0000069891 National Beverage Corp. false --05-01 Q2 2021 1 1 1,000,000 1,000,000 150,000 150,000 0.01 0.01 200,000,000 200,000,000 50,832,184 50,803,184 150,000 150,000 4,187,056 4,187,056 1,152 0 1,844 441 1,403 November 24, 2020 December 4, 2020 February 2, 2021 00000698912020-05-032020-10-31 xbrli:shares 00000698912020-12-07 thunderdome:item iso4217:USD 00000698912020-10-31 00000698912020-05-02 iso4217:USDxbrli:shares 0000069891us-gaap:SeriesCPreferredStockMember2020-10-31 0000069891us-gaap:SeriesCPreferredStockMember2020-05-02 0000069891us-gaap:TreasuryStockCommonMember2020-10-31 0000069891us-gaap:TreasuryStockCommonMember2020-05-02 00000698912020-08-022020-10-31 00000698912019-07-282019-10-26 00000698912019-04-282019-10-26 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2020-08-01 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2019-07-27 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2020-05-02 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2019-04-27 0000069891us-gaap:CommonStockMember2020-08-01 0000069891us-gaap:CommonStockMember2019-07-27 0000069891us-gaap:CommonStockMember2020-05-02 0000069891us-gaap:CommonStockMember2019-04-27 0000069891us-gaap:CommonStockMember2020-08-022020-10-31 0000069891us-gaap:CommonStockMember2019-07-282019-10-26 0000069891us-gaap:CommonStockMember2020-05-032020-10-31 0000069891us-gaap:CommonStockMember2019-04-282019-10-26 0000069891us-gaap:CommonStockMember2020-10-31 0000069891us-gaap:CommonStockMember2019-10-26 0000069891us-gaap:AdditionalPaidInCapitalMember2020-08-01 0000069891us-gaap:AdditionalPaidInCapitalMember2019-07-27 0000069891us-gaap:AdditionalPaidInCapitalMember2020-05-02 0000069891us-gaap:AdditionalPaidInCapitalMember2019-04-27 0000069891us-gaap:AdditionalPaidInCapitalMember2020-08-022020-10-31 0000069891us-gaap:AdditionalPaidInCapitalMember2019-07-282019-10-26 0000069891us-gaap:AdditionalPaidInCapitalMember2020-05-032020-10-31 0000069891us-gaap:AdditionalPaidInCapitalMember2019-04-282019-10-26 0000069891us-gaap:AdditionalPaidInCapitalMember2020-10-31 0000069891us-gaap:AdditionalPaidInCapitalMember2019-10-26 0000069891us-gaap:RetainedEarningsMember2020-08-01 0000069891us-gaap:RetainedEarningsMember2019-07-27 0000069891us-gaap:RetainedEarningsMember2020-05-02 0000069891us-gaap:RetainedEarningsMember2019-04-27 0000069891us-gaap:RetainedEarningsMember2020-08-022020-10-31 0000069891us-gaap:RetainedEarningsMember2019-07-282019-10-26 0000069891us-gaap:RetainedEarningsMember2020-05-032020-10-31 0000069891us-gaap:RetainedEarningsMember2019-04-282019-10-26 0000069891us-gaap:RetainedEarningsMember2020-10-31 0000069891us-gaap:RetainedEarningsMember2019-10-26 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-08-01 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-27 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-02 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-27 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-08-022020-10-31 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-282019-10-26 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-032020-10-31 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-282019-10-26 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-10-31 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-10-26 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:TreasuryStockMember2020-08-01 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:TreasuryStockMember2019-07-27 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:TreasuryStockMember2020-05-02 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:TreasuryStockMember2019-04-27 0000069891us-gaap:TreasuryStockMember2020-10-31 0000069891us-gaap:TreasuryStockMember2019-10-26 00000698912019-10-26 00000698912019-04-27 0000069891us-gaap:RevolvingCreditFacilityMember2020-10-31 xbrli:pure 0000069891us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-05-032020-10-31 0000069891us-gaap:RevolvingCreditFacilityMember2020-05-03 0000069891us-gaap:EmployeeStockOptionMember2020-10-31 0000069891fizz:AccruedLiabilities1Member2020-10-31 0000069891fizz:AccruedLiabilities1Member2020-05-02 utr:Y 00000698912020-10-21 0000069891us-gaap:SubsequentEventMember2020-11-242020-11-24 0000069891us-gaap:SubsequentEventMember2020-12-022020-12-02
 

 

Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended October 31, 2020

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 1-14170

 


NATIONAL BEVERAGE CORP.

