UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2020

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________.

 

Commission File Number: 1-10986

 

 

MISONIX, INC. 

(Exact name of registrant as specified in its charter)

 

Delaware   84-1856018
(State or other jurisdiction of   (IRS Employer
incorporation or organization)   Identification No.)
     
1938 New Highway    
Farmingdale, New York   11735
(Address of principal executive offices)   (Zip code)

 

(631) 694-9555

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [  ] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X] Yes [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]   Accelerated filer [  ]
Non-accelerated filer [X]   Smaller reporting company [X]
    Emerging growth company [  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [X] No

 

        Name of each exchange on which
Title of each class   Trading Symbol(s)   registered
Common Stock, $.0001 par value   MSON   Nasdaq Global Market

 

Indicate the number of shares outstanding of the issuer’s common stock as of the latest practicable date: As of October 28, 2020, there were 17,377,748 shares of the registrant’s common stock, $.0001 par value, outstanding.

 

 

 

 

 

 

MISONIX, INC.  
   
PART I - FINANCIAL INFORMATION 1
   
Item 1. Financial Statements 1
   
Condensed Consolidated Balance Sheets (Unaudited) 1
   
Condensed Consolidated Statements of Operations (Unaudited) 2
   
Condensed Consolidated Statement of Shareholders’ Equity (Unaudited) 3
   
Condensed Consolidated Statements of Cash Flows (Unaudited) 4
   
Notes to Condensed Consolidated Financial Statements (Unaudited) 5
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 21
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk 26
   
Item 4. Controls and Procedures 26
   
PART II - OTHER INFORMATION 27
   
Item 1. Legal Proceedings 27
   
Item 1A. Risk Factors. 27
   
Item 6. Exhibits 28
   
SIGNATURES 29

  

ii

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Misonix, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

 

   September 30,   June 30, 
   2020   2020 
   (Unaudited)     
Assets        
Current assets:          
Cash and cash equivalents  $34,942,484   $37,978,809 
Accounts receivable, less allowance for doubtful accounts of $4,204,537 and $2,573,968, respectively   11,727,089    11,064,768 
Inventories, net   13,794,719    14,010,684 
Prepaid expenses and other current assets   1,291,281    1,668,244 
Total current assets   61,755,573    64,722,505 
           
Property, plant and equipment, net of accumulated amortization and depreciation of $13,380,599 and $12,715,917, respectively   7,710,870    7,304,258 
Patents, net of accumulated amortization of $1,377,417 and $1,341,976, respectively   764,968    784,318 
Goodwill   108,234,664    108,310,350 
Intangible assets   20,857,879    21,281,136 
Lease right-of-use assets   1,322,497    1,098,830 
Other assets   316,817    322,310 
Total assets  $200,963,268   $203,823,707 
           
Liabilities and shareholders’ equity          
Current liabilities:          
Accounts payable  $4,904,715   $4,273,568 
Accrued expenses and other current liabilities   7,129,089    7,515,751 
Current portion of lease liabilities   509,105    414,058 
Current portion of notes payable   7,216,324    5,099,744 
Total current liabilities   19,759,233    17,303,121 
           
Non-current liabilities:          
Notes payable   37,278,924    38,595,505 
Lease liabilities   858,526    723,553 
Deferred tax liabilities   33,293    33,293 
Other non-current liabilities   570,299    516,665 
Total liabilities   58,500,275    57,172,137 
           
Commitments and contingencies          
           
Shareholders’ equity          
Common stock, $.0001 par value; shares authorized 40,000,000; 17,377,748 and 17,369,435 shares issued and outstanding in each period   1,738    1,737 
Additional paid-in capital   186,751,178    185,961,104 
Accumulated deficit   (44,289,923)   (39,311,271)
Total shareholders’ equity   142,462,993    146,651,570 
           
Total liabilities and shareholders’ equity  $200,963,268   $203,823,707 

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

1

 

 

Misonix, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

 

   For the three months ended 
   September 30, 
   2020   2019 
         
Revenue  $17,735,342   $11,145,922 
Cost of revenue   5,110,601    3,236,647 
Gross profit   12,624,741    7,909,275 
           
Operating expenses:          
Selling expenses   10,969,678    5,200,582 
General and administrative expenses   4,452,328    4,207,807 
Research and development expenses   1,250,174    771,411 
Total operating expenses   16,672,180    10,179,800 
Loss from operations   (4,047,439)   (2,270,525)
           
Other income (expense):          
Interest income   1,092    18,877 
Interest expense   (933,722)   (36,097)
Other   1,417    (763)
Total other income (expense)   (931,213)   (17,983)
           
Loss from operations before income taxes   (4,978,652)   (2,288,508)
           
Income tax benefit   -   4,085,000 
           
Net (loss) income  $(4,978,652)  $1,796,492 
           
Net (loss) income per share:          
Basic  $(0.29)  $0.18 
Diluted  $(0.29)  $0.17 
           
Weighted average shares - Basic   17,213,686    9,686,402 
Weighted average shares - Diluted   17,213,686    10,213,085 

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

2

 

 

Misonix, Inc. and Subsidiaries

Condensed Consolidated Statements of Shareholders’ Equity

(Unaudited)

 

   Common Stock   Additional       Total 
   Number       paid-in   Accumulated   shareholders’ 
   of shares   Amount   capital   deficit   equity 
                     
Balance, June 30, 2019   9,646,728   $96,468   $43,500,478   $(21,892,897)  $21,704,049 
Net income   -    -    -    1,796,492    1,796,492 
Proceeds from exercise of stock options   3,375    33    10,803    -    10,836 
Change in par value of common stock   -    (151,997)   151,997    -    - 
Issuance of shares for acquisition of Solsys   5,703,082    57,031    108,586,679    -    108,643,710 
Stock registration fees   -    -    (1,286,556)   -    (1,286,556)
Stock-based compensation   -    -    345,084    -    345,084 
Balance, September 30, 2019   15,353,185   $1,535   $151,308,485   $(20,096,405)  $131,213,615 
                          
Balance, June 30, 2020   17,369,435   $1,737   $185,961,104   $(39,311,271)   146,651,570 
Net loss   -    -    -    (4,978,652)   (4,978,652)
Proceeds from exercise of stock options   8,313    1    23,941    -    23,942 
Stock-based compensation   -    -    766,133    -    766,133 
Balance, September 30, 2020   17,377,748   $1,738   $186,751,178   $(44,289,923)  $142,462,993 

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

3

 

 

Misonix, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   For the three months ended 
   September 30, 
   2020   2019 
         
Operating activities          
Net (loss) income  $(4,978,652)  $1,796,492 
Adjustments to reconcile net (loss) income to net cash and cash equivalents used in operating activities:          
Depreciation and amortization   1,123,380    460,296 
Rent expense from operating lease right-of-use asset   147,956    114,073 
Bad debt expense   1,729,462    - 
Stock-based compensation   766,133    345,084 
Release of valuation allowance on deferred tax assets   -    (4,085,000)
Changes in operating assets and liabilities:          
Accounts receivable   (1,986,055)   (1,885,808)
Inventories   (777,334)   (2,188,560)
Prepaid expenses and other current assets   376,963    29,200 
Lease and other assets   (136,111)   (352,011)
Accounts payable and accrued expenses   (31,923)   415,588 
Net cash used in operating activities   (3,766,181)   (5,350,646)
           
Investing activities          
Acquisition of property, plant and equipment   (77,995)   (112,379)
Additional patents   (16,091)   (27,149)
Cash from acquisition of Solsys Medical, LLC   -    5,525,601 
Net cash (used in) provided by investing activities   (94,086)   5,386,073 
           
Financing activities          
Proceeds from notes payable   9,200,000    4,999,117 
Repayments of notes payable   (8,400,000)   - 
Stock registration and investment bank fees   -    (27,205)
Proceeds from exercise of stock options   23,942    10,836 
Net cash provided by financing activities   823,942    4,982,748 
           
Net (decrease) increase in cash and cash equivalents   (3,036,325)   5,018,175 
Cash and cash equivalents at the beginning of the period   37,978,809    7,842,403 
Cash and cash equivalents at the end of the period  $34,942,484   $12,860,578 
           
Supplemental disclosure of cash flow information:          
Cash paid for:          
Interest  $855,493   $10,751 
Income taxes  $-   $550 
Transfer of inventory to property, plant and equipment for consignment of product  $993,299   $733,679 
Stock issued for the acquisition of Solsys Medical, LLC  $-   $108,643,710 
Stock registration fees not paid  $-   $1,259,351 
Right-of-use assets obtained in exchange for new operating lease liabilities  $342,933   $1,448,077 

  

See Accompanying Notes to Condensed Consolidated Financial Statements

 

4

 

 

Misonix, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

For the Three Months Ended September 30, 2020 and 2019

(Unaudited)

 

1. Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies

 

Basis of Presentation

 

These condensed consolidated financial statements of Misonix, Inc. (“Misonix” or the “Company”) include the accounts of Misonix and its subsidiaries, each of which is 100% owned. All significant intercompany balances and transactions have been eliminated.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all the information and footnotes required by U.S. GAAP for complete financial statements. As such, they should be read with reference to the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2020 (the “2020 Form 10-K”), which provides a more complete explanation of the Company’s accounting policies, financial position, operating results, business properties and other matters. In the opinion of management, these financial statements reflect all adjustments, which are of a normal recurring nature, considered necessary for a fair statement of interim results.

 

Organization and Business

 

Misonix designs, manufactures and markets minimally invasive surgical ultrasonic medical devices and markets, sells and distributes TheraSkin® (“TheraSkin”), a biologically active human skin allograft used to support healing of wounds which complements Misonix’s ultrasonic medical devices. Misonix’s ultrasonic products are used for precise bone sculpting, removal of soft and hard tumors and tissue debridement, primarily in the areas of neurosurgery, orthopedic surgery, general surgery, plastic surgery, wound care and maxillo-facial surgery.

 

The Company strives to have its proprietary procedural solutions become the standard of care and enhance patient outcomes throughout the world. The Company intends to accomplish this, in part, by utilizing its best-in-class surgical ultrasonic technology to improve patient outcomes in spinal surgery, neurosurgery and wound care. The Company’s neXus generator, which received U.S. Food and Drug Administration, or FDA, marketing clearance in June 2019 and Conformité Européenne, or CE, mark clearance in July 2019 combines the capabilities of its three legacy ultrasonic products into a single system that can be used to perform soft and hard tissue resections. The Company continues to market and sell these legacy ultrasonic products, which are:

 

  BoneScalpel Surgical System, or BoneScalpel, which is used for surgical procedures involving the precise cutting and sculpting of bone while sparing soft tissue. BoneScalpel is now recognized by many surgeons globally as a critical surgical tool enabling improved patient outcomes in the spine surgery arena.
     
  SonaStar Surgical Aspirator, or SonaStar, which is used to emulsify and remove soft and hard tumors, primarily in the neuro and general surgery fields.
     
  SonicOne Wound Debridement System, or SonicOne, which offers tissue specific debridement and cleansing of wounds and burns for effective removal of devitalized tissue and fibrin deposits while sparing viable cells.

 

Each of the Company’s medical device systems consist of a proprietary console and handpiece that function to convert electrical current into ultrasonic energy, ultimately delivered via a disposable titanium tip, to produce a therapeutic effect.

 

neXus®

 

neXus is a next generation integrated ultrasonic surgical platform that combines all the features of the Company’s existing solutions, including BoneScalpel, SonicOne and SonaStar, into a single fully integrated platform that will also serve to power future solutions. The neXus platform is driven by a new proprietary digital algorithm that results in more power, efficiency, and control. The device incorporates Smart Technology that allows for easier setup and use.

 

neXus’ increased power improves tissue resection rates for both soft and hard tissue removal making it a unique surgical platform for a variety of different surgical specialties. In addition, neXus’ ease of use enables physicians to fully leverage neXus’ impressive set of capabilities via its digital touchscreen display and smart system setup. Our current ultrasonic applications; BoneScalpel, SonaStar and SonicOne all work on the neXus generator. This allows a hospital to access all of our product offerings on this all in one console. neXus received FDA 510(k) clearance in June 2019 and received its CE mark approval in July 2019 for sale in Europe. neXus is principally sold in the United States.

 

5

 

 

BoneScalpel®

 

The BoneScalpel is a state of the art, ultrasonic bone cutting and sculpting system capable of enabling precise cuts with minimal necrosis, minimal burn artifact, minimal inflammation and minimal bone loss. The device is also capable of preserving surrounding soft tissue structures because of its unique ability to differentiate soft tissue from rigid bone. This device can make precise linear or curved cuts, on any plane, with precision not normally associated with powered instrumentation. The Company believes BoneScalpel offers the speed and convenience of a powered instrument without the dangers associated with conventional rotary devices. The effect on surrounding soft tissue is minimal due to the elastic and flexible structure of healthy tissue. This is a significant advantage in anatomical regions like the spine where patient safety is of primary concern. In addition, the linear motion of the blunt, tissue-impacting tips avoids accidental ‘trapping’ of soft tissue while largely eliminating the high-speed spinning and tearing associated with rotary power instruments. The BoneScalpel allows surgeons to improve on existing surgical techniques by creating new approaches to bone cutting and sculpting and removal, leading to substantial time-savings and increased operation efficiencies.

 

SonaStar®

 

The SonaStar System provides powerful and precise aspiration following the ultrasonic ablation of hard or soft tissue. The SonaStar has been used for a wide variety of surgical procedures applying both open and minimally invasive approaches, including neurosurgery and liver surgery. The SonaStar may also be used with OsteoSculpt® probe tips, which enable the precise shaping or shaving of bony structures that prevent open access to partially or completely hidden soft tissue masses.

 

SonicOne®

 

The SonicOne Ultrasonic Cleansing and Debridement System is a highly innovative, tissue specific approach for the effective removal of devitalized or necrotic tissue and fibrin deposits while sparing viable, surrounding cellular structures. The tissue specific capability is, in part, due to the fact that healthy and viable tissue structures have a higher elasticity and flexibility than necrotic tissue and are more resistant to destruction from the impact effects of ultrasound. The ultrasonic debridement process separates devitalized tissue from viable tissue layers, allowing for a more defined treatment and, usually, a reduced pain sensation. The Company believes SonicOne establishes a new standard in wound bed preparation, the essential first step in the healing process, while contributing to a faster patient healing.

 

TheraSkin®

 

TheraSkin is a biologically active human skin allograft that has all of the relevant characteristics of human skin, including living cells, growth factors, and a collagen matrix, needed to heal wounds. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. LifeNet processes and supplies TheraSkin to the Company under a supply and distribution agreement that gives the Company exclusive rights to sell TheraSkin in the United States. TheraSkin is indicated for use on all external skin tissue wounds, including but not limited to difficult to heal diabetic foot ulcers, venous leg ulcers, dehisced surgical wounds, necrotizing fasciitis, burns, Mohs and wounds with exposed structures.

 

Therion®

 

Therion is indicated for use as a cover and barrier for homologous use for wound care and surgical procedures. Therion is a dehydrated and terminally sterilized chorioamniotic allograft derived from human placental membrane and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. CryoLife processes and supplies Therion to the Company under a supply and distribution agreement that gives the Company exclusive rights to distribute the product in the United States. CryoLife processes Therion using a proprietary process that removes the maternal-derived decidua cells from the placental membrane, leaving the amnion and chorion layers in their native configuration.

 

In the United States, the Company sells its products through its direct sales force, in addition to a network of commissioned agents assisted by Misonix personnel. Outside of the United States, the Company sells BoneScalpel and SonaStar through distributors who then resell the products to hospitals. The Company sells to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa.

 

The Company manufactures and sells its products in two global reportable business segments: the Surgical segment (consisting of its BoneScalpel and SonaStar products) and the Wound segment (consisting of its SonicOne, TheraSkin and Therion products). The Company’s sales force also operates as two segments, Surgical and Wound Care.

 

Risks and Uncertainties

 

The Company’s business is subject to material risks and uncertainties as a result of the coronavirus (“COVID-19”) pandemic. The extent of the impact of the COVID-19 pandemic on the Company’s business is highly uncertain and difficult to predict, as the response to the pandemic is rapidly evolving. The Company’s customers are diverting resources to treat COVID-19 patients and deferring elective surgical procedures, both of which have and are likely to continue to impact demand for the Company’s products. The Company is also monitoring news reports that indicate that several States and local jurisdictions within the U.S. are experiencing new increases in the rate of infection by COVID-19 which could result in further mitigation efforts. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic disruption could have a material adverse effect on the Company’s business as hospitals and surgery centers curtail and reduce capital and overall spending. Policymakers around the globe have responded with fiscal policy actions to support the healthcare industry and economy as a whole. The magnitude and overall effectiveness of these actions and the Company’s ability to benefit from them remains uncertain.

 

6

 

 

The severity of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company’s customers, all of which are uncertain and cannot be predicted. The Company’s future results of operations and liquidity could be materially and adversely impacted by delays in payments of outstanding receivable amounts beyond normal payment terms, supply chain disruptions and uncertain demand, and the impact of any initiatives or programs that the Company may undertake to address financial and operations challenges faced by its customers. As of the date of issuance of these consolidated financial statements, the extent to which the COVID-19 pandemic may materially impact the Company’s financial condition, liquidity, or results of operations is uncertain.

 

Acquisition of Solsys Medical, LLC

 

On September 27, 2019, the Company completed the acquisition (the “Solsys Acquisition”) of Solsys Medical, LLC (“Solsys”), a privately held regenerative medical company, in an all-stock transaction valued at approximately $109 million. Solsys is the exclusive marketer and distributor of TheraSkin in the United States, through an agreement with LifeNet Health (“LifeNet”). Solsys owns the TheraSkin® brand name, which was commercially launched in January 2010. TheraSkin is a biologically active human skin allograft which has all of the relevant characteristics of human skin, including living cells, growth factors, and a collagen matrix, needed to heal wounds. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is manufactured by LifeNet Health. As a result of the Solsys Acquisition, the Company became the parent public-reporting company of the combined entity; Misonix, Inc., a New York corporation, now known as Misonix Opco, Inc., and Solsys became direct, wholly owned subsidiaries of the Company. The acquisition of Solsys is expected to broaden the Company’s addressable market through wound care solutions that are complementary to its existing products. After the completion of the Solsys Acquisition, the Company’s shareholders immediately prior to the closing owned 64% of the combined entity, and Solsys unitholders immediately prior to the closing owned 36%. The Company issued 5,703,082 shares in connection with this transaction. Transaction fees were approximately $4.5 million, of which $1.4 million were capitalized as additional paid in capital in connection with the registration of these shares. The Solsys assets, liabilities and results of operations are included in the Company’s financial statements from the acquisition date.

 

The Company’s common stock was created with a par value per share of $.0001, whereas the par value of Misonix Opco, Inc. was $.01. Accordingly, the Company recorded a reclassification of $151,964 between common stock and additional paid in capital during the three months ended September 30, 2019 to account for this change.

 

High Intensity Focused Ultrasound Technology

 

In May 2010, the Company sold its rights to its former the high intensity focused ultrasound technology to SonaCare Medical, LLC (“SonaCare”). The Company may receive up to approximately $5.8 million in payment for the sale. SonaCare is required to pay the Company 7% of the gross revenues received from its sales of the (i) prostate product in Europe and (ii) kidney and liver products worldwide, until the Company has received payments of $3 million, and thereafter 5% of the gross revenues, up to an aggregate payment of $5.8 million, all subject to a minimum annual royalty of $250,000. Cumulative payments through March 31, 2020 were approximately $2.5 million. Currently, SonaCare is in default of its royalty payment due March 31, 2019 and 2020. Although the Company is in discussions with SonaCare regarding this default, there can be no assurance that the payments will be received on a timely basis or at all. Due to this default, the Company has not recorded any income relating to these payments due.

 

Major Customers and Concentration of Credit Risk

 

For the three months ended September 30, 2020, the Company did not have any customers exceeding 10% of total revenue. Revenues from one customer of the Surgical Segment represents approximately $1.5 million of the Company’s Consolidated Revenues for the three months ended September 30, 2019.

 

At September 30, 2020 and June 30, 2020, the Company’s accounts receivable with customers outside the United States were approximately $2.4 million and $2.0 million, respectively, and $0.7 million and $0.8 million were over 90 days past due at September 30, 2020 and June 30, 2020.

 

In the event one or more of our major customers is adversely affected by COVID-19 or otherwise the current market environment, that may impact our business with them. We may face an increased risk of our customers’ inability to make payments or remain solvent.

 

Earnings Per Share

 

Earnings per share (“EPS”) is calculated using the two-class method, which allocates earnings among common stock and participating securities to calculate EPS when an entity’s capital structure includes either two or more classes of common stock or common stock and participating securities. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities. As such, unvested restricted stock awards of the Company are considered participating securities. The dilutive effect of options and their equivalents (including non-vested stock issued under stock-based compensation plans), is computed using the “treasury” method.

 

7

 

 

Basic income per common share is based on the weighted average number of common shares outstanding during the period. Diluted income per common share includes the dilutive effect of potential common shares outstanding. The following table sets forth the reconciliation of the Company’s basic and diluted earnings per share calculation:

 

   For the three months 
   September 30, 
   2020   2019 
Numerator for basic earnings per share:          
           
Net (loss) income  $(4,978,652)  $1,796,492 
Less allocation of earnings to participating securities   -    (38,725)
Net (loss) income available to common shareholders  $(4,978,652)  $1,757,767 
           
Numerator for diluted earnings per share:          
           
Net (loss) income  $(4,978,652)  $1,757,767 
Less allocation of earnings to participating securities   -    (36,769)
Net (loss) income available to common shareholders  $(4,978,652)  $1,720,998 
           
Denominator for basic earnings per share   17,213,686    9,686,402 
           
Dilutive effect of stock options   -    526,683 
           
Diluted weighted average shares outstanding   17,213,686    10,213,085 

 

Diluted EPS for the three months ended September 30, 2020 as presented is the same as basic EPS as the inclusion of the effect of common share equivalents then outstanding would be anti-dilutive. Accordingly, excluded from the calculation of basic and diluted EPS are the dilutive effect of options to purchase 295,694 shares of common stock for the three months ended September 30, 2020. Also excluded from the calculation of earnings per share for the three months ended September 30, 2020 and 2019 are the unvested restricted stock awards that were issued in December 2016.

 

Recent Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instrument (“ASU 2016-13”). ASU 2016-13 replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for SEC small business filers for fiscal years beginning after December 15, 2022. Management is currently assessing the impact that ASU 2016-13 will have on the Company.

 

There are no other recently issued accounting pronouncements that are expected to have a material effect on the Company’s financial position, results of operations or cash flows.

