hci-8k_20201105.htm
false 0001400810 0001400810 2020-11-05 2020-11-05

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities and Exchange Act of 1934

Date of Report (or Date of Earliest Event Reported): November 5, 2020

HCI Group, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

 

 

Florida

  

001-34126

  

20-5961396

(State or Other Jurisdiction

of Incorporation or Organization)

  

(Commission File Number)

  

(I.R.S. Employer

Identification Number)

5300 West Cypress Street, Suite 100

Tampa, Florida 33607

(Address of Principal Executive Offices)

(813405-3600

(Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

HCI

NYSE

 


Item 2.02 Results of Operations and Financial Condition

On November 5, 2020, we released our earnings for the three months and nine months ended September 30, 2020. We plan to host an earnings conference call that same day at 4:45 p.m. Eastern time during which our chief executive officer and chief financial officer will discuss the results.

Interested parties may listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company’s website at www.hcigroup.com.

Date: Thursday, November 5, 2020

Time: 4:45 p.m. Eastern time (1:45 p.m. Pacific time)

Listen-only toll-free number: (844) 369-8774

Listen-only international number: (862) 298-0844

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through December 5, 2020.

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 38036

Our earnings release appears as Exhibit 99.1 to this form 8-K

Item 9.01 Exhibits.

Exhibit 99.1   Earnings Release

Exhibit 104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

 

 

 

 

 

 



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: November 5, 2020.

 

 

 

 

HCI GROUP, INC.

 

 

BY:

 

/s/ James Mark Harmsworth

 

 

Name:  James Mark Harmsworth

Title:    Chief Financial Officer

A signed original of this Form 8-K has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

hci-ex991_6.htm

Exhibit 99.1

 

 

HCI Group Reports Third Quarter 2020 Results

 

Tampa, Fla. – November 5, 2020 –  HCI Group, Inc. (NYSE:HCI), an InsurTech company with operations in insurance, software development and real estate, reported results for the three and nine months ended September 30, 2020.

 

Third Quarter 2020 - Financial Results

Net income for the third quarter of 2020 totaled $15.4 million or $1.70 per diluted earnings per share compared with $5.9 million or $0.73 per diluted earnings per share in the third quarter of 2019. Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the quarter was $14.4 million or $1.60 per diluted earnings per share compared with $5.4 million or $0.67 per diluted earnings per share in the third quarter of 2019. The company has included in this press release an explanation of adjusted net income as well as a reconciliation to net income and earnings per share calculated in accordance with generally accepted accounting principles (known as “GAAP”).

 

Consolidated gross written premiums of $116.5 million for the third quarter of 2020 were up 19.6% from $97.3 million in the third quarter of 2019. The increase was due to the growth of Homeowners Choice as well as the continued growth of TypTap Insurance Company, HCI’s technology-driven insurance subsidiary. In-force premiums for TypTap at September 30, 2020 were $87.1 million compared with $40.1 million at September 30, 2019.

 

Consolidated gross premiums earned of $106.7 million for the third quarter of 2020 were up 24.1% from $86.0 million in the third of 2019.

 

Premiums ceded for reinsurance for the third quarter of 2020 increased to $44.2 million from $31.6 million in the third quarter of 2019 and represented 41.5% and 36.7%, respectively, of gross premiums earned. The $12.6 million increase was attributable to increased reinsurance costs effective June 1, 2020 with the beginning of the new reinsurance year and a greater level of reinsurance coverage.

 

Net investment income was $1.8 million compared with $3.6 million in the third quarter of 2019. The decrease was primarily due to lower interest income from fixed-maturity securities and cash equivalent instruments. Net unrealized investment gains were $1.3 million in the third quarter of 2020 compared with $0.6 million in 2019. The unrealized investment gains in the third quarter of 2020 reflect an increase in the fair value of equity securities resulting from an improved economic outlook since the market disruption attributable to COVID-19.

 

In July 2020, our headquarters was acquired by the Florida Department of Transportation (FDOT) exercising the power of eminent domain for a highway expansion project in Tampa, Florida. This transaction resulted in a one-time pre-tax gain on involuntary conversion in the amount of $37.0 million in the third quarter of 2020.

