mfin-10q_20200930.htm
false Q3 0001000209 --12-31 P1Y P1Y P42M P4Y6M P10Y 2037-09-30 Term loans and demand notes secured by pledged loans Interest only 2021-02-28 Term loans secured by owned Chicago medallions 2018-11-30 2023-12-31 2011-04-30 2011-11-30 2014-08-31 2011-12-31 2020-12-31 2021-09-30 P6Y3M P6Y3M 2.14 5.21 6.55 2.14 6.55 2.14 6.55 2.14 6.55 2.14 2.14 13.84 7.25 13.84 13.53 7.25 13.53 7.25 13.53 7.25 13.53 13.53 2.14 4.80 3.93 2.06 3.95 3.95 3.95 4.39 6.55 6.55 4.39 6.55 4.80 4.39 5.27 7.25 6.55 4.80 7.25 7.25 6.55 7.25 7.03 7.25 7.25 7.25 5.27 7.25 2.14 6.55 2.14 6.55 2.22 2.14 6.55 2.61 2.14 7.25 7.25 7.25 7.25 5.58 7.25 7.25 5.27 7.25 8.73 0.0150 0.0600 0.60 600 108700 600 108700 4855000 6120000 1.59 5.98 8.73 0001000209 2020-01-01 2020-09-30 xbrli:shares 0001000209 2020-11-03 0001000209 us-gaap:CommonStockMember 2020-01-01 2020-09-30 0001000209 mfin:NinePointZeroZeroZeroPercentageSeniorNotesDueTwentyTwentyOneMember 2020-01-01 2020-09-30 iso4217:USD 0001000209 2020-09-30 0001000209 2019-12-31 iso4217:USD xbrli:shares 0001000209 us-gaap:DepositsMember 2020-09-30 0001000209 us-gaap:DepositsMember 2019-12-31 0001000209 us-gaap:LongTermDebtMember 2020-09-30 0001000209 us-gaap:LongTermDebtMember 2019-12-31 0001000209 2020-07-01 2020-09-30 0001000209 2019-07-01 2019-09-30 0001000209 2019-01-01 2019-09-30 xbrli:pure 0001000209 us-gaap:CommonStockMember 2019-12-31 0001000209 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001000209 us-gaap:TreasuryStockMember 2019-12-31 0001000209 us-gaap:RetainedEarningsMember 2019-12-31 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001000209 us-gaap:ParentMember 2019-12-31 0001000209 us-gaap:NoncontrollingInterestMember 2019-12-31 0001000209 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001000209 us-gaap:ParentMember 2020-01-01 2020-03-31 0001000209 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-03-31 0001000209 2020-01-01 2020-03-31 0001000209 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001000209 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0001000209 us-gaap:CommonStockMember 2020-03-31 0001000209 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001000209 us-gaap:TreasuryStockMember 2020-03-31 0001000209 us-gaap:RetainedEarningsMember 2020-03-31 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0001000209 us-gaap:ParentMember 2020-03-31 0001000209 us-gaap:NoncontrollingInterestMember 2020-03-31 0001000209 2020-03-31 0001000209 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0001000209 us-gaap:ParentMember 2020-04-01 2020-06-30 0001000209 us-gaap:NoncontrollingInterestMember 2020-04-01 2020-06-30 0001000209 2020-04-01 2020-06-30 0001000209 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0001000209 us-gaap:CommonStockMember 2020-04-01 2020-06-30 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-04-01 2020-06-30 0001000209 us-gaap:CommonStockMember 2020-06-30 0001000209 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001000209 us-gaap:TreasuryStockMember 2020-06-30 0001000209 us-gaap:RetainedEarningsMember 2020-06-30 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-06-30 0001000209 us-gaap:ParentMember 2020-06-30 0001000209 us-gaap:NoncontrollingInterestMember 2020-06-30 0001000209 2020-06-30 0001000209 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001000209 us-gaap:ParentMember 2020-07-01 2020-09-30 0001000209 us-gaap:NoncontrollingInterestMember 2020-07-01 2020-09-30 0001000209 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001000209 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-07-01 2020-09-30 0001000209 us-gaap:CommonStockMember 2020-09-30 0001000209 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001000209 us-gaap:TreasuryStockMember 2020-09-30 0001000209 us-gaap:RetainedEarningsMember 2020-09-30 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-09-30 0001000209 us-gaap:ParentMember 2020-09-30 0001000209 us-gaap:NoncontrollingInterestMember 2020-09-30 0001000209 us-gaap:CommonStockMember 2018-12-31 0001000209 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001000209 us-gaap:TreasuryStockMember 2018-12-31 0001000209 us-gaap:RetainedEarningsMember 2018-12-31 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001000209 us-gaap:ParentMember 2018-12-31 0001000209 us-gaap:NoncontrollingInterestMember 2018-12-31 0001000209 2018-12-31 0001000209 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001000209 us-gaap:ParentMember 2019-01-01 2019-03-31 0001000209 us-gaap:NoncontrollingInterestMember 2019-01-01 2019-03-31 0001000209 2019-01-01 2019-03-31 0001000209 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001000209 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001000209 us-gaap:PreferredStockMember 2019-01-01 2019-03-31 0001000209 us-gaap:TreasuryStockMember 2019-01-01 2019-03-31 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001000209 us-gaap:CommonStockMember 2019-03-31 0001000209 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001000209 us-gaap:TreasuryStockMember 2019-03-31 0001000209 us-gaap:RetainedEarningsMember 2019-03-31 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0001000209 us-gaap:ParentMember 2019-03-31 0001000209 us-gaap:NoncontrollingInterestMember 2019-03-31 0001000209 2019-03-31 0001000209 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001000209 us-gaap:ParentMember 2019-04-01 2019-06-30 0001000209 us-gaap:NoncontrollingInterestMember 2019-04-01 2019-06-30 0001000209 2019-04-01 2019-06-30 0001000209 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001000209 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-04-01 2019-06-30 0001000209 us-gaap:CommonStockMember 2019-06-30 0001000209 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001000209 us-gaap:TreasuryStockMember 2019-06-30 0001000209 us-gaap:RetainedEarningsMember 2019-06-30 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0001000209 us-gaap:ParentMember 2019-06-30 0001000209 us-gaap:NoncontrollingInterestMember 2019-06-30 0001000209 2019-06-30 0001000209 us-gaap:RetainedEarningsMember 2019-07-01 2019-09-30 0001000209 us-gaap:ParentMember 2019-07-01 2019-09-30 0001000209 us-gaap:NoncontrollingInterestMember 2019-07-01 2019-09-30 0001000209 us-gaap:CommonStockMember 2019-07-01 2019-09-30 0001000209 us-gaap:AdditionalPaidInCapitalMember 2019-07-01 2019-09-30 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-07-01 2019-09-30 0001000209 us-gaap:CommonStockMember 2019-09-30 0001000209 us-gaap:AdditionalPaidInCapitalMember 2019-09-30 0001000209 us-gaap:TreasuryStockMember 2019-09-30 0001000209 us-gaap:RetainedEarningsMember 2019-09-30 0001000209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-09-30 0001000209 us-gaap:ParentMember 2019-09-30 0001000209 us-gaap:NoncontrollingInterestMember 2019-09-30 0001000209 2019-09-30 0001000209 mfin:MedallionBankMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionFinancingTrustIMember 2020-09-30 mfin:Medallion 0001000209 us-gaap:PrivatePlacementMember 2019-03-31 0001000209 us-gaap:PrivatePlacementMember 2019-08-31 0001000209 srt:MinimumMember 2020-01-01 2020-09-30 0001000209 srt:MaximumMember 2020-01-01 2020-09-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2020-01-01 2020-09-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-12-31 0001000209 2019-01-01 2019-12-31 0001000209 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:LoansMember 2020-09-30 0001000209 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:LoansMember 2019-12-31 0001000209 mfin:CARESActMember us-gaap:ConsumerPortfolioSegmentMember us-gaap:ConsumerLoanMember 2020-09-30 0001000209 stpr:NY 2020-01-01 2020-09-30 0001000209 stpr:NY 2020-07-01 2020-09-30 0001000209 mfin:RPACRacingLLCMember 2018-04-02 0001000209 mfin:RPACRacingLLCMember 2020-09-30 0001000209 mfin:RPACRacingLLCMember 2019-12-31 0001000209 mfin:RPACRacingLLCMember 2019-09-30 0001000209 mfin:RPACRacingLLCMember 2020-07-01 2020-09-30 0001000209 mfin:RPACRacingLLCMember 2019-07-01 2019-09-30 0001000209 mfin:RPACRacingLLCMember 2020-01-01 2020-09-30 0001000209 mfin:RPACRacingLLCMember 2019-01-01 2019-09-30 0001000209 mfin:MedallionBankMember 2019-01-01 2019-12-31 0001000209 us-gaap:IntellectualPropertyMember 2020-09-30 0001000209 us-gaap:IntellectualPropertyMember 2019-12-31 0001000209 mfin:ContractorRelationshipsMember 2020-09-30 0001000209 mfin:ContractorRelationshipsMember 2019-12-31 0001000209 mfin:RaceOrganizationMember 2020-09-30 0001000209 mfin:RaceOrganizationMember 2019-12-31 0001000209 us-gaap:RestrictedStockMember 2020-01-01 2020-09-30 0001000209 us-gaap:RestrictedStockMember 2019-01-01 2019-09-30 0001000209 us-gaap:RestrictedStockUnitsRSUMember 2020-01-01 2020-09-30 0001000209 us-gaap:RestrictedStockUnitsRSUMember 2019-01-01 2019-09-30 0001000209 srt:MinimumMember 2020-09-30 0001000209 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-09-30 0001000209 us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-09-30 0001000209 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2019-12-31 0001000209 us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-12-31 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2020-09-30 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2019-12-31 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2020-09-30 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2019-12-31 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2020-09-30 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2019-12-31 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2020-09-30 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2019-12-31 0001000209 mfin:StrategicPartnershipMember mfin:BankHoldingCompaniesAccountingMember 2020-09-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2020-09-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2019-12-31 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2020-01-01 2020-09-30 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-12-31 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2020-01-01 2020-09-30 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-12-31 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2020-01-01 2020-09-30 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-12-31 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-12-31 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2020-06-30 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2020-06-30 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2020-06-30 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2020-06-30 0001000209 mfin:StrategicPartnershipMember mfin:BankHoldingCompaniesAccountingMember 2020-06-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2020-06-30 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2020-07-01 2020-09-30 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2020-07-01 2020-09-30 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2020-07-01 2020-09-30 0001000209 mfin:StrategicPartnershipMember mfin:BankHoldingCompaniesAccountingMember 2020-07-01 2020-09-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2020-07-01 2020-09-30 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2020-07-01 2020-09-30 0001000209 mfin:StrategicPartnershipMember mfin:BankHoldingCompaniesAccountingMember 2020-01-01 2020-09-30 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2019-06-30 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2019-06-30 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2019-06-30 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2019-06-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2019-06-30 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2019-07-01 2019-09-30 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2019-07-01 2019-09-30 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2019-07-01 2019-09-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2019-07-01 2019-09-30 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2019-07-01 2019-09-30 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2019-09-30 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2019-09-30 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2019-09-30 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2019-09-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2019-09-30 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2018-12-31 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2018-12-31 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2018-12-31 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2018-12-31 0001000209 mfin:BankHoldingCompaniesAccountingMember 2018-12-31 0001000209 mfin:RecreationMember mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-09-30 0001000209 mfin:HomeImprovementMember mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-09-30 0001000209 mfin:CommercialMember mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-09-30 0001000209 mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-09-30 0001000209 mfin:MedallionMember mfin:BankHoldingCompaniesAccountingMember 2019-01-01 2019-09-30 0001000209 mfin:RecreationMember 2020-07-01 2020-09-30 0001000209 mfin:RecreationMember 2019-07-01 2019-09-30 0001000209 mfin:RecreationMember 2020-01-01 2020-09-30 0001000209 mfin:RecreationMember 2019-01-01 2019-09-30 0001000209 mfin:HomeImprovementMember 2020-07-01 2020-09-30 0001000209 mfin:HomeImprovementMember 2019-07-01 2019-09-30 0001000209 mfin:HomeImprovementMember 2020-01-01 2020-09-30 0001000209 mfin:HomeImprovementMember 2019-01-01 2019-09-30 0001000209 mfin:CommercialMember 2019-07-01 2019-09-30 0001000209 mfin:CommercialMember 2019-01-01 2019-09-30 0001000209 mfin:MedallionMember 2020-07-01 2020-09-30 0001000209 mfin:MedallionMember 2019-07-01 2019-09-30 0001000209 mfin:MedallionMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionMember 2019-01-01 2019-09-30 0001000209 mfin:CommercialMember 2020-07-01 2020-09-30 0001000209 mfin:CommercialMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionBankMember 2020-09-30 0001000209 mfin:StrategicPartnershipMember 2020-09-30 0001000209 mfin:StrategicPartnershipMember 2019-09-30 0001000209 mfin:StrategicPartnershipMember 2020-07-01 2020-09-30 0001000209 mfin:StrategicPartnershipMember 2019-07-01 2019-09-30 0001000209 mfin:StrategicPartnershipMember 2020-01-01 2020-09-30 0001000209 mfin:StrategicPartnershipMember 2019-01-01 2019-09-30 0001000209 mfin:RecreationMember 2020-09-30 0001000209 mfin:HomeImprovementMember 2020-09-30 0001000209 mfin:MedallionMember 2020-09-30 0001000209 mfin:RecreationMember 2019-12-31 0001000209 mfin:HomeImprovementMember 2019-12-31 0001000209 mfin:MedallionMember 2019-12-31 0001000209 mfin:RecreationMember us-gaap:PerformingFinancingReceivableMember 2020-09-30 0001000209 mfin:HomeImprovementMember us-gaap:PerformingFinancingReceivableMember 2020-09-30 0001000209 mfin:CommercialMember us-gaap:PerformingFinancingReceivableMember 2020-09-30 0001000209 mfin:StrategicPartnershipMember us-gaap:PerformingFinancingReceivableMember 2020-09-30 0001000209 us-gaap:PerformingFinancingReceivableMember 2020-09-30 0001000209 mfin:RecreationMember us-gaap:NonperformingFinancingReceivableMember 2020-09-30 0001000209 mfin:HomeImprovementMember us-gaap:NonperformingFinancingReceivableMember 2020-09-30 0001000209 mfin:CommercialMember us-gaap:NonperformingFinancingReceivableMember 2020-09-30 0001000209 mfin:MedallionMember us-gaap:NonperformingFinancingReceivableMember 2020-09-30 0001000209 us-gaap:NonperformingFinancingReceivableMember 2020-09-30 0001000209 mfin:CommercialMember 2020-09-30 0001000209 mfin:RecreationMember us-gaap:PerformingFinancingReceivableMember 2019-12-31 0001000209 mfin:HomeImprovementMember us-gaap:PerformingFinancingReceivableMember 2019-12-31 0001000209 mfin:CommercialMember us-gaap:PerformingFinancingReceivableMember 2019-12-31 0001000209 mfin:MedallionMember us-gaap:PerformingFinancingReceivableMember 2019-12-31 0001000209 us-gaap:PerformingFinancingReceivableMember 2019-12-31 0001000209 mfin:RecreationMember us-gaap:NonperformingFinancingReceivableMember 2019-12-31 0001000209 mfin:HomeImprovementMember us-gaap:NonperformingFinancingReceivableMember 2019-12-31 0001000209 mfin:CommercialMember us-gaap:NonperformingFinancingReceivableMember 2019-12-31 0001000209 mfin:MedallionMember us-gaap:NonperformingFinancingReceivableMember 2019-12-31 0001000209 us-gaap:NonperformingFinancingReceivableMember 2019-12-31 0001000209 mfin:CommercialMember 2019-12-31 0001000209 mfin:RecreationMember 2019-01-01 2019-12-31 0001000209 mfin:HomeImprovementMember 2019-01-01 2019-12-31 0001000209 mfin:CommercialMember 2019-01-01 2019-12-31 0001000209 mfin:MedallionMember 2019-01-01 2019-12-31 0001000209 mfin:RecreationMember 2019-09-30 0001000209 mfin:HomeImprovementMember 2019-09-30 0001000209 mfin:CommercialMember 2019-09-30 0001000209 mfin:MedallionMember 2019-09-30 0001000209 mfin:RecreationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-09-30 0001000209 mfin:HomeImprovementMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-09-30 0001000209 mfin:MedallionMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-09-30 0001000209 us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-09-30 0001000209 mfin:RecreationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-09-30 0001000209 mfin:HomeImprovementMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-09-30 0001000209 mfin:MedallionMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-09-30 0001000209 us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-09-30 0001000209 mfin:RecreationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-09-30 0001000209 mfin:HomeImprovementMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-09-30 0001000209 us-gaap:CommercialLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-09-30 0001000209 mfin:MedallionMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-09-30 0001000209 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-09-30 0001000209 us-gaap:CommercialLoanMember 2020-09-30 0001000209 mfin:RecreationMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-12-31 0001000209 mfin:HomeImprovementMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-12-31 0001000209 mfin:MedallionMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-12-31 0001000209 us-gaap:FinancingReceivables30To59DaysPastDueMember 2019-12-31 0001000209 mfin:RecreationMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-12-31 0001000209 mfin:HomeImprovementMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-12-31 0001000209 mfin:MedallionMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-12-31 0001000209 us-gaap:FinancingReceivables60To89DaysPastDueMember 2019-12-31 0001000209 mfin:RecreationMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-12-31 0001000209 mfin:HomeImprovementMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-12-31 0001000209 us-gaap:CommercialLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-12-31 0001000209 mfin:MedallionMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-12-31 0001000209 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-12-31 0001000209 us-gaap:CommercialLoanMember 2019-12-31 mfin:TDR 0001000209 mfin:MedallionMember mfin:TroubledDebtRestructuringDefaultedMember 2019-10-01 2020-09-30 0001000209 mfin:RecreationMember mfin:TroubledDebtRestructuringDefaultedMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionMember mfin:TroubledDebtRestructuringDefaultedMember 2020-09-30 0001000209 mfin:RecreationMember mfin:TroubledDebtRestructuringDefaultedMember 2020-09-30 0001000209 mfin:TroubledDebtRestructuringDefaultedMember mfin:MedallionMember 2018-10-01 2019-09-30 0001000209 mfin:TroubledDebtRestructuringDefaultedMember mfin:RecreationMember 2019-01-01 2019-09-30 0001000209 mfin:TroubledDebtRestructuringDefaultedMember mfin:MedallionMember 2019-09-30 0001000209 mfin:TroubledDebtRestructuringDefaultedMember mfin:RecreationMember 2019-09-30 0001000209 mfin:RecreationMember 2020-06-30 0001000209 mfin:MedallionMember 2020-06-30 0001000209 mfin:RecreationMember 2019-06-30 0001000209 mfin:MedallionMember 2019-06-30 0001000209 mfin:RecreationMember 2018-12-31 0001000209 mfin:MedallionMember 2018-12-31 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember 2020-09-30 0001000209 mfin:RetailAndPrivatelyPlacedNotesMember 2020-09-30 0001000209 mfin:PreferredSecuritiesMember 2020-09-30 0001000209 us-gaap:NotesPayableToBanksMember 2020-09-30 0001000209 mfin:OtherBorrowingsMember 2020-09-30 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember 2019-12-31 0001000209 mfin:RetailAndPrivatelyPlacedNotesMember 2019-12-31 0001000209 mfin:PreferredSecuritiesMember 2019-12-31 0001000209 us-gaap:NotesPayableToBanksMember 2019-12-31 0001000209 mfin:OtherBorrowingsMember 2019-12-31 0001000209 mfin:BrokerageMember srt:MaximumMember 2020-01-01 2020-09-30 mfin:Deposit 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember 2020-01-01 2020-09-30 0001000209 mfin:FreshstartVentureCapitalCorpMember 2017-12-31 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember 2017-12-31 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember srt:MinimumMember us-gaap:DebtInstrumentRedemptionPeriodOneMember 2020-01-01 2020-09-30 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember srt:MinimumMember us-gaap:DebtInstrumentRedemptionPeriodTwoMember 2020-01-01 2020-09-30 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember mfin:PubliclyTradedMember 2020-09-30 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember mfin:PubliclyTradedMember 2020-01-01 2020-09-30 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember 2020-07-31 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember 2020-07-31 2020-07-31 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember srt:MaximumMember 2020-07-31 2020-07-31 0001000209 mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember mfin:DebentureMature2021Member 2020-07-31 0001000209 mfin:MedallionFundingMember us-gaap:NotesPayableToBanksMember 2020-01-01 2020-09-30 0001000209 srt:ParentCompanyMember us-gaap:NotesPayableToBanksMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionChicagoMember us-gaap:NotesPayableToBanksMember 2020-01-01 2020-09-30 0001000209 srt:ParentCompanyMember us-gaap:NotesPayableToBanksMember 2020-09-30 0001000209 mfin:MedallionChicagoMember us-gaap:NotesPayableToBanksMember 2020-09-30 0001000209 mfin:MedallionFundingMember us-gaap:NotesPayableToBanksMember 2020-09-30 0001000209 srt:ParentCompanyMember us-gaap:NotesPayableToBanksMember mfin:OneMonthLiborMember 2020-09-30 0001000209 srt:ParentCompanyMember us-gaap:NotesPayableToBanksMember mfin:ThreeSixtyDayLiborMember 2020-09-30 0001000209 srt:ParentCompanyMember us-gaap:NotesPayableToBanksMember us-gaap:PrimeRateMember 2020-09-30 0001000209 mfin:MedallionChicagoMember us-gaap:NotesPayableToBanksMember mfin:PrimeRatePlusMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionChicagoMember us-gaap:NotesPayableToBanksMember mfin:FixedInterestRateMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionChicagoMember us-gaap:NotesPayableToBanksMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-01-01 2020-09-30 0001000209 srt:MaximumMember 2020-09-30 0001000209 2019-07-06 2019-07-06 0001000209 2018-11-01 2018-11-30 0001000209 mfin:DzBankMember 2018-11-30 0001000209 mfin:DzBankMember 2018-11-01 2018-11-30 0001000209 mfin:RetailAndPrivatelyPlacedNotesMember 2019-03-31 0001000209 mfin:RetailAndPrivatelyPlacedNotesMember 2019-03-01 2019-03-31 0001000209 mfin:RetailAndPrivatelyPlacedNotesMember 2019-01-01 2019-03-31 0001000209 mfin:RetailAndPrivatelyPlacedNotesMember 2019-08-31 0001000209 mfin:RetailAndPrivatelyPlacedNotesMember 2016-04-30 0001000209 mfin:RetailAndPrivatelyPlacedNotesMember 2016-04-01 2016-04-30 0001000209 us-gaap:UnsecuredDebtMember mfin:PreferredSecuritiesMember 2007-06-30 0001000209 mfin:PreferredSecuritiesMember 2007-06-29 2007-06-30 0001000209 mfin:PreferredSecuritiesMember 2007-06-30 0001000209 mfin:PreferredSecuritiesMember mfin:NinetyDayLondonInterbankOfferedRateLiborMember 2020-01-01 2020-09-30 0001000209 mfin:PreferredSecuritiesMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-01-01 2020-09-30 0001000209 mfin:PreferredSecuritiesMember 2020-01-01 2020-09-30 0001000209 mfin:ThirdPartyInvestorsMember mfin:PreferredSecuritiesMember 2007-12-31 2007-12-31 0001000209 mfin:PreferredSecuritiesMember 2020-09-30 0001000209 mfin:RichardPettyMember 2020-09-30 0001000209 mfin:RichardPettyMember 2020-01-01 2020-09-30 0001000209 mfin:TravisBurtMember 2020-09-30 0001000209 mfin:TravisBurtMember 2020-01-01 2020-09-30 0001000209 mfin:CARESActMember 2020-09-30 0001000209 mfin:CARESActMember 2020-01-01 2020-09-30 0001000209 mfin:MedallionChicagoMember 2020-09-30 0001000209 mfin:MedallionChicagoMember mfin:DecemberThirtyOneTwoThousandTwentySixToDecemberThirtyOneTwoThousandThirtyFiveMember 2020-09-30 0001000209 mfin:MedallionChicagoMember 2020-01-01 2020-09-30 0001000209 mfin:TwoThousandEighteenEquityIncentivePlanMember 2020-09-30 0001000209 mfin:TwoThousandEighteenEquityIncentivePlanMember 2018-06-15 0001000209 mfin:TwoThousandFifteenRestrictedStockPlanMember 2016-03-01 0001000209 mfin:TwoThousandSixStockOptionPlanMember 2006-06-16 0001000209 mfin:TwoThousandSixStockOptionPlanMember 2020-09-30 0001000209 mfin:TwoThousandSixStockOptionPlanMember srt:MaximumMember 2020-01-01 2020-09-30 0001000209 mfin:TwoThousandFifteenDirectorPlanMember 2018-06-15 0001000209 mfin:TwoThousandFifteenDirectorPlanMember 2016-02-29 0001000209 mfin:TwoThousandFifteenDirectorPlanMember mfin:NonEmployeeDirectorOneMember 2018-06-15 0001000209 mfin:TwoThousandFifteenDirectorPlanMember srt:MaximumMember 2018-06-14 2018-06-15 0001000209 mfin:AmendedDirectorPlanMember 2020-09-30 0001000209 mfin:AmendedDirectorPlanMember srt:MaximumMember 2020-01-01 2020-09-30 0001000209 mfin:AmendedDirectorPlanMember srt:DirectorMember 2020-09-30 0001000209 mfin:TwoThousandFifteenRestrictedStockPlanMember 2020-09-30 0001000209 us-gaap:RestrictedStockUnitsRSUMember 2020-09-30 0001000209 srt:MinimumMember 2019-01-01 2019-12-31 0001000209 srt:MaximumMember 2019-01-01 2019-12-31 0001000209 srt:MinimumMember 2020-01-01 2020-03-31 0001000209 srt:MaximumMember 2020-01-01 2020-03-31 0001000209 srt:MinimumMember 2020-04-01 2020-06-30 0001000209 srt:MaximumMember 2020-04-01 2020-06-30 0001000209 srt:MinimumMember 2020-07-01 2020-09-30 0001000209 srt:MaximumMember 2020-07-01 2020-09-30 0001000209 us-gaap:RestrictedStockMember 2018-12-31 0001000209 us-gaap:RestrictedStockMember 2019-01-01 2019-12-31 0001000209 us-gaap:RestrictedStockMember 2019-12-31 0001000209 us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001000209 us-gaap:RestrictedStockMember 2020-03-31 0001000209 us-gaap:RestrictedStockMember 2020-04-01 2020-06-30 0001000209 us-gaap:RestrictedStockMember 2020-06-30 0001000209 us-gaap:RestrictedStockMember 2020-07-01 2020-09-30 0001000209 us-gaap:RestrictedStockMember 2020-09-30 0001000209 us-gaap:RestrictedStockMember 2019-07-01 2019-09-30 0001000209 us-gaap:RestrictedStockUnitsRSUMember mfin:VestingOnJuneNineteenTwoThousandAndTwentyOneMember 2020-01-01 2020-09-30 0001000209 us-gaap:RestrictedStockUnitsRSUMember mfin:VestedOnJuneFourteenTwoThousandAndTwentyMember 2019-01-01 2019-12-31 0001000209 us-gaap:RestrictedStockUnitsRSUMember mfin:VestingOnJuneNineteenTwoThousandAndTwentyOneMember 2020-09-30 0001000209 us-gaap:RestrictedStockUnitsRSUMember mfin:VestedOnJuneFourteenTwoThousandAndTwentyMember 2019-12-31 0001000209 us-gaap:RestrictedStockUnitsRSUMember mfin:VestedOnJuneFourteenTwoThousandAndTwentyMember 2020-01-01 2020-09-30 mfin:Segment 0001000209 stpr:TX 2020-09-30 0001000209 stpr:FL 2020-09-30 0001000209 stpr:CA 2020-09-30 0001000209 us-gaap:GeographicConcentrationRiskMember mfin:RecreationalVehiclesMember 2020-01-01 2020-09-30 0001000209 us-gaap:GeographicConcentrationRiskMember mfin:BoatsMember 2020-01-01 2020-09-30 0001000209 us-gaap:GeographicConcentrationRiskMember mfin:TrailersMember 2020-01-01 2020-09-30 0001000209 mfin:SwimmingPoolsMember 2020-09-30 0001000209 mfin:RoofingMember 2020-09-30 0001000209 mfin:WindowsMember 2020-09-30 0001000209 mfin:SolarPanelsMember 2020-09-30 0001000209 mfin:MidwestMember us-gaap:GeographicConcentrationRiskMember 2020-01-01 2020-09-30 0001000209 stpr:NY us-gaap:GeographicConcentrationRiskMember 2020-01-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:RecreationMember 2020-07-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:HomeImprovementMember 2020-07-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:CommercialLendingMember 2020-07-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:MedallionLendingMember 2020-07-01 2020-09-30 0001000209 us-gaap:IntersegmentEliminationMember 2020-07-01 2020-09-30 0001000209 mfin:RPACRacingLLCMember 2020-07-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:RecreationMember 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:HomeImprovementMember 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:CommercialLendingMember 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:MedallionLendingMember 2020-09-30 0001000209 us-gaap:IntersegmentEliminationMember 2020-09-30 0001000209 mfin:RPACRacingLLCMember 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:RecreationMember 2020-01-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:HomeImprovementMember 2020-01-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:CommercialLendingMember 2020-01-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:MedallionLendingMember 2020-01-01 2020-09-30 0001000209 us-gaap:IntersegmentEliminationMember 2020-01-01 2020-09-30 0001000209 mfin:RPACRacingLLCMember 2020-01-01 2020-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:RecreationMember 2019-07-01 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:HomeImprovementMember 2019-07-01 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:CommercialLendingMember 2019-07-01 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:MedallionLendingMember 2019-07-01 2019-09-30 0001000209 us-gaap:IntersegmentEliminationMember 2019-07-01 2019-09-30 0001000209 mfin:RPACRacingLLCMember 2019-07-01 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:RecreationMember 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:HomeImprovementMember 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:CommercialLendingMember 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:MedallionLendingMember 2019-09-30 0001000209 us-gaap:IntersegmentEliminationMember 2019-09-30 0001000209 mfin:RPACRacingLLCMember 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:RecreationMember 2019-01-01 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:HomeImprovementMember 2019-01-01 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:CommercialLendingMember 2019-01-01 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:MedallionLendingMember 2019-01-01 2019-09-30 0001000209 us-gaap:IntersegmentEliminationMember 2019-01-01 2019-09-30 0001000209 mfin:RPACRacingLLCMember 2019-01-01 2019-09-30 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:RecreationMember 2019-12-31 0001000209 us-gaap:OperatingSegmentsMember mfin:ConsumerLendingMember mfin:HomeImprovementMember 2019-12-31 0001000209 us-gaap:OperatingSegmentsMember mfin:CommercialLendingMember 2019-12-31 0001000209 us-gaap:OperatingSegmentsMember mfin:MedallionLendingMember 2019-12-31 0001000209 us-gaap:IntersegmentEliminationMember 2019-12-31 0001000209 mfin:RPACRacingLLCMember 2019-12-31 0001000209 srt:OfficerMember mfin:LaxGroupLlcMember 2020-01-01 2020-09-30 0001000209 srt:OfficerMember mfin:LaxGroupLlcMember 2020-04-01 2020-06-30 0001000209 srt:OfficerMember mfin:LaxGroupLlcMember us-gaap:CommonClassBMember 2020-09-30 0001000209 srt:OfficerMember mfin:LaxGroupLlcMember us-gaap:CommonClassBMember 2020-01-01 2020-09-30 0001000209 srt:OfficerMember mfin:LaxGroupLlcMember us-gaap:CommonClassBMember srt:MinimumMember 2020-01-01 2020-09-30 0001000209 mfin:PettyTrustMember mfin:RPACRacingLLCMember 2020-01-01 2020-09-30 0001000209 mfin:PettyTrustMember mfin:RPACRacingLLCMember srt:ScenarioForecastMember 2022-03-31 0001000209 mfin:PettyTrustMember mfin:RPACRacingLLCMember srt:ScenarioForecastMember 2022-03-30 2022-03-31 0001000209 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-09-30 0001000209 us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001000209 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-12-31 0001000209 us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001000209 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001000209 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001000209 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 us-gaap:FairValueMeasurementsNonrecurringMember 2020-09-30 0001000209 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member 2019-12-31 0001000209 us-gaap:FairValueMeasurementsNonrecurringMember 2019-12-31 0001000209 mfin:ValuationTechniqueInvesteeFinancialAnalysisMember mfin:MeasurementInputFinancialConditionAndOperationalPerformanceMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 mfin:ValuationTechniquePrecedentMarketTransactionsMember mfin:EquityMethodOfferingPriceMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember mfin:MeasurementInputHistoricalAndActualLossExperienceMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember mfin:MeasurementInputMedianTransferPriceMember mfin:LoanCollateralInProcessOfForeclosureMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 mfin:ValuationTechniquePrecedentMarketTransactionsMember mfin:EquityMethodOfferingPriceMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2020-01-01 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember mfin:MeasurementInputHistoricalAndActualLossExperienceMember srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember mfin:MeasurementInputHistoricalAndActualLossExperienceMember srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member 2020-01-01 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember mfin:MeasurementInputMedianTransferPriceMember srt:MinimumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember mfin:MeasurementInputMedianTransferPriceMember srt:MaximumMember us-gaap:LoansReceivableMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember mfin:MeasurementInputMedianTransferPriceMember srt:MinimumMember mfin:LoanCollateralInProcessOfForeclosureMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 us-gaap:MarketApproachValuationTechniqueMember mfin:MeasurementInputMedianTransferPriceMember srt:MaximumMember mfin:LoanCollateralInProcessOfForeclosureMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001000209 mfin:ValuationTechniqueInvesteeFinancialAnalysisMember mfin:MeasurementInputFinancialConditionAndOperationalPerformanceMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2019-12-31 0001000209 mfin:InvesteeBookValueAdjustedForMarketAppreciationMember mfin:FinancialConditionAndOperatingPerformanceOfTheInvesteeMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2019-12-31 0001000209 mfin:ValuationTechniquePrecedentMarketTransactionsMember mfin:EquityMethodOfferingPriceMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2019-12-31 0001000209 mfin:PublicCompanyComparablesMember mfin:FinancialConditionAndOperatingPerformanceEnterpriseValueMember srt:MinimumMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2019-12-31 0001000209 mfin:PublicCompanyComparablesMember mfin:FinancialConditionAndOperatingPerformanceEnterpriseValueMember srt:MaximumMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2019-12-31 0001000209 mfin:PublicCompanyComparablesMember us-gaap:MeasurementInputDiscountRateMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2019-12-31 0001000209 mfin:ValuationTechniquePrecedentMarketTransactionsMember mfin:EquityMethodOfferingPriceMember us-gaap:EquityMethodInvestmentsMember us-gaap:FairValueInputsLevel3Member 2019-01-01 2019-12-31 0001000209 mfin:SeriesFFixedToFloatingRateNoncumulativePerpetualPreferredStockMember 2019-12-17 2019-12-17 0001000209 mfin:SeriesFFixedToFloatingRateNoncumulativePerpetualPreferredStockMember 2019-12-17 0001000209 mfin:SeriesFFixedToFloatingRateNoncumulativePerpetualPreferredStockMember mfin:SecuredOvernightFinancingRateSOFRMember 2019-12-17 2019-12-17 0001000209 us-gaap:USTreasurySecuritiesMember mfin:CapitalPurchaseProgramMember 2011-07-21 0001000209 mfin:SeriesABCAndDNoncumulativePerpetualPreferredStockMember mfin:CapitalPurchaseProgramMember 2009-02-26 2009-02-27 0001000209 mfin:SeriesABCAndDNoncumulativePerpetualPreferredStockMember mfin:CapitalPurchaseProgramMember 2020-01-01 2020-09-30 0001000209 mfin:SeriesESeniorNoncumulativePerpetualPreferredStockMember mfin:CapitalPurchaseProgramMember 2011-07-20 2011-07-21 0001000209 mfin:SeriesESeniorNoncumulativePerpetualPreferredStockMember mfin:CapitalPurchaseProgramMember 2020-01-01 2020-09-30 0001000209 mfin:CapitalPurchaseProgramMember 2020-09-30 0001000209 2018-10-31 2018-10-31 0001000209 mfin:MedallionFinancingTrustIMember 2018-10-31 0001000209 mfin:TaxiMedallionLoanTrustIIIMember 2020-09-30 0001000209 mfin:TaxiMedallionLoanTrustIIIMember 2019-12-31 0001000209 mfin:DZLoanMember mfin:TaxiMedallionLoanTrustIIIMember us-gaap:CommercialPaperMember 2008-12-31 0001000209 mfin:DZLoanMember mfin:TaxiMedallionLoanTrustIIIMember us-gaap:CommercialPaperMember 2020-09-30 0001000209 mfin:DZLoanMember mfin:TaxiMedallionLoanTrustIIIMember us-gaap:CommercialPaperMember 2020-01-01 2020-09-30

