FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

   

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

For the month of November 2020

 

FORMULA SYSTEMS (1985) LTD.

(Translation of registrant’s name into English)

 

Terminal Center, 1 Yahadut Canada Street, Or-Yehuda, Israel 6037501

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

 

Form 20-F ☒                  Form 40-F ☐

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

 

Yes ☐                  No ☒

 

 

   

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

(Registrant)  
   
By: /s/ Asaf Berenstin  
  Asaf Berenstin - CFO  
  dated: November 18, 2020  

 

1

 

 

Exhibit Index

 

Exhibit No.   Description
99.1   Formula Systems Reports Third Quarter Financial Results

  

2

 

Exhibit 99.1

 

PRESS RELEASE

 

Formula Systems Reports Third Quarter 2020 Financial Results

 

Operating income for the third quarter increased by 23% year-over-year to a record breaking $45.4 million. Net income attributable to Formula’s Shareholders for the third quarter increased by 29% year-over-year to a record breaking $12.6 million.

 

Or Yehuda, Israel, November 18, 2020 – Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the third quarter and nine months-period ended September 30, 2020.

 

Financial Highlights for the Third Quarter Ended September 30, 2020

 

  Consolidated revenues for the third quarter increased by 8.5% to $487.3 million. Revenues for the third quarter ended September 30, 2019 amounted to $449.0 million.

 

  Consolidated operating income for the third quarter increased by 22.5% to a record breaking $45.4 million, with growth recorded across Formula’s entire investment portfolio. Consolidated operating income for the third quarter ended September 30, 2019 amounted to $37.0 million.

 

  Consolidated net income attributable to Formula’s shareholders for the third quarter increased by 29.4% to a record breaking $12.6 million, or $0.82 per fully diluted share, compared to $9.8 million, or $0.63 per fully diluted share, for the third quarter ended September 30, 2019.

 

Financial Highlights for the Nine-Months Period Ended September 30, 2020

 

  Consolidated revenues for the nine-month period ended September 30, 2020 increased by 11.0% to $1,390.7 million, with growth recorded across Formula’s entire investment portfolio. Revenues for the nine-month period ended September 30, 2019 amounted to $1,252.9 million.

 

  Consolidated operating income for the nine-month period ended September 30, 2020 increased by 23.1% to $124.9 million, with growth recorded across Formula’s entire investment portfolio. Consolidated operating income for the nine-month period ended September 30, 2019 amounted to $101.4 million.

 

  Consolidated net income attributable to Formula’s shareholders for the nine-month period ended September 30, 2020 was $34.9 million, or $2.25 per fully diluted share, compared to $28.8 million, or $1.80 per fully diluted share, in the same period last year, reflecting an increase of 21.0% year over year.

 

  As of September 30, 2020 Formula held 49.0%, 47.4%, 45.5%, 100%, 50%, 90.09% and 80% of the outstanding ordinary shares of Matrix IT Ltd., Sapiens International Corporation N.V, Magic Software Enterprises Ltd., Michpal Micro Computers (1983) Ltd., TSG IT Advanced Systems Ltd., Insync Staffing Solutions, Inc., and Ofek Aerial Photography Ltd., respectively.

 

  Consolidated cash and cash equivalents, bank deposits and investments in marketable securities totalled approximately $435.8 million as of September 30, 2020, compared to $405.2 million as of December 31, 2019.

 

  Total equity as of September 30, 2020 was $938.4 million (representing 42.3% of the total consolidated balance sheet), compared to $896.3 million (representing 42.9% of the total consolidated balance sheet) as of December 31, 2019.

 

 

 

 

Debentures Covenants

 

As of September 30, 2020, Formula was in compliance with all of its financial covenants under the debenture series issued by Formula, based on the following achievements:

 

Covenant 1

 

  Target equity attributable to Formula’s shareholders (excluding non-controlling interests): above $215 million.

 

  Actual equity attributable to Formula’s shareholders is equal to $444.6 million.

 

Covenant 2

 

  Target ratio of net financial indebtedness to net capitalization (in each case, as defined under the indenture for Formula’s Series A and C Secured Debentures): below 65%.

 

  Actual ratio of net financial indebtedness to net capitalization is equal to 11.0%.

 

Covenant 3

 

  Target ratio of net financial indebtedness to EBITDA (based on the accumulated calculation for the four recent quarters): below 5.

 

  Actual ratio of net financial indebtedness to EBITDA (based on the accumulated calculation for the four recent quarters) is equal to 0.46.

 

Comments of Management

 

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, “We are very pleased to witness the delivery of strong execution during the third quarter across our entire portfolio companies, on all financial fronts and across key business sectors, geographies and product lines. Such achievements are particularly exceptional in light of the impacts of the COVID-19 pandemic and the lockdown and restrictions imposed in Israel and across the globe. Fueled by outstanding strategic performance and extent software and solutions for digital transformation, Formula Group continues to successfully face the ongoing global crisis, recording for the nine month period double digit growth across all its key financial indices: revenues; operating income and net income.”