(Exact name of registrant as specified in its charter)


 

 

 

Delaware

(State or other jurisdiction of

incorporation or organization)

a1.jpg

59-2605822

(I.R.S. Employer Identification No.)

 

 

 

8100 SW Tenth Street, Suite 4000, Fort Lauderdale, FL 33324

(Address of principal executive offices including zip code)

 

(954) 581-0922

(Registrant’s telephone number including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $.01

FIZZ

The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (Exchange Act) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.  

 

Large accelerated filer

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

The number of shares of registrant’s common stock outstanding as of December 7, 2020 was 46,645,128.

 



 

 

 

NATIONAL BEVERAGE CORP.

 

Form 10Q – QUARTERLY REPORT

For the Quarter Ended October 31, 2020

 

 

 

PART I - FINANCIAL INFORMATION

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1.

Financial Statements (Unaudited)

Page

 

 

 

 

Condensed Consolidated Balance Sheets as of October 31, 2020 and May 2, 2020

3

 

 

 

 

Condensed Consolidated Statements of Income for the Three and Six Months Ended October 31, 2020 and October 26, 2019

4

 

     

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended October 31, 2020 and October 26, 2019

5

 

 

 

 

Condensed Consolidated Statements of Shareholders’ Equity for the Three and Six Months Ended October 31, 2020 and October 26, 2019

6

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended October 31, 2020 and October 26, 2019

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements 

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

12

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

14

 

 

 

Item 4.

Controls and Procedures

14

 

 

 

PART II - OTHER INFORMATION

 

 

 

Item 1A.

Risk Factors

15

 

 

 

Item 6.

Exhibits

15

 

 

 

Signatures

16

 

 

2

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS

NATIONAL BEVERAGE CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share data)

 

  

October 31,

   

May 2,

 
  

2020

   

2020

 

Assets

         

Current assets:

         

Cash and equivalents

 $405,444   $304,518 

Trade receivables - net

  82,861    84,921 

Inventories

  68,816    63,482 

Prepaid and other assets

  8,164    7,791 

Total current assets

  565,285    460,712 

Property, plant and equipment - net

  123,478    120,627 

Right of use assets, net

  42,956    47,884 

Goodwill

  13,145    13,145 

Intangible assets

  1,615    1,615 

Other assets

  4,564    4,663 

Total assets

 $751,043   $648,646 
          

Liabilities and Shareholders' Equity

         

Current liabilities:

         

Accounts payable

 $80,544   $74,369 

Accrued liabilities

  43,535    42,476 

Operating lease liabilities

  15,796    16,980 

Income taxes payable

  119    7,863 

Total current liabilities

  139,994    141,688 

Deferred income taxes - net

  16,947    14,823 

Operating lease liabilities – non current

  28,710    32,159 

Other liabilities

  7,316    7,639 

Total liabilities

  192,967    196,309 

Shareholders' equity:

         

Preferred stock, $1 par value - 1,000,000 shares authorized; Series C - 150,000 shares issued

  150    150 

Common stock, $.01 par value - 200,000,000 shares authorized; 50,832,184 shares issued (50,803,184 at May 2, 2020)

  508    508 

Additional paid-in capital

  38,452    37,930 

Retained earnings

  541,730    443,402 

Accumulated other comprehensive income (loss)

  1,469 

 

  (5,420

)

Treasury stock - at cost:

         

Series C preferred stock - 150,000 shares

  (5,100)

 

  (5,100

)

Common stock - 4,187,056 shares

  (19,133)

 

  (19,133

)

Total shareholders' equity

  558,076    452,337 

Total liabilities and shareholders' equity

 $751,043   $648,646 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

NATIONAL BEVERAGE CORP.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands, except per share amounts)

 

   

Three Months Ended

    Six Months Ended  
   

October 31,

   

October 26,

    October 31,     October 26,  
   

2020

   

