6-K 1 zk2025202.htm 6-K


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15a-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
Report on Form 6-K dated
 
November 25, 2020

Partner Communications Company Ltd.
(Translation of Registrant’s Name Into English)
 
8 Amal Street
Afeq Industrial Park
Rosh Ha’ayin 48103
Israel
                       
(Address of Principal Executive Offices)
 
(Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F.)
 
Form 20-F ☒        Form 40-F ☐
 
(Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
 
Yes ☐        No ☒
 
(If “Yes” is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82-               )
 
This Form 6-K is incorporated by reference into the Company’s Registration Statements on Form S-8 filed with the Securities and Exchange Commission on December 4, 2002 (Registration No. 333-101652), September 5, 2006 (Registration No. 333-137102), September 11, 2008 (Registration No. 333-153419), August 17, 2015 (Registration No. 333-206420), November 12, 2015 (Registration No. 333-207946), March 14, 2016 (Registration No. 333-210151) and on December 27, 2017 (Registration No. 333-222294), November 21, 2018 (Registration No. 333-228502)
 
Enclosure: Partner Communications Reports Third Quarter 2020 Results
 


 
PARTNER COMMUNICATIONS REPORTS
THIRD QUARTER 2020 RESULTS1
 
ADJUSTED EBITDA2 TOTALED NIS 204 MILLION
 
NET DEBT2 TOTALED NIS 646 MILLION AT QUARTER END
 
PARTNER TV SUBSCRIBER BASE TOTALS APPROXIMATELY 229 THOUSAND
AS OF TODAY
 
PARTNER’S FIBER OPTIC INFRASTRUCTURE REACHES APPROXIMATELY
700 THOUSAND HOUSEHOLDS ACROSS ISRAEL AS OF TODAY
 
Third quarter 2020 highlights (compared with third quarter 2019)
 
Total Revenues: NIS 800 million (US$ 232 million), a decrease of 3%
Service Revenues: NIS 631 million (US$ 183 million), a decrease of 4%
Equipment Revenues: NIS 169 million (US$ 49 million), an increase of 1%
Total Operating Expenses (OPEX)2: NIS 475 million (US$ 138 million), approx. unchanged
Adjusted EBITDA2: NIS 204 million (US$ 59 million), a decrease of 9%
Adjusted EBITDA Margin2: 26% of total revenues compared with 27%
Loss for the Period: NIS 5 million (US$ 1 million), a decrease in profit of NIS 12 million
Net Debt: NIS 646 million (US$ 188 million), a decrease of NIS 310 million
Adjusted Free Cash Flow (before interest)2: NIS 21 million (US$ 6 million), an increase of NIS 8 million
Cellular ARPU: NIS 51 (US$ 15), a decrease of 14%
Cellular Subscriber Base: approximately 2.76 million at quarter-end, an increase of 4%
TV Subscriber Base: 224 thousand subscribers at quarter-end, an increase of 48 thousand subscribers since Q3 2019, and an increase of 9 thousand in the quarter
 
Rosh Ha’ayin, Israel, November 25, 2020 Partner Communications Company Ltd. (“Partner” or the “Company”) (NASDAQ and TASE: PTNR), a leading Israeli communications provider, announced today its results for the quarter ended September 30, 2020.


1 The quarterly financial results are unaudited.
2 For the definition of this and other Non-GAAP financial measures, see “Use of Non-GAAP Financial Measures” in this press release.


Commenting on the results for the third quarter 2020, Mr. Isaac Benbenisti, CEO of Partner noted:
 
“Despite the effects of the coronavirus crisis, Partner’s results exhibit stability and resilience in the third quarter due to the consistent growth in the fixed-line segment, which contributes to a revenue mix that establishes long-term financial strength.
 
In the cellular segment, we added 54,000 subscribers, net, in the third quarter, and continued to strengthen customer loyalty.  Since the beginning of the year we have added 105,000 subscribers, net, to Partner's cellular services.
 
In addition, we launched the 5G network and met the coverage goals that entitle us to a grant of tens of millions of shekels that is expected to be received from the Ministry of Communications.
 
The coronavirus crisis has heightened the awareness of the importance of quality communication services, with an emphasis on stable and fast internet services. In recent months, there has been a significant increase in demand for the Partner Fiber service that provides an ultra-fast internet service over Partner's independent fiber optic network, which already reaches approximately 700 thousand households in 50 cities across the country.
 
Partner’s TV service has approximately 229 thousand subscribers as of today, an addition of over 40 thousand subscribers since the beginning of the year. Most of our TV subscribers subscribe to packages offering a combination of services, thus strengthening Partner’s standing as a communications group which offers a variety of communications services among the most advanced in Israel."
 
Mr. Tamir Amar, Partner's Chief Financial Officer, commented on the results:
 
“As expected, the continuation of the significant decline in international travel into the third quarter resulted in a material negative impact on the Company's results of operations for the quarter, compared with the Company’s normal seasonal trends. And whilst the Company succeeded in substantially mitigating the aforementioned effects through proactive cost cutting measures in a number of areas and also through making adjustments in a variety of business areas, including capitalizing on the increase in demand for some of the Company's services as a result of the crisis and shifting our focus towards alternative sales channels, the overall net impact remained materially negative.
 
Our cellular subscriber base increased by 54 thousand subscribers, net, during the quarter, including an increase of 33 thousand Post-Paid subscribers, in conjunction with a further decrease in the quarterly churn rate to 7.3% compared with 7.5% in the previous quarter. Since the beginning of the year the cellular subscriber base has increased by 105 thousand subscribers, net. ARPU this quarter totaled NIS 51, unchanged from the previous quarter, and a decrease of NIS 8 compared with the third quarter of 2019, largely reflecting the negative impact of the decrease in roaming revenues due to the coronavirus crisis which significantly reduced international travel. The Company's TV subscriber base increased by 9 thousand during the quarter, the majority of whom also subscribe to the Company’s internet services.
 
2

Adjusted EBITDA this quarter totaled NIS 204 million, compared with NIS 200 million in the previous quarter, the increase reflecting, among other factors, an increase in service revenues and in gross profit from equipment sales, which were partially offset by the larger reduction of expenses in the second quarter.
 
Looking ahead, the Company expects that for the fourth quarter of 2020, the near-complete cessation of international travel will continue to have a negative impact, although smaller in scale than in the third quarter, and, in addition, the Company will continue to take proactive cost cutting measures in a number of areas, such that the overall net impact in the fourth quarter is not expected to be material.
 
Adjusted Free Cash Flow (before interest) totaled NIS 21 million in the third quarter. CAPEX totaled NIS 147 million, with investments also this quarter reflecting the Company's continued efforts to expand the deployment of its fiber optic network and to further penetrate the TV market. These investments continue to be possible as a result of Partner's financial stability and strong balance sheet, and are continuing through the challenging period of the coronavirus crisis.
 
Net debt stood at NIS 646 million at the end of the third quarter, compared with NIS 956 million at the end of the third quarter 2019, a decrease of NIS 310 million mainly due to the Company’s successful equity raise of NIS 276 million, net, in January 2020.
 
During the third quarter, the Company completed the partial early repayment of its Notes Series F in a total amount of NIS 305 million, which led to one-time expenses of approximately NIS 7 million being recorded under the Company’s finance costs, net. In addition, in the third quarter the Company expanded its Notes Series G in a total amount of NIS 300 million. These measures lengthened the duration of the Company’s debt.
 
During the third quarter, we participated in the Ministry of Communications’ tender for 5G frequencies and secured the frequencies anticipated, at a price which reflects the lowest cost of all contenders. In addition, in view of the Company's compliance with the qualifying conditions for 5G, the Company, as a partner in the shared cellular radio access network, PHI, is expected to share with another communications group the highest grant among all the communications groups that competed in the tender. In addition, the Company is expected to benefit from a significant discount with respect to the frequency fees, provided that certain conditions are met in accordance with the terms of the tender.
 
Following enquiries received from a number of potential investors, the Company announced that it is considering the possibility to solicit offers from a potential partner or partners to acquire up to 20% of the rights to use the Company’s existing and future fiber optic network for services to private households.”
 