 

Losses and loss adjustment expenses were $51.7 million compared with $27.3 million in the same period in 2019. The increase of $24.4 million was driven by the increase in gross premiums earned and loss reserves for Hurricane Sally offset by lower adverse development.

 

Policy acquisition and other underwriting expenses were $14.2 million compared with $11.0 million in the same quarter of 2019. The increase relates to growth in gross premiums earned.

 

Nine Months Ended September 30, 2020 - Financial Results

Net income for the nine months ended September 30, 2020 totaled $24.9 million or $3.03 diluted earnings per share compared with $20.1 million or $2.49 diluted earnings per share for the nine months ended September 30, 2019. The increase was due to an increase in net premiums earned of $39.9 million and the one-time gain on involuntary conversion of $37.0 million offset by a net decrease in income from our investment portfolio of $15.8 million, an increase in losses and loss adjustment expenses of $41.0 million, an increase in policy acquisition and other underwriting expenses of $8.3 million, and an increase in general and administrative personnel expenses of $4.7 million.

 

Adjusted net income (a non-GAAP measure which excludes unrealized gains or losses on equity securities) for the nine-month period was $25.3 million or $3.07 diluted earnings per share compared with $14.7 million or $1.82 diluted earnings per share in the same


period of 2019. An explanation of this non-GAAP financial measure and reconciliations to the applicable GAAP numbers accompany this press release.

 

Consolidated gross written premiums for the nine months increased 22.3% to $364.9 million in 2020 from $298.4 million in 2019. The increase was due to the growth in Homeowners Choice as well as the continued growth of TypTap.

 

Gross premiums earned increased 21.8% to $306.9 million from $251.9 million in the same period in 2019.

 

Premiums ceded were $109.3 million or 35.6% of gross premiums earned compared with $94.3 million or 37.4% of gross premiums earned during the same period in 2019. The dollar increase was attributable to increased reinsurance costs effective June 1, 2020 and a higher level of reinsurance coverage.

 

Net investment income was $3.2 million compared with $11.1 million in the nine months ended September 30, 2019. The decrease was primarily due to a loss of $2.1 million from limited partnership investments in 2020 as opposed to income of $1.3 million in 2019. In addition, interest income from cash, cash equivalents, fixed-maturity securities and short-term investments was lower by $4.0 million in 2020 compared with the same period in 2019 due to a lowering of investment yields, particularly on cash. Net unrealized investment losses for the period were $0.6 million compared to net unrealized investment gains of $7.3 million in the same period in 2019, reflecting a deterioration in the fair value of equity securities caused by the COVID-19 pandemic.

 

Losses and loss adjustment expenses for the nine months ended September 30, 2020 and 2019 were $119.7 million and $78.6 million, respectively. The increase of $41.0 million was driven by the increase in gross premiums earned and loss reserves for Sally, offset by lower prior year development.

 

Policy acquisition and other underwriting expenses were $39.0 million compared with $30.7 million in the same period in 2019. The increase relates primarily to premium growth in TypTap.

 

Management Commentary

“TypTap Insurance Company, our technology driven insurance company, continues to grow rapidly,” said HCI Group Chairman and Chief Executive Officer Paresh Patel. “TypTap’s gross written premiums continue on a course of doubling each year.”

Conference Call

HCI Group will hold a conference call later today, November 5, 2020, to discuss these financial results. Chairman and Chief Executive Officer Paresh Patel and Chief Financial Officer Mark Harmsworth will host the call starting at 4:45 p.m. Eastern time. A question and answer session will follow management's presentation.

Interested parties can listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company's website at www.hcigroup.com.

Listen-only toll-free number: (844) 369-8774

Listen-only international number: (862) 298-0844

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through December 5, 2020.

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 38036

About HCI Group, Inc.

HCI Group, Inc. is an InsurTech company with operations in insurance, software development and real estate. HCI’s leading insurance operation, TypTap Insurance Company, is a rapidly growing, technology-driven insurance company, which provides homeowners’ insurance and flood insurance primarily in Florida. TypTap’s operations are powered in large part by insurance-related information technology developed by HCI’s software subsidiary, Exzeo USA, Inc.  HCI’s largest subsidiary, Homeowners Choice Property &

2


Casualty Insurance Company, Inc., provides homeowners’ insurance primarily in Florida. HCI’s real estate subsidiary, Greenleaf Capital, LLC, owns and operates multiple properties in Florida, including office buildings, retail centers and marinas.