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 

Commission file number 001-37747

 

MEDALLION FINANCIAL CORP.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

04-3291176

(State of Incorporation)

(IRS Employer

Identification No.)

437 MADISON AVENUE, 38th Floor

NEW YORK, New York 10022

(Address of Principal Executive Offices) (Zip Code)

(212) 328-2100

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading symbols

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share

9.000% Senior Notes due 2021

 

MFIN

MFINL

 

NASDAQ Global Select Market

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    NO  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☐

Accelerated filer

☒

 

 

 

 

Non-accelerated filer

☐

Smaller reporting company

☒

 

 

 

 

Emerging growth company

☐

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ☐    NO  ☒

 

The number of outstanding shares of registrant’s Common Stock, par value $0.01, as of November 3, 2020 was 24,814,103.

 

 

 

 

MEDALLION FINANCIAL CORP.

FORM 10-Q

TABLE OF CONTENTS

 

 

 

Page

PART I – FINANCIAL INFORMATION

 

3

 

 

 

ITEM 1. FINANCIAL STATEMENTS

 

3

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

43

 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

67

 

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

67

 

 

 

PART II—OTHER INFORMATION

 

67

 

 

 

ITEM 1. LEGAL PROCEEDINGS

 

67

 

 

 

ITEM 1A. RISK FACTORS

 

67

 

 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

69

 

 

 

ITEM 6. EXHIBITS

 

70

 

 

 

SIGNATURES

 

71

 

 

 

 

 

 

 

The following discussion should be read in conjunction with our financial statements and the notes to those statements and other financial information appearing elsewhere in this report.

This report contains forward-looking statements relating to future events and future performance applicable to us within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements regarding our expectations, beliefs, intentions, or future strategies that are signified by the words expects, anticipates, intends, believes, or similar language. In connection with certain forward-looking statements contained in this Form 10-Q and those that may be made in the future by or on behalf of the Company, the Company notes that there are various factors that could cause actual results to differ materially from those set forth in any such forward-looking statements. The forward-looking statements contained in this Form 10-Q were prepared by management and are qualified by, and subject to, significant business, economic, competitive, regulatory, and other uncertainties and contingencies, all of which are difficult or impossible to predict, and many of which are beyond control of the Company. In particular, any forward-looking statements are subject to the risks and great uncertainties associated with the ongoing COVID-19 pandemic and the related impact on the US and global economies.

All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statements. The statements have not been audited by, examined by, compiled by, or subjected to agreed-upon procedures by independent accountants, and no third-party has independently verified or reviewed such statements. Readers of this Form 10-Q should consider these facts in evaluating the information contained herein. In addition, the business and operations of the Company are subject to substantial risks which increase the uncertainty inherent in the forward-looking statements contained in this Form 10-Q. The inclusion of the forward-looking statements contained in this Form 10-Q should not be regarded as a representation by the Company or any other person that the forward-looking statements contained in this Form 10-Q will be achieved.

In light of the foregoing, readers of this Form 10-Q are cautioned not to place undue reliance on the forward-looking statements contained herein. You should consider these risks and those described under Risk Factors in the Company’s Annual Report on Form 10-K, the Company’s Quarterly Reports on Form 10-Q for the Quarters ended March 30, 2020 and June 30, 2020, and in this Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2020, and others that are detailed in the other reports that the Company files from time to time with the Securities and Exchange Commission.

Page 2 of 71

 

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

BASIS OF PREPARATION

We, Medallion Financial Corp., or the Company, are a finance company, organized as a Delaware corporation that includes Medallion Bank, our primary operating subsidiary. In recent years, our strategic growth has been through Medallion Bank, which originates consumer loans for the purchase of recreational vehicles, boats, and trailers and to finance small-scale home improvements. We historically have had a leading position in originating, acquiring, and servicing loans that finance taxi medallions and various types of commercial businesses.

Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 17% (19% if there had been no loan sales during 2016, 2017, and 2018). In January 2017, we announced our plans to transform our overall strategy. We have transitioned away from medallion lending and have placed our strategic focus on our growing consumer finance portfolio. Total assets under management, which includes assets serviced for third-party investors, were $1,717,000,000 as of September 30, 2020, and were $1,660,000,000 as of December 31, 2019, and have grown at a compound annual growth rate of 9% from $215,000,000 at the end of 1996.

We conduct our business through various wholly-owned subsidiaries including:

 

•

Medallion Bank, or the Bank, an FDIC-insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities, and has a separate board of directors with a majority of independent directors;

 

•

Medallion Funding LLC, or Medallion Funding, a Small Business Investment Company, or SBIC, our primary taxi medallion lending company;

 

•

Medallion Capital, Inc., or Medallion Capital, an SBIC which conducts a mezzanine financing business;

 

•

Freshstart Venture Capital Corp., or Freshstart, an SBIC which originates and services taxi medallion and commercial loans; and

 

•

Medallion Servicing Corp., or MSC, which provides loan services to the Bank.

Our other consolidated subsidiaries are comprised of Medallion Fine Art, Inc., CDI-LP Holdings, Inc., Medallion Motorsports, LLC, and RPAC Racing LLC, or RPAC. In addition, we make both marketable and nonmarketable equity investments, primarily as a function of our mezzanine lending business.

Our consolidated balance sheet as of September 30, 2020, and the related consolidated statements of operations, consolidated statements of other comprehensive income/(loss), consolidated statements of stockholders’ equity and cash flows for the three and nine months then ended included in Item 1 have been prepared by us, without audit, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the US have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying consolidated financial statements include all adjustments, which are of a normal and recurring nature, necessary to present fairly our consolidated financial position and results of operations. The results of operations for the three and nine months ended September 30, 2020 may not be indicative of future performance. These financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2019.

 

Page 3 of 71

 

MEDALLION FINANCIAL CORP.