 

Recently Adopted Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), and has since issued amendments thereto, related to the accounting for leases (collectively referred to as “ASC 842”). ASC 842 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all long-term leases. Leases will be classified as either financing or operating, with classification affecting the pattern of expense recognition and classification in the income statement. The Company adopted ASC 842 on July 1, 2019. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. Entities have the option to continue to apply historical accounting under Topic 840, including its disclosure requirements, in comparative periods presented in the year of adoption. An entity that elects this option recognizes a cumulative effect adjustment to the opening balance of accumulated deficit in the period of adoption instead of the earliest period presented. The Company adopted the optional ASC 842 transition provisions beginning on July 1, 2019. Accordingly, the Company will continue to apply Topic 840 prior to July 1, 2019, including Topic 840 disclosure requirements, in the comparative periods presented. The Company elected the package of practical expedients for all its leases that commenced before July 1, 2019. The Company has evaluated its real estate lease, its copier leases and its generator rental agreements. The adoption of ASC 842 did not materially impact the Company’s balance sheet and had an immaterial impact on its results of operations. Based on the Company’s current agreements, upon the adoption of ASC 842 on July 1, 2019, the Company recorded an operating lease liability of approximately $0.4 million and corresponding ROU assets based on the present value of the remaining minimum rental payments associated with the Company’s leases. As the Company’s leases do not provide an implicit rate, nor is one readily available, the Company used its incremental borrowing rate of 10.5% based on information available at July 1, 2019 to determine the present value of its future minimum rental payments.

 

8

 

 

Critical Accounting Policies and Use of Estimates

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and judgments that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are used for but not limited to establishing the allowance for doubtful accounts, valuation of inventory, depreciation, valuation of assets acquired and liabilities assumed in business combinations, asset impairment evaluations, establishing deferred tax assets and related valuation allowances, and stock-based compensation accounting. Actual results could differ from those estimates.

 

2. Revenue Recognition

 

The Company has made the following accounting policy elections and elected to use certain practical expedients, as permitted by the FASB, in applying Accounting Standards Codification (“ASC”) Topic 606 “Revenue from Contracts with Customers, as amended” (“ASC Topic 606”): 1) the Company accounts for amounts collected from customers for sales and other taxes net of related amounts remitted to tax authorities; 2) the Company expenses costs to obtain a contract as they are incurred if the expected period of benefit, and therefore the amortization period, is one year or less; 3) the Company accounts for shipping and handling activities that occur after control transfers to the customer as a fulfillment cost rather than an additional promised service and these fulfillment costs fall within selling, general and administrative expenses; 4) the Company does not assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer; 5) the Company will utilize the right-to-invoice practical expedient with regard to the recognition of revenue upon the purchase of consumable goods in connection with a product placement/consignment arrangement.

 

Recognition of Revenue

 

The Company generates revenue from the sale and leasing of medical equipment, from the sale of consumable products used with medical equipment in surgical procedures, from the sale of TheraSkin, a regenerative skin product, and from product licensing arrangements. In the United States, the Company’s products are marketed primarily through a hybrid sales approach that includes direct sales representatives, managed by regional sales managers, along with independent distributors. Outside the United States, the Company sells BoneScalpel and SonaStar to specialty distributors who purchase products to resell to their clinical customer bases. The Company sells to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa. Revenue is disaggregated from contracts between products under ship and bill arrangements and licensing agreements, and by geography, which the Company believes best depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors.

 

The Company satisfies performance obligations either over time, or at a point in time, upon which control transfers to the customer.

 

Revenue derived from the shipping and billing of product is recorded upon shipment, when transfer of control occurs for products shipped freight on board (“F.O.B.”) shipping. Products shipped F.O.B. destination are recorded as revenue when received at the point of destination when the transfer of control is completed. Shipments under agreements with distributors are not subject to return, and payment for these shipments is not contingent on sales by the distributor. Accordingly, the Company recognizes revenue on shipments to distributors in the same manner as with other customers under the ship and bill process.

 

9

 

 

Revenue derived from the rental of equipment is recorded on a monthly basis over the term of the lease. Shipments of consumable products to these rental customers is recorded as orders are received and shipments are made F.O.B. destination or F.O.B. shipping.

 

Revenue derived from consignment agreements is earned as consumables product orders are fulfilled. Therefore, revenue is recognized as control passes to the customer, which is typically when shipments are made F.O.B shipping or F.O.B destination.

 

Revenue derived from service and maintenance contracts is recognized evenly over the life of the service agreement as the services are performed.

 

The following table disaggregates the Company’s product revenue by sales channel and geographic location:

 

   For the three months ended 
   September 30, 
   2020   2019 
Total        
Surgical  $9,099,464   $9,611,298 
Wound   8,635,878    1,534,624 
Total  $17,735,342   $11,145,922 
           
Domestic:          
Surgical  $6,215,171   $5,115,022 
Wound   8,528,240    1,429,886 
Total  $14,743,411   $6,544,908 
           
International:          
Surgical  $2,884,293   $4,496,276 
Wound   107,638    104,738 
Total  $2,991,931   $4,601,014 

 

The Company’s international sales include a concentration in China, aggregating $0.4 million and $1.5 million for the three months ended September 2020 and 2019, respectively.

 

Beginning with the fiscal third quarter of 2020, Misonix adopted certain changes in its quarterly financial results related to the presentation of its sales performance supplemental data to more accurately reflect the Company’s two separate sales channels - its Surgical and Wound product divisions. The Surgical division includes the Company’s neXus, BoneScalpel and SonaStar product lines, and the Wound division includes the Company’s SonicOne, TheraSkin and Therion product lines. As a result, the Company presents total, domestic and international sales performance supplemental data for its Surgical and Wound divisions. Further, in the Third Quarter of 2020, the Company began operating in two business segments, and disclosing the Surgical and Wound businesses as its two segments.

 

3. Fair Value of Financial Instruments

 

The Company follows a three-level fair value hierarchy that prioritizes the inputs to measure the fair value of the Company’s financial instruments. This hierarchy requires entities to maximize the use of “observable inputs” and minimize the use of “unobservable inputs.” The three levels of inputs that the Company uses to measure fair value are as follows:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect assumptions that market participants would use in pricing an asset or liability.

 

At September 30, 2020 and June 30, 2020, all of the Company’s cash and cash equivalents, trade accounts receivable and trade accounts payable were short term in nature, and their carrying amounts approximate fair value. The Company’s current and long-term debt arrangements are classified as level 2 financial instruments.

 

10

 

 

4. Inventories

 

Inventories are summarized as follows:

 

   September 30,   June 30, 
   2020   2020 
Raw material  $7,501,649   $7,000,453 
Work-in-process   253,819    467,037 
Finished goods   6,307,552    6,813,034 
    14,063,020    14,280,524 
Less obsolescence reserve   (268,301)   (269,840)
Inventory, net  $13,794,719   $14,010,684 

 

5. Property, Plant and Equipment

 

Depreciation and amortization of property, plant and equipment was $0.7 million and $0.4 million for the three months ended September 30, 2020 and 2019, respectively. Inventory items used for demonstration purposes, subject to a rental agreement or provided on consignment are included in property, plant and equipment and are depreciated using the straight-line method over estimated useful lives of 3 to 5 years. Depreciation of generators that are consigned to customers is expensed over a 5-year period, and depreciation is charged to selling expenses.

 

6. Goodwill

 

Under accounting guidelines, goodwill is not amortized, but must be tested for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below the carrying amount. The Company reviews goodwill for impairment annually and whenever events or changes indicate that the carrying value of an asset may not be recoverable. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of significant assets or products. Application of these impairment tests requires significant judgments, including estimation of cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for the Company’s business, the useful lives over which cash flows will occur and determination of the Company’s weighted average cost of capital. The Company also compares its market capitalization to the value of its goodwill to review for evidence of impairment. The Company completes its annual goodwill impairment tests as of March 31 of each year. The Company considered the current and expected future economic and market conditions surrounding COVID-19, and other potential indicators of impairment and determined a triggering event had not occurred which would necessitate an interim impairment tests during the three months ended September 30, 2020. There were no goodwill impairments recorded during the three months ended September 30, 2020 and 2019.

 

   Surgical   Wound   Total 
             
Balance as of June 30, 2019  $1,701,094   $-   $1,701,094 
                
Acquisition of Solsys   -    109,086,682    109,086,682 
Goodwill (gross)   1,701,094    109,086,682    110,787,776 
Accumulated impairment losses   -    -    - 
                
Balance as of September 30, 2019  $1,701,094   $109,086,682   $110,787,776 
                
Balance as of June 30, 2020  $1,701,094   $106,609,256   $108,310,350 
                
Purchase price accounting adjustments        (75,686)   (75,686)
Goodwill (gross)   1,701,094    106,533,570    108,234,664 
                
Accumulated impairment losses   -    -    - 
                
Balance as of September 30, 2020  $1,701,094   $106,533,570   $108,234,664 

 

11

 

 

7. Patents

 

The costs of acquiring or processing patents are capitalized at cost. These amounts are being amortized using the straight-line method over the estimated useful lives of the underlying assets, which is approximately 17 years. Patents, net of accumulated amortization, totaled $764,968 and $784,318 at September 30, 2020 and June 30, 2020, respectively. Amortization expense for the three months ended September 30, 2020 and 2019 was $35,000 and $32,000, respectively. The following is a schedule of estimated future patent amortization expenses by fiscal year as of September 30, 2020:

 

2021  $103,499 
2022   88,603 
2023   87,471 
2024   79,521 
2025   72,984 
Thereafter   332,890 
   $764,968 

 

8. Intangible Assets

 

In connection with the Solsys Acquisition, the Company acquired intangible assets primarily consisting of customer relationships, trade names and non-competition agreements. Amortization expense for the three months ended September 30, 2020 and 2019 were $0.4 million and $0, respectively. The table below summarizes the intangible assets acquired:

 

   September 30,   June 30,   Amortization
   2020   2020   Period
            
Customer relationships  $9,500,000   $9,500,000   15 years
Trade names   12,800,000    12,800,000   15 years
Non-competition agreements   200,000    200,000   1 year
              
Total   22,500,000    22,500,000    
Less accumulated amortization   (1,642,121)   (1,218,864)   
              
Net intangible assets  $20,857,879   $21,281,136    

 

The following is a schedule of estimated future intangible asset amortization expense by fiscal year as of September 30, 2020:

 

2021  $1,117,386 
2022   1,489,848 
2023   1,489,848 
2024   1,489,848 
2025   1,489,848 
Thereafter   13,781,101 
   $20,857,879 

 

12

 

 

9. Accrued Expenses and Other Current Liabilities

 

The following summarizes accrued expenses and other current liabilities:

 

   September 30,   June 30, 
   2020   2020 
         
Accrued payroll, payroll taxes and vacation  $2,639,531   $2,277,752 
Accrued bonus   455,402    417,000 
Accrued commissions   962,987    1,678,966 
Professional fees   291,253    355,145 
Vendor, tax and other accruals   2,779,916    2,786,888 
           
Accrued expenses and other current liabilities  $7,129,089   $7,515,751 

 

10. Stock-Based Compensation Plans

 

Stock Option Awards

 

For the three months ended September 30, 2020 and 2019, the compensation cost relating to stock option awards that has been charged against income for the Company’s stock option plans, excluding the compensation cost for restricted stock, was $0.6 million and $0.2 million, respectively. As of September 30, 2020, there was approximately $6.7 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements to be recognized over a weighted-average period of 2.9 years, which includes $0.5 million of unrecognized compensation expense on restricted stock awards.

 

Stock options typically expire 10 years from the date of grant and vest over service periods, which typically are 4 years. All options are granted at fair market value, as defined in the applicable plans.

 

The fair value of each option award was estimated on the date of grant using the Black-Scholes option valuation model that uses the assumptions noted in the following table. The expected volatility represents the historical price changes of the Company’s stock over a period equal to that of the expected term of the option. The Company uses the simplified method for determining the option term. The risk-free rate was based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield is based upon historical and projected dividends. The Company has historically not paid dividends, and it does not expect to do so in the near term.

 

There were options to purchase 18,000 granted during the three months ended September 30, 2020 and no options to purchase shares granted during September 30, 2019. The fair value was estimated based on the weighted average assumptions of:

 

   For the three months ended 
   September 30, 2020 
   2020   2019 
Risk-free interest rates   0.34%   - 
Expected option life in years   6.02         - 
Expected stock price volatility   60.37%   - 
Expected dividend yield   0%   - 

 

13

 

 

A summary of option activity under the Company’s equity plans as of September 30, 2020, and changes during the three months ended September 30, 2020 is presented below:

 

   Options 
       Weighted     
       Average   Aggregate 
   Outstanding   Exercise   Intrinsic 
   Shares   Price   Value 
Outstanding as of June 30, 2020   1,778,070   $11.81   $5,164,938 
Vested and exercisable at June 30, 2020   683,442   $9.16   $3,156,051 
Granted   18,000    12.88      
Exercised   (8,313)   2.88      
Forfeited   (14,499)   10.31      
Expired   -    -      
Outstanding as of September 30, 2020   1,773,258   $11.87   $3,027,014 
Vested and exercisable at September 30, 2020   763,593   $9.60   $2,095,613 

 

The number and weighted-average grant-date fair value of stock options which vested during the three months ended September 30, 2020 was 88,464 and $6.78, respectively. The number and weighted-average grant-date fair value of non-vested stock options at September 30, 2020 was 1,009,665 and $7.27, respectively.

 

Restricted Stock Awards

 

On December 15, 2016, the Company issued 400,000 shares of restricted stock to its Chief Executive Officer. The awards were valued using a Monte Carlo valuation model using a stock price at the date of grant of $9.60, a term of 3 to 5 years, a risk-free interest rate of 1.6% to 2.1% and a volatility factor of 66.5%. These awards vest over a period of up to five years, subject to meeting certain service, performance and market conditions. These awards were valued at approximately $3.6 million at the date of grant. Compensation expense recorded in the three months ended September 30, 2020 and 2019 related to these awards was $0.1 million and $0.1 million, respectively. As of September 30, 2020, there was approximately $0.5 million of total unrecognized compensation cost related to non-vested restricted stock awards to be recognized over a weighted-average period of 2.1 years. The awards contain a combination of vesting terms that include time vesting, performance vesting relating to revenue achievement, and market vesting related to obtaining certain levels of Company stock prices. At September 30, 2020, the Company has estimated that it is probable that the performance conditions of the outstanding awards will be met. As of September 30, 2020, 240,200 shares from this set of awards have vested.

 

11. Commitments and Contingencies

 

Leases

 

The Company has entered into operating leases primarily for real estate and office copiers. These leases generally have terms that range from 1 year to 6 years. These operating leases are included in “Lease right-of-use assets” on the Company’s September 30, 2020 consolidated balance sheet and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in “Current portion of lease liabilities” and “Lease liabilities” on the Company’s September 30, 2020 consolidated balance sheet. Based on the present value of the lease payments for the remaining lease term of the Company’s existing leases, the Company recognized right-of-use assets of approximately $0.4 million and lease liabilities for operating leases of approximately $0.4 million on July 1, 2019. Operating lease right-of-use assets and liabilities commencing after July 1, 2019 are recognized at their commencement date based on the present value of lease payments over the lease term. As of September 30, 2020, total right-of-use assets and operating lease liabilities were approximately $1.3 million and $1.4 million, respectively. As of June 30, 2020, total right-of-use assets and operating lease liabilities were approximately $1.1 million and $1.1 million, respectively. The Company has entered into various short-term operating leases with an initial term of twelve months or less. These leases are not recorded on the Company’s consolidated balance sheet. All operating lease expense is recognized on a straight-line basis over the lease term. During the three months ended September 30, 2020 and 2019, the Company recognized approximately $0.1 million and $0.1 million, respectively, in total operating lease costs for right-of-use assets.

 

Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments. The incremental borrowing rate used for any leases entered into during the three months ended September 30, 2020 was 10.9%. There were no new leases entered into in the prior period. The incremental borrowing rate used upon transition to ASC 842 was 10.5%.

 

14

 

 

Information related to the Company’s right-of-use assets and related lease liabilities were as follows:

 

   Three months ended 
   September 30, 
   2020   2019 
         
Cash paid for operating lease liabilities  $144,916   $93,420 
Right of use assets obtained in exchange for new operating lease obligations  $342,933   $1,301,009 

 

   September 30, 
   2020   2019 
         
Weighted-average remaining lease term (in years)   3.13    4.00 
Weighted-average discount rate   10.6%   10.5%

 

Maturities of lease liabilities as of September 30, 2020 were as follows:

 

2021  $453,165 
2022   494,092 
2023   273,917 
2024   274,512 
2025   129,211 
Thereafter   1,643 
    1,626,540 
Less imputed interest   (258,909)
      
Total lease liabilities  $1,367,631 

 

Former Chinese Distributor - Litigation

 

On March 23, 2017, the Company’s former distributor in China, Cicel (Beijing) Science & Technology Co., Ltd., filed a lawsuit against the Company and certain of its officers and directors in the United States District Court for the Eastern District of New York, alleging that the Company improperly terminated its contract with the former distributor. The complaint sought various remedies, including compensatory and punitive damages, specific performance and preliminary and post judgment injunctive relief, and asserted various causes of action, including breach of contract, unfair competition, tortious interference with contract, fraudulent inducement, and conversion. On October 7, 2017, the court granted the Company’s motion to dismiss each of the tort claims asserted against us, and also granted the individual defendants’ motion to dismiss all claims asserted against them. On January 23, 2020, the Court granted Cicel’s motion to amend its complaint, to include claims for alleged defamation and theft of trade secrets in addition to the breach of contract claim. The Company believes that it has various legal and factual defenses to the allegations in the complaint and intends to defend the action vigorously. Fact discovery in the case is ongoing, and there is no trial date currently set.

 

15

 

 

12. Financing Arrangements

 

Notes payable consists of the following as of September 30, 2020 and June 30, 2020:

 

   September 30,   June 30, 
   2020   2020 
         
Revolving credit facility  $9,200,000   $8,400,000 
PPP Note Payable   5,199,487    5,199,487 
Term loans   30,095,761    30,095,762 
    44,495,248    43,695,249 
Less current portion of notes payable   (7,216,324)   (5,099,744)
Notes payable  $37,278,924   $38,595,505 

 

Following are the scheduled maturities of the notes payable for the twelve-month periods ending June 30:

 

2021  $5,099,744 
2022   7,599,743 
2023   31,795,761 
2024   - 
2025   - 
      
   $44,495,248 

 

Revolving Credit Facility

 

Through the Solsys Acquisition, the Company became party to a $5.0 million revolving line of credit loan agreement with Silicon Valley Bank, originally effective January 22, 2019 (as amended and supplemented, the “Prior Solsys Credit Agreement”). The line of credit had an original maturity date of January 22, 2021.

 

On December 26, 2019 (the “Effective Date”), the Company entered into a Loan and Security Agreement (the “New Loan and Security Agreement”) among the Company, Misonix OpCo, Inc. and Solsys, as borrowers, and Silicon Valley Bank. The New Loan and Security Agreement provides for a revolving credit facility (the “New Credit Facility”) in an aggregate principal amount of up to $20.0 million, including borrowings and letters of credit. The New Loan and Security Agreement replaces the $5.0 million Prior Solsys Credit Agreement, dated as of January 22, 2019, among Solsys, as borrower, and Silicon Valley Bank. The Company did not incur any early termination penalties in connection with the termination of the Prior Solsys Credit Agreement.

 

Borrowings under the New Credit Facility were used in part to repay the amount of $3.75 million outstanding under the Prior Solsys Credit Agreement, and the balance may be used by the Company for general corporate purposes and working capital. The New Credit Facility matures on December 26, 2022. Interest on outstanding indebtedness under the New Credit Facility accrues at a rate equal to the greater of the “Prime Rate” and 5.25%. In addition, on each year anniversary of the Effective Date, the Company is required to pay an anniversary fee of $0.1 million.

 

The New Loan and Security Agreement contains representations and warranties and covenants that the Company believes are customary for agreements of this type, including covenants applicable to the Company and its subsidiaries limiting indebtedness, liens, substantial asset sales and mergers as well as financial maintenance covenants and other provisions. The New Loan and Security Agreement contains customary events of default. Upon the occurrence of an event of default, the lender may accelerate the indebtedness under the New Credit Facility, provided, that in the case of certain bankruptcy or insolvency events of default, the indebtedness under the New Credit Facility will automatically accelerate. If the New Credit Facility or the New Loan and Security Agreement terminates before the maturity date of December 26, 2022, then the Company must pay the then-owing amounts, in addition to a termination fee equal to 1% of the New Credit Facility at that time. The termination fee would not apply if the New Credit Facility or the New Loan and Security Agreement terminates before the maturity date for either of the following reasons: (1) the New Credit Facility is replaced with another new credit facility from Silicon Valley Bank or (2) Silicon Valley Bank sells, transfers, assigns or negotiates its obligations, rights and benefits under the New Loan and Security Agreement and related loan documentation to another person or entity that is not an affiliate of Silicon Valley Bank and the Company terminates the New Loan and Security Agreement or the New Credit Facility within sixty days thereof (unless the Company consented to that sale, transfer, assignment or negotiation)

 

As of September 30, 2020, the outstanding principal balance of the New Credit Facility is $9.2 million.

 

16

 

 

Notes Payable

 

On September 27, 2019, the Company entered into an amended and restated credit agreement (“SWK Credit Agreement”) with SWK Holdings Corporation (“SWK”) pursuant to a commitment letter whereby SWK (a) consented to the Solsys Acquisition and (b) agreed to provide financing to the Company. Through the Solsys Acquisition, the Company became party to a $20.1 million note payable to SWK. The SWK credit facility originally provided an additional $5.0 million in financing, totaling approximately $25.1 million and a maturity date of June 30, 2023. Prior to the Amendment Date (as defined below), the interest rate applicable to the loans made under the SWK Credit Agreement varied between LIBOR plus 7.00% and LIBOR plus 10.25%, depending on the Company’s consolidated EBITDA or market capitalization. On December 23, 2019 (the “Amendment Date”) the parties amended the SWK Credit Agreement (as so amended, the “Amended SWK Credit Agreement”) to, among other things, provide an additional $5 million of term loans, for total aggregate borrowings of up to approximately $30.1 million, to modify the interest payable thereunder, which now varies between LIBOR plus 7.50% and LIBOR plus 10.25%, depending on the Company’s consolidated EBITDA or market capitalization, and to amend the financial covenants thereunder. The maturity date of the Amended SWK Credit Agreement remains June 30, 2023. As of September 30, 2020, the outstanding principal balance of the term loans under the Amended SWK Credit Agreement is approximately $30.1 million.