2019

    2020     2019  
                                 

Net sales

  $ 271,809     $ 251,611     $ 565,176     $ 515,179  
                                 

Cost of sales

    163,760       158,797       339,909       325,791  
                                 

Gross profit

    108,049       92,814       225,267       189,388  
                                 

Selling, general and administrative expenses

    46,459       51,170       97,006       103,166  
                                 

Operating income

    61,590       41,644       128,261       86,222  
                                 

Other income - net

    63       1,022       339       1,752  
                                 

Income before income taxes

    61,653       42,666       128,600       87,974  
                                 

Provision for income taxes

    14,489       10,012       30,272       20,778  
                                 

Net income

  $ 47,164     $ 32,654     $ 98,328     $ 67,196  
                                 

Earnings per common share:

                               

Basic

  $ 1.01     $ .70     $ 2.11     $ 1.44  

Diluted

  $ 1.01     $ .70     $ 2.10     $ 1.43  
                                 

Weighted average common shares outstanding:

                               

Basic

    46,638       46,653       46,631       46,650  

Diluted

    46,877       46,877       46,816       46,879  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

NATIONAL BEVERAGE CORP.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(In thousands)

 

   

Three Months Ended

    Six Months Ended  
   

October 31,

    October 26,     October 31,     October 26,  
   

2020

   

2019

    2020     2019  
                                 

Net income

  $ 47,164     $ 32,654     $ 98,328     $ 67,196  
                                 
Cash flow hedges      1,630       419       6,889       435  
                                 

Comprehensive income

  $ 48,794     $ 33,073     $ 105,217     $ 67,631  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5

 

 

NATIONAL BEVERAGE CORP.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(In thousands)

(Unaudited)

 

   

Three Months Ended

    Six Months Ended     
   

October 31, 2020

   

October 26, 2019

    October 31, 2020     October 26, 2019  
    Shares     Amount     Shares     Amount     Shares     Amount     Shares     Amount  

Series C Preferred Stock

                                                               

Beginning and end of period

    150     $ 150       150     $ 150       150     $ 150       150     $ 150  
                                                                 

Common Stock

                                                               

Beginning of period

    50,817       508       50,678       507       50,803       508       50,678       507  
Stock options exercised     15       -       17       -       29       -       17       -  
End of period     50,832       -       50,695       507       50,832       -       50,695       507  
                                                                 

Additional Paid-In Capital

                                                               

Beginning of period

            38,110               37,134               37,930               37,065  

Stock options exercised

            251               140               403               147  

Stock-based compensation

            91               64               119               126  

End of period

            38,452               37,338               38,452               37,338  
                                                                 

Retained Earnings

                                                               

Beginning of period

            494,566               347,972               443,402               313,430  

Net income

            47,164               32,654               98,328               67,196  

End of period

            541,730               380,626               541,730               380,626  
                                                                 

Accumulated Other Comprehensive Income (Loss)

                                                               

Beginning of period

            (161 )             (1,527

)

            (5,420 )             (1,543 )

Cash flow hedges, net of tax

            1,630               419               6,889               435  

End of period

            1,469               (1,108

)

            1,469               (1,108 )
                                                                 

Treasury Stock - Series C Preferred

                                                               

Beginning and end of period

    150       (5,100 )     150       (5,100

)

    150       (5,100 )     150       (5,100 )
                                                                 

Treasury Stock - Common

                                                               

Beginning and end of period

    4,187       (19,133 )     4,033       (12,900

)

    4,187       (19,133 )     4,033       (12,900 )
                                                                 

Total Shareholders' Equity

          $ 558,076             $ 399,513             $ 558,076             $ 399,513  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6

 

 

NATIONAL BEVERAGE CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

   

Six Months Ended

 
   

October 31,

   

October 26,

 
   

2020

   

2019

 

Operating Activities:

               

Net income

  $ 98,328     $ 67,196  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    9,233       8,977  

Deferred income tax benefit

    -       292

 

Gain on disposal of property, plant and equipment, net

    -       (5 )

Stock-based compensation

    119       126  
Amortization of operating right of use assets     6,636       6,552  

Changes in assets and liabilities:

               

Trade receivables

    2,060       12,222  

Inventories

    (5,334 )     2,926  
Operating lease right of use assets     (4,322 )     (1,152)  

Prepaid and other assets

    94       1,111  

Accounts payable

    6,175       (5,373

)

Accrued and other liabilities

    (93 )     (5,687 )
Operating lease liabilities     (2,019 )     (31 )

Net cash provided by operating activities

   

110,877

      87,154  
                 

Investing Activities:

               