3

Q3 2020 compared with Q2 2020

NIS Million
Q2’20
Q3’20
Comments
Service Revenues
616
631
The increase resulted from increases both in cellular service revenues and in fixed-line segment service revenues
Equipment Revenues
158
169
The increase mainly reflected higher sale volumes due to the closure of points of sale during the second quarter as a result of the coronavirus crisis
Total Revenues
774
800
 
Gross profit from equipment sales
30
38
 
OPEX
456
475
The increase mainly reflected  the larger reduction of expenses in the second quarter
Adjusted EBITDA
200
204
 
Profit (Loss) for the Period
7
(5)
 
Capital Expenditures (additions)
121
179
 
Adjusted Free Cash Flow (before interest payments)
44
21
The decrease resulted mainly from an increase in cash used in capital expenditures
Net Debt
658
646
 

 
Q2’20
Q3’20
Comments
Cellular Subscribers (end of period, thousands)
2,708
2,762
Increase of approx. 33 thousand Post-Paid subscribers and 21 thousand Pre-Paid subscribers
Monthly Average Revenue per Cellular User (ARPU) (NIS)
51
51
 
Quarterly Cellular Churn Rate (%)
7.5%
7.3%
 
TV Subscribers (end of period, thousands)
215
224
 
 
Key Financial Results

NIS MILLION (except EPS)
Q3'19
Q3'20
% Change
Revenues
825
800
-3%
Cost of revenues
687
677
-1%
Gross profit
138
123
-11%
Operating profit
26
20
-23%
Profit (Loss) for the period
7
(5)
 
Earnings (Losses) per share (basic, NIS)
0.04
(0.03)
 
Adjusted Free Cash Flow (before interest)
13
21
+62%
 
Key Operating Indicators

 
Q3'19
Q3'20
Change
Adjusted EBITDA (NIS million)
225
204
-9%
Adjusted EBITDA margin (as a % of total revenues)
27%
26%
-1
Cellular Subscribers (end of period, thousands)
2,651
2,762
+111
Quarterly Cellular Churn Rate (%)
7.7%
7.3%
-0.4
Monthly Average Revenue per Cellular User (ARPU) (NIS)
59
51
-8
 
4

Partner Consolidated Results
 
 
Cellular Segment
Fixed-Line Segment
Elimination
Consolidated
NIS Million
Q3'19
Q3'20
Change %
Q3'19
Q3'20
Change %
Q3'19
Q3'20
Q3'19
Q3'20
Change %
Total Revenues
608
549
-10%
258
287
+11%
(41)
(36)
825
800
-3%
Service Revenues
466
415
-11%
233
252
+8%
(41)
(36)
658
631
-4%
Equipment Revenues
142
134
-6%
25
35
+40%
-
-
167
169
+1%
Operating Profit
24
20
-17%
2
0
 
-
-
26
20
-23%
Adjusted EBITDA
170
134
-21%
55
70
+27%
-
-
225
204
-9%

Financial Review
 
In Q3 2020, total revenues were NIS 800 million (US$ 232 million), a decrease of 3% from NIS 825 million in Q3 2019.
 
Service revenues in Q3 2020 totaled NIS 631 million (US$ 183 million), a decrease of 4% from NIS 658 million in Q3 2019.
 
Service revenues for the cellular segment in Q3 2020 totaled NIS 415 million (US$ 121 million), a decrease of 11% from NIS 466 million in Q3 2019. The decrease was mainly the result of the negative impact of the coronavirus crisis on roaming service revenues and the continued price erosion of cellular services due to the continued competitive market conditions, which were partially offset by an increase in interconnect revenues.
 
Service revenues for the fixed-line segment in Q3 2020 totaled NIS 252 million (US$ 73 million), an increase of 8% from NIS 233 million in Q3 2019. The increase mainly reflected higher revenues from the growth in internet and TV services, which were partially offset by a decline in revenues from international calling services.
 
Equipment revenues in Q3 2020 totaled NIS 169 million (US$ 49 million), an increase of 1% from NIS 167 million in Q3 2019, mainly reflecting increased sales of fixed-line equipment, partially offset by a decrease in equipment sales in the cellular segment, largely a result of the adverse impact of the coronavirus crisis on retail customer sales.
 
Gross profit from equipment sales in Q3 2020 was NIS 38 million (US$ 11 million), compared with NIS 33 million in Q3 2019, an increase of 15%, reflecting both the higher sales volumes and an increase in profit margins as a result of a change in the product mix.
 
Total operating expenses (‘OPEX’) totaled NIS 475 million (US$ 138 million) in Q3 2020, an increase of NIS 1 million from Q3 2019, largely reflecting an increase in interconnect expenses and in expenses related to internet services, partially offset by a decrease in payroll and related expenses and other expenses. Including depreciation and amortization expenses and other expenses (mainly amortization of employee share based compensation), OPEX in Q3 2020 decreased by 2% compared with Q3 2019.
 
5

Operating profit for Q3 2020 was NIS 20 million (US$ 6 million), a decrease of 23% compared with NIS 26 million in Q3 2019. The decrease mainly resulted from the decrease in Adjusted EBITDA (see Adjusted EBITDA analysis by segment below), partially offset by a decrease in depreciation and amortization expenses.
 
Adjusted EBITDA in Q3 2020 totaled NIS 204 million (US$ 59 million), a decrease of 9% from NIS 225 million in Q3 2019. As a percentage of total revenues, Adjusted EBITDA in Q3 2020 was 26% compared with 27% in Q3 2019.
 
Adjusted EBITDA for the cellular segment was NIS 134 million (US$ 39 million), in Q3 2020, a decrease of 21% from NIS 170 million in Q3 2019, largely reflecting the decrease in cellular service revenues mainly as a result of the coronavirus crisis and the increase in interconnect expenses, partially offset by a decrease in various cellular operating expenses including in payroll and related expenses and other cost cutting measures. As a percentage of total cellular segment revenues, Adjusted EBITDA for the cellular segment in Q3 2020 was 24% compared with 28% in Q3 2019.
 
Adjusted EBITDA for the fixed-line segment was NIS 70 million (US$ 20 million) in Q3 2020, an increase of 27% from NIS 55 million in Q3 2019, mainly reflecting the increase in fixed-line segment service revenues which was partially offset by an increase in fixed-line operating expenses. As a percentage of total fixed-line segment revenues, Adjusted EBITDA for the fixed-line segment in Q3 2020 was 24%, compared with 21% in Q3 2019.
 
Finance costs, net in Q3 2020 were NIS 24 million (US$ 7 million), an increase of 33% compared with NIS 18 million in Q3 2019. The increase largely reflected one-time expenses in an amount of approximately NIS 7 million relating to the partial early repayment of the Company’s Notes Series F during the quarter.
 
Income tax expenses for Q3 2020 were NIS 1 million (US$ 0.3 million), unchanged from Q3 2019.
 
Loss in Q3 2020 was NIS 5 million (US$ 1 million), a decrease in profit of NIS 12 million compared with a profit of NIS 7 million in Q3 2019.
 
Based on the weighted average number of shares outstanding during Q3 2020, basic losses per share or ADS, was NIS 0.03 (US$ 0.01), compared with basic earnings per share of NIS 0.04 in Q3 2019.
 
Cellular Segment Operational Review
 
At the end of Q3 2020, the Company's cellular subscriber base (including mobile data, 012 Mobile subscribers and M2M subscriptions included on an adjusted basis as described in the Company’s annual report) was approximately 2.76 million, including approximately 2.44 million Post-Paid subscribers or 88% of the base, and approximately 325 thousand Pre-Paid subscribers, or 12% of the subscriber base.
 
6

During the third quarter of 2020, the cellular subscriber base increased net by approximately 54 thousand. The Post-Paid subscriber base increased by approximately 33 thousand, and the Pre-Paid subscriber base increased by approximately 21 thousand.
 
Total cellular market share (based on the number of subscribers) at the end of Q3 2020 was estimated to be approximately 26%, compared with 25% at the end of Q3 2019.
 
The quarterly churn rate for cellular subscribers in Q3 2020 was 7.3%, compared with 7.7% in Q3 2019 and 7.5% in Q2 2020.
 