 

Beginning in March 2021, the Company is required to make principal payments of $1.25 million per quarter under the Amended SWK Credit Agreement.

 

The Company may prepay the loans subject to a prepayment fee of (a) $800,000 if such prepayment is made prior to September 27, 2021, (b) 1.00% of the amount prepaid if such prepayment is on or after September 27, 2021 and prior to September 27, 2022 and (c) at par if such prepayment is made on or after September 27, 2022.

 

Under the terms of the Amended SWK Credit Agreement, the Company is required to meet certain additional financial covenants requiring, among other things, (a) a minimum amount of unencumbered liquid assets that varies based on the Company’s market capitalization, (b) minimum aggregate revenue of specified amounts for the nine month period ending March 31, 2020, and for the twelve month period ending on the last day of the subsequent fiscal quarters and (c) minimum EBITDA at levels that will vary based on the Company’s market capitalization. The Company’s obligations under the Amended SWK Credit Agreement are (i) guaranteed by Misonix OpCo, Inc., and (ii) secured by a first lien on substantially all assets of the Company, Solsys and Misonix OpCo, Inc. and a second lien position on accounts receivable and inventory of the same entities

 

Paycheck Protection Program Loan

 

On April 5, 2020, the Company applied for an unsecured $5.2 million loan under the Paycheck Protection Program (the “PPP Loan”). The Paycheck Protection Program (or “PPP”) was established under the recently congressionally approved Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration (“SBA”). On April 10, 2020, the PPP loan was approved and funded. Misonix entered into a promissory note with JP Morgan Chase evidencing the unsecured $5.2 million loan. In accordance with the requirements of the CARES Act, the Company used the proceeds from the PPP Loan primarily for payroll costs.

 

The PPP Loan has a maturity date of April 4, 2022 and accrues interest at an annual rate of 0.98%. Interest and principal payments are deferred for the first six months of the loan. Thereafter, monthly interest and principal payments are due until the loan is fully satisfied at the end of 24 months. The promissory note evidencing the PPP Loan contains customary events of default relating to, among other things, payment defaults and provisions of the promissory note. The PPP provides for borrowers to apply for forgiveness for some or all of the loan based on meeting certain criteria. Given that the SBA continues to issue guidance surrounding the criteria for loan forgiveness, it is unclear as to when and if the Company might apply for forgiveness, and if it does, whether such application will be approved by the SBA.

 

13. Related Party Transactions

 

Minoan Medical (Pty) Ltd. (“Minoan”) (formerly Applied BioSurgical) is an independent distributor for the Company in South Africa. The chief executive officer of Minoan is also the brother of Stavros G. Vizirgianakis, the Company’s Chief Executive Officer.

 

17

 

 

Set forth below is a table showing the Company’s net revenues for the three months ended September 30, 2020 and 2019 and accounts receivable at September 30, 2020 and 2019 with Minoan:

 

   For the three months ended 
   September 30, 
   2020   2019 
         
Sales  $359,486   $625,134 
Accounts receivable  $631,115   $426,142 

 

14. Income Taxes

 

For the three months ended September 30, 2020 and 2019, the Company recorded an income tax benefit of $0 and $4.1 million, respectively. For the three months ended September 30, 2020 and 2019, the effective rate of 0% and 178% varied from the U.S. federal statutory rate primarily due to the recording of a full valuation allowance on the deferred tax assets, and the business combination related to the Solsys Acquisition.

 

On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The CARES Act contains various corporate tax provisions; however, these benefits do not impact Company’s current tax provision.

 

18

 

 

15. Segment Reporting

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision-maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance of the segment. Starting with the third quarter 2020, the Company began operating in two segments, organized by its sales channels and product types – the Surgical and the Wound segment. Prior to the third quarter 2020, the Company operated as one segment. Prior period information has been presented on the basis of the new segmentation. The Surgical segment consists of the Company’s BoneScalpel and SonaStar products and the Wound segment consists of the Company’s SonicOne, TheraSkin and Therion products. The Company has concluded that its Chief Executive Officer is the CODM as he is the ultimate decision maker for key operating decisions, determining the allocation of resources and assessing the financial performance of the Company. The CODM evaluates the segments using gross profit and gross profit margin. The Company does not allocate its assets by segment, and therefore does not disclose assets by segment.

 

Segment gross profit include:

 

For the three months ended September 30, 2020  Surgical   Wound   Consolidated 
             
Total revenue  $9,099,464   $8,635,878   $17,735,342 
                
Gross profit  $6,311,403   $6,313,338   $12,624,741 

 

For the three months ended September 30, 2019  Surgical   Wound   Consolidated 
             
Total revenue  $9,611,298   $1,534,624   $11,145,922 
                
Gross profit  $6,702,021   $1,207,254   $7,909,275 

 

Worldwide revenue for the Company’s products is categorized as follows:

 

  

For the three months ended

 

   September 30, 
   2020   2019 
Domestic  $14,743,411   $6,544,908 
International   2,991,931    4,601,014 
Total  $17,735,342   $11,145,922 

 

All of the Company’s long-lived assets are located in the United States. Our international revenue includes a concentration in China, aggregating to $0.4 million and $1.5 million for the three months ended September 30, 2020 and 2019, respectively.

 

16. Acquisitions Solsys Medical, LLC

 

On September 27, 2019, the Company completed the Solsys Acquisition. The purchase price was approximately $108.6 million, based on the Company’s issuance of 5,703,082 shares of Misonix common stock as acquisition consideration, valued at $19.05 per share. In addition, business transaction costs incurred in connection with the acquisition were $4.5 million. Of these transaction costs, $3.1 million were charged to general and administrative expenses on the Consolidated Statement of Operations and $1.4 million of the transaction costs were capitalized to additional paid in capital, in connection with the registration of the underlying stock issued in the transaction. For the three months ended September 30, 2019, transaction costs expensed in general and administrative expenses were $1.8 million. As of September 30, 2019, transaction costs capitalized to additional paid in capital were $1.3 million.

 

19

 

 

The transaction was accounted for using the acquisition method of accounting in accordance with FASB ASC Topic 805. U.S. GAAP requires that one of the companies in the transactions be designated as the acquirer for accounting purposes based on the evidence available. Misonix was treated as the acquiring entity for accounting purposes

 

The final Solsys purchase price allocation as of September 30, 2020 is shown in the following table:

 

Cash  $5,525,601 
Accounts receivable   6,173,371 
Inventory   98,911 
Prepaid expenses   88,863 
Indemnified asset - sales tax   150,000 
Property and equipment   673,353 
Lease assets   946,617 
Customer relationships   9,500,000 
Trade names   12,800,000 
Non-competition agreements   200,000 
Accounts payable and other current liabilities   (4,694,878)
Lease liabilities   (860,490)
Deferred tax liability   (4,575,507)
Notes payable   (23,915,701)
      
Total identifiable net assets   2,110,140 
Goodwill   106,533,570 
Total consideration  $108,643,710 

 

The fair values of the Solsys assets and liabilities were determined based on preliminary estimates and assumptions that management believes are reasonable. Goodwill decreased by $0.1 million during the three months ended September 30, 2020 as a result of final refinements relating to the purchase price valuation of Solsys.

 

The goodwill from the acquisition of Solsys, which is fully deductible for tax purposes, consists largely of synergies and economies of scale expected from combining the operations of Solsys and the Company’s existing business.

 

The estimate of fair value of the Solsys identifiable intangible assets was determined primarily using the “income approach,” which requires a forecast of all of the expected future cash flows either through the use of the multi-period excess earnings method or the relief-from-royalty method. Some of the more significant assumptions inherent in the development of intangible asset values include: the amount and timing of projected future cash flows, the discount rate selected to measure the risks inherent in the future cash flows, the assessment of the intangible asset’s life cycle, revenue growth rates and EBITDA margins, as well as other factors. The following table summarizes key information underlying intangible assets related to the Solsys Acquisition:

 

   September 30,   June 30,   Amortization
   2020   2020   Period
            
Customer relationships  $9,500,000   $9,500,000   15 years
Trade names   12,800,000    12,800,000   15 years
Non-competition agreements   200,000    200,000   1 year
              
Total   22,500,000    22,500,000    
Less accumulated amortization   (1,642,121)   (1,218,864)   
              
Net intangible assets  $20,857,879   $21,281,136    

 

Solsys’ operations were consolidated with those of the Company for the period September 27, 2019 through September 30, 2020. Had the acquisition occurred as of the beginning of fiscal 2018, revenue and net loss, on a pro forma basis excluding transaction fees and the one-time tax benefit, for the combined company would have been as follows:

 

    For the three months ended  
    September 30,  
    2020     2019  
             
Revenue   $ 17,735,342     $ 19,490,717  
                 
Net loss   $ (4,978,652 )   $ (4,601,195 )

 

Pro forma net loss for the three months ended September 30, 2019 was adjusted to exclude $3.0 million of acquisition-related costs, include $4.1 million of acquisition-related income tax benefit, include $0.2 million of additional interest expense related to new and refinanced borrowings that occurred as a result of the acquisition, and include $0.4 million of amortization expense related to the intangible assets acquired.

 

20

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations of Misonix and its subsidiaries, which we refer to as the “Company”, “Misonix”, “we”, “our” and “us”, should be read in conjunction with the accompanying unaudited financial statements included in Part I - Item 1 “Financial Statements” of this Report and Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (the “SEC”) on September 3, 2020, for the fiscal year ended June 30, 2020 (“2020 Form 10-K”). Item 7 of the 2020 Form 10-K describes the application of our critical accounting policies, for which there have been no significant changes during the three months ended September 30, 2020.

 

Forward Looking Statements

 

In this document, we refer to Misonix, Inc. and its subsidiaries (unless the context otherwise requires) as “we,” “our,” “us,” the “Company” or “Misonix.” With the exception of historical information contained in this Form 10-Q, content herein may contain “forward looking statements” that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the statements made. These factors include general economic conditions, the impact of COVID-19, or other pandemics, including any increased rates in infection, and the impact of related governmental, individual and business responses. This includes our ability to obtain or forecast accurate surgical procedure volume in the midst of the COVID-19 pandemic; the risk that the COVID-19 pandemic could lead to further material delays and cancellations of, or reduced demand for, surgical procedures; curtailed or delayed capital spending by hospitals and surgical centers; potential closures of our facilities; delays in gathering clinical evidence; diversion of management and other resources to respond to the COVID-19 outbreak; the impact of global and regional economic and credit market conditions on healthcare spending; the risk that the COVID-19 virus disrupts local economies and causes economies in our key markets to enter prolonged recessions; the ability of our staff to travel to work, our ability to maintain adequate inventories and delivery capabilities, the impact on our customers and supply chain, and the impact on demand in general. These forward-looking statements are also subject to uncertainties and change resulting from delays and risks associated with the performance of contracts; risks associated with international sales and currency fluctuations; uncertainties as a result of research and development; acceptable results from clinical studies, including publication of results and patient/procedure data with varying levels of statistical relevancy; risks involved in introducing and marketing new products, potential acquisitions, consumer and industry acceptance, litigation and/or court proceedings, including the timing and monetary requirements of such activities, the timing of finding strategic partners and implementing such relationships; regulatory risks including clearance of pending and/or contemplated 510(k) filings; our ability to achieve and maintain profitability in the our business lines, access to capital, and other factors discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. We disclaim any obligation to update any forward-looking statements

 

Acquisition of Solsys Medical, LLC

 

On September 27, 2019, we completed our acquisition of Solsys Medical, LLC (“Solsys”), a medical technology company focused on the regeneration and healing of soft tissue associated with chronic wounds and surgical procedures. Solsys’ primary product is TheraSkin, a living cell wound therapy indicated to treat all external wounds from head-to-toe. The purchase price was approximately $108.6 million, representing 5,703,082 shares of Misonix common stock, valued at $19.05 per share. In addition, business transaction costs incurred in connection with the acquisition were $4.5 million. Of these transaction costs, $3.1 million were charged to general and administrative expenses on the Consolidated Statement of Operations and $1.4 million of the transaction costs were capitalized to additional paid in capital, in connection with the registration of the underlying stock issued in the transaction. The results of operations of Solsys are included in our Consolidated Statement of Operations beginning on September 27, 2019.

 

Overview

 

We design, manufacture and market minimally invasive surgical ultrasonic medical devices. These products are used for precise bone sculpting, removal of soft and hard tumors, and tissue debridement, primarily in the areas of neurosurgery, orthopedic surgery, plastic surgery, wound care and maxillo-facial surgery. We also exclusively market, sell and distribute TheraSkin in the United States, through an agreement with LifeNet Health, or LifeNet. TheraSkin is a biologically active human skin allograft that has all of the relevant characteristics of human skin, including living cells, growth factors, and a collagen matrix, needed to heal wounds, and which complements our ultrasonic medical devices. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is manufactured by LifeNet.

 

21

 

  

We strive to have our proprietary procedural solutions become the standard of care and enhance patient outcomes throughout the world. We intend to accomplish this, in part, by utilizing our best-in-class surgical ultrasonic technology to improve patient outcomes in spinal surgery, neurosurgery and wound care. Our neXus generator, which received U.S. Food and Drug Administration, or FDA, marketing clearance in June 2019 and Conformité Européenne, or CE, mark clearance in July 2019 combines the capabilities of our three legacy ultrasonic products into a single system that can be used to perform soft and hard tissue resections. We continue to market and sell these legacy ultrasonic products, which are:

 

  BoneScalpel Surgical System, or BoneScalpel, which is used for surgical procedures involving the precise cutting and sculpting of bone while sparing soft tissue. BoneScalpel is now recognized by many surgeons globally as a critical surgical tool enabling improved patient outcomes in the spine surgery arena.
  SonaStar Surgical Aspirator, or SonaStar, which is used to emulsify and remove soft and hard tumors, primarily in the neuro and general surgery fields.
  SonicOne Wound Debridement System, or SonicOne, which offers tissue specific debridement and cleansing of wounds and burns for effective removal of devitalized tissue and fibrin deposits while sparing viable cells.

 

These devices primarily serve the following clinical specialties: neurosurgery, orthopedic surgery, general surgery, plastic surgery, wound care and maxillo-facial surgery.

 

In the United States, we sell our products through our direct sales force, in addition to a network of commissioned agents assisted by Misonix personnel. Outside of the United States, we sell BoneScalpel and SonaStar through distributors who then resell the products to hospitals. We sell to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa.

 

We manufacture and sell our products in two global reportable business segments: the Surgical segment (consisting of our BoneScalpel and SonaStar products) and the Wound segment (consisting of our SonicOne, TheraSkin and Therion products). Our sales force also operates as two segments, Surgical and Wound Care.

 

Impact of COVID-19 Pandemic

 

In March of 2020, the World Health Organization designated the novel coronavirus disease (COVID-19) as a global pandemic. In March of 2020, the impact of COVID-19 and related actions to attempt to control its spread began to impact our consolidated operating results. Principally beginning in March 2020, year-over-year consolidated revenue trends began to weaken rapidly and materially. We expect consolidated revenue to continue to be impacted negatively and materially in fiscal 2021 and for negative impacts to continue until COVID-19 and related economic and medical conditions improve.

 

As these events developed, we executed on our business continuity plans and our crisis management response to address the challenges related to the COVID-19 pandemic. Since March, our headquarters remained open, however, most of our employees have been working from home, with only certain essential employees not working remotely. For employees who are not working remotely, we have instituted social distancing protocols, increased the level of cleaning and sanitizing at those sites and undertaken other actions to make these sites safer. We have also significantly reduced employee travel to only essential business needs. We are generally following the requirements and protocols published by the U.S. Centers for Disease Control and the World Health Organization, and state and local governments. We cannot predict when or how we will begin to lift the actions put in place as part of our business continuity plans, including work from home requirements and travel restrictions. As of the date of this filing, we do not believe our work from home protocol has adversely affected our internal controls, financial reporting systems or our operations.

 

Our sales teams are focused on how to meet changing needs of our customers in this environment.

 

As a result of the COVID-19 pandemic, we experienced a disruption to our global supply chain of our products and a decrease in sales due to a decrease in elective surgical procedures. The ultimate effect of these disruptions, including the extent of their adverse effect on our financial and operational results, will be impacted by the length of time that such disruptions continue, which will, in turn, depend on the currently unknown duration of the COVID-19 pandemic and the effect of governmental regulations and other restrictions that might be imposed in response to the pandemic.

 

Due to these effects and measures, we have experienced and may continue to experience significant and unpredictable reductions in the demand for our products as healthcare customers divert medical resources and priorities towards the treatment of that disease. In addition, our customers may delay, cancel, or redirect planned capital expenditures in order to focus resources on COVID-19 or in response to economic disruption related to COVID-19. For example, as COVID-19 reached a global pandemic level in March, we experienced significant decline in procedure volume in the U.S., as healthcare systems diverted resources to meet the increasing demands of managing COVID-19. In addition, the American College of Surgeons, U.S. surgeon general, and other public health bodies have recommended delaying elective surgeries at different times and geographies during the COVID-19 pandemic, and surgeons and medical societies are evaluating the risks of minimally invasive surgeries in the presence of infectious diseases, which we expect will continue to negatively impact the usage of our product.

 

22

 

 

Capital markets and worldwide economies have also been significantly impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic recession could have a material adverse effect on our long-term business as hospitals and surgical centers curtail and reduce capital and overall spending. The COVID-19 pandemic and local actions, such as “shelter-in-place” orders and restrictions on our salesforce’s ability to travel and access our customers or temporary closures of our facilities or the facilities of our suppliers and their contract manufacturers, could further significantly reduce our sales and our ability to ship our products and supply our customers. We are also monitoring news reports that indicate that several States and local jurisdictions within the U.S. are experiencing new increases in the rate of infection by COVID-19 which could result in further mitigation efforts. Any of these events could negatively impact the number of surgical procedures performed using our products and have a material adverse effect on our business, financial condition, results of operations, or cash flows. The COVID-19 impact on the capital markets could negatively affect our ability and cost to borrow under financing arrangements. There are certain limitations on our ability to mitigate the adverse financial impact of these items, including the fixed costs of our businesses. COVID-19 also makes it more challenging for management to estimate future performance of our businesses, particularly over the near to medium term. As a response to the ongoing COVID-19 pandemic, we have implemented plans to manage our costs. We have implemented a hiring freeze, a reduction of base salaries for all staff with a title of director and above, a reduction in personnel, and have significantly limited the addition of third party contracted services, travel, except where necessary to meet customer or regulatory needs, and discretionary spending. To the extent the business disruption continues for an extended period, additional cost management actions will be considered.

 

We are closely monitoring the impact of COVID-19 on all aspects of our business and geographies, including its impact on our customers, employees, suppliers, business partners, and distribution channels. The extent to which the COVID-19 global pandemic impacts our business, results of operations, and financial condition will depend on future developments, which are highly uncertain and are difficult to predict; these developments include, but are not limited to, the duration and spread of the outbreak, its severity, the actions taken to contain the virus or address its impact, U.S. and foreign government actions to respond to the reduction in global economic activity, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, we may continue to experience materially adverse impacts on our financial condition and results of operations. The duration and severity of the resulting economic downturn and the broader impact that COVID-19 could have on our business, financial condition and operating results remains highly uncertain.

 

For more information, see “Item 1A. Risk Factors” in our 2020 Form 10-K - “Our business and operations could be adversely affected by health epidemics, such as the recent COVID-19 pandemic, impacting the markets and communities in which we and our customers operate” and “The COVID-19 global pandemic has disrupted our operations and if we are unable to re-commence normal operations in the near-term, we may be out of compliance with certain covenants in our debt facilities.”

 

Impact of Coronavirus Aid, Relief, and Economic Security Act

 

The Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was enacted in March 2020, in response to the COVID-19 pandemic. The CARES Act and related rules and guidelines include several significant provisions, including delaying certain payroll tax payments, mandatory transition tax payments, and estimated income tax payments that we are deferring to future periods.

 

On April 5, 2020, we applied for an unsecured $5.2 million loan under the Paycheck Protection Program, or the PPP Loan. The Paycheck Protection Program, or PPP, was established under CARES Act and is administered by the U.S. Small Business Administration. On April 10, 2020, the PPP loan was approved and funded. We entered into a promissory note with JP Morgan Chase evidencing the unsecured $5.2 million loan. The promissory note has a maturity date of April 4, 2022 and accrues interest at an annual rate of 0.98%. The promissory note evidencing the PPP Loan contains customary events of default relating to, among other things, payment defaults and provisions of the promissory note. In accordance with the requirements of the CARES Act, we used the proceeds from the PPP Loan primarily for payroll costs. The PPP provides for borrowers to apply for forgiveness for some or all of the loan based on meeting certain criteria. Given that the SBA continues to issue guidance surrounding the criteria for loan forgiveness, it is unclear as to when and if the Company might apply for forgiveness, and if it does, whether such application will be approved by the SBA.

 

Other than as outlined above, we do not currently expect the CARES Act to have a material impact on our financial results, including on our annual estimated effective tax rate or on our liquidity. We will continue to monitor and assess the impact the CARES Act may have on our business and financial results.

 

Results of Operations

 

The following discussion and analysis provides information that our management believes is relevant to an assessment and understanding of our results of operations and financial condition. This discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere herein.

 

Three months ended September 30, 2020 and 2019

 

Our revenues by category for the three months ended September 30, 2020 and 2019 are as follows:

 

   For the three months ended         
   September 30,   Net change 
   2020   2019   $   % 
Total                    
Surgical  $9,099,464   $9,611,298   $(511,834)   -5.3%
Wound   8,635,878    1,534,624    7,101,254    462.7%
Total  $17,735,342   $11,145,922   $6,589,420    59.1%
                     
Domestic:                    
Surgical  $6,215,171   $5,115,022   $1,100,149    21.5%
Wound   8,528,240    1,429,886    7,098,354    496.4%
Total  $14,743,411   $6,544,908   $8,198,503    125.3%
                     
International:                    
Surgical  $2,884,293   $4,496,276   $(1,611,983)   -35.9%
Wound   107,638    104,738    2,900    2.8%
Total  $2,991,931   $4,601,014   $(1,609,083)   -35.0%

 

23

 

 

Revenues

 

Total revenue increased 59.1% or $6.6 million to $17.7 million in the first quarter of fiscal 2021, from $11.1 million in the first quarter of fiscal 2020.

 

The revenue increase is principally attributable to the addition of $7.1 million of domestic wound product sales, $6.7 million of which is attributable to TheraSkin, resulting from the Solsys Acquisition. Domestic surgical revenue increased by 21.5%, or $1.1 million based on strength from our new product, neXus. International revenue decreased 35.0% or $1.6 million due in part to the weakness resulting from the COVID-19 pandemic, which impacted international markets, including China.