 

“Matrix successfully managed to improve and show record results across all its key indices (revenues, net and operating income, gross profit, EBITDA and cash flow), overcoming a challenging period in Israel and across the globe. Matrix’s position as Israel’s largest technology, application and infrastructure services company, its extent solutions offering in the fields of digital transformation, supply chain and logistics, cloud and hardware infrastructure, AI and cyber, and its footprint in the healthcare, security, transportation and finance sectors, well position Matrix through the continuous global crisis, and set the ground for the day after the crisis ends”.

 

“In Spite of the COVID-19 global pandemic, Sapiens delivered strong execution across all of its key geographies and product lines and managed to increase third quarter revenues by 18.2% year over year to an all-time high of $97.6 million. Non-GAAP operating margin increased to a record braking of 18.2%, an increase of 180 basis points year over year. We are extremely proud in Sapiens receiving global acknowledgement by winning three different awards/recognitions for excellence by the analysts and research community, Gartner Magic Quadrant for policy administration and insurance platform for both its Life and P&C solutions and the Excellent award by Celent in the Life New Business and Underwriting report. Despite the COVID-19 pandemic, Sapiens’ outlook continues to improve as a result of signing new deals, increasing revenues from existing customers, and completing the acquisition of Delphi, positioning the company as a leader of the MPL market in North America.

 

2

 

 

“Magic delivered a double-digit record-breaking growth in both revenues (11%) and operating income (30%) as a result of an increased demand, from existing and new customers. Magic’s outlook for 2020 improved in spite of the COVID-19 pandemic, resulting in Magic raising its guidance from between $350 million and $360 million to between $358 million and $365 million. We are committed to continue with Magic proven strategy to enhance its portfolio as a one-stop-shop for digital transformation, both organically and through acquisitions.”

 

“Michpal group continues to realize synergies and monetize on its busines model with its revenues also fueled by the acquisition of Unique Software Enterprises Ltd. concluded in November 2019 and Liram Financial Software Ltd., concluded in May 2020, growing by 70% year over year. Michpal Group is well positioned to continue helping its customers to adjust to the ever-changing governmental labor guidelines which are introduced in light of the COVID-19 pandemic.”

 

“I am pleased to see that the steps we took across all our portfolio companies to endure the COVID-19 pandemic are paying off. We will continue to address the new market challenges and take all necessary steps to emerge stronger and well positioned.”

 

Stand-Alone Financial Measures

 

This press release presents, further below, certain stand-alone financial measures to reflect Formula’s stand-alone financial position in reference to its assets and liabilities as the parent company of the group. These financial measures are prepared consistent with the accounting principles applied in the consolidated financial statements of the group. Such measures include investments in subsidiaries and a jointly controlled entity measured at cost adjusted by Formula’s share in the investees’ accumulated undistributed earnings and other comprehensive income or loss.

 

Formula believes that these financial measures provide useful information to management and investors regarding Formula’s stand-alone financial position. Formula’s management uses these measures to compare the Company’s performance to that of prior periods for trend analyses. These measures are also used in financial reports prepared for management and in quarterly financial reports presented to the Company’s board of directors. The Company believes that the use of these stand-alone financial measures provides an additional tool for investors to use in evaluating Formula’s financial position.

 

Management of the Company does not consider these stand-alone measures in isolation or as an alternative to financial measures determined in accordance with GAAP. Formula urges investors to review the consolidated financial statements which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business or financial position.

 

About Formula

 

Formula Systems, whose ordinary shares are traded on the Tel-Aviv Stock Exchange and ADSs are traded on the NASDAQ Global Select Market, is a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.

 

For more information, visit www.formulasystems.com.

 

Press Contact:

 

Formula Systems (1985) Ltd.

+972-3-5389487

ir@formula.co.il

 

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula’s most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise. In addition, there is uncertainty about the spread of the COVID19 pandemic virus and the impact it will have on the Company’s operations, the demand for Company’s products, global supply chains and economic activity in general. These and other risks and uncertainties are detailed in the Company’s Securities and Exchange Commission filings.  

 

3

 

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS  

U.S. dollars in thousands (except per share data)

 

   Three months ended   Nine months ended 
   September 30,   September 30, 
   2020   2019   2020   2019 
   Unaudited   Unaudited 
Revenues  487,344   448,984   1,390,678   1,252,910 
Cost of revenues  370,952   347,727   1,068,221   970,842 
Gross profit   116,392    101,257    322,457    282,068 
Research and development costs, net   13,337    11,961    38,384    34,251 
Selling, marketing and general and administrative expenses   57,691    52,276    159,199    146,402 
Operating income   45,364    37,020    124,874    101,415 
Financial expenses, net  5,891   5,177   16,162   12,505 
Income before taxes on income   39,473    31,843    108,712    88,910 
Taxes on income   8,088    7,455    24,514    20,475 
Income after taxes   31,385    24,388    84,198    68,435 
Share of profit (loss) of companies accounted for at equity, net   (12)   429    335    1,515 
Net income   31,373    24,817    84,533    69,950 
Net income attributable to non-controlling interests   18,743    15,060    49,650    41,114 
Net income attributable to Formula Systems’ shareholders   12,630    9,757    34,883    28,836 
                     