The monthly Average Revenue per User (“ARPU”) for cellular subscribers in Q3 2020 was NIS 51 (US$ 15), a decrease of 14% from NIS 59 in Q3 2019. The decrease resulted from the impact of the coronavirus crisis on roaming service revenues and the continued price erosion of cellular services due to the continued competitive market conditions, which were partially offset by an increase in interconnect revenues.
 
Funding and Investing Review
 
In Q3 2020, Adjusted Free Cash Flow (including lease payments) totaled NIS 21 million (US$ 6 million), an increase of 62% compared with NIS 13 million in Q3 2019.
 
Cash generated from operating activities totaled NIS 207 million (US$ 60 million) in Q3 2020, a decrease of 10% from NIS 230 million in Q3 2019, mainly reflecting the decrease in Adjusted EBITDA.
 
Lease payments (principal and interest), recorded in cash flows from financing activities under IFRS 16, totaled NIS 39 million (US$ 11 million) in Q3 2020, a decrease of NIS 3 million from NIS 42 million in Q3 2019.
 
Cash capital expenditures (‘CAPEX payments’), as represented by cash flows used for the acquisition of property and equipment and intangible assets, were NIS 147 million (US$ 43 million) in Q3 2020, a decrease of 16% from NIS 174 million in Q3 2019.
 
Following the receipt of the new 5G frequencies in the third quarter, the cost of the new frequencies was recognized as capital expenditures in intangible assets, to be paid in September 2022 according to the terms of the frequencies tender.
 
The level of Net Debt at the end of Q3 2020 amounted to NIS 646 million (US$ 188 million), compared with NIS 956 million at the end of Q3 2019, a decrease of NIS 310 million. The decrease mainly reflected the Company’s share issuance in January 2020 for which the total net consideration received was approximately NIS 276 million. In addition, during the third quarter, the Company completed the partial early repayment of its Notes Series F in a total amount of NIS 305 million, and expanded its Notes Series G in a total amount of NIS 300 million.
 
7

Regulatory Developments
 
Holdings of approved Israeli shareholders in the Company
 
The provisions of the Company's cellular license require, among others, that the "founding shareholders or their approved substitutes", as defined in the cellular license, hold at least 26% of the means of control in the Company, including 5% which must be held by Israeli shareholders (Israeli citizens and residents), who were approved as such by the Minister of Communications (“Israeli Shareholders”).
 
On November 12, 2019, the Israeli Ministry of Communications ("MoC") issued a temporary order (ending on November 1, 2020) amending the Company’s cellular license and reducing the percentage that the approved Israeli Shareholders are required to hold by the amount of shares now held by the foreign entities (from 5% down to 3.82% of the means of control in the Company).
 
On October 26, 2020, the MoC extended the term of the abovementioned order (ending on March 1, 2021). This temporary order is expected to allow the MoC and the Company sufficient time in which to resolve the issue of holdings of approved Israeli shareholders in the Company.
 
Upgrade of Bezeq’s infrastructure to VDSL35b Technology
 
On July 12, 2020, Bezeq reported that the MoC has allowed it make use of VDSL35b Technology, According to Bezeq’s report, this technology will allow it to substantially improve internet connection speeds and will allow it to market connections of up to 200 Mbps. Bezeq’s report states that the rollout of this new technology is expected to be limited to approximately 230,000 subscribers. According to the MoC’s approval, the relevant retail offering may be launched four months after the update to the existing interface with wholesale providers is published by Bezeq. In accordance with the MoC's approval, Bezeq has informed the Company that it launched the VDSL35b Technology. The Launch of this service will allow Bezeq to better respond to FTTH (Fiber to the Home) services offered by the Company, but would also allow the Company to improve the speed of the wholesale infrastructure services it offers, thus improving its TV services.
 
Hearing regarding a reform in the structure of the Internet Market
 
The fixed internet access market in Israel was historically divided into two tiers of services: infrastructure services and ISP (internet service provider) service. This split was intended to allow entry of new competitors, which provide services over Bezeq's infrastructure.
 
On October 4, 2020, the MoC published a hearing regarding a reform in the structure of the Internet Market. The hearing is aimed at ending the split of this segment into two tiers and allowing Bezeq and Hot Telecom to market a unified product (comprised of both infrastructure and ISP components). This proposed reform will not apply to the business sector. According to the hearing document, the proposed reform will enter into force on January 1, 2022 allowing ISPs to prepare for the change in the structure of this market. The Company has filed its position regarding this hearing. The Company agrees with the consumer need for a unified service but has argued that Bezeq and HOT should not be allowed to market this service themselves, but rather through their subsidiaries (which would purchase the infrastructure component at the same prices and terms as all other competitors).
 
8

Maximum tariff for wholesale access to BSA service over Bezeq's fiber optic network
 
Further to the description in the Company's annual report for 2018 regarding policy principles for the deployment of fiber-optic infrastructure in Israel and the public hearing description in the Company's Q2 2019 report, on August 25, 2020 the MoC published its decision regarding the maximum tariff that Bezeq will be allowed to charge for access to the BSA (Bitstream Access) service over Bezeq's fiber optic network. The maximum tariffs have been set as follows - for a line with a speed of up to 550 Mbps the maximum tariff will be NIS 71 per month (excluding VAT) and for a line with a speed of up to 1,100 Mbps the maximum tariff will be NIS 79 per month (excluding VAT). These tariffs shall not include installation fees. These tariffs mark a decrease from the initial tariffs proposed by the MoC in its hearing on this matter (71 NIS for a speed of up to 400 Mbps, and 85 NIS for a speed of up to 1,100 Mbps), however, the proposed tariffs were meant to include installation costs.
 
Business Developments
 
On November 9, 2020, Hermetic Trust (1975) Ltd., which serves as a trustee, among others, of the holders of the (Series F) debentures and the (Series G) debentures issued by the Company, informed the Company that the scope of its professional liability insurance coverage totals an amount of NIS 10 million. This notice was given in accordance with the provisions of the Series F and Series G trust deeds, according to which the trustee must update the Company should the insurance amount be reduced below the amount of US$ 8 million for any reason, in order to enable a report to be published on the subject.
 
Conference Call Details
Partner will hold a conference call on Wednesday, November 25, 2020 at 10.00AM Eastern Time / 5.00PM Israel Time.
To join the call, please dial the following numbers (at least 10 minutes before the scheduled time):
International: +972.3.918.0609
North America toll-free: +1.866.860.9642
A live webcast of the call will also be available on Partner's Investors Relations website at: www.partner.co.il/en/Investors-Relations/lobby/
If you are unavailable to join live, the replay of the call will be available from November 25, 2020 until December 9, 2020, at the following numbers:
International: +972.3.925.5925
North America toll-free: +1.888.326.9310
In addition, the archived webcast of the call will be available on Partner's Investor Relations website at the above address for approximately three months.

9

Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the US Securities Act of 1933, as amended, Section 21E of the US Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. Words such as "estimate", “believe”, “anticipate”, “expect”, “intend”, “seek”, “will”, “plan”, “could”, “may”, “project”, “goal”, “target” and similar expressions often identify forward-looking statements but are not the only way we identify these statements. In particular, this press release communicates our expectation regarding the impact of the continued cessation of international travel on the Company’s results of operations for the fourth quarter of 2020 and with respect to the grant amount and/or discounts that the Company will receive due to the frequency tender. In addition, all statements other than statements of historical fact included in this press release regarding our future performance are forward-looking statements. We have based these forward-looking statements on our current knowledge and our present beliefs and expectations regarding possible future events. These forward-looking statements are subject to risks, uncertainties and assumptions, including in particular the grant amount and/or discounts due to the frequency tender and the severity and duration of the impact on our business of the current health crisis, and on the effectiveness of the proactive measures the Company has taken to cut costs. We have also assumed that we will continue to be able to take proactive cost-cutting measures.  In light of the current unreliability of predictions as to the ultimate severity and duration of the health crisis, future results may differ materially from those currently anticipated. For further information regarding risks, uncertainties and assumptions about Partner, trends in the Israeli telecommunications industry in general, the impact of current global economic conditions and possible regulatory and legal developments, and other risks we face, see “Item 3. Key Information - 3D. Risk Factors”, “Item 4. Information on the Company”, “Item 5. Operating and Financial Review and Prospects”, “Item 8. Financial Information - 8A. Consolidated Financial Statements and Other Financial Information - 8A.1 Legal and Administrative Proceedings” and “Item 11. Quantitative and Qualitative Disclosures about Market Risk” in the Company’s Annual Reports on Form 20-F filed with the SEC, as well as its immediate reports on Form 6-K furnished to the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The quarterly financial results presented in this press release are unaudited financial results. The results were prepared in accordance with IFRS, other than the non-GAAP financial measures presented in the section, “Use of Non-GAAP Financial Measures”. The preparation of interim condensed consolidated financial statements in conformity with IFRS requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Management based such estimates on historical experience, information available at the time, and assumptions believed to be reasonable under the circumstances and at such time, including the impact of extraordinary events such as the novel coronavirus ("COVID-19"). Actual results could differ from those estimates.
 