 

Gross profit

 

Gross profit in the first quarter of fiscal 2021 was 71.2% of revenue, approximately the same as the 71.0% gross profit margin recorded in the first quarter of fiscal 2020. The gross profit margin on TheraSkin sales is similar to our legacy products.

 

Selling expenses

 

Selling expenses increased by $5.8 million, or 110.9% to $11.0 million in the first quarter of fiscal 2021 from $5.2 million in the prior year period. The increase is primarily due to the acquisition of Solsys on September 27, 2019. Additional factors impacting selling expenses include increased freight expense on higher sales, increased depreciation expense from the higher level of generator consignments to customers, and higher bad debt expense, offset by a reduction in travel, meals, meetings and trade shows due to the COVID-19 pandemic.

 

General and administrative expenses

 

General and administrative expenses increased by $0.2 million, or 5.8% to $4.5 million in the first quarter of fiscal 2021 from $4.2 million in the prior year period. The increase is primarily due to the acquisition of Solsys on September 27, 2019.

 

Research and development expenses

 

Research and development expenses increased by $0.5 million or 62.1% to $1.3 million in the first quarter of fiscal 2021 from $0.8 million in the prior year period. The increase is primarily due to the acquisition of Solsys on September 27, 2019.

 

Income taxes

 

For the three months ended September 30, 2020 and 2019, the Company recorded an income tax benefit of $0 and $4.1 million, respectively. For the three months ended September 30, 2020 and 2019, the effective rate of 0% and 178% varied from the U.S. federal statutory rate primarily due to the recording of a full valuation allowance on the deferred tax assets, and the business combination related to the Solsys Acquisition.

 

The acquisition of Solsys originally resulted in the recognition of deferred tax liabilities of approximately $4.1 million in 2019 related primarily to intangible assets. Prior to the business combination, the Company had a full valuation allowance on its deferred tax assets. The deferred tax liabilities generated from the business combination is netted against the Company’s pre-existing deferred tax assets. Consequently, this resulted in a release of $4.1 million of the pre-existing valuation allowance against the deferred tax assets and corresponding deferred tax benefit.

 

24

 

 

Liquidity and Capital Resources

 

General

 

Our liquidity position and capital requirements may be impacted by a number of factors, including the following:

 

  our ability to generate revenue, including a potential decline in revenue resulting from COVID-19;
  fluctuations in gross margins, operating expenses and net loss; and
  fluctuations in working capital.

 

Our primary short-term capital needs, which are subject to change, include expenditures related to:

 

  expansion of our sales, marketing and distribution activities;
  expansion of our research and development activities; and
  maintaining sufficient inventory to supply our sales volume.

 

Fiscal First Quarter of 2020

 

Working capital at September 30, 2020 was $42 million. For the three months ended September 30, 2020, cash used in operations was $3.8 million, mainly due to an increase in inventory of $0.8 million, an increase in accounts receivable of $2.0 million due to higher sales in the quarter, and from our loss from operations for the period plus non-cash items, of $1.2 million.

 

Cash used by investing activities during the three months ended September 30, 2020 was $0.1 million, and consisted of purchases of property, plant and equipment, as well as acquisition of additional patents.

 

Cash provided by financing activities during the three months ended September 30, 2020 was $0.8 million, principal from net additional borrowings on our term loan and revolving credit facility.

 

We have $7.2 million of debt principal payments due during the next twelve-month period ending September 30, 2021. We estimate that we will make approximately $3.4 million in debt interest payments from October 1, 2020 through September 30, 2021.

 

As of September 30, 2020, we had cash and cash equivalents of approximately $34.9 million. The COVID-19 global pandemic has negatively impacted the global economy, disrupted consumer spending and created significant volatility and disruption of financial markets. As a result, we experienced a significant decline in revenue since March 2020 and the pandemic has made it more challenging for management to estimate future performance of our businesses and liquidity needs, particularly over the near to medium term. However, management currently believes that we have sufficient cash to finance operations for at least the next 12 months following the issuance date of the consolidated financial statements included herein.

 

We have also been actively monitoring the global outbreak and spread of COVID-19 and taking steps to mitigate the potential risks to us posed by its spread and related circumstances and impacts. We are focused on navigating these recent challenges presented by the COVID-19 global pandemic through preserving our liquidity and managing our cash flow through taking preemptive action to enhance our ability to meet our short-term liquidity needs. We cannot assure you that our assumptions used to estimate our liquidity requirements will be correct because we have never previously experienced this type of disruption to our operations, and as a consequence, our ability to be predictive is uncertain.

 

Fiscal First Quarter of 2019

 

As of September 30, 2019, we had a cash balance of approximately $12.9 million.

 

Working capital at September 30, 2019 was $21.6 million. For the three-month period ended September 30, 2019, cash used in operating activities was $5.4 million, mainly due to the release of the valuation allowance on deferred tax assets of $4.1 million, an increase in inventory of $2.2 million, and an increase in accounts receivable of $1.9 million, offset by $2.7 million of net income and other non-cash expenses.

 

25

 

 

Cash provided by investing activities for the three-month period ended September 30, 2019 was $5.4 million, primarily due to the cash received upon the acquisition of Solsys.

 

Cash provided by financing activities for the three-month period ended September 30, 2019 was $5.0 million resulting from proceeds from borrowings.

 

Financing Transactions

 

See Note 12 to our consolidated financial statements included herein for a summary of our financing transactions.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to us.

 

Other

 

In the opinion of management, inflation has not had a material effect on our operations.

 

Recent Accounting Pronouncements

 

See Note 1 to our consolidated financial statements included herein.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments and estimations that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. We consider our accounting policies relating to goodwill, intangible assets and income taxes to be critical policies that require judgments or estimations in their application where variances in those judgments or estimations could make a significant difference to future reported results. These critical accounting policies and estimates are more fully discussed in our 2020 Form 10-K.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Market Risk

 

The principal market risks (i.e., the risk of loss arising from adverse changes in market rates and prices) to which we are exposed are interest rates on cash and cash equivalents and certain items in inventory.

 

Capital markets and worldwide economies have also been significantly impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic recession could have a material adverse effect on our long-term business as hospitals and surgical centers curtail and reduce capital and overall spending. The COVID-19 impact on the capital markets could also impact our ability and cost to borrow under financing arrangements. There are certain limitations on our ability to mitigate the adverse financial impact of these items, including the fixed costs of our businesses.

 

Interest Rate Risk

 

We earn interest on cash balances and pay interest on any debt incurred. In light of our existing cash, results of operations and projected borrowing requirements, we do not believe that a 10% change in interest rates would have a significant impact on our consolidated financial position.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

 

All internal control systems, no matter how well designed and tested, have inherent limitations, including, among other things, the possibility of human error, circumvention or disregard. Therefore, even those systems of internal control that have been determined to be effective can provide only reasonable assurance that the objectives of the control system are met and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

We carried out an evaluation, under the supervision and with the participation of management, of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2020. Based on that evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were effective as of September 30, 2020.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2020 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

26

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Former Chinese Distributor - Litigation

 

On March 23, 2017, our former distributor in China, Cicel (Beijing) Science & Technology Co., Ltd., filed a lawsuit against us and certain of our officers and directors in the United States District Court for the Eastern District of New York. The complaint alleged that we improperly terminated our contract with the former distributor. The complaint sought various remedies, including compensatory and punitive damages, specific performance and preliminary and post judgment injunctive relief, and asserted various causes of action, including breach of contract, unfair competition, tortious interference with contract, fraudulent inducement, and conversion. On October 7, 2017, the court granted our motion to dismiss each of the tort claims asserted against us, and also granted the individual defendants’ motion to dismiss all claims asserted against them. On January 23, 2020, the Court granted Cicel’s motion to amend its complaint, to include claims for alleged defamation and theft of trade secrets in addition to the breach of contract claim. We believe that we have various legal and factual defenses to the allegations in the complaint and intend to defend the action vigorously. Fact discovery in the case is ongoing, and there is no trial date currently set.

 

We expect that from time to time in the future we will be, party to, or a defendant in, various other claims or lawsuits that are generally incidental to our business. We expect that we will vigorously contest any such claims or lawsuits and believe that the ultimate resolution of any such known claim or lawsuit will not have a material adverse effect on our financial position, results of operations or cash flows.

 

Item 1A. Risk Factors.

 

Please refer to the information set out under the heading “Risk Factors” in the 2020 Form 10-K for the fiscal year ended June 30, 2020. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. We do not believe there have been any material changes in these risk factors. Additional risks not currently known to us or that we do not currently consider material may also materially adversely affect our financial condition and results of operations in the future.

 

27

 

 

Item 6. Exhibits

 

Exhibit No.   Description
     
31.1   Chief Executive Officer-Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Chief Financial Officer-Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Chief Executive Officer-Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
     
32.2   Chief Financial Officer-Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Scheme Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

28

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  MISONIX, INC.
     
Dated: November 5, 2020 By: /s/ Stavros G. Vizirgianakis
    Stavros G. Vizirgianakis
    Chief Executive Officer

 

  By: /s/ Joseph P. Dwyer
    Joseph P. Dwyer
    Chief Financial Officer

 

29

 

Exhibit 31.1

 

CERTIFICATION

 

I, Stavros G. Vizirgianakis, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Misonix, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: November 5, 2020 By: /s/ Stavros G. Vizirgianakis
    Stavros G. Vizirgianakis
    Chief Executive Officer

 

 

 

Exhibit 31.2

 

CERTIFICATION

 

I, Joseph P. Dwyer, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Misonix, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: November 5, 2020 By: /s/ Joseph P. Dwyer
    Joseph P. Dwyer
    Chief Financial Officer

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

 

18 U.S.C. SECTION 1350,

 

AS ADOPTED PURSUANT TO

 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Misonix, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Stavros G. Vizirgianakis, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: November 5, 2020 By: /s/ Stavros G. Vizirgianakis
    Stavros G. Vizirgianakis
    Chief Executive Officer

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

 

18 U.S.C. SECTION 1350,

 

AS ADOPTED PURSUANT TO

 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Misonix, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Joseph P. Dwyer, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: November 5, 2020 By: /s/ Joseph P. Dwyer
    Joseph P. Dwyer
    Chief Financial Officer

 

 

 

v3.20.2
Document and Entity Information - shares
3 Months Ended
Sep. 30, 2020
Oct. 28, 2020
Cover [Abstract]    
Entity Registrant Name MISONIX INC  
Entity Central Index Key 0000880432  
Document Type 10-Q  
Document Period End Date Sep. 30, 2020  
Amendment Flag false  
Current Fiscal Year End Date --06-30  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business Flag true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   17,377,748
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2021  
v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Current assets:    
Cash and cash equivalents $ 34,942,484 $ 37,978,809
Accounts receivable, less allowance for doubtful accounts of $4,204,537 and $2,573,968, respectively 11,727,089 11,064,768
Inventories, net 13,794,719 14,010,684
Prepaid expenses and other current assets 1,291,281 1,668,244
Total current assets 61,755,573 64,722,505
Property, plant and equipment, net of accumulated amortization and depreciation of $13,380,599 and $12,715,917, respectively 7,710,870 7,304,258
Patents, net of accumulated amortization of $1,377,417 and $1,341,976, respectively 764,968 784,318
Goodwill 108,234,664 108,310,350
Intangible assets 20,857,879 21,281,136
Lease right-of-use assets 1,322,497 1,098,830
Other assets 316,817 322,310
Total assets 200,963,268 203,823,707
Current liabilities:    
Accounts payable 4,904,715 4,273,568
Accrued expenses and other current liabilities 7,129,089 7,515,751
Current portion of lease liabilities 509,105 414,058
Current portion of notes payable 7,216,324 5,099,744
Total current liabilities 19,759,233 17,303,121
Non-current liabilities:    
Notes payable 37,278,924 38,595,505
Lease liabilities 858,526 723,553
Deferred tax liabilities 33,293 33,293
Other non-current liabilities 570,299 516,665
Total liabilities 58,500,275 57,172,137
Commitments and contingencies
Shareholders' equity    
Common stock, $.0001 par value; shares authorized 40,000,000; 17,377,748 and 17,369,435 shares issued and outstanding in each period 1,738 1,737
Additional paid-in capital 186,751,178 185,961,104
Accumulated deficit (44,289,923) (39,311,271)
Total shareholders' equity 142,462,993 146,651,570
Total liabilities and shareholders' equity $ 200,963,268 $ 203,823,707
v3.20.2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Statement of Financial Position [Abstract]    
Allowance for doubtful accounts $ 4,204,537 $ 2,573,968
Accumulated amortization and depreciation 13,380,599 12,715,917
Patents, Accumulated amortization $ 1,377,417 $ 1,341,976
Common stock, par value $ 0.0001 $ .0001
Common stock, shares authorized 40,000,000 40,000,000
Common stock, shares issued 17,377,748 17,369,435
Common stock, shares outstanding 17,377,748 17,369,435
v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]    
Revenue $ 17,735,342 $ 11,145,922
Cost of revenue 5,110,601 3,236,647
Gross profit 12,624,741 7,909,275
Operating expenses:    
Selling expenses 10,969,678 5,200,582
General and administrative expenses 4,452,328 4,207,807
Research and development expenses 1,250,174 771,411
Total operating expenses 16,672,180 10,179,800
Loss from operations (4,047,439) (2,270,525)
Other income (expense):    
Interest income 1,092 18,877
Interest expense (933,722) (36,097)
Other 1,417 (763)
Total other income (expense) (931,213) (17,983)
Loss from operations before income taxes (4,978,652) (2,288,508)
Income tax benefit 4,085,000
Net (loss) income $ (4,978,652) $ 1,796,492
Net (loss) income per share:    
Basic $ (0.29) $ 0.18
Diluted $ (0.29) $ 0.17
Weighted average shares - Basic 17,213,686 9,696,402
Weighted average shares - Diluted 17,213,686 10,213,085
v3.20.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at beginning at Jun. 30, 2019 $ 96,468 $ 43,500,478 $ (21,892,897) $ 21,704,049
Balance at beginning, shares at Jun. 30, 2019 9,646,728      
Net income (loss) 1,796,492 1,796,492
Proceeds from exercise of stock options $ 33 10,803 10,836
Proceeds from exercise of stock options, shares 3,375      
Change in par value of common stock $ (151,997) 151,997
Change in par value of common stock, shares      
Issuance of shares for acquisition of Solsys $ 57,031 108,586,679 108,643,710
Issuance of shares for acquisition of Solsys, shares 5,703,082      
Stock registration fees (1,286,556) (1,286,556)
Stock-based compensation 345,084 345,084
Balance at ending at Sep. 30, 2019 $ 1,535 151,308,485 (20,096,405) 131,213,615
Balance at ending, shares at Sep. 30, 2019 15,353,185      
Balance at beginning at Jun. 30, 2020 $ 1,737 185,961,104 (39,311,271) 146,651,570
Balance at beginning, shares at Jun. 30, 2020 17,369,435      
Net income (loss) (4,978,652) (4,978,652)
Proceeds from exercise of stock options $ 1 23,941 23,942
Proceeds from exercise of stock options, shares 8,313      
Stock-based compensation 766,133 766,133
Balance at ending at Sep. 30, 2020 $ 1,738 $ 186,751,178 $ (44,289,923) $ 142,462,993
Balance at ending, shares at Sep. 30, 2020 17,377,748      
v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities    
Net (loss) income $ (4,978,652) $ 1,796,492
Adjustments to reconcile net (loss) income to net cash and cash equivalents used in operating activities:    
Depreciation and amortization 1,123,380 460,296
Rent expense from operating lease right-of-use asset 147,956 114,073
Bad debt expense 1,729,462
Stock-based compensation 766,133 345,084
Release of valuation allowance on deferred tax assets (4,085,000)
Changes in operating assets and liabilities:    
Accounts receivable (1,986,055) (1,885,808)
Inventories (777,334) (2,188,560)
Prepaid expenses and other current assets 376,963 29,200
Lease and other assets (136,111) (352,011)
Accounts payable and accrued expenses (31,923) 415,588
Net cash used in operating activities (3,766,181) (5,350,646)
Investing activities    
Acquisition of property, plant and equipment (77,995) (112,379)
Additional patents (16,091) (27,149)
Cash from acquisition of Solsys Medical, LLC 5,525,601
Net cash (used in) provided by investing activities (94,086) 5,386,073
Financing activities    
Proceeds from notes payable 9,200,000 4,999,117
Repayments of notes payable (8,400,000)
Stock registration and investment bank fees (27,205)
Proceeds from exercise of stock options 23,942 10,836
Net cash provided by financing activities 823,942 4,982,748
Net (decrease) increase in cash and cash equivalents (3,036,325) 5,018,175
Cash and cash equivalents at the beginning of the period 37,978,809 7,842,403
Cash and cash equivalents at the end of the period 34,942,484 12,860,578
Cash paid for:    
Interest 855,493 10,751
Income taxes 550
Transfer of inventory to property, plant and equipment for consignment of product 993,299 733,679
Stock issued for the acquisition of Solsys Medical, LLC 108,643,710
Stock registration fees not paid 1,259,351
Right-of-use assets obtained in exchange for new operating lease liabilities $ 342,933 $ 1,448,077
v3.20.2
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies
3 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies

1. Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies

 

Basis of Presentation

 

These condensed consolidated financial statements of Misonix, Inc. (“Misonix” or the “Company”) include the accounts of Misonix and its subsidiaries, each of which is 100% owned. All significant intercompany balances and transactions have been eliminated.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all the information and footnotes required by U.S. GAAP for complete financial statements. As such, they should be read with reference to the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2020 (the “2020 Form 10-K”), which provides a more complete explanation of the Company’s accounting policies, financial position, operating results, business properties and other matters. In the opinion of management, these financial statements reflect all adjustments, which are of a normal recurring nature, considered necessary for a fair statement of interim results.

 

Organization and Business

 

Misonix designs, manufactures and markets minimally invasive surgical ultrasonic medical devices and markets, sells and distributes TheraSkin® (“TheraSkin”), a biologically active human skin allograft used to support healing of wounds which complements Misonix’s ultrasonic medical devices. Misonix’s ultrasonic products are used for precise bone sculpting, removal of soft and hard tumors and tissue debridement, primarily in the areas of neurosurgery, orthopedic surgery, general surgery, plastic surgery, wound care and maxillo-facial surgery.

 

The Company strives to have its proprietary procedural solutions become the standard of care and enhance patient outcomes throughout the world. The Company intends to accomplish this, in part, by utilizing its best-in-class surgical ultrasonic technology to improve patient outcomes in spinal surgery, neurosurgery and wound care. The Company’s neXus generator, which received U.S. Food and Drug Administration, or FDA, marketing clearance in June 2019 and Conformité Européenne, or CE, mark clearance in July 2019 combines the capabilities of its three legacy ultrasonic products into a single system that can be used to perform soft and hard tissue resections. The Company continues to market and sell these legacy ultrasonic products, which are:

 

  BoneScalpel Surgical System, or BoneScalpel, which is used for surgical procedures involving the precise cutting and sculpting of bone while sparing soft tissue. BoneScalpel is now recognized by many surgeons globally as a critical surgical tool enabling improved patient outcomes in the spine surgery arena.
     
  SonaStar Surgical Aspirator, or SonaStar, which is used to emulsify and remove soft and hard tumors, primarily in the neuro and general surgery fields.
     
  SonicOne Wound Debridement System, or SonicOne, which offers tissue specific debridement and cleansing of wounds and burns for effective removal of devitalized tissue and fibrin deposits while sparing viable cells.

 

Each of the Company’s medical device systems consist of a proprietary console and handpiece that function to convert electrical current into ultrasonic energy, ultimately delivered via a disposable titanium tip, to produce a therapeutic effect.

 

neXus®

 

neXus is a next generation integrated ultrasonic surgical platform that combines all the features of the Company’s existing solutions, including BoneScalpel, SonicOne and SonaStar, into a single fully integrated platform that will also serve to power future solutions. The neXus platform is driven by a new proprietary digital algorithm that results in more power, efficiency, and control. The device incorporates Smart Technology that allows for easier setup and use.

 

neXus’ increased power improves tissue resection rates for both soft and hard tissue removal making it a unique surgical platform for a variety of different surgical specialties. In addition, neXus’ ease of use enables physicians to fully leverage neXus’ impressive set of capabilities via its digital touchscreen display and smart system setup. Our current ultrasonic applications; BoneScalpel, SonaStar and SonicOne all work on the neXus generator. This allows a hospital to access all of our product offerings on this all in one console. neXus received FDA 510(k) clearance in June 2019 and received its CE mark approval in July 2019 for sale in Europe. neXus is principally sold in the United States.

 

BoneScalpel®

 

The BoneScalpel is a state of the art, ultrasonic bone cutting and sculpting system capable of enabling precise cuts with minimal necrosis, minimal burn artifact, minimal inflammation and minimal bone loss. The device is also capable of preserving surrounding soft tissue structures because of its unique ability to differentiate soft tissue from rigid bone. This device can make precise linear or curved cuts, on any plane, with precision not normally associated with powered instrumentation. The Company believes BoneScalpel offers the speed and convenience of a powered instrument without the dangers associated with conventional rotary devices. The effect on surrounding soft tissue is minimal due to the elastic and flexible structure of healthy tissue. This is a significant advantage in anatomical regions like the spine where patient safety is of primary concern. In addition, the linear motion of the blunt, tissue-impacting tips avoids accidental ‘trapping’ of soft tissue while largely eliminating the high-speed spinning and tearing associated with rotary power instruments. The BoneScalpel allows surgeons to improve on existing surgical techniques by creating new approaches to bone cutting and sculpting and removal, leading to substantial time-savings and increased operation efficiencies.

 

SonaStar®

 

The SonaStar System provides powerful and precise aspiration following the ultrasonic ablation of hard or soft tissue. The SonaStar has been used for a wide variety of surgical procedures applying both open and minimally invasive approaches, including neurosurgery and liver surgery. The SonaStar may also be used with OsteoSculpt® probe tips, which enable the precise shaping or shaving of bony structures that prevent open access to partially or completely hidden soft tissue masses.

 

SonicOne®

 

The SonicOne Ultrasonic Cleansing and Debridement System is a highly innovative, tissue specific approach for the effective removal of devitalized or necrotic tissue and fibrin deposits while sparing viable, surrounding cellular structures. The tissue specific capability is, in part, due to the fact that healthy and viable tissue structures have a higher elasticity and flexibility than necrotic tissue and are more resistant to destruction from the impact effects of ultrasound. The ultrasonic debridement process separates devitalized tissue from viable tissue layers, allowing for a more defined treatment and, usually, a reduced pain sensation. The Company believes SonicOne establishes a new standard in wound bed preparation, the essential first step in the healing process, while contributing to a faster patient healing.