Earnings per share (basic)   0.83    0.64    2.28    1.90 
Earnings per share (diluted)   0.82    0.63    2.25    1.80 
                     
Number of shares used in computing earnings per share (basic)   15,286,350    15,280,517    15,285,517    15,158,811 
Number of shares used in computing earnings per share (diluted)   15,293,113    15,290,015    15,292,498    15,356,988 

 

4

 

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. dollars in thousands

 

   September 30,   December 31, 
   2020   2019 
   (Unaudited)     
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents   431,864    368,666 
Short-term deposits   2,784    29,886 
Marketable securities   1,181    6,600 
Trade receivables   476,334    486,007 
Other accounts receivable and prepaid expenses   61,685    65,709 
Inventories   17,659    8,636 
Total current assets   991,507    965,504 
           
LONG-TERM ASSETS:          
Deferred taxes   41,369    38,865 
Other long-term accounts receivable and prepaid expenses   22,196    22,205 
Total long-term assets   63,565    61,070 
           
INVESTMENTS IN COMPANIES ACCOUNTED FOR AT EQUITY METHOD   27,505    26,021 
           
PROPERTY, PLANTS AND EQUIPMENT, NET   57,031    43,059 
           
OPERATING LEASE RIGHT-OF-USE ASSETS   99,728    104,130 
           
NET INTANGIBLE ASSETS AND GOODWILL   977,512    889,473 
           
TOTAL ASSETS   2,216,848    2,089,257 
           
CURRENT LIABILITIES:          
Loans and credit from banks and others   115,712    125,297 
Debentures   41,294    31,362 
Current maturities of operating lease liabilities   32,863    35,673 
Trade payables   110,498    125,163 
Deferred revenues   103,072    93,512 
Other accounts payable   213,665    205,205 
Dividend payable   -    7,081 
Liabilities in respect of business combinations   12,445    8,431 
Put options of non-controlling interests   26,666    39,668 
Total current liabilities   656,215    671,392 
           
LONG-TERM LIABILITIES:          
Loans and credit from banks and others   189,468    162,062 
Debentures   205,802    175,411 
Long term operating lease liabilities   74,894    73,686 
Other long-term liabilities   11,380    8,311 
Deferred taxes   60,626    53,854 
Deferred revenues   11,576    6,491 
Liabilities in respect of business combinations   13,510    14,895 
Put options of non-controlling interests   39,851    15,182 
Employees benefit liabilities   15,156    11,639 
Total long-term liabilities   622,263    521,531 
           
EQUITY          
Equity attributable to Formula Systems’ shareholders   444,594    421,640 
Non-controlling interests   493,776    474,694 
Total equity   938,370    896,334 
           
TOTAL LIABILITIES AND EQUITY   2,216,848    2,089,257 

 

5

 

 

FORMULA SYSTEMS (1985) LTD.

STAND-ALONE STATEMENTS OF FINANCIAL POSITION

U.S. dollars in thousands

 

   September 30,   December 31, 
   2020   2019 
   (Unaudited) 
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents   53,183    82,725 
Other accounts receivable and prepaid expenses   4,283    6,803 
Total current assets   57,466    89,528 
           
INVESTMENTS IN SUBSIDIARIES AND A JOINTLY CONTROLLED ENTITY (*)          
Matrix IT Ltd.   130,756    125,809 
Sapiens International Corporation N.V.   185,015    176,832 
Magic Software Enterprises Ltd.   113,415    114,019 
Other   86,843    72,322 
Total Investments in subsidiaries and a jointly controlled entity   516,029    488,982 
           
OTHER LONG TERM RECEIVABLES   1,595    1,539 
           
PROPERTY, PLANTS AND EQUIPMENT, NET   2    2 
           
TOTAL ASSETS   575,092    580,051 
           
CURRENT LIABILITIES:          
Loans from banks and others   -    13,130 
Debentures   20,465    20,296 
Trade payables   290    69 
Other accounts payable   1,743    1,274 
Dividends payable   -    7,081 
Total current liabilities   22,498    41,850 
           
LONG-TERM LIABILITIES:          
Debentures   107,121    116,561 
Put options of non-controlling interests   879    - 
Total long-term liabilities   108,000    116,561 
           
EQUITY   444,594    421,640 
           
TOTAL LIABILITIES AND EQUITY   575,092    580,051 

 

(*)The investments’ carrying amounts are measured consistent with the accounting principles applied in the consolidated financial statements of the group and representing the investments’ cost adjusted by Formula’s share in the investees’ accumulated undistributed earnings and other comprehensive income or loss.

 

 

6