 
  10,572 
  11,403 
  97 
  402 
  829 
  1,084 
  2,197 
  27,086 
  104,419 
  131,505 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  2,893 
  2,893 
  4,633 
  7,526 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,201)
  - 
  (2,201)
  (6,172)
  (8,373)
Total comprehensive profit / (loss) for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,201)
  2,893 
  692 
  (1,539)
  (847)
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  11 
  - 
  11 
  (46)
  (35)
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,686 
  - 
  3,686 
  3,199 
  6,885 
Capitalisation of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  4 
  4 
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (20)
  (20)
Decrease due to loss of control
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (44,810)
  (44,810)
Balance as of September 30, 2020
  499 
  3 
  10,572 
  11,403 
  97 
  402 
  829 
  2,580 
  5,090 
  31,475 
  61,207 
  92,682 
 
(i)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 18 to the Annual Financial Statements.
(ii)
Related to CNV General Resolution N° 609/12.
(iii)
Group’s other reserves for the period ended September 30, 2020 are comprised as follows:
 
 
 
 
 Cost of treasury shares
 
 
 Changes in non-controlling interest
 
 
 Revaluation surplus
 
 
 Reserve for currency translation adjustment
 
 
 Reserve shared-based compensation
 
 
 Special reserve
 
 
 Other comprehensive results from subsidiaries
 
 
 Other reserves from subsidiaries
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Total other reserves
 
Balance as of June 30, 2019
  (161)
  (3,546)
  1,387 
  3,212 
  532 
  - 
  (506)
  72 
  94 
  1,084 
Other comprehensive loss for the period
  - 
  - 
  - 
  (2,183)
  - 
  - 
  (18)
  - 
  - 
  (2,201)
Total comprehensive loss for the period
  - 
  - 
  - 
  (2,183)
  - 
  - 
  (18)
  - 
  - 
  (2,201)
Changes in non-controlling interest
  - 
  11 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  11 
Other changes in equity
  - 
  (32)
  - 
  3,135 
  - 
  - 
  655 
  (72)
  - 
  3,686 
Balance as of September 30, 2020
  (161)
  (3,567)
  1,387 
  4,164 
  532 
  - 
  131 
  - 
  94 
  2,580 
 
The accompanying notes are an integral part of these Financial Statements.
 
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve (ii)
 
 
 Other reserves (iii)
 
 
 Retained earnings
 
 
 Subtotal
 
 
 Non-controlling interest
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2019
  486 
  16 
  10,573 
  11,403 
  98 
  402 
  5,576 
  39,224 
  (41,897)
  25,881 
  111,058 
  136,939 
Adjustments previous periods (IFRS 9 and 15) (Note 2.2)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (778)
  (778)
  (1,396)
  (2,174)
Adjusted balance as of June 30, 2019
  486 
  16 
  10,573 
  11,403 
  98 
  402 
  5,576 
  39,224 
  (42,675)
  25,103 
  109,662 
  134,765 
(Loss) / profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,193)
  (3,193)
  12,685 
  9,492 
Other comprehensive income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  830 
  - 
  830 
  17,703 
  18,533 
Total comprehensive (loss) / profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  830 
  (3,193)
  (2,363)
  30,388 
  28,025 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  12 
  - 
  12 
  - 
  12 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (119)
  - 
  (119)
  (141)
  (260)
Dividend distribution
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (18)
  (18)
Decrease due to loss of control
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  15 
  - 
  15 
  (46,419)
  (46,404)
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  18 
  18 
Capitalisation of irrevocable contributions
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  11 
  11 
Balance as of September 30, 2019
  486 
  16 
  10,573 
  11,403 
  98 
  402 
  5,576 
  39,962 
  (45,868)
  22,648 
  93,501 
  116,149 
 
(i)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 18 to the Annual Financial Statements.
(ii)
Related to CNV General Resolution N° 609/12.
(iii)
Group’s other reserves for the period ended September 30, 2019 are comprised as follows:
 
 
 
 Cost of treasury shares
 
 
 Changes in non-controlling interest
 
 
 Revaluation surplus
 
 
 Reserve for currency translation adjustment
 
 
 Reserve shared-based compensation
 
 
 Special reserve
 
 
 Other comprehensive results from subsidiaries
 
 
 Other reserves from subsidiaries
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Total other reserves
 
Adjusted balance as of June 30, 2019
  (1,791)
  (2,988)
  176 
  4,897 
  520 
  37,675 
  622 
  10 
  103 
  39,224 
Other comprehensive income for the period
  - 
  - 
  - 
  878 
  - 
  - 
  (48)
  - 
  - 
  830 
Total comprehensive profit for the period
  - 
  - 
  - 
  878 
  - 
  - 
  (48)
  - 
  - 
  830 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  12 
  - 
  12 
Other changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  15 
  - 
  - 
  15 
Changes in non-controlling interest
  - 
  (119)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (119)
Balance as of September 30, 2019
  (1,791)
  (3,107)
  176 
  5,775 
  520 
  37,675 
  589 
  22 
  103 
  39,962 
 
The accompanying notes are an integral part of these Financial Statements.
 
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the three-month periods ended September 30, 2020 and 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
  09.30.20 
  09.30.19 
Operating activities:
 
    
    
Net cash generated from operating activities before income tax paid
17
  2,113 
  4,360 
Income tax paid
 
  (3)
  (197)
Net cash generated from continuing operating activities
 
  2,110 
  4,163 
Net cash generated from discontinued operating activities
 
  2,227 
  7,738 
Net cash generated from operating activities
 
  4,337 
  11,901 
Investing activities:
 
    
    
Capital contributions to associates and joint ventures
 
  (8)
  (150)
Acquisition and improvement of investment properties
 
  (719)
  (829)
Proceeds from sales of investment properties
 
  9,682 
  49 
Acquisitions and improvements of property, plant and equipment
 
  (331)
  (362)
Financial advances
 
  (3)
  (5)
Acquisition of intangible assets
 
  (15)
  (26)
Proceeds from sales of property, plant and equipment
 
  3 
  8 
Dividends collected from associates and joint ventures
 
  15 
  74 
Proceeds from loans granted
 
  - 
  45 
Acquisitions of investments in financial assets
 
  (5,934)
  (11,398)
Proceeds from disposal of investments in financial assets
 
  5,909 
  15,034 
Interest charged on financial assets
 
  111 
  201 
Dividends received from financial assets
 
  - 
  (14)
Loans granted
 
  - 
  (639)
Increase in securities
 
  - 
  (226)
Net cash generated from continuing investing activities
 
  8,710 
  1,762 
Net cash generated from discontinued investing activities
 
  31,830 
  1,500 
Net cash generated from investing activities
 
  40,540 
  3,262 
Financing activities:
 
    
    
Borrowings and issuance of non-convertible notes
 
  5,455 
  18,860 
Payment of borrowings and non-convertible notes
 
  (21,423)
  (18,702)
Obtaining of short term loans, net
 
  2,073 
  718 
Interest paid
 
  (3,606)
  (2,908)
Repurchase of non-convertible notes
 
  (66)
  (2,588)
Acquisition of non-controlling interest in subsidiaries
 
  (53)
  (246)
Proceeds from sales of non-controlling interest in subsidiaries
 
  525 
  - 
Proceeds from derivative financial instruments, net
 
  (126)
  231 
Net cash used in continuing financing activities
 
  (17,221)
  (4,635)
Net cash used in discontinued financing activities
 
  (13,019)
  (31,325)
Net cash used in financing activities
 
  (30,240)
  (35,960)
Net (decrease) / increase in cash and cash equivalents from continuing activities
 
  (6,401)
  1,290 
Net increase / (decrease) in cash and cash equivalents from discontinued activities
 
  21,038 
  (22,087)
Net Increase / (Decrease) in cash and cash equivalents
 
  14,637 
  (20,797)
Cash and cash equivalents at beginning of the period
15
  108,652 
  96,140 
Cash and cash equivalents reclassified to held for sale
 
  - 
  36 
Foreign exchange gain on cash and changes in fair value of cash equivalents
 
  (5,902)
  14,304 
Deconsolidation
 
  (104,164)
  - 
Cash and cash equivalents at the end of the period
 
  13,223 
  89,683 
 
  The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
 (Amounts in millions, except otherwise indicated)
 
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s direct principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
Main shareholders of the Company are jointly Inversiones Financieras del Sur S.A. and Agroinvestment S.A. Both entities are companies incorporated in Uruguay and belong to the same controlling group and ultimate beneficiary.
 
The Board of Directors has approved these Financial Statements for issuance on November 19, 2020.
 
As of September 30, 2020, the Group operates in two major lines of business: (i) agricultural business and (ii) urban properties and investments business, which is divided into two operations centers: (a) Operations Center in Argentina and (b) Operations Center in Israel, and as explained below, the Group has lost control of the Israel Operations Center and it has been deconsolidated as of September 30, 2020. They are developed through several operating companies and the main ones are listed below:
 
(i)
See Note 4 to the Annual Financial Statements for more information about the Operations Center in Israel.
 
Operations Center in Israel
 
As stated in Note 1 to the consolidated financial statements as of June 30, 2020, on September 25, 2020 the Court decreed the insolvency and liquidation of IDBD and appointed a trustee for its shares along with a custodian over DIC and Clal shares. After this decision, the Board of Directors of IDBD was removed from its functions, therefore, the Group lost control as of that date. For comparability purposes, the results of the Israel Operations Center for the three-month periods ended September 30 have been reclassified to discontinued operations.
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2020 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These financial statements for the interim periods of three months ended September 30, 2020 and 2019 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates or exceed 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it is determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) is considered. The table below presents the index for the period ended September 30, 2020, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
 
As of September 30, 2020 (accumulated nine months)
 
Price variation
  8%
 
As a consequence of the aforementioned, these financial statements as of September 30, 2020 were restated in accordance with IAS 29.
 
2.2
Accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
As described in Note 2.2 to the annual financial statements, the Group has adopted IFRS 16: “Leases” and Amendment to IAS 28 “Investment in associates and joint ventures” in the current year, applying the cumulative effect approach, therefore, accumulated impact was recognized in retained earnings as of July 1, 2019. Comparative figures were not restated.
 
 
2.3
Comparability of information
 
Balance items as of June 30, 2019 and September 30, 2019 presented in these Financial Statements for comparative purposes arise from the financial statements as of and for such period, restated in accordance with IAS 29 (See Note 2.1).Certain items from prior periods have been reclassified for consistency purposes regarding the loss of control in IDBD. See Note 1 to these Financial Statements.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.4
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements, except for those mentioned in Note 34.
 
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle production tend to be more stable. However, beef cattle production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
Urban properties and investments business
 
Operations Center in Argentina
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the three-month period ended September 30, 2020 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2019, are detailed in Note 4 to the Annual Financial Statements.
 
Agricultural business
 
Sale of Bananal Farm
 
BrasilAgro concluded the sale of 2,160 hectares (1,714 useful hectares) of Bananal Farm (Magalhães municipality - BA). The farm was included in the Group of assets held for sale due to a disagreement involving the tenant at the time of sale. The previous conditions recognized in the purchase agreement were fully met on July 31, 2020 after receipt of R$ 5.5 (equivalent to Ps. 85). The face value of the sale is R$ 28 (equivalent to Ps. 396), of which the Company has already received R$ 7.5 (equivalent to Ps. 113). For this operation, the company will not recognize results since the asset was recorded at its fair value.
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Urban properties and investments business
 
Operations Center Argentina
 
Sale of floors from Boston Tower
 
On July 15, 2020, IRSA CP entered into a preliminary sale agreement (with delivery of possession) with respect to a medium-height floor from Boston tower located at Della Paolera 265, Catalinas district, City of Buenos Aires, covering a total area of approximately 1,063 sq. meters and 5 parking lots located in the building. The price of the transaction was Ps. 477.7 (US$ 6.7), which has been paid in full.
 
On August 26, 2020, IRSA CP executed a preliminary sale agreement (with delivery of possession) with respect to 5 floors from Boston tower located at Della Paolera 265, Catalinas district, City of Buenos Aires, covering a total area of approximately 6,235 sq. meters and 25 parking lots located in the building. The price of the transaction was Ps. 2,562 million (US$ 34.7 million), which has been paid in full.
 
Bouchard sale
 
On July 30, 2020, IRSA CP sold the entire “Bouchard 710” building, located in the Plaza Roma district of the City of Buenos Aires. The tower has a gross leasable area of 15,014 sq. meters divided into 12 floors for office use and 116 parking lots. The price of the transaction was approximately Ps. 6,300 million (US$ 87 million), which has been paid in full.
 
Lipstick Building, New York, United States
 
On August 7, 2020, Metropolitan signed an agreement with the owner of the Ground Lease in which it terminated the relationship, leaving the administration of the building. For this reason, Metropolitan stopped recognizing the liabilities associated with the ground lease, as well as all the assets and liabilities associated with the building and the administration of the building; and made an agreement with the owner of the Ground Lease that states that Metropolitan is completely released from responsibilities, except for (i) claims for liabilities prior to June 1, 2020 from people who have performed work or provided services in the Building or to Metropolitan and (ii) claims from people who have had an accident on the property dated after August 7, 2020. This situation had an impact on the consolidated Financial Statements as of June 30, 2020.
 
Condor Merger Agreement
 
On July 19, 2019, Condor entered into a merger agreement with Nextponint Hospitality Trust. In accordance with the contractual terms, each Condor common share, with a par value of USD 0.01 per share, was canceled prior to the merger and became the right to receive a cash amount equivalent to USD 11.10 per share. ordinary action. Additionally, in accordance with the terms and conditions of the merger agreement, each Class E convertible share was automatically canceled and became the right to receive a cash amount equivalent to USD 10.00 per share.
 
The closing of the transaction, which had been scheduled for March 23, 2020, did not occur.
 
On October 14, 2020, Condor entered into an agreement with Nextponint Hospitality Trust and some of its affiliates ("NHT Parties") to resolve any and all claims between them related to the aforementioned merger agreement.
 
Under the agreement with NHT, the Parties will make three payments to Condor in three installments, with the last payment maturing on December 30, 2020 and for a total of USD 7.0 million.
 
As of the date of presentation of these financial statements, the Company has 2,245,100 ordinary shares and 325,752 Series E shares of Condor.
 
Operations Center Israel
 
Loss of control of IDBD
 
As described in Note 1. to these financial statements, at the end of September 2020, the Group has lost control of IDBD, deconsolidating the related assets and liabilities and reclassifying the operations from this operations center to discontinued operations.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following table details the net assets disposed:
 
 
  09.30.2020 
ASSETS
    
Investment properties
  84,251 
Property, plant and equipment
  34,396 
Trading properties
  5,512 
Intangible assets
  26,194 
Right-of-use assets
  18,530 
Investments in associates and joint ventures
  34,721 
Deferred income tax assets
  407 
Income tax credit
  305 
Restricted assets
  6,021 
Trade and other receivables
  50,669 
Investments in financial assets
  22,680 
Derivative financial instruments
  264 
Inventories
  3,377 
Group of assets held for sale
  39,441 
Cash and cash equivalents
  104,164 
TOTAL ASSETS
  430,932 
Borrowings
  305,434 
Lease liabilities
  16,984 
Deferred income tax liabilities
  11,655 
Trade and other payables
  22,782 
Income tax liabilities
  427 
Provisions
  5,085 
Employee benefits
  447 
Derivative financial instruments
  447 
Salaries and social security liabilities
  3,173 
Group of liabilities held for sale
  20,646 
TOTAL LIABILITIES
  387,080 
TOTAL NET ASSETS
  44,580 
Non-controlling interest
  (44,810)
Result for loss of control
  230 
Recycling of currency translation adjustment and other reserves
  (2,026)
Total result for loss of control (*)
  (1,795)
 
(*) included within discontinued operations.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
Since June 30, 2020 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities, (either measured at fair value or amortized cost), except as mentioned in Note 33. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Group’s financial instruments, except as mentioned in Note 33.
 
6.
Segment information
 
As explained in Note 6 to the Annual Consolidated Financial Statements, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business. In addition, this last segment is reported divided from the geographic point of view in two Operations Centers to manage its global interests: Argentina and Israel. As described in Note 1, the Group lost control of IDBD and has reclassified its results to discontinued operations. Segment information for the period ended September 30, 2019 has been recast for the purposes of comparability with the present period. Segment information for the period ended September 30, 2019 has been recast for the purposes of comparability with the present period
 
Below is a summary of the Group’s business units and a reconciliation between the operating income according to segment information and the operating income of the statement of income and other comprehensive income of the Group for the periods ended September 30, 2020 and 2019:
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the year ended September 30, 2020:
 
 
            09.30.20                                                            
 
    
    Urban Properties and Investment business (II)                    
    
    
    
    
    
 
  Agricultural business (I)   
  Operations Center in Argentina   
  Operations Center in Israel   
  Subtotal   
  Total segment information   
  Joint ventures (i)   
  Adjustments (ii)   
  Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)   
  Total Statement of Income / Financial Position   
Revenues
  8,355 
  1,219 
  - 
  1,219 
  9,574 
  (8)
  405 
  (295)
  9,676 
Costs
  (7,141)
  (651)
  - 
  (651)
  (7,792)
  14 
  (460)
  254 
  (7,984)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  662 
  - 
  - 
  - 
  662 
  - 
  - 
  17 
  679 
Changes in the net realizable value of agricultural products after harvest
  528 
  - 
  - 
  - 
  528 
  - 
  - 
  - 
  528 
Gross profit
  2,404 
  568 
  - 
  568 
  2,972 
  6 
  (55)
  (24)
  2,899 
Gain from disposal of farmlands
  81 
  - 
  - 
  - 
  81 
  - 
  - 
  - 
  81 
Net gain from fair value adjustment of investment properties
  46 
  24,467 
  - 
  24,467 
  24,513 
  (837)
  - 
  - 
  23,676 
General and administrative expenses
  (336)
  (651)
  (5)
  (656)
  (992)
  1 
  - 
  12 
  (979)
Selling expenses
  (773)
  (452)
  - 
  (452)
  (1,225)
  2 
  - 
  10 
  (1,213)
Other operating results, net
  288 
  (25)
  - 
  (25)
  263 
  1 
  9 
  2 
  275 
Management fees
  - 
  - 
  - 
  - 
  - 
  - 
  (470)
  - 
  (470)
Profit / (Loss) from operations
  1,710 
  23,907 
  (5)
  23,902 
  25,612 
  (827)
  (516)
  - 
  24,269 
Share profit of associates and joint ventures
  (12)
  (472)
  - 
  (472)
  (484)
  618 
  - 
  - 
  134 
Segment profit / (loss)
  1,698 
  23,435 
  (5)
  23,430 
  25,128 
  (209)
  (516)
  - 
  24,403 
 
    
    
    
    
    
    
    
    
    
Reportable assets
  39,299 
  185,296 
  1,399 
  186,695 
  225,994 
  (932)
  - 
  41,832 
  266,894 
Reportable liabilities
  - 
  - 
  (2,355)
  (2,355)
  (2,355)
  - 
  - 
  (171,857)
  (174,212)
Net reportable assets
  39,299 
  185,296 
  (956)
  184,340 
  223,639 
  (932)
  - 
  (130,025)
  92,682 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a summarized analysis of the lines of business of the Group for the year ended September 30, 2019:
 
 
  09.30.19                                                    
 
 
 
 
  Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 
 Operations Center in Argentina
 
 
 Operations Center in Israel
 
 
 Subtotal
 
 
 Total segment information
 
 
 Joint ventures (i)
 
 
 Adjustments (ii)
 
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 
 Total Statement of Income / Financial Position
 
Revenues
  8,777 
  3,613 
  - 
  3,613 
  12,390 
  (26)
  909 
  (191)
  13,082 
Costs
  (7,520)
  (744)
  - 
  (744)
  (8,264)
  11 
  (956)
  119 
  (9,090)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  466 
  - 
  - 
  - 
  466 
  - 
  - 
  45 
  511 
Changes in the net realizable value of agricultural products after harvest
  531 
  - 
  - 
  - 
  531 
  - 
  - 
  - 
  531 
Gross profit
  2,254 
  2,869 
  - 
  2,869 
  5,123 
  (15)
  (47)
  (27)
  5,034 
Net gain from fair value adjustment of investment properties
  25 
  12,644 
  - 
  12,644 
  12,669 
  (548)
  - 
  - 
  12,121 
Gain from disposal of farmlands
  290 
  - 
  - 
  - 
  290 
  - 
  - 
  - 
  290 
General and administrative expenses
  (376)
  (648)
  (28)
  (676)
  (1,052)
  5 
  - 
  15 
  (1,032)
Selling expenses
  (805)
  (301)
  - 
  (301)
  (1,106)
  5 
  - 
  10 
  (1,091)
Other operating results, net
  436 
  (63)
  - 
  (63)
  373 
  - 
  12 
  (2)
  383 
Profit / (Loss) from operations
  1,824 
  14,501 
  (28)
  14,473 
  16,297 
  (553)
  (35)
  (4)
  15,705 
Share profit of associates and joint ventures
  108 
  346 
  - 
  346 
  454 
  416 
  - 
  - 
  870 
Segment profit / (loss)
  1,932 
  14,847 
  (28)
  14,819 
  16,751 
  (137)
  (35)
  (4)
  16,575 
 
    
    
    
    
    
    
    
    
    
Reportable assets
  39,188 
  132,660 
  542,703 
  675,363 
  714,551 
  (709)
  - 
  11,462 
  725,304 
Reportable liabilities
  - 
  - 
  (480,535)
  (480,535)
  (480,535)
  - 
  - 
  4,653 
  (475,882)
Net reportable assets
  39,188 
  132,660 
  62,168 
  194,828 
  234,016 
  (709)
  - 
  16,115 
  249,422 
 
(i)
Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(ii)
Includes Ps. (55) and Ps. (43) corresponding to Expenses and FPC as of September 30, 2020 and 2019, respectively.
(iii)
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of Ps. 15 as of September 30, 2020.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(I)
Agriculture line of business
 
The following tables present the reportable segments of the agriculture line of business:
 
 
          09.30.20                   
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  5,741 
  - 
  - 
  2,614 
  8,355 
Costs
  (4,923)
  (8)
  - 
  (2,210)
  (7,141)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  662 
  - 
  - 
  - 
  662 
Changes in the net realizable value of agricultural products after harvest
  528 
  - 
  - 
  - 
  528 
Gross profit / (loss)
  2,008 
  (8)
  - 
  404 
  2,404 
Gain from disposal of farmlands
  - 
  81 
  - 
  - 
  81 
Net gain from fair value adjustment of investment properties
  - 
  46 
  - 
  - 
  46 
General and administrative expenses
  (206)
  (1)
  (57)
  (72)
  (336)
Selling expenses
  (534)
  - 
  - 
  (239)
  (773)
Other operating results, net
  (1,097)
  1,320 
  - 
  65 
  288 
Profit / (loss) from operations
  171 
  1,438 
  (57)
  158 
  1,710 
Share of loss of associates and joint ventures
  (7)
  - 
  - 
  (5)
  (12)
Segment profit / (loss)
  164 
  1,438 
  (57)
  153 
  1,698 
 
    
    
    
    
    
Investment properties
  4,895 
  - 
  - 
  - 
  4,895 
Property, plant and equipment
  22,548 
  192 
  - 
  61 
  22,801 
Investments in associates
  409 
  - 
  - 
  300 
  709 
Other reportable assets
  6,432 
  - 
  - 
  4,462 
  10,894 
Reportable assets
  34,284 
  192 
  - 
  4,823 
  39,299 
 
 
 
        09.30.19                      
 
 
 Agricultural production
 
 
 Land transformation and sales
 
 
 Corporate
 
 
 Others
 
 
 Total Agricultural business
 
Revenues
  6,222 
  - 
  - 
  2,555 
  8,777 
Costs
  (5,431)
  (7)
  - 
  (2,082)
  (7,520)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  453 
  - 
  - 
  13 
  466 
Changes in the net realizable value of agricultural products after harvest
  531 
  - 
  - 
  - 
  531 
Gross profit / (loss)
  1,775 
  (7)
  - 
  486 
  2,254 
Net gain from fair value adjustment of investment properties
  - 
  25 
  - 
  - 
  25 
Gain from disposal of farmlands
  - 
  290 
  - 
  - 
  290 
General and administrative expenses
  (249)
  (1)
  (51)
  (75)
  (376)
Selling expenses
  (591)
  - 
  - 
  (214)
  (805)
Other operating results, net
  172 
  211 
  - 
  53 
  436 
Profit / (loss) from operations
  1,107 
  518 
  (51)
  250 
  1,824 
Share of profit of associates and joint ventures
  17 
  - 
  - 
  91 
  108 
Segment profit / (loss)
  1,124 
  518 
  (51)
  341 
  1,932 
 
    
    
    
    
    
Investment properties
  2,977 
  - 
  - 
  - 
  2,977 
Property, plant and equipment
  23,954 
  185 
  - 
  799 
  24,938 
Investments in associates
  412 
  - 
  - 
  292 
  704 
Other reportable assets
  7,320 
  - 
  - 
  3,249 
  10,569 
Reportable assets
  34,663 
  185 
  - 
  4,340 
  39,188 
 
(II)
Urban properties and investments line of business
 
Below is a summarized analysis of the lines of business of Group’s operations center in Argentina:
 
 
    09.30.20                                            
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 International
 
 
 Corporate
 
 
 Others
 
 
 Total
 
Revenues
  367 
  542 
  39 
  6 
  263 
  - 
  2 
  1,219 
Costs
  (134)
  (46)
  (97)
  (128)
  (221)
  - 
  (25)
  (651)
Gross profit / (loss)
  233 
  496 
  (58)
  (122)
  42 
  - 
  (23)
  568 
Net (loss) / profit from fair value adjustment of investment properties (i)
  1,178 
  12,653 
  10,096 
  - 
  2 
  - 
  538 
  24,467 
General and administrative expenses
  (328)
  (88)
  (66)
  (57)
  (17)
  (74)
  (21)
  (651)
Selling expenses
  (73)
  (38)
  (305)
  (19)
  (16)
  - 
  (1)
  (452)
Other operating results, net
  (24)
  (1)
  (6)
  8 
  - 
  - 
  (2)
  (25)
Profit / (Loss) from operations
  986 
  13,022 
  9,661 
  (190)
  11 
  (74)
  491 
  23,907 
Share of profit / (loss) of associates and joint ventures
  - 
  - 
  (7)
  - 
  (387)
  - 
  (78)
  (472)
Segment profit / (loss)
  986 
  13,022 
  9,654 
  (190)
  (376)
  (74)
  413 
  23,435 
 
    
    
    
    
    
    
    
    
Investment and trading properties
  54,124 
  72,026 
  43,899 
  - 
  103 
  - 
  1,986 
  172,138 
Property, plant and equipment
  230 
  173 
  - 
  2,071 
  - 
  - 
  - 
  2,474 
Investment in associates and joint ventures
  - 
  - 
  565 
  - 
  1,781 
  - 
  7,153 
  9,499 
Other reportable assets
  117 
  131 
  809 
  25 
  - 
  - 
  103 
  1,185 
Reportable assets
  54,471 
  72,330 
  45,273 
  2,096 
  1,884 
  - 
  9,242 
  185,296 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
(i) For the three-month period ended September 30, 2020, the net gain from fair value adjustment of investment properties was Ps. 24,467. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
(a) gain of Ps.19,713.7 as a consequence of an increase in the projected inflation rate plus GDP, with the resulting increase in the cash flows from shopping malls revenues;
(b) loss of Ps.22,963.3 due to the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow;
(c) an increase of 72 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of Ps.2,244.
(d) positive impact of Ps. 14,539.7 resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period;
(e) Additionally, due to the impact of the inflation adjustment, Ps. 12,160.3 were reclassified for shopping malls from “Net gain from fair value adjustment” to “Inflation Adjustment” in the Statement of Income and Other Comprehensive Income.
 