The financial information is presented in NIS millions (unless otherwise stated) and the figures presented are rounded accordingly. The convenience translations of the New Israeli Shekel (NIS) figures into US Dollars were made at the rate of exchange prevailing at September 30, 2020: US $1.00 equals NIS 3.441. The translations were made purely for the convenience of the reader.
 
10

Use of Non-GAAP Financial Measures
The following non-GAAP measures are used in this report. These measures are not financial measures under IFRS and may not be comparable to other similarly titled measures for other companies. Further, the measures may not be indicative of the Company’s historic operating results nor are meant to be predictive of potential future results.

Non-GAAP Measure
Calculation
Most Comparable IFRS Financial Measure
Adjusted EBITDA
 
 
 
 
 
 

Adjusted EBITDA margin (%)
Profit (Loss)
add
Income tax expenses,
Finance costs, net,
Depreciation and amortization expenses (including amortization of intangible assets, deferred expenses-right of use and impairment charges),
Other expenses (mainly amortization of share based compensation)
 
Adjusted EBITDA
divided by
Total revenues
Profit (Loss)
Adjusted Free Cash Flow
Net cash provided by operating activities
add
Net cash used in investing activities
deduct
Proceeds from (investment in) short-term
deposits, net
deduct
Lease principal payments
deduct
Lease interest payments
Net cash provided by operating activities
add
Net cash used in investing activities
Total Operating Expenses (OPEX)
Cost of service revenues
add
Selling and marketing expenses
add
General and administrative expenses
deduct
Depreciation and amortization expenses,
Other expenses (mainly amortization of employee share based compensation)
Sum of:
Cost of service revenues,
Selling and marketing expenses,
General and administrative expenses
Net Debt
Current maturities of notes payable and borrowings
add
Notes payable
add
Borrowings from banks
add
Advances on account of notes payables
add
Financial liability at fair value
deduct
Cash and cash equivalents
deduct
Short-term deposits
Sum of:
Current maturities of notes payable and borrowings,
Notes payable,
Borrowings from banks, Advances on account of notes payables,
Financial liability at fair value
Less
Sum of:
Cash and cash equivalents,
Short-term deposits

11

About Partner Communications
 
Partner Communications Company Ltd. is a leading Israeli provider of telecommunications services (cellular, fixed-line telephony, internet services and TV services). Partner’s ADSs are quoted on the NASDAQ Global Select Market™ and its shares are traded on the Tel Aviv Stock Exchange (NASDAQ and TASE: PTNR).

For more information about Partner, see: http://www.partner.co.il/en/Investors-Relations/lobby

Contacts:
Tamir Amar
Chief Financial Officer
Tel: +972-54-781-4951
 
Amir Adar
Head of Investor Relations and Corporate Projects
Tel: +972-54-781-5051
E-mail: investors@partner.co.il

12

PARTNER COMMUNICATIONS COMPANY LTD.
(An Israeli Corporation)
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
 
   



New Israeli Shekels
   
Convenience translation into U.S. Dollars
 
   
December 31,
   
September 30,
   
September 30,
 
   
2019
   
2020
   
2020
 
   
(Audited)
   
(Unaudited)
   
(Unaudited)
 
   
In millions
 
CURRENT ASSETS
                 
Cash and cash equivalents
   
299
     
364
     
106
 
Short-term deposits
   
552
     
658
     
191
 
Trade receivables
   
624
     
582
     
169
 
Other receivables and prepaid expenses
   
39
     
34
     
10
 
Deferred expenses – right of use
   
26
     
28
     
8
 
Inventories
   
124
     
109
     
32
 
     
1,664
     
1,775
     
516
 
NON CURRENT ASSETS
                       
Trade receivables
   
250
     
235
     
68
 
Deferred expenses – right of use
   
102
     
111
     
32
 
Lease – right of use
   
582
     
569
     
165
 
Property and equipment
   
1,430
     
1,455
     
424
 
Intangible and other assets
   
538
     
531
     
154
 
Goodwill
   
407
     
407
     
118
 
Deferred income tax asset
   
41
     
35
     
10
 
Prepaid expenses and other assets
   
1
     
9
     
3
 
     
3,351
     
3,352
     
974
 
                         
TOTAL ASSETS
   
5,015
     
5,127
     
1,490
 

13

PARTNER COMMUNICATIONS COMPANY LTD.
(An Israeli Corporation)
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
 
   


New Israeli Shekels
   
Convenience translation into U.S. Dollars
 
   
December 31,
   
September 30,
   
September 30,
 
   
2019
   
2020
   
2020
 
   
(Audited)
   
(Unaudited)
   
(Unaudited)
 
   
In millions
 
CURRENT LIABILITIES
                 
Current maturities of notes payable and borrowings
   
367
     
290
     
84
 
Trade payables
   
716
     
693
     
201
 
Payables in respect of employees
   
103
     
79
     
24
 
Other payables (mainly institutions)
   
23
     
25
     
7
 
Income tax payable
   
30
     
32
     
9
 
Lease liabilities
   
131
     
127
     
37
 
Deferred revenues from HOT mobile
   
31
     
31
     
9
 
Other deferred revenues
   
45
     
65
     
19
 
Provisions
   
43
     
33
     
10
 
     
1,489
     
1,375
     
400
 
NON CURRENT LIABILITIES
                       
Notes payable
   
1,275
     
1,265
     
368
 
Borrowings from banks
   
138
     
99
     
29
 
Financial liability at fair value
   
28
     
14
     
4
 
Liability for employee rights upon retirement, net
   
43
     
41
     
12
 
 Lease liabilities
   
486
     
474
     
138
 
       Deferred revenues from HOT mobile
   
102
     
79
     
23
 
 Provisions and other non-current liabilities
   
37
     
66
     
18
 
     
2,109
     
2,038
     
592
 
                         
TOTAL LIABILITIES
   
3,598
     
3,413
     
992
 
                         
EQUITY
                       
Share capital - ordinary shares of NIS 0.01
   par value: authorized - December 31, 2019
   and September 30, 2020 - 235,000,000 shares;
   issued and outstanding -
   
2
     
2
     
1
 
December 31, 2019 – *162,915,990 shares
                       
September 30, 2020 – *182,736,313 shares
                       
Capital surplus
   
1,077
     
1,315
     
382
 
Accumulated retained earnings
   
576
     
597
     
173
 
Treasury shares, at cost
   December 31, 2019 – **8,275,837 shares
    September 30, 2020 – **7,787,618 shares
   
(238
)
   
(200
)
   
(58
)
TOTAL EQUITY
   
1,417
     
1,714
     
498
 
TOTAL LIABILITIES AND EQUITY
   
5,015
     
5,127
     
1,490
 

*    Net of treasury shares.
** Including restricted shares in amount of 1,247,583 and 940,226 as of December 31, 2019 and September 30, 2020, respectively, held by a trustee under the Company's Equity Incentive Plan, such shares may become outstanding upon completion of vesting conditions.
 