 

TheraSkin®

 

TheraSkin is a biologically active human skin allograft that has all of the relevant characteristics of human skin, including living cells, growth factors, and a collagen matrix, needed to heal wounds. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. LifeNet processes and supplies TheraSkin to the Company under a supply and distribution agreement that gives the Company exclusive rights to sell TheraSkin in the United States. TheraSkin is indicated for use on all external skin tissue wounds, including but not limited to difficult to heal diabetic foot ulcers, venous leg ulcers, dehisced surgical wounds, necrotizing fasciitis, burns, Mohs and wounds with exposed structures.

 

Therion®

 

Therion is indicated for use as a cover and barrier for homologous use for wound care and surgical procedures. Therion is a dehydrated and terminally sterilized chorioamniotic allograft derived from human placental membrane and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. CryoLife processes and supplies Therion to the Company under a supply and distribution agreement that gives the Company exclusive rights to distribute the product in the United States. CryoLife processes Therion using a proprietary process that removes the maternal-derived decidua cells from the placental membrane, leaving the amnion and chorion layers in their native configuration.

 

In the United States, the Company sells its products through its direct sales force, in addition to a network of commissioned agents assisted by Misonix personnel. Outside of the United States, the Company sells BoneScalpel and SonaStar through distributors who then resell the products to hospitals. The Company sells to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa.

 

The Company manufactures and sells its products in two global reportable business segments: the Surgical segment (consisting of its BoneScalpel and SonaStar products) and the Wound segment (consisting of its SonicOne, TheraSkin and Therion products). The Company’s sales force also operates as two segments, Surgical and Wound Care.

 

Risks and Uncertainties

 

The Company’s business is subject to material risks and uncertainties as a result of the coronavirus (“COVID-19”) pandemic. The extent of the impact of the COVID-19 pandemic on the Company’s business is highly uncertain and difficult to predict, as the response to the pandemic is rapidly evolving. The Company’s customers are diverting resources to treat COVID-19 patients and deferring elective surgical procedures, both of which have and are likely to continue to impact demand for the Company’s products. The Company is also monitoring news reports that indicate that several States and local jurisdictions within the U.S. are experiencing new increases in the rate of infection by COVID-19 which could result in further mitigation efforts. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic disruption could have a material adverse effect on the Company’s business as hospitals and surgery centers curtail and reduce capital and overall spending. Policymakers around the globe have responded with fiscal policy actions to support the healthcare industry and economy as a whole. The magnitude and overall effectiveness of these actions and the Company’s ability to benefit from them remains uncertain.

 

The severity of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company’s customers, all of which are uncertain and cannot be predicted. The Company’s future results of operations and liquidity could be materially and adversely impacted by delays in payments of outstanding receivable amounts beyond normal payment terms, supply chain disruptions and uncertain demand, and the impact of any initiatives or programs that the Company may undertake to address financial and operations challenges faced by its customers. As of the date of issuance of these consolidated financial statements, the extent to which the COVID-19 pandemic may materially impact the Company’s financial condition, liquidity, or results of operations is uncertain.

 

Acquisition of Solsys Medical, LLC

 

On September 27, 2019, the Company completed the acquisition (the “Solsys Acquisition”) of Solsys Medical, LLC (“Solsys”), a privately held regenerative medical company, in an all-stock transaction valued at approximately $109 million. Solsys is the exclusive marketer and distributor of TheraSkin in the United States, through an agreement with LifeNet Health (“LifeNet”). Solsys owns the TheraSkin® brand name, which was commercially launched in January 2010. TheraSkin is a biologically active human skin allograft which has all of the relevant characteristics of human skin, including living cells, growth factors, and a collagen matrix, needed to heal wounds. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is manufactured by LifeNet Health. As a result of the Solsys Acquisition, the Company became the parent public-reporting company of the combined entity; Misonix, Inc., a New York corporation, now known as Misonix Opco, Inc., and Solsys became direct, wholly owned subsidiaries of the Company. The acquisition of Solsys is expected to broaden the Company’s addressable market through wound care solutions that are complementary to its existing products. After the completion of the Solsys Acquisition, the Company’s shareholders immediately prior to the closing owned 64% of the combined entity, and Solsys unitholders immediately prior to the closing owned 36%. The Company issued 5,703,082 shares in connection with this transaction. Transaction fees were approximately $4.5 million, of which $1.4 million were capitalized as additional paid in capital in connection with the registration of these shares. The Solsys assets, liabilities and results of operations are included in the Company’s financial statements from the acquisition date.

 

The Company’s common stock was created with a par value per share of $.0001, whereas the par value of Misonix Opco, Inc. was $.01. Accordingly, the Company recorded a reclassification of $151,964 between common stock and additional paid in capital during the three months ended September 30, 2019 to account for this change.

 

High Intensity Focused Ultrasound Technology

 

In May 2010, the Company sold its rights to its former the high intensity focused ultrasound technology to SonaCare Medical, LLC (“SonaCare”). The Company may receive up to approximately $5.8 million in payment for the sale. SonaCare is required to pay the Company 7% of the gross revenues received from its sales of the (i) prostate product in Europe and (ii) kidney and liver products worldwide, until the Company has received payments of $3 million, and thereafter 5% of the gross revenues, up to an aggregate payment of $5.8 million, all subject to a minimum annual royalty of $250,000. Cumulative payments through March 31, 2020 were approximately $2.5 million. Currently, SonaCare is in default of its royalty payment due March 31, 2019 and 2020. Although the Company is in discussions with SonaCare regarding this default, there can be no assurance that the payments will be received on a timely basis or at all. Due to this default, the Company has not recorded any income relating to these payments due.

 

Major Customers and Concentration of Credit Risk

 

For the three months ended September 30, 2020, the Company did not have any customers exceeding 10% of total revenue. Revenues from one customer of the Surgical Segment represents approximately $1.5 million of the Company’s Consolidated Revenues for the three months ended September 30, 2019.

 

At September 30, 2020 and June 30, 2020, the Company’s accounts receivable with customers outside the United States were approximately $2.4 million and $2.0 million, respectively, and $0.7 million and $0.8 million were over 90 days past due at September 30, 2020 and June 30, 2020.

 

In the event one or more of our major customers is adversely affected by COVID-19 or otherwise the current market environment, that may impact our business with them. We may face an increased risk of our customers’ inability to make payments or remain solvent.

 

Earnings Per Share

 

Earnings per share (“EPS”) is calculated using the two-class method, which allocates earnings among common stock and participating securities to calculate EPS when an entity’s capital structure includes either two or more classes of common stock or common stock and participating securities. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities. As such, unvested restricted stock awards of the Company are considered participating securities. The dilutive effect of options and their equivalents (including non-vested stock issued under stock-based compensation plans), is computed using the “treasury” method.

 

Basic income per common share is based on the weighted average number of common shares outstanding during the period. Diluted income per common share includes the dilutive effect of potential common shares outstanding. The following table sets forth the reconciliation of the Company’s basic and diluted earnings per share calculation:

 

    For the three months  
    September 30,  
    2020     2019  
Numerator for basic earnings per share:                
                 
Net (loss) income   $ (4,978,652 )   $ 1,796,492  
Less allocation of earnings to participating securities     -       (38,725 )
Net (loss) income available to common shareholders   $ (4,978,652 )   $ 1,757,767  
                 
Numerator for diluted earnings per share:                
                 
Net (loss) income   $ (4,978,652 )   $ 1,757,767  
Less allocation of earnings to participating securities     -       (36,769 )
Net (loss) income available to common shareholders   $ (4,978,652 )   $ 1,720,998  
                 
Denominator for basic earnings per share     17,213,686       9,686,402  
                 
Dilutive effect of stock options     -       526,683  
                 
Diluted weighted average shares outstanding     17,213,686       10,213,085  

 

Diluted EPS for the three months ended September 30, 2020 as presented is the same as basic EPS as the inclusion of the effect of common share equivalents then outstanding would be anti-dilutive. Accordingly, excluded from the calculation of basic and diluted EPS are the dilutive effect of options to purchase 295,694 shares of common stock for the three months ended September 30, 2020. Also excluded from the calculation of earnings per share for the three months ended September 30, 2020 and 2019 are the unvested restricted stock awards that were issued in December 2016.

 

Recent Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instrument (“ASU 2016-13”). ASU 2016-13 replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for SEC small business filers for fiscal years beginning after December 15, 2022. Management is currently assessing the impact that ASU 2016-13 will have on the Company.

 

There are no other recently issued accounting pronouncements that are expected to have a material effect on the Company’s financial position, results of operations or cash flows.

 

Recently Adopted Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), and has since issued amendments thereto, related to the accounting for leases (collectively referred to as “ASC 842”). ASC 842 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all long-term leases. Leases will be classified as either financing or operating, with classification affecting the pattern of expense recognition and classification in the income statement. The Company adopted ASC 842 on July 1, 2019. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. Entities have the option to continue to apply historical accounting under Topic 840, including its disclosure requirements, in comparative periods presented in the year of adoption. An entity that elects this option recognizes a cumulative effect adjustment to the opening balance of accumulated deficit in the period of adoption instead of the earliest period presented. The Company adopted the optional ASC 842 transition provisions beginning on July 1, 2019. Accordingly, the Company will continue to apply Topic 840 prior to July 1, 2019, including Topic 840 disclosure requirements, in the comparative periods presented. The Company elected the package of practical expedients for all its leases that commenced before July 1, 2019. The Company has evaluated its real estate lease, its copier leases and its generator rental agreements. The adoption of ASC 842 did not materially impact the Company’s balance sheet and had an immaterial impact on its results of operations. Based on the Company’s current agreements, upon the adoption of ASC 842 on July 1, 2019, the Company recorded an operating lease liability of approximately $0.4 million and corresponding ROU assets based on the present value of the remaining minimum rental payments associated with the Company’s leases. As the Company’s leases do not provide an implicit rate, nor is one readily available, the Company used its incremental borrowing rate of 10.5% based on information available at July 1, 2019 to determine the present value of its future minimum rental payments.

 

Critical Accounting Policies and Use of Estimates

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and judgments that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are used for but not limited to establishing the allowance for doubtful accounts, valuation of inventory, depreciation, valuation of assets acquired and liabilities assumed in business combinations, asset impairment evaluations, establishing deferred tax assets and related valuation allowances, and stock-based compensation accounting. Actual results could differ from those estimates.

v3.20.2
Revenue Recognition
3 Months Ended
Sep. 30, 2020
Revenue from Contract with Customer [Abstract]  
Revenue Recognition

2. Revenue Recognition

 

The Company has made the following accounting policy elections and elected to use certain practical expedients, as permitted by the FASB, in applying Accounting Standards Codification (“ASC”) Topic 606 “Revenue from Contracts with Customers, as amended” (“ASC Topic 606”): 1) the Company accounts for amounts collected from customers for sales and other taxes net of related amounts remitted to tax authorities; 2) the Company expenses costs to obtain a contract as they are incurred if the expected period of benefit, and therefore the amortization period, is one year or less; 3) the Company accounts for shipping and handling activities that occur after control transfers to the customer as a fulfillment cost rather than an additional promised service and these fulfillment costs fall within selling, general and administrative expenses; 4) the Company does not assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer; 5) the Company will utilize the right-to-invoice practical expedient with regard to the recognition of revenue upon the purchase of consumable goods in connection with a product placement/consignment arrangement.

 

Recognition of Revenue

 

The Company generates revenue from the sale and leasing of medical equipment, from the sale of consumable products used with medical equipment in surgical procedures, from the sale of TheraSkin, a regenerative skin product, and from product licensing arrangements. In the United States, the Company’s products are marketed primarily through a hybrid sales approach that includes direct sales representatives, managed by regional sales managers, along with independent distributors. Outside the United States, the Company sells BoneScalpel and SonaStar to specialty distributors who purchase products to resell to their clinical customer bases. The Company sells to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa. Revenue is disaggregated from contracts between products under ship and bill arrangements and licensing agreements, and by geography, which the Company believes best depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors.

 

The Company satisfies performance obligations either over time, or at a point in time, upon which control transfers to the customer.

 

Revenue derived from the shipping and billing of product is recorded upon shipment, when transfer of control occurs for products shipped freight on board (“F.O.B.”) shipping. Products shipped F.O.B. destination are recorded as revenue when received at the point of destination when the transfer of control is completed. Shipments under agreements with distributors are not subject to return, and payment for these shipments is not contingent on sales by the distributor. Accordingly, the Company recognizes revenue on shipments to distributors in the same manner as with other customers under the ship and bill process.

 

Revenue derived from the rental of equipment is recorded on a monthly basis over the term of the lease. Shipments of consumable products to these rental customers is recorded as orders are received and shipments are made F.O.B. destination or F.O.B. shipping.

 

Revenue derived from consignment agreements is earned as consumables product orders are fulfilled. Therefore, revenue is recognized as control passes to the customer, which is typically when shipments are made F.O.B shipping or F.O.B destination.

 

Revenue derived from service and maintenance contracts is recognized evenly over the life of the service agreement as the services are performed.

 

The following table disaggregates the Company’s product revenue by sales channel and geographic location:

 

    For the three months ended  
    September 30,  
    2020     2019  
Total            
Surgical   $ 9,099,464     $ 9,611,298  
Wound     8,635,878       1,534,624  
Total   $ 17,735,342     $ 11,145,922  
                 
Domestic:                
Surgical   $ 6,215,171     $ 5,115,022  
Wound     8,528,240       1,429,886  
Total   $ 14,743,411     $ 6,544,908  
                 
International:                
Surgical   $ 2,884,293     $ 4,496,276  
Wound     107,638       104,738  
Total   $ 2,991,931     $ 4,601,014  

 

The Company’s international sales include a concentration in China, aggregating $0.4 million and $1.5 million for the three months ended September 2020 and 2019, respectively.

 

Beginning with the fiscal third quarter of 2020, Misonix adopted certain changes in its quarterly financial results related to the presentation of its sales performance supplemental data to more accurately reflect the Company’s two separate sales channels - its Surgical and Wound product divisions. The Surgical division includes the Company’s neXus, BoneScalpel and SonaStar product lines, and the Wound division includes the Company’s SonicOne, TheraSkin and Therion product lines. As a result, the Company presents total, domestic and international sales performance supplemental data for its Surgical and Wound divisions. Further, in the Third Quarter of 2020, the Company began operating in two business segments, and disclosing the Surgical and Wound businesses as its two segments.

v3.20.2
Fair Value of Financial Instruments
3 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

3. Fair Value of Financial Instruments

 

The Company follows a three-level fair value hierarchy that prioritizes the inputs to measure the fair value of the Company’s financial instruments. This hierarchy requires entities to maximize the use of “observable inputs” and minimize the use of “unobservable inputs.” The three levels of inputs that the Company uses to measure fair value are as follows:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect assumptions that market participants would use in pricing an asset or liability.

 

At September 30, 2020 and June 30, 2020, all of the Company’s cash and cash equivalents, trade accounts receivable and trade accounts payable were short term in nature, and their carrying amounts approximate fair value. The Company’s current and long-term debt arrangements are classified as level 2 financial instruments.

v3.20.2
Inventories
3 Months Ended
Sep. 30, 2020
Inventory Disclosure [Abstract]  
Inventories

4. Inventories

 

Inventories are summarized as follows:

 

    September 30,     June 30,  
    2020     2020  
Raw material   $ 7,501,649     $ 7,000,453  
Work-in-process     253,819       467,037  
Finished goods     6,307,552       6,813,034  
      14,063,020       14,280,524  
Less obsolescence reserve     (268,301 )     (269,840 )
Inventory, net   $ 13,794,719     $ 14,010,684  
v3.20.2
Property, Plant and Equipment
3 Months Ended
Sep. 30, 2020
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment

5. Property, Plant and Equipment

 

Depreciation and amortization of property, plant and equipment was $0.7 million and $0.4 million for the three months ended September 30, 2020 and 2019, respectively. Inventory items used for demonstration purposes, subject to a rental agreement or provided on consignment are included in property, plant and equipment and are depreciated using the straight-line method over estimated useful lives of 3 to 5 years. Depreciation of generators that are consigned to customers is expensed over a 5-year period, and depreciation is charged to selling expenses.

v3.20.2
Goodwill
3 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill

6. Goodwill

 

Under accounting guidelines, goodwill is not amortized, but must be tested for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below the carrying amount. The Company reviews goodwill for impairment annually and whenever events or changes indicate that the carrying value of an asset may not be recoverable. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of significant assets or products. Application of these impairment tests requires significant judgments, including estimation of cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for the Company’s business, the useful lives over which cash flows will occur and determination of the Company’s weighted average cost of capital. The Company also compares its market capitalization to the value of its goodwill to review for evidence of impairment. The Company completes its annual goodwill impairment tests as of March 31 of each year. The Company considered the current and expected future economic and market conditions surrounding COVID-19, and other potential indicators of impairment and determined a triggering event had not occurred which would necessitate an interim impairment tests during the three months ended September 30, 2020. There were no goodwill impairments recorded during the three months ended September 30, 2020 and 2019.

 

    Surgical     Wound     Total  
                   
Balance as of June 30, 2019   $ 1,701,094     $ -     $ 1,701,094  
                         
Acquisition of Solsys     -       109,086,682       109,086,682  
Goodwill (gross)     1,701,094       109,086,682       110,787,776  
Accumulated impairment losses     -       -       -  
                         
Balance as of September 30, 2019   $ 1,701,094     $ 109,086,682     $ 110,787,776  
                         
Balance as of June 30, 2020   $ 1,701,094     $ 106,609,256     $ 108,310,350  
                         
Purchase price accounting adjustments             (75,686 )     (75,686 )
Goodwill (gross)     1,701,094       106,533,570       108,234,664  
                         
Accumulated impairment losses     -       -       -  
                         
Balance as of September 30, 2020   $ 1,701,094     $ 106,533,570     $ 108,234,664  
v3.20.2
Patents
3 Months Ended
Sep. 30, 2020
Risks and Uncertainties  
Patents

7. Patents

 

The costs of acquiring or processing patents are capitalized at cost. These amounts are being amortized using the straight-line method over the estimated useful lives of the underlying assets, which is approximately 17 years. Patents, net of accumulated amortization, totaled $764,968 and $784,318 at September 30, 2020 and June 30, 2020, respectively. Amortization expense for the three months ended September 30, 2020 and 2019 was $35,000 and $32,000, respectively. The following is a schedule of estimated future patent amortization expenses by fiscal year as of September 30, 2020:

 

2021   $ 103,499  
2022     88,603  
2023     87,471  
2024     79,521  
2025     72,984  
Thereafter     332,890  
    $ 764,968  
v3.20.2
Intangible Assets
3 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

8. Intangible Assets

 

In connection with the Solsys Acquisition, the Company acquired intangible assets primarily consisting of customer relationships, trade names and non-competition agreements. Amortization expense for the three months ended September 30, 2020 and 2019 were $0.4 million and $0, respectively. The table below summarizes the intangible assets acquired:

 

    September 30,     June 30,     Amortization
    2020     2020     Period
                 
Customer relationships   $ 9,500,000     $ 9,500,000     15 years
Trade names     12,800,000       12,800,000     15 years
Non-competition agreements     200,000       200,000     1 year
                     
Total     22,500,000       22,500,000      
Less accumulated amortization     (1,642,121 )     (1,218,864 )    
                     
Net intangible assets   $ 20,857,879     $ 21,281,136      

 

The following is a schedule of estimated future intangible asset amortization expense by fiscal year as of September 30, 2020:

 

2021   $ 1,117,386  
2022     1,489,848  
2023     1,489,848  
2024     1,489,848  
2025     1,489,848  
Thereafter     13,781,101  
    $ 20,857,879  
v3.20.2
Accrued Expenses and Other Current Liabilities
3 Months Ended
Sep. 30, 2020
Payables and Accruals [Abstract]  
Accrued Expenses and Other Current Liabilities

9. Accrued Expenses and Other Current Liabilities

 

The following summarizes accrued expenses and other current liabilities:

 

    September 30,     June 30,  
    2020     2020  
             
Accrued payroll, payroll taxes and vacation   $ 2,639,531     $ 2,277,752  
Accrued bonus     455,402       417,000  
Accrued commissions     962,987       1,678,966  
Professional fees     291,253       355,145  
Vendor, tax and other accruals     2,779,916       2,786,888  
                 
Accrued expenses and other current liabilities   $ 7,129,089     $ 7,515,751  
v3.20.2
Stock-Based Compensation Plans
3 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Stock-Based Compensation Plans

10. Stock-Based Compensation Plans

 

Stock Option Awards

 

For the three months ended September 30, 2020 and 2019, the compensation cost relating to stock option awards that has been charged against income for the Company’s stock option plans, excluding the compensation cost for restricted stock, was $0.6 million and $0.2 million, respectively. As of September 30, 2020, there was approximately $6.7 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements to be recognized over a weighted-average period of 2.9 years, which includes $0.5 million of unrecognized compensation expense on restricted stock awards.

 

Stock options typically expire 10 years from the date of grant and vest over service periods, which typically are 4 years. All options are granted at fair market value, as defined in the applicable plans.

 

The fair value of each option award was estimated on the date of grant using the Black-Scholes option valuation model that uses the assumptions noted in the following table. The expected volatility represents the historical price changes of the Company’s stock over a period equal to that of the expected term of the option. The Company uses the simplified method for determining the option term. The risk-free rate was based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield is based upon historical and projected dividends. The Company has historically not paid dividends, and it does not expect to do so in the near term.

 

There were options to purchase 18,000 granted during the three months ended September 30, 2020 and no options to purchase shares granted during September 30, 2019. The fair value was estimated based on the weighted average assumptions of:

 

    For the three months ended  
    September 30, 2020  
    2020     2019  
Risk-free interest rates     0.34 %     -  
Expected option life in years     6.02            -  
Expected stock price volatility     60.37 %     -  
Expected dividend yield     0 %     -  

 

A summary of option activity under the Company’s equity plans as of September 30, 2020, and changes during the three months ended September 30, 2020 is presented below:

 

    Options  
          Weighted        
          Average     Aggregate  
    Outstanding     Exercise     Intrinsic  
    Shares     Price     Value  
Outstanding as of June 30, 2020     1,778,070     $ 11.81     $ 5,164,938  
Vested and exercisable at June 30, 2020     683,442     $ 9.16     $ 3,156,051  
Granted     18,000       12.88          
Exercised     (8,313 )     2.88          
Forfeited     (14,499 )     10.31          
Expired     -       -          
Outstanding as of September 30, 2020     1,773,258     $ 11.87     $ 3,027,014  
Vested and exercisable at September 30, 2020     763,593     $ 9.60     $ 2,095,613  

 

The number and weighted-average grant-date fair value of stock options which vested during the three months ended September 30, 2020 was 88,464 and $6.78, respectively. The number and weighted-average grant-date fair value of non-vested stock options at September 30, 2020 was 1,009,665 and $7.27, respectively.