 
    09.30.19                                            
 
 
 Shopping Malls
 
 
 Offices
 
 
 Sales and developments
 
 
 Hotels
 
 
 International
 
 
 Corporate
 
 
 Others
 
 
 Total
 
Revenues
  2,086 
  698 
  84 
  702 
  3 
  - 
  40 
  3,613 
Costs
  (180)
  (38)
  (57)
  (431)
  (4)
  - 
  (34)
  (744)
Gross profit / (loss)
  1,906 
  660 
  27 
  271 
  (1)
  - 
  6 
  2,869 
Net gain from fair value adjustment of investment properties
  602 
  6,591 
  5,153 
  - 
  - 
  - 
  298 
  12,644 
General and administrative expenses
  (256)
  (54)
  (66)
  (107)
  (41)
  (88)
  (36)
  (648)
Selling expenses
  (141)
  (29)
  (53)
  (77)
  - 
  - 
  (1)
  (301)
Other operating results, net
  (27)
  (5)
  (16)
  (4)
  (1)
  - 
  (10)
  (63)
Profit / (Loss) from operations
  2,084 
  7,163 
  5,045 
  83 
  (43)
  (88)
  257 
  14,501 
Share of loss of associates and joint ventures
  - 
  - 
  1 
  - 
  (228)
  - 
  573 
  346 
Segment profit / (loss)
  2,084 
  7,163 
  5,046 
  83 
  (271)
  (88)
  830 
  14,847 
 
    
    
    
    
    
    
    
    
Investment and trading properties
  54,964 
  39,413 
  35,601 
  - 
  116 
  - 
  1,443 
  131,537 
Property, plant and equipment
  262 
  1,025 
  - 
  2,256 
  234 
  - 
  - 
  3,777 
Investment in associates and joint ventures
  - 
  - 
  574 
  - 
  (9,619)
  - 
  5,817 
  (3,228)
Other reportable assets
  118 
  131 
  198 
  30 
  - 
  - 
  97 
  574 
Reportable assets
  55,344 
  40,569 
  36,373 
  2,286 
  (9,269)
  - 
  7,357 
  132,660 
 
Below is a summarized analysis of the lines of business of Group’s operations center in Israel:
 
 
 
09.30.20                  
 
 
 Real Estate
 
 
 Corporate
 
 
 Others
 
 
 Total
 
Revenues
  - 
  - 
  - 
  - 
Costs
  - 
  - 
  - 
  - 
Gross profit
  - 
  - 
  - 
  - 
Net loss from fair value adjustment of investment properties
  - 
  - 
  - 
  - 
General and administrative expenses
  - 
  (5)
  - 
  (5)
Selling expenses
  - 
  - 
  - 
  - 
Impairment of associates
  - 
  - 
  - 
  - 
Other operating results, net
  - 
  - 
  - 
  - 
Profit from operations
  - 
  (5)
  - 
  (5)
Share of loss of associates and joint ventures
  - 
  - 
  - 
  - 
Segment profit
  - 
  (5)
  - 
  (5)
 
    
    
    
    
Reportable assets
  - 
  1,399 
  - 
  1,399 
Reportable liabilities
  - 
  (2,355)
  - 
  (2,355)
Net reportable assets
  - 
  (956)
  - 
  (956)
 
 
 
          09.30.19                                
 
 
 Real Estate
 
 
 Supermarkets
 
 
 Telecommunications
 
 
 Insurance
 
 
 Corporate
 
 
 Others
 
 
 Total
 
Revenues
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Costs
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Gross profit
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Net gain from fair value adjustment of investment properties
  - 
  - 
  - 
  - 
  - 
  - 
  - 
General and administrative expenses
  - 
  - 
  - 
  - 
  (28)
  - 
  (28)
Selling expenses
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Other operating results, net
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Profit / (Loss) from operations
  - 
  - 
  - 
  - 
  (28)
  - 
  (28)
Share of (loss) / profit of associates and joint ventures
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Segment profit / (loss)
  - 
  - 
  - 
  - 
  (28)
  - 
  (28)
 
    
    
    
    
    
    
    
Reportable assets
  204,587 
  34,536 
  159,317 
  20,065 
  74,195 
  50,003 
  542,703 
Reportable liabilities
  (165,817)
  - 
  (127,182)
  - 
  (27,718)
  (159,818)
  (480,535)
Net reportable assets
  38,770 
  34,536 
  32,135 
  20,065 
  46,477 
  (109,815)
  62,168 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the three-month period ended September 30, 2020 and for the year ended June 30, 2019 were as follows:
 
 
  09.30.20 
  06.30.20 
Beginning of the period / year
  80,861 
  38,984 
Adjustments of previous years (IFRS 9 and IAS 28)
  - 
  (2,130)
Issuance of capital and contributions
  8 
  3,070 
Capital reduction
  - 
  (114)
(Decrease) / Increase of interest in associates and joint ventures (iv)
  (31,250)
  2,986 
Share of profit / (loss)
  649 
  9,487 
Other comprehensive income
  326 
  (1,339)
Currency translation adjustment
  (2,426)
  10 
Dividends (i)
  (33)
  (1,987)
Participation in other changes in equity
  28 
  - 
Deconsolidation (iii)
  (34,721)
  31,409 
Reclassification to held-for-sale
  - 
  (2,228)
Incorporation by business combination
  - 
  2,710 
Others
  (8)
  3 
End of the period / year (ii)
  13,434 
  80,861 
 
(i)
See Note 28.
(ii)
As of September 30, 2020, and June 30, 2019 includes Ps. (15) and (18) reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 19)
(iii)
The amount as of September 30, 2021 corresponds to the effect of the deconsolidation of IDBD (See note 4.E). Regarding the amount as of June 30, 2020, it corresponds to the effect of the deconsolidation of Gav-Yam (See Note 4 to the consolidated Financial Statements as of June 30, 2020)
(iv)
Mainly corresponds to the sale of the remaining equity interest in Shufersal in July 2020
 
Below is additional information about the Group’s investments in associates and joint ventures:
 

 
% ownership interest
 
 
Value of Group's interest in equity
 
 
Group's interest in comprehensive income / (loss)
 
Name of the entity
  09.30.20 
  06.30.20 
  09.30.20 
  06.30.20 
  09.30.20 
  09.30.19 
Associates
    
    
    
    
    
    
New Lipstick
  49.96%
  49.96%
  173 
  503 
  (330)
  (2,141)
BHSA
  29.91%
  29.91%
  4,327 
  4,385 
  (60)
  477 
Condor
  18.89%
  18.89%
  1,548 
  1,594 
  (55)
  (17)
PBEL
  N/A 
  45.40%
  - 
  - 
  - 
  - 
Shufersal
  N/A 
  26.02%
  - 
  30,263 
  17 
  - 
Mehadrin
  N/A 
  45.41%
  - 
  - 
  - 
  - 
Gav-Yam
  N/A 
  N/A 
  - 
  29,365 
  28 
  - 
TGLT S.A. (1)
  30.50%
  N/A 
  2,166 
  2,217 
  (39)
  - 
Quality
  50.00%
  50.00%
  2,892 
  2,262 
  622 
  400 
La Rural S.A.
  50.00%
  50.00%
  235 
  219 
  16 
  81 
Cresca S.A.
  50.00%
  50.00%
  22 
  22 
  - 
  4 
Other associates and joint ventures
  - 
  - 
  2,071 
  10,031 
  (1,976)
  1,623 
Total associates and joint ventures
    
    
  13,434 
  80,861 
  (1,777)
  427 
 



   
 
Last financial statement issued
 
Name of the entity
Location of business / Country of incorporation
Main activity
 
Common shares 1 vote
 
 
Share capital (nominal value)
 
 
Profit / (loss) for the period
 
 
Shareholders' equity
 
New Lipstick
U.S.
Real estate
  N/A 
  - 
  (*) (9) 
  (*) (31) 
BHSA
Argentina
Financing
  448,689,072 
  (***) 1,500 
  (***) (194) 
  (***) 14,001 
Condor
U.S.
Hotel
  2,245,100 
  (*) 232 
  (*) (10) 
  (*) 76 
PBEL
India
Real estate
  N/A 
  (**) (2) 
  (**) - 
  (**) (2) 
Shufersal
Israel
Retail
  N/A 
  (**) 1,399 
  (**) 80 
  (**) 1,930 
Mehadrin
Israel
Agricultural
  N/A 
  N/A 
  N/A 
  N/A 
Gav-Yam
Israel
Real estate
  N/A 
  (**) 1,356 
  (**) 68 
  (**) 3,526 
TGLT S.A. (1)
Argentina
Real estate
  279,502,813 
  925 
  (477)
  6,295 
Quality
Argentina
Real estate
  163,039,244 
  406 
  1,243 
  5,717 
La Rural S.A.
Argentina
Organization of events
  714,498 
  1 
  224 
  327 
 
(1)
Additionally, 21,600,000 preferred class A shares and 24,948,798 preferred class B shares were subscribed, subject to conversion. As of the date of issuance of these financial statements, these preferred shares have not yet been converted.
 
(*) 
Amounts in millions of US Dollars under USGAAP. Condor’s year-end falls on December 31, so the Group estimates their interest with a three-monthlag, including material adjustments, if any.
(**) 
Amounts in millions of NIS.
(***) 
Information as of September 30, 2020 according to NIIF.
 
Puerto Retiro (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
8.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2020 and for the year ended June 30, 2019 were as follows:
 
 
 
 Leased out farmland
 
 
 Rental properties
 
 
 Underdeveloped parcels of land
 
 
 Properties under development
 
 
 Others
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Fair value at the beginning of the period / year
  4,445 
  205,810 
  33,965 
  3,485 
  81 
  247,786 
  360,661 
Adjustments of previous years (IFRS 15)
  - 
  - 
  - 
  - 
  - 
  - 
  459 
Additions
  - 
  145 
  - 
  - 
  - 
  145 
  5,877 
Capitalized finance costs
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Capitalized leasing costs
  - 
  16 
  1 
  - 
  - 
  17 
  21 
Amortization of capitalized leasing costs (i)
  - 
  (3)
  - 
  - 
  - 
  (3)
  (16)
Transfers
  444 
  - 
  - 
  - 
  - 
  444 
  (24,400)
Incorporation by business combination
  - 
  - 
  - 
  - 
  - 
  - 
  263 
Deconsolidation
  - 
  (82,115)
  (855)
  (1,281)
  - 
  (84,251)
  (169,600)
Disposals
  - 
  (9,607)
  - 
  - 
  - 
  (9,607)
  (16,312)
Currency translation adjustment
  (42)
  (8,626)
  (87)
  (142)
  - 
  (8,897)
  56,832 
Net gain / (loss) from fair value adjustment
  48 
  13,448 
  9,326 
  816 
  18 
  23,656 
  34,001 
Fair value at the end of the period / year
  4,895 
  119,068 
  42,350 
  2,878 
  99 
  169,290 
  247,786 
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income (Note 24).
 
The following amounts have been recognized in the Statements of Income:
 
 
  09.30.20 
  09.30.19 
Rental and services income
  1,366 
  3,746 
Direct operating expenses
  (718)
  1,326 
Development expenses
  (17)
  23 
Net realized gain from fair value adjustment of investment properties
  187 
  - 
Net unrealized loss from fair value adjustment of investment properties
  23,489 
  12,121 
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques. The Group has reassessed the assumptions September 30, 2020, considering the market conditions existing at that date due to the pandemic described in Note 33, incorporating the effect of the variation in the exchange rate in other assets denominated in US Dollars.
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2020 and for the year ended June 30, 2019 were as follows:
 
 
 
 Owner occupied farmland
 
 
 Bearer plant
 
 
 Buildings and facilities
 
 
 Machinery and equipment
 
 
 Communication networks
 
 
 Others
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Costs
  28,063 
  2,208 
  15,306 
  2,793 
  102,770 
  16,888 
  168,028 
  153,445 
Accumulated depreciation
  (2,515)
  (993)
  (8,373)
  (1,944)
  (80,040)
  (9,617)
  (103,482)
  (95,197)
Net book amount at the beginning of the period / year
  25,548 
  1,215 
  6,933 
  849 
  22,730 
  7,271 
  64,546 
  58,248 
 
    
    
    
    
    
    
    
    
Additions
  198 
  11 
  81 
  7 
  417 
  628 
  1,342 
  7,379 
Disposals
  (13)
  - 
  (24)
  (1)
  (40)
  (42)
  (120)
  (3,766)
Deconsolidation
  (4,373)
  - 
  (3,071)
  (570)
  (20,300)
  (6,082)
  (34,396)
  (1,142)
Assets incorporated by business combinations
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  10,199 
Currency translation adjustment
  (294)
  (2)
  (248)
  (44)
  (1,637)
  (489)
  (2,714)
  4,619 
Transfers
  90 
  - 
  (11)
  - 
  - 
  - 
  79 
  (2,706)
Depreciation charges (i)
  (87)
  (161)
  (195)
  (22)
  (1,170)
  (771)
  (2,406)
  (8,285)
Balances at the end of the period / year
  21,069 
  1,063 
  3,465 
  219 
  - 
  515 
  26,331 
  64,546 
 
    
    
    
    
    
    
    
    
Costs
  22,784 
  1,872 
  6,491 
  2,093 
  - 
  1,129 
  34,369 
  177,957 
Accumulated depreciation
  (1,715)
  (809)
  (3,026)
  (1,874)
  - 
  (614)
  (8,038)
  (113,411)
Net book amount at the end of the period / year
  21,069 
  1,063 
  3,465 
  219 
  - 
  515 
  26,331 
  64,546 
 
(i)
Amortization charge was recognized in the amount of Ps. 584 under "Costs" as of September 30, 2020, in the Statements of Income (Note 25), Ps. 274 were capitalized as part of the cost of the biological assets and Ps. 2,042 corresponds to discontinued operations.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
10.
Trading properties
 
Changes in the Group’s trading properties for the three-month period ended September 30, 2020 and for the year ended June 30, 2019 were as follows:
 
 
 
 Completed properties
 
 
 Properties under development
 
 
 Undeveloped sites
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Beginning of the period / year
  2,179 
  891 
  4,651 
  7,721 
  9,019 
Additions
  - 
  19 
  278 
  297 
  2,397 
Capitalized finance costs
  - 
  93 
  - 
  93 
  100 
Currency translation adjustment
  (139)
  (13)
  (269)
  (421)
  947 
Transfers
  139 
  (139)
  - 
  - 
  231 
Impairment
  - 
  - 
  - 
  - 
  (167)
Deconsolidation
  (1,526)
  (101)
  (3,885)
  (5,512)
  - 
Disposals
  (557)
  (74)
  - 
  (631)
  (4,806)
End of the period / year
  96 
  676 
  775 
  1,547 
  7,721 
 
    
    
    
    
    
Non-current
    
    
    
  1,329 
  5,228 
Current
    
    
    
  218 
  2,493 
Total
    
    
    
  1,547 
  7,721 
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended September 30, 2020 and for the year ended June 30, 2019 were as follows:
 
 
 
 Goodwill
 
 
 Trademarks
 
 
 Licenses
 
 
 Customer relations
 
 
 Information systems and software
 
 
 Contracts and others
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Costs
  6,267 
  8,932 
  10,785 
  16,745 
  11,323 
  13,549 
  67,601 
  60,205 
Accumulated amortization
  - 
  (720)
  (8,180)
  (14,081)
  (6,742)
  (7,528)
  (37,251)
  (32,195)
Net book amount at the beginning of the period / year
  6,267 
  8,212 
  2,605 
  2,664 
  4,581 
  6,021 
  30,350 
  28,010 
Additions
  - 
  - 
  - 
  20 
  293 
  634 
  947 
  4,884 
Disposals
  - 
  - 
  - 
  - 
  (79)
  - 
  (79)
  (167)
Deconsolidation
  (5,859)
  (7,607)
  (2,360)
  (2,251)
  (3,514)
  (4,603)
  (26,194)
  - 
Transfers
  - 
  - 
  - 
  - 
  (3)
  - 
  (3)
  (58)
Assets incorporated by business combination
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  73 
Currency translation adjustment
  (104)
  (585)
  (186)
  (195)
  (316)
  (388)
  (1,774)
  6,196 
Impairment
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,532)
Amortization charges (i)
  - 
  (20)
  (59)
  (238)
  (749)
  (559)
  (1,625)
  (5,056)
Balances at the end of the period / year
  304 
  - 
  - 
  - 
  213 
  1,105 
  1,622 
  30,350 
 
    
    
    
    
    
    
    
    
Costs
  304 
  - 
  - 
  - 
  693 
  1,527 
  2,524 
  67,601 
Accumulated amortization
  - 
  - 
  - 
  - 
  (480)
  (422)
  (902)
  (37,251)
Net book amount at the end of the period / year
  304 
  - 
  - 
  - 
  213 
  1,105 
  1,622 
  30,350 
 
(i)
Amortization charge was recognized in the amount of Ps. 6 under "Costs", in the amount of Ps. 33 under "General and administrative expenses" as of September 30, 2020 in the Statements of Income (Note 24) and Ps. 1,586 corresponds to discontinued operations.
 
 
12.
Right-of-use assets
 
The Group’s right-of-use assets as of September 30, 2020 and June 30, 2020 are the following:
 
 
  09.30.20 
  06.30.20 
Farmland
  2,693 
  2,182 
Offices, shopping malls and other buildings
  8 
  4,431 
Communication networks
  - 
  11,846 
Machinery and equipment
  61 
  37 
Others
  617 
  5,111 
Right-of-use assets
  3,379 
  23,607 
 
    
    
Non-current
  3,379 
  23,607 
Total
  3,379 
  23,607 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
  09.30.20 
  09.30.19 
Farmland
  62 
  273 
Offices, shopping malls and other buildings
  397 
  579 
Communication networks
  2,293 
  3,397 
Others
  646 
  1,096 
Depreciation charge of right-of-use assets
  3,398 
  5,345 
 
 
13.
Biological assets
 
Changes in the Group’s biological assets and their allocation to the fair value hierarchy three-month period ended September 30, 2020 and for the year ended June 30, 2019 were as follows:
 
 
    Agricultural business                                                            
 
    Sown land-crops             
   Sugarcane fields   
   Breeding cattle and cattle for sale   
   Other cattle   
   Others   
   Total as of 09.30.20   
   Total as of 06.30.20   
 
  Level 1   
  Level 3   
  Level 3   
  Level 2  
  Level 2   
  Level 1   
    
    
Net book amount at the beginning of the period / year
   262   
   1,154   
   1,105   
   2,292   
   31   
   35   
   4,879   
   6,029   
Purchases
  - 
  - 
  - 
  88 
  - 
  - 
  88 
  308 
Changes by transformation
  (95)
  95 
  - 
  - 
  - 
  - 
  - 
  - 
Initial recognition and changes in the fair value of biological assets (i)
  - 
  165 
  519 
  (3)
  (2)
  - 
  679 
  3,029 
Decrease due to harvest
  - 
  (1,994)
  (1,626)
  - 
  - 
  - 
  (3,620)
  (13,961)
Sales
  - 
  - 
  - 
  (499)
  - 
  - 
  (499)
  (1,732)
Consumes
  - 
  - 
  - 
  (2)
  - 
  (2)
  (4)
  (398)
Costs for the period / year
  735 
  761 
  1,044 
  358 
  - 
  - 
  2,898 
  12,306 
Addition
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  67 
Foreign exchange gain
  (10)
  15 
  (4)
  (7)
  - 
  - 
  (6)
  (769)
Balances at the end of the period / year
  892 
  196 
  1,038 
  2,227 
  29 
  33 
  4,415 
  4,879 
 
  - 
    
    
    
    
    
    
  - 
Non-current (Production)
  - 
  - 
  - 
  1,922 
  26 
  33 
  1,981 
  1,894 
Current (Consumable)
  892 
  196 
  1,038 
  305 
  3 
  - 
  2,434 
  2,985 
Net book amount at the end of the period / year
  892 
  196 
  1,038 
  2,227 
  29 
  33 
  4,415 
  4,879 
 
(i)
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to Ps. (5) and Ps. 280 for the three-month periods ended September 30, 2020 and for the fiscal year ended June 30, 2019, respectively; amounts of Ps. 211 and Ps. 292, was attributable to price changes, and amounts of Ps. (216) and Ps. 12, was attributable to physical changes, respectively.
 
During the three-month period ended September 30, 2020, there were transfers between the fair value hierarchies 1 and 3 of grain seeding (due to the degree of phenological growth of the crop) for Ps. 95. There were also no reclassifications between categories thereof.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to Ps. (3,620) and Ps. (13,974) for the three-month period ended September 30, 2020 and the year ended June 30, 2019, respectively.
 
See information on valuation processes used by the entity in Note 14 to the Annual Financial Statements.
 
As of September 30, 2020, and June 30, 2019, the better and maximum use of biological assets shall not significantly differ from the current use.
 
 
14.
Inventories
 
Breakdown of Group’s inventories as of September 30, 2020 and June 30, 2020 are as follows:
 
 
  09.30.20 
  06.30.20 
Crops
  1,958 
  2,904 
Materials and supplies
  2,128 
  1,519 
Seeds and fodders
  348 
  296 
Sugarcane
  15 
  4 
Agricultural inventories
  4,449 
  4,723 
Telephones and other communication equipment
  - 
  3,196 
Others
  65 
  1,845 
Total inventories
  4,514 
  9,764 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
15.
Financial instruments by category
 
Determining fair values
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy refer to Note 15 to the Annual Financial Statements.
 
Financial assets and financial liabilities as of September 30, 2020 are as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
September 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  16,672 
  - 
  - 
  - 
  16,672 
  6,529 
  23,201 
Investment in financial assets:
    
    
    
    
    
    
    
 - Public companies’ securities
  - 
  335 
  - 
  177 
  512 
  - 
  512 
 - Bonds
  - 
  1,548 
  - 
  - 
  1,548 
  - 
  1,548 
 - Mutual funds
  - 
  139 
  - 
  - 
  139 
  - 
  139 
-Others
  11 
  288 
  931 
  26 
  1,256 
  - 
  1,256 
Derivative financial instruments:
    
    
    
    
    
    
    
 - Crops options contracts
  - 
  - 
  - 
  - 
  - 
  - 
  - 
 - Crops futures contracts
  - 
  6 
  - 
  - 
  6 
  - 
  6 
 - Foreign-currency future contracts
  - 
  9 
  17 
  - 
  26 
  - 
  26 
 - Swaps
  - 
  - 
  10 
  - 
  10 
  - 
  10 
 - Others
  - 
  35 
  - 
  - 
  35 
  - 
  35 
Restricted assets (i)
  77 
  - 
  - 
  - 
  77 
  - 
  77 
Cash and cash equivalents (excluding bank overdrafts):
    
    
    
    
    
    
    
 - Cash on hand and at bank
  7,703 
  - 
  - 
  - 
  7,703 
  - 
  7,703 
 - Short-term investments
  421 
  5,099 
  - 
  - 
  5,520 
  - 
  5,520 
Total assets
  24,884 
  7,459 
  958 
  203 
  33,504 
  6,529 
  40,033 
 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
   
   
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
September 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  11,465 
  - 
  - 
  - 
  11,465 
  5,014 
  16,479 
Borrowings (excluding finance lease liabilities) (Note 20)
  99,790 
  - 
  - 
  - 
  99,790 
  - 
  99,790 
Derivative financial instruments:
    
    
    
    
    
    
    
 - Crops options contracts
  - 
  416 
  3 
  - 
  419 
  - 
  419 
 - Crops futures contracts
  - 
  1,309 
  - 
  - 
  1,309 
  - 
  1,309 
 - Foreign-currency contracts
  - 
  320 
  96 
  - 
  416 
  - 
  416 
 - Swaps
  - 
  - 
  89 
  - 
  89 
  - 
  89 
Total liabilities
  111,255 
  2,045 
  188 
  - 
  113,488 
  5,014 
  118,502 
 
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Financial assets and financial liabilities as of June 30, 2019 were as follows:
 
 
   
 
 Financial assets at fair value through profit or loss
 
   
   
   
 
 
 Financial assets at amortized cost (i)
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
  62,180 
  - 
  - 
  - 
  62,180 
  18,446 
  80,626 
Investment in financial assets:
    
    
    
    
    
    
    
- Equity securities in public companies
  - 
  618 
  248 
  - 
  866 
  - 
  866 
- Equity securities in private companies
  - 
  - 
  - 
  3,132 
  3,132 
  - 
  3,132 
- Deposits
  1,029 
  66 
  - 
  - 
  1,095 
  - 
  1,095 
 - Bonds
  - 
  8,422 
  1,554 
  - 
  9,976 
  - 
  9,976 
 - Mutual funds
  - 
  4,796 
  - 
  - 
  4,796 
  - 
  4,796 
 - Others
  - 
  2,382 
  872 
  250 
  3,504 
  - 
  3,504 
Derivative financial instruments:
    
    
    
    
    
    
    
 - Crops futures contracts
  - 
  93 
  - 
  - 
  93 
  - 
  93 
 - Swaps
  - 
  16 
  - 
  - 
  16 
  - 
  16 
 - Warrants
  - 
  - 
  - 
  - 
  - 
  - 
  - 
 - Crops options contracts
  - 
  17 
  138 
  - 
  155 
  - 
  155 
 - Foreign-currency options contracts
  - 
  - 
  18 
  - 
  18 
  - 
  18 
 - Foreign-currency future contracts
  - 
  - 
  - 
  153 
  153 
  - 
  153 
 - Others
  66 
  - 
  22 
  - 
  88 
  - 
  88 
Restricted assets (ii)
  8,768 
  - 
  - 
  - 
  8,768 
  - 
  8,768 
Financial assets held for sale
    
    
    
    
    
    
    
 - Clal
  - 
  3,636 
  - 
  - 
  3,636 
  - 
  3,636 
Cash and cash equivalents (excluding bank overdrafts):
    
    
    
    
    
    
    
 - Cash on hand and at bank
  29,100 
  - 
  - 
  - 
  29,100 
  - 
  29,100 
 - Short-term investments
  68,647 
  10,905 
  - 
  - 
  79,552 
  - 
  79,552 
Total assets
  169,790 
  30,951 
  2,852 
  3,535 
  207,128 
  18,446 
  225,574 
 
 
   
 
Financial liabilities at fair value through profit or loss
 
   
   
   
 
 
Financial liabilities at amortized cost
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
  33,296 
  - 
  - 
  - 
  33,296 
  8,484 
  41,780 
Borrowings (excluding finance lease liabilities) (Note 21)
  450,866 
  - 
  - 
  - 
  450,866 
  - 
  450,866 
Derivative financial instruments:
    
    
    
    
    
    
    
 - Crops futures contracts
  - 
  76 
  - 
  - 
  76 
  - 
  76 
 - Forward contracts
  - 
  40 
  - 
  - 
  40 
  - 
  40 
 - Crops options contracts
  - 
  184 
  54 
  - 
  238 
  - 
  238 
 - Foreign-currency options contracts
  - 
  - 
  102 
  - 
  102 
  - 
  102 
 - Swaps
  - 
  - 
  66 
  - 
  66 
  - 
  66 
 - Others
  - 
  - 
  1,029 
  22 
  1,051 
  - 
  1,051 
Total liabilities
  484,162 
  300 
  1,251 
  22 
  485,735 
  8,484 
  494,219 
 
(i)
Corresponds to deposits in guarantee and escrows
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 20). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
The valuation models used by the Group for the measurement of Level 2 and Level 3 instruments are no different from those used as of June 30, 2020, except for what is mentioned in Note 34.
 