14

PARTNER COMMUNICATIONS COMPANY LTD.
(An Israeli Corporation)
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
   
New Israeli shekels
   
Convenience translation
into U.S. dollars
 
   
9 months period ended
September 30,
   
3 months period ended
September 30,
   
9 months period ended
September 30,
   
3 months period ended
September 30,
 
   
2019
   
2020
   
2019
   
2020
   
2020
   
2020
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
In millions (except per share data)
 
Revenues, net
   
2,400
     
2,381
     
825
     
800
     
692
     
233
 
Cost of revenues
   
2,014
     
1,985
     
687
     
677
     
577
     
197
 
Gross profit
   
386
     
396
     
138
     
123
     
115
     
36
 
                                                 
Selling and marketing expenses
   
228
     
212
     
78
     
72
     
62
     
21
 
General and administrative expenses
   
124
     
129
     
42
     
39
     
37
     
11
 
Other income, net
   
23
     
21
     
8
     
8
     
6
     
2
 
                                                 
Operating profit
   
57
     
76
     
26
     
20
     
22
     
6
 
Finance income
   
4
     
4
     
1
     
1
     
1
     
*
 
Finance expenses
   
52
     
60
     
19
     
25
     
17
     
7
 
Finance costs, net
   
48
     
56
     
18
     
24
     
16
     
7
 
                                                 
Profit (loss) before income tax
   
9
     
20
     
8
     
(4
)
   
6
     
(1
)
Income tax expenses (income)
   
(3
)
   
8
     
1
     
1
     
2
     
*
 
                                                 
Profit (loss) for the period
   
12
     
12
     
7
     
(5
)
   
4
     
(1
)
Attributable to:
                                               
Owners of the Company
   
12
     
12
     
7
     
(5
)
   
4
     
(1
)
Non-controlling interests
   
*
                                         
                                                 
Profit (loss) for the period
   
12
     
12
     
7
     
(5
)
   
4
     
(1
)
                                                 
Earnings (losses) per share
                                               
Basic
   
0.07
     
0.06
     
0.04
     
(0.03
)
   
0.02
     
(0.01
)
Diluted
   
0.07
     
0.06
     
0.04
     
(0.03
)
   
0.02
     
(0.01
)
Weighted average number of shares
        outstanding (in thousands)
                                               
Basic
   
162,802
     
182,183
     
162,864
     
182,688
     
182,183
     
182,688
 
Diluted
   
163,497
     
182,839
     
163,505
     
182,688
     
182,839
     
182,688
 
 
*   Representing an amount of less than 1 million.
 
15

PARTNER COMMUNICATIONS COMPANY LTD.
(An Israeli Corporation)
INTERIM CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME
 
   
New Israeli shekels
   
Convenience translation
into U.S. dollars
 
   
9 months period ended
September 30,
   
3 months period ended
September 30,
   
9 months period ended
September 30,
   
3 months period ended
September 30,
 
   
2019
   
2020
   
2019
   
2020
   
2020
   
2020
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
In millions
 
                                                 
Profit (loss) for the period
   
12
     
12
     
7
     
(5
)
   
4
     
(1
)
Other comprehensive income
     for the period, net of income tax
           
1
                     
*
         
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
   
12
     
13
     
7
     
(5
)
   
4
     
(1
)
Total comprehensive income (loss) attributable to:
                                               
Owners of the Company
   
12
     
13
     
7
     
(5
)
   
4
     
(1
)
Non-controlling interests
   
*
                                         
                                                 
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
   
12
     
13
     
7
     
(5
)
   
4
     
(1
)
 
*   Representing an amount of less than 1 million.

16

PARTNER COMMUNICATIONS COMPANY LTD.
(An Israeli Corporation)
INTERIM SEGMENT INFORMATION & ADJUSTED EBITDA RECONCILIATION

   
New Israeli Shekels
   
New Israeli Shekels
 
   
9 months period ended September 30, 2020
   
9 months period ended September 30, 2019
 
   
In millions (Unaudited)
   
In millions (Unaudited)
 
 
 
Cellular
segment
   
Fixed line segment
   
Elimination
   
Consolidated
   
Cellular
segment
   
Fixed line
segment
   
Elimination
   
Consolidated
 
Segment revenue - Services
 
1,235
     
641
           
1,876
     
1,348
     
576
           
1,924
 
Inter-segment revenue - Services
 
12
     
100
     
(112
)
           
12
     
111
     
(123
)
       
Segment revenue - Equipment
 
410
     
95
             
505
     
399
     
77
             
476
 
Total revenues
 
1,657
     
836
     
(112
)
   
2,381
     
1,759
     
764
     
(123
)
   
2,400
 
Segment cost of revenues - Services
 
960
     
625
             
1,585
     
1,044
     
601
             
1,645
 
Inter-segment cost of  revenues - Services
 
100
     
12
     
(112
)
           
111
     
12
     
(123
)
       
Segment cost of revenues - Equipment
 
339
     
61
             
400
     
321
     
48
             
369
 
Cost of revenues
 
1,399
     
698
     
(112
)
   
1,985
     
1,476
     
661
     
(123
)
   
2,014
 
Gross profit
 
258
     
138
             
396
     
283
     
103
             
386
 
Operating expenses (3)
 
227
     
114
             
341
     
253
     
99
             
352
 
Other income, net
 
15
     
6
             
21
     
17
     
6
             
23
 
Operating profit
 
46
     
30
             
76
     
47
     
10
             
57
 
Adjustments to presentation of 
    segment Adjusted  EBITDA
                                                             
    –Depreciation and amortization
 
342
     
192
                     
418
     
149
                 
    –Other (1)
 
7
     
2
                     
14
     
(2
)
               
Segment Adjusted EBITDA (2)
 
395
     
224
                     
479
     
157
                 
Reconciliation of  segment subtotal Adjusted EBITDA to profit for the period
                                                             
Segments subtotal Adjusted EBITDA (2)
                         
619
                             
636
 
    -  Depreciation and amortization
                         
(534
)
                           
(567
)
    -  Finance costs, net
                         
(56
)
                           
(48
)
    -  Income tax income (expenses)
                         
(8
)
                           
3
 
    -  Other (1)
                         
(9
)
                           
(12
)
Profit for the period
                         
12
                             
12
 

17

PARTNER COMMUNICATIONS COMPANY LTD.
(An Israeli Corporation)
INTERIM SEGMENT INFORMATION & ADJUSTED EBITDA RECONCILIATION

   
New Israeli Shekels
   
New Israeli Shekels
 
   
3 months period ended September 30, 2020
   
3 months period ended September 30, 2019
 
   
In millions (Unaudited)
   
In millions (Unaudited)
 
 
 
Cellular
segment
   
Fixed line segment
   
Elimination
   
Consolidated
   
Cellular
segment
   
Fixed line
segment
   
Elimination
   
Consolidated
 
Segment revenue - Services
   
411
     
220
           
631
     
462
     
196
           
658
 
Inter-segment revenue - Services
   
4
     
32
     
(36
)
           
4
     
37
     
(41
)
       
Segment revenue - Equipment
   
134
     
35
             
169
     
142
     
25
             
167
 
Total revenues
   
549
     
287
     
(36
)
   
800
     
608
     
258
     
(41
)
   
825
 
Segment cost of revenues - Services
   
320
     
226
             
546
     
350
     
203
             
553
 
Inter-segment cost of  revenues - Services
   
32
     
4
     
(36
)
           
37
     
4
     
(41
)
       
Segment cost of revenues - Equipment
   
110
     
21
             
131
     
119
     
15
             
134
 
Cost of revenues
   
462
     
251
     
(36
)
   
677
     
506
     
222
     
(41
)
   
687
 
Gross profit
   
87
     
36
             
123
     
102
     
36
             
138
 
Operating expenses (3)
   
72
     
39
             
111
     
84
     
36
             
120
 
Other income, net
   
5
     
3
             
8
     
6
     
2
             
8
 
Operating profit
   
20
     
*
             
20
     
24
     
2
             
26
 
Adjustments to presentation of 
   segment Adjusted  EBITDA
                                                               
    –Depreciation and amortization
   
113
     
68
                     
140
     
55
                 
    –Other (1)
   
1
     
2
                     
6
     
(2
)
               
Segment Adjusted EBITDA (2)
   
134
     
70
                     
170
     
55
                 
Reconciliation of  segment subtotal Adjusted EBITDA to profit (loss) for the period
                                                               
Segments subtotal Adjusted EBITDA (2)
                           
204
                             
225
 
    -  Depreciation and amortization
                           
(181
)
                           
(195
)
    -  Finance costs, net
                           
(24
)
                           
(18
)
    -  Income tax expenses
                           
(1
)
                           
(1
)
    -  Other (1)
                           
(3
)
                           
(4
)
Profit (loss) for the period
                           
(5
)
                           
7
 

*      Representing an amount of less than 1 million.