CONSOLIDATED BALANCE SHEETS

UNAUDITED

 

(Dollars in thousands, except share and per share data)

 

September 30, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents(1)

 

$

12,592

 

 

$

17,700

 

Federal funds sold

 

 

37,139

 

 

 

50,121

 

Equity investments

 

 

10,284

 

 

 

10,079

 

Investment securities

 

 

45,991

 

 

 

48,998

 

Loans

 

 

1,281,054

 

 

 

1,160,855

 

Allowance for losses

 

 

(90,510

)

 

 

(46,093

)

Net loans receivable

 

 

1,190,544

 

 

 

1,114,762

 

Accrued interest receivable

 

 

10,590

 

 

 

8,662

 

Property, equipment, and right-of-use lease asset, net

 

 

12,621

 

 

 

14,375

 

Loan collateral in process of foreclosure(2)

 

 

48,742

 

 

 

52,711

 

Goodwill

 

 

150,803

 

 

 

150,803

 

Intangible assets, net

 

 

51,452

 

 

 

52,536

 

Income tax receivable

 

 

1,639

 

 

 

1,516

 

Deferred tax assets

 

 

1,648

 

 

 

—

 

Other assets

 

 

30,230

 

 

 

19,404

 

Total assets

 

$

1,604,275

 

 

$

1,541,667

 

Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses(3)

 

$

25,735

 

 

$

16,234

 

Accrued interest payable

 

 

3,784

 

 

 

4,398

 

Deposits(4)

 

 

1,057,499

 

 

 

951,651

 

Short-term borrowings

 

 

87,696

 

 

 

38,223

 

Deferred tax liabilities

 

—

 

 

 

9,341

 

Operating lease liabilities

 

 

11,159

 

 

 

12,738

 

Long-term debt(5)

 

 

121,195

 

 

 

174,614

 

Total liabilities

 

 

1,307,068

 

 

 

1,207,199

 

Commitments and contingencies(6)

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Preferred stock (1,000,000 shares of $0.01 par value stock authorized-none outstanding)

 

—

 

 

 

—

 

Common stock (50,000,000 shares of $0.01 par value stock authorized- 27,765,346 shares at September 30, 2020 and 27,597,802 shares at December 31, 2019 issued)

 

 

278

 

 

 

276

 

Additional paid in capital

 

 

277,003

 

 

 

275,511

 

Treasury stock (2,951,243 shares at September 30, 2020 and December 31, 2019)

 

 

(24,919

)

 

 

(24,919

)

Accumulated other comprehensive income

 

 

2,074

 

 

 

999

 

Retained earnings (deficit)

 

 

(29,969

)

 

 

11,281

 

Total stockholders’ equity

 

 

224,467

 

 

 

263,148

 

Non-controlling interest in consolidated subsidiaries

 

 

72,740

 

 

 

71,320

 

Total equity

 

 

297,207

 

 

 

334,468

 

Total liabilities and equity

 

$

1,604,275

 

 

$

1,541,667

 

Number of shares outstanding

 

 

24,814,103

 

 

 

24,646,559

 

Book value per share

 

$

9.05

 

 

$

10.68

 

 

(1)

Includes restricted cash of $2,970 as of September 30, 2020 and December 31, 2019.

(2)

Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $9,701 as of September 30, 2020 and $8,163 as of December 31, 2019.

(3)

Includes the short-term portion of lease liabilities of $2,086 and $2,085 as of September 30, 2020 and December 31, 2019. Refer to Note 6 for more details.

(4)

Includes $2,638 and $2,594 of deferred financing costs as of September 30, 2020 and December 31, 2019.

(5)

Includes $2,157 and $2,511 of deferred financing costs as of September 30, 2020 and December 31, 2019.

(6)

Refer to Note 10 for details.

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 4 of 71

 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(Dollars in thousands, except share and per share data)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest and fees on loans

 

$

37,201

 

 

$

34,081

 

 

$

107,544

 

 

$

94,833

 

Interest and dividends on investment securities

 

 

239

 

 

 

521

 

 

 

973

 

 

 

1,756

 

Medallion lease income

 

 

—

 

 

 

38

 

 

 

53

 

 

 

109

 

Total interest income(1)

 

 

37,440

 

 

 

34,640

 

 

 

108,570

 

 

 

96,698

 

Interest on deposits

 

 

5,454

 

 

 

6,003

 

 

 

17,315

 

 

 

16,409

 

Interest on short-term borrowings

 

 

520

 

 

 

730

 

 

 

1,565

 

 

 

2,616

 

Interest on long-term debt

 

 

2,410

 

 

 

2,492

 

 

 

7,339

 

 

 

6,743

 

Total interest expense(2)

 

 

8,384

 

 

 

9,225

 

 

 

26,219

 

 

 

25,768

 

Net interest income

 

 

29,056

 

 

 

25,415

 

 

 

82,351

 

 

 

70,930

 

Provision for loan losses

 

 

39,749

 

 

 

8,337

 

 

 

73,231

 

 

 

36,851

 

Net interest income after provision for loan losses

 

 

(10,693

)

 

 

17,078

 

 

 

9,120

 

 

 

34,079

 

Other income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sponsorship and race winnings

 

 

8,962

 

 

 

7,940

 

 

 

15,161

 

 

 

16,008

 

Write-down of loan collateral in process of foreclosure

 

 

(8,559

)

 

 

(113

)

 

 

(15,828

)

 

 

(4,204

)

Gain (loss) on equity investments

 

 

137

 

 

 

—

 

 

 

(3,423

)

 

 

—

 

Gain on the extinguishment of debt

 

 

23

 

 

 

—

 

 

 

23

 

 

 

4,145

 

Other income (loss)

 

 

397

 

 

 

1,047

 

 

 

1,303

 

 

 

1,471

 

Total other income (loss), net

 

 

960

 

 

 

8,874

 

 

 

(2,764

)

 

 

17,420

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,081

 

 

 

6,795

 

 

 

20,716

 

 

 

18,457

 

Race team related expenses

 

 

2,636

 

 

 

2,663

 

 

 

6,584

 

 

 

7,211

 

Professional fees

 

 

1,651

 

 

 

2,277

 

 

 

6,559

 

 

 

5,961

 

Loan servicing fees

 

 

1,729

 

 

 

1,364

 

 

 

5,070

 

 

 

3,851

 

Collection costs

 

 

1,516

 

 

 

1,698

 

 

 

4,206

 

 

 

4,589

 

Rent expense

 

 

676

 

 

 

592

 

 

 

2,004

 

 

 

1,769

 

Amortization of intangible assets

 

 

362

 

 

 

361

 

 

 

1,084

 

 

 

1,084

 

Regulatory fees

 

 

348

 

 

 

252

 

 

 

949

 

 

 

1,147

 

Other expenses

 

 

2,682

 

 

 

2,350

 

 

 

6,966

 

 

 

7,169

 

Total other expenses

 

 

18,681

 

 

 

18,352

 

 

 

54,138

 

 

 

51,238

 

Income (loss) before income taxes

 

 

(28,414

)

 

 

7,600

 

 

 

(47,782

)

 

 

261

 

Income tax (provision) benefit

 

 

8,381

 

 

 

(165

)

 

 

12,483

 

 

 

1,926

 

Net income (loss) after taxes

 

 

(20,033

)

 

 

7,435

 

 

 

(35,299

)

 

 

2,187

 

Less: income attributable to the non-controlling interest

 

 

3,597

 

 

 

2,460

 

 

 

5,951

 

 

 

3,484

 

Total net income (loss) attributable to Medallion Financial Corp.

 

$

(23,630

)

 

$

4,975

 

 

$

(41,250

)

 

$

(1,297

)

Basic net income (loss) per share

 

$

(0.97

)

 

$

0.20

 

 

$

(1.69

)

 

$

(0.05

)

Diluted net income (loss) per share

 

$

(0.97

)

 

$

0.20

 

 

$

(1.69

)

 

$

(0.05

)

Distributions declared per share

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

24,461,488

 

 

 

24,361,680

 

 

 

24,440,067

 

 

 

24,336,677

 

Diluted

 

 

24,461,488

 

 

 

24,607,167

 

 

 

24,440,067

 

 

 

24,336,677

 

 

(1)

Included in interest and investment income is $306 and $940 of paid-in-kind interest for the three and nine months ended September 30, 2020, and $212 and $637 for the three and nine months ended September 30, 2019.

(2)

Average borrowings outstanding were $1,309,787 and $1,255,053, and the related average borrowing costs were 2.55% and 2.79%, for the three and nine months ended September 30, 2020, and were $1,169,182 and $1,121,693 and 3.13% and 3.07% for the three and nine months ended September 30, 2019.    

 

  

The accompanying notes should be read in conjunction with these consolidated financial statements.

 

Page 5 of 71

 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME/(LOSS)

(UNAUDITED)

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss) after taxes from operations

 

$

(20,033

)

 

$

7,435

 

 

$

(35,299

)

 

$

2,187

 

Other comprehensive income (loss), net of tax

 

 

(53

)

 

 

95

 

 

 

1,075

 

 

 

1,322

 

Total comprehensive income (loss)

 

 

(20,086

)

 

 

7,530

 

 

 

(34,224

)

 

 

3,509

 

Less comprehensive income attributable to the non-controlling interest

 

 

3,597

 

 

 

2,460

 

 

 

5,951

 

 

 

3,484

 

Total comprehensive income (loss) attributable to Medallion Financial Corp.

 

$

(23,683

)

 

$

5,070

 

 

$

(40,175

)

 

$

25

 

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

 

Page 6 of 71

 

 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

(Dollars in thousands)

 

Common

Stock Shares

 

 

Common

Stock

 

 

Preferred

Stock

 

 

Capital in

Excess of

Par

 

 

Treasury

Stock Shares

 

 

Treasury

Stock

 

 

Retained

Earnings (Deficit)

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Total

Stockholders’

Equity

 

 

Non-

controlling

Interest

 

 

Total

Equity

 

Balance at December 31, 2019

 

 

27,597,802

 

 

$

276

 

 

 

—

 

 

$

275,511

 

 

 

(2,951,243

)

 

$

(24,919

)

 

$

11,281

 

 

$

999

 

 

$

263,148

 

 

$

71,320

 

 

$

334,468

 

Net income (loss)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(13,643

)

 

 

—

 

 

 

(13,643

)

 

 

642

 

 

 

(13,001

)

Distributions to non-

   controlling interest

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,507

)

 

 

(1,507

)

Stock-based compensation

 

 

—

 

 

 

2

 

 

 

—

 

 

 

464

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

466

 

 

 

—

 

 

 

466

 

Issuance of restricted stock, net

 

 

165,674

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Forfeiture of restricted stock, net

 

 

(5,577

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Net change in unrealized gains

   on investments, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

147

 

 

 

147

 

 

 

—

 

 

 

147

 

Balance at March 31, 2020

 

 

27,757,899

 

 

 

278

 

 

 

—

 

 

 

275,975

 

 

 

(2,951,243

)

 

 

(24,919

)

 

 

(2,362

)

 

 

1,146

 

 

 

250,118

 

 

 

70,455

 

 

 

320,573

 

Net income (loss)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(3,977

)

 

 

—

 

 

 

(3,977

)

 

 

1,712

 

 

 

(2,265

)

Distributions to non-controlling

   interest

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,512

)

 

 

(1,512

)

Stock-based compensation

 

 

—

 

 

 

—

 

 

 

—

 

 

 

520

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

520

 

 

 

—

 

 

 

520

 

Issuance of restricted stock, net

 

 

10,416

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Forfeiture of restricted stock, net

 

 

(696

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Net change in unrealized gains

   on investments, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

981

 

 

 

981

 

 

 

—

 

 

 

981

 

Balance at June 30, 2020

 

 

27,767,619

 

 

 

278

 

 

 

—

 

 

 

276,495

 

 

 

(2,951,243

)

 

 

(24,919

)

 

 

(6,339

)

 

 

2,127

 

 

 

247,642

 

 

 

70,655

 

 

 

318,297

 

Net income (loss)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(23,630

)

 

 

—

 

 

 

(23,630

)

 

 

3,597

 

 

 

(20,033

)

Distributions to non-controlling

   interest

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,512

)

 

 

(1,512

)

Stock-based compensation

 

 

—

 

 

 

—

 

 

 

—

 

 

 

508

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

508

 

 

 

—

 

 

 

508

 

Issuance of restricted stock, net

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Forfeiture of restricted stock, net

 

 

(2,273

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Net change in unrealized gains

   on investments, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(53

)

 

 

(53

)

 

 

—

 

 

 

(53

)

Balance at September 30, 2020

 

 

27,765,346

 

 

$

278

 

 

 

—

 

 

$

277,003

 

 

 

(2,951,243

)

 

$

(24,919

)

 

$

(29,969

)

 

$

2,074

 

 

$

224,467

 

 

$

72,740

 

 

$

297,207

 

 

 

.

Page 7 of 71

 

 

(Dollars in thousands)

 

Common

Stock Shares

 

 

Common

Stock

 

 

Preferred

Stock

 

 

Capital in

Excess of

Par

 

 

Treasury

Stock Shares

 

 

Treasury

Stock

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Total

Stockholders’

Equity

 

 

Non-controlling

Interest

 

 

Total

Equity

 

Balance at December 31, 2018

 

 

27,385,600

 

 

$

274

 

 

 

—

 

 

$

274,292

 

 

 

(2,951,243

)

 

$

(24,919

)

 

$

13,043

 

 

$

(82

)

 

$

262,608

 

 

$

27,596

 

 

$

290,204

 

Net income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,228

 

 

 

—

 

 

 

1,228

 

 

 

167

 

 

 

1,395

 

Distributions to non-controlling interest

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(592

)

 

 

(592

)

Stock-based compensation expense

 

 

—

 

 

 

1

 

 

 

—

 

 

 

164

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

165

 

 

 

—

 

 

 

165

 

Issuance of restricted stock, net

 

 

163,098

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Forfeiture of restricted stock, net

 

 

(1,699

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Net change in unrealized gains on investments, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

669

 

 

 

669

 

 

 

—

 

 

 

669

 

Balance at March 31, 2019

 

 

27,546,999

 

 

 

275

 

 

 

—

 

 

 

274,456

 

 

 

(2,951,243

)

 

 

(24,919

)

 

 

14,271

 

 

 

587

 

 

 

264,670

 

 

 

27,171

 

 

 

291,841

 

Net income (loss)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(7,500

)

 

 

—

 

 

 

(7,500

)

 

 

857

 

 

 

(6,643

)

Distributions to non-controlling interest

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

-

 

 

 

—

 

 

 

—

 

 

 

(592

)

 

 

(592

)

Stock-based compensation

 

 

—

 

 

 

—

 

 

 

—

 

 

 

340

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

340

 

 

 

—

 

 

 

340

 

Issuance of restricted stock, net

 

 

4,751

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Forfeiture of restricted stock, net

 

 

(949

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Net change in unrealized losses on investments, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

558

 

 

 

558

 

 

 

—

 

 

 

558

 

Balance at June 30, 2019

 

 

27,550,801

 

 

 

275

 

 

 

—

 

 

 

274,796

 

 

 

(2,951,243

)

 

 

(24,919

)

 

 

6,771

 

 

 

1,145

 

 

 

258,068

 

 

 

27,436

 

 

 

285,504

 

Net income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

4,975

 

 

 

—

 

 

 

4,975

 

 

 

2,460

 

 

 

7,435

 

Distributions to non-controlling interest

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

-

 

 

 

—

 

 

 

—

 

 

 

(592

)

 

 

(592

)

Stock-based compensation

 

 

—

 

 

 

1

 

 

 

—

 

 

 

347

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

348

 

 

 

—

 

 

 

348

 

Issuance of restricted stock, net

 

 

10,417

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Forfeiture of restricted stock, net

 

 

(679

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Net change in unrealized losses on investments, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

95

 

 

 

95

 

 

 

—

 

 

 

95

 

Balance at September 30, 2019

 

 

27,560,539

 

 

$

276

 

 

 

—

 

 

$

275,143

 

 

$

(2,951,243

)

 

$

(24,919

)

 

$

11,746

 

 

$

1,240

 

 

$

263,486

 

 

$

29,304

 

 

$

292,790

 

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

 

Page 8 of 71

 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

For the Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(35,299

)

 

$

2,187

 

Adjustments to reconcile net loss from operations to net cash

   provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

73,231

 

 

 

36,851

 

Paid-in-kind interest

 

 

(940

)

 

 

(637

)

Depreciation and amortization

 

 

5,060

 

 

 

6,014

 

Decrease in deferred and other tax liabilities

 

 

(11,113

)

 

 

(1,375

)

Amortization of origination fees, net

 

 

4,572

 

 

 

3,753

 

Net change in value of loan collateral in process of foreclosure

 

 

21,235

 

 

 

9,126

 

Net realized losses (gains) on investments

 

 

3,754

 

 

 

(1,810

)

Net change in unrealized appreciation on investments

 

 

—

 

 

 

1,299

 

Stock-based compensation expense

 

 

1,495

 

 

 

853

 

Gain on extinguishment of debt

 

 

—

 

 

 

(4,145

)

Increase in accrued interest receivable

 

 

(1,928

)

 

 

(627

)

Increase in other assets

 

 

(7,878

)

 

 

(4,890

)

Increase (decrease) in accounts payable and accrued expenses

 

 

4,883

 

 

 

(1,763

)

Decrease in accrued interest payable

 

 

(504

)

 

 

(341

)

Net cash provided by operating activities

 

 

56,568

 

 

 

44,495

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Loans originated

 

 

(404,006

)

 

 

(374,642

)

Proceeds from principal receipts, sales, and maturities of loans

 

 

222,592

 

 

 

188,226

 

Purchases of investments

 

 

(11,480

)

 

 

(6,849

)

Proceeds from principal receipts, sales, and maturities of investments

 

 

12,983

 

 

 

5,902

 

Proceeds from the sale and principal payments on loan collateral in process

   of foreclosure

 

 

8,303

 

 

 

12,714

 

Net cash used for investing activities

 

 

(171,608

)

 

 

(174,649

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from time deposits and funds borrowed

 

 

515,982

 

 

 

450,192

 

Repayments of time deposits and funds borrowed

 

 

(414,501

)

 

 

(324,960

)

Purchase of federal funds

 

 

—

 

 

 

4,000

 

Repayments of federal funds

 

 

—

 

 

 

—

 

Distributions to non-controlling interests

 

 

(4,531

)

 

 

(1,776

)

Net cash provided by financing activities

 

 

96,950

 

 

 

127,456

 

NET DECREASE IN CASH AND CASH EQUIVALENTS AND

   RESTRICTED CASH

 

 

(18,090

)

 

 

(2,698

)

Cash, cash equivalents, and restricted cash, beginning of period(1)

 

 

67,821

 

 

 

57,713

 

Cash, cash equivalents, and restricted cash, end of period(1)

 

$

49,731

 

 

$

55,015

 

SUPPLEMENTAL INFORMATION

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

24,769

 

 

$

24,252

 

Cash paid during the period for income taxes

 

 

100

 

 

 

135

 

NON-CASH INVESTING

 

 

 

 

 

 

 

 

Loans transferred to loan collateral in process of foreclosure, net

 

$

25,569

 

 

$

25,884

 

Loans transferred to other foreclosed property

 

 

1,800

 

 

 

—

 

  

(1)

Includes federal funds sold.

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 9 of 71

 

MEDALLION FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES

Medallion Financial Corp., or the Company, is a finance company organized as a Delaware corporation that reports as a bank holding company, but is not a bank holding company for regulatory purposes. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Bank, or the Bank, a Federal Deposit Insurance Corporation, or FDIC, insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities. The Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. The Bank was initially formed for the primary purpose of originating commercial loans in three categories: 1) loans to finance the purchase of taxi medallions, 2) asset-based commercial loans, and 3) SBA 7(a) loans. Subsequent to its formation, the Bank began originating consumer loans to finance the purchases of recreational vehicles, or RVs, boats, and other related items, and to finance home improvements. The Company also conducts business through Medallion Funding LLC, or MFC, a Small Business Investment Company, or SBIC, which originates and services medallion and commercial loans.

The Company also conducts business through its subsidiaries Medallion Capital, Inc., or MCI, an SBIC which conducts a mezzanine financing business, and Freshstart Venture Capital Corp., or FSVC, an SBIC that originated and services medallion and commercial loans. MFC, MCI, and FSVC, as SBICs, are regulated by the Small Business Administration, or SBA. MCI and FSVC are financed in part by the SBA.

The Company has a controlling ownership stake in Medallion Motorsports, LLC, the primary owner of RPAC Racing, LLC, or RPAC, a professional car racing team that competes in the Monster Energy NASCAR Cup Series, which is also consolidated with the Company.

The Company formed a wholly-owned subsidiary, Medallion Servicing Corporation, or MSC, to provide loan services to the Bank. The Company has assigned all of its loan servicing rights for the Bank, which consists of servicing medallion loans originated by the Bank, to MSC, which bills and collects the related service fee income from the Bank, and is allocated and charged by the Company for MSC’s share of these servicing costs.

Beginning in 2019, the Bank began the process to build out a strategic partnership program with financial technology, or fintech, companies. The Bank entered into an initial partnership in 2020 and began issuing its first loans, while continuing to explore opportunities with additional fintech companies.

Taxi Medallion Loan Trust III, or Trust III, was established for the purpose of owning medallion loans originated by MFC or others. Trust III is a variable interest entity, or VIE, and MFC was the primary beneficiary until the 2018 fourth quarter. As a result, the Company consolidated Trust III in its financial results until consummation of a restructuring in the 2018 fourth quarter. For a discussion of the restructuring, see Note 15. Trust III is a separate legal and corporate entity with its own creditors which, in any liquidation of Trust III, will be entitled to be satisfied out of Trust III’s assets prior to any value in Trust III becoming available to Trust III’s equity holders. The assets of Trust III are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Trust III. Trust III’s loans are serviced by MFC.