As of September 30, 2020, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
Description
Pricing model / method
Parameters
Fair value hierarchy
 
Range
 
Promissory note
Theoretical price
Acquisition agreement.
Level 2
  - 
Investments in financial assets - Other private companies’ securities
Cash flow / NAV - Theoretical price
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investments assessments.
Level 3
  1 - 3.5 
Investments in financial assets - Others
Discounted cash flow - Theoretical price
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
Level 3
  1 - 3.5 
Derivative financial instruments – Forwards
Theoretical price
Underlying asset price and volatility
Level 2 and 3
  - 
 
The following table presents the changes in Level 3 instruments as of September 30, 2020 and June 30, 2020:
 
 
 
 Derivative financial instruments – Forwards
 
 
 Investments in financial assets - Private companies
 
 
 Investments in financial assets - Others
 
 
 Investments in financial assets - Public companies
 
 
 Derivative financial instruments
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Balances at beginning of the period / year
  (22)
  3,132 
  250 
  - 
  153 
  3,513 
  4,460 
Additions and acquisitions
  - 
  - 
  - 
  - 
  - 
  - 
  38 
Transfer to level 1
  - 
  - 
  - 
  247 
  - 
  247 
  378 
Currency translation adjustment
  - 
  - 
  - 
  - 
  - 
  - 
  883 
Disposals
  - 
  - 
  - 
  - 
  - 
  - 
  (1,709)
Write off
  22 
  (3,132)
  (219)
  - 
  (153)
  (3,482)
  - 
Gain / (loss) for the period / year (i)
  - 
  - 
  (5)
  (70)
  - 
  (75)
  (537)
Balances at the end of the period / year
  - 
  - 
  26 
  177 
  - 
  203 
  3,513 
 
(i) Included within “Financial results, net” in the Statements of Income.
 
 
16.
Trade and other receivables
 
Group’s trade and other receivables as of September 30, 2020 and June 30, 2020 are as follows:
 
 
  09.30.20 
  06.30.20 
Trade, leases and services receivable
  15,073 
  49,437 
Less: allowance for doubtful accounts
  (787)
  (4,144)
Total trade receivables
  14,286 
  45,293 
Prepayments
  3,625 
  12,745 
Borrowings, deposits and others
  1,222 
  8,227 
Guarantee deposits
  3 
  3 
Tax receivables
  1,658 
  1,666 
Others
  1,620 
  8,548 
Total other receivables
  8,128 
  31,189 
Total trade and other receivables
  22,414 
  76,482 
 
    
    
Non-current
  7,323 
  29,418 
Current
  15,091 
  47,064 
Total
  22,414 
  76,482 
 
    
    
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
  09.30.20 
  06.30.20 
Beginning of the period / year
  4,144 
  2,913 
Incorporation by business combination
  - 
  (194)
Additions (i)
  357 
  1,164 
Recovery (i)
  (72)
  (122)
Currency translation adjustment
  (235)
  1,189 
Receivables written off during the period / year as uncollectable
  (21)
  (775)
Deconsolidation
  (3,328)
  (22)
Inflation adjustment
  (57)
  (28)
Transfers to assets held for sale
  (1)
  19 
End of the period / year
  787 
  4,144 
 
    
    
 
(i)
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income (Note 25).
 
 
17.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended September 30, 2020 and 2019:
 
 
Note
  09.30.20 
  09.30.19 
Profit / (Loss) for the period
 
  7,526 
  9,492 
Profit from discontinued operations
 
  6,396 
  (13,887)
Adjustments for:
 
    
    
Income tax
21
  7,977 
  2,719 
Amortization and depreciation
24
  165 
  155 
Net (gain) / loss from fair value adjustment of investment properties
 
  (23,676)
  (15,797)
Changes in the fair value of investments in financial assets
 
  361 
  (220)
Gain from disposal of intangible assets
 
  - 
  (111)
Financial results, net
 
  (2,009)
  22,345 
Provisions and allowances
 
  (472)
  202 
Share of loss / (profit) of associates and joint ventures
 
  (134)
  (870)
(Gain) / Loss from repurchase of Non-convertible Notes
 
  - 
  1 
Changes in net realizable value of agricultural products after harvest
 
  (528)
  (533)
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
 
  (823)
  (775)
Unrealized gain from derivative financial instruments
 
  982 
  (1)
Other operating results
 
  130 
  (4)
Gain from disposal of farmlands
 
  (81)
  (290)
 
    
    
Changes in operating assets and liabilities:
 
    
    
Decrease / (Increase) in inventories
 
  795 
  72 
Decrease in trading properties
 
  256 
  (52)
Decrease / (Increase) in biological assets
 
  1,869 
  2,732 
Increase in restricted assets
 
  1,157 
  - 
Decrease in trade and other receivables
 
  (1,344)
  1,507 
Decrease in trade and other payables
 
  4,021 
  (1,511)
Increase / (Decrease) in salaries and social security liabilities
 
  (156)
  (513)
Decrease in provisions
 
  (18)
  (194)
Increase in lease liabilities
 
  510 
  (138)
Net variation in derivative financial instruments
 
  (24)
  31 
Decrease in right of use
 
  (767)
  - 
Net cash generated by continuing operating activities before income tax paid
 
  2,113 
  4,360 
Net cash generated by discontinued operating activities before income tax paid
 
  2,405 
  7,897 
Net cash generated by operating activities before income tax paid
 
  4,518 
  12,257 
 
The following table presents a detail of significant non-cash transactions occurred in the three-month periods ended September 30, 2020 and 2019:
 
 
  09.30.20 
  09.30.19 
Issuance of Negotiable Obligations through an early cancellation of Negotiable Obligations
  - 
  5 
Increase in property, plant and equipment through a decrease in investment properties
  - 
  618 
Increase in property, plant and equipment through increased business and other debt
  - 
  36 
Investment property growth through increased business and other debt
  - 
  511 
Increase of use rights through a decrease in property, plant and equipment
  - 
  23 
Distribution of dividends at non-controlling interest pending payment
  - 
  18 
Increased investment in associates and joint ventures through increased sales credits and other credits
  - 
  26 
Increase in investment properties through a decrease in financial assets
  - 
  299 
Disposal of investments in associates and joint ventures through a reclassification to assets available for sale
  - 
  4,434 
Increase in participation in subsidiaries, associates and joint ventures due to temporary translation differences
  (2)
  - 
Increase in properties for sale through increased loans
  12 
  - 
Increase in investment properties through an increase in loans
  81 
  - 
Increase in investments in financial assets through a decrease in investments in associates and joint ventures
  11 
  - 
Withdrawal of participation in associates and joint ventures
  31,250 
  - 
Increase in rights of use through an increase in lease liabilities
  24 
  - 
 
 
25
 
 
 
18.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2020 and June 30, 2020 were as follows:
 
 
  09.30.20 
  06.30.20 
Trade payables
  5,571 
  24,384 
Advances from sales, leases and services
  3,043 
  2,123 
Construction obligations
  - 
  438 
Accrued invoices
  1,386 
  1,314 
Deferred income
  - 
  153 
Admission fees
  945 
  1,095 
Deposits in guarantee
  159 
  109 
Total trade payables
  11,104 
  29,616 
Dividends payable to non-controlling interests
  141 
  382 
Taxes payable
  953 
  802 
Management fees
  660 
  205 
Others
  3,621 
  10,775 
Total other payables
  5,375 
  12,164 
Total trade and other payables
  16,479 
  41,780 
 
    
    
Non-current
  2,759 
  3,215 
Current
  13,720 
  38,565 
Total
  16,479 
  41,780 
 
 
19.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
 Legal claims (i)
 
 
 Investments in associates and joint ventures (ii)
 
 
 Sited dismantling and remediation
 
 
 Other provisions
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Beginning of period / year
  2,721 
  18 
  482 
  2,737 
  5,958 
  15,023 
Additions
  15 
  - 
  20 
  (79)
  (44)
  542 
Contributions
  - 
  - 
  - 
  - 
  - 
  61 
Transfers
  (2)
  - 
  - 
  - 
  (2)
  - 
Inflation adjustment
  (19)
  - 
  - 
  - 
  (19)
  (86)
Recovery
  (7)
  - 
  - 
  - 
  (7)
  (19)
Share of loss in associates and joint ventures
  - 
  (3)
  - 
  - 
  (3)
  (8,032)
Incorporation by business combination
  (2,217)
  - 
  (468)
  (2,400)
  (5,085)
  - 
Currency translation adjustment
  (176)
  - 
  (34)
  (238)
  (448)
  511 
Used during the period / year
  (44)
  - 
  - 
  (20)
  (64)
  (2,042)
End of period / year
  271 
  15 
  - 
  - 
  286 
  5,958 
 
    
    
    
    
    
    
Non-current
    
    
    
    
  175 
  3,328 
Current
    
    
    
    
  111 
  2,630 
Total
    
    
    
    
  286 
  5,958 
 
(i)
Additions and recovery are included in "Other operating results, net". Corresponds to investments in New Lipstick and Puerto Retiro, companies that have negative equity. The increase and recovery is included in "Share of profit of associates and joint ventures "
 
There were no significant changes to the processes mentioned in Note 21 to the Annual Financial Statements.
 
 
20.
Borrowings
 
The breakdown and fair value of the Group’s borrowings as of September 30, 2020 and June 30, 2020 was as follows:
 
 
 
 Book value
 
 
Fair value
 
 
  09.30.20 
  06.30.20 
  09.30.20 
  06.30.20 
NCN
  74,826 
  369,287 
  70,449 
  298,047 
Bank loans
  14,758 
  75,234 
  50,257 
  63,467 
Bank overdrafts
  9,045 
  4,611 
  9,045 
  3,480 
Other borrowings (i)
  1,161 
  1,735 
  1,161 
  7,004 
Total borrowings (ii)
  99,790 
  450,867 
  130,912 
  371,998 
 
    
    
    
    
Non-current
  52,255 
  344,946 
    
    
Current
  47,535 
  105,921 
    
    
Total
  99,790 
  450,867 
    
    
 
(i)
Includes finance leases in the amount of Ps. 347 as of June 30, 2019.
(ii)
Includes Ps. 269,504 and Ps. 373,564 as of September 30, 2020 and June 30, 2020, respectively, corresponding to the Operations Center in Israel.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Issuance of CRESUD Non-convertible Notes
 
On August 31, 2020, the seventeenth Series of Notes public tender was carried out, within the framework of the Program approved by the Shareholders Meeting, for up to USD 500 million. The main characteristics of the issuance are detailed bellow:
 
● Series XXX: denominated in dollars and payable in pesos at the applicable exchange rate, as defined in the issuance documents, with a nominal value of USD 25.0 million at a fixed rate of 2.0%, maturing 36 months from the date of issuance with quarterly payments and principal expiring at maturity. The issue price was 100.0% of Nominal Value. Proceeds will be mainly used for debt refinancing.
 
 
Issuance of IRSA Non-convertible Notes
 
On July 21, 2020, subsequently to the closing of the fiscal year, the Company issued USD 38.4 million Non-convertible Notes in the local market through the following instruments:
 
● Ps. 335.2 (equivalent to USD 4.7 million) Series VI NCNs denominated and payable in Argentine pesos at a variable rate (Private Badlar) + 4.0%, with interest accruing on a quarterly basis. The principal amount is repayable in two installments: the first one -equal to 30% of the par value of the notes- payable on the date that is 9 (nine) months after the Issue and Settlement Date and the second installment -equal to 70% of the par value of the notes- payable on the relevant due date, i.e. July 21, 2021. Notes were issued at 100% of their par value.
 
● US$ 33.7 million Series VII NCNs denominated in US$ and payable in Argentine pesos at the applicable exchange rate, at a fixed 4.0% rate, with interest accruing on a quarterly basis. Repayment of capital is due on January 21, 2021. Notes were issued at 100% of their par value. The proceeds will be used to refinance short-term indebtedness.
 
Payment of non-convertible notes
 
On July 20, 2020, the Company paid the twentieth interest installment and the principal installment of the US$ 75 Series II Non-convertible Notes issued on July 20, 2010.
On August 6, 2020, the Company paid the second interest installment and the principal installment of the US$ 47 Series II Non-convertible Notes issued on August 6, 2019.
 
Payment of IRSA CP’s Series IV Non-convertible Notes
 
On September 14, 2020, the aggregate principal amount of the Series IV Non-convertible Notes in the amount of Ps. 10,381 (US$ 140 million) and interest accrued as of such date in the amount of Ps. 134 (US$ 1.8 million) were paid.
 
 
21.
Taxation
 
The details of the Group’s income tax, is as follows:
 
 
  09.30.20 
  09.30.19 
Current income tax
  (129)
  (460)
Deferred income tax
  (7,848)
  (2,259)
Income tax from continuing operations
  (7,977)
  (2,719)
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2020 and 2019:
 
 
  09.30.20 
  09.30.19 
Tax calculated at the tax rates applicable to profits in the respective countries
  (6,728)
  (57)
Permanent differences:
    
    
Share of (loss) / profit of joint ventures and associates
  21 
  230 
Tax rate differential
  2,045 
  596 
Provision for unrecoverability of tax loss carry-forwards / Unrecognized tax loss carry-forwards
  (3,095)
  (2,669)
Non-taxable profit, non-deductible expenses and others
  169 
  1,117 
Tax inflation adjustment
  (1,622)
  (2,282)
Fiscal transparency
  - 
  149 
Inflation adjustment permanent difference
  1,233 
  197 
Income tax from continuing operations
  (7,977)
  (2,719)
 
 
27
 
 
The gross movement in the deferred income tax account is as follows:
 
 
  09.30.20 
  06.30.20 
Beginning of period / year
  (52,258)
  (60,739)
Deconsolidation
  11,248 
  15,370 
Currency translation adjustment
  1,258 
  2,053 
Revaluation surplus
  (182)
  220 
Reserve for changes of non-controlling interest
  1 
  83 
Business combination and other assets held for sale
  - 
  (1,282)
Charged to the Statement of Income
  (7,628)
  (7,963)
End of the period / year
  (47,561)
  (52,258)
 
    
    
Deferred income tax assets
  949 
  998 
Deferred income tax liabilities
  (48,510)
  (53,256)
Deferred income tax liabilities, net
  (47,561)
  (52,258)
 
22.
Revenues
 
 
  09.30.20 
  09.30.19 
Beef
  1,772 
  1,812 
Crops
  3,622 
  3,952 
Sugarcane
  1,454 
  1,742 
Cattle
  357 
  332 
Supplies
  393 
  296 
Consignment
  57 
  146 
Advertising and brokerage fees
  233 
  208 
Agricultural rental and other services
  64 
  50 
Other
  117 
  65 
Income from sales and services from agricultural business
  8,069 
  8,603 
Trading properties and developments
  299 
  80 
Rental and services
  1,302 
  3,696 
Hotel operations, tourism services and others
  6 
  703 
Income from sales and services from urban properties and investment business
  1,607 
  4,479 
Total revenues
  9,676 
  13,082 
 
 
23.
Costs
 
 
  09.30.20 
  09.30.19 
Other operative costs
  8 
  7 
Cost of property operations
  8 
  7 
Beef
  1,341 
  1,491 
Crops
  3,055 
  3,295 
Sugarcane
  1,306 
  1,715 
Cattle
  499 
  390 
Supplies
  303 
  223 
Consignment
  201 
  57 
Advertising and brokerage fees
  110 
  97 
Agricultural rental and other services
  64 
  130 
Cost of sales and services from agricultural business
  6,879 
  7,398 
Trading properties and developments
  315 
  58 
Rental and services
  654 
  1,196 
Hotel operations, tourism services and others
  128 
  431 
Cost of sales and services from sales and services from urban properties and investment business
  1,097 
  1,685 
Total costs
  7,984 
  9,090 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
24.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 Production costs
 
 
 Costs (i)
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 09.30.20
 
 
 Total as of 09.30.19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sale of goods and services
  - 
  430 
  - 
  - 
  430 
  155 
Supplies and labors
  1,708 
  1,414 
  1 
  63 
  3,186 
  3,069 
Change in agricultural products and biological assets
  - 
  4,015 
  - 
  - 
  4,015 
  4,243 
Salaries, social security costs and other personnel expenses
  148 
  644 
  363 
  57 
  1,212 
  1,636 
Depreciation and amortization
  536 
  103 
  61 
  1 
  701 
  519 
Fees and payments for services
  6 
  918 
  100 
  151 
  1,175 
  1,384 
Maintenance, security, cleaning, repairs and others
  26 
  285 
  71 
  1 
  383 
  669 
Advertising and other selling expenses
  - 
  22 
  - 
  13 
  35 
  188 
Taxes, rates and contributions
  12 
  67 
  28 
  512 
  619 
  554 
Interaction and roaming expenses
  - 
  39 
  - 
  - 
  39 
  31 
Director's fees
  - 
  - 
  308 
  - 
  308 
  170 
Leases and service charges
  2 
  29 
  12 
  6 
  49 
  70 
Allowance for doubtful accounts, net
  - 
  - 
  - 
  47 
  47 
  45 
Freights
  26 
  5 
  - 
  309 
  340 
  460 
Bank expenses
  - 
  - 
  24 
  - 
  24 
  24 
Conditioning and clearance
  - 
  - 
  - 
  41 
  41 
  84 
Travel, library expenses and stationery
  13 
  6 
  8 
  2 
  29 
  60 
Other expenses
  421 
  7 
  3 
  10 
  441 
  456 
Total as of 09.30.20
  2,898 
  7,984 
  979 
  1,213 
  13,074 
    
Total as of 09.30.19
  2,604 
  9,090 
  1,032 
  1,091 
  - 
  13,817 
 
(i)
Includes Ps. 8 and Ps. 7 of other agricultural operating costs as of September 30, 2020 and 2019, respectively.
 
 
25.
Other operating results, net
 
 
  09.30.20 
  09.30.19 
Gain from commodity derivative financial instruments
  (1,053)
  156 
Gain from disposal of subsidiaries and associates
  - 
  (8)
Donations
  (19)
  (40)
Lawsuits and other contingencies
  (28)
  (31)
Interest earned on operating assets
  1,387 
  278 
Others
  (12)
  28 
Total other operating results, net
  275 
  383 
 
 
26.
Financial results, net
 
 
  09.30.20 
  09.30.19 
Financial income
    
    
Interest income
  177 
  99 
Dividends income
  12 
  - 
Other financial income
  27 
  - 
Total financial income
  216 
  99 
Financial costs
    
    
Interest expenses
  (2,682)
  (2,692)
Result for debt swap
  (5)
  (3)
Other financial costs
  (293)
  (259)
Total financial costs
  (2,980)
  (2,954)
Capitalized finance costs
  93 
  46 
Total finance costs
  (2,887)
  (2,908)
Other financial results:
    
    
Foreign exchange, net
  (118)
  (14,786)
Fair value gains of financial assets and liabilities at fair value through profit or loss
  640 
  (332)
Gain from repurchase of Non-convertible notes
  15 
  7 
(Loss) / Gain from derivative financial instruments (except commodities)
  (547)
  84 
Total other financial results
  (10)
  (15,027)
Inflation adjustment
  177 
  (415)
Total financial results, net
  (2,504)
  (18,251)
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
27.
Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2020 and June 30, 2020:
 
Item
  09.30.20 
  06.30.20 
Trade and other receivables
  130 
  1.130 
Investments in financial assets
  222 
  290 
Trade and other payables
  (697)
  (351)
Borrowings
  (49)
  (225)
Total
  (394)
  844 
 
Related party
  09.30.20 
  06.30.20 
Description of transaction
Rubro
Agro Uranga S.A.
  8 
  - 
Sale of goods and / or services receivable
Trade and other receivables
 
  (8)
  - 
Futures and options payable
Trade and other payables
Condor
  222 
  290 
Public companies' securities
Investments in financial assets
New Lipstick LLC
  18 
  17 
Reimbursement of expenses receivable
Trade and other receivables
 
  - 
  (83)
Loans payable
Borrowings
Other associates and joint ventures
  - 
  90 
Leases and/or rights of use receivable
Trade and other receivables
 
  - 
  219 
Dividends receivables
Trade and other receivables
 
  - 
  9 
Management fees receivable
Trade and other receivables
 
  (29)
  (29)
Loans payable
Borrowings
 
  127 
  131 
Reimbursement of expenses receivable
Trade and other receivables
 
  (1)
  (1)
Reimbursement of expenses payable
Trade and other payables
Total associates and joint ventures
  337 
  643 
 
 
CAMSA and its subsidiaries
  1 
  1 
Reimbursement of expenses receivable
Trade and other payables
 
  (660)
  (205)
Reimbursement of expenses receivable
Trade and other receivables
IRSA Real Estate Strategies LP
  - 
  125 
Dividends receivable
Trade and other receivables
BHN Vida
  (20)
  (56)
Leases and/or rights of use receivable
Trade and other payables
Other related parties (i)
  39 
  - 
Other liabilities
Trade and other payables
 
  (87)
  - 
Leases and/or rights of use receivable
Trade and other receivables
 
  - 
  (57)
Dividends receivable
Trade and other receivables
 
  16 
  528 
Reimbursement of expenses receivable
Trade and other receivables
Total other related parties
  (711)
  336 
 
 
IFISA
  8 
  6 
Financial operations receivable
Trade and other receivables
 
  8 
  6 
 
 
Directors and Senior Management
  (28)
  (145)
Fees for services received
Trade and other payables
 
  - 
  4 
 
 
Total Directors and Senior Management
  (28)
  (141)
 
 
Total
  (394)
  844 
 
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Museo de los Niños, Hamonet S.A., CAM Communication L.P., Gary Goldstein, Fundación IRSA, Lartiyrigoyen and SAMSA.
 
The following is a summary of the results with related parties for the three-month periods ended September 30, 2020 and 2019:
 
Related party
 
  09.30.20 
  09.30.19 
Description of transaction
Agrofy S.A.
  - 
  3 
Management fees / Directory
BACS
  28 
  - 
Leases and/or rights of use
 
  (69)
  - 
Financial operations
Other associates and joint ventures
  - 
  41 
Leases and/or rights of use
 
  - 
  (3)
Comissions
Total associates and joint ventures
  (41)
  41 
 
CAMSA and its subsidiaries
  (470)
  - 
Management fee
Other related parties (i)
  13 
  40 
Leases and/or rights of use
 
  (20)
  - 
Fees and remunerations
 
  (9)
  - 
Corporate services
 
  (1)
  (12)
Legal services
 
  (6)
  - 
Financial operations
 
  - 
  - 
Comissions
 
  - 
  (14)
Donations
Total other related parties
  (493)
  14 
 
IFISA
  2 
  - 
Financial operations
Total Parent Company
  2 
  - 
 
Directors
  (515)
  (155)
Compensation of Directors and senior management
 
  (10)
  - 
Fees and remunerations
Senior Management
  (7)
  (8)
Compensation of Directors and senior management
Total Directors and Senior Management
  (532)
  (163)
 
Total
  (1,064)
  (108)
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Fundación IRSA, Ramat Hanassi, Austral Gold Argentina S.A., Isaac Elsztain e Hijos, Hamonet S.A., LRSA, New Lipstick, BHN Vida S.A, TGLT S.A. and BHSA.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is a summary of the transactions with related parties for the three-month periods ended September 30, 2020 and 2019:
 
Related party
 
  09.30.20 
  09.30.19 
Description of transaction
Quality
  8 
  16 
Irrevocable contributions
Manibil
  - 
  94 
Irrevocable contributions
Total contributions
  8 
  110 
 
Agro-Uranga S.A.
  23 
  27 
Dividends received
Uranga trading
  10 
  - 
Dividends received
Condor
  - 
  36 
Dividends received
Total dividends received
  33 
  63 
 
Inversiones Financieras del Sur S.A.
  53 
  - 
Buy and change of shares
Total other transactions
  53 
  - 
 
 
Stock loan granted
 
On October 18, 2019, the Board of Directors of Cresud approved the granting of a loan of 3,235,000 American Depositary Receipts ("ADRs") from IRSA Inversiones y Representaciones Sociedad Anónima, owned by the Company to Inversiones Financieras del Sur S.A., Company controlled by the president of our Company. The loan has been guaranteed by Inversiones Financieras del Sur S.A. with stocks of equivalent value.
 
 
28.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to this Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 8 - Investment properties
 
 
Note 9 - Property, plant and equipment
Exhibit B - Intangible assets
 
Note 11 - Intangible assets
Exhibit C - Equity investments
 
Note 7 - Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 15 - Financial instruments by category
Exhibit E - Provisions
 
Note 19 - Provisions
Exhibit F - Cost of sales and services provided
 
Note 29 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 30 - Foreign currency assets and liabilities
 
 
29.
Cost of goods sold and services provided
 
Description
 
 
Cost of sales and services from agricultural business (i)
 
 
Cost of sales and services from sales and services from urban properties and investment business (ii)
 
 
Total as of 09.30.20
 
 
Total as of 09.30.19
 
Inventories at the beginning of the period / year
  7,046 
  12,762 
  19,808 
  18,498 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  573 
  - 
  573 
  509 
Changes in the net realizable value of agricultural products after harvest
  486 
  - 
  486 
  532 
Additions
  7 
  - 
  7 
  - 
Capitalized finance costs
  - 
  - 
  - 
  45 
Currency translation adjustment
  (354)
  8,263 
  7,909 
  1,080 
Transfers
  5 
  - 
  5 
  - 
Harvest
  2,500 
  - 
  2,500 
  3,444 
Acquisitions and classifications
  2,869 
  7,699 
  10,568 
  20,468 
Consume
  (519)
  - 
  (519)
  (538)
Disposals due to sales
  - 
  (630)
  (630)
  (1,615)
Deconsolidation
  - 
  (3,377)
  (3,377)
  3,247 
Expenses incurred
  971 
  - 
  971 
  800 
Inventories at the end of the period / year
  (6,705)
  (1,612)
  (8,317)
  (19,244)
Cost as of 09.30.20
  6,879 
  23,105 
  29,984 
  - 
Cost as of 09.30.19
  7,398 
  19,828 
  - 
  27,226 
 
(i) 
Includes biological assets (see Note 13).
(ii) 
Includes trading properties (see Note 10).
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
30.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
 Amount of foreign currency (2)
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  42 
  75.98 
  3,195 
  4,970 
Euros
  0 
  88.97 
  10 
  947 
Chilean Pesos
  3 
  1.79 
  5 
  - 
Trade and other receivables related parties
    
    
    
    
US Dollar
  0 
  75.98 
  28 
  322 
Total Trade and other receivables
    
    
  3,238 
  6,239 
Investment in financial assets
    
    
    
    
US Dollar
  7 
  75.98 
  547 
  4,166 
Pounds
  3 
  22.22 
  69 
  84 
Total Investment in financial assets
    
    
  616 
  4,250 
Derivative financial instruments
    
    
    
    
US Dollar
  0 
  75.98 
  10 
  88 
Total Derivative financial instruments
    
    
  10 
  88 
Cash and cash equivalents
    
    
    
    
US Dollar
  57 
  75.98 
  4,362 
  16,732 
Euros
  0 
  88.97 
  1 
  1,668 
Uruguayan pesos
  13 
  1.79 
  23 
  - 
Total Cash and cash equivalents
    
    
  4,386 
  18,400 
Total Assets
    
    
  8,250 
  28,977 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  200 
  76.18 
  15,203 
  15,811 
Euros
  - 
  98.49 
  - 
  328 
Chilean pesos
  1 
  1.79 
  2 
  - 
 
    
    
    
    
Uruguayan pesos
  1 
  76.18 
  76 
  - 
Total Trade and other payables
    
    
  15,281 
  16,139 
Borrowings
    
    
    
    
US Dollar
  641 
  76.18 
  48,825 
  99,246 
Total Borrowings
    
    
  48,825 
  99,246 
Derivative financial instruments
    
    
    
    
US Dollar
  9 
  76.18 
  698 
  310 
Total Derivative financial instruments
    
    
  698 
  310 
Total Liabilities
    
    
  64,804 
  115,695 
 
(1)
Exchange rates as of September 30, 2020 and June 30, 2020, respectively according to Banco Nación Argentina.
(2)
Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(3)
The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 15).
 