 

Restricted Stock Awards

 

On December 15, 2016, the Company issued 400,000 shares of restricted stock to its Chief Executive Officer. The awards were valued using a Monte Carlo valuation model using a stock price at the date of grant of $9.60, a term of 3 to 5 years, a risk-free interest rate of 1.6% to 2.1% and a volatility factor of 66.5%. These awards vest over a period of up to five years, subject to meeting certain service, performance and market conditions. These awards were valued at approximately $3.6 million at the date of grant. Compensation expense recorded in the three months ended September 30, 2020 and 2019 related to these awards was $0.1 million and $0.1 million, respectively. As of September 30, 2020, there was approximately $0.5 million of total unrecognized compensation cost related to non-vested restricted stock awards to be recognized over a weighted-average period of 2.1 years. The awards contain a combination of vesting terms that include time vesting, performance vesting relating to revenue achievement, and market vesting related to obtaining certain levels of Company stock prices. At September 30, 2020, the Company has estimated that it is probable that the performance conditions of the outstanding awards will be met. As of September 30, 2020, 240,200 shares from this set of awards have vested.

v3.20.2
Commitments and Contingencies
3 Months Ended
Sep. 30, 2020
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

11. Commitments and Contingencies

 

Leases

 

The Company has entered into operating leases primarily for real estate and office copiers. These leases generally have terms that range from 1 year to 6 years. These operating leases are included in “Lease right-of-use assets” on the Company’s September 30, 2020 consolidated balance sheet and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in “Current portion of lease liabilities” and “Lease liabilities” on the Company’s September 30, 2020 consolidated balance sheet. Based on the present value of the lease payments for the remaining lease term of the Company’s existing leases, the Company recognized right-of-use assets of approximately $0.4 million and lease liabilities for operating leases of approximately $0.4 million on July 1, 2019. Operating lease right-of-use assets and liabilities commencing after July 1, 2019 are recognized at their commencement date based on the present value of lease payments over the lease term. As of September 30, 2020, total right-of-use assets and operating lease liabilities were approximately $1.3 million and $1.4 million, respectively. As of June 30, 2020, total right-of-use assets and operating lease liabilities were approximately $1.1 million and $1.1 million, respectively. The Company has entered into various short-term operating leases with an initial term of twelve months or less. These leases are not recorded on the Company’s consolidated balance sheet. All operating lease expense is recognized on a straight-line basis over the lease term. During the three months ended September 30, 2020 and 2019, the Company recognized approximately $0.1 million and $0.1 million, respectively, in total operating lease costs for right-of-use assets.

 

Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments. The incremental borrowing rate used for any leases entered into during the three months ended September 30, 2020 was 10.9%. There were no new leases entered into in the prior period. The incremental borrowing rate used upon transition to ASC 842 was 10.5%.

 

Information related to the Company’s right-of-use assets and related lease liabilities were as follows:

 

    Three months ended  
    September 30,  
    2020     2019  
             
Cash paid for operating lease liabilities   $ 144,916     $ 93,420  
Right of use assets obtained in exchange for new operating lease obligations   $ 342,933     $ 1,301,009  

 

    September 30,  
    2020     2019  
             
Weighted-average remaining lease term (in years)     3.13       4.00  
Weighted-average discount rate     11.4 %     10.5 %

 

Maturities of lease liabilities as of September 30, 2020 were as follows:

 

2021   $ 453,165  
2022     494,092  
2023     273,917  
2024     274,512  
2025     129,211  
Thereafter     1,643  
      1,626,540  
Less imputed interest     (258,909 )
         
Total lease liabilities   $ 1,367,631  

 

Former Chinese Distributor - Litigation

 

On March 23, 2017, the Company’s former distributor in China, Cicel (Beijing) Science & Technology Co., Ltd., filed a lawsuit against the Company and certain of its officers and directors in the United States District Court for the Eastern District of New York, alleging that the Company improperly terminated its contract with the former distributor. The complaint sought various remedies, including compensatory and punitive damages, specific performance and preliminary and post judgment injunctive relief, and asserted various causes of action, including breach of contract, unfair competition, tortious interference with contract, fraudulent inducement, and conversion. On October 7, 2017, the court granted the Company’s motion to dismiss each of the tort claims asserted against us, and also granted the individual defendants’ motion to dismiss all claims asserted against them. On January 23, 2020, the Court granted Cicel’s motion to amend its complaint, to include claims for alleged defamation and theft of trade secrets in addition to the breach of contract claim. The Company believes that it has various legal and factual defenses to the allegations in the complaint and intends to defend the action vigorously. Fact discovery in the case is ongoing, and there is no trial date currently set.

v3.20.2
Financing Arrangements
3 Months Ended
Sep. 30, 2020
Notes Payable, Noncurrent [Abstract]  
Financing Arrangements

12. Financing Arrangements

 

Notes payable consists of the following as of September 30, 2020 and June 30, 2020:

 

    September 30,     June 30,  
    2020     2020  
             
Revolving credit facility   $ 9,200,000     $ 8,400,000  
PPP Note Payable     5,199,487       5,199,487  
Term loans     30,095,761       30,095,762  
      44,495,248       43,695,249  
Less current portion of notes payable     (7,216,324 )     (5,099,744 )
Notes payable   $ 37,278,924     $ 38,595,505  

 

Following are the scheduled maturities of the notes payable for the twelve-month periods ending June 30:

 

2021   $ 5,099,744  
2022     7,599,743  
2023     31,795,761  
2024     -  
2025     -  
         
    $ 44,495,248  

 

Revolving Credit Facility

 

Through the Solsys Acquisition, the Company became party to a $5.0 million revolving line of credit loan agreement with Silicon Valley Bank, originally effective January 22, 2019 (as amended and supplemented, the “Prior Solsys Credit Agreement”). The line of credit had an original maturity date of January 22, 2021.

 

On December 26, 2019 (the “Effective Date”), the Company entered into a Loan and Security Agreement (the “New Loan and Security Agreement”) among the Company, Misonix OpCo, Inc. and Solsys, as borrowers, and Silicon Valley Bank. The New Loan and Security Agreement provides for a revolving credit facility (the “New Credit Facility”) in an aggregate principal amount of up to $20.0 million, including borrowings and letters of credit. The New Loan and Security Agreement replaces the $5.0 million Prior Solsys Credit Agreement, dated as of January 22, 2019, among Solsys, as borrower, and Silicon Valley Bank. The Company did not incur any early termination penalties in connection with the termination of the Prior Solsys Credit Agreement.

 

Borrowings under the New Credit Facility were used in part to repay the amount of $3.75 million outstanding under the Prior Solsys Credit Agreement, and the balance may be used by the Company for general corporate purposes and working capital. The New Credit Facility matures on December 26, 2022. Interest on outstanding indebtedness under the New Credit Facility accrues at a rate equal to the greater of the “Prime Rate” and 5.25%. In addition, on each year anniversary of the Effective Date, the Company is required to pay an anniversary fee of $0.1 million.

 

The New Loan and Security Agreement contains representations and warranties and covenants that the Company believes are customary for agreements of this type, including covenants applicable to the Company and its subsidiaries limiting indebtedness, liens, substantial asset sales and mergers as well as financial maintenance covenants and other provisions. The New Loan and Security Agreement contains customary events of default. Upon the occurrence of an event of default, the lender may accelerate the indebtedness under the New Credit Facility, provided, that in the case of certain bankruptcy or insolvency events of default, the indebtedness under the New Credit Facility will automatically accelerate. If the New Credit Facility or the New Loan and Security Agreement terminates before the maturity date of December 26, 2022, then the Company must pay the then-owing amounts, in addition to a termination fee equal to 1% of the New Credit Facility at that time. The termination fee would not apply if the New Credit Facility or the New Loan and Security Agreement terminates before the maturity date for either of the following reasons: (1) the New Credit Facility is replaced with another new credit facility from Silicon Valley Bank or (2) Silicon Valley Bank sells, transfers, assigns or negotiates its obligations, rights and benefits under the New Loan and Security Agreement and related loan documentation to another person or entity that is not an affiliate of Silicon Valley Bank and the Company terminates the New Loan and Security Agreement or the New Credit Facility within sixty days thereof (unless the Company consented to that sale, transfer, assignment or negotiation)

 

As of September 30, 2020, the outstanding principal balance of the New Credit Facility is $9.2 million.

 

Notes Payable

 

On September 27, 2019, the Company entered into an amended and restated credit agreement (“SWK Credit Agreement”) with SWK Holdings Corporation (“SWK”) pursuant to a commitment letter whereby SWK (a) consented to the Solsys Acquisition and (b) agreed to provide financing to the Company. Through the Solsys Acquisition, the Company became party to a $20.1 million note payable to SWK. The SWK credit facility originally provided an additional $5.0 million in financing, totaling approximately $25.1 million and a maturity date of June 30, 2023. Prior to the Amendment Date (as defined below), the interest rate applicable to the loans made under the SWK Credit Agreement varied between LIBOR plus 7.00% and LIBOR plus 10.25%, depending on the Company’s consolidated EBITDA or market capitalization. On December 23, 2019 (the “Amendment Date”) the parties amended the SWK Credit Agreement (as so amended, the “Amended SWK Credit Agreement”) to, among other things, provide an additional $5 million of term loans, for total aggregate borrowings of up to approximately $30.1 million, to modify the interest payable thereunder, which now varies between LIBOR plus 7.50% and LIBOR plus 10.25%, depending on the Company’s consolidated EBITDA or market capitalization, and to amend the financial covenants thereunder. The maturity date of the Amended SWK Credit Agreement remains June 30, 2023. As of September 30, 2020, the outstanding principal balance of the term loans under the Amended SWK Credit Agreement is approximately $30.1 million.

 

Beginning in March 2021, the Company is required to make principal payments of $1.25 million per quarter under the Amended SWK Credit Agreement.

 

The Company may prepay the loans subject to a prepayment fee of (a) $800,000 if such prepayment is made prior to September 27, 2021, (b) 1.00% of the amount prepaid if such prepayment is on or after September 27, 2021 and prior to September 27, 2022 and (c) at par if such prepayment is made on or after September 27, 2022.

 

Under the terms of the Amended SWK Credit Agreement, the Company is required to meet certain additional financial covenants requiring, among other things, (a) a minimum amount of unencumbered liquid assets that varies based on the Company’s market capitalization, (b) minimum aggregate revenue of specified amounts for the nine month period ending March 31, 2020, and for the twelve month period ending on the last day of the subsequent fiscal quarters and (c) minimum EBITDA at levels that will vary based on the Company’s market capitalization. The Company’s obligations under the Amended SWK Credit Agreement are (i) guaranteed by Misonix OpCo, Inc., and (ii) secured by a first lien on substantially all assets of the Company, Solsys and Misonix OpCo, Inc. and a second lien position on accounts receivable and inventory of the same entities

 

Paycheck Protection Program Loan

 

On April 5, 2020, the Company applied for an unsecured $5.2 million loan under the Paycheck Protection Program (the “PPP Loan”). The Paycheck Protection Program (or “PPP”) was established under the recently congressionally approved Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration (“SBA”). On April 10, 2020, the PPP loan was approved and funded. Misonix entered into a promissory note with JP Morgan Chase evidencing the unsecured $5.2 million loan. In accordance with the requirements of the CARES Act, the Company used the proceeds from the PPP Loan primarily for payroll costs.

 

The PPP Loan has a maturity date of April 4, 2022 and accrues interest at an annual rate of 0.98%. Interest and principal payments are deferred for the first six months of the loan. Thereafter, monthly interest and principal payments are due until the loan is fully satisfied at the end of 24 months. The promissory note evidencing the PPP Loan contains customary events of default relating to, among other things, payment defaults and provisions of the promissory note. The PPP provides for borrowers to apply for forgiveness for some or all of the loan based on meeting certain criteria. Given that the SBA continues to issue guidance surrounding the criteria for loan forgiveness, it is unclear as to when and if the Company might apply for forgiveness, and if it does, whether such application will be approved by the SBA.

v3.20.2
Related Party Transactions
3 Months Ended
Sep. 30, 2020
Related Party Transactions [Abstract]  
Related Party Transactions

13. Related Party Transactions

 

Minoan Medical (Pty) Ltd. (“Minoan”) (formerly Applied BioSurgical) is an independent distributor for the Company in South Africa. The chief executive officer of Minoan is also the brother of Stavros G. Vizirgianakis, the Company’s Chief Executive Officer.

 

Set forth below is a table showing the Company’s net revenues for the three months ended September 30, 2020 and 2019 and accounts receivable at September 30, 2020 and 2019 with Minoan:

 

    For the three months ended  
    September 30,  
    2020     2019  
             
Sales   $ 359,486     $ 625,134  
Accounts receivable   $ 631,115     $ 426,142  
v3.20.2
Income Taxes
3 Months Ended
Sep. 30, 2020
Income Tax Disclosure [Abstract]  
Income Taxes

14. Income Taxes

 

For the three months ended September 30, 2020 and 2019, the Company recorded an income tax benefit of $0 and $4.1 million, respectively. For the three months ended September 30, 2020 and 2019, the effective rate of 0% and 178% varied from the U.S. federal statutory rate primarily due to the recording of a full valuation allowance on the deferred tax assets, and the business combination related to the Solsys Acquisition.

 

On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The CARES Act contains various corporate tax provisions; however, these benefits do not impact Company’s current tax provision.

v3.20.2
Segment Reporting
3 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

15. Segment Reporting

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision-maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance of the segment. Starting with the third quarter 2020, the Company began operating in two segments, organized by its sales channels and product types – the Surgical and the Wound segment. Prior to the third quarter 2020, the Company operated as one segment. Prior period information has been presented on the basis of the new segmentation. The Surgical segment consists of the Company’s BoneScalpel and SonaStar products and the Wound segment consists of the Company’s SonicOne, TheraSkin and Therion products. The Company has concluded that its Chief Executive Officer is the CODM as he is the ultimate decision maker for key operating decisions, determining the allocation of resources and assessing the financial performance of the Company. The CODM evaluates the segments using gross profit and gross profit margin. The Company does not allocate its assets by segment, and therefore does not disclose assets by segment.

 

Segment gross profit include:

 

For the three months ended September 30, 2020   Surgical     Wound     Consolidated  
                   
Total revenue   $ 9,099,464     $ 8,635,878     $ 17,735,342  
                         
Gross profit   $ 6,311,403     $ 6,313,338     $ 12,624,741  

 

For the three months ended September 30, 2019   Surgical     Wound     Consolidated  
                   
Total revenue   $ 9,611,298     $ 1,534,624     $ 11,145,922  
                         
Gross profit   $ 6,702,021     $ 1,207,254     $ 7,909,275  

 

Worldwide revenue for the Company’s products is categorized as follows:

 

    For the three months ended  
    September 30,  
    2020     2019  
Domestic   $ 14,743,411     $ 6,544,908  
International     2,991,931       4,601,014  
Total   $ 17,735,342     $ 11,145,922  

 

All of the Company’s long-lived assets are located in the United States. Our international revenue includes a concentration in China, aggregating to $0.4 million and $1.5 million for the three months ended September 30, 2020 and 2019, respectively.

v3.20.2
Acquisitions Solsys Medical, LLC
3 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Acquisitions Solsys Medical, LLC

16. Acquisitions Solsys Medical, LLC

 

On September 27, 2019, the Company completed the Solsys Acquisition. The purchase price was approximately $108.6 million, based on the Company’s issuance of 5,703,082 shares of Misonix common stock as acquisition consideration, valued at $19.05 per share. In addition, business transaction costs incurred in connection with the acquisition were $4.5 million. Of these transaction costs, $3.1 million were charged to general and administrative expenses on the Consolidated Statement of Operations and $1.4 million of the transaction costs were capitalized to additional paid in capital, in connection with the registration of the underlying stock issued in the transaction. For the three months ended September 30, 2019, transaction costs expensed in general and administrative expenses were $1.8 million. As of September 30, 2019, transaction costs capitalized to additional paid in capital were $1.3 million.

 

The transaction was accounted for using the acquisition method of accounting in accordance with FASB ASC Topic 805. U.S. GAAP requires that one of the companies in the transactions be designated as the acquirer for accounting purposes based on the evidence available. Misonix was treated as the acquiring entity for accounting purposes

 

The final Solsys purchase price allocation as of September 30, 2020 is shown in the following table:

 

Cash   $ 5,525,601  
Accounts receivable     6,173,371  
Inventory     98,911  
Prepaid expenses     88,863  
Indemnified asset - sales tax     150,000  
Property and equipment     673,353  
Lease assets     946,617  
Customer relationships     9,500,000  
Trade names     12,800,000  
Non-competition agreements     200,000  
Accounts payable and other current liabilities     (4,694,878 )
Lease liabilities     (860,490 )
Deferred tax liability     (4,575,507 )
Notes payable     (23,915,701 )
         
Total identifiable net assets     2,110,140  
Goodwill     106,533,570  
Total consideration   $ 108,643,710  

 

The fair values of the Solsys assets and liabilities were determined based on preliminary estimates and assumptions that management believes are reasonable. Goodwill decreased by $0.1 million during the three months ended September 30, 2020 as a result of final refinements relating to the purchase price valuation of Solsys.

 

The goodwill from the acquisition of Solsys, which is fully deductible for tax purposes, consists largely of synergies and economies of scale expected from combining the operations of Solsys and the Company’s existing business.

 

The estimate of fair value of the Solsys identifiable intangible assets was determined primarily using the “income approach,” which requires a forecast of all of the expected future cash flows either through the use of the multi-period excess earnings method or the relief-from-royalty method. Some of the more significant assumptions inherent in the development of intangible asset values include: the amount and timing of projected future cash flows, the discount rate selected to measure the risks inherent in the future cash flows, the assessment of the intangible asset’s life cycle, revenue growth rates and EBITDA margins, as well as other factors. The following table summarizes key information underlying intangible assets related to the Solsys Acquisition:

 

    September 30,     June 30,     Amortization
    2020     2020     Period
                 
Customer relationships   $ 9,500,000     $ 9,500,000     15 years
Trade names     12,800,000       12,800,000     15 years
Non-competition agreements     200,000       200,000     1 year
                     
Total     22,500,000       22,500,000      
Less accumulated amortization     (1,642,121 )     (1,218,864 )    
                     
Net intangible assets   $ 20,857,879     $ 21,281,136      

 

Solsys’ operations were consolidated with those of the Company for the period September 27, 2019 through September 30, 2020. Had the acquisition occurred as of the beginning of fiscal 2018, revenue and net loss, on a pro forma basis excluding transaction fees and the one-time tax benefit, for the combined company would have been as follows:

 

    For the three months ended  
    September 30,  
    2020     2019  
             
Revenue   $ 17,735,342     $ 19,490,717  
                 
Net loss   $ (4,978,652 )   $ (4,601,195 )

 

Pro forma net loss for the three months ended September 30, 2019 was adjusted to exclude $3.0 million of acquisition-related costs, include $4.1 million of acquisition-related income tax benefit, include $0.2 million of additional interest expense related to new and refinanced borrowings that occurred as a result of the acquisition, and include $0.4 million of amortization expense related to the intangible assets acquired.

v3.20.2
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies (Policies)
3 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation

Basis of Presentation

 

These condensed consolidated financial statements of Misonix, Inc. (“Misonix” or the “Company”) include the accounts of Misonix and its subsidiaries, each of which is 100% owned. All significant intercompany balances and transactions have been eliminated.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all the information and footnotes required by U.S. GAAP for complete financial statements. As such, they should be read with reference to the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2020 (the “2020 Form 10-K”), which provides a more complete explanation of the Company’s accounting policies, financial position, operating results, business properties and other matters. In the opinion of management, these financial statements reflect all adjustments, which are of a normal recurring nature, considered necessary for a fair statement of interim results.

Organization and Business

Organization and Business

 

Misonix designs, manufactures and markets minimally invasive surgical ultrasonic medical devices and markets, sells and distributes TheraSkin® (“TheraSkin”), a biologically active human skin allograft used to support healing of wounds which complements Misonix’s ultrasonic medical devices. Misonix’s ultrasonic products are used for precise bone sculpting, removal of soft and hard tumors and tissue debridement, primarily in the areas of neurosurgery, orthopedic surgery, general surgery, plastic surgery, wound care and maxillo-facial surgery.

 

The Company strives to have its proprietary procedural solutions become the standard of care and enhance patient outcomes throughout the world. The Company intends to accomplish this, in part, by utilizing its best-in-class surgical ultrasonic technology to improve patient outcomes in spinal surgery, neurosurgery and wound care. The Company’s neXus generator, which received U.S. Food and Drug Administration, or FDA, marketing clearance in June 2019 and Conformité Européenne, or CE, mark clearance in July 2019 combines the capabilities of its three legacy ultrasonic products into a single system that can be used to perform soft and hard tissue resections. The Company continues to market and sell these legacy ultrasonic products, which are:

 

  BoneScalpel Surgical System, or BoneScalpel, which is used for surgical procedures involving the precise cutting and sculpting of bone while sparing soft tissue. BoneScalpel is now recognized by many surgeons globally as a critical surgical tool enabling improved patient outcomes in the spine surgery arena.
     
  SonaStar Surgical Aspirator, or SonaStar, which is used to emulsify and remove soft and hard tumors, primarily in the neuro and general surgery fields.
     
  SonicOne Wound Debridement System, or SonicOne, which offers tissue specific debridement and cleansing of wounds and burns for effective removal of devitalized tissue and fibrin deposits while sparing viable cells.

 

Each of the Company’s medical device systems consist of a proprietary console and handpiece that function to convert electrical current into ultrasonic energy, ultimately delivered via a disposable titanium tip, to produce a therapeutic effect.

 

neXus®

 

neXus is a next generation integrated ultrasonic surgical platform that combines all the features of the Company’s existing solutions, including BoneScalpel, SonicOne and SonaStar, into a single fully integrated platform that will also serve to power future solutions. The neXus platform is driven by a new proprietary digital algorithm that results in more power, efficiency, and control. The device incorporates Smart Technology that allows for easier setup and use.

 

neXus’ increased power improves tissue resection rates for both soft and hard tissue removal making it a unique surgical platform for a variety of different surgical specialties. In addition, neXus’ ease of use enables physicians to fully leverage neXus’ impressive set of capabilities via its digital touchscreen display and smart system setup. Our current ultrasonic applications; BoneScalpel, SonaStar and SonicOne all work on the neXus generator. This allows a hospital to access all of our product offerings on this all in one console. neXus received FDA 510(k) clearance in June 2019 and received its CE mark approval in July 2019 for sale in Europe. neXus is principally sold in the United States.