(1) Mainly amortization of employee share based compensation. (2) Adjusted EBITDA as reviewed by the CODM represents Earnings Before Interest (finance costs, net), Taxes, Depreciation and Amortization (including amortization of intangible assets, deferred expenses-right of use and impairment charges) and Other expenses (mainly amortization of share based compensation). Adjusted EBITDA is not a financial measure under IFRS and may not be comparable to other similarly titled measures for other companies. Adjusted EBITDA may not be indicative of the Group's historic operating results nor is it meant to be predictive of potential future results. The usage of the term "Adjusted EBITDA" is to highlight the fact that the Amortization includes amortization of deferred expenses – right of use and amortization of employee share based compensation and impairment charges.  (3) Operating expenses include selling and marketing expenses and general and administrative expenses.

18

PARTNER COMMUNICATIONS COMPANY LTD.
   (An Israeli Corporation)
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

   



New Israeli Shekels
   
Convenience translation into
U.S. Dollars
 
   
9 months period ended September 30,
 
   
2019
   
2020
   
2020
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
In millions
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                 
Cash generated from operations (Appendix)
   
660
     
605
     
175
 
Income tax paid
   
(1
)
   
(1
)
   
*
 
Net cash provided by operating activities
   
659
     
604
     
175
 
                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Acquisition of property and equipment
   
(378
)
   
(293
)
   
(85
)
Acquisition of intangible and other assets
   
(124
)
   
(124
)
   
(36
)
Acquisition of a business, net of cash acquired
   
(3
)
               
Investment in short-term deposits, net
   
(156
)
   
(106
)
   
(31
)
Interest received
   
1
     
3
     
1
 
Consideration received from sales of property and equipment
   
2
                 
Net cash used in investing activities
   
(658
)
   
(520
)
   
(151
)
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Lease principal payments
   
(109
)
   
(102
)
   
(30
)
Lease interest payments
   
(15
)
   
(13
)
   
(4
)
Interest paid
   
(21
)
   
(42
)
   
(12
)
Share issuance
           
276
     
80
 
Proceeds from issuance of notes payable, net of issuance costs
   
256
     
412
     
120
 
Proceeds from issuance of option warrants exercisable for notes payables
   
37
                 
Repayment of notes payable
           
(510
)
   
(148
)
Repayment of non-current borrowings
   
(39
)
   
(39
)
   
(11
)
Repayment of current borrowings
   
(13
)
               
Settlement of contingent consideration
           
(1
)
   
*
 
Transactions with non-controlling interests
   
(2
)
               
Net cash provided by financing activities
   
94
     
(19
)
   
(5
)
                         
INCREASE IN CASH AND CASH EQUIVALENTS
   
95
     
65
     
19
 
                         
        CASH AND CASH EQUIVALENTS AT BEGINNING
                OF PERIOD
   
416
     
299
     
87
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
   
511
     
364
     
106
 

*    Representing an amount of less than 1 million.
19


  PARTNER COMMUNICATIONS COMPANY LTD.
   (An Israeli Corporation)
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Appendix - Cash generated from operations and supplemental information

   



New Israeli Shekels
   
Convenience translation into
U.S. Dollars
 
   
9 months period ended September 30,
 
   
2019
   
2020
   
2020
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
In millions
 
                   
Cash generated from operations:
                 
     Profit for the period
   
12
     
12
     
4
 
    Adjustments for:
                       
Depreciation and amortization
   
546
     
511
     
149
 
Amortization of deferred expenses - Right of use
   
21
     
23
     
7
 
Employee share based compensation expenses
   
13
     
8
     
2
 
Liability for employee rights upon retirement, net
   
2
     
(1
)
   
*
 
Finance costs, net
   
4
     
(1
)
   
(1
)
Lease interest payments
   
15
     
13
     
4
 
Interest paid
   
21
     
42
     
12
 
Interest received
   
(1
)
   
(3
)
   
(1
)
Deferred income taxes
   
2
     
6
     
2
 
Income tax paid
   
1
     
1
     
*
 
    Capital loss from property and equipment
   
(2
)
               
Changes in operating assets and liabilities:
                       
Decrease (increase) in accounts receivable:
                       
Trade
   
71
     
57
     
16
 
Other
   
(2
)
   
3
     
1
 
Increase (decrease) in accounts payable and accruals:
                       
Trade
   
28
     
(14
)
   
(4
)
Other payables
   
8
     
(22
)
   
(7
)
      Provisions
   
(14
)
   
(10
)
   
(3
)
                Deferred revenues from HOT mobile
   
(24
)
   
(23
)
   
(7
)
                Other deferred revenues
   
6
     
20
     
6
 
  Increase in deferred expenses - Right of use
   
(39
)
   
(34
)
   
(10
)
  Current income tax
   
(6
)
   
2
     
1
 
Decrease (increase) in inventories
   
(2
)
   
15
     
4
 
Cash generated from operations
   
660
     
605
     
175
 

*    Representing an amount of less than 1 million.
 
At September 30, 2020 and 2019, trade and other payables include NIS 114 million ($33 million) and NIS 133 million, respectively, in respect of acquisition of intangible assets and property and equipment; payments in respect thereof are presented in cash flows from investing activities.
 
These balances are recognized in the cash flow statements upon payment.

20

Reconciliation of Non-GAAP Measures:

Adjusted Free Cash Flow
 
New Israeli Shekels
   
Convenience translation into
U.S. Dollars
 
   
9 months period ended
September 30,
   
3 months period ended
September 30,
   
9 months period ended
September 30,
   
3 months period ended
September 30,
 
   
2019
   
2020
   
2019
   
2020
   
2020
   
2020
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
In millions
 
Net cash provided by operating activities
   
659
     
604
     
230
     
207
     
175
     
60
 
Net cash used in investing activities
   
(658
)
   
(520
)
   
(90
)
   
(198
)
   
(151
)
   
(58
)
Investment in short-term deposits, net
   
156
     
106
     
(85
)
   
51
     
31
     
15
 
Lease principal payments
   
(109
)
   
(102
)
   
(37
)
   
(35
)
   
(30
)
   
(10
)
Lease interest payments
   
(15
)
   
(13
)
   
(5
)
   
(4
)
   
(4
)
   
(1
)
Adjusted Free Cash Flow
   
33
     
75
     
13
     
21
     
21
     
6
 
Interest paid
   
(21
)
   
(42
)
   
(1
)
   
(9
)
   
(12
)
   
(3
)
Adjusted Free Cash Flow After Interest
   
12
     
33
     
12
     
12
     
9
     
3
 

Total Operating Expenses (OPEX)
 
New Israeli Shekels
   
Convenience translation into
U.S. Dollars
 
   
9 months period ended
September 30,
   
3 months period ended
September 30,
   
9 months period ended
September 30,
   
3 months period ended
September 30,
 
   
2019
   
2020
   
2019
   
2020
   
2020
   
2020
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
In millions
 
Cost of revenues – Services
   
1,645
     
1,585
     
553
     
546
     
461
     
159
 
Selling and marketing expenses
   
228
     
212
     
78
     
72
     
62
     
21
 
General and administrative expenses
   
124
     
129
     
42
     
39
     
37
     
11
 
Depreciation and amortization
   
(567
)
   
(534
)
   
(195
)
   
(181
)
   
(156
)
   
(53
)
Other
   
(12
)
   
(1
)
   
(4
)
   
(1
)
   
*
     
*
 
OPEX
   
1,418
     
1,391
     
474
     
475
     
404
     
138
 

*    Representing an amount of less than 1 million.