 
31.
Groups of assets and liabilities held for sale
 
The Group has certain assets and liabilities classified as held for sale. The following table presents the main ones:
 
 
  09.30.20 
  06.30.20 
Property, plant and equipment
  709 
  39,529 
Intangible assets
  11 
  1,475 
Investments in associates
  - 
  241 
Deferred income tax assets
  - 
  876 
Investment properties
  - 
  - 
Income tax credit
  4 
  3 
Inventories
  377 
  382 
Trade and other receivables
  878 
  2,822 
Cash and cash equivalents
  5 
  1,842 
Total group of assets held for sale
  1,984 
  47,170 
Trade and other payables
  564 
  11,186 
Payroll and social security liabilities
  136 
  536 
Employee benefits
  - 
  416 
Deferred and current income tax liabilities
  31 
  2,133 
Provisions
  10 
  13 
Borrowings
  843 
  11,175 
Total group of liabilities held for sale
  1,584 
  25,459 
Total net financial assets held for sale
  400 
  21,711 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
32.
Results from discontinued operations
 
The results of the discontinued operations include the IDBD / DIC operations which were deconsolidated in the current period (see Note 4) and the results of the comparative periods have been reclassified.
 
 
  09.30.20 
  09.30.19 
Revenues
  27,124 
  27,100 
Costs
  (22,008)
  (18,143)
Gross profit
  5,116 
  8,957 
Net gain from fair value adjustment of investment properties
  (20)
  - 
General and administrative expenses
  (3,122)
  (2,569)
Selling expenses
  (2,974)
  (3,185)
Other operating results, net (i)
  (1,867)
  19,881 
Profit from operations
  (2,867)
  23,084 
Share of profit of joint ventures and associates
  515 
  (528)
Profit from operations before financing and taxation
  (2,352)
  22,556 
Financial income
  377 
  317 
Finance costs
  (4,946)
  (7,321)
Other financial results
  327 
  (1,624)
Financial results, net
  (4,242)
  (8,628)
Profit before income tax
  (6,594)
  13,928 
Income tax
  198 
  (41)
Profit for the period from discontinued operations
  (6,396)
  13,887 
 
    
    
Profit for the period from discontinued operations attributable to:
    
    
Equity holders of the parent
  (3,154)
  2,663 
Non-controlling interest
  (3,242)
  11,224 
 
    
    
Profit per share from discontinued operations attributable to equity holders of the parent:
    
    
Basic
  (6.315)
  5.475 
Diluted
  (6.315)
  5.309 
 
(i) As of September 30, 2020, corresponds mainly to the loss of control of IDBD; As of September 30, 2019, it mainly corresponds to the result from the loss of control of Gav-Yam and the fair value measurement of the remaining investment.
 
 
33.
Other relevant events of the period
 
Economic context in which the company operates
 
The Company does business in a complex framework due to the macroeconomic conditions, whose main variables have recently shown high volatility, and also due to regulatory, social and political conditions, both at a national and international level.
 
Its operating income may be affected by fluctuations in the inflation index and the argentine peso exchange rate against other currencies, mainly the dollar, variations in interest rates which have an impact on the cost of capital, changes in government policies, capital control and other political or economic developments both locally and internationally.
 
In December 2019, a new coronavirus strain (SARS-COV-2), causing a severe acute respiratory syndrome (COVID-19), appeared in Wuhan, China. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. In response, countries have taken extraordinary actions intended to prevent the spread of the virus, including, travel bans, border shutdowns, closing of non-essential businesses, instructions to residents to practice social distancing and implementation of lockdowns, among others. The ongoing pandemic and these extraordinary governmental actions are affecting the worldwide economy and have rendered global financial markets highly volatile.
 
The first case of COVID-19 in Argentina was reported on March 3, 2020 and until November 8, 2020, more than 1,200,000 cases of infections had been confirmed in Argentina. As a result, the Argentine the National Government implemented a series of health measures of social, preventive and mandatory isolation at the national level that began on March 19, 2020 and extended several times, most recently until November 8, 2020 inclusive in the Metropolitan Area of Buenos Aires although it has been extended in some cities in the interior of the country. Among this measures, that affected the local economy, the following stand out: the extension of the public emergency in health matters, the total closure of borders, the suspension of international and domestic flights, the suspension of medium and long-distance land transport, the suspension of artistic and sports shows, closure of businesses not considered essential, including shopping malls and hotels.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
These measures have significantly affected Argentine companies, which have faced drops in income and the deterioration of their flow of payments. In this context, the Argentine Government announced several actions intended to tackle the financial crisis of the companies adversely affected by the COVID-19 pandemic. In addition to the stagnation of the Argentine economy, there is an international crisis caused by the COVID-19 pandemic. In view of this scenario, a severe downturn in the Argentine economy is expected.
 
After several negotiations between the Argentine Government and the bondholders, the Argentine Government announced the execution of an agreement in principle with the main groups of bondholders in order to avoid the default. On August 28, 2020, the Government informed that the holders of 93.55% of the aggregate outstanding principal amount of all bonds have accepted a debt exchange and, on August 31, 2020, the Argentine Government obtained the consents required to exchange and/or amend 99.01% of the aggregate outstanding principal amount of all series of eligible bonds. As of the date of these financial statements, the new bonds are already being traded on the market.
 
However, the Government still faces the challenge of arriving at a successful renegotiation of the debt with the IMF. A favorable outcome for Argentina and the restructuring of its debt with the IMF would have a positive impact on the Argentine economy in the mid- and long-term. On the contrary, failure to reach an agreement with foreign private creditors might lead Argentina to default on its sovereign debt and, as a result, this situation may trigger restrictions on the companies’ ability to obtain new financing.
 
At the local environment, the following circumstances may be noted:
 
● 
In August 2020, an indicador called “Monthly Estimator of Economic Activity” (“EMAE”) reported by the National Institute of Statistics and Censuses (“INDEC”), registered a variation of (11.6%) compared to the same month of 2019, and from 1,1% compared to the previous month.
 
● 
The market expectations survey prepared by Central Bank in October 2020, called the Market Expectations Survey (“REM” in Spanish), estimates a retail inflation of 35.8% for 2020. The analysts who confirm the REM forecast a variation in real GDP for 2020 of (11.6)%. In turn, they foresee that in 2021 economic activity will rebound in activity, reaching an economic growth of 4.5%.
 
● 
The interannual inflation as of September 30, 2020 reached 36.6%.
 
● 
In the period from September 2019 to September 2020, the argentine peso depreciated 32.3% compared to the US dollar at the average wholesale exchange rate quoted byBanco de la Nación Argentina. Given the exchange restrictions in force since August 2019, as of September 30, 2020 the exchange gap between the official peso/US dollar exchange rate and the peso/US dollar exchange rate offered in the black market is almost 82%. This has an impact on the level of economic activity and detrimentally affects the reserves of the of the Argentine Central Bank. In addition, the current foreign exchange restrictions or those that may be imposed in the future may impair the Company’s ability to access the Sole Free FX Market (Mercado Único Libre de Cambio or MULC) to purchase the currency required to meet its financial obligations.
 
On September 15, 2020, the Argentine Central Bank issued Communication “A” 7106 which establishes, among other things, that entities with principal maturities falling due between October 15, 2020 and March 31, 2021 related to the issuance of foreign-currency denominated publicly-registered debt securities in Argentina by private sector clients or by the entities themselves, must submit to the Argentine Central Bank a refinancing plan based on the following criteria: (a) the net amount for which access to the foreign exchange is granted within the original terms must not exceed 40% of the principal amount due, and (b) the remaining principal amount must have been refinanced through new foreign debt with an average life of at least 2 years. It is worth mentioning that for the maturities to be registered from the effective date of the communication (September 16, 2020) and until 12.31.2020, the refinancing plan must be submitted prior to 09.30.2020; and the submission deadline for the remaining maturities -between January 1, 2021 and March 31, 2021, must be submitted with a term of at least 30 calendar days before the maturity of the capital to be refinanced.
 
COVID-19 PANDEMIC
 
As described in the note on the economic context in which the Group operates, the COVID-19 pandemic is adversely impacting both the global economy and the Argentine economy and the Group's business.
 
The current estimated impacts of the COVID-19 pandemic on the Company as of the date of these financial statements are set out below:
 
The agricultural business of Cresud and its subsidiaries in Brazil, Paraguay and Bolivia continued to operate relatively normally; since the agricultural activity has been considered an essential activity in the countries where the Company operates. In any case, the effect of Covid-19 could cause changes in demand on a global scale and affect the prices of commodities in the international and local markets in the short term.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Because of the social, preventive and obligatory lockdown, shopping malls throughout the country were closed since March 20, 2020, exclusively remaining operational those stores dedicated to activities considered essential such as pharmacies, supermarkets and banks. The reopening of shopping malls in the interior of the country began during the months of May, June, and July. In August 2020, the Arcos District, an open-air premium outlet in the city of Buenos Aires, was opened and in October 2020, the Group’s shopping malls opened in the City and Greater Buenos Aires. As of October 31, 2020, all the Group’s shopping malls were open operating under strict protocols. However, the uncertainty of the situation could cause setbacks in the openings already made, as happened in some shopping malls in the interior of the country in previous months due to the increase in cases in those regions.
 
Given the closure of the shopping malls, the Group has decided to condone the billing and collection of the Insured Monthly Value until September 30, 2020, with some exceptions and to subsidize the collective promotion fund during the same period, prioritizing the long-term relationship with its tenants. Additionally, an increase in the delinquency rates of some tenants has been detected. As a result of the above, the impact on shopping malls is a 82.4% decrease in rental and service income during the first quarter of fiscal year 2021 compared to the same period of last fiscal year, and a 12.6% increase compared to the immediately preceding quarter. Additionally, the charge for bad debts in the first quarter of fiscal year 2012 is ARS 40 million and ARS 37 million in the same period of previous fiscal year.
 
In relation to the offices business, although most of the tenants are working in the home office mode, they are operational with strict safety and hygiene protocols. To date, we have not evidenced a deterioration in collections.
 
La Rural, the Buenos Aires and Punta del Este Convention Centers and the DIRECTV Arena stadium, establishments that the Group owns directly or indirectly, have also been closed since March 20. All planned congresses were suspended, most of the fairs and conventions have been postponed, while the shows scheduled at the DIRECTV Arena stadium were mostly cancelled. The reopening date of these establishments is uncertain, as well as the future agenda of fairs, conventions and shows.
 
The Libertador hotel in the City of Buenos Aires and Llao Llao in the province of Río Negro have temporarily closed since the mandatory lockdown decreed in March 2020, while the Intercontinental Hotel in the City of Buenos Aires has worked only under a contingency and emergency plan. As a result of the above, the impact on these financial statements is a 99% decrease in revenues compared to same period of previous fiscal year After the end of first quarter of fiscal year 2021, on November 16, the Llao Llao Hotel opened its doors operating under strict protocols. It is expected that the hotels in the city of Buenos Aires will gradually begin to restart their activity in the coming months.
 
Regarding the Group's debt maturities during the first quarter of fiscal year 2021, IRSA, in the month of May and July 2020, has issued Notes in the local market for the approximate sum of USD 105.4 million. With those proceeds, IRSA canceled its Notes maturing in July and August 2020. Regarding IRSA CP, it has cancelled its Series IV Notes on September 14.
 
After the end of the quarter, in November 2020, the Group had Notes maturities within the period contemplated by provision “A” 7106 of the Central Bank of the Argentine Republic mentioned above. Namely, Cresud Series XXIV for a nominal value of USD 73.6 million with maturity on November 14, 2020 and IRSA Series I for a nominal value of USD 181.5 million with maturity on November 15, 2020, as well as other debts banking. Cresud and IRSA presented a proposal to the BCRA within the corresponding deadlines and carried out exchange operations for said Negotiable Obligations. Cresud through the cash cancellation of USD 29.2 million and the issuance of two new Notes Series XXXI and Series XXXII for a nominal value of USD 1.3 million and USD 34.3 million. For its part, IRSA did it through the cash cancellation of USD 72.6 million and the issuance of two new Notes Series VIII and Series IX for a nominal value of USD 31.7 million and USD 80.7 million (including USD 6.5 million for new money)
Regarding the financial debt of the Group in the next 12 months:
 
Cresud faces the maturity of its Series XXVI Notes in January 2021 for a nominal value of ARS 995 million (approximately USD 13.1 million), Series XXVIII in April 2021 for a nominal value of USD 27.5 million and Series XXV and XXVII in July 2021 for a nominal value of USD 59.6 million and USD 5.7 million respectively. Likewise, Cresud has bank overdrafts for USD 24.8 million and other banking debt for USD 64.4 million. As of September 30, it had a liquidity position of approximately USD 71.9 million.
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Our subsidiary IRSA faces the maturity of its Series III Notes for a nominal value of ARS 354 million (equivalent to USD 4.6 million) maturing on February 21, 2021, Series IV Notes for a nominal value of USD 51.4 million maturing on May 21, 2021, Series VI Notes for a nominal value of ARS 335 million (equivalent to USD 4.4 million) maturing on July 21, 2021, bank overdrafts for an amount equivalent to USD 22.0 million and other banking debt for USD 11.8 million. For its part, IRSA CP has maturities of banking debt for the approximate sum of USD 72.7 million.
It is important to mention that IRSA has approved with IRSA CP a credit line for up to USD 180 million over 3 years, of which as of September 30, 2020 IRSA used approximately USD 104.5 million, leaving the balance available. Additionally, at the Annual Shareholders Meeting, held on October 26, 2020, IRSA CP approved the distribution of a cash dividend of ARS 9,700 million that will be paid on November 25. As of September 30, IRSA owned an 80.65% stake in IRSA CP.
 
The final extent of the Coronavirus outbreak and its impact on the country's economy is unknown and difficult to fully predict. However, although it has produced significant short-term effects, they are not expected to affect business continuity and the Company’s ability to meet financial commitments for the next twelve months.
 
The Company is closely monitoring the situation and taking all necessary measures to preserve human life and the Group's businesses.
 
 
34.
Subsequent events
 
FyO - Dividend Distribution
 
On October 9, 2020, the shareholders' meeting was held in which the financial statements for the year-end were approved and the distribution of a cash dividend of US$ 3 was approved, of which US$ 1.5 (equivalent to Ps. 116) correspond to Cresud.
 
FyO Acopio - Distribution of dividends
 
On October 9, 2020, the shareholders' meeting was held in which the financial statements for the year-end were approved and the distribution of a cash dividend for $ 154 was approved, of which Ps. 3.4 correspond to Cresud.
 
 
Notes Issuance – Exchange Offer Series XXIV Notes - BCRA “A” 7106 Communication
 
On November 12, 2020, the company carried out an exchange operation of its Series XXIV Notes, for a nominal value of USD 73.6 million.
 
Nominal Value of Existing Notes presented and accepted for the Exchange (for both Series): approximately USD 65.1 million which represents 88.41% acceptance, through the participation of 1,098 orders.
 
Series XXXI: Face Value of Existing Notes presented and accepted for the Exchange: approximately USD 30.8 million.
 
Nominal Value to be Issued: approximately USD 1.3 million.
 
Issuance Price: 100% nominal value.
 
Maturity Date: It will be November 12, 2023.
 
Consideration of the Exchange Offer: eligible holders whose existing notes have been accepted for the Exchange by the Company, will receive for every USD 1 submitted to the Exchange, the accrued interest of the existing notes until the settlement and issue date and the following:
 
A sum of money of approximately USD 29.4 million for repayment of capital of such existing notes presented to the Exchange, in cash, in United States Dollars, which will be equivalent to USD 0.95741755 for each USD 1 of existing notes presented to the Exchange; and
 
The remaining amount until completing 1 USD for each 1 USD of existing notes presented to the Exchange, in notes Series XXXI.
 
Annual Nominal Fixed Interest Rate: 9.00%.
 
Amortization: The capital of the Series XXXI Notes will be amortized in 3 annual installments (33% of the capital on November 12, 2021, 33% of the capital on November 12, 2022, 34% of the capital on the maturity date of Series XXXI).
 
Interest Payment Dates: Interest will be paid quarterly for the expired period as of the issue and settlement date.
 
Payment Address: Payment will be made to an account at Argentine Securities Commission in the Autonomous City of Buenos Aires
 
 
36
 
 
Series XXXII: Face Value of Existing Notes presented and accepted for the Exchange: approximately USD 34.3 million.
 
Nominal Value to be Issued: approximately USD 34.3 million.
 
Issuance Price: 100% nominal value.
 
Maturity Date: It will be November 12, 2022.
 
Consideration of the Exchange Offer: the eligible holders whose existing notes have been accepted for the Exchange by the Company, will receive Series XXXII Notes for 100% of the capital amount presented for exchange and accepted by the Company and the accrued interest of the existing notes until the settlement and issue date.
 
Early Bird: will consist of the payment of USD 0.02 for each USD 1 of existing notes delivered and accepted in the Exchange on or before the deadline date to Access the Early Bird. Said consideration will be paid in Pesos on the issue and settlement date according to the exchange rate published by Communication “A” 3500 of the Central Bank of Argentina on the business day prior to the expiration date of the Exchange, which is ARS 79.3433 for each USD 1 of Existing Notes delivered and accepted in the Exchange.
 
Annual Nominal Fixed Interest Rate: 9.00%.
 
Amortization: The capital of the Series XXXII Notes will be amortized in one installment on the maturity date.
 
Interest Payment Dates: Interest will be paid quarterly for the expired period from the issuance and settlement date.
 
Payment Address: Payment will be made to an account at Argentine Securities Commission in New York, United States, for which purpose the Company will make US dollars available to an account reported by the Argentine Securities Commission in said jurisdiction.
 
Cancellation Cresud’s Series XXIV Notes
 
In relation to the Exchange Offer ended on November 10, 2020, and as a result of the settlement of said Exchange, on November 16, 2020, the Company made a partial cancellation for a V.N. of US$ 65 of Negotiable Obligations Class XXIV. After the cancellation the V.N. in circulation was US$ 8, which was paid in full on November 16, 2020.
 
Exchange of IRSA’s debentures
 
On November 12, 2020, IRSA carried out an exchange operation of its Series I Notes, for a nominal value of USD 181.5 million
 
Nominal Value of Existing Notes presented and accepted for the Exchange (for both Series): approximately USD 178.5 which represents 98.31% acceptance, through the participation of 6,571 orders.
 
● 
Series VIII: Face Value of Existing Notes presented and accepted for the Exchange: approximately USD 104.3 million.
 
Nominal Value to be Issued: approximately USD 31.7 million.
Issuance Price: 100% nominal value.
Maturity Date: It will be November 12, 2023.
Consideration of the Exchange Offer: eligible holders whose existing notes have been accepted for the Exchange by the Company, will receive for every USD 1 submitted to the Exchange, the accrued interest of the existing notes until the settlement and issue date and the following:
 
 
A sum of money of approximately USD 72,6 million for repayment of capital of such existing notes presented to the Exchange, in cash, in United States Dollars, which will be equivalent to USD 0.69622593 for each USD 1 of existing notes presented to the Exchange; and
 
The remaining amount until completing 1 USD for each 1 USD of existing notes presented to the Exchange, in notes Series VIII.
 
Annual Nominal Fixed Interest Rate: 10.00%.
Amortization: The capital of the Series VIII Notes will be amortized in 3 annual installments (33% of the capital on November 12, 2021, 33% of the capital on November 12, 2022, 34% of the capital on the maturity date of Series VIII).
Interest Payment Dates: Interest will be paid quarterly for the expired period as of the issue and settlement date.
Payment Address: Payment will be made to an account at Argentine Securities Commission in the Autonomous City of Buenos Aires
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
● 
Series IX: Face Value of Existing Notes presented and accepted for the Exchange: approximately USD 74.2 million.
 
Nominal Value to be Issued (together with the Face Value to be issued as a result of the cash subscription): approximately USD 80.7 million.
Issuance Price: 100% nominal value.
Maturity Date: It will be March 1, 2023.
Consideration of the Exchange Offer: the eligible holders whose existing notes have been accepted for the Exchange by the Company, will receive Series IX Notes for 100% of the capital amount presented for exchange and accepted by the Company and the accrued interest of the existing notes until the settlement and issue date.
Early Bird: will consist of the payment of USD 0.02 for each USD 1 of existing notes delivered and accepted in the Exchange on or before the deadline date to Access the Early Bird. Said consideration will be paid in Pesos on the issue and settlement date according to the exchange rate published by Communication “A” 3500 of the Central Bank of Argentina on the business day prior to the expiration date of the Exchange, which is ARS 79.3433 for each USD 1 of Existing Notes delivered and accepted in the Exchange.
Annual Nominal Fixed Interest Rate: 10.00%.
Amortization: The capital of the Series IX Notes will be amortized in one installment on the maturity date.
Interest Payment Dates: Interest will be paid quarterly for the expired period from the issuance and settlement date.
Payment Address: Payment will be made to an account at Argentine Securities Commission in New York, United States, for which purpose the Company will make US dollars available to an account reported by the Argentine Securities Commission in said jurisdiction.
 
● 
Modifications to the Terms of the Existing Notes: Considering that consent has been obtained for an amount greater than 90% of the existing notes capital, the Company has modified and replaced the following essential and non-essential terms and conditions of the existing notes.
 
By virtue of the implementation of the Proposed Non-Essential Modifications, the entire section of "Certain Commitments" and "Events of Default" is eliminated from the terms and conditions set forth in the prospectus supplements dated May 2, 2019 and dated July 25, 2019 corresponding to the existing notes.
Additionally, pursuant to the implementation of the Proposed Essential Modifications, the following terms and conditions of the Existing Notes are modified and replaced:
 
 
Expiration Date: It will be March 1, 2023.
 
Interest Payment Dates: will be the same dates reported for Class IX in the Notice of Results.
 
It is clarified that the terms and conditions of the Series I Notes not modified by the Proposed Essential Modifications and the Proposed Non-Essential Modifications will maintain their full validity.
 
Boston Tower Office Floors Sale
 
On November 5, 2020, IRSA Commercial Properties sold and transferred 4 additional floors for a gross rental area of approximately 3,892 sqm and 15 garage units located in the building. The transaction price was approximately Ps. 1,812 (USD 22.9 million).
 
Finally, on November 12, 2020, the Company sold and transferred the last 3 floors with a rental area of 3,266 m2, a retail store of 228 m2 and 15 parking spaces for a total price of approximately Ps. 1,521 (USD 19.1 million)
 
Loan to related party
 
On October 23, 2020, Dolphin Netherlands has granted a loan to Yad Leviim Ltd. for a term of 60 days, in a principal amount of USD 16,250,000 at a rate interest of 5% per year. Yad Leviim Ltd. is a company controlling by Eduardo Elsztain.
 
 
38
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries (“the Company”), which comprise the unaudited condensed interim consolidated statement of financial position at September 30, 2020, the unaudited condensed interim consolidated statements of income and other comprehensive income, of changes in shareholders’ equity and of cash flows for the three-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2020 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim consolidated financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statements of financial position and the consolidated statements of income and other comprehensive income and of cash flows of the Company.
 
 
39
 
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim consolidated financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim financial reporting.
 
Emphasis of matter paragraph – Loss of control of subsidiaries in Israel
 
Without modifying our conclusion, we draw attention to the information included in Note 1 to the accompanying unaudited condensed interim consolidated financial statements regarding the loss of control of IDBD and DIC, subsidiaries of the Operations Center in Israel.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a) the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are in the process of being transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements;
 
c) we have read the Business Summary (“Reseña Informativa”), on which we have no observations to make regarding matters that are within our competence;
 
d) at September 30, 2020 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 42,766,133, which is not due at that date.
 
Autonomous City of Buenos Aires, November 19, 2020
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
(Partner)
 
C.P.C.E.C.A.B.A. V° 1 F° 17
 
Walter Zablocky Public Accountant (UNLP)
C.P.C.E.C.A.B.A. V. 340 F. 156
 
 
 
40
 
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of September 30, 2020 and for the period of three months ending on that date, presented in comparative form.
 