The Company established a wholly-owned subsidiary, Medallion Financing Trust I, or Fin Trust, for the purpose of issuing unsecured preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trust’s assets prior to any value in Fin Trust becoming available to Fin Trust’s equity holders. The assets of Fin Trust, aggregating $36,083,000 at September 30, 2020, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.

MFC, through several wholly-owned subsidiaries, together, Medallion Chicago, purchased $8,689,000 of City of Chicago taxi medallions out of foreclosure, some of which are leased to fleet operators. The 159 medallions are carried at a net realizable value of $3,091,000 in other assets on the Company’s consolidated balance sheet at September 30, 2020, December 31, 2019, and September 30, 2019.

Page 10 of 71

 

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US, or GAAP, requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loan collateral in process of foreclosure, goodwill and intangible assets, and investments, among other effects.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $2,970,000 of an interest reserve associated with the private placements of debt in March and August 2019, which cannot be used for any other purpose until March 2022. Cash also includes $2,500,000 of interest-bearing funds deposited in other banks, that are mainly callable, with terms of 4 to 7 years.

Fair Value of Assets and Liabilities

The Company follows the Financial Accounting Standards Board, or FASB, FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, or FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 12 and 13 to the consolidated financial statements.

Equity Investments

The Company follows FASB ASC Topic 321, Investments – Equity Securities, or ASC 321, which requires all applicable investments in equity securities with readily determinable fair value to be valued as such, and those that do not to be measured at cost, less any impairment plus or minus any observable price changes. Equity investments of $10,284,000 and $10,079,000 at September 30, 2020 and December 31, 2019, comprised mainly of nonmarketable stock and stock warrants, are recorded at cost less any impairment plus or minus observable price changes. As of September 30, 2020 and December 31, 2019, the Company determined that there was no impairment or observable price change.

Page 11 of 71

 

Investment Securities

The Company follows FASB ASC Topic 320, Investments – Debt Securities, or ASC 320, which requires that all applicable investments in debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $298,000 at September 30, 2020 and $248,000 at December 31, 2019, and $85,000 and $219,000 was amortized to interest income for the three and nine months ended September 30, 2020 and $21,000 and $46,000 was amortized to interest income for the three and nine months ended September 30, 2019. Refer to Note 3 for more details. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of stockholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in stockholders’ equity, which were recorded net of the income tax effect, will be reversed.

Loans

The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company under the Investment Company Act of 1940, and therefore changed the Company’s financial reporting from investment company accounting to bank holding company accounting. As a result, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At September 30, 2020 and December 31, 2019, net loan origination costs were $20,806,000 and $17,839,000. Net amortization to income for the three months ended September 30, 2020 and 2019 was $1,681,000 and $1,364,000, and was $4,572,000 and $3,753,000 for the nine months ended September 30, 2020 and 2019.

Interest income is recorded on the accrual basis. Medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. The consumer portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual, when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded to write the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as a recovery. Total loans 90 days or more past due were $13,402,000 at September 30, 2020, or 1.07% of the total loan portfolio, compared to $8,663,000, or 0.76% at December 31, 2019.

 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, was signed into law to address the economic impacts of the COVID-19 pandemic. Under the CARES Act and related guidance from the FDIC, the Company had temporarily suspended its delinquency and nonperforming treatment for certain loans that have been granted a payment accommodation that facilitates the borrowers’ ability to work through the immediate impact of the virus. Borrowers who were current prior to becoming affected by COVID-19 and then receive payment accommodations as a result of the effects of the COVID-19 pandemic, generally are not reported as past due if all payments are current in accordance with the revised terms of the loans. The Company had chosen to apply this part of the CARES Act in connection with eligible accommodations and did not report the applicable loans as past due for any payments not made during the deferment period. As of September 30, 2020, the deferment period ended for all of the medallion loans and for 95% of the consumer loans that were placed on deferment, which, as a result, were returned to the general loan pool. The Company has continued to age these loans based the Company’s standard aging policy.

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants concessions to the borrower for other than an insignificant period of time that the Company would not otherwise consider, the related loan is

Page 12 of 71

 

classified as a troubled debt restructuring, or TDR. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before they reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize the economic loss to the Company and to avoid foreclosure or repossession of the collateral. For modifications where the Company forgives principal, the entire amount of such principal forgiveness is immediately charged off. Loans classified as TDRs are considered impaired loans. Beginning in the third quarter 2019, all consumer loans which are party to a Chapter 13 bankruptcy are immediately classified as TDRs. The Company’s policy with regard to bankrupt loans is take an immediate 40% write down of the loan balance. Under the CARES Act, during the applicable period beginning March 1, 2020 and ending on the earlier of December 31, 2020 or 60 days after the date which the coronavirus, or COVID-19, national emergency terminates, companies may elect to (a) suspend the requirements of US GAAP for loan modifications related to COVID-19 that would otherwise be categorized as TDRs and (b) suspend any determination of a loan modified as a result of the effects of COVID-19 as a TDR, including impairment for accounting purposes. Any such suspension is applicable for the term of the loan modification, but solely with respect to any modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019, and shall not apply to any adverse impact on the credit of a borrower that is not related to COVID-19. As of September 30, 2020, there were no consumer or medallion loan modifications related to COVID-19 that would have otherwise been classified as a TDR, and therefore there was no need for the Company to elect this relief under the CARES Act during the 2020 third quarter. However, we expect to have loan modifications related to COVID-19 that would apply under this provision of the CARES Act in the future.

Loan collateral in process of foreclosure primarily includes medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

The Company had $18,908,000 and $28,833,000 of net loans pledged as collateral under borrowing arrangements at September 30, 2020 and December 31, 2019.

The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing, or FASB ASC 860, which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $107,809,000 at September 30, 2020 and $113,581,000 at December 31, 2019. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, which relates to servicing assets held by MFC (related to the remaining assets in Trust III) and the Bank, and determined that no material servicing asset or liability existed as of September 30, 2020 and December 31, 2019. The Company assigned its servicing rights of the Bank’s portfolio to MSC. The costs of servicing were allocated to MSC by the Company, and the servicing fee income was billed to and collected from the Bank by MSC.

Allowance for Loan Losses

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss experience and other projections are looked at. For medallion loans, delinquent nonperforming loans are valued at the median sales price for the collateral over the most recent quarter, historically non-delinquent nonperforming loans are valued at either the median sales price for the collateral over the most recent quarter or the discounted cash flow if such loans were modified and it is clear that sources other than the taxi business were instrumental in keeping such loans current, and performing medallion loans are reserved utilizing historical loss ratios over a three-year lookback period. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result of COVID-19, there was an increase in the reserve percentages of 50 basis points on the recreational subprime loan business during the nine months ended September 30, 2020. In addition, the Company determined that anticipated payment activity on the medallion portfolio was impossible to quantify upon exit of the six month deferral period with borrowers, and therefore deemed all such loans as impaired. As a result, all medallion loans were written down to collateral value, net of liquidation costs, of $90,300 for New York City medallions. This write-down, together with a decline in most other markets in accordance with prior methodology, consistently applied, resulted in an increased provision for loan losses of $24,749,000 during the 2020 third quarter, which included the reversal of the general reserves that had been previously recorded for the Company and the Bank.  The Company continues to monitor the impact of COVID-19 on the consumer, commercial, and medallion loans. Had there been no payment deferrals offered to borrowers under the CARES Act, potential loans 90 days or more past due would have resulted in increased reserves and/or charge-offs. Credit losses are deducted from the allowance and subsequent recoveries are added back to the allowance.

Page 13 of 71

 

Goodwill and Intangible Assets

The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the change to bank holding company accounting, and was subject to a purchase price accounting allocation process conducted by an independent third-party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, and such testing is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately 20 years. As of September 30, 2020, December 31, 2019, and September 30, 2019, the Company had goodwill of $150,803,000, which all related to the Bank, and intangible assets of $51,452,000, $52,536,000 and $52,898,000, and the Company recognized $362,000 and $361,000 of amortization expense on the intangible assets for the three months ended September 30, 2020 and 2019, and $1,084,000 of amortization expense on the intangible assets for both the nine months ended September 30, 2020 and 2019. Additionally, loan portfolio premiums of $12,387,000 were determined as of April 2, 2018, of which $4,358,000, $5,758,000, and $6,161,000 were outstanding at September 30, 2020, December 31, 2019, and September 30, 2019, and of which $893,000 and $713,000 were amortized to interest income for the three months ended September 30, 2020 and 2019, and of which $1,401,000 and $2,886,000 was amortized to interest income for the nine months ended September 30, 2020 and 2019. The Company engaged an expert to assess the goodwill and intangibles for impairment at December 31, 2019, who concluded there was no impairment on the Bank and on the RPAC intangible asset. The Company reviewed the goodwill related to the Bank and the RPAC intangible assets, considered whether the current COVID-19 pandemic had any effect on such goodwill, and concluded that there was no additional impairment as of September 30, 2020.

The table below shows the details of the intangible assets as of the dates presented.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Brand-related intellectual property

 

$

19,249

 

 

$

20,075

 

Home improvement contractor relationships

 

 

6,038

 

 

 

6,296

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets

 

$

51,452

 

 

$

52,536

 

 

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $142,000 and $109,000 for the three months ended September 30, 2020 and 2019, and was $403,000 and $313,000 for the nine months ended September 30, 2020 and 2019.

Deferred Costs

Deferred financing costs represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $648,000 and $613,000 for the three months ended September 30, 2020 and 2019, and was $1,957,000 and $1,731,000 for the nine months ended September 30, 2020 and 2019. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts will be amortized against income over an appropriate period, or written off. The amount on the Company’s balance sheet for all of these purposes were $4,795,000, $5,105,000, and $5,589,000 as of September 30, 2020, December 31, 2019, and September 30, 2019.

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes, or ASC 740. Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining the Company’s valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Page 14 of 71

 

Sponsorship and Race Winnings

The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized when the Company’s performance obligations are completed in accordance with the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.

Earnings (Loss) Per Share (EPS)

Basic earnings (loss) per share are computed by dividing net income (loss) resulting from operations available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands, except share and per share data)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss) resulting from operations

   available to common stockholders

 

$

(23,630

)

 

$

4,975

 

 

$

(41,250

)

 

$

(1,297

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,461,488

 

 

 

24,361,680

 

 

 

24,440,067

 

 

 

24,336,677

 

Effect of dilutive stock options

 

 

—

 

 

 

16,543

 

 

 

—

 

 

 

—

 

Effect of restricted stock grants

 

 

—

 

 

 

228,944

 

 

 

—

 

 

 

—

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,461,488

 

 

 

24,607,167

 

 

 

24,440,067

 

 

 

24,336,677

 

Basic income (loss) per share

 

$

(0.97

)

 

$

0.20

 

 

$

(1.69

)

 

$

(0.05

)

Diluted income (loss) per share

 

 

(0.97

)

 

 

0.20

 

 

 

(1.69

)

 

 

(0.05

)

 

Potentially dilutive common shares excluded from the above calculations aggregated 834,684 and 468,055 shares as of September 30, 2020 and 2019.

Stock Compensation

The Company follows FASB ASC Topic 718, or ASC 718, Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net income resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

During the nine months ended September 30, 2020 and 2019, the Company issued 165,674 and 178,266 of restricted shares of stock-based compensation awards, issued 335,773 and 375,481 shares of other stock-based compensation awards, and issued 47,156 and 26,040 restricted stock units and recognized $508,000 and $1,495,000, or $0.02 and $0.06 per share, for the three and nine months ended September 30, 2020, and $348,000 and $853,000, or $0.01 and $0.03 per share, for the three and nine months ended September 30, 2019, of non-cash stock-based compensation expense related to the grants. As of September 30, 2020, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $2,484,000, which is expected to be recognized over the next 14 quarters. (See Note 8 for more details.)

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy

Page 15 of 71

 

guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions with, such as certain purchases of assets, the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, which could preclude its ability to pay dividends to the Company, and that an adequate allowance for loan losses be maintained. As of September 30, 2020, the Bank’s Tier 1 leverage ratio was 15.47%. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

September 30, 2020

 

 

December 31, 2019

 

Common equity Tier 1 capital

 

 

—

 

 

 

—

 

 

$

137,193

 

 

$

158,187

 

Tier 1 capital

 

 

—

 

 

 

—

 

 

 

205,981

 

 

 

226,975

 

Total capital

 

 

—

 

 

 

—

 

 

 

222,945

 

 

 

241,842

 

Average assets

 

 

—

 

 

 

—

 

 

 

1,331,077

 

 

 

1,172,866

 

Risk-weighted assets

 

 

—

 

 

 

—

 

 

 

1,275,599

 

 

 

1,144,337

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

15.5

%

 

 

19.4

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

10.8

 

 

 

13.8

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

16.1

 

 

 

19.8

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

17.5

 

 

 

21.1

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In the table above, the minimum risk-based ratios as of September 30, 2020 and December 31, 2019 reflect the capital conservation buffer of 2.5%. The minimum regulatory requirements, inclusive of the capital conservation buffer, were the binding requirements for the risk-based requirements, and the “well-capitalized” requirements were the binding requirements for Tier 1 leverage capital as of both September 30, 2020 and December 31, 2019.

Recently Issued Accounting Standards

In December 2019, the FASB issued ASU 2019-12 “Income Taxes, or Topic 740: Simplifying the Accounting for Income Taxes.” The objective of this update is to simplify the accounting for income taxes by removing certain exceptions to the general principles and improve consistent application of and simplify other areas of Topic 740. The amendments in this update are effective for annual periods beginning after December 15, 2020, and for interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses, or Topic 326: Measurement of Credit Losses on Financial Instruments. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10 to defer implementation of the standard for smaller reporting companies, such as the Company, to fiscal

Page 16 of 71

 

years beginning after December 15, 2022. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a material impact on the Company’s accounting for estimated credit losses on its loans.

Reclassifications

Certain reclassifications have been made to prior year balances to conform with the current year presentation. These reclassifications have no effect on the previously reported results of operations.

(3) INVESTMENT SECURITIES

Fixed maturity securities available for sale as of September 30, 2020 and December 31, 2019 consisted of the following:

 

September 30, 2020

(Dollars in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of US

   federal agencies

 

$

35,965

 

 

$

1,571

 

 

$

(8

)

 

$

37,528

 

State and municipalities

 

 

8,226

 

 

 

237

 

 

 

—

 

 

 

8,463

 

Total

 

$

44,191

 

 

$

1,808

 

 

$

(8

)

 

$

45,991

 

 

December 31, 2019

(Dollars in thousands)

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

36,335

 

 

$

411

 

 

$

(112

)

 

$

36,634

 

State and municipalities

 

 

12,279

 

 

 

186

 

 

 

(101

)

 

 

12,364

 

Total

 

$

48,614

 

 

$

597

 

 

$

(213

)

 

$

48,998

 

 

The amortized cost and estimated market value of investment securities as of September 30, 2020 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

25

 

 

$

25

 

Due after one year through five years

 

 

12,480

 

 

 

12,946

 

Due after five years through ten years

 

 

12,452

 

 

 

13,221

 

Due after ten years

 

 

19,234

 

 

 

19,799

 

Total

 

$

44,191

 

 

$

45,991

 

 

The following tables show information pertaining to securities with gross unrealized losses at September 30, 2020 and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

September 30, 2020

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations

   of US federal agencies

 

$

(8

)

 

$

4,073

 

 

$

—

 

 

$

—

 

State and municipalities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

197

 

Total

 

$

(8

)

 

$

4,073

 

 

$

—

 

 

$

197

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2019

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(74

)

 

$

8,291

 

 

$

(38

)

 

$

4,939

 

State and municipalities

 

 

(17

)

 

 

2,099

 

 

 

(84

)

 

 

2,739

 

Total

 

$

(91

)

 

$

10,390

 

 

$

(122

)

 

$

7,678

 

 

Page 17 of 71

 

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.

(4) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(Dollars in thousands)

 

Amount

 

 

As a Percent of

Gross Loans

 

 

Amount

 

 

As a Percent of

Gross Loans

 

Recreation

 

$

802,938

 

 

 

63

%

 

$

713,332

 

 

 

62

%

Home improvement

 

 

315,442

 

 

 

25

 

 

 

247,324

 

 

 

21

 

Commercial

 

 

71,369

 

 

 

5

 

 

 

69,767

 

 

 

6

 

Medallion

 

 

91,298

 

 

 

7

 

 

 

130,432

 

 

 

11

 

Strategic partnership

 

 

7

 

 

 

—

 

 

 

—

 

 

 

—

 

Total gross loans

 

 

1,281,054

 

 

 

100

%

 

 

1,160,855

 

 

 

100

%

Allowance for loan losses

 

 

(90,510

)

 

 

 

 

 

 

(46,093

)

 

 

 

 

Total net loans

 

$

1,190,544

 

 

 

 

 

 

$

1,114,762

 

 

 

 

 

 

The following tables show the activity of the gross loans for the three and nine months ended September 30, 2020 and 2019.

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – June 30, 2020

 

$

786,785

 

 

$

282,072

 

 

$

71,476

 

 

$

120,253

 

 

$

8

 

 

$

1,260,594

 

Loan originations

 

 

73,534

 

 

 

62,515

 

 

 

900

 

 

 

—

 

 

 

142

 

 

 

137,091

 

Principal payments, sales and maturities

 

 

(54,161

)

 

 

(29,312

)

 

 

(1,318

)

 

 

(401

)

 

 

(143

)

 

 

(85,335

)

Charge-offs, net

 

 

(850

)

 

 

(65

)

 

 

3

 

 

 

(15,304

)

 

 

—

 

 

 

(16,216

)

Transfer to loan collateral in process of foreclosure, net

 

 

(2,833

)

 

 

—

 

 

 

—

 

 

 

(10,590

)

 

 

—

 

 

 

(13,423

)

Amortization of origination costs

 

 

(2,093

)

 

 

509

 

 

 

2

 

 

 

(99

)

 

 

—

 

 

 

(1,681

)

Amortization of loan premium

 

 

(49

)

 

 

(81

)

 

 

—

 

 

 

(763

)

 

 

—

 

 

 

(893

)

FASB origination costs

 

 

2,605

 

 

 

(196

)

 

 

—

 

 

 

2

 

 

 

—

 

 

 

2,411

 

Paid-in-kind interest

 

 

—

 

 

 

—

 

 

 

306

 

 

 

—

 

 

 

—

 

 

 

306

 

Transfer to other foreclosed property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,800

)

 

 

—

 

 

 

(1,800

)

Gross loans – September 30, 2020

 

$

802,938

 

 

$

315,442

 

 

$

71,369

 

 

$

91,298

 

 

$

7

 

 

$

1,281,054

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – December 31, 2019

 

$

713,332

 

 

$

247,324

 

 

$

69,767

 

 

$

130,432

 

 

$

—

 

 

$

1,160,855

 

Loan originations

 

 

249,383

 

 

 

140,693

 

 

 

6,075

 

 

 

—

 

 

 

295

 

 

 

396,446

 

Principal payments, sales and maturities

 

 

(140,688

)

 

 

(72,034

)

 

 

(5,422

)

 

 

(4,180

)

 

 

(288

)

 

 

(222,612

)

Charge-offs, net

 

 

(10,796

)

 

 

(897

)

 

 

3

 

 

 

(17,124

)

 

 

—

 

 

 

(28,814

)

Transfer to loan collateral in process of foreclosure, net

 

 

(10,615

)

 

 

—

 

 

 

—

 

 

 

(14,934

)

 

 

—

 

 

 

(25,549

)

Amortization of origination costs

 

 

(5,853

)

 

 

1,406

 

 

 

6

 

 

 

(131

)

 

 

—

 

 

 

(4,572

)

Amortization of loan premium

 

 

(152

)

 

 

(248

)

 

 

—

 

 

 

(1,001

)

 

 

—

 

 

 

(1,401

)

FASB origination costs

 

 

8,327

 

 

 

(802

)

 

 

—

 

 

 

36

 

 

 

—

 

 

 

7,561

 

Paid-in-kind interest

 

 

—

 

 

 

—

 

 

 

940

 

 

 

—

 

 

 

—

 

 

 

940

 

Transfer to other foreclosed property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,800

)

 

 

—

 

 

 

(1,800

)

Gross loans – September 30, 2020

 

$

802,938

 

 

$

315,442

 

 

$

71,369

 

 

$

91,298

 

 

$

7

 

 

$

1,281,054

 

Page 18 of 71

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans – June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

Loan originations

 

 

82,662

 

 

 

42,641

 

 

 

4,750

 

 

—

 

 

 

130,053

 

Principal payments, sales and maturities

 

 

(39,068

)

 

 

(21,096

)

 

 

(375

)

 

 

(4,013

)

 

 

(64,552

)

Charge-offs, net

 

 

(3,489

)

 

 

(51

)

 

 

(819

)

 

 

(1,535

)

 

 

(5,894

)

Transfer to loan collateral in process of foreclosure, net

 

 

(3,429

)

 

—

 

 

—

 

 

 

(3,005

)

 

 

(6,434

)

Amortization of origination costs

 

 

(1,723

)

 

 

367

 

 

 

2

 

 

 

(10

)

 

 

(1,364

)

Amortization of loan premium

 

 

(59

)

 

 

(107

)

 

—

 

 

 

(547

)

 

 

(713

)

FASB origination costs

 

 

2,959

 

 

 

(577

)

 

 

(3

)

 

 

120

 