21

Key Financial and Operating Indicators (unaudited) ****

NIS M unless otherwise stated
 
Q3' 18
   
Q4' 18
   
Q1' 19
   
Q2' 19
   
Q3' 19
   
Q4' 19
   
Q1' 20
   
Q2' 20
   
Q3' 20
   
2018
   
2019
 
Cellular Segment Service Revenues
   
476
     
447
     
441
     
453
     
466
     
438
     
423
     
409
     
415
     
1,843
     
1,798
 
Cellular Segment Equipment Revenues
   
143
     
165
     
142
     
115
     
142
     
172
     
146
     
130
     
134
     
643
     
571
 
Fixed-Line Segment Service Revenues
   
220
     
220
     
224
     
230
     
233
     
238
     
245
     
244
     
252
     
852
     
925
 
Fixed-Line Segment Equipment Revenues
   
25
     
24
     
28
     
24
     
25
     
26
     
32
     
28
     
35
     
92
     
103
 
Reconciliation for consolidation
   
(42
)
   
(42
)
   
(41
)
   
(41
)
   
(41
)
   
(40
)
   
(39
)
   
(37
)
   
(36
)
   
(171
)
   
(163
)
Total Revenues
   
822
     
814
     
794
     
781
     
825
     
834
     
807
     
774
     
800
     
3,259
     
3,234
 
Gross Profit from Equipment Sales
   
44
     
42
     
39
     
35
     
33
     
37
     
37
     
30
     
38
     
166
     
144
 
Operating Profit*
   
48
     
14
     
9
     
22
     
26
     
30
     
36
     
20
     
20
     
116
     
87
 
Cellular Segment Adjusted EBITDA*
   
145
     
119
     
150
     
159
     
170
     
156
     
132
     
129
     
134
     
524
     
635
 
Fixed-Line Segment Adjusted EBITDA*
   
56
     
53
     
47
     
55
     
55
     
61
     
83
     
71
     
70
     
198
     
218
 
Total Adjusted EBITDA*
   
201
     
172
     
197
     
214
     
225
     
217
     
215
     
200
     
204
     
722
     
853
 
Adjusted EBITDA Margin (%)*
   
24
%
   
21
%
   
25
%
   
27
%
   
27
%
   
26
%
   
27
%
   
26
%
   
26
%
   
22
%
   
26
%
OPEX*
   
504
     
502
     
472
     
472
     
474
     
467
     
460
     
456
     
475
     
1,996
     
1,885
 
Finance costs, net*
   
10
     
12
     
14
     
16
     
18
     
20
     
19
     
13
     
24
     
53
     
68
 
Profit (Loss)*
   
26
     
19
     
2
     
3
     
7
     
7
     
10
     
7
     
(5
)
   
56
     
19
 
Capital Expenditures (cash)
   
117
     
143
     
185
     
143
     
174
     
127
     
151
     
119
     
147
     
502
     
629
 
Capital Expenditures (additions)
   
111
     
177
     
157
     
142
     
150
     
129
     
129
     
121
     
179
     
499
     
578
 
Adjusted Free Cash Flow
   
70
     
(22
)
   
(11
)
   
31
     
13
     
16
     
10
     
44
     
21
     
124
     
49
 
Adjusted Free Cash Flow (after interest)
   
62
     
(37
)
   
(15
)
   
15
     
12
     
0
     
8
     
13
     
12
     
55
     
12
 
Net Debt
   
898
     
950
     
977
     
965
     
956
     
957
     
673
     
658
     
646
     
950
     
957
 
Cellular Subscriber Base (Thousands)**
   
2,630
     
2,646
     
2,620
     
2,616
     
2,651
     
2,657
     
2,676
     
2,708
     
2,762
     
2,646
     
2,657
 
Post-Paid Subscriber Base (Thousands)**
   
2,333
     
2,361
     
2,340
     
2,337
     
2,366
     
2,366
     
2,380
     
2,404
     
2,437
     
2,361
     
2,366
 
Pre-Paid Subscriber Base (Thousands)
   
297
     
285
     
280
     
279
     
285
     
291
     
296
     
304
     
325
     
285
     
291
 
Cellular ARPU (NIS)
   
60
     
57
     
56
     
58
     
59
     
55
     
53
     
51
     
51
     
58
     
57
 
Cellular Churn Rate (%)**
   
8.0
%
   
8.5
%
   
8.5
%
   
7.9
%
   
7.7
%
   
7.2
%
   
7.5
%
   
7.5
%
   
7.3
%
   
35
%
   
31
%
Number of Employees (FTE)***
   
2,821
     
2,782
     
2,897
     
2,895
     
2,923
     
2,834
     
1,867
     
2,745
     
2,731
     
2,782
     
2,834
 

*        Figures from 2019 include impact of adoption of IFRS 16 - Leases (see also report 20-F).
**     As from Q4 2018, M2M subscriptions are included in the post-paid subscriber base on a standardized basis. This change had the effect of increasing the Post-Paid subscriber base at December 31, 2018, by approximately 34 thousand subscribers.
***   From 2019, the number of employees (FTE) also includes the number of FTE of PHI on a proportional basis of Partner's share in the subsidiary (50%). Excluding employees on unpaid leave as of March 31, 2020.
**** See footnote 2 regarding use of non-GAAP measures.

22

Disclosure for notes holders as of September 30, 2020

Information regarding the notes series issued by the Company, in million NIS

Series
Original issuance date
Principal on the date of issuance
As of 30.09.2020
Annual interest rate
Principal repayment dates
Interest repayment dates
Interest linkage
Trustee contact details
Principal book value
Linked principal book value
Interest accumulated in books
Market value
From
To
     
D
25.04.10
04.05.11*
400
146
218
218
**
219
1.228%
 
(MAKAM+1.2%)
30.12.17
30.12.21
30.03, 30.06, 30.09, 30.12
Variable interest MAKAM (4)
Hermetic Trust (1975) Ltd. Merav Offer. 113 Hayarkon St., Tel Aviv. Tel: 03-5544553.
F
(2) (3)
20.07.17
12.12.17*
04.12.18*
01.12.19*
255
389
150
226.75
512
512
3
526
2.16%
25.06.20
25.06.24
25.06, 25.12
Not Linked
Hermetic Trust (1975) Ltd.
Merav Offer. 113 Hayarkon St., Tel Aviv. Tel: 03-5544553.
G
(1) (2)
06.01.19
01.07.19*
28.11.19*
27.02.20*
31.05.20*
01.07.20*
02.07.20*
225
38.5
86.5
15.1
84.8
12.2
300
762
762
8
849
4%
25.06.22
25.06.27
25.06
Not Linked
Hermetic Trust (1975) Ltd.
Merav Offer. 113 Hayarkon St., Tel Aviv. Tel: 03-5544553.


(1)
In April 2019, the Company issued in a private placement 2 series of untradeable option warrants that are exercisable for the Company's Series G debentures. The exercise period of the first series is between July 1, 2019 and May 31, 2020 and of the second series is between July 1, 2020 and May 31, 2021. The Series G debentures that will be allotted upon the exercise of an option warrant will be identical in all their rights to the Company's Series G debentures immediately upon their allotment, and will be entitled to any payment of interest or other benefit, the effective date of which is due after the allotment date. The debentures that will be allotted as a result of the exercise of option warrants will be registered on the TASE. The total amount received by the Company on the allotment date of the option warrants is NIS 37 million. For additional details see the Company's press release dated April 17, 2019. Following exercise of option warrants from the first series, the Company issued Series G Notes in a total principal amount of NIS 225 million. Following exercise of option warrants from the second series in July 2020, the Company issued Series G Notes in a principal amount of NIS 12.2 million. In November 2020 the Company received an advance of NIS 55 million, for which the Company will issue additional Series G Notes in a principal amount of NIS 62 million by the end of November 2020. As of today, the total future considerations expected to the Company in respect of the allotment of the option warrants from the second series (after the exercises of option warrants as described above) and in respect of their full exercise (and assuming that there will be no change to the exercise price) is approximately NIS 23 million.

In July 2020, the Company issued in a private placement additional Series G Notes in a principal amount of NIS 300 million, under the same conditions of the original series.
 