 
41
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2020, and June 30, 2020
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
  09.30.20 
  06.30.20 
ASSETS
 
    
    
Non-current assets
 
    
    
Investment properties
7
  116 
  116 
Property, plant and equipment
8
  6,458 
  6,472 
Intangible assets
9
  220 
  224 
Right of use assets
10
  1,517 
  812 
Biological assets
11
  1,666 
  1,543 
Investments in subsidiaries, associates and joint ventures
6
  59,199 
  51,728 
Income tax and minimum presumed income tax credit
 
  38 
  41 
Trade and other receivables
14
  813 
  880 
Total Non-current assets
 
  70,027 
  61,816 
Current assets
 
    
    
Biological assets
11
  812 
  1,184 
Inventories
12
  1,915 
  2,202 
Trade and other receivables
14
  3,242 
  2,671 
Investment in financial assets
13
  696 
  54 
Cash and cash equivalents
13
  3,118 
  6,119 
Total Current assets
 
  9,783 
  12,230 
TOTAL ASSETS
 
  79,810 
  74,046 
SHAREHOLDERS’ EQUITY
 
    
    
Shareholders´ equity (according to corresponding statements)
 
  30,741 
  25,005 
TOTAL SHAREHOLDERS' EQUITY
 
  30,741 
  25,005 
LIABILITIES
 
    
    
Non-current liabilities
 
    
    
Borrowings
18
  18,703 
  22,025 
Deferred tax liabilities
19
  4,049 
  4,028 
Provisions
17
  9 
  10 
Lease Liabilities
 
  436 
  211 
Total Non-current liabilities
 
  23,197 
  26,274 
Current liabilities
 
    
    
Trade and other payables
16
  2,998 
  2,144 
Payroll and social security liabilities
 
  183 
  211 
Borrowings
18
  21,432 
  19,901 
Derivative financial instruments
13
  489 
  34 
Provisions
17
  3 
  3 
Lease Liabilities
 
  767 
  474 
Total Current liabilities
 
  25,872 
  22,767 
TOTAL LIABILITIES
 
  49,069 
  49,041 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
  79,810 
  74,046 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
42
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income for three-month period ended September 30, 2020 and 2019
 (All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
  09.30.20 
  09.30.19 
Revenues
20
  2,372 
  3,059 
Costs
21
  (1,891)
  (2,450)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
  (108)
  (231)
Changes in the net realizable value of agricultural products after harvest
 
  294 
  555 
Gross profit
 
  667 
  933 
Net gain from fair value adjustment of investment properties
 
  - 
  25 
General and administrative expenses
22
  (147)
  (126)
Selling expenses
22
  (338)
  (473)
Other operating results, net
23
  (408)
  98 
Management fees
 
  (470)
  - 
(Loss) / Profit from operations
 
  (696)
  457 
Share of gains of subsidiaries, associates and joint ventures
6
  5,997 
  3,872 
Profit before financing and taxation
 
  5,301 
  4,329 
Finance income
24
  165 
  3 
Finance costs
24
  (969)
  (950)
Other financial results
24
  (455)
  (6,597)
Inflation Adjustment
24
  208 
  3 
Financial results, net
24
  (1,051)
  (7,541)
Profit / (Loss) before income tax
 
  4,250 
  (3,212)
Income tax
19
  (21)
  17 
Profit / (Loss) for the period
 
  4,229 
  (3,195)
 
    
    
Other comprehensive (loss) / income:
 
    
    
Items that may be reclassified subsequently to profit or loss:
 
    
    
Foreing exchange results on cash and changes in fair value of cash equivalents
 
  (2,183)
  878 
Participation in other comprehensive results of subsidiaries and associates
 
  (18)
  (48)
Other comprehensive (loss) / income for the period
 
  (2,201)
  830 
 Income / (Loss) and Other Comprehensive Income / (Income) for the period
 
  2,028 
  (2,365)
 
    
    
Profit / (loss) per share attributable to equity holders of the parent during the period:
 
    
    
Basic
 
  8.468 
  (6.571)
Diluted
 
  8.217 
  (6.571)(i)
 
(i)
    Since the result of the period showed loss, there is no dilutive effect of said result.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
43
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2020
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve RG 609/12 (ii)
 
 
 Other reserves (iii)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2020
  499 
  3 
  10,572 
  11,403 
  97 
  402 
  1,601 
  954 
  (526)
  25,005 
Profit for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  4,229 
  4,229 
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,201)
  - 
  (2,201)
Total comprehensive income / (loss) for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (2,201)
  4,229 
  2,028 
Others changes in equity
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  3,687 
  - 
  3,687 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  21 
  - 
  21 
Balance as of September 30, 2020
  499 
  3 
  10,572 
  11,403 
  97 
  402 
  1,601 
  2,461 
  3,703 
  30,741 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of September 30, 2020 and June 30, 2020, respectively.
(ii) Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii) Group’s Other reserves at September 30, 2020 are comprised as
 
 
 
 
 Cost of treasury shares
 
 
 Changes in non-controlling interest
 
 
 Reserve for currency translation adjustment
 
 
 Other comprehensive income / (loss)
 
 
 Reserve for share-based payments
 
 
 Special reserves
 
 
 Other subsidiary reserves
 
 
 Reserve for the acquisition of securities issued by the Company
 
 
 Total Other reserves
 
Balance as of June 30, 2020
  (161)
  (3,711)
  3,237 
  878 
  532 
  - 
  72 
  107 
  954 
Other comprehensive loss for the period
  - 
  - 
  (2,183)
  (18)
  - 
  - 
  - 
  - 
  (2,201)
Total comprehensive loss for the period
  - 
  - 
  (2,183)
  (18)
  - 
  - 
  - 
  - 
  (2,201)
Others changes in equity
  - 
  (32)
  3,136 
  655 
  - 
  - 
  (72)
  - 
  3,687 
Changes in non-controlling interest
  - 
  21 
  - 
  - 
  - 
  - 
  - 
  - 
  21 
Balance as of September 30, 2020
  (161)
  (3,722)
  4,190 
  1,515 
  532 
  - 
  - 
  107 
  2,461 
 
 
 
44
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2019
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 
 
 Treasury shares
 
 
 Inflation adjustment of share capital and treasury shares (i)
 
 
 Share premium
 
 
 Additional paid-in capital from treasury shares
 
 
 Legal reserve
 
 
 Special reserve RG 609/12 (ii)
 
 
 Other reserves (iii)
 
 
 Retained earnings
 
 
 Total Shareholders' equity
 
Balance as of June 30, 2019
  486 
  16 
  10,573 
  11,403 
  98 
  402 
  6,347 
  38,624 
  (42,424)
  25,525 
Adjustments previous periods (NIIF 16)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (778)
  (778)
Adjusted balance as of June 30, 2019
  486 
  16 
  10,573 
  11,403 
  98 
  402 
  6,347 
  38,624 
  (43,202)
  24,747 
Loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (3,195)
  (3,195)
Other comprehensive loss for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  830 
  - 
  830 
Total comprehensive (loss) income for the period
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  830 
  (3,195)
  (2,365)
Reserve for share-based payments
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  12 
  - 
  12 
Changes in non-controlling interest
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (116)
  - 
  (116)
Changes in interest in subsidiaries
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  15 
  - 
  15 
Balance as of September 30, 2019
  486 
  16 
  10,573 
  11,403 
  98 
  402 
  6,347 
  39,365 
  (46,397)
  22,293 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i) Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of September 30, 2019 and June 30, 2019, respectively.
(ii) Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii) Group’s Other reserves at September 30, 2019 are comprised as:
 
 
 
 
Cost of treasury shares
 
 
Changes in non-controlling interest
 
 
Reserve for currency translation adjustment
 
 
 Other comprehensive income / (loss)
 
 
Reserve for share-based payments
 
 
 Special reserves
 
 
Other subsidiary reserves
 
 
Reserve for the acquisition of securities issued by the Company
 
 
Total Other reserves
 
Balance as of June 30, 2019
  (1,791)
  (3,611)
  4,922 
  797 
  517 
  37,675 
  8 
  107 
  38,624 
Other comprehensive income for the period
  - 
  - 
  878 
  (48)
  - 
  - 
  - 
  - 
  830 
Total comprehensive income for the period
  - 
  - 
  878 
  (48)
  - 
  - 
  - 
  - 
  830 
Reserve for share-based payments
  - 
  - 
  - 
  - 
  12 
  - 
  - 
  - 
  12 
Changes in non-controlling interest
  - 
  (116)
  - 
  - 
  - 
  - 
  - 
  - 
  (116)
Changes in interest in subsidiaries
  - 
  - 
  - 
  15 
  - 
  - 
  - 
  - 
  15 
Balance as of September 30, 2019
  (1,791)
  (3,727)
  5,800 
  764 
  529 
  37,675 
  8 
  107 
  39,365 

 
 
45
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the three-month periods ended September 30, 2020 and 2019
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
  09.30.20 
  09.30.19 
Operating activities:
 
    
    
Cash (used in) / generated from operations
15
  (346)
  537 
Net cash (used in) / generated from operating activities
 
  (346)
  537 
Investing activities:
 
    
    
Capital contribution to subsidiaries, associates and joint ventures
6
  - 
  (205)
Acquisition of property, plant and equipment
8
  (24)
  (105)
Proceeds from sale of property, plant and equipment
 
  2 
  5 
Acquisition of Intangible assets
9
  - 
  (4)
Acquisition of investment in financial instruments
 
  (900)
  (159)
Proceeds from disposals of investment in financial assets
 
  232 
  223 
Advance payments
 
  (3)
  (7)
Dividends received
 
  15 
  30 
Loans granted to subsidiaries, associates and joint ventures
 
  (259)
  - 
Net cash (used in) / generated from investing activities
 
  (937)
  (222)
Financing activities:
 
    
    
Repurchase of non-convertible notes
 
  - 
  (617)
Borrowings and issue ON
 
  1,879 
  2,303 
Payment of borrowings and ON
 
  (529)
  (261)
Payments of short-term loans, net
 
  (2,810)
  (968)
Proceeds / (Payments) from derivative financial instruments
 
  106 
  (29)
Interest paid
 
  (858)
  (420)
Net cash (used in) / generated from financing activities
 
  (2,212)
  8 
Net (decrease) / increase in cash and cash equivalents
 
  (3,495)
  323 
Cash and cash equivalents at beginning of the period
 
  6,119 
  157 
Result from exposure to inflation on cash and cash equivalents
 
  3 
  82 
Currency translation adjustment on cash and cash equivalents
 
  491 
  78 
Cash and cash equivalents at the end of the period
 
  3,118 
  640 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements. 
 
 
46
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, theshares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 19, 2020.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
The National Securities Commission (CNV), in Title IV "Periodic Information Regime" - Chapter III "Rules relating to the presentation and valuation of financial statements" - Article 1, of its standards, has established the application of the Technical Resolution No. 26 (RT 26) of the FACPCE and its amendments, which adopt FRS, issued by the IASB, for certain companies included in the public offering regime of Law No. 26,831, either because of its stock or its non-convertible notes, or that have requested authorization to be included in the aforementioned regime.
 
For the preparation of these solo financial statements, the Company has used the option provided in IAS 34, and has prepared them in condensed form. Therefore, these financial statements do not include all the information required in a complete set of annual financial statements and, consequently, their reading is recommended together with the annual financial statements as of June 30, 2020.
 
In view of what has been mentioned in the preceding paragraphs, the management of the Company has prepared these financial statements in accordance with the accounting principles established by the CNV, which is based on the application of IFRS, in particular of IAS 34.
 
Additionally, the information required by the CNV indicated in article 1, Chapter III, Title IV of RG N ° 622/13 has been included. This information is included in a note to these solo financial statements.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated in the non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years thatis Approximate or exceed 100%. Accumulated inflation in three years is over 100%. It is for this reason that, in accordance with IAS 29, the Argentine economy must be considered as high inflation starting July 1, 2018.
 
 
47
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
In addition, Law No. 27,468 (published in the Official Gazette on December 4, 2018), amended Section 10 of Law No. 23,928, as amended, and established that the derogation of all the laws or regulations imposing or authorizing price indexation, monetary restatement, cost variation or any other method for strengthening debts, taxes, prices or rates of goods, works or services, does not extend to financial statements, as to which the provisions of Section 62 in fine of the General Companies Law No. 19,550 (1984 revision), as amended, shall continue to apply. Moreover, the referred law repealed Decree No. 1269/2002 dated July 16, 2002, as amended, and delegated to the Argentine Executive Branch the power to establish, through its controlling agencies, the effective date of the referred provisions in connection with the financial statements filed with it. Therefore, under General Resolution 777/2018 (published in the Official Gazette on December 28, 2018) the Argentine Securities Commission (CNV) ordered that issuers subject to its supervision shall apply the inflation adjustment to reflect the financial statements in terms of the current measuring unit set forth in IAS 29 in their annual, interim and special financial statements closed on or after December 31, 2018.
 
Pursuant to IAS 29, the financial statements of an entity whose functional currency is that of a high inflationary economy should be reported in terms of the measuring unit current as of the date of the financial statements. All the amounts included in the statement of financial position which are not stated in terms of the measuring unit current as of the date of the financial statements should be restated applying the general price index. All items in the statement of income should be stated in terms of the measuring unit current as of the date of the financial statements, applying the changes in the general price index occurred from the date on which the revenues and expenses were originally recognized in the financial statements.
 
Adjustment for inflation in the initial balances has been calculated considering the indexes reported by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) based on the price indexes published by the Argentine Institute of Statistics and Census (INDEC).
 
The principal inflation adjustment procedures are the following:
 
 Monetary assets and liabilities that are recorded in the current currency as of the balance sheet’s closing date are not restated because they are already stated in terms of the currency unit current as of the date of the financial statements.
 
 Non-monetary assets and liabilities are recorded at cost as of the balance sheet date, and equity components are restated applying the relevant adjustment ratios.
 
 All items in the statement of income are restated applying the relevant conversion factors.
 
 The effect of inflation in the Company’s net monetary position is included in the statement of income under Financial results, net, in the item “Income / (loss) from exposure to changes in the currency’s purchasing power”.
 
 Comparative figures have been adjusted for inflation following the procedure explained in the previous paragraphs.
 
Upon initially applying inflation adjustment, the equity accounts were restated as follows:
 
 Capital was restated as from the date of subscription or the date of the most recent inflation adjustment for accounting purposes, whichever is later.
 
 The resulting amount was included in the “Capital adjustment” account.
 
 The conversion difference was restated in real terms (as applicable).
 
 Other comprehensive income / (loss) was restated as from each accounting allocation.
 
The other reserves in the statement of income were not restated as of the initial application date, i.e., June 30, 2016.
 
2.1.
Accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2020.
 
 
48
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
2.1.
Comparative information
 
The balances as of June 30, 2020 and September 30, 2019, which are disclosed for comparative purposes, arise from the financial statements at such dates restated in accordance with IAS 29.
 
2.2.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2020, described in Note 3 to them.
 
2.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
 
3.
Acquisitions and disposals
 
See summary of acquisitions and additional disposals of the Company for the three-month period ended September 30, 2020 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
4.
Financial risk management and fair value estimates
 
5.1.            
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2020. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.
 
5.2.            
Fair value estimates
 
Since June 30, 2020, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
 
49
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
6.
Information about principal subsidiaries and associates
 
The Company conducts its business through several subsidiaries and associates.
 
As stated in Note 1 to these consolidated condensed interim financial statements, the Company indirectly participates through Tyrus in IDBD and DIC. These companies have certain restrictions and financial agreements in relation to their financial debt, including their debentures and loans with banks and financial institutions. Although the commitments and other restrictions resulting from the indebtedness of IDBD and DIC (such as the pledges granted by IDBD over part of its shareholding in DIC) do not have recursive effects against Cresud, nor has Cresud guaranteed it with its assets, Cresud's financial risk related to this investment.
IDBD's financial condition as of June 30, 2020 had a deficit in shareholders’ equityongoing negative cash flows from continuing operating activities activities and a low credit ratingIDBD´s cash flow required to meet its liabilities, including short-term liabilities is based on the financial support of its controlling shareholder (Dolphin Netherlands BV) and on the realization of assets which the realization date is not under IDBD´s control. As a result of the above, IDBD has been into negotiations with its creditors in order to restructure its financial debt on more favorable terms. As a result, the Company recognized an impairment loss of Ps. 2,160 in its separate financial statements as of June 30, 2020, equivalent to the net value of its investment in IDBD and DIC as of that date.
 As no agreement has been reached, on September 17, 2020, the Series 9 trustee submitted to the District Court in Tel-Aviv-Jaffa (the "Court") a petition to grant an order for the opening of proceedings for IDBD pursuant to the Insolvency and Economic Rehabilitation Law, 5778 – 2018 and to instruct the appointment of a trustee for IDBD pursuant to Section 43 and to grant the trustee any and all authority over the decision making of IDBD.
On September 21, 2020, the Series 14 bond holders approved the immediate fully payment of the remaining balances of such serie.
On September 22, 2020, IDBD and Dolphin Netherlands B.V. submitted an initial response to the Petition, arguing that it is in the best interest of IDBD and its creditors to exhaust the negotiations among the controlling shareholder and its creditors during a short period with the aim to maximize the value of its assets, avoid costs and additional negative effects.
In addition, responses by the Series 14 trustee and the Series 15 trustee were filed requesting the enforcement of liens and the appointment of a receiver as well as an urgent hearing, which was scheduled for September 24, 2020.
On September 25, 2020, the Court resolved that IDBD is insolvent and therefore it resolved to grant all three orders requested and accordingly, issued an order for the initiation of proceedings and liquidation of IDBD, and has appointed a liquidator to IDBD and interim receivers over the Pledged DIC and Clal Shares. 
                Under IFRS 10 “Consolidated Financial Statements” (“IFRS 10”), an investor controls an investee if and only if the investor has all the following: a) power over the investee; b) exposure, or rights, to variable returns from its involvement with the investee; and c) the ability to use its power over the investee to affect the amount of the investor’s returns. Based on the facts and circumstances outlined above, our management believe that, as from September 25, 2020, IRSA lost control over IDBD and DIC and consequently it derecognized the reserves disclosed in other comprehensive income associated with said investments, recognizing a loss of Ps. 2,904 in the three-month period ended September 30, 2020. 
To date, we are analyzing together with our local and international advisors the judicial decision, of September 25, 2020 and its alternatives.

 
50
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 

 
Set out below are the changes in Company’s investment in subsidiaries andassociates for the three-month period ended September 30, 2020 and for the fiscal year ended June 30, 2020:
 
 
  09.30.20 
  06.30.20 
Beginning of the period / year
  51,728 
  44,105 
Dividends in shares received from subsidiaries
  - 
  325 
Capital contribution
  - 
  6,778 
Sale of interest in subsidiaries
  - 
  (6,489)
Increase of interest in subsidiaries, associates and joint ventures
  - 
  9 
Share of profit of subsidiaries and associates
  5,997 
  10,276 
Foreign exchange gains
  (2,183)
  (1,685)
Others changes in subsidiaries’ and associates´ equity
  3,687 
  (48)
Adjustments previous periods (IFRS 16 y IAS 28)
  - 
  (876)
Other comprehensive (loss) / income
  (18)
  61 
Share of changes in subsidiaries’ and associates´ equity
  21 
  3 
Reserve for share-based payments
  - 
  (3)
Dividends distributed
  (33)
  (728)
End of the period / year
  59,199 
  51,728 
 
(i)
 Includes the effect of changes in subsidiaries as consequence of repurchase of equity interest.
 
See changes in Company’s investment in associates and joint ventures for the three-month period ended September 30, 2020 in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements and for the year ended June 30, 2020 in Note 8 to the Annual Consolidated Financial Statements.
 
 
 
% of ownership interest
 
 
Registered value
 
 
Entity's interest in comprehensive income / (loss)
 
Name of the entity
  09.30.20 
  06.30.20 
  09.30.20 
  06.30.20 
  09.30.20 
  09.30.19 
Subsidiaries
    
    
    
    
    
    
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  2.25%
  2.25%
  822 
  789 
  32 
  1,330 
Agropecuaria Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
  100.00%
  100.00%
  1,830 
  1,776 
  54 
  308 
Futuros y Opciones.Com S.A.
  50.10%
  50.10%
  540 
  492 
  48 
  159 
Amauta Agro S.A. (formerly FyO Trading S.A.)
  2.20%
  2.20%
  1 
  1 
  - 
  - 
FyO Acopio S.A. (formerly Granos Olavarría S.A.)
  2.20%
  2.20%
  11 
  11 
  1 
  3 
Helmir S.A.
  100.00%
  100.00%
  10,230 
  9,690 
  519 
  455 
Sociedad Anómina Carnes Pampeanas S.A.
  99.70%
  99.70%
  280 
  294 
  (13)
  (38)
IRSA Inversiones y Representaciones Sociedad Anónima
  61.91%
  61.95%
  43,461 
  36,933 
  3,494 
  2,405 
IRSA Propiedades Comerciales S.A.
  2.62%
  2.62%
  1,614 
  1,291 
  324 
  62 
Total Subsidiaries
    
    
  58,789 
  51,277 
  4,459 
  4,684 
 
    
    
    
    
    
    
Associates
    
    
    
    
    
    
 
    
    
    
    
    
    
Agrouranga S.A.
  35.72%
  35.72%
  323 
  359 
  (13)
  10 
Uranga Trading S.A.
  35.72%
  35.72%
  87 
  92 
  5 
  8 
Total Associates
    
    
  410 
  451 
  (8)
  18 
 
    
    
    
    
    
    
 
Total Investments in subsidiaries, associates and join ventures
 
  59,199 
  51,728 
  4,451 
  4,702 
 
 
51
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 
 
 
 
 
 
 
 
Last financial statement issued
 
Name of the entity
 
Market value as of 09.30.20
 
Place of business / country of incorporation
Main activity
 
Amount of common shares 1 vote
 
 
Common shares (nominal value)
 
 
Income / (loss) for the period
 
 
Shareholders' equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  21.70 
Brazil
Agricultural
  1,334,400 
  2,497 
  1,232 
  20,140 
Agropecuaria Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
 
Not publicly traded
 
Uruguay
Investment
  270,749,722 
  271 
  45 
  1,830 
Futuros y Opciones.Com S.A.
 
Not publicly traded
 
Argentina
Brokerage
  817,683 
  2 
  96 
  1,077 
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
Not publicly traded
 
Argentina
Brokerage
  11,264 
  1 
  (15)
  51 
FyO Acopio S.A. (formerly Granos Olavarría S.A.)
 
Not publicly traded
 
Argentina
Warehousing and Brokerage
  506,440 
  23 
  47 
  514 
Helmir S.A.
 
Not publicly traded
 
Uruguay
Investment
  229,368,798 
  229 
  444 
  10,071 
Sociedad Anómina Carnes Pampeanas S.A.
 
Not publicly traded
 
Argentina
Agricultural
  496,050,301 
  498 
  (13)
  281 
IRSA Inversiones y Representaciones Sociedad Anónima
  50.80 
Argentina
Real Estate
  356,913,421 
  577 
  8,775 
  70,376 
IRSA Propiedades Comerciales S.A.
  287.50 
Argentina
Real Estate
  3,304,975 
  126 
  12,349 
  89,253 
 
    
 
 
    
    
    
    
 
    
 
 
    
    
    
    
Associates
    
 
 
    
    
    
    
 
    
 
 
    
    
    
    
Agrouranga S.A.
 
Not publicly traded
 
Argentina
Agricultural
  2,595,620 
  7 
  (38)
  244 
Uranga Trading S.A.
 
Not publicly traded
 
Argentina
Agricultural
  653,369 
  2 
  15 
  244 
 
    
 
 
    
    
    
    
 
    
 
 
    
    
    
    
 
    
 
 
    
    
    
    
 
 
7.
Investment properties
 
Changes in Company’s investment properties for the three-month period ended September 30, 2020 and for the fiscal year ended June 30, 2020 were as follows:
 
 
  09.30.20 
  06.30.20 
Beginning of the period / year
  116 
  115 
Changes in fair value
  - 
  1 
End of the period / year
  116 
  116 
 
During the period ended September 30, 2020 and for the year ended June 30, 2020, there were no financial costs activated as there have been no assets that qualify for capitalization. No investment property of the Company has been mortgaged to guarantee some of the Company´s loans.
 
The amounts recognized in the statement of income and other comprehensive income are not material for any of the exercises analyzed.
 
As described in Note 2.7 to the consolidated financial statements, the Group uses the valuation made by qualified external appraisers to determine the fair value of its investment properties. Fair values are based on comparable values (Level 2 of the fair value hierarchy). The sales prices of comparable land are adjusted taking into account the specific aspects of each land, the most important used premise being the price per hectare.
 
 
52
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the three-month period ended September 30, 2020 and for the fiscal year ended June 30, 2020 were as follows:
 
 
 
 Owner occupied farmland (ii)
 
 
 Others
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
  7,284 
  397 
  7,681 
  7,514 
Accumulated depreciation
  (954)
  (255)
  (1,209)
  (1,066)
Net book amount at the beginning of the period / year
  6,330 
  142 
  6,472 
  6,448 
Additions
  20 
  4 
  24 
  187 
Disposals
  - 
  (2)
  (2)
  (11)
Reclassifications
  - 
  - 
  - 
  (9)
Depreciation charge (i)
  (26)
  (10)
  (36)
  (143)
Balances at the end of the period / year
  6,324 
  134 
  6,458 
  6,472 
 
    
    
    
    
Costs
  7,304 
  399 
  7,703 
  7,681 
Accumulated depreciation
  (980)
  (265)
  (1,245)
  (1,209)
Net book amount at the end of the period / year
  6,324 
  134 
  6,458 
  6,472 
 
(i)
For the fiscal years ended September 30, 2020 and June 30, 2020, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 3 and Ps. 14 in "Costs";Ps. 6 and Ps. 9 in “General and administrative expenses” and Ps. 0 and Ps. 1 in “Selling expenses” in “the Statement of Income and Other Comprehensive Income";Ps. 94 and Ps. 119 were capitalized as part of the biological assets costs.
(ii)
Includes farms, buildings and facilities of farmlands properties.
 
 
9.
Intangible assets
 
Changes in Company’s intangible assets for the three-month period ended as of September 30, 2020 and for the fiscal year ended as of June 30, 2020 were as follows:
 
 
 
Computer software
 
 
Concession rights
 
 
Total as of 03.31.20
 
 
Total as of 06.30.19
 
Costs
  26 
  354 
  380 
  371 
Accumulated amortization
  (16)
  (140)
  (156)
  (146)
Net book amount at the beginning of the period / year
  10 
  214 
  224 
  225 
Additions
  - 
  - 
  - 
  7 
Transfers
  - 
  - 
  - 
  2 
Amortization charges (i)
  (1)
  (3)
  (4)
  (10)
Balances at the end of the period / year
  9 
  211 
  220 
  224 
Costs
  26 
  354 
  380 
  380 
Accumulated amortization
  (17)
  (143)
  (160)
  (156)
Net book amount at the end of the period / year
  9 
  211 
  220 
  224 
 
(i)
Amortization charges are included in “General and administrative expenses” in the Statement of Income and Other Comprehensive Income. There are no impairment charges for any of the years presented.
 
 
10.
Right of use assets
 
The composition in the Company's rights of use assets for the three-month period ended as of September 30, 2020 and for the fiscal year ended as of June 30, 2020 is as follows:
 
 
  09.30.20 
  06.30.20 
Non Current
    
    
Owner occupied farmland
  1,515 
  809 
Machines and equipment
  2 
  3 
Total Right-of-use assets
  1,517 
  812 
 
 
53
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The amortization charge of the right-of-use assets is detailed below:
 
 
  09.30.20 
  09.30.19 
Owner occupied farmland
  62 
  8 
Machines and equipment
  1 
  1 
Total amortization of Right-of-use assets
  63 
  9 
 
 
11.
Biological assets
 
Changes in the Company’s biological assets for the three-month period ended as of September 30, 2020 and for the fiscal year ended as of June 30, 2020 were as follows:
 
 
 
Sown land-crops
 
 
Breeding cattle
 
 
Other cattle
 
 
Others
 
 
Total as of 09.30.20
 
 
Total as of 06.30.20
 
 
 
Level 1
 
 
Level 3
 
 
Level 2
 
 
Level 2
 
 
Level 1
 
 
 
 
 
 
 
Net book amount at the beginning of the period / year
  166 
  678 
  1,817 
  31 
  35 
  2,727 
  3,595 
Purchases
  - 
  - 
  71 
  - 
  - 
  71 
  16 
Initial recognition and changes in the fair value of biological assets
  - 
  (62)
  (43)
  (2)
  - 
  (107)
  96 
Decrease due to harvest
  - 
  (899)
  - 
  - 
  - 
  (899)
  (5,031)
Sales
  - 
  - 
  (329)
  - 
  - 
  (329)
  (1,198)
Consumes
  - 
  - 
  (2)
  - 
  (2)
  (4)
  (13)
Costs for the period
  429 
  283 
  307 
  - 
  - 
  1,019 
  5,262 
Balances at the end of the period / year
  595 
  - 
  1,821 
  29 
  33 
  2,478 
  2,727 
 
    
    
    
    
    
    
    
Non-current (production)
  - 
  - 
  1,607 
  26 
  33 
  1,666 
  1,543 
Current (consumable)
  595 
  - 
  214 
  3 
  - 
  812 
  1,184 
Net book amount at the end of the period / year
  595 
  - 
  1,821 
  29 
  33 
  2,478 
  2,727 
 
 
During the three-month period ended September 30, 2020 and the year ended June 30, 2020 there are not have been transfers between the fair value hierarchies 1 and 3 of sown land-crops (due to the degree of phenological growth of the crop). Likewise, there were no reclassifications among their respective categories.
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2020.
 
As of September 30, 2020, and June 30, 2020, the better and maximum use of biological assets shall not significantly differ from the current use.
 
 
12.
Inventories
 
Breakdown of Company’s inventories as of September 30, 2020 and June 30, 2020 are as follows:
 
 
  09.30.20 
  06.30.20 
Current
    
    
Crops
  692 
  1,163 
Materials and supplies
  6 
  4 
Seeds and fodders
  1,217 
  1,035 
Total inventories
  1,915 
  2,202 
 
As of September 30, 2020, and June 30, 2020 the cost of inventories recognized as expense amounted to Ps. 1,545 and Ps. 6,036, respectively and they have been included in “Costs” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income.
 