 

 

2,499

 

Paid-in-kind interest

 

—

 

 

—

 

 

 

212

 

 

—

 

 

 

212

 

Gross loans – September 30, 2019

 

$

706,393

 

 

$

230,726

 

 

$

68,209

 

 

$

136,954

 

 

$

1,142,282

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans – December 31, 2018

 

$

587,038

 

 

$

183,155

 

 

$

64,083

 

 

$

183,606

 

 

$

1,017,882

 

Loan originations

 

 

248,989

 

 

 

102,821

 

 

 

14,520

 

 

—

 

 

 

366,330

 

Principal payments, sales and maturities

 

 

(112,208

)

 

 

(54,168

)

 

 

(10,180

)

 

 

(10,612

)

 

 

(187,168

)

Charge-offs, net

 

 

(10,853

)

 

 

(295

)

 

 

(819

)

 

 

(18,166

)

 

 

(30,133

)

Transfer to loan collateral in process of foreclosure, net

 

 

(10,311

)

 

—

 

 

—

 

 

 

(15,573

)

 

 

(25,884

)

Amortization of origination costs

 

 

(4,743

)

 

 

1,060

 

 

 

32

 

 

 

(102

)

 

 

(3,753

)

Amortization of loan premium

 

 

(195

)

 

 

(327

)

 

—

 

 

 

(2,364

)

 

 

(2,886

)

FASB origination costs

 

 

8,676

 

 

 

(1,520

)

 

 

(64

)

 

 

165

 

 

 

7,257

 

Paid-in-kind interest

 

—

 

 

—

 

 

 

637

 

 

—

 

 

 

637

 

Gross loans – September 30, 2019

 

$

706,393

 

 

$

230,726

 

 

$

68,209

 

 

$

136,954

 

 

$

1,142,282

 

 

The following table sets forth the activity in the allowance for loan losses for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Allowance for loan losses – beginning

   balance

 

$

66,977

 

 

$

40,670

 

 

$

46,093

 

 

$

36,395

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(3,595

)

 

 

(5,444

)

 

 

(17,546

)

 

 

(16,366

)

Home improvement

 

 

(643

)

 

 

(568

)

 

 

(2,202

)

 

 

(1,655

)

Commercial

 

 

—

 

 

 

(819

)

 

 

—

 

 

 

(819

)

Medallion

 

 

(15,448

)

 

 

(2,378

)

 

 

(19,146

)

 

 

(20,408

)

Total charge-offs

 

 

(19,686

)

 

 

(9,209

)

 

 

(38,894

)

 

 

(39,248

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

2,745

 

 

 

1,955

 

 

 

6,750

 

 

 

5,513

 

Home improvement

 

 

578

 

 

 

517

 

 

 

1,304

 

 

 

1,360

 

Commercial

 

 

3

 

 

 

—

 

 

 

3

 

 

 

—

 

Medallion

 

 

144

 

 

 

843

 

 

 

2,023

 

 

 

2,242

 

Total recoveries

 

 

3,470

 

 

 

3,315

 

 

 

10,080

 

 

 

9,115

 

Net charge-offs(1)

 

 

(16,216

)

 

 

(5,894

)

 

 

(28,814

)

 

 

(30,133

)

Provision for loan losses

 

 

39,749

 

 

 

8,337

 

 

 

73,231

 

 

 

36,851

 

Allowance for loan losses – ending balance(2) (3)

 

$

90,510

 

 

$

43,113

 

 

$

90,510

 

 

$

43,113

 

Page 19 of 71

 

 

(1)

As of September 30, 2020, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $268,745, representing collection opportunities for the Company.

(2)

As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    

(3)

As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.

The following tables set forth the allowance for loan losses by type as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

27,982

 

 

 

31

%

 

 

3.48

%

Home improvement

 

 

4,751

 

 

 

5

 

 

 

1.51

 

Commercial

 

 

—

 

 

 

—

 

 

 

—

 

Medallion

 

 

57,777

 

 

 

64

 

 

 

63.28

 

Total

 

$

90,510

 

 

 

100

%

 

 

7.07

 

 

December 31, 2019

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

18,075

 

 

 

39

%

 

 

2.53

%

Home improvement

 

 

2,608

 

 

 

6

 

 

 

1.05

 

Commercial

 

 

—

 

 

 

—

 

 

 

—

 

Medallion

 

 

25,410

 

 

 

55

 

 

 

19.48

 

Total

 

$

46,093

 

 

 

100

%

 

 

3.97

%

 

The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

Total nonaccrual loans

 

$

111,858

 

 

$

26,484

 

 

$

27,078

 

Interest foregone quarter to date

 

 

625

 

 

 

1,121

 

 

 

403

 

Amount of foregone interest applied

   to principal in the quarter

 

 

42

 

 

 

53

 

 

 

75

 

Interest foregone year to date

 

 

1,922

 

 

 

2,152

 

 

 

915

 

Amount of foregone interest applied

   to principal in the year

 

 

86

 

 

 

254

 

 

 

244

 

Interest foregone life to date

 

 

5,491

 

 

 

2,744

 

 

 

2,432

 

Amount of foregone interest applied

   to principal in the life

 

 

2,155

 

 

 

471

 

 

 

655

 

Percentage of nonaccrual loans to gross loan

   portfolio

 

 

9

%

 

 

2

%

 

 

2

%

 

The following tables present the performance status of loans as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

796,369

 

 

$

6,569

 

 

$

802,938

 

 

 

0.82

%

Home improvement

 

 

315,339

 

 

 

103

 

 

 

315,442

 

 

 

0.03

 

Commercial

 

 

54,598

 

 

 

16,771

 

 

 

71,369

 

 

 

23.50

 

Medallion

 

 

—

 

 

 

91,298

 

(1)

 

91,298

 

 

 

100.00

 

Strategic partnership

 

 

7

 

 

 

—

 

 

 

7

 

 

 

—

 

Total

 

$

1,166,313

 

 

$

114,741

 

(2)

$

1,281,054

 

 

 

8.96

%

Page 20 of 71

 

 

December 31, 2019

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

705,070

 

 

$

8,262

 

 

$

713,332

 

 

 

1.16

%

Home improvement

 

 

247,139

 

 

 

185

 

 

 

247,324

 

 

 

0.07

 

Commercial

 

 

57,905

 

 

 

11,862

 

 

 

69,767

 

 

 

17.00

 

Medallion

 

 

88,248

 

 

 

42,184

 

 

 

130,432

 

 

 

32.34

 

Total

 

$

1,098,362

 

 

$

62,493

 

(2)

$

1,160,855

 

 

 

5.38

%

 

 

(1)

Includes medallion loan premiums of $3,145 as of September 30, 2020.

 

(2)

Includes $429 and $36,009 of TDRs as of September 30, 2020 and December 31, 2019, which are accruing and paying currently, but which are considered nonperforming loans under GAAP.

 

For those loans aged under 90 days past due, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual status and be reserved for, and as such, deemed nonperforming.

The following tables provide additional information on attributes of the nonperforming loan portfolio as of September 30, 2020 and 2019, and December 31, 2019, all of which had an allowance recorded against the principal balance.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

(Dollars in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

6,569

 

 

$

6,569

 

 

$

229

 

 

$

8,262

 

 

$

8,262

 

 

$

329

 

 

$

6,708

 

 

$

6,708

 

 

$

256

 

Home improvement

 

 

103

 

 

 

103

 

 

 

2

 

 

 

185

 

 

 

185

 

 

 

3

 

 

 

239

 

 

 

239

 

 

 

4

 

Commercial

 

 

16,771

 

 

 

16,776

 

 

 

—

 

 

 

11,862

 

 

 

11,867

 

 

 

—

 

 

 

12,031

 

 

 

12,126

 

 

 

—

 

Medallion

 

 

91,298

 

 

 

91,579

 

 

 

57,777

 

 

 

42,184

 

 

 

42,650

 

 

 

14,824

 

 

 

8,100

 

 

 

8,660

 

 

 

3,160

 

Total nonperforming loans

  with an allowance

 

$

114,741

 

 

$

115,027

 

 

$

58,008

 

 

$

62,493

 

 

$

62,964

 

 

$

15,156

 

 

$

27,078

 

 

$

27,733

 

 

$

3,420

 

 

 

 

For the Three Months Ended September 30, 2020

For the Three Months Ended September 30, 2019

 

 

For the Nine Months Ended September 30, 2020

 

 

For the Nine Months Ended September 30, 2019

 

(Dollars in thousands)

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

6,730

 

 

$

167

 

 

$

6,687

 

 

$

152

 

 

$

6,882

 

 

$

428

 

 

$

6,921

 

 

$

366

 

Home improvement

 

 

103

 

 

 

—

 

 

 

243

 

 

 

2

 

 

 

103

 

 

 

2

 

 

 

245

 

 

 

2

 

Commercial

 

 

16,894

 

 

 

—

 

 

 

9,616

 

 

 

36

 

 

 

17,002

 

 

 

47

 

 

 

6,827

 

 

 

321

 

Medallion

 

 

90,032

 

 

 

121

 

 

 

13,418

 

 

 

27

 

 

 

90,396

 

 

 

992

 

 

 

11,279

 

 

 

39

 

Total nonperforming loans

   with an allowance

 

$

113,759

 

 

$

288

 

 

$

29,964

 

 

$

217

 

 

$

114,383

 

 

$

1,469

 

 

$

25,272

 

 

$

728

 

 

The following tables show the aging of all loans as of September 30, 2020 and December 31, 2019.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

16,070

 

 

$

6,092

 

 

$

4,074

 

 

$

26,236

 

 

$

750,857

 

 

$

777,093

 

 

$

—

 

Home improvement

 

 

733

 

 

 

281

 

 

 

102

 

 

 

1,116

 

 

 

317,476

 

 

 

318,592

 

 

 

—

 

Commercial

 

 

—

 

 

 

—

 

 

 

1,902

 

 

 

1,902

 

 

 

69,467

 

 

 

71,369

 

 

 

—

 

Medallion

 

 

8,208

 

 

 

64,289

 

 

 

7,325

 

 

 

79,822

 

 

 

8,332

 

 

 

88,154

 

 

 

—

 

Strategic partnership

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7

 

 

 

7

 

 

 

—

 

Total

 

$

25,011

 

 

$

70,662

 

 

$

13,403

 

 

$

109,076

 

 

$

1,146,139

 

 

$

1,255,215

 

 

$

—

 

Page 21 of 71

 

 

(1)

Excludes loan premiums of $4,358 resulting from purchase price accounting and $21,481 of capitalized loan origination costs.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

27,357

 

 

$

8,426

 

 

$

5,800

 

 

$

41,583

 

 

$

648,227

 

 

$

689,810

 

 

$

—

 

Home improvement

 

 

931

 

 

 

427

 

 

 

184

 

 

 

1,542

 

 

 

249,288

 

 

 

250,830

 

 

 

—

 

Commercial

 

 

—

 

 

 

—

 

 

 

107

 

 

 

107

 

 

 

69,660

 

 

 

69,767

 

 

 

—

 

Medallion

 

 

12,491

 

 

 

2,118

 

 

 

2,572

 

 

 

17,181

 

 

 

109,106

 

 

 

126,287

 

 

 

—

 

Total

 

$

40,779

 

 

$

10,971

 

 

$

8,663

 

 

$

60,413

 

 

$

1,076,281

 

 

$

1,136,694

 

 

$

—

 

 

(1)

Excludes loan premiums of $5,758 resulting from purchase price accounting and $18,403 of capitalized loan origination costs.

The Company estimates that the weighted average loan-to-value ratio of the medallion loans was approximately 316%, 190%, and 202% as of September 30, 2020, December 31, 2019, and September 30, 2019.

The following table shows the TDRs which the Company entered into during the three and nine months ended September 30, 2020.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

18

 

 

$

254

 

 

$

229

 

     Medallion

 

 

3

 

 

 

448

 

 

 

448

 

Nine months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

57

 

 

$

722

 

 

$

510

 

     Medallion

 

 

33

 

 

 

14,089

 

 

 

14,089

 

 

During the twelve months ended September 30, 2020, 69 medallion loans modified as TDRs were in default and had an investment value of $29,296,000 as of September 30, 2020, net of a $20,420,000 allowance for loan losses, and 56 recreation loans modified as TDRs were in default and had an investment value of $558,000 as of September 30, 2020, net of a $19,000 allowance for loan losses.

The following table shows the TDRs which the Company entered into during the three and nine months ended September 30, 2019.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

40

 

 

$

587

 

 

$

505

 

     Medallion

 

 

1

 

 

 

758

 

 

 

758

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

276

 

 

$

4,109

 

 

$

2,619

 

     Medallion

 

 

10

 

 

 

4,041

 

 

 

4,041

 

 

During the twelve months ended September 30, 2019, three medallion loans modified as TDRs were in default and had an investment value of $812,000 as of September 30, 2019, net of a $365,000 allowance for loan losses, and 191 recreation loans modified as TDR’s were in default and had a net investment value of $1,727,000 as of September 30, 2019, net of a $66,000 allowance for loan losses.

The following tables show the activity of the loan collateral in process of foreclosure, which relate only to the recreation and medallion loans, for the three and nine months ended September 30, 2020 and 2019.

Page 22 of 71

 

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – June 30, 2020

 

$

1,258

 

 

$

46,117

 

 

$

47,375

 

Transfer from loans, net

 

 

2,833

 

 

 

10,611

 

 

 

13,444

 

Sales

 

 

(1,697

)

 

 

—

 

 

 

(1,697

)

Cash payments received

 

 

—

 

 

 

(426

)

 

 

(426

)

Collateral valuation adjustments

 

 

(1,395

)

 

 

(8,559

)

 

 

(9,954

)

Loan collateral in process of foreclosure – September 30, 2020

 

$

999

 

 

$

47,743

 

 

$

48,742

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2019

 

$

1,476

 

 

$

51,235

 

 

$

52,711

 

Transfer from loans, net

 

 

10,615

 

 

 

14,954

 

 

 

25,569

 

Sales

 

 

(5,684

)

 

 

(300

)

 

 

(5,984

)

Cash payments received

 

 

—

 

 

 

(2,318

)

 

 

(2,318

)

Collateral valuation adjustments

 

 

(5,408

)

 

 

(15,828

)

 

 

(21,236

)

Loan collateral in process of foreclosure – September 30, 2020

 

$

999

 

 

$

47,743

 

 

$

48,742

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

Transfer from loans, net

 

 

3,429

 

 

 

3,005

 

 

 

6,434

 

Sales

 

 

(1,604

)

 

 

(387

)

 

 

(1,991

)

Cash payments received

 

 

—

 

 

 

(1,556

)

 

 

(1,556

)

Collateral valuation adjustments

 

 

(1,603

)

 

 

(113

)

 

 

(1,716

)

Loan collateral in process of foreclosure – September 30, 2019

 

$

1,177

 

 

$

52,362

 

 

$

53,539

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2018

 

$

1,503

 

 

$

47,992

 

 

$

49,495

 

Transfer from loans, net

 

 

10,311

 

 

 

15,573

 

 

 

25,884

 

Sales

 

 

(5,715

)

 

 

(899

)

 

 

(6,614

)

Cash payments received

 

 

—

 

 

 

(6,100

)

 

 

(6,100

)

Collateral valuation adjustments

 

 

(4,922

)

 

 

(4,204

)

 

 

(9,126

)

Loan collateral in process of foreclosure – September 30, 2019

 

$

1,177

 

 

$

52,362

 

 

$

53,539

 

 

(5) FUNDS BORROWED

The outstanding balances of funds borrowed were as follows:

 

 

 

Payments Due for the Twelve Months Ending September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

September 30, 2020(1)

 

 

December 31, 2019(1)

 

 

Interest

Rate (2)

 

Deposits(3)

 

$

391,562

 

 

$

273,210

 

 

$

177,060

 

 

$

144,040

 

 

$

74,015

 

 

$

—

 

 

$

1,059,887

 

 

$

954,245

 

 

 

1.79

%

SBA debentures and

   borrowings

 

 

22,508

 

 

—

 

 

 

5,000

 

 

 

5,000

 

 

 

14,000

 

 

 

21,500

 

 

 

68,008

 

 

 

71,746

 

 

 

3.36

%

Retail and privately placed

   notes

 

 

33,625

 

 

—

 

 

—

 

 

 

36,000

 

 

—

 

 

—

 

 

 

69,625

 

 

 

69,625

 

 

 

8.61

%

Preferred securities

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

2.37

%

Notes payable to banks

 

 

31,063

 

 

 

280

 

 

 

280

 

 

 

140

 

 

—

 

 

—

 

 

 

31,763

 

 

 

33,183

 

 

 

3.67

%

Other borrowings

 

 

500

 

 

 

7,405

 

 

—

 

 

—

 

 

 

747

 

 

—

 

 

 

8,652

 

 

 

7,794

 

 

 

1.91

%

Total

 

$

479,258

 

 

$

280,895

 

 

$

182,340

 

 

$

185,180

 

 

$

88,762

 

 

$

54,500

 

 

$

1,270,935

 

 

$

1,169,593

 

 

 

2.31

%

 

(1)

Excludes deferred financing costs of $4,795 and $5,105 as of September 30, 2020 and December 31, 2019.

Page 23 of 71

 

(2)

Weighted average contractual rate as of September 30, 2020.

(3)

Balance excludes $250 of strategic partner reserve deposits as of September 30, 2020.

(A) DEPOSITS

Deposits are raised through the use of investment brokerage firms that package time deposits in denominations of less than $250,000 qualifying for FDIC insurance into larger pools that are sold to the Bank. The rates paid on the deposits are competitive with market rates paid by other financial institutions. Additionally, a brokerage fee is paid, depending on the maturity of the deposits, which averages less than 0.15%. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity. The Bank did not have any individual time deposits greater than $100,000 as of September 30, 2020. The following table presents the maturity of the broker pools, excluding strategic partner reserve deposits, as of September 30, 2020.

 

(Dollars in thousands)

 

September 30, 2020

 

Three months or less

 

$

111,000

 

Over three months through six months

 

 

91,766

 

Over six months through one year

 

 

188,796

 

Over one year

 

 

668,325

 

Total deposits

 

$

1,059,887

 

 

 

(B) SBA DEBENTURES AND BORROWINGS

Over the years, the SBA has approved commitments for MCI and FSVC, typically for a four and half year term and a 1% fee, which was paid. During 2017, the SBA restructured FSVC’s debentures with SBA totaling $33,485,000 in principal into a new loan by the SBA to FSVC in the principal amount of $34,024,756, or the SBA Loan. In connection with the SBA Loan, FSVC executed a Note, or the SBA Note, with an effective date of March 1, 2017, in favor of SBA, in the principal amount of $34,024,756. The SBA Loan bears interest at a rate of 3.25% per annum, required a minimum of $5,000,000 of principal and interest to be paid on or before February 1, 2018 (which was paid) and a minimum of $7,600,000 of principal and interest to be paid on or before March 27, 2019 (which was paid), and all remaining unpaid principal and interest on or before February 1, 2020, the final maturity date, which was extended to the maturity date of the Company’s publicly-traded 9.000% Senior Notes, which is currently April 15, 2021; or the Public Debt, provided, however, that (1) upon the Company’s refinancing of such senior notes, the maturity date shall mean the earlier of (a) the maturity date of such refinanced debt or (b) April 30, 2024, and (2) upon the Company’s repayment of such senior notes without refinancing, the maturity date shall mean April 30, 2024. As of September 30, 2020, $175,485,000 of commitments had been fully utilized, there were no commitments available, and $68,008,000 was outstanding, including $14,008,000 under the SBA Note.

 

On July 31, 2020, MCI accepted a commitment from the SBA for $25,000,000 in debenture financing with a ten-year term. MCI can draw funds under the commitment, in whole or in part, until September 24, 2024. In connection with the commitment, MCI paid the SBA a leverage fee of $250,000, with the remaining $500,000 of the fee to be paid pro rata as MCI draws under the commitment. Of the committed amount, $8,500,000 has been reserved to replace $8,500,000 of debentures which mature in 2021. The remaining balance of $16,500,000 is drawable upon the infusion of $8,250,000 of capital from either the capitalization of retained earnings or capital infusion from the Company. As of September 30, 2020, none of the commitments had been drawn.

Page 24 of 71

 

(C) NOTES PAYABLE TO BANKS

The Company and its subsidiaries have entered into note agreements with a variety of local and regional banking institutions over the years. The notes are typically secured by various assets of the underlying borrower.

The table below summarizes the key attributes of the Company’s various borrowing arrangements with these lenders as of September 30, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

(Dollars in thousands)

 

# of

Lenders/

Notes

 

Note

Dates

 

Maturity

Dates

 

Type

 

Note

Amounts

 

 

 

Balance

Outstanding

at September 30,

2020

 

 

Payment

 

Average

Interest

Rate at

September 30,

2020

 

 

Interest

Rate

Index(1)

Medallion Financial

   Corp.

 

5/5

 

4/11 - 8/14

 

12/20 - 9/21

 

Term loans

and demand

notes secured

by pledged

loans(2)

 

$

20,096

 

(2)

 

$

20,096

 

 

Interest

only(3)

 

 

3.75

%

 

Various(3)

Medallion Chicago

 

2/23

 

11/11 - 12/11

 

2/21

 

Term loans

secured by

owned

Chicago

medallions(4)

 

 

18,449

 

 

 

 

10,687

 

 

$134 of

principal &

interest

paid

monthly

 

 

3.50

%

 

N/A

Medallion Funding

 

1/1

 

11/18

 

12/23

 

Term loan unsecured

 

 

1,400

 

 

 

 

980

 

 

$70

principal &

interest

paid

quarterly

 

 

4.00

%

 

N/A

 

 

 

 

 

 

 

 

 

 

$

39,945

 

 

 

$

31,763

 

 

 

 

 

 

 

 

 

 

(1)

At September 30, 2020, 30-day LIBOR was 0.15%, 360-day LIBOR was 0.36%, and the prime rate was 3.25%.