 

BoneScalpel®

 

The BoneScalpel is a state of the art, ultrasonic bone cutting and sculpting system capable of enabling precise cuts with minimal necrosis, minimal burn artifact, minimal inflammation and minimal bone loss. The device is also capable of preserving surrounding soft tissue structures because of its unique ability to differentiate soft tissue from rigid bone. This device can make precise linear or curved cuts, on any plane, with precision not normally associated with powered instrumentation. The Company believes BoneScalpel offers the speed and convenience of a powered instrument without the dangers associated with conventional rotary devices. The effect on surrounding soft tissue is minimal due to the elastic and flexible structure of healthy tissue. This is a significant advantage in anatomical regions like the spine where patient safety is of primary concern. In addition, the linear motion of the blunt, tissue-impacting tips avoids accidental ‘trapping’ of soft tissue while largely eliminating the high-speed spinning and tearing associated with rotary power instruments. The BoneScalpel allows surgeons to improve on existing surgical techniques by creating new approaches to bone cutting and sculpting and removal, leading to substantial time-savings and increased operation efficiencies.

 

SonaStar®

 

The SonaStar System provides powerful and precise aspiration following the ultrasonic ablation of hard or soft tissue. The SonaStar has been used for a wide variety of surgical procedures applying both open and minimally invasive approaches, including neurosurgery and liver surgery. The SonaStar may also be used with OsteoSculpt® probe tips, which enable the precise shaping or shaving of bony structures that prevent open access to partially or completely hidden soft tissue masses.

 

SonicOne®

 

The SonicOne Ultrasonic Cleansing and Debridement System is a highly innovative, tissue specific approach for the effective removal of devitalized or necrotic tissue and fibrin deposits while sparing viable, surrounding cellular structures. The tissue specific capability is, in part, due to the fact that healthy and viable tissue structures have a higher elasticity and flexibility than necrotic tissue and are more resistant to destruction from the impact effects of ultrasound. The ultrasonic debridement process separates devitalized tissue from viable tissue layers, allowing for a more defined treatment and, usually, a reduced pain sensation. The Company believes SonicOne establishes a new standard in wound bed preparation, the essential first step in the healing process, while contributing to a faster patient healing.

 

TheraSkin®

 

TheraSkin is a biologically active human skin allograft that has all of the relevant characteristics of human skin, including living cells, growth factors, and a collagen matrix, needed to heal wounds. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. LifeNet processes and supplies TheraSkin to the Company under a supply and distribution agreement that gives the Company exclusive rights to sell TheraSkin in the United States. TheraSkin is indicated for use on all external skin tissue wounds, including but not limited to difficult to heal diabetic foot ulcers, venous leg ulcers, dehisced surgical wounds, necrotizing fasciitis, burns, Mohs and wounds with exposed structures.

 

Therion®

 

Therion is indicated for use as a cover and barrier for homologous use for wound care and surgical procedures. Therion is a dehydrated and terminally sterilized chorioamniotic allograft derived from human placental membrane and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. CryoLife processes and supplies Therion to the Company under a supply and distribution agreement that gives the Company exclusive rights to distribute the product in the United States. CryoLife processes Therion using a proprietary process that removes the maternal-derived decidua cells from the placental membrane, leaving the amnion and chorion layers in their native configuration.

 

In the United States, the Company sells its products through its direct sales force, in addition to a network of commissioned agents assisted by Misonix personnel. Outside of the United States, the Company sells BoneScalpel and SonaStar through distributors who then resell the products to hospitals. The Company sells to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa.

 

The Company manufactures and sells its products in two global reportable business segments: the Surgical segment (consisting of its BoneScalpel and SonaStar products) and the Wound segment (consisting of its SonicOne, TheraSkin and Therion products). The Company’s sales force also operates as two segments, Surgical and Wound Care.

Risks and Uncertainties

Risks and Uncertainties

 

The Company’s business is subject to material risks and uncertainties as a result of the coronavirus (“COVID-19”) pandemic. The extent of the impact of the COVID-19 pandemic on the Company’s business is highly uncertain and difficult to predict, as the response to the pandemic is rapidly evolving. The Company’s customers are diverting resources to treat COVID-19 patients and deferring elective surgical procedures, both of which have and are likely to continue to impact demand for the Company’s products. The Company is also monitoring news reports that indicate that several States and local jurisdictions within the U.S. are experiencing new increases in the rate of infection by COVID-19 which could result in further mitigation efforts. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic disruption could have a material adverse effect on the Company’s business as hospitals and surgery centers curtail and reduce capital and overall spending. Policymakers around the globe have responded with fiscal policy actions to support the healthcare industry and economy as a whole. The magnitude and overall effectiveness of these actions and the Company’s ability to benefit from them remains uncertain.

 

The severity of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company’s customers, all of which are uncertain and cannot be predicted. The Company’s future results of operations and liquidity could be materially and adversely impacted by delays in payments of outstanding receivable amounts beyond normal payment terms, supply chain disruptions and uncertain demand, and the impact of any initiatives or programs that the Company may undertake to address financial and operations challenges faced by its customers. As of the date of issuance of these consolidated financial statements, the extent to which the COVID-19 pandemic may materially impact the Company’s financial condition, liquidity, or results of operations is uncertain.

Acquisition of Solsys Medical, LLC

Acquisition of Solsys Medical, LLC

 

On September 27, 2019, the Company completed the acquisition (the “Solsys Acquisition”) of Solsys Medical, LLC (“Solsys”), a privately held regenerative medical company, in an all-stock transaction valued at approximately $109 million. Solsys is the exclusive marketer and distributor of TheraSkin in the United States, through an agreement with LifeNet Health (“LifeNet”). Solsys owns the TheraSkin® brand name, which was commercially launched in January 2010. TheraSkin is a biologically active human skin allograft which has all of the relevant characteristics of human skin, including living cells, growth factors, and a collagen matrix, needed to heal wounds. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is manufactured by LifeNet Health. As a result of the Solsys Acquisition, the Company became the parent public-reporting company of the combined entity; Misonix, Inc., a New York corporation, now known as Misonix Opco, Inc., and Solsys became direct, wholly owned subsidiaries of the Company. The acquisition of Solsys is expected to broaden the Company’s addressable market through wound care solutions that are complementary to its existing products. After the completion of the Solsys Acquisition, the Company’s shareholders immediately prior to the closing owned 64% of the combined entity, and Solsys unitholders immediately prior to the closing owned 36%. The Company issued 5,703,082 shares in connection with this transaction. Transaction fees were approximately $4.5 million, of which $1.4 million were capitalized as additional paid in capital in connection with the registration of these shares. The Solsys assets, liabilities and results of operations are included in the Company’s financial statements from the acquisition date.

 

The Company’s common stock was created with a par value per share of $.0001, whereas the par value of Misonix Opco, Inc. was $.01. Accordingly, the Company recorded a reclassification of $151,964 between common stock and additional paid in capital during the three months ended September 30, 2019 to account for this change.

High Intensity Focused Ultrasound Technology

High Intensity Focused Ultrasound Technology

 

In May 2010, the Company sold its rights to its former the high intensity focused ultrasound technology to SonaCare Medical, LLC (“SonaCare”). The Company may receive up to approximately $5.8 million in payment for the sale. SonaCare is required to pay the Company 7% of the gross revenues received from its sales of the (i) prostate product in Europe and (ii) kidney and liver products worldwide, until the Company has received payments of $3 million, and thereafter 5% of the gross revenues, up to an aggregate payment of $5.8 million, all subject to a minimum annual royalty of $250,000. Cumulative payments through March 31, 2020 were approximately $2.5 million. Currently, SonaCare is in default of its royalty payment due March 31, 2019 and 2020. Although the Company is in discussions with SonaCare regarding this default, there can be no assurance that the payments will be received on a timely basis or at all. Due to this default, the Company has not recorded any income relating to these payments due.

Major Customers and Concentration of Credit Risk

Major Customers and Concentration of Credit Risk

 

For the three months ended September 30, 2020, the Company did not have any customers exceeding 10% of total revenue. Revenues from one customer of the Surgical Segment represents approximately $1.5 million of the Company’s Consolidated Revenues for the three months ended September 30, 2019.

 

At September 30, 2020 and June 30, 2020, the Company’s accounts receivable with customers outside the United States were approximately $2.4 million and $2.0 million, respectively, and $0.7 million and $0.8 million were over 90 days past due at September 30, 2020 and June 30, 2020.

 

In the event one or more of our major customers is adversely affected by COVID-19 or otherwise the current market environment, that may impact our business with them. We may face an increased risk of our customers’ inability to make payments or remain solvent.

Earnings Per Share

Earnings Per Share

 

Earnings per share (“EPS”) is calculated using the two-class method, which allocates earnings among common stock and participating securities to calculate EPS when an entity’s capital structure includes either two or more classes of common stock or common stock and participating securities. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities. As such, unvested restricted stock awards of the Company are considered participating securities. The dilutive effect of options and their equivalents (including non-vested stock issued under stock-based compensation plans), is computed using the “treasury” method.

 

Basic income per common share is based on the weighted average number of common shares outstanding during the period. Diluted income per common share includes the dilutive effect of potential common shares outstanding. The following table sets forth the reconciliation of the Company’s basic and diluted earnings per share calculation:

 

    For the three months  
    September 30,  
    2020     2019  
Numerator for basic earnings per share:                
                 
Net (loss) income   $ (4,978,652 )   $ 1,796,492  
Less allocation of earnings to participating securities     -       (38,725 )
Net (loss) income available to common shareholders   $ (4,978,652 )   $ 1,757,767  
                 
Numerator for diluted earnings per share:                
                 
Net (loss) income   $ (4,978,652 )   $ 1,757,767  
Less allocation of earnings to participating securities     -       (36,769 )
Net (loss) income available to common shareholders   $ (4,978,652 )   $ 1,720,998  
                 
Denominator for basic earnings per share     17,213,686       9,686,402  
                 
Dilutive effect of stock options     -       526,683  
                 
Diluted weighted average shares outstanding     17,213,686       10,213,085  

 

Diluted EPS for the three months ended September 30, 2020 as presented is the same as basic EPS as the inclusion of the effect of common share equivalents then outstanding would be anti-dilutive. Accordingly, excluded from the calculation of basic and diluted EPS are the dilutive effect of options to purchase 295,694 shares of common stock for the three months ended September 30, 2020. Also excluded from the calculation of earnings per share for the three months ended September 30, 2020 and 2019 are the unvested restricted stock awards that were issued in December 2016.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instrument (“ASU 2016-13”). ASU 2016-13 replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for SEC small business filers for fiscal years beginning after December 15, 2022. Management is currently assessing the impact that ASU 2016-13 will have on the Company.

 

There are no other recently issued accounting pronouncements that are expected to have a material effect on the Company’s financial position, results of operations or cash flows.

Recently Adopted Accounting Pronouncements

Recently Adopted Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), and has since issued amendments thereto, related to the accounting for leases (collectively referred to as “ASC 842”). ASC 842 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all long-term leases. Leases will be classified as either financing or operating, with classification affecting the pattern of expense recognition and classification in the income statement. The Company adopted ASC 842 on July 1, 2019. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. Entities have the option to continue to apply historical accounting under Topic 840, including its disclosure requirements, in comparative periods presented in the year of adoption. An entity that elects this option recognizes a cumulative effect adjustment to the opening balance of accumulated deficit in the period of adoption instead of the earliest period presented. The Company adopted the optional ASC 842 transition provisions beginning on July 1, 2019. Accordingly, the Company will continue to apply Topic 840 prior to July 1, 2019, including Topic 840 disclosure requirements, in the comparative periods presented. The Company elected the package of practical expedients for all its leases that commenced before July 1, 2019. The Company has evaluated its real estate lease, its copier leases and its generator rental agreements. The adoption of ASC 842 did not materially impact the Company’s balance sheet and had an immaterial impact on its results of operations. Based on the Company’s current agreements, upon the adoption of ASC 842 on July 1, 2019, the Company recorded an operating lease liability of approximately $0.4 million and corresponding ROU assets based on the present value of the remaining minimum rental payments associated with the Company’s leases. As the Company’s leases do not provide an implicit rate, nor is one readily available, the Company used its incremental borrowing rate of 10.5% based on information available at July 1, 2019 to determine the present value of its future minimum rental payments.

 

Critical Accounting Policies and Use of Estimates

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and judgments that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are used for but not limited to establishing the allowance for doubtful accounts, valuation of inventory, depreciation, valuation of assets acquired and liabilities assumed in business combinations, asset impairment evaluations, establishing deferred tax assets and related valuation allowances, and stock-based compensation accounting. Actual results could differ from those estimates.

v3.20.2
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Basic and Diluted Earnings Per Share Calculation

The following table sets forth the reconciliation of the Company’s basic and diluted earnings per share calculation:

 

    For the three months  
    September 30,  
    2020     2019  
Numerator for basic earnings per share:                
                 
Net (loss) income   $ (4,978,652 )   $ 1,796,492  
Less allocation of earnings to participating securities     -       (38,725 )
Net (loss) income available to common shareholders   $ (4,978,652 )   $ 1,757,767  
                 
Numerator for diluted earnings per share:                
                 
Net (loss) income   $ (4,978,652 )   $ 1,757,767  
Less allocation of earnings to participating securities     -       (36,769 )
Net (loss) income available to common shareholders   $ (4,978,652 )   $ 1,720,998  
                 
Denominator for basic earnings per share     17,213,686       9,686,402  
                 
Dilutive effect of stock options     -       526,683  
                 
Diluted weighted average shares outstanding     17,213,686       10,213,085  
v3.20.2
Revenue Recognition (Tables)
3 Months Ended
Sep. 30, 2020
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregate Revenue by Sales Channel and Geographic Location

The following table disaggregates the Company’s product revenue by sales channel and geographic location:

 

    For the three months ended  
    September 30,  
    2020     2019  
Total            
Surgical   $ 9,099,464     $ 9,611,298  
Wound     8,635,878       1,534,624  
Total   $ 17,735,342     $ 11,145,922  
                 
Domestic:                
Surgical   $ 6,215,171     $ 5,115,022  
Wound     8,528,240       1,429,886  
Total   $ 14,743,411     $ 6,544,908  
                 
International:                
Surgical   $ 2,884,293     $ 4,496,276  
Wound     107,638       104,738  
Total   $ 2,991,931     $ 4,601,014  
v3.20.2
Inventories (Tables)
3 Months Ended
Sep. 30, 2020
Inventory Disclosure [Abstract]  
Schedule of Inventories

Inventories are summarized as follows:

 

    September 30,     June 30,  
    2020     2020  
Raw material   $ 7,501,649     $ 7,000,453  
Work-in-process     253,819       467,037  
Finished goods     6,307,552       6,813,034  
      14,063,020       14,280,524  
Less obsolescence reserve     (268,301 )     (269,840 )
Inventory, net   $ 13,794,719     $ 14,010,684  
v3.20.2
Goodwill (Tables)
3 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill

There were no goodwill impairments recorded during the three months ended September 30, 2020 and 2019.

 

    Surgical     Wound     Total  
                   
Balance as of June 30, 2019   $ 1,701,094     $ -     $ 1,701,094  
                         
Acquisition of Solsys     -       109,086,682       109,086,682  
Goodwill (gross)     1,701,094       109,086,682       110,787,776  
Accumulated impairment losses     -       -       -  
                         
Balance as of September 30, 2019   $ 1,701,094     $ 109,086,682     $ 110,787,776  
                         
Balance as of June 30, 2020   $ 1,701,094     $ 106,609,256     $ 108,310,350  
                         
Purchase price accounting adjustments             (75,686 )     (75,686 )
Goodwill (gross)     1,701,094       106,533,570       108,234,664  
                         
Accumulated impairment losses     -       -       -  
                         
Balance as of September 30, 2020   $ 1,701,094     $ 106,533,570     $ 108,234,664  
v3.20.2
Patents (Tables)
3 Months Ended
Sep. 30, 2020
Risks and Uncertainties  
Schedule of Future Patent Amortization Expenses

The following is a schedule of estimated future patent amortization expenses by fiscal year as of September 30, 2020:

 

2021   $ 103,499  
2022     88,603  
2023     87,471  
2024     79,521  
2025     72,984  
Thereafter     332,890  
    $ 764,968  
v3.20.2
Intangible Assets (Tables)
3 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

The table below summarizes the intangible assets acquired:

 

    September 30,     June 30,     Amortization
    2020     2020     Period
                 
Customer relationships   $ 9,500,000     $ 9,500,000     15 years
Trade names     12,800,000       12,800,000     15 years
Non-competition agreements     200,000       200,000     1 year
                     
Total     22,500,000       22,500,000      
Less accumulated amortization     (1,642,121 )     (1,218,864 )    
                     
Net intangible assets   $ 20,857,879     $ 21,281,136      
Schedule of Estimated Future Intangible Asset Amortization Expense

The following is a schedule of estimated future intangible asset amortization expense by fiscal year as of September 30, 2020:

 

2021   $ 1,117,386  
2022     1,489,848  
2023     1,489,848  
2024     1,489,848  
2025     1,489,848  
Thereafter     13,781,101  
    $ 20,857,879  
v3.20.2
Accrued Expenses and Other Current Liabilities (Tables)
3 Months Ended
Sep. 30, 2020
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses and Other Current Liabilities

The following summarizes accrued expenses and other current liabilities:

 

    September 30,     June 30,  
    2020     2020  
             
Accrued payroll, payroll taxes and vacation   $ 2,639,531     $ 2,277,752  
Accrued bonus     455,402       417,000  
Accrued commissions     962,987       1,678,966  
Professional fees     291,253       355,145  
Vendor, tax and other accruals     2,779,916       2,786,888  
                 
Accrued expenses and other current liabilities   $ 7,129,089     $ 7,515,751  
v3.20.2
Stock-Based Compensation Plans (Tables)
3 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Schedule of Weighted Average Fair Value at Date of Grant for Options

The fair value was estimated based on the weighted average assumptions of:

 

    For the three months ended  
    September 30, 2020  
    2020     2019  
Risk-free interest rates     0.34 %     -  
Expected option life in years     6.02            -  
Expected stock price volatility     60.37 %     -  
Expected dividend yield     0 %     -  
Schedule of Option Activity

A summary of option activity under the Company’s equity plans as of September 30, 2020, and changes during the three months ended September 30, 2020 is presented below:

 

    Options  
          Weighted        
          Average     Aggregate  
    Outstanding     Exercise     Intrinsic  
    Shares     Price     Value  
Outstanding as of June 30, 2020     1,778,070     $ 11.81     $ 5,164,938  
Vested and exercisable at June 30, 2020     683,442     $ 9.16     $ 3,156,051  
Granted     18,000       12.88          
Exercised     (8,313 )     2.88          
Forfeited     (14,499 )     10.31          
Expired     -       -          
Outstanding as of September 30, 2020     1,773,258     $ 11.87     $ 3,027,014  
Vested and exercisable at September 30, 2020     763,593     $ 9.60     $ 2,095,613  
v3.20.2
Commitments and Contingencies (Tables)
3 Months Ended
Sep. 30, 2020
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Information Related to Right-of-use Assets and Related Lease Liabilities

Information related to the Company’s right-of-use assets and related lease liabilities were as follows:

 

    Three months ended  
    September 30,  
    2020     2019  
             
Cash paid for operating lease liabilities   $ 144,916     $ 93,420  
Right of use assets obtained in exchange for new operating lease obligations   $ 342,933     $ 1,301,009  

 

    September 30,  
    2020     2019  
             
Weighted-average remaining lease term (in years)     3.13       4.00  
Weighted-average discount rate     11.4 %     10.5 %
Schedule of Future Minimum Lease Payments

Maturities of lease liabilities as of September 30, 2020 were as follows:

 

2021   $ 453,165  
2022     494,092  
2023     273,917  
2024     274,512  
2025     129,211  
Thereafter     1,643  
      1,626,540  
Less imputed interest     (258,909 )
         
Total lease liabilities   $ 1,367,631  
v3.20.2
Financing Arrangements (Tables)
3 Months Ended
Sep. 30, 2020
Notes Payable, Noncurrent [Abstract]  
Schedule of Note Payable

Notes payable consists of the following as of September 30, 2020 and June 30, 2020:

 

    September 30,     June 30,  
    2020     2020  
             
Revolving credit facility   $ 9,200,000     $ 8,400,000  
PPP Note Payable     5,199,487       5,199,487  
Term loans     30,095,761       30,095,762  
      44,495,248       43,695,249  
Less current portion of notes payable     (7,216,324 )     (5,099,744 )
Notes payable   $ 37,278,924     $ 38,595,505  
Scheduled Maturities of Notes Payable

Following are the scheduled maturities of the notes payable for the twelve-month periods ending June 30:

 

2021   $ 5,099,744  
2022     7,599,743  
2023     31,795,761  
2024     -  
2025     -  
         
    $ 44,495,248  
v3.20.2
Related Party Transactions (Tables)
3 Months Ended
Sep. 30, 2020
Related Party Transactions [Abstract]  
Schedule of Net Sales and Accounts Receivables

Set forth below is a table showing the Company’s net revenues for the three months ended September 30, 2020 and 2019 and accounts receivable at September 30, 2020 and 2019 with Minoan:

 

    For the three months ended  
    September 30,  
    2020     2019  
             
Sales   $ 359,486     $ 625,134  
Accounts receivable   $ 631,115     $ 426,142  
v3.20.2
Segment Reporting (Tables)
3 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Gross Profit and Gross Profit Margin

Segment gross profit include:

 

For the three months ended September 30, 2020   Surgical     Wound     Consolidated  
                   
Total revenue   $ 9,099,464     $ 8,635,878     $ 17,735,342  
                         
Gross profit   $ 6,311,403     $ 6,313,338     $ 12,624,741  

 

For the three months ended September 30, 2019   Surgical     Wound     Consolidated  
                   
Total revenue   $ 9,611,298     $ 1,534,624     $ 11,145,922  
                         
Gross profit   $ 6,702,021     $ 1,207,254     $ 7,909,275  
Schedule of Revenue

Worldwide revenue for the Company’s products is categorized as follows:

 

    For the three months ended  
    September 30,  
    2020     2019  
Domestic   $ 14,743,411     $ 6,544,908  
International     2,991,931       4,601,014  
Total   $ 17,735,342     $ 11,145,922  
v3.20.2
Acquisitions Solsys Medical, LLC (Tables)
3 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Schedule of Preliminary Solsys Purchase Price Allocation

The final Solsys purchase price allocation as of September 30, 2020 is shown in the following table:

 