 
54
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
13.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Annual Consolidated Financial Statements as of June 30, 2020.
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of September 30, 2020 and June 30, 2020 and their allocation to the fair value hierarchy:
 
 
 
 Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
Subtotal financial assets
 
 
Non-financial assets
 
 
Total
 
September 30, 2020
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  3,226 
  - 
  3,226 
  838 
  4,064 
Investment in financial assets
    
    
    
    
    
 - Mutual funds
  - 
  12 
  12 
  - 
  12 
 - Equity securities in public companies
  - 
  33 
  33 
  - 
  33 
 - Bonds
  - 
  651 
  651 
  - 
  651 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  351 
  - 
  351 
  - 
  351 
 - Short-term investments
  420 
  2,347 
  2,767 
  - 
  2,767 
Total assets
  3,997 
  3,043 
  7,040 
  838 
  7,878 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
September 30, 2020
 
 
 
 
 Level 1
 
 
 Level 2
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and others payables (Note 16)
  2,717 
  - 
  - 
  2,717 
  281 
  2,998 
Borrowings (Note 18)
  40,135 
  - 
  - 
  40,135 
  - 
  40,135 
Derivative financial instruments:
    
    
    
    
    
    
 - Foreign-currency contracts
  - 
  8 
  95 
  103 
  - 
  103 
 - Crops futures contracts
  - 
  386 
  - 
  386 
  - 
  386 
Total Liabilities
  42,852 
  394 
  95 
  43,341 
  281 
  43,622 
 
 
 
 
 Financial assets at amortized cost
 
 
Financial assets at fair value through profit or loss
 
 
 Subtotal financial assets
 
 
 Non-financial assets
 
 
 Total
 
June 30, 2020
 
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
  2,950 
  - 
  2,950 
  610 
  3,560 
Investment in financial assets
    
    
    
    
    
 - Mutual funds
  - 
  54 
  54 
  - 
  54 
Cash and cash equivalents
    
    
    
    
    
 - Cash on hand and at bank
  334 
  - 
  334 
  - 
  334 
 - Short-term investments
  1,224 
  4,561 
  5,785 
  - 
  5,785 
Total assets
  4,508 
  4,615 
  9,123 
  610 
  9,733 
 
 
 
55
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 
Financial liabilities at amortized cost
 
 
Financial liabilities at fair value
 
 
 
 
 
Subtotal financial liabilities
 
 
Non-financial liabilities
 
 
Total
 
June 30, 2020
 
 
 
 
 Level 1
 
 
 Level 3
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
  1,931 
  - 
  - 
  1,931 
  213 
  2,144 
Borrowings (excluding finance lease liabilities) (Note 18)
  41,926 
  - 
  - 
  41,926 
  - 
  41,926 
Derivative financial instruments:
    
    
    
    
    
    
 - Foreign-currency contracts
  - 
  2 
  8 
  10 
  - 
  10 
 - Crops futures contracts
  - 
  24 
  - 
  24 
  - 
  24 
Total Liabilities
  43,857 
  26 
  8 
  43,891 
  213 
  44,104 
 
 
14.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of September 30, 2020 and June 30, 2020 are as follows:
 
 
  09.30.20 
  06.30.20 
Receivables from sale of properties (i)
  891 
  929 
Receivables from sale of agricultural products and services
  954 
  1,016 
Debtors under legal proceedings
  8 
  9 
Less: allowance for doubtful accounts
  (9)
  (9)
Total trade receivables
  1,844 
  1,945 
Prepaid expenses
  80 
  221 
Tax credits
  358 
  312 
Loans
  10 
  13 
Advance payments
  367 
  55 
Expenses to recover
  17 
  12 
Others
  140 
  26 
Total other receivables
  972 
  639 
Related parties (Note 25)
  1,239 
  967 
Total trade and other receivables
  4,055 
  3,551 
Non-current
  813 
  880 
Current
  3,242 
  2,671 
Total trade and other receivables
  4,055 
  3,551 
 
(i) Net of implicit interests
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 28.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2020.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
  09.30.20 
  06.30.20 
Beginning of the period / year
  9 
  12 
Additions
  1 
  1 
Inflation Adjustment
  (1)
  (4)
End of the period / year
  9 
  9 
 
 
56
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income (Note 22). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
15.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the three-month periods ended as of September 30, 2020 and 2019:
 
 
  09.30.20 
  09.30.19 
Profit / (Loss) for the period
  4,229 
  (3,195)
Adjustments for:
    
    
Income tax
  21 
  (17)
Depreciation and amortization
  9 
  10 
Unrealized gain / (loss) from derivative financial instruments of commodities
  359 
  (53)
Changes in fair value of financial assets at fair value through profit or loss
  (20)
  (11)
Financial results, net
  89 
  7,118 
Unrealized initial recognition and changes in the fair value of biological assets
  (167)
  (65)
Changes in net realizable value of agricultural products after harvest
  (294)
  (555)
Provisions
  (541)
  (45)
Gain from repurchase of Non-convertible Notes
  - 
  1 
Loss from disposal of associates, subsidiaries and joint ventures
  (5,997)
  (3,872)
Changes in fair value of investment properties
  - 
  (25)
Changes in operating assets and liabilities:
    
    
Decrease in biological assets
  510 
  1,359 
Decrease in inventories
  582 
  215 
Decrease / (Increase) in trade and other receivables
  (219)
  (514)
Increase in right of use assets
  (768)
  - 
Increase / (decrease) in lease liabilities
  519 
  (111)
(Decrease) / Increase in derivative financial instruments
  (22)
  18 
Decrease in provisions
  (1)
  (1)
Increase in trade and other payables
  1,391 
  406 
Decrease in payroll and social security liabilities
  (26)
  (126)
Net cash (used in) / generated by operating activities before income tax paid
  (346)
  537 
 
The following table shows a detail of non-cash transactions occurred in the three-month periods ended as of September 30, 2020 and 2019:
 
 
  09.30.20 
  09.30.19 
Non-cash activities
    
    
Dividends not collected
  (17)
  - 
Increase of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
  (2,184)
  - 
Increase of interest in subsidiaries, associates and joint ventures by a decrease in trade and other receivables
  2 
  - 
Increase of interest in subsidiaries, associates and joint ventures through reserve for share-based compensation
  - 
  12 
 
 
57
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
16.
Trade and other payables
 
The detail of the Company’s trade and other payables as of September 30, 2020 and June 30, 2020 are as follows:
 
 
  09.30.20 
  06.30.20 
Trade payables
  448 
  592 
Provisions
  953 
  790 
Sales, rent and services payments received in advance
  187 
  146 
Total trade payables
  1,588 
  1,528 
Taxes payable
  61 
  28 
Others
  26 
  - 
Total other payables
  87 
  28 
Related parties (Note 25)
  1,323 
  588 
Total trade and other payables
  2,998 
  2,144 
Current
  2,998 
  2,144 
Total trade and other payables
  2,998 
  2,144 
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 28.
 
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
 
 Labor and tax claims and other claims
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Beginning of period / year
  13 
  13 
  18 
Additions
  - 
  - 
  1 
Inflation Adjustment
  (1)
  (1)
  (6)
End of period / year
  12 
  12 
  13 
 
    
    
    
Non-current
    
  9 
  10 
Current
    
  3 
  3 
Total
    
  12 
  13 
 
 
18.
Borrowings
 
The detail of the Company’s borrowings as of September 30, 2020 and June 30, 2020 is as follows:
 
 
 
 Book value
 
 
 Fair Value
 
 
  09.30.20 
  06.30.20 
  09.30.20 
  06.30.20 
Non-convertible notes (i)
  28,914 
  27,162 
  25,960 
  24,707 
Bank loans and others
  6,271 
  9,613 
  6,272 
  9,614 
Related parties (Note 25)
  3,015 
  3,153 
  2,919 
  2,926 
Bank overdrafts
  1,935 
  1,998 
  1,935 
  1,998 
Total borrowings
  40,135 
  41,926 
  37,086 
  39,245 
Non-current
  18,703 
  22,025 
    
    
Current
  21,432 
  19,901 
    
    
Total borrowings
  40,135 
  41,926 
    
    
 
 
58
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
19.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
  09.30.20 
  09.30.19 
Deferred income tax
  (21)
  16 
Minimum presumed income tax
  - 
  1 
Income tax
  (21)
  17 
 
The gross movements on the deferred income tax account were as follows:
 
 
  09.30.20 
  06.30.20 
Beginning of the period / year
  (4,028)
  (3,451)
Charged to the Statement of Comprehensive Income
  (21)
  (577)
End of the period / year
  (4,049)
  (4,028)
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before income tax as follows:
 
 
  09.30.20 
  09.30.19 
Tax calculated at the tax applicable tax rate in effect (i)
  (1,275)
  964 
Permanent differences:
    
    
Share of profit of subsidiaries, associates and joint ventures
  1,799 
  1,162 
Income tax rate change (*)
  (13)
  (217)
Provision for unrecoverability of tax loss carry-forwards
  (680)
  (1,860)
Non-taxable results, non-deductible expenses and others
  1 
  3 
Inflation adjustment for tax purposes
  (623)
  (931)
Inflation Adjustment
  770 
  896 
Income tax
  (21)
  17 
 
(*)  Each period corresponds to the effect of applying to the deferred tax items the changes in the applicable tax rates.
(i) The Income Tax rate in effect in Argentina as of September 30, 2020 and 2019 was 30%. See Note 22 to the Annual Consolidated Financial Statements.
  
20.
Revenues
 
 
 
  09.30.20 
  09.30.19 
Crops
  1,954 
  2,695 
Cattle
  414 
  336 
Leases and agricultural services
  4 
  28 
Total revenues
  2,372 
  3,059 
 
 
21.
Costs
 
 
  09.30.20 
  09.30.19 
Crops
  1,545 
  2,136 
Cattle
  329 
  278 
Leases and agricultural services
  9 
  30 
Other costs
  8 
  6 
Total costs
  1,891 
  2,450 
 
 
59
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
22.
Expenses by nature
 
 
 
 Costs (i)
 
 
 Cost of Production
 
 
 General and administrative expenses
 
 
 Selling expenses
 
 
 Total as of 09.30.20
 
 
 Total as of 09.30.19
 
Supplies and labors
  4 
  759 
  - 
  - 
  763 
  831 
Leases and expenses
  - 
  - 
  5 
  - 
  5 
  8 
Amortization and depreciation
  3 
  94 
  6 
  - 
  103 
  41 
Doubtful accounts (charge and recovery)
  - 
  - 
  - 
  1 
  1 
  - 
Cost of sale of agricultural products and biological assets
  1,873 
  - 
  - 
  - 
  1,873 
  2,412 
Advertising, publicity and other selling expenses
  - 
  - 
  - 
  2 
  2 
  - 
Maintenance and repairs
  1 
  8 
  16 
  8 
  33 
  29 
Payroll and social security liabilities
  7 
  89 
  90 
  10 
  196 
  171 
Fees and payments for services
  1 
  22 
  9 
  - 
  32 
  38 
Freights
  - 
  25 
  - 
  237 
  262 
  335 
Bank commissions and expenses
  - 
  - 
  9 
  - 
  9 
  4 
Travel expenses and stationery
  1 
  11 
  2 
  - 
  14 
  12 
Conditioning and clearance
  - 
  - 
  - 
  48 
  48 
  89 
Director’s fees
  - 
  - 
  10 
  - 
  10 
  10 
Taxes, rates and contributions
  1 
  11 
  - 
  30 
  42 
  56 
Others
  - 
  - 
  - 
  2 
  2 
  - 
Total expenses by nature as of 09.30.20
  1,891 
  1,019 
  147 
  338 
  3,395 
  - 
Total expenses by nature as of 09.30.19
  2,450 
  987 
  126 
  473 
    
  4,036 
 
(i)
Include Ps. 8 and Ps. 6 of other agricultural operating costs as of September 30, 2020 and 2019, respectively.
 
 
23.
Other operating results, net
 
 
   09.30.20 
   09.30.19 
Administration fees
   1 
   - 
Gain from commodity derivative financial instruments
   (427)
   63 
Operating interest expense
   18 
   25 
Others
   - 
   10 
Total other operating results, net
   (408)
   98 
 
 
24.
Financial results, net
 
 
 
  09.30.20 
  09.30.19 
Financial income:
    
    
Interest income
  165 
  3 
Total financial income
  165 
  3 
 
    
    
Financial costs:
    
    
Interest expenses
  (894)
  (872)
Other financial costs
  (75)
  (78)
Total financial costs
  (969)
  (950)
 
    
    
Other financial results:
    
    
Exchange rate difference, net
  (171)
  (6,741)
Fair value gains of financial assets at fair value through profit or loss
  (64)
  141 
Loss from derivative financial instruments (except commodities)
  (220)
  4 
Gain from repurchase of NCN
  - 
  (1)
Total other financial results
  (455)
  (6,597)
Inflation Adjustment
  208 
  3 
Total financial results, net
  (1,051)
  (7,541)
 
 
60
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
25.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 32 to the Consolidated Financial Statements as of June 30, 2020.
 
The following is a summary of the balances with related parties as of September 30, 2020 and June 30, 2020:
 
Items
  09.30.20 
  06.30.20 
Trade and other payables
  (1,323)
  (588)
Borrowings
  (3,015)
  (3,153)
Trade and other receivables
  1,239 
  967 
Total
  (3,099)
  (2,774)
 
 
Related party
  09.30.20 
  06.30.20 
Description of transaction
Item
IRSA Inversiones y Representaciones Sociedad Anónima
  52 
  72 
Corporate services receivable
Trade and other receivables
 
  (5)
  (6)
Reimbursement of expenses payable
Trade and other payables
 
  1 
  1 
Leases
Trade and other receivables
 
  1 
  1 
Share based payments
Trade and other receivables
Brasilagro Companhia Brasileira de Propriedades Agrícolas
  (4)
  (3)
Leases
Trade and other payables
 
  9 
  9 
Dividends receivables
Trade and other receivables
 
  11 
  12 
Reimbursement of expenses receivable
Trade and other receivables
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
  120 
  102 
Sale of goods and/or services
Trade and other receivables
Helmir S.A.
  (730)
  (721)
Borrowings
Borrowings
 
  265 
  262 
Loans granted
Trade and other receivables
Ombú Agropecuaria S.A.
  3 
  3 
Reimbursement of expenses receivable
Trade and other receivables
 
  (8)
  (6)
Leases
Trade and other payables
 
  - 
  (1)
Reimbursement of expenses payable
Trade and other payables
Agropecuaria Acres del Sud S.A.
  3 
  3 
Administration fees
Trade and other receivables
Yatay Agropecuaria S.A.
  3 
  3 
Administration fees
Trade and other receivables
 
  (445)
  (440)
Borrowings
Borrowings
Yuchán Agropecuaria S.A.
  2 
  2 
Administration fees
Trade and other receivables
Futuros y Opciones.Com S.A.
  552 
  290 
Brokerage operations receivable
Trade and other receivables
 
  (514)
  (221)
Services received
Trade and other payables
 
  (30)
  (39)
Reimbursement of expenses payable
Trade and other payables
Total Subsidiaries
  (714)
  (677)
 
 
Agro-Uranga S.A.
  (8)
  - 
Purchase of goods and/or services
Trade and other payables
 
  8 
  - 
Dividends receivables
Trade and other receivables
Uranga Trading
  10 
  - 
Dividends receivables
Trade and other receivables
Total Associates
  10 
  - 
 
 
 
    
    
 
 
IRSA Propiedades Comerciales S.A.
  187 
  196 
Reimbursement of expenses receivable
Trade and other receivables
 
  3 
  3 
Share based payments
Trade and other receivables
 
  (1,365)
  (1,896)
Non-convertible notes
Borrowings
 
  - 
  (2)
Reimbursement of expenses payable
Trade and other payables
Panamerican Mall S.A.
  (40)
  (40)
Non-convertible notes
Borrowings
Amauta Agro S.A. (formerly FyO Trading S.A.)
  (65)
  (96)
Purchase of goods and/or services
Trade and other payables
FyO Acopio S.A.
  (18)
  - 
Purchase of goods and/or services
Trade and other payables
Total Subsidiaries of the subsidiaries
  (1,298)
  (1,835)
 
 
 
    
    
 
 
CAMSA and its subsidiaries
  1 
  1 
Reimbursement of expenses receivable
Trade and other receivables
 
  (660)
  (205)
Management fees
Trade and other payables
Torodur
  (415)
  - 
Non-convertible notes
Borrowings
BNH VIDA
  (20)
  (56)
Non-convertible notes
Borrowings
Other Related parties
  (1,094)
  (260)
 
 
 
    
    
 
 
Inversiones Financieras del Sur S.A. (1)
  8 
  7 
Loans granted
Trade and other receivables
Total Parent Company
  8 
  7 
 
 
 
    
    
 
 
Directors and Senior Management
  (11)
  (9)
Director's fees
Trade and other payables
Total Directors and Senior Management
  (11)
  (9)
 
 
Total
  (3,099)
  (2,774)
 
 
 
 
61
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is a summary of the results with related parties for the three-month period ended as of September 30, 2020 and 2019:
 
 
Related party
  09.30.20 
  09.30.19 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
  (2)
  (1)
Leases and/or rights of use
 
  31 
  37 
Corporate services
Futuros y Opciones.Com S.A.
  (5)
  (5)
Purchase of goods and/or services
 
  1 
  - 
Management fees
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
  254 
  145 
Sale of goods and/or services
Amauta Agro S.A. (formerly FyO Trading S.A.)
  (3)
  (3)
Purchase of goods and/or services
Helmir S.A.
  3 
  - 
Financial operations
 
  (8)
  (130)
Financial operations
Total subsidiaries
  271 
  43 
 
 
    
    
 
Torodur S.A.
  1 
  - 
Financial operations
Panamerican Mall S.A.
  4 
  (14)
Financial operations
Yatay Agropecuaria S.A.
  (4)
  (4)
Financial operations
IRSA Propiedades Comerciales S.A.
  (2)
  (3)
Leases and/or rights of use
 
  102 
  119 
Corporate services
 
  (51)
  (397)
Financial operations
FyO Acopio S.A.
  (1)
  - 
Management fees
 
  (22)
  (23)
Purchase of goods and/or services
Total Subsidiaries of the subsidiaries
  27 
  (322)
 
 
    
    
 
Estudio Zang, Bergel & Viñes
  (4)
  (1)
Legal services
CAMSA y sus subsidiarias
  (470)
  - 
Management fees
Hamonet S.A.
  - 
  - 
Leases and/or rights of use
BNH Vida S.A.
  (6)
  - 
Financial operations
BACS Administradora de Activos S.A.
  (69)
  - 
Financial operations
San Bernardo de Córdoba S.A.
  - 
  (1)
Leases and/or rights of use
Isaac Elsztain e Hijos S.C.A.
  (1)
  (1)
Leases and/or rights of use
Other Related parties
  (550)
  (3)
 
 
    
    
 
Directores
  (10)
  (10)
Compensation of Directors
Senior Management
  (7)
  (8)
Compensation of Senior Management
Total Directors and Senior Management
  (17)
  (18)
 
 
    
    
 
Inversiones Financieras del Sur S.A.
  2 
  - 
Financial operations
Total parent company
  2 
  - 
 
Total
  (267)
  (300)
 
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2020 and 2019:
 
Related party
   09.30.20 
   09.30.19 
Description of transaction
Agropecuarias Santa Cruz de la Sierra S.A.
   - 
   4 
Additional paid-in capital
Helmir S.A.
   - 
   201 
Additional paid-in capital
Total subsidiary contributions
   - 
   205 
 
Agro-Uranga S.A.
   23 
   27 
Dividends received
Uranga Trading S.A.
   10 
   - 
Dividends received
Total dividends received
   33 
   27 
 
 
 
62
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
26.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 7 – Investment properties
 
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 9 – Intangible assets
Exhibit C - Equity investments
 
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
 
Note 13 – Financial instruments by category
Exhibit E - Provisions
 
Note 14 – Trade and other receivables
 
 
Note 17 – Provisions
Exhibit F - Cost of sales and services
 
Note 27 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 28 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
 
Note 22 – Expenses by nature
 
 
27.
Cost of sales and services provided
 
Description
 
Biological assets (1)
 
 
Agricultural stock
 
 
Services and other operating costs
 
 
Total as of 09.30.20
 
 
Total as of 09.30.19
 
Beginning of the period / year
  1,848 
  2,202 
  - 
  4,050 
  4,764 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
  (45)
  - 
  - 
  (45)
  (70)
Changes in the net realizable value of agricultural products after harvest
  - 
  294 
  - 
  294 
  555 
Increase due to harvest
  - 
  899 
  - 
  899 
  1,742 
Acquisitions and classifications
  71 
  511 
  - 
  582 
  585 
Consume
  (2)
  (446)
  - 
  (448)
  (405)
Expenses incurred
  307 
  - 
  9 
  316 
  249 
Inventories
  (1,850)
  (1,915)
  - 
  (3,765)
  (4,976)
Cost as of 09.30.20
  329 
  1,545 
  9 
  1,883 
  - 
Cost as of 09.30.19
  275 
  2,136 
  33 
  - 
  2,444 
 
(1)
Corresponds to breeding cattle movements and other cattle.
 
 
63
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
28.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of September 30, 2020 and June 30, 2020 are as follows:
 
Items
 
 Amount of foreign currency
 
 
 Prevailing exchange rate (1)
 
 
 Total as of 09.30.20
 
 
 Total as of 06.30.20
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
  8 
  75.980 
  599 
  877 
Receivables with related parties:
    
    
    
    
US Dollar
  3 
  76.180 
  238 
  277 
Total trade and other receivables
    
    
  837 
  1,154 
 
    
    
    
    
Cash and cash equivalents
    
    
    
    
US Dollar
  5 
  75.980 
  348 
  285 
Total Cash and cash equivalents
    
    
  348 
  285 
 
    
    
    
    
Liabilities
    
    
    
    
Trade and other payables
    
    
    
    
US Dollar
  2 
  76.180 
  151 
  644 
Payables with related parties:
    
    
    
    
US Dollar
  1 
  76.180 
  83 
  100 
Brazilian Reais
  0 
  14.700 
  4 
  3 
Bolivian Pesos
  1 
  11.095 
  11 
  11 
Total trade and other payables
    
    
  249 
  758 
 
    
    
    
    
Derivative financial instruments
    
    
    
    
US Dollar
  5 
  76.180 
  386 
  25 
Total derivative instruments
    
    
  386 
  25 
 
    
    
    
    
Lease Liabilities
    
    
    
    
US Dollar
  0 
  76.180 
  1 
  2 
Total Lease Liabilities
    
    
  1 
  2 
 
    
    
    
    
Borrowings
    
    
    
    
US Dollar
  438 
  76.180 
  33,335 
  35,007 
Total Borrowings
    
    
  33,335 
  35,007 
 
(1) Exchange rate as of September 30, 2020 according to Banco Nación Argentina records.
 
 
29.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
 
Saraza 6135, Autonomous City of Buenos Aires
 
 
Azara 1245, Autonomous City of Buenos Aires
 
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
 
64
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
30.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of Ps. 16,089, whose treatment is under consideration by the Board of Directors and the respective Management. The Company has issued during the current fiscal year and after September 30, 2020 NCN for a total of US$ 25 million.
 
 
31.
Economic context in which society operates
 
See economic context in which society operates in Note 33 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
32.
Subsequent events
 
See others subsequent events in Note 34 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
65
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2020
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
1. 
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2. 
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
Are detailed in the Business Review.
 
3. 
Receivables and liabilities by maturity date.
 
 
 
 
Past due (Point 3 a.)
 
 
Without maturity (Point 3.b.)
 
 
Without maturity (Point 3.b.)
 
 
To be due (Point 3.c.)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Items
 
  09.30.20 
 
Current
 
 
Non-current
 
 
Up to 3 months
 
 
From 3 to 6 month
 
 
From 6 to 9 months
 
 
From 9 to 12 months
 
 
From 1 to 2 years
 
 
From 2 to 3 years
 
 
From 3 to 4 years
 
 
Total
 
Accounts receivables
Trade and other receivables
  - 
  - 
  - 
  2,932 
  - 
  213 
  97 
  594 
  219 
  - 
  4,055 
 
Income tax and minimum presumed income tax and deferred income tax
  - 
  - 
  38 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  38 
 
Total
  - 
  - 
  38 
  2,932 
  - 
  213 
  97 
  594 
  219 
  - 
  4,093 
Liabilities
Trade and other payables
  - 
  104 
  - 
  2,894 
  - 
  - 
  - 
  - 
  - 
  - 
  2,998 
 
Borrowings
  - 
  - 
  - 
  7,943 
  4,815 
  3,164 
  5,51 
  8,217 
  10,486 
  - 
  40,135 
 
Lease liabilities
  - 
  767 
  436 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,203 
 
Payroll and social security liabilities
  - 
  - 
  - 
  105 
  43 
  - 
  35 
  - 
  - 
  - 
  183 
 
Provisions
  - 
  3 
  9 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  12 
 
Deferred income tax liabilities
  - 
  - 
  4,049 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  4,049 

Total
  - 
  874 
  4,494 
  10,942 
  4,858 
  3,164 
  5,545 
  8,217 
  10,486 
  - 
  48,58 
 
 
66
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 


Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2020
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.a. 
Breakdown of accounts receivable and liabilities by currency and maturity.
 
Items
 
 
Current
 
 
 
 
 
 
 
 
Non-current
 
 
 
 
 
 
 
 
Totals
 
 
 
 
 
 
 
 
 
 
Local Currency
 
 
Foreign Currency
 
 
Total
 
 
Local Currency
 
 
Foreign Currency
 
 
Total
 
 
Local Currency
 
 
Foreign Currency
 
 
Total
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivables
Trade and other receivables
  2,586 
  656 
  3,242 
  254 
  559 
  813 
  3,218 
  837 
  4,055 


Income tax and minimum presumed income tax and deferred income tax
  - 
  - 
  - 
  38 
  - 
  38 
  38 
  - 
  38 
 
Total
  2,586 
  656 
  3,242 
  292 
  559 
  851 
  3,256 
  837 
  4,093 
Liabilities
Trade and other payables
  2,126 
  872 
  2,998 
  - 
  - 
  - 
  2,749 
  249 
  2,998 
 
Borrowings
  6,856 
  14,576 
  21,432 
  - 
  18,703 
  18,703 
  6,8 
  33,335 
  40,135 
 
Lease liabilities
  766 
  1 
  767 
  436 
  - 
  436 
  1,202 
  1 
  1,203 
 
Payroll and social security liabilities
  183 
  - 
  183 
  - 
  - 
  - 
  183 
  - 
  183 
 
Provisions
  3 
  - 
  3 
  9 
  - 
  9 
  12 
  - 
  12 
 
Deferred income tax liabilities
  - 
  - 
  - 
  4,049 
  - 
  4,049 
  4,049 
  - 
  4,049 
Total
  9,934 
  15,449 
  25,383 
  4,494 
  18,703 
  23,197 
  14,995 
  33,585 
  48,58 
 
 
4.b. 
Breakdown of accounts receivable and liabilities by adjustment clause.
 
On September 30, 2020, there are no receivable and liabilities subject to adjustment clause.
 
 
67
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2020
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.c. 
Breakdown of accounts receivable and liabilities by interest accrual.
 