Additions to property, plant and equipment

    (10,369 )     (9,642

)

Proceeds from sale of property, plant and equipment

    15       8  

Net cash used in investing activities

    (10,354 )     (9,634

)

                 

Financing Activities:

               

Proceeds from stock options exercised

    403       147  

Net cash provided by financing activities

    403       147  
                 

Net Increase in Cash and Equivalents

    100,926       77,667  
                 

Cash and Equivalents - Beginning of Period

    304,518       156,200  
                 

Cash and Equivalents - End of Period

  $ 405,444     $ 233,867  
                 

Other Cash Flow Information:

               

Interest paid

  $ 90     $ 38  

Income taxes paid

  $ 38,007     $ 22,675  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

7

 

NATIONAL BEVERAGE CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

National Beverage Corp. develops, produces, markets and sells a distinctive portfolio of sparkling waters, juices, energy drinks and carbonated soft drinks primarily in the United States and Canada. Incorporated in Delaware in 1985, National Beverage Corp. is a holding company for various operating subsidiaries. When used in this report, the terms “we,” “us,” “our,” “Company” and “National Beverage” mean National Beverage Corp. and its subsidiaries.

 

 

 

1. SIGNIFICANT ACCOUNTING POLICIES AND RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENT

 

Basis of Presentation

The condensed consolidated financial statements include the accounts of National Beverage Corp. and its subsidiaries. Significant intercompany transactions and accounts have been eliminated.

 

The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all information and notes presented in the annual consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended May 2, 2020. The accounting policies used in these interim unaudited condensed consolidated financial statements are consistent with those used in the annual consolidated financial statements.

 

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the interim unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.

 

Reclassification

Certain reclassifications have been made to prior period balances in order to conform to the current period's presentation.

 

 

Inventories

Inventories are stated at the lower of first-in, first-out cost or net realizable value. Inventories at October 31, 2020 were comprised of finished goods of $41.7 million and raw materials of $27.1 million. Inventories at May 2, 2020 were comprised of finished goods of $39.1 million and raw materials of $24.4 million.

 

Marketing Costs

The Company utilizes a variety of marketing programs, including cooperative advertising programs with customers, to advertise and promote its products to consumers.  Marketing costs are expensed when incurred, except for prepaid advertising and production costs which are expensed when the advertising takes place.  Marketing costs, which are included in selling, general and administrative expenses, totaled $10.0 million for the three months ended October 31, 2020 and $13.6 million for the three months ended October 26, 2019. Marketing costs totaled $19.9 million for the six months ended October 31, 2020, and $28.7 million for the six months ended October 26, 2019. 

 

Shipping and Handling Costs

Shipping and handling costs are reported in selling, general and administrative expenses in the accompanying condensed consolidated statements of income.  Such costs totaled $18.5 million for the three months ended October 31, 2020 and $18.3 million for the three months ended October 26, 2019. Shipping and handling costs totaled $37.9 million for the six months ended October 31, 2020 and $36.4 million for the six months ended October 26, 2019. Although our classification is consistent with many beverage companies, our gross margin may not be comparable to companies that include shipping and handling costs in cost of sales.  

 

Summary of Significant Accounting Policies

There have been no significant changes in the Company's significant accounting policies during the six months ended October 31, 2020, compared to the significant accounting policies in our Annual Report on Form 10-K for the fiscal year ended May 2, 2020.

 

Recent Accounting Pronouncement

On December 18, 2019, the Financial Accounting Standards Board issued Accounting Standards Update, “Simplifying the Accounting for Income Taxes” (ASU 2019-12). The new standard reduces the complexity pertaining to certain areas in accounting for income taxes. Key elements include, but are not limited to, the elimination of certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating taxes during the quarters and the recognition of deferred tax liabilities for outside basis differences. This guidance also simplifies aspects of the accounting for franchise taxes and changes in tax laws or rates, as well as clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill.  ASU 2019-12 is effective for the Company's first quarter of fiscal year 2022.  The Company is in the process of evaluating the impact of the adoption of this new standard on its consolidated financial statements.