Cash   $ 5,525,601  
Accounts receivable     6,173,371  
Inventory     98,911  
Prepaid expenses     88,863  
Indemnified asset - sales tax     150,000  
Property and equipment     673,353  
Lease assets     946,617  
Customer relationships     9,500,000  
Trade names     12,800,000  
Non-competition agreements     200,000  
Accounts payable and other current liabilities     (4,694,878 )
Lease liabilities     (860,490 )
Deferred tax liability     (4,575,507 )
Notes payable     (23,915,701 )
         
Total identifiable net assets     2,110,140  
Goodwill     106,533,570  
Total consideration   $ 108,643,710  
Schedule of Intangible Assets

The following table summarizes key information underlying intangible assets related to the Solsys Acquisition:

 

    September 30,     June 30,     Amortization
    2020     2020     Period
                 
 Customer relationships   $ 9,500,000     $ 9,500,000     15 years
Trade names     12,800,000       12,800,000     15 years
Non-competition agreements     200,000       200,000     1 year
                     
Total     22,500,000       22,500,000      
Less accumulated amortization     (1,642,121 )     (1,218,864 )    
                     
Net intangible assets   $ 20,857,879     $ 21,281,136      
Schedule of Revenue and Net Loss, on Pro Forma Basis

Had the acquisition occurred as of the beginning of fiscal 2018, revenue and net loss, on a pro forma basis excluding transaction fees and the one-time tax benefit, for the combined company would have been as follows:

 

    For the three months ended  
    September 30,  
    2020     2019  
             
Revenue   $ 17,735,342     $ 19,490,717  
                 
Net loss   $ (4,978,652 )   $ (4,601,195 )
v3.20.2
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Sep. 27, 2019
Jul. 02, 2019
May 31, 2010
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Mar. 31, 2020
Ownership percentage       100.00%      
Common stock, par value       $ 0.0001   $ .0001  
Cumulative payments             $ 2,500,000
Operating lease liability   $ 400,000   $ 1,400,000   $ 1,100,000  
Incremental borrowing rate   10.50%          
Stock Option [Member]              
Shares excluded from calculation of diluted EPS       295,694      
Outside United States [Member]              
Accounts receivable       $ 2,400,000   2,000,000  
Revenue [Member] | Customer [Member]              
Concentration risk percentage       10.00%      
Revenue [Member] | Customer [Member] | Surgical Segment [Member]              
Revenues         $ 1,500,000    
Over 90 Days [Member]              
Accounts receivable       $ 700,000   $ 800,000  
Solsys Medical, LLC [Member]              
Stock transaction $ 109,000,000            
Stock transaction issued shares 5,703,082            
Transaction fees $ 4,500,000     3,100,000 1,800,000    
Additional paid in capital $ 1,400,000     $ 1,400,000 1,300,000    
Common stock, par value $ 0.0001            
Reclassification amount of common stock and additional paid in capital         $ 151,964    
Solsys Medical, LLC [Member] | Solsys Shareholders [Member]              
Acquired percentage 64.00%            
Solsys Medical, LLC [Member] | Solsys Unitholders [Member]              
Acquired percentage 36.00%            
Misonix Opco, Inc [Member]              
Common stock, par value $ 0.01            
SonaCare Medical, LLC [Member]              
Proceeds from sale of intangible assets     $ 5,800,000        
Gross revenues percentage     7.00%        
Received payments amount     $ 3,000,000        
SonaCare Medical, LLC [Member] | ThereAfter [Member]              
Gross revenues percentage     5.00%        
Annual Royalty     $ 250,000        
v3.20.2
Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies - Schedule of Basic and Diluted Earnings Per Share Calculation (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Numerator for basic earnings per share: Net (loss) income $ (4,978,652) $ 1,796,492
Numerator for basic earnings per share: Less allocation of earnings to participating securities (38,725)
Numerator for basic earnings per share: Net (liss) income available to common shareholders (4,978,652) 1,757,767
Numerator for diluted earnings per share: Net (loss) income (4,978,652) 1,757,767
Numerator for diluted earnings per share: Less allocation of earnings to participating securities (36,769)
Numerator for diluted earnings per share: Net (liss) income available to common shareholders $ (4,978,652) $ 1,720,998
Denominator for basic earnings per share 17,213,686 9,696,402
Dilutive effect of stock options 526,683
Diluted weighted average shares outstanding 17,213,686 10,213,085
v3.20.2
Revenue Recognition (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Revenue $ 17,735,342 $ 11,145,922
China [Member]    
Revenue $ 400,000 $ 1,500,000
v3.20.2
Revenue Recognition - Schedule of Disaggregate Revenue by Sales Channel and Geographic Location (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Total $ 17,735,342 $ 11,145,922
Domestic [Member]    
Total 14,743,411 6,544,908
International [Member]    
Total 2,991,931 4,601,014
Surgical [Member]    
Total 9,099,464 9,611,298
Surgical [Member] | Domestic [Member]    
Total 6,215,171 5,115,022
Surgical [Member] | International [Member]    
Total 2,884,293 4,496,276
Wound [Member]    
Total 8,635,878 1,534,624
Wound [Member] | Domestic [Member]    
Total 8,528,240 1,429,886
Wound [Member] | International [Member]    
Total $ 107,638 $ 104,738
v3.20.2
Inventories - Schedule of Inventories (Details) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Inventory Disclosure [Abstract]    
Raw material $ 7,501,649 $ 7,000,453
Work-in-process 253,819 467,037
Finished goods 6,307,552 6,813,034
Inventory, gross 14,063,020 14,280,524
Less obsolescence reserve (268,301) (269,840)
Inventory, net $ 13,794,719 $ 14,010,684
v3.20.2
Property, Plant and Equipment (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Depreciation and amortization of property, plant and equipment $ 700,000 $ 400,000
Minimum [Member]    
Estimated useful life 3 years  
Minimum [Member] | Customer [Member]    
Estimated useful life 5 years  
Maximum [Member]    
Estimated useful life 5 years  
v3.20.2
Goodwill - Schedule of Goodwill (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Beginning balance, goodwill $ 108,310,350 $ 1,701,094
Acquisition of solsys   109,086,682
Goodwill (gross) 108,234,664 110,787,776
Accumulated impairment losses
Purchase price accounting adjustments (75,686)  
Ending balance, goodwill 108,234,664 110,787,776
Surgical [Member]    
Beginning balance, goodwill 1,701,094 1,701,094
Acquisition of solsys  
Goodwill (gross) 1,701,094 1,701,094
Accumulated impairment losses
Purchase price accounting adjustments  
Ending balance, goodwill 1,701,094 1,701,094
Wound [Member]    
Beginning balance, goodwill 106,609,256
Acquisition of solsys   109,086,682
Goodwill (gross) 106,533,570 109,086,682
Accumulated impairment losses
Purchase price accounting adjustments (75,686)  
Ending balance, goodwill $ 106,533,570 $ 109,086,682
v3.20.2
Patents (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Risks and Uncertainties      
Estimated useful lives of patent 17 years    
Accumulated amortization of patents $ 764,968   $ 784,318
Amortization expense $ 35,000 $ 32,000  
v3.20.2
Patents - Schedule of Future Patent Amortization Expenses (Details) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Risks and Uncertainties    
2021 $ 103,499  
2022 88,603  
2023 87,471  
2024 79,521  
2025 72,984  
Thereafter 332,890  
Total $ 764,968 $ 784,318
v3.20.2
Intangible Assets (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization expense $ 400,000 $ 0
v3.20.2
Intangible Assets - Schedule of Intangible Assets (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Less accumulated amortization $ (1,377,417) $ (1,341,976)
Net intangible assets 764,968 784,318
Solsys Acquisition [Member]    
Total 22,500,000 22,500,000
Less accumulated amortization (1,642,121) (1,218,864)
Net intangible assets 20,857,879 21,281,136
Solsys Acquisition [Member] | Customer Relationships [Member]    
Total $ 9,500,000 9,500,000
Amortization period 15 years  
Solsys Acquisition [Member] | Trade Names [Member]    
Total $ 12,800,000 12,800,000
Amortization period 15 years  
Solsys Acquisition [Member] | Non-Competition Agreements [Member]    
Total $ 200,000 $ 200,000
Amortization period 1 year  
v3.20.2
Intangible Assets - Schedule of Estimated Future Intangible Asset Amortization Expense (Details) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
2021 $ 103,499  
2022 88,603  
2023 87,471  
2024 79,521  
2025 72,984  
Thereafter 332,890  
Total 764,968 $ 784,318
Solsys Acquisition [Member]    
2021 1,117,386  
2022 1,489,848  
2023 1,489,848  
2024 1,489,848  
2025 1,489,848  
Thereafter 13,781,101  
Total $ 20,857,879 $ 21,281,136
v3.20.2
Accrued Expenses and Other Current Liabilities - Schedule of Accrued Expenses and Other Current Liabilities (Details) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Payables and Accruals [Abstract]    
Accrued payroll, payroll taxes and vacation $ 2,639,531 $ 2,277,752
Accrued bonus 455,402 417,000
Accrued commissions 962,987 1,678,966
Professional fees 291,253 355,145
Vendor, tax and other accruals 2,779,916 2,786,888
Accrued expenses and other current liabilities $ 7,129,089 $ 7,515,751
v3.20.2
Stock-Based Compensation Plans (Details Narrative) - USD ($)
3 Months Ended
Dec. 15, 2016
Sep. 30, 2020
Sep. 30, 2019
Compensation cost for restricted stock   $ 600,000 $ 200,000
Unrecognized compensation cost   $ 6,700,000  
Weighted-average grant-date fair value of vested stock options   2 years 10 months 25 days  
Expected term   6 years 7 days 0 years
Expected volatility rate   60.37% 0.00%
Share based compensation   $ 766,133 $ 345,084
Stock Option [Member]      
Option expiration period   10 years  
Option vesting period   4 years  
Purchase of common stock option granted   18,000
Weighted-average grant-date fair value of non-vested stock options   88,464  
Weighted-average grant-date fair value of non-vested stock options   $ 6.78  
Non-Vested Stock Options [Member]      
Weighted-average grant-date fair value of non-vested stock options   1,009,665  
Weighted-average grant-date fair value of non-vested stock options   $ 7.27  
Restricted Stock [Member]      
Unrecognized compensation cost   $ 500,000  
Stock price $ 9.60    
Risk free interest rate, minimum 1.60%    
Risk free interest rate, maximum 2.10%    
Expected volatility rate 66.50%    
Share based compensation   $ 100,000 $ 100,000
Weighted average period recognized   2 years 1 month 6 days  
Number of restricted stock awards vested   240,200  
Restricted Stock [Member] | Minimum [Member]      
Expected term 3 years    
Restricted Stock [Member] | Maximum [Member]      
Expected term 5 years    
Restricted Stock [Member] | Chief Executive Officer [Member]      
Issuance of common stock restricted 400,000    
v3.20.2
Stock-Based Compensation Plans - Schedule of Weighted Average Fair Value at Date of Grant for Options (Details)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Equity [Abstract]    
Risk-free interest rates 0.34% 0.00%
Expected option life in years 6 years 7 days 0 years
Expected stock price volatility 60.37% 0.00%
Expected dividend yield 0.00% 0.00%
v3.20.2
Stock-Based Compensation Plans - Schedule of Option Activity (Details)
3 Months Ended
Sep. 30, 2020
USD ($)
$ / shares
shares
Equity [Abstract]  
Outstanding Shares, Outstanding, Beginning balance | shares 1,778,070
Outstanding Shares, Vested and exercisable, Beginning balance | shares 683,442
Outstanding Shares, Granted | shares 18,000
Outstanding Shares, Exercised | shares (8,313)
Outstanding Shares, Forfeited | shares (14,499)
Outstanding Shares, Expired | shares
Outstanding Shares, Outstanding, Ending balance | shares 1,773,258
Outstanding Shares, Vested and exercisable, Ending balance | shares 763,593
Weighted Average Exercise Price, Outstanding, Beginning balance | $ / shares $ 11.81
Weighted Average Exercise Price, Vested and exercisable, Beginning balance | $ / shares 9.16
Weighted Average Exercise Price, Granted | $ / shares 12.88
Weighted Average Exercise Price, Exercised | $ / shares 2.88
Weighted Average Exercise Price, Forfeited | $ / shares 10.31
Weighted Average Exercise Price, Expired | $ / shares
Weighted Average Exercise Price, Outstanding, Ending balance | $ / shares 11.87
Weighted Average Exercise Price, Vested and exercisable, Ending balance | $ / shares $ 9.60
Aggregate Intrinsic Value, Outstanding, Beginning balance | $ $ 5,164,938
Aggregate Intrinsic Value, Vested and exercisable, Beginning balance | $ 3,156,051
Aggregate Intrinsic Value, Outstanding, Ending balance | $ 3,027,014
Aggregate Intrinsic Value, Vested and exercisable, Ending balance | $ $ 2,095,613
v3.20.2
Commitments and Contingencies (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Jul. 02, 2019
Operating lease right-of-use assets $ 1,322,497   $ 1,098,830 $ 400,000
Operating lease liabilities 1,400,000   $ 1,100,000 400,000
Lease costs $ 100,000 $ 100,000    
Incremental borrowing rate 10.90%      
ASC Topic 842 [Member]        
Incremental borrowing rate 10.50%      
Operating Lease Liabilities [Member]        
Operating lease liabilities $ 1,367,631     $ 400,000
Minimum [Member]        
Lease term 1 year      
Maximum [Member]        
Lease term 6 years      
v3.20.2
Commitments and Contingencies - Schedule of Information Related to Right-of-use Assets and Related Lease Liabilities (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Commitments and Contingencies Disclosure [Abstract]    
Cash paid for operating lease liabilities $ 144,916 $ 93,420
Right of use assets obtained in exchange for new operating lease obligations $ 342,933 $ 1,301,009
Weighted-average remaining lease term (in years) 3 years 1 month 16 days 4 years
Weighted-average discount rate 10.60% 10.50%
v3.20.2
Commitments and Contingencies - Schedule of Future Minimum Lease Payments (Details) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Jul. 02, 2019
Total lease liabilities $ 1,400,000 $ 1,100,000 $ 400,000
Operating Lease Liabilities [Member]      
2021 453,165    
2022 494,092    
2023 273,917    
2024 274,512    
2025 129,211    
Thereafter 1,643    
Total payments 1,626,540    
Less imputed interest (258,909)    
Total lease liabilities $ 1,367,631   $ 400,000
v3.20.2
Financing Arrangements (Details Narrative) - USD ($)
Sep. 27, 2020
Apr. 05, 2020
Dec. 26, 2019
Dec. 23, 2019
Sep. 27, 2019
Jan. 22, 2019
Mar. 31, 2021
Sep. 30, 2020
Apr. 10, 2020
SWK Credit Agreement [Member] | Notes Payable [Member]                  
Principal payments         $ 20,100,000     $ 30,100,000  
Debt instrument maturity date       Jun. 30, 2023 Jun. 30, 2023        
Debt instument description       On December 23, 2019 (the "Amendment Date") the parties amended the SWK Credit Agreement (as so amended, the "Amended SWK Credit Agreement") to, among other things, provide an additional $5 million of term loans, for total aggregate borrowings of up to approximately $30.1 million, to modify the interest payable thereunder, which now varies between LIBOR plus 7.50% and LIBOR plus 10.25%, depending on the Company's consolidated EBITDA or market capitalization, and to amend the financial covenants thereunder. The maturity date of the Amended SWK Credit Agreement remains June 30, 2023.          
Additional line of credit       $ 5,000,000 $ 5,000,000        
Line of credit       $ 30,100,000 $ 25,100,000        
Interest rate varies       Varies between LIBOR plus 7.50% and LIBOR plus 10.25% Varied between LIBOR plus 7.00% and LIBOR plus 10.25%        
Prepayment description The Company may prepay the loans subject to a prepayment fee of (a) $800,000 if such prepayment is made prior to September 27, 2021, (b) 1.00% of the amount prepaid if such prepayment is on or after September 27, 2021 and prior to September 27, 2022 and (c) at par if such prepayment is made on or after September 27, 2022.                
SWK Credit Agreement [Member] | Notes Payable [Member] | Forecast [Member]                  
Principal payments             $ 1,250,000    
PPP Loan [Member] | Promissory Note [Member]                  
Debt instrument maturity date   Apr. 04, 2022              
Debt instrument face amount   $ 5,200,000             $ 5,200,000
Debt instrument interest rate   0.98%              
Revolving Credit Facility [Member] | Solsys Acquisition [Member] | Prior Solsys Credit Agreement [Member]                  
Principal payments           $ 5,000,000      
Debt instrument maturity date           Jan. 22, 2021      
Revolving Credit Facility [Member] | Solsys Acquisition [Member] | Loan and Security Agreement [Member]                  
Debt instrument maturity date     Dec. 26, 2022            
Maximum borrowing capacity     $ 20,000,000            
Amount repay to borrowings outstanding     $ 3,750,000            
Interest on outstanding indebtedness     Rate equal to the greater of the "Prime Rate" and 5.25%.            
Anniversary fee     $ 100,000            
Termination fee     1.00%            
Debt instument description     The termination fee would not apply if the New Credit Facility or the New Loan and Security Agreement terminates before the maturity date for either of the following reasons: (1) the New Credit Facility is replaced with another new credit facility from Silicon Valley Bank or (2) Silicon Valley Bank sells, transfers, assigns or negotiates its obligations, rights and benefits under the New Loan and Security Agreement and related loan documentation to another person or entity that is not an affiliate of Silicon Valley Bank and the Company terminates the New Loan and Security Agreement or the New Credit Facility within sixty days thereof (unless the Company consented to that sale, transfer, assignment or negotiation).            
New Credit Facility [Member]                  
Principal payments               $ 9,200,000  
v3.20.2
Financing Arrangements - Schedule of Note Payable (Details) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Sep. 30, 2019
Total $ 44,495,248   $ 43,695,249
Less current portion of notes payable (7,216,324) $ (5,099,744) (5,099,744)
Notes payable 37,278,924 $ 38,595,505 38,595,505
Revolving Credit Facility [Member]      
Total 9,200,000   8,400,000
PPP Note Payable [Member]      
Total 5,199,487   5,199,487
Term Loans [Member]      
Total $ 30,095,761   $ 30,095,762
v3.20.2
Financing Arrangements - Scheduled Maturities of Notes Payable (Details)
Sep. 30, 2020
USD ($)
Notes Payable, Noncurrent [Abstract]  
2021 $ 5,099,744
2022 7,599,743
2023 31,795,761
2024
2025
Total $ 44,495,248
v3.20.2
Related Party Transactions - Schedule of Net Sales and Accounts Receivables (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Related Party Transactions [Abstract]    
Sales $ 359,486 $ 625,134
Accounts receivable $ 631,115 $ 426,142
v3.20.2
Income Taxes (Details Narrative) - USD ($)
3 Months Ended
Mar. 27, 2020
Sep. 30, 2020
Sep. 30, 2019
Income tax benefit   $ (4,085,000)
Effective U.S. federal statutory rate   0.00% 178.00%
CARES Act [Member]      
Modifications in income tax rate description On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"). The CARES Act contains various corporate tax provisions; however, these benefits do not impact Company's current tax provision.    
v3.20.2
Segment Reporting (Details Narrative)
3 Months Ended
Sep. 30, 2020
USD ($)
Segments
Sep. 30, 2019
USD ($)
Number of reportable segments | Segments 2  
Revenue $ 17,735,342 $ 11,145,922
China [Member]    
Revenue $ 400,000 $ 1,500,000
v3.20.2
Segment Reporting - Schedule of Segment Gross Profit and Gross Profit Margin (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Total revenue $ 17,735,342 $ 11,145,922
Gross profit 12,624,741 7,909,275
Surgical [Member]    
Total revenue 9,099,464 9,611,298
Gross profit 6,311,403 6,702,021
Wound [Member]    
Total revenue 8,635,878 1,534,624
Gross profit $ 6,313,338 $ 1,207,254
v3.20.2
Segment Reporting - Schedule of Revenue (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Total $ 17,735,342 $ 11,145,922
Domestic [Member]    
Total 14,743,411 6,544,908
International [Member]    
Total $ 2,991,931 $ 4,601,014
v3.20.2
Acquisitions (Details Narrative) - Solsys Medical, LLC [Member] - USD ($)
3 Months Ended
Sep. 27, 2019
Sep. 30, 2020
Sep. 30, 2019
Purchase price $ 108,600,000    
Stock transaction issued shares 5,703,082    
Acquisition share price $ 19.05    
Transaction costs $ 4,500,000 $ 3,100,000 $ 1,800,000
Additional paid in capital $ 1,400,000 1,400,000 1,300,000
Decrease in goodwill   $ 100,000  
Acquisition-related costs     3,000,000
Income tax benefit     4,100,000
Additional interest expense     200,000
Amortization expense     $ 400,000
v3.20.2
Acquisitions - Schedule of Preliminary Solsys Purchase Price Allocation (Details) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Sep. 30, 2019
Jun. 30, 2019
Goodwill $ 108,234,664 $ 108,310,350 $ 110,787,776 $ 1,701,094
Solsys Acquisition [Member]        
Cash 5,525,601      
Accounts receivable 6,173,371      
Inventory 98,911      
Prepaid expenses 88,863      
Indemnified asset - sales tax 150,000      
Property and equipment 673,353      
Lease assets 946,617      
Customer relationships 9,500,000      
Trade names 12,800,000      
Non-competition agreements 200,000      
Accounts payable and other current liabilities (4,694,878)      
Lease liabilities (860,490)      
Deferred tax liability (4,575,507)      
Notes payable (23,915,701)      
Total identifiable net assets 2,110,140      
Goodwill 106,533,570      
Total consideration $ 108,643,710      
v3.20.2
Acquisitions - Schedule of Intangible Assets (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Less accumulated amortization $ (1,377,417) $ (1,341,976)
Net intangible assets 764,968 784,318
Solsys Acquisition [Member]    
Total 22,500,000 22,500,000
Less accumulated amortization (1,642,121) (1,218,864)
Net intangible assets 20,857,879 21,281,136
Solsys Acquisition [Member] | Customer Relationships [Member]    
Total $ 9,500,000 9,500,000
Amortization Period 15 years  
Solsys Acquisition [Member] | Trade Names [Member]    
Total $ 12,800,000 12,800,000
Amortization Period 15 years  
Solsys Acquisition [Member] | Non-Competition Agreements [Member]    
Total $ 200,000 $ 200,000
Amortization Period 1 year  
v3.20.2
Acquisitions - Schedule of Revenue and Net Loss, on Pro Forma Basis (Details) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Business Combinations [Abstract]    
Revenue $ 17,735,342 $ 19,490,717
Net loss $ (4,978,652) $ (4,601,195)