The company's common shares trade on the New York Stock Exchange under the ticker symbol "HCI" and are included in the Russell 2000 and S&P SmallCap 600 Index. HCI Group, Inc. regularly publishes financial and other information in the Investor Information section of the company’s website. For more information about HCI Group and its subsidiaries, visit www.hcigroup.com.

Forward-Looking Statements

This news release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions, but rather are subject to various risks and uncertainties. For example, the estimation of reserves for losses and loss adjustment expenses is an inherently imprecise process involving many assumptions and considerable management judgment. Some of these risks and uncertainties are identified in the company's filings with the Securities and Exchange Commission. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. HCI Group, Inc. disclaims all obligations to update any forward-looking statements.

Company Contact:

Rachel Swansiger, Esq.

Investor Relations

HCI Group, Inc.

Tel (813) 405-3206

rswansiger@hcigroup.com

Investor Relations Contact:

Matt Glover

Gateway Investor Relations

Tel (949) 574-3860

HCI@gatewayir.com

Media Contact:

Amber Brinkley

Kippen Communications

Tel (727) 466-7695

amber@kippencommunications.com

 

-    Tables to follow    -

 

3


HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollar amounts in thousands)

 

 

 

At September 30, 2020

 

 

At December 31, 2019

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Fixed-maturity securities, available for sale, at fair value (amortized cost: $91,166 and $199,954, respectively) (allowance for credit losses: $596 and $0, respectively)

 

$

92,743

 

 

$

202,839

 

Equity securities, at fair value (cost: $39,861 and $31,863, respectively)

 

 

42,702

 

 

 

35,285

 

Short-term investments, at fair value

 

 

 

 

 

491

 

Limited partnership investments

 

 

27,497

 

 

 

28,346

 

Investment in unconsolidated joint venture, at equity

 

 

716

 

 

 

762

 

Assets held for sale

 

 

4,519

 

 

 

 

Real estate investments

 

 

70,566

 

 

 

73,763

 

Total investments

 

 

238,743

 

 

 

341,486

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

410,691

 

 

 

229,218

 

Restricted cash

 

 

2,400

 

 

 

700

 

Accrued interest and dividends receivable

 

 

916

 

 

 

1,616

 

Income taxes receivable

 

 

2,711

 

 

 

1,040

 

Premiums receivable

 

 

28,505

 

 

 

20,255

 

Prepaid reinsurance premiums

 

 

42,170

 

 

 

17,983

 

Reinsurance recoverable, net of allowance for credit losses:

 

 

 

 

 

 

 

 

Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively)

 

 

20,240

 

 

 

16,155

 

Unpaid losses and loss adjustment expenses (allowance: $90 and $0, respectively)

 

 

74,944

 

 

 

116,523

 

Deferred policy acquisition costs

 

 

29,701

 

 

 

21,663

 

Property and equipment, net

 

 

12,693

 

 

 

14,698

 

Intangible assets, net

 

 

3,723

 

 

 

4,192

 

Other assets

 

 

20,376

 

 

 

17,080

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

887,813

 

 

$

802,609

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

$

219,345

 

 

$

214,697

 

Unearned premiums

 

 

238,936

 

 

 

181,163

 

Advance premiums

 

 

17,083

 

 

 

5,589

 

Assumed reinsurance balances payable

 

 

92

 

 

 

76

 

Accrued expenses

 

 

15,855

 

 

 

10,059

 

Deferred income taxes, net

 

 

8,866

 

 

 

4,008

 

Revolving credit facility

 

 

8,750

 

 

 

9,750

 

Long-term debt

 

 

155,675

 

 

 

163,695

 

Other liabilities

 

 

23,479

 

 

 

28,029

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

688,081

 

 

 

617,066

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

7% Series A cumulative convertible preferred stock (no par value, none and 1,500,000 shares authorized

   at September 30, 2020 and December 31, 2019, respectively, no shares issued and outstanding)

 

 

 

 

 

 

Series B junior participating preferred stock (no par value, none and 400,000 shares authorized

   at September 30, 2020 and December 31, 2019, respectively, no shares issued or outstanding)