 

8

 
 

2. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consist of the following:

 

  

(In thousands)

 
  

October 31,

2020

   

May 2,

2020

 

Land

 $9,835   $9,835 

Buildings and improvements

  60,584    59,618 

Machinery and equipment

  247,343    238,300 

Total

  317,762    307,753 

Less accumulated depreciation

  (194,284)

 

  (187,126

)

Property, plant and equipment – net

 $123,478   $120,627 

 

Depreciation expense was $3.7 million for the three months ended October 31, 2020 and $3.8 million for the three months ended October 26, 2019. Depreciation expense totaled $7.5 million for the six months ended October 31, 2020 and $7.6 million for the six months ended October 26, 2019. 

 

 

 

3. DEBT

 

At October 31, 2020, a subsidiary of the Company maintained unsecured revolving credit facilities with banks aggregating $100 million (the “Credit Facilities”). The Credit Facilities expire from October 28, 2022 to April 30, 2023 and any borrowings would currently bear interest at 1.0% above one-month LIBOR. There were no borrowings outstanding under the Credit Facilities at October 31, 2020 or May 2, 2020. At October 31, 2020, $3.4 million of the Credit Facilities was reserved for standby letters of credit and $96.6 million was available for borrowings.

 

The Credit Facilities require the subsidiary to maintain certain financial ratios, including debt to net worth and debt to EBITDA (as defined in the Credit Facilities), and contain other restrictions, none of which are expected to have a material effect on our operations or financial position. At October 31, 2020, we were in compliance with all loan covenants.

 

 

 

4. STOCK-BASED COMPENSATION

 

During the six months ended October 31, 2020, options to purchase 131,750 shares were granted, options to purchase 29,000 shares were exercised and options to purchase 7,500 shares were cancelled at weighted average exercise prices of $46.94, $13.90 and $5.67 respectively.  At October 31, 2020, options to purchase 289,795 shares at a weighted average exercise price of $28.98 per share were outstanding and stock-based awards to purchase 2,676,802 shares of common stock were available for grant.

 

 

9

 
 

5. DERIVATIVE FINANCIAL INSTRUMENTS

 

From time to time, we enter into aluminum swap contracts to partially mitigate our exposure to changes in the cost of aluminum cans. Such financial instruments are designated and accounted for as cash flow hedges. Accordingly, gains or losses attributable to the effective portion of the cash flow hedges are reported in accumulated other comprehensive income (loss) (“AOCI”) and reclassified into cost of sales in the period in which the hedged transaction affects earnings. The ineffective portion of the change in fair value of our cash flow hedges was immaterial. The following summarizes the gains (losses) recognized in the Condensed Consolidated Statements of Income and AOCI :

 

  

(In thousands)

 
  Three Months Ended  Six Months Ended 
  

2020

  

2019

  2020  2019 

Recognized in AOCI:

                

Gain (loss) before income taxes

 $2,131  $(619) $7,211  $(2,043)

Less income tax provision (benefit)

  510   (148)  1,725   (489)

Net

  1,621   (471)  5,486   (1,554)

Reclassified from AOCI to cost of sales:

                

(Loss) before income taxes

  (12)  (1,170)  (1,844)  (2,614)

Less income tax (benefit)

  (3)  (280)  (441)  (625)

Net

  (9)  (890)  (1,403)  (1,989)

Net change to AOCI

 $1,630  $419  $6,889  $435 

 

As of October 31, 2020, the notional amount of our outstanding aluminum swap contracts was $26.1 million and, assuming no change in commodity prices, $2.2 of unrealized gain before tax will be reclassified from AOCI and recognized in earnings over the next 12 months.

 

As of October 31, 2020, the fair value of the derivative asset was $2.2 million, which was included as a component of prepaid and other assets.  At May 2, 2020, the fair value of the derivative liability was $6.9 million, which was included as a component of accrued liabilities. Such valuation does not entail a significant amount of judgment and the inputs that are significant to the fair value measurement are Level 2 as defined by the fair value hierarchy as they are observable market based inputs or unobservable inputs that are corroborated by market data.

 

10

 

 

 

6. LEASES

 

The Company has entered into various non-cancelable operating lease agreements for certain of our offices, buildings, machinery and equipment expiring at various dates through January 2029. The Company does not assume renewals in the determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Lease agreements generally do not contain material residual value guarantees or material restrictive covenants. Operating lease cost for the three months ended October 31, 2020 and October 26, 2019 was $3.5 million and $3.4 million, respectively. Operating lease cost totaled $7.3 million for the six months ended October 31, 2020 and $6.7 million for the six months ended October 26, 2019. As of October 31, 2020, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.1 years and 3.1%, respectively. As of May 2, 2020, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.3 years and 3.38%, respectively. Cash payments were $3.5 million and $3.7 million, respectively, for operating leases for the three months ended October 31, 2020 and October 26, 2019. Cash payments totaled $7.0 million for the six months ended October 31, 2020 and $7.5 million for the six months ended October 26, 2019.