 
 
 
Current
 
 
 
 
 
 
 
 
 
 
 
Non-Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Items
 
 
Accruing interest
 
 
 
 
 
Non-accruing interest
 
 
 
 
 
Accruing interest
 
 
 
 
 
Non-accruing interest
 
 
 
 
 
Accruing interest
 
 
 
 
 
Non-accruing interest
 
 
Total
 
 
 
 
Fixed
 
 
Floating
 
 
 
 
 
Subtotal
 
 
Fixed
 
 
Floating
 
 
 
 
 
Subtotal
 
 
Fixed
 
 
Floating
 
 
 
 
 
 
 
Accounts receivables
Trade and other receivables
  540 
  - 
  2,702 
  3,242 
  559 
  - 
  254 
  813 
  1,099 
  - 
  2,956 
  4,055 
 
Income tax and minimum presumed income tax and deferred income tax
  - 
  - 
  - 
  - 
  - 
  - 
  38 
  38 
  - 
  - 
  38 
  38 
 
Total
  540 
  - 
  2,702 
  3,242 
  559 
  - 
  292 
  851 
  1,099 
  - 
  2,994 
  4,093 
Liabilities
Trade and other payables
  - 
  - 
  2,998 
  2,998 
  - 
  - 
  - 
  - 
  - 
  - 
  2,998 
  2,998 
 
Borrowings
  17,838 
  2,81 
  784 
  21,432 
  17,883 
  744 
  76 
  18,703 
  35,72 
  3,555 
  860 
  40,135 
 
Lease liabilities
  767 
  - 
  - 
  767 
  436 
  - 
  - 
  436 
  1,203 
  - 
  - 
  1,203 
 
Payroll and social security liabilities
  - 
  - 
  183 
  183 
  - 
  - 
  - 
  - 
  - 
  - 
  183 
  183 

Provisions
  - 
  - 
  3 
  3 
  - 
  - 
  9 
  9 
  - 
  - 
  12 
  12 
 
Deferred income tax liabilities
  - 
  - 
  - 
  - 
  - 
  - 
  4,049 
  4,049 
  - 
  - 
  4,049 
  4,049 
 
Total
  18,605 
  2,81 
  3,968 
  25,383 
  18,319 
  744 
  4,134 
  23,197 
  36,923 
  3,555 
  8,102 
  48,580 
  
 
 
68
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2020
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Companies under section 33 of law N°. 19,550 and other related parties.
 
a.
Interest in companies under section 33 of law N° 19,550. See Note 6.
 
b.
Companies under section 33 of law N° 19,550 and other related parties debit / credit balances. See Note 25.
 
6.
Loans to directors.
 
See Note 25.
 
7.
Inventories.
 
The Company conducts physical inventories once a fiscal year in its most significant properties, covering all the assets they possess. There is no relevant immobilization of inventory.
 
8.
Current values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2020 and 2019.
 
9.
Appraisal revaluation of property, plant and equipment.
 
None.
 
10.
Obsolete unused property, plant and equipment.
 
None.
 
11.
Equity interest in other companies in excess of that permitted by section 31 of law N°. 19,550.
 
None.
 
12.
Recovery values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2020 and 2019.
 
 
69
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 


13.
Insurances.
 
The types of insurance used by the company were the following:
 
Insured property
Risk covered
 
Amount insured
Ps.
 
 
Book value
Ps.
 
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
   2,911 
   6,406 
Vehicles
Third parties, theft, fire and civil liability
   130 
   52 
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16. 
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.
 
Not applicable.
 
17. Unpaid accumulated dividends on preferred shares.
 
None.
 
18. Restrictions on distributions of profits.
 
According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 
 
70
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23° floor
Autonomous City of Buenos Aires
Tax Registration Number: 30-50930070-0
 
Introduction
 
We have reviewed the accompanying unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“the Company”), which comprise the unaudited condensed interim separate statement of financial position at September 30, 2020, the unaudited condensed interim separate statements of income and other comprehensive income, of changes in shareholders’ equity and of cash flows for the three-month period then ended, and selected explanatory notes.
 
The balances and other information for the fiscal year ended on June 30, 2020 and its interim periods are an integral part of the financial statements mentioned above; therefore, they must be considered in connection with these financial statements.
 
Management’s responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and included by the National Securities Commission (CNV) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the unaudited condensed interim separate financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 Interim Financial Information (IAS 34).
 
 
71
 
 
Scope of our review
 
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the unaudited condensed interim separate financial statements and of analytical and other review procedures. This review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, and the separate statements of income and other comprehensive income and of cash flows of the Company.
 
Conclusion
 
On the basis of our review, nothing has come to our attention that causes us to believe that the unaudited condensed interim separate financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
 
Emphasis of matter paragraph – Investment in Israel
 
Without modifying our conclusion, we draw attention to the information included in Note 6 to the accompanying unaudited condensed interim separate financial statements regarding the recoverability of the investment in the Operations Center in Israel.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report, in connection with Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria, that:
 
a) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are in the process of being transcribed into the Inventory and Balance Sheet book and, except for the above mentioned situation, as regards those matters that are within our competence, they are in compliance with the provisions of the General Companies Law and pertinent resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal aspects in accordance with legal requirements;
 
c) we have read the additional information to the notes to the unaudited condensed interim separate financial statements required by section 12, Chapter III, Title IV of the rules of the National Securities Commission, on which we have no observations to make regarding matters that are within our competence;
 
 
72
 
 
a) at September 30, 2020 the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Argentine Integrated Social Security System, as shown by the Company’s accounting records, amounted to ARS 42,766,133, which is not due at that date.
 
 
Autonomous City of Buenos Aires, November 19, 2020
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
(Partner)
 
C.P.C.E.C.A.B.A. V° 1 F° 17
 
Walter Zablocky Public Accountant (UNLP)
C.P.C.E.C.A.B.A. V. 340 F. 156
 
 
 
73
 
 
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Economic context in which the Group operates
 
The Group operates in a complex context both due to macroeconomic conditions, whose main variables have recently experienced strong volatility, as well as regulatory, social, and political conditions, both nationally and internationally.
 
The results from operations may be affected by fluctuations in the inflation index and the argentine peso exchange rate against other currencies, mainly the dollar, variations in interest rates which have an impact on the cost of capital, changes in government policies, capital control and other political or economic developments both locally and internationally.
 
In December 2019, a new strain of coronavirus (SARS-COV-2), which caused severe acute respiratory syndrome (COVID-19) appeared in Wuhan, China. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. In response, countries have taken extraordinary measures to contain the spread of the virus, including imposing travel restrictions and closing borders, closing businesses deemed non-essential, instructing residents to practice social distancing, implementing quarantines, among other measures. The ongoing pandemic and these extraordinary government actions are affecting global economic activity, resulting in significant volatility in global financial markets.
 
On March 3, 2020, the first case of COVID-19 was registered in the country and until November 8, 2020, more than 1,200,000 cases of infections had been confirmed in Argentina, by virtue of which the National Government implemented a series of health measures of social, preventive and mandatory isolation at the national level that began on March 19, 2020 and extended several times, most recently until November 8, 2020 inclusive in the Metropolitan Area of Buenos Aires although it has been extended in some cities in the interior of the country. Among this measures, that affected the local economy, the following stand out: the extension of the public emergency in health matters, the total closure of borders, the suspension of international and cabotage flights, the suspension of medium and long-distance land transport, the suspension of artistic and sports shows, closure of businesses not considered essential, including shopping malls and hotels.
 
This series of measures affected a large part of Argentine companies, which experienced a drop in their income and inconveniences in the payment chain. In this context, the Argentine government announced different measures aimed at alleviating the financial crisis of the companies affected by the COVID-19 pandemic. Likewise, it should be noted that, to the stagnation of the Argentine economy, a context of international crisis is added because of the COVID-19 pandemic. In this scenario, a strong contraction of the Argentine economy is expected.
 
After various negotiations between the Argentine government and the bondholders, the Argentine government announced the conclusion of a principle of agreement with the main groups of creditors, to avoid default. On August 28, 2020, the government reported that 93.55% of the holders of the total outstanding principal amount of all the bonds accepted the debt swap, and on August 31, 2020, the national government obtained the required consents to redeem and / or modify 99.01% of the total outstanding principal amount of all series of eligible bonds. As of the date of issuance of these financial statements, the new bonds are already trading on the market.
 
 
 
74
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
 
In turn, the government is challenged to achieve a successful debt renegotiation with the IMF. If Argentina achieves a favourable result and agrees to restructure its debt with the IMF, this could have a positive impact on the Argentine economy, in the medium and long term. On the contrary, the lack of an agreement with external private creditors could lead to a default of the Argentine sovereign debt and, consequently, this situation could generate limitations to the companies' ability to access new financing.
 
At the local environment, the following circumstances are displayed:
 
In August 2020, the Monthly Economic Activity Estimator (“EMAE” in Spanish) reported by the National Institute of Statistics and Censuses (“INDEC” in Spanish), registered a variation of (11.6)% compared to the same month of 2019, and 1.1% compared to the previous month.
 
The survey on market expectations prepared by the Central Bank in October 2020, called the Market Expectations Survey (“REM” in Spanish), estimates a retail inflation of 35.8% for 2020. The analysts who confirm the REM forecast a variation in real GDP for 2020 of (11.6)%. In turn, they foresee that in 2021 economic activity will rebound in activity, reaching an economic growth of 4.5%.
 
The interannual inflation as of September 30, 2020 reached 36.6%.
 
In the period from September 2019 to September 2020, the argentine peso depreciated 32.3% against the US dollar according to the wholesale average exchange rate of Argentine Nation Bank. Given the exchange restrictions in force since August 2019, as of September 30, 2020 there is an exchange gap of approximately 82% between the official price of the dollar and its price in parallel markets, which impacts the level of activity in the economy and affects the level of reserves of the Central Bank of the Argentine Republic. Additionally, these exchange restrictions, or those that may be dictated in the future, could affect the Group's ability to access the Single Free Exchange Market (MULC in Spanish) to acquire the foreign exchange necessary to meet its financial obligations.
 
On September 15, 2020, the Central Bank of the Argentine Republic (“BCRA”) published Communications “A” 7105 and 7106, which establishes, among other measures, that those who register financial debts with capital maturities in foreign currency scheduled between 10.15.2020 and 03.31.2021, they had to submit a refinancing plan to the BCRA based on the following criteria: (a) that the net amount for which the exchange market will be accessed in the original terms will not exceed 40% of the amount of capital maturing in the period indicated above, and (b) that the rest of the capital is, as a minimum, refinanced with a new external debt with an average life of 2 years, provided that the new debt is settled in the market of changes. It is worth mentioning that for the maturities to be registered from the effective date of the communication (September 16, 2020) and until 12.31.2020, the refinancing plan must be submitted prior to 09.30.2020; and the submission deadline for the remaining maturities -between January 1, 2021 and March 31, 2021, must be submitted with a term of at least 30 calendar days before the maturity of the capital to be refinanced.
 
COVID-19 pandemic
 
As described in the note on the economic context in which the Group operates, the COVID-19 pandemic is adversely impacting both the global economy and the Argentine economy and the Group's business.
 
The current estimated impacts of the COVID-19 pandemic on the Company as of the date of these financial statements are set out below:
 
The agricultural business of Cresud and its subsidiaries in Brazil, Paraguay and Bolivia continued to operate relatively normally; since the agricultural activity has been considered an essential activity in the countries where the Company operates. In any case, the effect of Covid-19 could cause changes in demand on a global scale and affect the prices of commodities in the international and local markets in the short term.
 
 
 
75
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
Because of the social, preventive and obligatory lockdown, shopping malls throughout the country were closed since March 20, 2020, exclusively remaining operational those stores dedicated to activities considered essential such as pharmacies, supermarkets and banks. The reopening of shopping malls in the interior of the country began during the months of May, June, and July. In August 2020, the Arcos District, an open-air premium outlet in the city of Buenos Aires, was opened and in October 2020, the Group’s shopping malls opened in the City and Greater Buenos Aires. As of October 31, 2020, all the Group’s shopping malls were open operating under strict protocols. However, the uncertainty of the situation could cause setbacks in the openings already made, as happened in some shopping malls in the interior of the country in previous months due to the increase in cases in those regions.
 
Given the closure of the shopping malls, the Group has decided to condone the billing and collection of the Insured Monthly Value until September 30, 2020, with some exceptions and to subsidize the collective promotion fund during the same period, prioritizing the long-term relationship with its tenants. Additionally, an increase in the delinquency rates of some tenants has been detected. As a result of the above, the impact on shopping malls is a 82.4% decrease in rental and service income during the first quarter of fiscal year 2021 compared to the same period of last fiscal year, and a 12.6% increase compared to the immediately preceding quarter. Additionally, the charge for bad debts in the first quarter of fiscal year 2012 is ARS 40 million and ARS 37 million in the same period of previous fiscal year.
 
In relation to the offices business, although most of the tenants are working in the home office mode, they are operational with strict safety and hygiene protocols. To date, we have not evidenced a deterioration in collections.
 
La Rural, the Buenos Aires and Punta del Este Convention Centers and the DIRECTV Arena stadium, establishments that the Group owns directly or indirectly, have also been closed since March 20. All planned congresses were suspended, most of the fairs and conventions have been postponed, while the shows scheduled at the DIRECTV Arena stadium were mostly cancelled. The reopening date of these establishments is uncertain, as well as the future agenda of fairs, conventions and shows.
 
The Libertador hotel in the City of Buenos Aires and Llao Llao in the province of Río Negro have temporarily closed since the mandatory lockdown decreed in March 2020, while the Intercontinental Hotel in the City of Buenos Aires has worked only under a contingency and emergency plan. As a result of the above, the impact on these financial statements is a 99% decrease in revenues compared to same period of previous fiscal year After the end of first quarter of fiscal year 2021, on November 16, the Llao Llao Hotel opened its doors operating under strict protocols. It is expected that the hotels in the city of Buenos Aires will gradually begin to restart their activity in the coming months.
 
Regarding the Group's debt maturities during the first quarter of fiscal year 2021, IRSA, in the month of May and July 2020, has issued Notes in the local market for the approximate sum of USD 105.4 million. With those proceeds, IRSA canceled its Notes maturing in July and August 2020. Regarding IRSA CP, it has cancelled its Series IV Notes on September 14.
 
After the end of the quarter, in November 2020, the Group had Notes maturities within the period contemplated by provision “A” 7106 of the Central Bank of the Argentine Republic mentioned above. Namely, Cresud Series XXIV for a nominal value of USD 73.6 million with maturity on November 14, 2020 and IRSA Series I for a nominal value of USD 181.5 million with maturity on November 15, 2020, as well as other debts banking. Cresud and IRSA presented a proposal to the BCRA within the corresponding deadlines and carried out exchange operations for said Negotiable Obligations. Cresud through the cash cancellation of USD 29.2 million and the issuance of two new Notes Series XXXI and Series XXXII for a nominal value of USD 1.3 million and USD 34.3 million. For its part, IRSA did it through the cash cancellation of USD 72.6 million and the issuance of two new Notes Series VIII and Series IX for a nominal value of USD 31.7 million and USD 80.7 million (including USD 6.5 million for new money)
 
 
76
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
Regarding the financial debt of the Group in the next 12 months:
 
Cresud faces the maturity of its Series XXVI Notes in January 2021 for a nominal value of ARS 995 million (approximately USD 13.1 million), Series XXVIII in April 2021 for a nominal value of USD 27.5 million and Series XXV and XXVII in July 2021 for a nominal value of USD 59.6 million and USD 5.7 million respectively. Likewise, Cresud has bank overdrafts for USD 24.8 million and other banking debt for USD 64.4 million. As of September 30, it had a liquidity position of approximately USD 71.9 million.
 
Our subsidiary IRSA faces the maturity of its Series III Notes for a nominal value of ARS 354 million (equivalent to USD 4.6 million) maturing on February 21, 2021, Series IV Notes for a nominal value of USD 51.4 million maturing on May 21, 2021, Series VI Notes for a nominal value of ARS 335 million (equivalent to USD 4.4 million) maturing on July 21, 2021, bank overdrafts for an amount equivalent to USD 22.0 million and other banking debt for USD 11.8 million. For its part, IRSA CP has maturities of banking debt for the approximate sum of USD 72.7 million.
 
It is important to mention that IRSA has approved with IRSA CP a credit line for up to USD 180 million over 3 years, of which as of September 30, 2020 IRSA used approximately USD 104.5 million, leaving the balance available. Additionally, at the Annual Shareholders Meeting, held on October 26, 2020, IRSA CP approved the distribution of a cash dividend of ARS 9,700 million that will be paid on November 25. As of September 30, IRSA owned an 80.65% stake in IRSA CP.
 
The final extent of the Coronavirus outbreak and its impact on the country's economy is unknown and difficult to fully predict. However, although it has produced significant short-term effects, they are not expected to affect business continuity and the Company’s ability to meet financial commitments for the next twelve months.
 
The Company is closely monitoring the situation and taking all necessary measures to preserve human life and the Group's businesses.

 
 
77
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
 
Consolidated Results
 
(In ARS million)
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  9,676 
  13,082 
  (26.0)%
Costs
  (7,984) 
  (9,090) 
  (12.2)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  679 
  511 
  32.9%
Changes in the net realizable value of agricultural produce after harvest
  528 
  531 
  (0.6)%
Gross profit
  2,899 
  5,034 
  (42.4)%
Net gain from fair value adjustment on investment properties
  23,676 
  12,121 
  95.3%
Gain from disposal of farmlands
  81 
  290 
  (72.1)%
General and administrative expenses
  (979) 
  (1,032) 
  (5.1)%
Selling expenses
  (1,213) 
  (1,091) 
  11.2%
Other operating results, net
  275 
  383 
  (28.2)%
Management Fee
  (470) 
  - 
  100.0%
Result from operations
  24,269 
  15,705 
  54.5%
Depreciation and Amortization
  701 
  519 
  35.1%
EBITDA (unaudited)
  24,970 
  16,224 
  53.9%
Adjusted EBITDA (unaudited)
  5,811 
  3,555 
  63.5%
Loss from joint ventures and associates
  134 
  870 
  (84.6)%
Result from operations before financing and taxation
  24,403 
  16,575 
  47.2%
Financial results, net
  (2,504) 
  (18,251) 
  (86.3)%
Result before income tax
  21,899 
  (1,676) 
  - 
Income tax expense
  (7,977) 
  (2,719) 
  193.4%
Result for the period from continued operations
  13,922 
  (4,395) 
  - 
Result from discontinued operations after income tax
  (6,396) 
  13,887 
  (146.1)%
Result for the period
  7,526 
  9,492 
  (20.7)%
 
    
    
    
Attributable to
    
    
    
Equity holder of the parent
  2,893 
  (3,193) 
  - 
Non-controlling interest
  4,633 
  12,685 
  (63.5)%
 
Consolidated revenues decreased by 26.0% in first quarter of fiscal year 2021 compared to the same period of 2020, while adjusted EBITDA reached ARS 5.811 million, 63.5% higher than in the same period of fiscal year 2020. Agribusiness adjusted EBITDA was ARS 2,244 and urban properties and investments business (IRSA) adjusted EBITDA was ARS 4,913 million.
 
The net result for the first quarter of fiscal year 2021 recorded a gain of ARS 7,526 million compared to ARS 9,492 million in the same period of 2020, which implies a decrease of 20.7%. The profit from continuing operations shows a gain of ARS 13,922 million, compared to a loss of ARS 4,395 million in the same period of the previous fiscal year. This significant increase is explained by higher results from changes in the fair value of investment properties of our subsidiary IRSA. On the other hand, the result of discontinued operations reflects a loss of ARS 6,396 million because of the deconsolidation of the investment in Israel as of September 30, 2020, explained by the operating result for the period and the loss due to the derecognition of remaining assets and associated reserves. For more information see “Material and Subsequent Events”.
 
 
 
78
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Summary as of September 30, 2020
 
 
 
Description of Operations by Segment
 
 
  3M 2021 

 


 
Urban Properties and Investments
 
 
 
 
 
Variation
 
 
 
Agribusiness
 
 
Argentina
 
 
Israel
 
 
Subtotal
 
 
Total
 
 
3M 21 vs 3M 20
 
Revenues
  8,355 
  1,219 
  - 
  1,219 
  9,574 
  (22.7)%
Costs
  (7,141) 
  (651) 
  - 
  (651) 
  (7,792) 
  (5.7)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  662 
  - 
  - 
  - 
  662 
  42.1%
Changes in the net realizable value of agricultural produce after harvest
  528 
  - 
  - 
  - 
  528 
  (0.6)%
Gross profit
  2,404 
  568 
  - 
  568 
  2,972 
  (42.0)%
Net gain from fair value adjustment on investment properties
  46 
  24,467 
  - 
  24,467 
  24,513 
  93.5%
Gain from disposal of farmlands
  81 
  - 
  - 
  - 
  81 
  (72.1)%
General and administrative expenses
  (336 
  (651) 
  (5) 
  (656) 
  (992) 
  (5.7)%
Selling expenses
  (773) 
  (452) 
  - 
  (452) 
  (1,225) 
  10.8%
Other operating results, net
  288 
  (25) 
  - 
  (25) 
  263 
  (29.5)%
Result from operations
  1,710 
  23,907 
  (5) 
  23,902 
  25,612 
  57.2%
Share of profit of associates
  (12) 
  (472) 
  - 
  (472) 
  (484) 
  (206.6)%
Segment result
  1,698 
  23,435 
  (5) 
  23,430 
  25,128 
  50.0%
 
2021 Campaign
 
The year 2020 was dominated by the COVID-19 pandemic, which originated in China and subsequently spread to numerous countries, generating volatility in the markets and in commodity prices, adversely impacting the global, Argentine, and regional economy. Our agricultural operations continued their development normally as agricultural production was an essential activity to guarantee the supply of food.
 
The 2021 campaign is presented with radical changes from what was observed in the market at the end of the previous year. As of August, the United States reduced its sowing intention on the main crops and South America began to show indicators of lack of water. China activated its demand and this, added to the weakness of the dollar in the world, pushed the international prices of commodities upwards. Soybeans rose approximately 30% in the last year and corn 15%. The challenge will be in the climatic evolution in the region since planting began with some difficulties as a result of the “Niña” effect that was moderated in the last weeks with the observed rains.
 
 
79
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
Our Portfolio
 
Our portfolio under management, as of September 30, 2020, was composed of 761,794 hectares, of which 296,701 are in operation and 465,093 are land reserves distributed among the four countries in the region where we operate: Argentina, with a mixed model combining land development and agricultural production; Bolivia, with a productive model in Santa Cruz de la Sierra; and through our subsidiary BrasilAgro, Brazil and Paraguay, where the strategy is mainly focused on the development of lands.
 
Breakdown of Hectares
 
Own and under Concession (*) (**) (***)
 
 
 
Productive Lands
 
   
   
 
 
Agricultural
 
 
Cattle
 
 
Reserved
 
 
Total
 
Argentina
  60,393 
  144,773 
  331,423 
  536,589 
Brazil
  60,518 
  7,148 
  88,079 
  155,745 
Bolivia
  8,858 
  - 
  1,017 
  9,875 
Paraguay
  12,524 
  2,488 
  44,573 
  59,585 
Total
  142,293 
  154,409 
  465,092 
  761,794 
(*) Includes Brazil, Paraguay, Agro-Uranga S.A. at 35.723% and 132,000 hectares under Concession.
(**) Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
Leased (*)
 
 
 
Agricultural
 
 
Cattle
 
 
Other
 
 
Total
 
Argentina
  57,916 
  12,635 
  450 
  71,001 
Brazil
  48,616 
  - 
  2,131 
  50,747 
Bolivia
  - 
  - 
  - 
  - 
Total
  106,533 
  12,635 
  2,581 
  121,748 
(*) Excludes double crops.
 
Segment Income – Agricultural Business
 
I)
Land Development and Sales
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
During the first quarter of fiscal year 2021, no farmland sales were made. In Other operating results is observed the effect of the valuation of accounts receivables related to sales made by our subsidiary Brasilagro during fiscal year 2020.
 
in ARS million
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  - 
  - 
  - 
Costs
  (8) 
  (7) 
  14.3%
Gross loss
  (8
  (7) 
  14.3%
Net gain from fair value adjustment on investment properties
  46 
  25 
  84.0%
Gain from disposal of farmlands
  81 
  290 
  (72.1)%
General and administrative expenses
  (1) 
  (1) 
  - 
Other operating results, net
  1,320 
  211 
  525.6%
Profit from operations
  1,438 
  518 
  177.6%
Segment profit
  1,438 
  518 
  177.6%
EBITDA
  1,439 
  520 
  176.7%
Adjusted EBITDA
  1,393 
  495 
  181.4%


 
 
80
 
 
 
(II)
Agricultural Production
 
 
The result of the Farming segment decreased by ARS 960 million, from ARS 1,124 million gain during the first quarter of fiscal year 2020 to ARS 164 million gain during the same period of 2021.
 
in ARS million
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  5,741 
  6,222 
  (7.7)%
Costs
  (4,923) 
  (5,431) 
  (9.4%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  662 
  453 
  46.1%
Changes in the net realizable value of agricultural produce after harvest
  528 
  531 
  (0.6)%
Gross profit
  2,008 
  1,775 
  13.1%
General and administrative expenses
  (206) 
  (249) 
  (17.3)%
Selling expenses
  (534) 
  (591) 
  (9.6)%
Other operating results, net
  (1,097) 
  172 
  (737.8)%
Profit from operations
  171 
  1,107 
  (84.6)%
Profit from associates
  (7) 
  17 
  (141.2)%
Segment profit
  164 
  1,124 
  (85.4)%
EBITDA
  718 
  1,489 
  (51.8)%
Adjusted EBITDA
  718 
  1,489 
  (51.8)%
 
II.a) Crops and Sugarcane
 
Crops
 
in ARS million
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  3,624 
  3,955 
  (8.4)%
Costs
  (3,055
  (3,294) 
  (7.3)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  148 
  (139) 
  - 
Changes in the net realizable value of agricultural produce after harvest
  528 
  531 
  (0.6)%
Gross profit
  1,245 
  1,053 
  18.2%
General and administrative expenses
  (127
  (122) 
  4.1%
Selling expenses
  (435
  (528) 
  (17.6)%
Other operating results, net
  (1,078
  165 
  - 
Profit from operations
  (395
  568 
  - 
Share of loss of associates
  (7
  17 
  - 
Activity profit
  (402) 
  585 
  - 
 
Sugarcane
 
in ARS million
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  1,454 
  1,742 
  (16.5)%
Costs
  (1,306)
  (1,715
  (23.8)%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  519 
  684 
  (24.1)%
Gross profit
  667 
  711 
  (6.2)%
General and administrative expenses
  (43
  (78
  (44.9)%
Selling expenses
  (56
  (15
  273.3%
Other operating results, net
  (14
  4 
  - 
Profit from operations
  554 
  622 
  (10.9)%
Activity profit
  554 
  622 
  (10.9)%
 
 
 
81
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
 
Operations
Production Volume1)
  3M21 
  3M20 
  3M19 
  3M18 
  3M17 
Corn
  187,328 
  285,831 
  103,688 
  240,927 
  223,377 
Soybean
  1,386 
  1,270 
  (686) 
  4,842 
  - 
Wheat
  72 
  (164) 
  77 
  208 
  - 
Sorghum
  783 
  3,229 
  1,048 
  606 
  298 
Sunflower
  2,573 
  (1) 
  - 
  - 
  - 
Cotton
  6,723 
  3,237 
  - 
  - 
  - 
Beans
  - 
  - 
  - 
  - 
  - 
Others
  449 
  198 
  1,790 
  718 
  816 
Total Crops (tons)
  196,741 
  293,600 
  105,917 
  247,301 
  224,491 
Sugarcane (tons)
  1,142,166 
  1,168,915 
  957,663 
  907,075 
  441,851 
(1)
Includes Brasilagro, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
 
 
    3M21                    
    3M20                    
    3M19                    
    3M18                    
    3M17                    
  Volume of Sales (1)
 
   F.M   
   Total   
   D.M   
   F.M   
   Total   
   D.M   
   F.M   
   Total   
   D.M   
   F.M   
   Total   
   D.M   
   F.M   
   Total   
Corn
  161.1 
  33.3 
  194.4 
  152.5 
  18.1 
  170.6 
  65.3 
  - 
  65.3 
  134.4 
  - 
  134.4 
  121.8 
  - 
  121.8 
Soybean
  68.2 
  22.5 
  90.7 
  67.5 
  38.4 
  105.9 
  14.3 
  29.2 
  43.5 
  21.1 
  5.8 
  26.9 
  29.8 
  - 
  29.8 
Wheat
  0.6 
  0.2 
  0.8 
  1.5 
  - 
  1.5 
  4.4 
  - 
  4.4 
  6.4 
  - 
  6.4 
  0.4 
  0.1 
  0.5 
Sorghum
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  0.1 
  - 
  0.1 
Sunflower
  - 
  - 
  - 
  4.3 
  - 
  4.3 
  2.0 
  - 
  2.0 
  0.4 
  - 
  0.4 
  0.7 
  - 
  0.7 
Cotton
  0.3 
  - 
  0.3 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Beans
  1.0 
  1.0 
  2.0 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Others
  0.4 
  - 
  0.4 
  0.3 
  - 
  0.3 
  - 
  - 
  - 
  0.6 
  - 
  0.6 
  1.5 
  - 
  1.5 
Total Crops (thousands of tons)
  231.6 
  57.0 
  288.6 
  226.1 
  56.5 
  282.6 
  86.0 
  29.2 
  115.2 
  162.9 
  5.8 
  168.7 
  154.3 
  0.1 
  154.4 
Sugarcane (thousands of tons)
  1,038.3 
  - 
  1,038.3 
  1,056.6 
  - 
  1,056.6 
  890.9 
  - 
  890.9 
  895.1 
  - 
  895.1 
  441.9 
  - 
  441.9 
D.M.: Domestic market
F.M.: Foreign market
(1) Includes Brasilagro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
Loss of the Grains activity increased by ARS 987 million, from ARS 585 million gain during the first quarter of fiscal year 2020 to ARS 402 million loss during the same period of 2021, mainly because of:
 
Lower results in Argentina, due to a loss from grain derivatives (mainly soybeans and corn) for upward trend in future prices, and a lower gain in the gross margin of sales and holding results, because of the lower stock left by the 19-20 campaign in comparison to the previous period.
 