 

 

 

 

 

 

Preferred stock (no par value, 20,000,000 and 18,100,000 shares authorized at September 30, 2020 and

   December 31, 2019, respectively, no shares issued or outstanding)

 

 

 

 

 

 

Common stock, (no par value, 40,000,000 shares authorized, 7,793,677 and 7,764,564

   shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively)

 

 

 

 

 

 

Additional paid-in capital

 

 

 

 

 

 

Retained income

 

 

198,092

 

 

 

183,365

 

Accumulated other comprehensive income, net of taxes

 

 

1,640

 

 

 

2,178

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

199,732

 

 

 

185,543

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

887,813

 

 

$

802,609

 

 

4


HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(Dollar amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

 

2020

 

 

2019

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

106,694

 

 

$

86,002

 

 

 

$

306,862

 

 

 

 

$

251,914

 

Premiums ceded

 

 

(44,231

)

 

 

(31,568

)

 

 

 

(109,304

)

 

 

 

 

(94,298

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

 

62,463

 

 

 

54,434

 

 

 

 

197,558

 

 

 

 

 

157,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

1,832

 

 

 

3,621

 

 

 

 

3,244

 

 

 

 

 

11,125

 

Net realized investment gains (losses)

 

 

177

 

 

 

(30

)

 

 

 

(632

)

 

 

 

 

(535

)

Net unrealized investment gains (losses)

 

 

1,340

 

 

 

642

 

 

 

 

(581

)

 

 

 

 

7,261

 

Credit losses on investments

 

 

(70

)

 

 

 

 

 

 

(596

)

 

 

 

 

 

Policy fee income

 

 

895

 

 

 

811

 

 

 

 

2,571

 

 

 

 

 

2,406

 

Gain on involuntary conversion

 

 

36,969

 

 

 

 

 

 

 

36,969

 

 

 

 

 

 

Other

 

 

421

 

 

 

501

 

 

 

 

1,591

 

 

 

 

 

1,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

104,027

 

 

 

59,979

 

 

 

 

240,124

 

 

 

 

 

179,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

51,743

 

 

 

27,327

 

 

 

 

119,664

 

 

 

 

 

78,616

 

Policy acquisition and other underwriting expenses

 

 

14,210

 

 

 

10,988

 

 

 

 

39,027

 

 

 

 

 

30,738

 

General and administrative personnel expenses

 

 

9,871

 

 

 

7,951

 

 

 

 

27,969

 

 

 

 

 

23,313

 

Interest expense

 

 

2,856

 

 

 

2,907

 

 

 

 

8,846

 

 

 

 

 

10,128

 

Loss on repurchases of convertible senior notes

 

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

98

 

 

 

 

 

 

 

98

 

 

 

 

 

 

Other operating expenses

 

 

3,713

 

 

 

3,087

 

 

 

 

10,354

 

 

 

 

 

9,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

82,491

 

 

 

52,260

 

 

 

 

206,108

 

 

 

 

 

151,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

21,536

 

 

 

7,719

 

 

 

 

34,016

 

 

 

 

 

27,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

6,146

 

 

 

1,866

 

 

 

 

9,143

 

 

 

 

 

7,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

15,390

 

 

$

5,853

 

 

 

$

24,873

 

 

 

 

$

20,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.97

 

 

$

0.73

 

 

 

$

3.21

 

 

 

 

$

2.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

1.70

 

 

$

0.73

 

 

 

$

3.03

 

 

 

 

$

2.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.40

 

 

$

0.40

 

 

 

$

1.20

 

 

 

 

$

1.20

 

 

5


HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of basic and diluted income per common share calculated in accordance with GAAP is presented below.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

GAAP

 

September 30, 2020

 

 

September 30, 2020

 

 

 

Income

 

 

Shares

 

 

Per Share

 

 

Income

 

 

Shares

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

15,390

 

 

 

 

 

 

 

 

 

 

$

24,873

 

 

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(865

)

 

 

 

 

 

 

 

 

 

 

(1,309

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

14,525

 

 

 

7,356

 

 

$

1.97

 

 

 

23,564

 

 

 

7,350

 

 

$

3.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

37

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

Convertible senior notes

 

 