 

The following is a summary of future minimum lease payments and related liabilities for all non-cancelable operating leases as of October 31, 2020:

 

  

(In thousands)

 

Fiscal 2021 - Remaining 2 quarters

 $8,993 

Fiscal 2022

  13,278 

Fiscal 2023

  9,367 

Fiscal 2024

  7,308 

Fiscal 2025

  4,399 

Thereafter

  3,823 

Total minimum lease payments including interest

  47,168 

Less: Amounts representing interest

  (2,662

)

Present value of minimum lease payments

  44,506 

Less: Current portion of lease liabilities

  (15,796

)

Non-current portion of lease liabilities

 $28,710 

 

 

The following is a summary of future minimum lease payments and related liabilities for all non-cancelable operating leases as of May 2, 2020:

 

  

(In thousands)

 

Fiscal 2021

 $14,206 

Fiscal 2022

  13,276 

Fiscal 2023

  8,975 

Fiscal 2024

  7,361 

Fiscal 2025

  4,475 

Thereafter

  4,101 

Total minimum lease payments including interest

  52,394 

Less: Amounts representing interest

  (3,255

)

Present value of minimum lease payments

  49,139 

Less: Current portion of lease liabilities

  (16,980

)

Non-current portion of lease liabilities

 $32,159 

 

 

 

7. SUBSEQUENT EVENT

 

On November 24, 2020, the Company declared a cash dividend of $3.00 per share payable to shareholders of record on December 4, 2020On December 2, 2020, the cash dividend was increased to $6.00 per share, approximately $280 million in the aggregate, which will be paid on or before February 2, 2021

 

 

 

11

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

National Beverage Corp. innovatively refreshes America with a distinctive portfolio of sparkling waters, juices, energy drinks (Power+ Brands) and, to a lesser extent, Carbonated Soft Drinks.  We believe our creative product designs, innovative packaging and imaginative flavors, along with our corporate culture and philosophy, make National Beverage unique as a stand-alone entity in the beverage industry. 

 

Our strategy seeks the profitable growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring our beverage portfolio to the preferences of a diverse mix of ‘crossover consumers’ – a growing group desiring a healthier alternative to artificially sweetened and high-caloric beverages; (ii) emphasizing unique flavor development and variety throughout our brands that appeal to multiple demographic groups; (iii) maintaining points of difference through innovative marketing, packaging and consumer engagement and (iv) responding faster and more creatively to changing consumer trends than larger competitors who are burdened by legacy production and distribution complexity and costs. 

 

The majority of our brands are geared to the active and health-conscious consumer including sparkling waters, energy drinks, and juices. Our portfolio of Power+ Brands includes LaCroix®, LaCroix Cúrate®, and LaCroix NiCola® sparkling water products; Clear Fruit® non-carbonated water beverages enhanced with fruit flavor; Rip It® energy drinks and shots; and Everfresh®, Everfresh Premier Varietals™ and Mr. Pure® 100% juice and juice-based products. Additionally, we produce and distribute carbonated soft drinks including Shasta® and Faygo®, iconic brands whose consumer loyalty spans more than 130 years.

 

Presently, our primary market focus is the United States and Canada.  Certain of our products are also distributed on a limited basis in other countries and options to expand distribution to other regions are being considered.  To service a diverse customer base that includes numerous national retailers, as well as thousands of smaller “up-and-down-the-street” accounts, we utilize a hybrid distribution system consisting of warehouse and direct-store delivery. The warehouse delivery system allows our retail partners to further maximize their assets by utilizing their ability to pick up product at our warehouses, further lowering their/our product costs.  

 

Our operating results are affected by numerous factors, including fluctuations in the costs of raw materials, holiday and seasonal programming, changes in consumer purchasing habits and weather conditions. Beverage sales are seasonal with higher sales volume realized during the summer months when outdoor activities are more prevalent.