(2)
Regarding Series F and G Notes, the Company is required to comply with a financial covenant that the ratio of Net Debt to Adjusted EBITDA shall not exceed 5. Compliance will be examined and reported on a quarterly basis. For the purpose of the covenant, Adjusted EBITDA is calculated as the sum total for the last 12 month period, excluding adjustable one-time items. As of June 30, 2020, the ratio of Net Debt to Adjusted EBITDA was 0.8. Additional stipulations regarding Series F and G Notes mainly include: shareholders' equity shall not decrease below NIS 400 million and NIS 600 million, respectively; the Company shall not create floating liens subject to certain terms; the Company has the right for early redemption under certain conditions; the Company shall pay additional annual interest of 0.5% in the case of a two-notch downgrade in the Notes rating and an additional annual interest of 0.25% for each further single-notch downgrade, up to a maximum additional interest of 1%; the Company shall pay additional annual interest of 0.25% during a period in which there is a breach of the financial covenant. In any case, the total maximum additional interest for Series F and G, shall not exceed 1.25% or 1%, respectively. For more information see the Company’s Annual Report on Form 20-F for the year ended December 31, 2019.

  In the reporting period, the Company was in compliance with all financial covenants and obligations and no cause for early repayment occurred.
 

(3)
In July 2020, the Company executed a partial early redemption of Series F Notes in a total principal amount of NIS 305 million. The total amount paid was NIS 313 million.


(4)
'MAKAM' is a variable interest based on the yield of 12 month government bonds issued by the government of Israel. The interest rate is updated on a quarterly basis.

*    On these dates additional Notes of the series were issued. The information in the table refers to the full series.      
**   Representing an amount of less than NIS 1 million.
 
23

Disclosure for Notes holders as of September 30, 2020 (cont.)
 
Notes Rating Details*
 
Series
Rating Company
Rating as of 30.09.2020 and 25.11.2020 (1)
Rating assigned upon issuance of the Series
Recent date of rating as of 30.09.2020 and 25.11.2020
Additional ratings between the original issuance date and the recent date of rating (2)
Date
Rating
D
S&P Maalot
ilA+
ilAA-
08/2020
07/2010, 09/2010, 10/2010, 09/2012,
12/2012, 06/2013, 07/2014, 07/2015,
07/2016, 07/2017, 08/2018, 11/2018,
12/2018, 01/2019, 04/2019, 08/2019,
02/2020, 05/2020, 06/2020, 07/2020
08/2020
ilAA-, ilAA-, ilAA-, ilAA-,
ilAA-, ilAA-, ilAA-, ilA+,
ilA+, ilA+, ilA+, ilA+,
ilA+, ilA+, ilA+, ilA+,
ilA+, ilA+, ilA+, ilA+
ilA+
F
S&P Maalot
ilA+
ilA+
08/2020
07/2017, 09/2017, 12/2017, 01/2018,
08/2018, 11/2018, 12/2018, 01/2019,
04/2019, 08/2019, 02/2020, 05/2020,
06/2020, 07/2020, 08/2020
ilA+, ilA+, ilA+, ilA+,
ilA+, ilA+, ilA+, ilA+,
ilA+, ilA+, ilA+, ilA+
ilA+, ilA+, ilA+
G (3)
S&P Maalot
ilA+
ilA+
08/2020
12/2018, 01/2019, 04/2019, 08/2019,
 02/2020, 05/2020, 06/2020, 07/2020
08/2020
ilA+, ilA+, ilA+, ilA+,
ilA+, ilA+, ilA+, ilA+
ilA+

(1) In August 2020, S&P Maalot has reaffirmed the Company's ilA+ credit rating and updated the Company's rating outlook from “negative” to “stable”.
 
(2) For details regarding the rating of the notes see the S&P Maalot reports dated August 10, 2020.
 
(3) In January 2019, the Company issued Series G Notes in a principal amount of NIS 225 million. In July 2019, November 2019, February 2020 and May 31, 2020 the    Company issued additional Series G Notes in a principal amount of NIS 38.5 million, NIS 86.5 million, NIS 15.1 million and NIS 84.8 million, respectively. In July, 2020, the Company issued additional Series G Notes in a total principal amount of NIS 312.2 million.
 
 * A securities rating is not a recommendation to buy, sell or hold securities. Ratings may be subject to suspension, revision or withdrawal at any time, and each rating   should be evaluated independently of any other rating
 
24

Summary of Financial Undertakings (according to repayment dates) as of September 30, 2020
 
a.
Notes issued to the public by the Company and held by the public, excluding such notes held by the Company's parent company, by a controlling shareholder, by companies controlled by them, or by companies controlled by the Company, based on the Company's "Solo" financial data (in thousand NIS).

 
Principal payments
Gross interest payments (without deduction of tax)
 
ILS linked to CPI
ILS not linked to CPI
Euro
Dollar
Other
First year
-
237,130
 -
 -
 -
43,244
Second year
-
313,342
 -
 -
 -
39,115
Third year
-
204,114
 -
 -
 -
32,962
Fourth year
-
204,114
 -
 -
 -
27,217
Fifth year and on
-
533,487
 -
 -
 -
51,824
Total
-
1,492,187
 -
 -
-
194,362

b.
Private notes and other non-bank credit, excluding such notes held by the Company's parent company, by a controlling shareholder, by companies controlled by them, or by companies controlled by the Company, based on the Company's "Solo" financial data – None.

c.
Credit from banks in Israel based on the Company's "Solo" financial data (in thousand NIS).

 
Principal payments
Gross interest payments (without deduction of tax)
 
ILS linked to CPI
ILS not linked to CPI
Euro
Dollar
Other
First year
 -
52,132
 -
 -
 -
3,229
Second year
 -
52,132
 -
 -
 -
1,959
Third year
 -
30,073
 -
 -
 -
825
Fourth year
 -
17,080
 -
 -
 -
213
Fifth year and on
 -
-
 -
 -
 -
-
Total
 -
151,417
-
 -
 -
6,226

Summary of Financial Undertakings (according to repayment dates) as of September 30, 2020 (cont.)
 
d.
Credit from banks abroad based on the Company's "Solo" financial data – None.

e.
Total of sections a - d above, total credit from banks, non-bank credit and notes based on the Company's "Solo" financial data (in thousand NIS).

 
Principal payments
Gross interest payments (without deduction of tax)
 
ILS linked to CPI
ILS not linked to CPI
Euro
Dollar
Other
First year
 -
289,262
 -
 -
 -
46,473
Second year
 -
365,474
 -
 -
 -
41,074
Third year
 -
234,187
 -
 -
 -
33,787
Fourth year
 -
221,194
 -
 -
 -
27,430
Fifth year and on
 -
533,487
 -
 -
 -
51,824
Total
-
1,643,604
 -
 -
 -
200,588

25

f.
Off-balance sheet Credit exposure based on the Company's "Solo" financial data (in thousand NIS) – 50,000 (Guarantees on behalf of a joint arrangement, without expiration date).

g.
Off-balance sheet Credit exposure of all the Company's consolidated companies, excluding companies that are reporting corporations and excluding the Company's data presented in section f above - None.

h.
Total balances of the credit from banks, non-bank credit and notes of all the consolidated companies, excluding companies that are reporting corporations and excluding Company's data presented in sections a - d above - None.

i.
Total balances of credit granted to the Company by the parent company or a controlling shareholder and balances of notes offered by the Company held by the parent company or the controlling shareholder - None.

j.
Total balances of credit granted to the Company by companies held by the parent company or the controlling shareholder, which are not controlled by the Company, and balances of notes offered by the Company held by companies held by the parent company or the controlling shareholder, which are not controlled by the Company – None.

k.
Total balances of credit granted to the Company by consolidated companies and balances of notes offered by the Company held by the consolidated companies - None.

In addition to the total credit above, Company's financial debt includes financial liability at fair value in respect of option warrants issued in May 2019. At September 30, 2020, this financial liability totals to an amount of NIS 14 million.
 
In July 2020, the Company executed a partial early redemption of Series F Notes in a total principal amount of NIS 305 million.
 
26

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
Partner Communications Company Ltd.
 
       

By:
/s/ Tamir Amar  
  Name: Tamir Amar  
  Title:
Chief Financial Officer
 
       
Dated: November 25, 2020
 
27