1,903

 

 

 

2,284

 

 

 

 

 

 

 

5,787

 

 

 

2,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and

   assumed conversions

 

$

16,428

 

 

 

9,677

 

 

$

1.70

 

 

$

29,351

 

 

 

9,697

 

 

$

3.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures

Adjusted net income is a non-GAAP financial measure that removes from net income the effect of unrealized gains or losses on equity securities required to be included in results of operations in accordance with Accounting Standards Codification 321. HCI Group believes net income without the effect of volatility in equity prices more accurately depicts operating results.  This financial measurement is not recognized in accordance with accounting principles generally accepted in the United States of America ("GAAP") and should not be viewed as an alternative to GAAP measures of performance.  A reconciliation of GAAP Net income to non-GAAP Adjusted net income and GAAP diluted earnings per share to non-GAAP Adjusted diluted earnings per share is provided below.

 

Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 2020

 

September 30, 2020

GAAP Net income

 

 

 

 

 

$

15,390

 

 

 

 

 

 

 

 

$

24,873

 

 

 

Net unrealized investment losses (gains)

 

$

(1,340

)

 

 

 

 

 

 

 

$

581

 

 

 

 

 

 

 

Less: Tax effect at 24.52182%

 

$

329

 

 

 

 

 

 

 

 

$

(142

)

 

 

 

 

 

 

Net adjustment to Net income

 

 

 

 

 

$

(1,011

)

 

 

 

 

 

 

 

$

439

 

 

 

Non-GAAP Adjusted Net income

 

 

 

 

 

$

14,379

 

 

 

 

 

 

 

 

$

25,312

 

 

 

 

6


HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of the basic and diluted income per common share calculated with the non-GAAP financial measure Adjusted net income is presented below.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

Non-GAAP

 

September 30, 2020

 

 

September 30, 2020

 

 

 

Income

 

 

Shares

 

 

Per Share

 

 

Income

 

 

Shares

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Adjusted net income (non-GAAP)

 

$

14,379

 

 

 

 

 

 

 

 

 

 

$

25,312

 

 

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(808

)

 

 

 

 

 

 

 

 

 

 

(1,333

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share before unrealized

   gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

13,571

 

 

 

7,356

 

 

$

1.85

 

 

 

23,979

 

 

 

7,350

 

 

$

3.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

37

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

Convertible senior notes

 

 

1,903

 

 

 

2,284

 

 

 

 

 

 

 

5,787

 

 

 

2,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share before unrealized

   gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and

   assumed conversions

 

$

15,474

 

 

 

9,677

 

 

$

1.60

 

 

$

29,766

 

 

 

9,697

 

 

$

3.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Diluted EPS to non-GAAP Adjusted Diluted EPS

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 2020

 

September 30, 2020

GAAP diluted Earnings Per Share

 

 

 

 

 

$

1.70

 

 

 

 

 

 

 

 

$

3.03

 

 

 

Net unrealized investment losses (gains)

 

$

(0.14

)

 

 

 

 

 

 

 

$

0.06

 

 

 

 

 

 

 

Less: Tax effect at 24.52182%

 

$

0.04

 

 

 

 

 

 

 

 

$

(0.02

)

 

 

 

 

 

 

Net adjustment to GAAP diluted EPS

 

 

 

 

 

$

(0.10

)

 

 

 

 

 

 

 

$

0.04

 

 

 

Non-GAAP Adjusted diluted EPS

 

 

 

 

 

$

1.60

 

 

 

 

 

 

 

 

$

3.07

 

 

 

 

7

v3.20.2
Cover
Nov. 05, 2020
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Nov. 05, 2020
Entity Registrant Name HCI Group, Inc.
Entity Central Index Key 0001400810
Entity Emerging Growth Company false
Entity File Number 001-34126
Entity Incorporation State Country Code FL
Entity Tax Identification Number 20-5961396
Entity Address, Address Line One 5300 West Cypress Street
Entity Address, Address Line Two Suite 100
Entity Address, City or Town Tampa
Entity Address, State or Province FL
Entity Address, Postal Zip Code 33607
City Area Code 813
Local Phone Number 405-3600
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of each class Common Stock
Trading Symbol(s) HCI
Name of each exchange on which registered NYSE