 

Our highly innovative business, where new beverages are developed and produced for selective holidays and ceremonial dates, should not be analyzed on the common three-month (quarterly) periods, traditionally found acceptable. Today, costly development projects and seasonal weather periods, plus promotional packaging, can distort quarter-to-quarter statistics and result in decision making that is not truly beneficial for investors and shareholders alike. 

 

Traditional and typical are not a part of an innovator's vocabulary. 

 

RESULTS OF OPERATIONS

 

Three Months Ended October 31, 2020 (second quarter of fiscal 2021) compared to

Three Months Ended October 26, 2019 (second quarter of fiscal 2020)

 

Net sales for the second quarter of fiscal 2021 increased 8.0% to $271.8 million from $251.6 million for the second quarter of fiscal 2020. The increase in sales resulted primarily from a 7.4% increase in case volume. The volume increase includes a 11.1% increase of our Power+ Brands primarily attributable to increased consumer demand in the take-home channel.  Average selling price per case increased slightly.   

 

Gross profit for the second quarter of fiscal 2021 increased to $108.0 million from $92.8 million for the second quarter of fiscal 2020. The increase in gross profit is due to increased volume and reduced raw material costs. The cost of sales per case decreased 3.5% and gross margin increased to 39.8% from 36.9% for the second quarter of fiscal 2020.   

 

Selling, general and administrative expenses for the second quarter of fiscal 2021 decreased $4.7 million to $46.5 million from $51.2 million for the second quarter of fiscal 2020. The decrease was primarily due to reduced marketing and selling costs.  As a percent of net sales, selling, general and administrative expenses decreased to 17.1% from 20.3% for the second quarter of fiscal 2020.

 

Other income includes interest income of $112,000 for the second quarter of fiscal 2021 and $1.0 million for the second quarter of fiscal 2020. The decrease in interest income is due to lower return on investments. 

 

The Company’s effective income tax rate, based upon estimated annual income tax rates, was 23.5% for the second quarter of fiscal 2021 and fiscal 2020. The difference between the effective rate and the federal statutory rate of 21% was primarily due to the effects of state income taxes.

 

12

 

Six Months Ended October 31, 2020 (first six months of fiscal 2021) compared to

Six Months Ended October 26, 2019 (first six months of fiscal 2020)

 

Net sales for the first six months of fiscal 2021 increased 9.7% to $565.2 million from $515.2 million for the first six months of fiscal 2020. The increase in sales resulted primarily from a 9.9% increase in case volume. The volume increase includes a 13.6% increase of our Power+ Brands primarily attributable to increased consumer demand in the take-home channel.  Average selling price per case was flat.   

 

Gross profit for the first six months of fiscal 2021 increased to $225.3 million from $189.4 million for the first six months of fiscal 2020. The increase in gross profit is due to increased volume and reduced raw material costs. The cost of sales per case decreased 5.2% and gross margin increased to 39.9% from 36.8% for the first six months of fiscal 2020.   

 

Selling, general and administrative expenses for the first six months of fiscal 2021 decreased $6.2 million to $97.0 million from $103.2 million for the first six months of fiscal 2020. The decrease was primarily due to reduced marketing and selling costs.  As a percent of net sales, selling, general and administrative expenses decreased to 17.2% from 20.0% for the first six months of fiscal 2020.

 

Other income includes interest income of $397,000 for the first six months of fiscal 2021 and $1.8 million for the first six months of fiscal 2020. The decrease in interest income is due to lower return on investments. 

 

The Company’s effective income tax rate, based upon estimated annual income tax rates, was 23.5% for the first six months of fiscal 2021 and 23.6% for the first six months of fiscal 2020. The difference between the effective rate and the federal statutory rate of 21% was primarily due to the effects of state income taxes.

 

LIQUIDITY AND FINANCIAL CONDITION

 

Liquidity and Capital Resources

Our principal source of funds is cash generated from operations. At October 31, 2020, we maintained $100 million unsecured revolving credit facilities, under which no borrowings were outstanding and $3.4 million was reserved for standby letters of credit. We believe existing capital resources will be sufficient to meet our liquidity and capital requirements for the next twelve months.

 

On November 24, 2020, the Company declared a cash dividend of $3.00 per share payable to shareholders of record on December 4, 2020.  On December 2, 2020, the cash dividend was increased to $6.00 per share, approximately $280 million in the aggregate, which will be paid on or before February 2, 2021.  