(2)

One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.

(3)

Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging up to or from $12 to $85.

(4)

Guaranteed by the Company.

On July 6, 2019, the Company paid $10,819,000 at maturity in satisfaction of all its outstanding obligations under one of its credit facilities. In connection with this payment, the Company obtained a waiver from one of its other lenders, with a term note of $2,040,000, of certain resulting repayment and other obligations, which waiver expires on December 15, 2020.

In March 2019, the Company used some of the proceeds of the privately placed notes to pay off one of the notes payable to banks at a 50% discount, resulting in a gain on debt extinguishment of $4,145,000 in the 2019 first quarter.

In November 2018, MFC entered into a note to the benefit of DZ Bank for $1,400,000 at a 4.00% interest rate due December 2023, as part of the restructuring of the DZ loan. See Note 15 for more information.

As a result of the cash flow shortages due to the slowdown in the taxi industry resulting from the COVID-19 pandemic, the Company received 180 day payment deferrals that terminated in August and modifications to provide for interest only payments from September through the end of this year for the notes payable to banks described above.

(D) RETAIL AND PRIVATELY PLACED NOTES

In March 2019, the Company completed a private placement to certain institutional investors of $30,000,000 aggregate principal amount of 8.25% unsecured senior notes due 2024, with interest payable semiannually. The Company used the net proceeds from the offering for general corporate purposes, including repaying certain borrowings under its notes payable to banks at a discount which led to a gain of $4,145,000 in the 2019 first quarter. In August 2019, the private placement was reopened and an additional $6,000,000 principal amount of notes was issued to certain institutional investors.

Page 25 of 71

 

In April 2016, the Company issued a total of $33,625,000 aggregate principal amount of 9.00% unsecured notes due 2021, with interest payable quarterly in arrears. The Company used the net proceeds from the offering of approximately $31,786,000 to make loans and other investments in portfolio companies and for general corporate purposes, including repaying borrowings under its DZ loan in the ordinary course of business.

(E) PREFERRED SECURITIES

In June 2007, the Company issued and sold $36,083,000 aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35,000,000 of preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. The notes bear a variable rate of interest of 90 day LIBOR (0.23% at September 30, 2020) plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of the preferred securities and the notes are substantially identical. In December 2007, $2,000,000 of the preferred securities were repurchased from a third-party investor. At September 30, 2020, $33,000,000 was outstanding on the preferred securities.

(F) OTHER BORROWINGS

In November and December 2017, RPAC amended the terms of various promissory notes with affiliate Richard Petty. (Refer to Note 11 for more details.) At September 30, 2020, the total outstanding on these notes was $7,405,000 at a 2.00% annual interest rate compounded monthly and due March 31, 2022. Additionally, RPAC has a short term promissory note to an unrelated party for $500,000 due on December 31, 2020.

On June 17, 2020, RPAC was approved for and received a Paycheck Protection Program, or PPP, loan under the CARES Act. As of September 30, 2020, the total outstanding balance of such loan was $747,000 at a 1.00% annual interest rate due in five years. Under the terms of the note, RPAC could be granted forgiveness for all or a portion of the balance if the loan proceeds are used in accordance with the requirements set forth in the PPP. As of September 30, 2020, RPAC had not applied for forgiveness of this loan.

(G) COVENANT COMPLIANCE

Certain of the Company’s debt agreements contain restrictions that require the Company and its subsidiaries to maintain certain financial ratios, including debt to equity and minimum net worth. The Company was in compliance with such restrictions as of September 30, 2020.

(6) LEASES

The Company has leased premises that expire at various dates through November 30, 2027 subject to various operating leases. The Company has implemented ASC Topic 842 under a modified retrospective approach in which no adjustments have been made to the prior year balances.

The following table presents the operating lease costs and additional information for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating lease costs

 

$

596

 

 

$

531

 

 

$

1,788

 

 

$

1,593

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

632

 

 

 

556

 

 

 

1,994

 

 

 

1,680

 

Right-of-use asset obtained in exchange for lease liability

 

 

(14

)

 

 

29

 

 

 

(42

)

 

 

(1

)

Page 26 of 71

 

 

The following table presents the breakout of the operating leases as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Operating lease right-of-use assets

 

$

11,944

 

 

$

13,482

 

Other current liabilities

 

 

2,086

 

 

 

2,085

 

Operating lease liabilities

 

 

11,159

 

 

 

12,738

 

Total operating lease liabilities

 

 

13,245

 

 

 

14,823

 

Weighted average remaining lease term

 

6.6 years

 

 

7.3 years

 

Weighted average discount rate

 

 

5.55

%

 

 

5.54

%

 

At September 30, 2020, maturities of the lease liabilities were as follows:

 

(Dollars in thousands)

 

 

 

 

Remainder of 2020

 

$

644

 

2021

 

 

2,474

 

2022

 

 

2,406

 

2023

 

 

2,356

 

2024

 

 

2,373

 

Thereafter

 

 

5,911

 

Total lease payments

 

$

16,164

 

Less imputed interest

 

 

2,919

 

Total operating lease liabilities

 

$

13,245

 

 

(7) INCOME TAXES

The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C of the Internal Revenue Code, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries, in which it holds 80% or more of the outstanding equity interest measured by both vote and fair value.

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Goodwill and other intangibles

 

$

(45,302

)

 

$

(45,595

)

Provision for loan losses

 

 

28,636

 

 

 

19,198

 

Net operating loss carryforwards(1)

 

 

26,469

 

 

 

22,607

 

Accrued expenses, compensation, and other assets

 

 

997

 

 

 

1,701

 

Unrealized gains on other investments

 

 

(8,690

)

 

 

(6,790

)

Total deferred tax asset (liability)

 

 

2,110

 

 

 

(8,879

)

Valuation allowance

 

 

(462

)

 

 

(462

)

Deferred tax asset (liability), net

 

 

1,648

 

 

 

(9,341

)

Taxes receivable

 

 

1,639

 

 

 

1,516

 

Net deferred and other tax assets (liabilities)

 

$

3,287

 

 

$

(7,825

)

 

(1)

As of September 30, 2020, the Company and its subsidiaries had an estimated $101,627 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $26,007 as of September 30, 2020.

Page 27 of 71

 

The components of our tax (provision) benefit for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

—

 

 

$

(230

)

 

$

—

 

 

$

(1,099

)

State

 

 

(83

)

 

 

(661

)

 

 

(306

)

 

 

(1,620

)

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

5,940

 

 

 

(887

)

 

 

9,239

 

 

 

1,311

 

State

 

 

2,524

 

 

 

1,613

 

 

 

3,550

 

 

 

3,334

 

Net (provision) benefit for income taxes

 

$

8,381

 

 

$

(165

)

 

$

12,483

 

 

$

1,926

 

 

The following table presents a reconciliation of statutory federal income tax (provision) benefit to consolidated actual income tax (provision) benefit for the three and nine months ended September 30, 2020 and 2019.

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Statutory Federal income tax (provision) benefit at 21%

 

$

5,967

 

 

$

(1,616

)

 

$

10,034

 

 

$

(332

)

State and local income taxes, net of federal income tax benefit

 

 

1,201

 

 

 

(547

)

 

 

1,961

 

 

 

(113

)

Revaluation of net operating losses

 

 

—

 

 

 

876

 

 

 

—

 

 

 

380

 

Change in state income tax accruals

 

 

—

 

 

 

—

 

 

 

—

 

 

 

600

 

Change in effective state income tax rate

 

 

(939

)

 

 

608

 

 

 

(790

)

 

 

916

 

Income attributable to non-controlling interest

 

 

522

 

 

 

451

 

 

 

356

 

 

 

451

 

Non deductible expenses

 

 

(211

)

 

 

—

 

 

 

(1,000

)

 

 

—

 

Other

 

 

1,841

 

 

 

63

 

 

 

1,922

 

 

 

24

 

Total income tax (provision) benefit

 

$

8,381

 

 

$

(165

)

 

$

12,483

 

 

$

1,926

 

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Company’s evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. Based upon these considerations, the Company determined the necessary valuation allowance as of September 30, 2020.

The Company has filed tax returns in many states. Federal, New York State, New York City, and Utah state tax filings of the Company for the tax years 2016 through the present are the more significant filings that are open for examination. Currently, the Company is undergoing various examinations covering the years 2016 to 2018.

(8) STOCK OPTIONS AND RESTRICTED STOCK

The Company’s Board of Directors approved the 2018 Equity Incentive Plan, or the 2018 Plan, which was approved by the Company’s stockholders on June 15, 2018. The terms of 2018 Plan provide for grants of a variety of different type of stock awards to the Company’s employees and non-employee directors, including options, restricted stock, stock appreciation rights, etc. On April 22, 2020, the Company’s Board of Directors approved an amendment to the 2018 Plan to increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 19, 2020. A total of 2,210,968 shares of the Company’s common stock are issuable under the 2018 Plan, and 1,012,816 remained issuable as of September 30, 2020. Awards under the 2018 Plan are subject to certain limitations as set forth in the 2018 Plan, which will terminate when all shares of common stock authorized for delivery have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2018 Plan, whichever occurs first.

Page 28 of 71

 

The Company’s Board of Directors approved the 2015 Employee Restricted Stock Plan, or the 2015 Restricted Stock Plan, on February 13, 2015, which was approved by the Company’s shareholders on June 5, 2015. The 2015 Restricted Stock Plan became effective upon the Company’s receipt of exemptive relief from the SEC on March 1, 2016. The terms of 2015 Restricted Stock Plan provided for grants of restricted stock awards to the Company’s employees. A grant of restricted stock is a grant of shares of the Company’s common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of 700,000 shares of the Company’s common stock were issuable under the 2015 Restricted Stock Plan, and 241,919 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Awards under the 2015 Restricted Stock Plan are subject to certain limitations as set forth in the 2015 Restricted Stock Plan. The 2015 Restricted Stock Plan will terminate when all shares of common stock authorized for delivery under the 2015 Restricted Stock Plan have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2015 Restricted Stock Plan, whichever occurs first.

The Company had a stock option plan, or the 2006 Stock Option Plan, available to grant both incentive and nonqualified stock options to employees. The 2006 Stock Option Plan, which was approved by the Board of Directors on February 15, 2006 and shareholders on June 16, 2006, provided for the issuance of a maximum of 800,000 shares of common stock of the Company. No additional shares are available for issuance under the 2006 Stock Option Plan. The 2006 Stock Option Plan was administered by the Compensation Committee of the Board of Directors. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. The term and vesting periods of the options were determined by the Compensation Committee, provided that the maximum term of an option could not exceed a period of ten years.

The Company’s Board of Directors approved the 2015 Non-Employee Director Stock Option Plan, or the 2015 Director Plan, on March 12, 2015, which was approved by the Company’s shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of 300,000 shares of the Company’s common stock were issuable under the 2015 Director Plan, and 258,334 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Under the 2015 Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the 2015 Director Plan, the Company granted options to purchase 12,000 shares of the Company’s common stock to a non-employee director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the 2015 Director Plan are exercisable annually, as defined in the 2015 Director Plan. The term of the options could not exceed ten years.

The Company’s Board of Directors approved the First Amended and Restated 2006 Director Plan, or the Amended Director Plan, on April 16, 2009, which was approved by the Company’s shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Company’s common stock were issuable under the Amended Director Plan. No additional shares are available for issuance under the Amended Director Plan. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company would grant options to purchase 9,000 shares of the Company’s common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the Amended Director Plan are exercisable annually, as defined in the Amended Director Plan. The term of the options could not exceed ten years.

Additional shares are only available for future issuance under the 2018 Plan. At September 30, 2020, 864,350 options on the Company’s common stock were outstanding under the Company’s plans, of which 197,232 options were exercisable. Additionally there were 352,615 unvested shares of the Company’s common stock outstanding and 62,780 unvested restricted share units under the Company’s restricted stock plans.

The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Company’s common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average fair value of options granted was $3.30 per share and $2.98 per share for the nine months ended September 30, 2020 and 2019. The following assumption categories are used to determine the value of any option grants.

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Risk free interest rate

 

 

1.46

%

 

 

2.39

%

Expected dividend yield

 

 

—

 

 

 

0.79

 

Expected life of option in years(1)

 

 

6.25

 

 

 

6.25

 

Expected volatility(2)

 

 

50.18

 

 

 

48.45

 

Page 29 of 71

 

 

(1)

Expected life is calculated using the simplified method.

(2)

We determine our expected volatility based on our historical volatility.

The following table presents the activity for the stock option programs for the 2020 first, second and third quarters and the 2019 full year.

 

 

 

Number of

Options

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

144,666

 

 

$

2.14-13.84

 

 

$

7.23

 

Granted

 

 

449,450

 

 

 

5.21-7.25

 

 

 

6.61

 

Cancelled

 

 

(44,076

)

 

 

6.55-13.84

 

 

 

9.00

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at December 31, 2019

 

 

550,040

 

 

 

2.14-13.53

 

 

 

6.58

 

Granted

 

 

335,773

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(14,585

)

 

 

6.55-7.25

 

 

 

6.67

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at March 31, 2020

 

 

871,228

 

 

 

2.14-13.53

 

 

 

6.62

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(1,623

)

 

 

6.55-7.25

 

 

 

6.90

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at June 30, 2020

 

 

869,605

 

 

 

2.14-13.53

 

 

 

6.62

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(5,255

)

 

 

6.55-7.25

 

 

 

6.92

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at September 30, 2020

 

 

864,350

 

 

$

2.14-13.53

 

 

$

6.61

 

Options exercisable at September 30, 2020(2)

 

 

197,232

 

 

 

2.14-13.53

 

 

 

6.45

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0 for the three and nine months ended September 30, 2020 and 2019.

(2)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at September 30, 2020 and the related exercise price of the underlying options, was $6,000 for outstanding options and $5,000 for exercisable options as of September 30, 2020. The remaining contractual life was 8.60 years for outstanding options and 7.27 years for exercisable options at September 30, 2020.

Page 30 of 71

 

The following table presents the activity for the restricted stock programs for the 2020 first, second and third quarters and the 2019 full year.

 

 

 

Number of

Shares

 

 

 

Grant

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

190,915

 

 

$

2.14-5.27

 

 

$

4.06

 

Granted

 

 

216,148

 

 

 

4.80-7.25

 

 

 

6.59

 

Cancelled

 

 

(3,946

)

 

 

3.93-6.55

 

 

 

4.97

 

Vested(1)

 

 

(118,238

)

 

 

2.06-4.80

 

 

 

3.89

 

Outstanding at December 31, 2019

 

 

284,879

 

 

 

3.95-7.25

 

 

 

6.01

 

Granted

 

 

165,674

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(5,577

)

 

 

3.95-7.25

 

 

 

6.67

 

Vested(1)

 

 

(81,337

)

 

 

3.95-6.55

 

 

 

5.41

 

Outstanding at March 31, 2020

 

 

363,639

 

 

 

4.39-7.25

 

 

 

6.44

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(696

)

 

 

6.55-7.25

 

 

 

6.97

 

Vested(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at June 30, 2020

 

 

362,943

 

 

$

4.39-7.25

 

 

 

6.44

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(2,273

)

 

 

6.55-7.25

 

 

 

6.99

 

Vested(1)

 

 

(8,055

)

 

 

4.80-5.27

 

 

 

4.97

 

Outstanding at September 30, 2020(2)

 

 

352,615

 

 

$

4.39-7.25

 

 

$

6.47

 

 

(1)

The aggregate fair value of the restricted stock vested was $25,000 and $579,000 for the three and nine months ended September 30, 2020, and was $0 and $736,000 for the three and nine months ended September 30, 2019.

(2)

The aggregate fair value of the restricted stock was $882,000 as of September 30, 2020. The remaining vesting period was 2.05 years at September 30, 2020.

During the nine months ended September 30, 2020, the Company granted 47,156 restricted stock units that vest on June 19, 2021 with a grant price of $3.16. In addition, during the year ended December 31, 2019, the Company granted 26,040 restricted stock units that vested on June 14, 2020 with a grant price of $4.80. These units have the option of deferring settlement until a future date if the recipient makes a formal election under the guidelines of IRC Section 409A, which was done for 15,624 units. The remaining 10,416 units vested and were settled.

The following table presents the activity for the unvested options outstanding under the plans for the 2020 first, second and third quarters.

 

 

 

Number of

Options

 

 

 

Exercise

Price

Per Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2019

 

 

487,262

 

 

$

2.14-7.25

 

 

$

6.45

 

Granted

 

 

335,773

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(14,148

)

 

 

6.55-7.25

 

 

 

6.68

 

Vested

 

 

(104,939

)

 

 

 

6.55

 

 

 

6.55

 

Outstanding at March 31, 2020

 

 

703,948

 

 

 

2.14-7.25

 

 

 

6.21

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(1,422

)

 

 

6.55-7.25

 

 

 

6.95

 

Vested

 

 

(12,000

)

 

 

2.22-5.58

 

 

 

4.46

 

Outstanding at June 30, 2020

 

 

690,526

 

 

$

2.14-7.25

 

 

 

6.61

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(4,631

)

 

 

6.55-7.25

 

 

 

6.97

 

Vested

 

 

(18,777

)

 

 

2.61-5.27

 

 

 

4.73

 

Outstanding at September 30, 2020

 

 

667,118

 

 

$

2.14-7.25

 

 

$

6.66

 

 

The intrinsic value of the options vested was $2,000 and $44,000 for the three and nine months ended September 30, 2020.

Page 31 of 71

 

(9) SEGMENT REPORTING

The Company has six business segments, which include four lending and two non-operating segments, which are reflective of how Company management makes decisions about its business and operations.

The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and medallion. The recreation and home improvement lending segments are conducted by the Bank in all fifty states, with the highest concentrations in Texas, Florida, and California at 16%, 10%, and 9% of loans outstanding and with no other states over 9% as of September 30, 2020. The recreation lending segment is a consumer finance business that works with third-party dealers and financial service providers for the purpose of financing RVs, boats, and other consumer recreational equipment, of which RVs, boats, and trailers make up 61%, 20%, and 12% of the segment portfolio as of September 30, 2020. The home improvement lending segment works with contractors and financial service providers to finance residential home improvements concentrated in swimming pools, roofs, windows, and solar panels, at 28%, 24%, 12%, and 9% of total home improvement loans outstanding, and with no other product lines over 9% as of September 30, 2020. The commercial lending segment focuses on enterprise wide industries, including manufacturing services, and various other industries, in which 54% of these loans are made in the Midwest. The medallion lending segment arose in connection with the financing of the medallions, taxis, and related assets, of which 90% were in New York City as of September 30, 2020.

In addition, our non-operating segments include RPAC, which is a race car team, and our corporate and other investments segment which includes items not allocated to our operating segments such as investment securities, equity investments, intercompany eliminations, and other corporate elements. As a result of COVID-19, the current year race season had been suspended from March 15, 2020 through May 17, 2020. As states began to reopen, NASCAR resumed races and expects to complete all races scheduled. Commencing the second quarter 2020, the Bank began issuing loans related to the new strategic partnership business, which is currently included within the corporate and other investment segment due to its small size.

As part of the segment reporting, capital ratios for all operating segments have been normalized at 20%, which approximates the percentage of consolidated total equity divided by total assets, with the net adjustment applied to corporate and other investments. In addition, the commercial segment exclusively represents the mezzanine lending business, and the legacy commercial loan business (immaterial to total) has been allocated to corporate and other investments.