Lower results in Brazil, mainly due to the negative result generated by commodity derivatives in IQ 21, partially offset by higher productive results, gross sales margin and holding results (mainly in corn).
 
The result of the Sugarcane activity decreased by ARS 68 million, from a gain of ARS 622 million in the first quarter of fiscal year 2020 to a gain of ARS 554 million in the same period of 2021. This is mainly due to a lower productive result of Brazil, mainly due to higher production costs and less planted area, offset by higher sales results, due to better prices and lower administrative expenses.
 
Area in Operation (hectares) (1)
 
As of 09/30/20
 
 
As of 09/30/19
 
 
YoY Var
 
Own farms
  113,091 
  103,580 
  9.2%
Leased farms
  132,898 
  138,969 
  (4.4)%
Farms under concession
  22,346 
  25,609 
  (12.7)%
Own farms leased to third parties
  22,810 
  13,786 
  65.5%
Total Area Assigned to Production
  291,145 
  281,944 
  3.3%
(1) Includes Agro-Uranga, Brazil and Paraguay,
 
The area in operation assigned to the crops and sugarcane activity increased by 3.3% as compared to the same period of the previous fiscal year.
 
 
82
 
 
 
II.b) Cattle Production
 
Production Volume (1)
  3M21 
  3M20 
  3M19 
  3M18 
  3M17 
Cattle herd (tons)
  1,799 
  2,211 
  2,338 
  2,010 
  1,918 
Milking cows (tons)
  - 
  - 
  - 
  133 
  174 
Cattle (tons)
  1,799 
  2,111 
  2,338 
  2,143 
  2,093 
(1)
Includes Carnes Pampeanas
 
 
   
    3M21              
    3M20              
  3M19                
    3M18              
    3M17              
  Volume of Sales (1)
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
 
D.M
 
 
F.M
 
 
Total
 
Cattle herd
  5.6 
  - 
  5.6 
  4.7 
  - 
  4.7 
  1.7 
  - 
  1.7 
  2.3 
  - 
  2.3 
  2.1 
  - 
  2.1 
Milking cows(2)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  0.1 
  - 
  0.1 
  0.2 
  - 
  0.2 
Cattle (thousands of tons)
  5.6 
  - 
  5.6 
  4.7 
  - 
  4.7 
  1.7 
  - 
  1.7 
  2.4 
  - 
  2.4 
  2.3 
  - 
  2.3 
 
D.M.: Domestic market
F.M.: Foreign market
(1)
Includes Carnes Pampeanas
(2)
Milk was discontinued on IIQ 2018
 
Cattle
 
In ARS Million
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  611 
  451 
  35.5%
Costs
  (499) 
  (390) 
  27.9%
Initial recognition and changes in the fair value of biological assets and agricultural produce
  (5) 
  (92) 
  (94.6)%
Gross Profit / (Loss)
  107 
  (31) 
  - 
General and administrative expenses
  (24) 
  (27) 
  (11.1)%
Selling expenses
  (33) 
  (35) 
  (5.7)%
Other operating results, net
  (2) 
  3 
  - 
Profit / (Loss) from operations
  48 
  (90) 
  - 
Activity Profit / (Loss)
  48 
  (90) 
  - 
 
Area in operation – Cattle (hectares) (1)
 
As of 09/30/20
 
 
As of 09/30/19
 
 
YoY Var
 
Own farms
  64,986 
  72,061 
  (9.8)%
Leased farms
  12,635 
  12,635 
  - 
Farms under concession
  3,097 
  2,993 
  3.5%
Own farms leased to third parties
  1,775 
  1,775 
  - 
Total Area Assigned to Cattle Production
  82,493 
  89,464 
  (7.8)%
(1) Includes Agro-Uranga, Brazil and Paraguay,
 
Stock of Cattle Heard
 
As of 09/30/20
 
 
As of 09/30/19
 
 
YoY Var
 
Breeding stock
  57,264 
  77,301 
  (25.9)%
Winter grazing stock
  6,629 
  13,238 
  (49.9)%
Sheep stock
  12,160 
  11,138 
  9.2%
Total Stock (heads)
  76,053 
  101,677 
  (25.2)%
 
The result of the Cattle activity increased by ARS 138 million: from a ARS 90 million loss during first quarter of fiscal year 2020 to a ARS 48 million gain in the same period of 2021, as a result of a positive variation in the holding result as well as selling results of live cattle, because prices for this fiscal year raised at a higher pace than inflation.
 
 
 
83
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
 
II.c) Agricultural Rental and Services
 
In ARS Million
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  52 
  74 
  (29.7)%
Costs
  (63) 
  (32) 
  96.9%
Gross profit
  (11) 
  42 
  - 
General and Administrative expenses
  (12) 
  (22) 
  (45.5)%
Selling expenses
  (10) 
  (13) 
  (23.1)%
Other operating results, net
  (3) 
  - 
  - 
Profit from operations
  (36) 
  7 
  - 
Activity Profit
  (36) 
  7 
  - 
 
The result of the activity was reduced by ARS 43 million, from a gain of ARS 7 million in the first quarter of fiscal year 2020 to a loss of ARS 36 million in the same period of 2021.
 
III) Other Segments
 
We include within "Others" the results coming from our Agroindustrial activity, developed in our meatpacking facility in La Pampa and our investment in FyO.
 
The result of the segment decreased by ARS 188 million, going from a gain of ARS 341 million for the first quarter of fiscal year 2020 to a gain of ARS 153 million for the same period of 2021, mainly due to:
 
A decrease in the operating profit of FyO originated mainly because in the previous fiscal year an extraordinary result was generated due to the volatility of the exchange rate, allowing to capture unusual price differences in operations, partially offset by higher results from the sale of supplies, commissions of brokerage and consignment of grains, and lower selling expenses due to the context of the pandemic.
 
A negative variation in associates results corresponding to Agrofy S.A.
 
A loss from Carnes Pampeanas, mainly originated by a decrease in the sales result, lower volume sold in the local market and lower average sales prices, which was partially offset by an increase in the volume of sales to the foreign market, but at lower average prices when compared to the previous period.
 
In ARS Million
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  2,614 
  2,555 
  2.3%
Costs
  (2,210) 
  (2,082) 
  6.1%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
  - 
  13 
  (100.0)%
Gross profit
  404 
  486 
  (16.9)%
General and administrative expenses
  (72) 
  (75) 
  (4.0)%
Selling expenses
  (239) 
  (214) 
  11.7%
Other operating results, net
  65 
  53 
  22.6%
Profit from operations
  158 
  250 
  (36.8)%
Profit from associates
  (5) 
  91 
  (105.5)%
Segment Profit
  153 
  341 
  (55.1)%
EBITDA
  186 
  270 
  (31.1)%
Adjusted EBITDA
  186 
  270 
  (31.1)%
 
IV) Corporate Segment
 
The negative result of the segment increased by ARS 5 million, from a loss of ARS 51 million in the first quarter of fiscal year 2020 to a loss of ARS 57 million in the same period of fiscal year 2021.
 
In ARS Million
  3M 21 
  3M 20 
 
YoY Var
 
General and administrative expenses
  (57) 
  (51) 
  11.8%
Loss from operations
  (57) 
  (51) 
  11.8%
Segment loss
  (57) 
  (51) 
  11.8%
EBITDA
  (56) 
  (51) 
  9.8%
Adjusted EBITDA
  (56) 
  (51) 
  9.8%
 
 
84
 
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of September 30, 2020, our direct and indirect equity interest in IRSA was 62.3% over stock capital.
 
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S,A,
 
In ARS million
  3M 21 
  3M 20 
 
YoY Var
 
Revenues
  1,607 
  4,481 
  (64.1)%
Profit / (loss) from operations
  23.031 
  13,877 
  66.0%
EBITDA
  24,026 
  14,572 
  64.9%
Adjusted EBITDA
  4,913 
  1,928 
  154.8%
Segment Result
  23,430 
  14,819 
  58.1%
 
Consolidated revenues from sales, rentals and services decreased by 64.1% in the first quarter of fiscal year 2021 compared to the same period in 2020, while adjusted EBITDA, which excludes the effect of the result from changes in the unrealized fair value of investment properties reached ARS 4,913 million, 154.8% higher than the same period of fiscal year 2020.
 
Financial Indebtedness and Other
 
The following tables contain a breakdown of company’s indebtedness:
 
Agricultural Business
 
Description
Currency
 
Amount (USD MM)(2)
 
 
Interest Rate
 
 
Maturity
 
Bank overdrafts
ARS
  24.8 
 
Variable
 
 
< 360 days
 
Series XXIV NCN
USD
  73.6 
  9.00%
 
Nov-20
 
Series XXVI NCN
ARS
  13.1 
 
Variable
 
 
Jan-21
 
Series XXVIII NCN
USD
  27.5 
  9.00%
 
Apr-21
 
Series XXV NCN
USD
  59.6 
  9.00%
 
Jul-21
 
Series XXVII NCN
USD
  5.7 
  7.45%
 
Jul-21
 
Series XIX NCN
USD
  83.0 
  3.50%
 
Dec-21
 
Series XXIII NCN(1)
USD
  113.0 
  6.50%
 
Feb-23
 
Series XXX NCN
USD
  25.0 
  2.00%
 
Ago-23
 
Other debt
USD
  76.6 
  - 
  - 
CRESUD’s Total Debt (3)
USD
  501.9 
    
    
Cash and cash equivalents (3)
USD
  71.9 
    
    
CRESUD’s Net Debt
USD
  430.0 
    
    
Brasilagro’s Total Net Debt
USD
  30.5 
    
    
(1) Net of repurchases
(2) Principal amount stated in USD (million) at an exchange rate of 76.18 ARS/USD and 5.611 BRL/USD, without considering accrued interest or elimination of balances with subsidiaries.
(3) Helmir & CRESUD stand-alone.
 
 
85
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
 
Urban Properties and Investments Business
 
Operations Center in Argentina
 
The following table describes our total indebtedness as of September 30, 2020:
 
Description
Currency
 
Amount (USD MM) (1)
 
 
Interest Rate
 
Maturity
Bank overdrafts
ARS
  22.0 
 
Floating
 
< 360 days
Series I NCN
USD
  181.5 
  10.0%
Nov-20
Series III NCN
ARS
  4.6 
 
Variable
 
Feb-21
Series IV NCN
USD
  51.4 
  7.0%
May-21
Series VI NCN
USD
  4.4 
 
Floating
 
Jul-21
Series VII NCN
ARS
  33.7 
  4.0%
Jan-22
Series V NCN
USD
  9.2 
  9.0%
May-22
Loan with IRSA CP(3)
USD
  104.5 
  - 
Mar-22
Other debt
USD
  17.6 
  - 
Feb-22
IRSA’s Total Debt
USD
  428.9 
    
 
Cash & Cash Equivalents + Investments
USD
  0.3 
    
 
IRSA’s Net Debt
USD
  428.6 
    
 
Bank loans and overdrafts
ARS
  72,7 
  - 
 < 360 days
PAMSA loan
USD
  27,0 
 
Fixed
 
Feb-23
IRSA CP NCN Class II
USD
  360,0 
  8.75%
Mar-23
IRSA CP’s Total Debt
USD
  459,7 
    
 
Cash & Cash Equivalents + Investments (2)
USD
  134,7 
    
 
Intercompany Credit
USD
  104,5 
    
 
IRSA CP’s Net Debt
USD
  220,5 
    
 
(1) 
Principal amount in USD (million) at an exchange rate of ARS 76.18/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Includes Cash and cash equivalents, Investments in Current Financial Assets and related companies notes holding.
(3) 
Includes amounts taken by IRSA and subsidiaries.
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS million
 
Sep-20
 
 
Sep-19
 
Current assets
  40,590 
  248,708 
Non-current assets
  226,304 
  490,817 
Total assets
  266,894 
  739,525 
Current liabilities
  67,362 
  186,092 
Non-current liabilities
  106,850 
  421,928 
Total liabilities
  174,212 
  608,020 
Total capital and reserves attributable to the shareholders of the controlling company
  31,475 
  27,086 
Minority interests
  61,207 
  104,419 
Shareholders’ equity
  92,682 
  131,505 
Total liabilities plus minority interests plus shareholders’ equity
  266,894 
  739,525 
 
Comparative Summary Consolidated Statement of Income Data
 
In ARS million
 
Sep-20
 
 
Sep-19
 
Gross profit
  2,899 
  5,034 
Profit from operations
  24,269 
  15,705 
Share of profit of associates and joint ventures
  134 
  870 
Profit / (loss) from operations before financing and taxation
  24,403 
  16,575 
Financial results, net
  (2,504) 
  (18,251) 
Loss before income tax
  21,899 
  (1,676) 
Income tax expense
  (7,977) 
  (2,719) 
Loss of the period of continuous operations
  13,922 
  (4,395) 
Profit of discontinued operations after taxes
  (6,396) 
  13,887 
Loss for the period
  7,526 
  9,492 
Controlling company’s shareholders
  2,893 
  (3,193) 
Non-controlling interest
  4,633 
  12,685 
 
 
86
 
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS million
 
Sep-20
 
 
Sep-19
 
Net cash generated by operating activities
  4,337 
  11,901 
Net cash generated by investment activities
  40,540 
  3,262 
Net cash used in financing activities
  (30,240) 
  (35,960) 
Total net cash (used in) / generated during the fiscal period
  14,637 
  (20,797) 
 
Ratios
 
In ARS million
 
Sep-20
 
 
Sep-19
 
Liquidity (1)
  0.603 
  1.336 
Solvency (2)
  0.532 
  0.216 
Restricted capital (3)
  0.848 
  0.664 
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity/Total Liabilities
(3) Non-current Assets/Total Assets
 
Material events of the quarter and subsequent events
 
August 2020: Notes issuance
 
As a subsequent event, on August 31, 2020, the seventeenth Series of Notes public tender was carried out, within the framework of the Program approved by the Shareholders Meeting, for up to USD 500 million. The main characteristics of the issuance are detailed bellow:
 
Series XXX: denominated in dollars and payable in pesos at the applicable exchange rate, as defined in the issuance documents, with a nominal value of USD 25.0 million at a fixed rate of 2.0%, maturing 36 months from the date of issuance with quarterly payments and principal expiring at maturity. The issue price was 100.0% of Nominal Value. Proceeds will be mainly used for debt refinancing.
 
October 2020: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 26, 2020, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
Allocation of net income for the fiscal year ended June 30, 2020 to the legal reserve and unappropriated retained earnings.
 
Not to distribute dividends as a result of the absorption of losses.
 
Designation of board members.
 
Compensations to the Board of Directors for the fiscal year ended June 30, 2019
 
Incentive plan for employees. management and directors to be integrated without premium for up to 1% of the Capital Stock.
 
November 2020: Notes Issuance – Exchange Offer Series XXIV Notes - BCRA “A” 7106 Communication
 
On November 12, 2020, the company carried out an exchange operation of its Series XXIV Notes, for a nominal value of USD 73.6 million
 
Nominal Value of Existing Notes presented and accepted for the Exchange (for both Series): approximately USD 65.1 million which represents 88.41% acceptance, through the participation of 1,098 orders.
 
Series XXXI: Face Value of Existing Notes presented and accepted for the Exchange: approximately USD 30.8 million.
 
Nominal Value to be Issued: approximately USD 1.3 million.
 
Issuance Price: 100% nominal value.
 
Maturity Date: It will be November 12, 2023.
 
87
 
 
Consideration of the Exchange Offer: eligible holders whose existing notes have been accepted for the Exchange by the Company, will receive for every USD 1 submitted to the Exchange, the accrued interest of the existing notes until the settlement and issue date and the following:
 
A sum of money of approximately USD 29.4 million for repayment of capital of such existing notes presented to the Exchange, in cash, in United States Dollars, which will be equivalent to USD 0.95741755 for each USD 1 of existing notes presented to the Exchange; and
 
The remaining amount until completing 1 USD for each 1 USD of existing notes presented to the Exchange, in notes Series XXXI.
 
Annual Nominal Fixed Interest Rate: 9.00%.
 
Amortization: The capital of the Series XXXI Notes will be amortized in 3 annual installments (33% of the capital on November 12, 2021, 33% of the capital on November 12, 2022, 34% of the capital on the maturity date of Series XXXI).
 
Interest Payment Dates: Interest will be paid quarterly for the expired period as of the issue and settlement date.
 
Payment Address: Payment will be made to an account at Argentine Securities Commission in the Autonomous City of Buenos Aires
 
Series XXXII: Face Value of Existing Notes presented and accepted for the Exchange: approximately USD 34.3 million.
 
Nominal Value to be Issued: approximately USD 34.3 million.
 
Issuance Price: 100% nominal value.
 
Maturity Date: It will be November 12, 2022.
 
Consideration of the Exchange Offer: the eligible holders whose existing notes have been accepted for the Exchange by the Company, will receive Series XXXII Notes for 100% of the capital amount presented for exchange and accepted by the Company and the accrued interest of the existing notes until the settlement and issue date.
 
Early Bird: will consist of the payment of USD 0.02 for each USD 1 of existing notes delivered and accepted in the Exchange on or before the deadline date to Access the Early Bird. Said consideration will be paid in Pesos on the issue and settlement date according to the exchange rate published by Communication “A” 3500 of the Central Bank of Argentina on the business day prior to the expiration date of the Exchange, which is ARS 79.3433 for each USD 1 of Existing Notes delivered and accepted in the Exchange.
 
Annual Nominal Fixed Interest Rate: 9.00%.
 
Amortization: The capital of the Series XXXII Notes will be amortized in one installment on the maturity date.
 
Interest Payment Dates: Interest will be paid quarterly for the expired period from the issuance and settlement date.
 
Payment Address: Payment will be made to an account at Argentine Securities Commission in New York, United States, for which purpose the Company will make US dollars available to an account reported by the Argentine Securities Commission in said jurisdiction.
 
 
 
88
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
 
Urban Properties and Investments Business
 
September 2020: Investment in IDBD and DIC
 
The Company indirectly participated through IRSA in IDBD and DIC. These companies had certain financial restrictions and agreements in relation to their financial debt, including their negotiable obligations and loans with banks and financial institutions. These commitments and other restrictions resulting from the indebtedness of IDBD and DIC (such as the pledges granted by IDBD over part of its shareholding in DIC) do not have recursive effects against IRSA, nor has IRSA guaranteed them with its assets, so the economic risk of IRSA is limited to the value of said investments.
 
IDBD financial situation as of June 30, 2020 showed a negative Shareholders Equity, negative Cash Flows and a downgrade in the credit rating. In order to comply with financial liabilities, including short term debts, IDBD cash flow depended on the financial support of its controlling shareholder (Dolphin Netherlands B.V.) and the sale of assets which was not under the control of IDBD. IDBD has been keeping negotiations with financial creditors (bondholders) to restructure its financial debt in more favorable conditions.
 
As of June 30, 2020, the aggregate principal amount of the (i) IDBD Series 9 Bonds was NIS 901 million (“Series 9”), (ii) IDBD Series 14 Bonds was NIS 889 million collateralized by DIC shares owned directly or indirectly by us representing 70% of the share capital of DIC (“Series 14”), (iii) IDBD Series 15 Bonds was NIS 238million collateralized by shares of Clal representing 5% of the share capital of Clal (“Series 15”).
 
On September 7, 2020, the Company reported that, regarding the capital contributions committed for September 2, 2020 and 2021, for NIS 70 million each, it considered that there were doubts regarding the fulfilment of the previous conditions established to make said contributions. Therefore, it has resolved not to make the corresponding payment for this year.
 
On September 17, 2020, the Series 9 trustee submitted to the District Court in Tel-Aviv-Jaffa (the "Court") a petition to grant an order for the opening of proceedings for IDBD pursuant to the Insolvency and Economic Rehabilitation Law, 5778 – 2018 and to instruct the appointment of a trustee for IDBD pursuant to Section 33 and to grant the trustee any and all authority over the decision making of IDBD as well as the request of an immediate hearing to open the proceedings against IDBD (the “Petition”).
 
On September 21, 2020, the Series 14 trustee informed that the holders of Series 14 approved to make the entire uncleared balance of Series 14 repayable immediately.
 
On September 22, 2020, IDBD and Dolphin Netherlands B.V. submitted an initial response to the Petition, arguing that it was in the best interest of IDBD and its creditors to exhaust the negotiations among the controlling shareholder and its creditors during a short period with the aim to maximize the value of its assets, avoid costs and additional negative effects.
 
In addition, responses by the Series 14 trustee and the Series 15 trustee were filed requesting the enforcement of liens and the appointment of a receiver as well as an urgent hearing, which was scheduled for September 24, 2020.
 
On September 25, 2020, the Court resolved that IDBD is insolvent and has therefore resolved to grant all three orders requested and accordingly, issued an order for the initiation of proceedings and liquidation of IDBD, and has appointed a liquidator to IDBD and interim receivers over the Pledged DIC Shares and the Pledged Clal Shares. After this decision, the IDBD Board of Directors was removed from its functions, so the Group lost control on that date, proceeding to deconsolidate the financial statements.
 
 
89
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Summary as of September 30, 2020
 
 
 
EBITDA Reconciliation
 
In this summary report, we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) result of discontinued operations, (ii) income tax expense, (iii) financial results, net iv) results from participation in associates and joint ventures; and (v) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus net profit from changes in the fair value of investment properties, not realized, excluding barter agreement results.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit for the relevant period to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the three-month period ended September 30 (in ARS million)
 
 
 
2020
 
 
2019
 
Result for the period
  7,526 
  9,492 
Result from discontinued operations
  6,396 
  (13,887) 
Income tax expense 
  7,977 
  2,719 
Net financial results 
  2,504 
  18,251 
Share of profit of associates and joint ventures 
  (134) 
  (870) 
Depreciation and amortization 
  701 
  519 
EBITDA (unaudited) 
  24,970 
  16,224 
Gain from fair value of investment properties, not realized - agribusiness
  (46) 
  (25) 
Gain from fair value of investment properties, not realized - Urban Properties Business
  (19,113) 
  (12,644) 
Adjusted EBITDA (unaudited) 
  5,811 
  3,555 
 
 
 
90
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Summary as of September 30, 2020
 
 
Brief comment on future prospects for the Fiscal Year
 
The year 2020 was dominated by the COVID-19 pandemic, which originated in China and subsequently spread to numerous countries, generating volatility in the markets and in commodity prices, adversely impacting the global, Argentine and regional economy. Our agricultural operations continued their development normally as agricultural production was an essential activity to guarantee the supply of food.
 
The 2021 campaign is presented with radical changes from what was observed in the market at the end of the previous year. As of August, the United States reduced its sowing intention on the main crops and South America began to show indicators of lack of water. China activated its demand and this, added to the weakness of the dollar in the world, pushed the international prices of commodities upwards. Soybeans rose approximately 30% in the last year and corn 15%. The challenge will be in the climatic evolution in the region since planting began with some difficulties as a result of the “Niña” effect. If the weather is good and we achieve good agricultural yields, we expect a campaign with excellent results.
 
We also expect good results for the livestock activity driven by the Chinese demand for meat. Although production will also depend on climatic evolution, local farm prices have been growing steadily in recent months. We will continue to focus on improving productivity and controlling costs, working efficiently to achieve the highest possible operating margins. We will continue concentrating our production in our own farms, mainly in the Northwest of Argentina and consolidating our activity in Brazil.
 
Furthermore, as part of our business strategy, we will continue to sell the farms that have reached their highest level of appreciation in the region.
 
The urban properties and investments business, which we own through IRSA, presents challenges for the next quarter and 2021. The company's main shopping malls opened their doors in October and are working with strict protocols that include social distancing, reduced hours and flow, access controls, among other measures while hotels continue to be closed in the city of Buenos Aires. Gradual openings of the hotel business are expected in the coming months. IRSA continues to work on reducing and making the cost structure more efficient, hoping that the activity of shopping malls will evolve in accordance with the economic recovery. To date, although it is too early to evaluate a performance of the activity, we can perceive a gradual recovery in sales in our shopping malls, although progressive.
 
On the national and international framework above mentioned, the Board of Directors of the Company will continue evaluating financial, economic and / or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations. Within the frameworkof this analysis, the indicated tools may be linked to corporate reorganization processes (merger, spin-off or a combination of both), implementation of financial and / or corporate efficiencies in international companies directly or indirectly owned by the Company through reorganization processes, disposal of assets in public and / or private form that may include real estate as well as negotiable securities owned by the Company, incorporation of shareholders through capital increases through the public offering of shares to attract new capital, repurchase of shares and instruments similar to those described that are useful to the proposed objectives. All this as described in the Company's Annual Report for the fiscal year ending June 30, 2020.
 
The Company keeps its commitment to preserve the health and well-being of its clients, employees, tenants and the entire population, constantly reassessing its decisions in accordance with the evolution of events, the regulations that are issued and the guidelines of the competent authorities.
 
Alejandro Elsztain
CEO
 
 
91