 

Cash Flows

The Company’s cash position increased $100.9 million for the six months of fiscal 2021, which compares to an increase of $77.7 million for the six months of fiscal 2020.

 

Net cash provided by operating activities for the first six months of fiscal 2021 amounted to $110.9 million compared to $87.2 million for the six months of fiscal 2020. For the first six months of fiscal 2021, cash flow was principally provided by net income of $98.3 million, depreciation and amortization of $9.2 million, and amortization of operating right of use assets of $6.6 million, offset in part by changes in working capital and other accounts. 

 

Net cash used in investing activities for the first six months of fiscal 2021 reflects capital expenditures of $10.4 million, compared to capital expenditures of $9.6 million for the first six months of fiscal 2020. We intend to continue production capacity and efficiency improvement projects in fiscal 2021, and expect capital expenditures to be comparable to total fiscal 2020 levels. 

 

Financial Position

At October 31, 2020, our working capital increased to $425.3 million from $319.0 million at May 2, 2020. The current ratio was 4.0 to 1 at October 31, 2020 compared to 3.3 to 1 at May 2, 2020.  The $106.3 million increase in working capital was primarily due to higher cash and inventory, partially offset by higher accounts payable and accrued liabilities.  Trade receivables decreased $2.1 million and days sales outstanding decreased from 32.2 to 27.7.  Inventories increased $5.3 million and inventory turns improved to 9.4 times from 8.4 times. 

 

13

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes in market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended May 2, 2020.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective to ensure information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.

 

There were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

FORWARD-LOOKING STATEMENTS

 

National Beverage Corp. and its representatives may make written or oral statements relating to future events or results relative to our financial, operational and business performance, achievements, objectives and strategies.  These statements are “forward-looking” within the meaning of the Private Securities Litigation Reform Act of 1995 and include statements contained in this report and other filings with the Securities and Exchange Commission and in reports to our stockholders. Certain statements including, without limitation, statements containing the words “believes,” “anticipates,” “intends,” “plans,” “expects,” and “estimates” constitute “forward-looking statements” and involve known and unknown risk, uncertainties and other factors that may cause the actual results, performance or achievements of our Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  Such factors include, but are not limited to, the following: general economic and business conditions, pricing of competitive products, success of new product and flavor introductions, fluctuations in the costs and availability of raw materials and packaging supplies, ability to pass along cost increases to our customers, labor strikes or work stoppages or other interruptions in the employment of labor, continued retailer support for our products, changes in brand image, consumer demand and preferences and our success in creating products geared toward consumers’ tastes, success in implementing business strategies, changes in business strategy or development plans, government regulations, taxes or fees imposed on the sale of our products, unfavorable weather conditions and other factors referenced in this report, filings with the Securities and Exchange Commission and other reports to our stockholders.  We disclaim an obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained herein to reflect future events or developments.

 

14

 

PART II - OTHER INFORMATION

 

ITEM 1A. RISK FACTORS

 

There have been no material changes in risk factors from those reported in our Annual Report on Form 10-K for the fiscal year ended May 2, 2020.

 

ITEM 6. EXHIBITS
                                            

Exhibit

No.

 

Description

 
       

 10.1

   

Credit Facility Amended Agreement, dated October 28, 2020 between NewBevCo, Inc. and lender therein (1)

       
10.2     Fourth Amendment to Second Amended Credit Agreement dated October 30, 2020 between NewBevCo, Inc. and lender therein (1)
       
  21     Subsidiaries of Registrant (1)
       

31.1

   

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

       

31.2

   

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

       
32.1     Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
       
32.2     Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
       

101

   

The following financial information from National Beverage Corp.’s Quarterly Report on Form 10-Q for the quarterly period ended October 31, 2020 is formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Income; (iii) Condensed Consolidated Statements of Comprehensive Income; (iv) Condensed Consolidated Statements of Shareholders’ Equity; (v) Condensed Consolidated Statements of Cash Flows; and (vi) the Notes to Condensed Consolidated Financial Statements.

       
104     Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 


 

(1)

Filed herewith

 

15

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: December 10, 2020

 

 

National Beverage Corp.

 

 

(Registrant)

 

 

 

 

 

 

By:

/s/ George R. Bracken

 

 

 

George R. Bracken

 

 

 

Executive Vice President – Finance

(Principal Financial Officer)

 

 

 

 

 

  

16