Page 32 of 71

 

The following tables present segment data as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

28,962

 

 

$

7,218

 

 

$

1,791

 

 

$

(909

)

 

$

—

 

 

$

378

 

 

$

37,440

 

Total interest expense

 

 

3,476

 

 

 

1,655

 

 

 

663

 

 

 

(56

)

 

 

42

 

 

 

2,604

 

 

 

8,384

 

Net interest income (loss)

 

 

25,486

 

 

 

5,563

 

 

 

1,128

 

 

 

(853

)

 

 

(42

)

 

 

(2,226

)

 

 

29,056

 

Provision for loan losses

 

 

1,812

 

 

 

745

 

 

 

—

 

 

 

37,196

 

 

 

—

 

 

 

(4

)

 

 

39,749

 

Net interest income (loss)

   after loss provision

 

 

23,674

 

 

 

4,818

 

 

 

1,128

 

 

 

(38,049

)

 

 

(42

)

 

 

(2,222

)

 

 

(10,693

)

Sponsorship and race winnings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8,962

 

 

 

—

 

 

 

8,962

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,636

)

 

 

—

 

 

 

(2,636

)

Other income (expense), net

 

 

(7,246

)

 

 

(2,700

)

 

 

(712

)

 

 

(9,738

)

 

 

(2,503

)

 

 

(1,148

)

 

 

(24,047

)

Net income (loss) before taxes

 

 

16,428

 

 

 

2,118

 

 

 

416

 

 

 

(47,787

)

 

 

3,781

 

 

 

(3,370

)

 

 

(28,414

)

Income tax (provision)  benefit

 

 

(4,201

)

 

 

(541

)

 

 

(104

)

 

 

11,908

 

 

 

(942

)

 

 

2,261

 

 

 

8,381

 

Net income (loss)

 

$

12,227

 

 

$

1,577

 

 

$

312

 

 

$

(35,879

)

 

$

2,839

 

 

$

(1,109

)

 

$

(20,033

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

774,956

 

 

$

310,691

 

 

$

68,042

 

 

$

33,521

 

 

$

—

 

 

$

3,334

 

 

$

1,190,544

 

Total assets

 

 

788,459

 

 

 

321,084

 

 

 

80,247

 

 

 

142,450

 

 

 

40,112

 

 

 

231,923

 

 

 

1,604,275

 

Total funds borrowed

 

 

628,528

 

 

 

255,778

 

 

 

65,906

 

 

 

113,009

 

 

 

8,652

 

 

 

199,312

 

 

 

1,271,185

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.22

%

 

 

2.06

%

 

 

1.49

%

 

 

(85.70

)%

 

 

31.97

%

 

 

(8.78

)%

 

 

(5.69

)%

Return on average equity

 

 

31.11

 

 

 

10.29

 

 

 

6.82

 

 

NM

 

 

NM

 

 

 

(54.58

)

 

 

(29.77

)

Interest yield

 

 

14.97

 

 

 

9.73

 

 

 

10.51

 

 

 

(5.34

)

 

N/A

 

 

N/A

 

 

 

11.23

 

Net interest margin

 

 

13.18

 

 

 

7.50

 

 

 

6.62

 

 

 

(3.89

)

 

N/A

 

 

N/A

 

 

 

8.72

 

Reserve coverage

 

 

3.48

 

 

 

1.51

 

 

 

0.00

 

 

 

63.28

 

 

N/A

 

 

N/A

 

 

 

7.07

 

Delinquency status(2)

 

 

0.52

 

 

 

0.03

 

 

 

2.67

 

 

 

8.31

 

 

N/A

 

 

N/A

 

 

 

1.07

 

Charge-off ratio

 

 

0.44

 

 

 

0.09

 

 

 

(0.02

)

 

 

89.89

 

 

N/A

 

 

N/A

 

 

 

5.36

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

Page 33 of 71

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

82,525

 

 

$

19,431

 

 

$

5,275

 

 

$

86

 

 

$

—

 

 

$

1,253

 

 

$

108,570

 

Total interest expense

 

 

10,268

 

 

 

4,178

 

 

 

1,937

 

 

 

2,781

 

 

 

122

 

 

 

6,933

 

 

 

26,219

 

Net interest income (loss)

 

 

72,257

 

 

 

15,253

 

 

 

3,338

 

 

 

(2,695

)

 

 

(122

)

 

 

(5,680

)

 

 

82,351

 

Provision for loan losses

 

 

20,705

 

 

 

3,041

 

 

 

—

 

 

 

49,489

 

 

 

—

 

 

 

(4

)

 

 

73,231

 

Net interest income (loss)

   after loss provision

 

 

51,552

 

 

 

12,212

 

 

 

3,338

 

 

 

(52,184

)

 

 

(122

)

 

 

(5,676

)

 

 

9,120

 

Sponsorship and race winnings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

15,161

 

 

 

—

 

 

 

15,161

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(6,584

)

 

 

—

 

 

 

(6,584

)

Other income (expense), net

 

 

(21,115

)

 

 

(7,002

)

 

 

(2,191

)

 

 

(20,603

)

 

 

(5,726

)

 

 

(8,842

)

 

 

(65,479

)

Net income (loss) before taxes

 

 

30,437

 

 

 

5,210

 

 

 

1,147

 

 

 

(72,787

)

 

 

2,729

 

 

 

(14,518

)

 

 

(47,782

)

Income tax (provision) benefit

 

 

(7,783

)

 

 

(1,332

)

 

 

(286

)

 

 

18,138

 

 

 

(680

)

 

 

4,426

 

 

 

12,483

 

Net income (loss)

 

$

22,654

 

 

$

3,878

 

 

$

861

 

 

$

(54,649

)

 

$

2,049

 

 

$

(10,092

)

 

$

(35,299

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

774,956

 

 

$

310,691

 

 

$

68,042

 

 

$

33,521

 

 

$

—

 

 

$

3,334

 

 

$

1,190,544

 

Total assets

 

 

788,459

 

 

 

321,084

 

 

 

80,247

 

 

 

142,450

 

 

 

40,112

 

 

 

231,923

 

 

 

1,604,275

 

Total funds borrowed

 

 

628,528

 

 

 

255,778

 

 

 

65,906

 

 

 

113,009

 

 

 

8,652

 

 

 

199,312

 

 

 

1,271,185

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.04

%

 

 

1.84

%

 

 

1.37

%

 

 

(38.80

)%

 

 

8.27

%

 

 

(5.45

)%

 

 

(3.43

)%

Return on average equity

 

 

20.20

 

 

 

9.19

 

 

 

6.56

 

 

 

(192.88

)

 

NM

 

 

 

(22.64

)

 

 

(17.02

)

Interest yield

 

 

14.99

 

 

 

9.62

 

 

 

10.58

 

 

 

0.13

 

 

N/A

 

 

N/A

 

 

 

11.31

 

Net interest margin

 

 

13.13

 

 

 

7.53

 

 

 

6.69

 

 

 

(4.12

)

 

N/A

 

 

N/A

 

 

 

8.58

 

Reserve coverage

 

 

3.48

 

 

 

1.51

 

 

 

0.00

 

 

 

63.28

 

 

N/A

 

 

N/A

 

 

 

7.07

 

Delinquency status(2)

 

 

0.52

 

 

 

0.03

 

 

 

2.67

 

 

 

8.31

 

 

N/A

 

 

N/A

 

 

 

1.07

 

Charge-off ratio

 

 

1.96

 

 

 

0.44

 

 

 

(0.01

)

 

 

26.21

 

 

N/A

 

 

N/A

 

 

 

3.30

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

Page 34 of 71

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

26,147

 

 

$

5,184

 

 

$

1,842

 

 

$

975

 

 

$

—

 

 

$

492

 

 

$

34,640

 

Total interest expense

 

 

3,578

 

 

 

1,309

 

 

 

741

 

 

 

1,935

 

 

 

47

 

 

 

1,615

 

 

 

9,225

 

Net interest income (loss)

 

 

22,569

 

 

 

3,875

 

 

 

1,101

 

 

 

(960

)

 

 

(47

)

 

 

(1,123

)

 

 

25,415

 

Provision for loan losses

 

 

6,744

 

 

 

(629

)

 

 

364

 

 

 

1,858

 

 

 

—

 

 

 

—

 

 

 

8,337

 

Net interest income (loss) after loss

   provision

 

 

15,825

 

 

 

4,504

 

 

 

737

 

 

 

(2,818

)

 

 

(47

)

 

 

(1,123

)

 

 

17,078

 

Sponsorship and race winning

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,940

 

 

 

—

 

 

 

7,940

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,663

)

 

 

—

 

 

 

(2,663

)

Other income (expense), net

 

 

(6,181

)

 

 

(2,000

)

 

 

563

 

 

 

(2,762

)

 

 

(1,784

)

 

 

(2,591

)

 

 

(14,755

)

Net income (loss) before taxes

 

 

9,644

 

 

 

2,504

 

 

 

1,300

 

 

 

(5,580

)

 

 

3,446

 

 

 

(3,714

)

 

 

7,600

 

Income tax (provision) benefit

 

 

(2,497

)

 

 

(648

)

 

 

(314

)

 

 

1,345

 

 

 

(831

)

 

 

2,780

 

 

 

(165

)

Net income (loss)

 

$

7,147

 

 

$

1,856

 

 

$

986

 

 

$

(4,235

)

 

$

2,615

 

 

$

(934

)

 

$

7,435

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

690,466

 

 

$

228,491

 

 

$

64,646

 

 

$

112,003

 

 

$

—

 

 

$

3,563

 

 

$

1,099,169

 

Total assets

 

 

702,541

 

 

 

239,991

 

 

 

87,486

 

 

 

226,868

 

 

 

33,134

 

 

 

229,734

 

 

 

1,519,754

 

Total funds borrowed

 

 

559,995

 

 

 

190,871

 

 

 

69,658

 

 

 

180,040

 

 

 

7,758

 

 

 

178,793

 

 

 

1,187,115

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.14

%

 

 

3.22

%

 

 

4.49

%

 

 

(7.26

)%

 

 

31.13

%

 

 

(1.54

)%

 

 

1.31

%

Return on average equity

 

 

20.69

 

 

 

16.09

 

 

 

22.45

 

 

 

(36.30

)

 

NM

 

 

 

(7.81

)

 

 

6.81

 

Interest yield

 

 

15.35

 

 

 

9.46

 

 

 

11.09

 

 

 

3.30

 

 

N/A

 

 

N/A

 

 

 

11.87

 

Net interest margin

 

 

13.25

 

 

 

7.07

 

 

 

6.63

 

 

 

(3.25

)

 

N/A

 

 

N/A

 

 

 

8.71

 

Reserve coverage

 

 

2.25

 

 

 

0.97

 

 

 

0.00

 

(1)

 

18.22

 

 

N/A

 

 

N/A

 

 

 

3.77

 

Delinquency status(2)

 

 

0.69

 

 

 

0.11

 

 

 

0.40

 

(1)

 

2.41

 

 

N/A

 

 

N/A

 

 

 

0.73

 

Charge-off ratio

 

 

2.05

 

 

 

0.09

 

 

 

4.93

 

(3)

 

5.20

 

 

N/A

 

 

N/A

 

 

 

2.17

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

Page 35 of 71

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

72,996

 

 

$

14,187

 

 

$

5,359

 

 

$

2,482

 

 

$

—

 

 

$

1,674

 

 

$

96,698

 

Total interest expense

 

 

9,541

 

 

 

3,252

 

 

 

2,108

 

 

 

5,435

 

 

 

119

 

 

 

5,313

 

 

 

25,768

 

Net interest income (loss)

 

 

63,455

 

 

 

10,935

 

 

 

3,251

 

 

 

(2,953

)

 

 

(119

)

 

 

(3,639

)

 

 

70,930

 

Provision for loan losses

 

 

19,925

 

 

 

733

 

 

 

364

 

 

 

15,374

 

 

 

—

 

 

 

455

 

 

 

36,851

 

Net interest income (loss) after loss

   provision

 

 

43,530

 

 

 

10,202

 

 

 

2,887

 

 

 

(18,327

)

 

 

(119

)

 

 

(4,094

)

 

 

34,079

 

Sponsorship and race winning

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

16,008

 

 

 

—

 

 

 

16,008

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(7,211

)

 

 

—

 

 

 

(7,211

)

Other income (expense), net

 

 

(17,501

)

 

 

(5,356

)

 

 

(532

)

 

 

(8,106

)

 

 

(5,298

)

 

 

(5,822

)

 

 

(42,615

)

Net income (loss) before taxes

 

 

26,029

 

 

 

4,846

 

 

 

2,355

 

 

 

(26,433

)

 

 

3,380

 

 

 

(9,916

)

 

 

261

 

Income tax (provision) benefit

 

 

(6,741

)

 

 

(1,255

)

 

 

(568

)

 

 

6,375

 

 

 

(815

)

 

 

4,930

 

 

 

1,926

 

Net income (loss)

 

$

19,288

 

 

$

3,591

 

 

$

1,787

 

 

$

(20,058

)

 

$

2,565

 

 

$

(4,986

)

 

$

2,187

 

Balance Sheet Data as of

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

690,466

 

 

$

228,491

 

 

$

64,646

 

 

$

112,003

 

 

$

—

 

 

$

3,563

 

 

$

1,099,169

 

Total assets

 

 

702,541

 

 

 

239,991

 

 

 

87,486

 

 

 

226,868

 

 

 

33,134

 

 

 

229,734

 

 

 

1,519,754

 

Total funds borrowed

 

 

559,995

 

 

 

190,871

 

 

 

69,658

 

 

 

180,040

 

 

 

7,758

 

 

 

178,793

 

 

 

1,187,115

 

Balance Sheet Data as of

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

695,257

 

 

$

244,716

 

 

$

66,405

 

 

$

105,022

 

 

$

—

 

 

$

3,362

 

 

$

1,114,762

 

Total assets

 

 

707,377

 

 

 

252,704

 

 

 

84,924

 

 

 

217,483

 

 

 

31,538

 

 

 

247,641

 

 

 

1,541,667

 

Total funds borrowed

 

 

563,805

 

 

 

201,605

 

 

 

68,666

 

 

 

176,825

 

 

 

7,794

 

 

 

150,898

 

 

 

1,169,593

 

Selected Financial Ratios as of

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.01

%

 

 

2.50

%

 

 

2.69

%

 

 

(10.82

)%

 

 

10.76

%

 

 

(2.90

)%

 

 

(0.12

)%

Return on average equity

 

 

17.42

 

 

 

11.34

 

 

 

13.43

 

 

 

(54.12

)

 

NM

 

 

 

(11.52

)

 

 

(0.60

)

Interest yield

 

 

15.45

 

 

 

9.44

 

 

 

11.59

 

 

 

2.50

 

 

N/A

 

 

N/A

 

 

 

11.68

 

Net interest margin

 

 

13.43

 

 

 

7.27

 

 

 

7.03

 

 

 

(2.97

)

 

N/A

 

 

N/A

 

 

 

8.57

 

Reserve coverage

 

 

2.25

 

 

 

0.97

 

 

 

0.00

 

(1)

 

18.22

 

 

N/A

 

 

N/A

 

 

 

3.77

 

Delinquency status(2)

 

 

0.69

 

 

 

0.11

 

 

 

0.40

 

(1)

 

2.41

 

 

N/A

 

 

N/A

 

 

 

0.73

 

Charge-off ratio

 

 

2.30

 

 

 

0.20

 

 

 

1.77

 

(3)

 

18.29

 

 

N/A

 

 

N/A

 

 

 

3.92

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

  

 

 

 

 

 

 

     

Page 36 of 71

 

(10) COMMITMENTS AND CONTINGENCIES

(A) EMPLOYMENT AGREEMENTS

The Company has employment agreements with certain key officers for either a two- or five-year term. Annually, the contracts with a five-year term will renew for new five-year terms unless prior to the end of the first year of each five-year term, either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current five-year term. Typically, the contracts with a two-year term will renew for new two-year terms unless prior to the term either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current one-year term; however, there is currently one agreement that renews after two years for additional one-year terms and one agreement with a two-year term that does not have a renewal period. In the event of a change in control, as defined, during the employment period, the agreements provide for severance compensation to the executive in an amount equal to the balance of the salary, bonus, and value of fringe benefits which the executive would be entitled to receive for the remainder of the employment period.

Employment agreements expire at various dates through 2025, with future minimum payments under these agreements of approximately $12,466,000.

(B) OTHER COMMITMENTS

The Company had no commitments to extend credit or make investments outstanding at September 30, 2020. Generally, any commitments would be on the same terms as loans to or investments in existing borrowers or investees, and generally have fixed expiration dates. Since some commitments would be expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

(C) LITIGATION

The Company and its subsidiaries become defendants to various legal proceedings arising from the normal course of business. In the opinion of management, based on the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse impact on the financial condition or results of operations of the Company.

(D) REGULATORY

In the ordinary course of business, the Company and its subsidiaries are subject to inquiries from certain regulators. During 2014, FSVC was examined by the SBA. The foregoing regulatory examination was resolved in January 2017 as a result of FSVC’s transfer to liquidation status and the restructure of the FSVC loan described in Note 5.

(11) RELATED PARTY TRANSACTIONS

Certain directors, officers and stockholders of the Company are also directors and officers of its main consolidated subsidiaries, MFC, MCI, FSVC, and the Bank, as well as other subsidiaries. Officer salaries are set by the Board of Directors of the Company.

Jeffrey Rudnick, the son of one of the Company’s directors, is an officer of LAX Group, LLC (LAX), one of the Company’s equity investments. Mr. Rudnick receives a salary from LAX of $178,000 per year, which was reduced to $133,000 in the 2020 second quarter, and certain equity from LAX consisting of 10% ownership in LAX Class B stock, vesting at 3.34% per year; 5% of any new equity raised from outside investors at a valuation of $1,500,000 or higher; and 10% of LAX’s profits as a year-end bonus. In addition, Mr. Rudnick provides consulting services to the Company directly for a monthly retainer of $4,200.

The Company’s subsidiary RPAC, has an agreement with minority shareholder Richard Petty, in which it makes an annual payment of $700,000 per year for services provided to the entity. In addition, RPAC has a note payable to a trust controlled by Mr. Petty of $7,405,000 that earns interest at an annual rate of 2% through March 2022, and none of such interest has been paid to date.

(12) FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes

Page 37 of 71

 

cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

(a) Cash—Book value equals fair value.

(b) Equity securities—The Company’s equity securities are recorded at cost less any impairment plus or minus observable price changes.

(c) Investment securities—The Company’s investments are recorded at the estimated fair value of such investments.

(d) Loans receivable—The Company’s loans are recorded at book value which approximated fair value.

(e) Floating rate borrowings—Due to the short-term nature of these instruments, the carrying amount approximated fair value.

(f) Commitments to extend credit—The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At September 30, 2020 and December 31, 2019, the estimated fair value of these off-balance-sheet instruments was not material.

(g) Fixed rate borrowings—The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(Dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and federal funds sold(1)

 

$

49,731

 

 

$

49,731

 

 

$

67,821

 

 

$

67,821

 

Equity investments

 

 

10,284

 

 

 

10,284

 

 

 

10,079

 

 

 

10,079

 

Investment securities

 

 

45,991

 

 

 

45,991

 

 

 

48,998

 

 

 

48,998

 

Loans receivable

 

 

1,190,544

 

 

 

1,190,544

 

 

 

1,114,762

 

 

 

1,114,762

 

Accrued interest receivable(2)

 

 

10,590

 

 

 

10,590

 

 

 

8,662

 

 

 

8,662

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed(3)

 

 

1,271,185

 

 

 

1,271,104

 

 

 

1,169,593

 

 

 

1,171,274

 

Accrued interest payable(2)

 

 

3,784

 

 

 

3,784

 

 

 

4,398

 

 

 

4,398

 

 

(1)

Categorized as level 1 within the fair value hierarchy. See Note 13.

(2)

Categorized as level 3 within the fair value hierarchy. See Note 13.

(3)

As of September 30, 2020 and December 31, 2019, publicly traded retail notes traded at a discount to par of $81 and a premium to par of $1,681, respectively.

(13) FAIR VALUE OF ASSETS AND LIABILITIES

The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.

In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (levels 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (levels 1 and 2) and unobservable inputs (level 3).

Page 38 of 71

 

Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:

Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US Government and agency securities, and certain other sovereign government obligations).

Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

 

A)

Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);

 

B)

Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently);

 

C)

Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and

 

D)

Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur.

Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing with the quarter ended March 31, 2020, the Company elected to measure equity investments at fair value on a non-recurring basis, which have been adjusted for all periods presented.

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

—

 

 

$

2,579

 

 

$

—

 

 

$

2,579

 

Available for sale investment securities

 

 

—

 

 

 

45,991

 

 

 

—

 

 

 

45,991

 

Total(1)

 

$

—

 

 

$

48,570

 

 

$

—

 

 

$

48,570

 

 

(1)

Total unrealized gain of $1,075, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended September 30, 2020 related to these assets.

 

December 31, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale investment securities(1)

 

$

—

 

 

$

48,998

 

 

$

—

 

 

$

48,998

 

Total

 

$

—

 

 

$

48,998

 

 

$

—

 

 

$

48,998

 

 

(1)

Total unrealized gains of $1,081, net of tax, was included in accumulated other comprehensive income (loss) for the year ended December 31, 2019 related to these assets.

 

 

Page 39 of 71

 

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

—

 

 

$

—

 

 

$

10,284

 

 

$

10,284

 

Impaired loans

 

 

—

 

 

 

—

 

 

 

114,741

 

 

 

114,741

 

Loan collateral in process of foreclosure

 

 

—

 

 

 

—

 

 

 

48,742

 

 

 

48,742

 

Total

 

$

—

 

 

$

—

 

 

$

173,767

 

 

$

173,767

 

 

December 31, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

—

 

 

$

—

 

 

$

10,079

 

 

$

10,079

 

Impaired loans

 

 

—

 

 

 

—

 

 

 

34,915

 

 

 

34,915

 

Loan collateral in process of foreclosure

 

 

—

 

 

 

—

 

 

 

52,711

 

 

 

52,711

 

Total

 

$

—

 

 

$

—

 

 

$

97,705

 

 

$

97,705

 

 

Significant Unobservable Inputs

 

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

 

The valuation techniques and significant unobservable inputs used in recurring and non-recurring level 3 fair value measurements of assets and liabilities as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

Fair Value at 9/30/20

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

Equity investments

 

$

8,829

 

 

Investee financial analysis

 

Financial condition and operating performance of the borrower (1)

 

N/A

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

1,455

 

 

Precedent market transaction

 

Offering price

 

$8.73 / share

Impaired loans

 

 

114,741

 

 

Market approach

 

Historical and actual loss experience

 

1.50% - 6.00%

 

 

 

 

 

 

 

 

 

 

60% of balance

 

 

 

 

 

 

 

 

Median transfer price (2)

 

$0.6 - 108.7

 

 

 

 

 

 

 

 

Collateral value

 

N/A

Loan collateral in process of foreclosure

 

 

48,742

 

 

Market approach

 

Median transfer price (2)

 

$0.6 - 108.7

 

 

 

 

 

 

 

 

Collateral value (3)

 

N/A

 

 

(1)

Includes projections based on revenue, EBITDA, leverage and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.

 

(2)

Represents amount net of liquidation costs.

 

(3)

Relates to the recreation portfolio.

Page 40 of 71

 

(Dollars in thousands)

 

Fair Value at 12/31/19

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

 

Equity investments

 

$

7,435

 

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

 

1,189

 

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

 

 

Public company comparables

 

Business enterprise value

 

$4,855 - 6,120

 

 

 

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

1.59 - 5.98x

 

 

 

 

 

 

 

 

 

Discount for lack of marketability

 

 

25

%

 

 

 

1,455

 

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 

 

(14) MEDALLION BANK PREFERRED STOCK (Non-controlling interest)

On December 17, 2019, the Bank closed an initial public offering of 1,840,000 shares of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, with a $46,000,000 aggregate liquidation amount, yielding net proceeds of $42,485,000, which were recorded in the Bank’s shareholders’ equity. Dividends are payable quarterly from the date of issuance to, but excluding April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to a benchmark rate (which is expected to be three-month Secured Overnight Financing Rate, or SOFR) plus a spread of 6.46% per annum.

On February 27, 2009 and December 22, 2009, the Bank issued, and the US Treasury purchased under the Troubled Assets Relief Program, or TARP, Capital Purchase Program, or the CPP, the Bank’s fixed rate non-cumulative Perpetual Preferred Stock, Series A, B, C, and D for an aggregate purchase price of $21,498,000 in cash. On July 21, 2011, the Bank issued, and the US Treasury purchased 26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E, or Series E, for an aggregate purchase price of $26,303,000 under the Small Business Lending Fund Program, or SBLF, with a liquidation amount of $1,000 per share. The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks at favorable rates. In connection with the issuance of the Series E, the Bank exited the CPP by redeeming the Series A, B, C, and D; and received approximately $4,000,000, net of dividends due on the repaid securities. The Bank pays a dividend rate of 9% on the Series E.

(15) VARIABLE INTEREST ENTITIES

During the 2018 third quarter, the Company determined that Trust III was a VIE. Trust III had been consolidated as a subsidiary of MFC historically, although it should have been consolidated under the variable interest model, since MFC was its primary beneficiary until October 31, 2018. Trust III is a VIE since the key decision-making authority rests in the servicing agreement (where MFC is the servicer for Trust III) rather than in the voting rights of the equity interests and as a result the decision-making rights are considered a variable interest. This conclusion is supported by a qualitative assessment that Trust III does not have sufficient equity at risk. Since the inception of Trust III, MFC had also been party to a limited guaranty which was considered a variable interest because, pursuant to the guaranty, MFC absorbed variability as a result of the on-going performance of the loans in Trust III. As of October 31, 2018, the Company determined that MFC was no longer the primary beneficiary of Trust III and accordingly deconsolidated the VIE, leading to a net gain of $25,325,000 recorded as well as a new promissory note payable by MFC of $1,400,000 issued in settlement of the limited guaranty. See Note 5 for more details. The Company’s interest in Trust III is accounted for as an equity investment and has a value of $0 as of September 30, 2020 and December 31, 2019. In addition, the Company remains the servicer of the assets of Trust III for a fee.  

In December 2008, Trust III entered into the DZ loan agreement with DZ Bank, to provide up to $200,000,000 of financing through a commercial paper conduit to acquire medallion loans from MFC, or the DZ loan. The loan, which has an outstanding balance of $86,825,000, currently terminates on November 15, 2020. Borrowings under the DZ loan are collateralized by Trust III’s assets.

 

Page 41 of 71

 

(16) SUBSEQUENT EVENTS

 

 We have evaluated subsequent events that have occurred through the date of financial statement issuance. As of such date, there were no subsequent events that required disclosure.

 

Page 42 of 71

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

We are a finance company whose strategic focus and growth in recent years has been through Medallion Bank (a wholly-owned subsidiary), which originates consumer loans for the purchase of recreational vehicles, boats, motorcycles, and trailers, and to finance home improvements. Historically we have had a leading position in originating, acquiring, and servicing loans that finance taxi medallions and various types of commercial businesses.

Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 17% (19% if there had been no loan sales during 2016, 2017, and 2018). We have transitioned away from medallion lending and have placed our strategic focus on our growing consumer finance portfolio. As a result of our change in strategy, as of September 30, 2020, our consumer loans represented 91% of our net loan portfolio, with commercial loans representing 6% and medallion loans representing 3%. Total assets under management, which includes assets serviced for third-party investors, were $1,717,000,000 as of September 30, 2020, and were $1,660,000,000 and $1,649,000,000 as of December 31, 2019 and September 30, 2019, and have grown at a compound annual growth rate of 9% from $215,000,000 at the end of 1996.

Our loan-related earnings depend primarily on our level of net interest income. Net interest income is the difference between the total yield on our loan portfolio and the average cost of borrowed funds. We fund our operations through a wide variety of interest-bearing sources, such as bank certificates of deposit issued to customers, debentures issued to and guaranteed by the SBA, privately placed notes, and bank term debt. Net interest income fluctuates with changes in the yield on our loan portfolio and changes in the cost of borrowed funds, as well as changes in the amount of interest-bearing assets and interest-bearing liabilities held by us. Net interest income is also affected by economic, regulatory, and competitive factors that influence interest rates, loan demand, and the availability of funding to finance our lending activities. We, like other financial institutions, are subject to interest rate risk to the degree that our interest-earning assets reprice on a different basis than our interest-bearing liabilities.

We also provide debt, mezzanine, and equity investment capital to companies in a variety of industries, consistent with our investment objectives. These investments may be venture capital style investments which may not be fully collateralized. Our investments are typically in the form of secured debt instruments with fixed interest rates accompanied by an equity stake or warrants to purchase an equity interest for a nominal exercise price (such warrants are included in equity investments on the consolidated balance sheets). Interest income is earned on the debt instruments.

Beginning in 2019, Medallion Bank began the process to build-out a strategic partnership program with financial technology, or fintech, companies. Medallion Bank entered into an initial partnership in 2020 and began issuing its first loans, while continuing to explore opportunities with additional fintech companies.

Our wholly-owned subsidiary, Medallion Bank, or the Bank, is a bank regulated by the FDIC and the Utah Department of Financial Institutions that originates consumer loans, raises deposits, and conducts other banking activities. The Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit. To take advantage of this low cost of funds, historically we have referred a portion of our medallion and commercial loans to the Bank, which originated these loans, and have been serviced by Medallion Servicing Corp., or MSC. However, at this time the Bank is not originating any new medallion loans and is working with MSC to service its existing portfolio. MSC earns referral and servicing fees for these activities.

COVID-19

The current and ongoing coronavirus, or COVID-19, pandemic, its broad impact and preventive measures taken to contain or mitigate the outbreak have had, and are likely to continue to have, significant negative effects on the US and global economy, employment levels, employee productivity, and financial market conditions. This has had, and may continue to have increasingly negative effects on the ability of our borrowers to repay outstanding loans, the value of collateral securing loans, the demand for loans and other financial services products and consumer discretionary spending. As a result of these or other consequences, the outbreak has adversely and materially affected our business, results of operations and financial condition. The effects of the outbreak on us could be exacerbated given that our business model is largely consumer and small business directed, which are more severely affected by COVID-19 and the preventative measures taken to contain or mitigate the outbreak, including its significant negative effects on consumer discretionary spending. The full extent to which the outbreak will continue to impact our operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the continued outbreak, the actions taken to contain or mitigate the outbreak and how long, and to what extent the economic recovery from its effects will take.

Page 43 of 71

 

We have taken steps to operate through this crisis. For example, in late June our employees returned to work in our New York City offices on a part-time basis in accordance with guidelines issued by New York, while our employees outside New York largely continue to work remotely. While there are elevated risks with our workforce working remotely, we have implemented additional mitigating controls to help reduce such risks. We continue to negotiate with borrowers, lenders and vendors alike as to payment terms and have allowed all borrowers to defer payments up to 180 days. In addition, effective May 11, 2020, we had furloughed approximately 28% of the employees at Medallion Financial Corp. (not including any employees of our consolidated subsidiaries). As of September 30, 2020, 20% of employees at Medallion Financial Corp. (not including any employees of our consolidated subsidiaries) remain on furlough. The Bank temporarily increased its cash levels by increasing its deposits, and in order to take advantage of the current lower interest rates. MCI drew on its remaining unfunded commitments and received a commitment from the SBA for $25,000,000 in debenture financing with a ten-year term. RPAC received $747,000 under the Paycheck Protection Program in the second quarter, and has not yet applied for forgiveness, but expects to do so. We continue to explore programs offered by the federal government for potential relief as a result of COVID-19.

At March 31, 2020 and then again at June 30, 2020, we increased our allowance for loan losses on consumer loans, and continue to monitor our loan portfolios as market conditions change. In addition, we determined that anticipated payment activity on our medallion portfolio was impossible to quantify upon exit of the deferral moratorium, and therefore deemed all such loans as impaired. As a result, all medallion loans were written down to collateral value of $90,300 for New York City medallions along with write downs in most other markets, leading to an increased provision for loans losses of $24,749,000 during the 2020 third quarter. In addition, in March 2020, we adjusted our payment policies and procedures, and created a program to support our borrowers during the pandemic. We have been negotiating payment terms with our borrowers, and allowed them to defer payments up to 180 days. As of September 30, 2020, there were no medallion loans on deferral and only minimal consumer loans still on deferral. The level of potential loans 90 days or more past due would have likely resulted in increased charge-offs on the medallion loan portfolio had they not been granted. The ultimate outcome of the deferral program continues to remain to be seen.  If the program is not effective in mitigating the effect of COVID-19 on our borrowers’ ability to fulfill their loan obligations, it will adversely affect our business, results of operations, financial condition and cash flows more substantially over a longer period of time. The effects of the pandemic on us could be exacerbated given that our business model is largely consumer-directed and the pandemic, and preventative measures taken to contain or mitigate the pandemic, had and may increasingly have significant negative effects on consumer discretionary spending.

Lastly, substantially all our medallion loans are concentrated in New York City. As a result of the COVID-19 pandemic, in March 2020, the Governor of New York State declared states of emergency for both the State and City of New York, and, since March 2020, economic activity generally and taxi ridership in particular have decreased dramatically in New York City. Despite New York City’s phased reopening plan, there has not been a substantial increase in ridership and gross meter fares. The extent to which the COVID-19 pandemic will continue to adversely affect New York City taxi medallion owners and, by extension, our medallion loans and related assets will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, actions taken by governmental authorities, and the direct and indirect impact of the pandemic on taxi medallion owners and the behaviors of people who have historically taken taxis. Since March 31, 2020, payments on medallion loans have decreased significantly compared to the payments during the first quarter of 2020 and in prior periods. We are actively engaged with many borrowers about modifying their loan agreements. Accordingly, as described above, we have impaired all of our medallion loans, and established loan loss reserves at the collateral value, net of liquidation costs, which for the New York City market declined from $119,500 as of June 30, 2020 to $90,300 as of September 30, 2020. We will continue to monitor our medallion loan portfolio, which may result in additional write-downs, charge-offs or impairments, the impact of which could be material to our results of operations and financial condition. Refer to “Item 1A. Risk Factors” for more details.

Page 44 of 71

 

Average Balances and Rates

The following table shows the Company’s consolidated average balance sheet, interest income and expense and the average interest earning/bearing assets and liabilities, and which reflect the average yield on assets and average costs on liabilities for the three and nine months ended September 30, 2020 and 2019.

 

 

Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

(Dollars in thousands)

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash and cash equivalents

 

$

75,877

 

 

$

32

 

 

 

0.17

%

 

$

36,070

 

 

$

145

 

 

 

1.59

%

Investment securities

 

 

46,712

 

 

 

206

 

 

 

1.75

 

 

 

44,896

 

 

 

303

 

 

 

2.68

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

769,463

 

 

 

28,962

 

 

 

14.97

 

 

 

675,973

 

 

 

26,147

 

 

 

15.35

 

Home improvement

 

 

295,040

 

 

 

7,218

 

 

 

9.73

 

 

 

217,510

 

 

 

5,184

 

 

 

9.46

 

Commercial

 

 

71,143

 

 

 

1,931

 

 

 

10.80

 

 

 

65,896

 

 

 

1,886

 

 

 

11.36

 

Medallion

 

 

67,730

 

 

 

(909

)

 

 

(5.34

)

 

 

117,160

 

 

 

975

 

 

 

3.30

 

Strategic partnership

 

 

5

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total loans

 

 

1,203,381

 

 

 

37,202

 

 

 

12.30

 

 

 

1,076,539

 

 

 

34,192

 

 

 

12.60

 

Total interest-earning assets

 

 

1,325,970

 

 

 

37,440

 

 

 

11.23

 

 

 

1,157,505

 

 

 

34,640

 

 

 

11.87

 

Non-interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

15,843

 

 

 

 

 

 

 

 

 

 

 

27,380

 

 

 

 

 

 

 

 

 

Equity investments

 

 

10,363

 

 

 

 

 

 

 

 

 

 

 

9,960

 

 

 

 

 

 

 

 

 

Loan collateral in process of foreclosure(1)

 

 

49,586

 

 

 

 

 

 

 

 

 

 

 

52,962

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

202,437

 

 

 

 

 

 

 

 

 

 

 

203,882

 

 

 

 

 

 

 

 

 

Income tax receivable

 

 

226

 

 

 

 

 

 

 

 

 

 

 

—

 

 

 

 

 

 

 

 

 

Other assets

 

 

52,536

 

 

 

 

 

 

 

 

 

 

 

50,026

 

 

 

 

 

 

 

 

 

Total non-interest-earning assets

 

 

330,991

 

 

 

 

 

 

 

 

 

 

 

344,210

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,656,961

 

 

 

 

 

 

 

 

 

 

$

1,501,715

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,092,647

 

 

$

5,454

 

 

 

1.99

%

 

$

947,521

 

 

$

6,003

 

 

 

2.51

%

SBA debentures and borrowings

 

 

73,947

 

 

 

674

 

 

 

3.63

 

 

 

75,073

 

 

 

741

 

 

 

3.92

 

Retail and privately placed notes

 

 

69,625

 

 

 

1,683

 

 

 

9.62

 

 

 

66,592

 

 

 

1,618

 

 

 

9.64

 

Notes payable to banks

 

 

31,935

 

 

 

327

 

 

 

4.07

 

 

 

38,259

 

 

 

436

 

 

 

4.52

 

Preferred securities

 

 

33,000

 

 

 

205

 

 

 

2.47

 

 

 

33,000

 

 

 

380

 

 

 

4.57

 

Other borrowings

 

 

8,633

 

 

 

41

 

 

 

1.89

 

 

 

8,737

 

 

 

47

 

 

 

2.13

 

Total interest-bearing liabilities

 

 

1,309,787

 

 

 

8,384

 

 

 

2.55

 

 

 

1,169,182

 

 

 

9,225

 

 

 

3.13

 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

3,803

 

 

 

 

 

 

 

 

 

 

 

6,114

 

 

 

 

 

 

 

 

 

Other liabilities(2)

 

 

27,599

 

 

 

 

 

 

 

 

 

 

 

36,760

 

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

31,402

 

 

 

 

 

 

 

 

 

 

 

42,874

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,341,189

 

 

 

 

 

 

 

 

 

 

 

1,212,056

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

 

71,887

 

 

 

 

 

 

 

 

 

 

 

28,423

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

243,885

 

 

 

 

 

 

 

 

 

 

 

261,236

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

1,656,961

 

 

 

 

 

 

 

 

 

 

$

1,501,715

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

29,056

 

 

 

 

 

 

 

 

 

 

$

25,415

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

8.72

%

 

 

 

 

 

 

 

 

 

 

8.71

%

 

(1)

Includes financed sales of this collateral to third parties reported separately from the loan portfolio, and that are conducted by Medallion Bank of $9,701 and $6,091 as of September 30, 2020 and 2019.

(2)

Includes deferred financing costs of $4,795 as of September 30, 2020.

 

Page 45 of 71

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

(Dollars in thousands)

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Cost

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash and cash equivalents

 

$

73,620

 

 

$

151

 

 

 

0.27

%

 

$

34,464

 

 

$

443

 

 

 

1.72

%

Investment securities

 

 

46,963

 

 

 

788

 

 

 

2.24

 

 

 

44,630

 

 

 

993

 

 

 

2.97

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

735,228

 

 

 

82,525

 

 

 

14.99

 

 

 

631,754

 

 

 

72,996

 

 

 

15.45

 

Home improvement

 

 

269,671

 

 

 

19,431

 

 

 

9.62

 

 

 

201,024

 

 

 

14,187

 

 

 

9.44

 

Commercial

 

 

69,948

 

 

 

5,589

 

 

 

10.67

 

 

 

61,818

 

 

 

5,597

 

 

 

12.11

 

Medallion

 

 

87,271

 

 

 

86

 

 

 

0.13

 

 

 

132,799

 

 

 

2,482

 

 

 

2.50

 

Strategic partnership

 

 

7

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total loans

 

 

1,162,125

 

 

 

107,631

 

 

 

12.37

 

 

 

1,027,395

 

 

 

95,262

 

 

 

12.40

 

Total interest-earning assets

 

 

1,282,708

 

 

 

108,570

 

 

 

11.31

 

 

 

1,106,489

 

 

 

96,698

 

 

 

11.68

 

Non-interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

16,268

 

 

 

 

 

 

 

 

 

 

 

33,453

 

 

 

 

 

 

 

 

 

Equity investments

 

 

10,498

 

 

 

 

 

 

 

 

 

 

 

9,460

 

 

 

 

 

 

 

 

 

Loan collateral in process of foreclosure(1)

 

 

49,774

 

 

 

 

 

 

 

 

 

 

 

51,587

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

202,799

 

 

 

 

 

 

 

 

 

 

 

204,244

 

 

 

 

 

 

 

 

 

Deferred tax asset

 

 

132

 

 

 

 

 

 

 

 

 

 

 

—

 

 

 

 

 

 

 

 

 

Other assets

 

 

49,511

 

 

 

 

 

 

 

 

 

 

 

46,162

 

 

 

 

 

 

 

 

 

Total non-interest-earning assets

 

 

328,982

 

 

 

 

 

 

 

 

 

 

 

344,906

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,611,690

 

 

 

 

 

 

 

 

 

 

$

1,451,395

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,039,153

 

 

$

17,315

 

 

 

2.23

%

 

$

898,188

 

 

$

16,409

 

 

 

2.44

%

SBA debentures and borrowings

 

 

72,659

 

 

 

2,016

 

 

 

3.71

 

 

 

77,647

 

 

 

2,261

 

 

 

3.89

 

Retail and privately placed notes

 

 

69,625

 

 

 

5,049

 

 

 

9.69

 

 

 

55,757

 

 

 

4,106

 

 

 

9.85

 

Notes payable to banks

 

 

32,468

 

 

 

951

 

 

 

3.91

 

 

 

48,999

 

 

 

1,703

 

 

 

4.65

 

Preferred securities

 

 

33,000

 

 

 

766

 

 

 

3.10

 

 

 

33,000

 

 

 

1,170

 

 

 

4.74

 

Other borrowings

 

 

8,148

 

 

 

122

 

 

 

2.00

 

 

 

8,102

 

 

 

119

 

 

 

1.96

 

Total interest-bearing liabilities

 

 

1,255,053

 

 

 

26,219

 

 

 

2.79

 

 

 

1,121,693

 

 

 

25,768

 

 

 

3.07

 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

5,978

 

 

 

 

 

 

 

 

 

 

 

6,721

 

 

 

 

 

 

 

 

 

Other liabilities(2)

 

 

26,955

 

 

 

 

 

 

 

 

 

 

 

32,678

 

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

32,933

 

 

 

 

 

 

 

 

 

 

 

39,399

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,287,986

 

 

 

 

 

 

 

 

 

 

 

1,161,092

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

 

71,321

 

 

 

 

 

 

 

 

 

 

 

27,800

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

252,383

 

 

 

 

 

 

 

 

 

 

 

262,503

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

1,611,690

 

 

 

 

 

 

 

 

 

 

$

1,451,395

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

82,351

 

 

 

 

 

 

 

 

 

 

$

70,930

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

8.58

%

 

 

 

 

 

 

 

 

 

 

8.57

%

 

(1)

Includes financed sales of this collateral to third parties reported separately from the loan portfolio, and that are conducted by Medallion Bank of $9,701 and $6,091 as of September 30, 2020 and 2019.

(2)

Includes deferred financing costs of $4,795 as of September 30, 2020.

Page 46 of 71

 

During the quarter, our net loans receivable had a yield of 12.30% (compared to 12.60% in the prior year’s third quarter), mainly driven by the decline in the average yield on recreation loans, which had been driven by the increase in the reserves as a result of COVID-19 as well as lower interest due to deferrals granted. In addition, there had been decline in yield in both the commercial (also due to interest deferrals) and the medallion portfolios (due to the deferrals and all loans being deemed impaired as of September 30, 2020 and placed on non-accrual) which was slightly offset by the increased yield in the home improvement portfolio that also continued to grow. The debt, mainly certificates of deposit, helps fund the growing consumer loan business and as the market rates have decreased, so has the average cost of borrowings. For the nine months ended September 30, 2020, our net loans receivable had an interest yield of 12.37% (largely consistent with the 12.40% for the nine months ended September 30, 2019) due to the slight declines in most of our loan portfolios offset by the increase in home improvement loans. The debt yield decreased between the nine months ended September 30, 2020 and 2019 driven by the certificates of deposit that help fund the growing consumer loan business and the overall declines seen in the market.

Rate/Volume Analysis

The following table presents the change in interest income and expense due to changes in the average balances (volume) and average rates, calculated for the period indicated.

 

 

 

Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

(Dollars in thousands)

 

Increase

(Decrease)

In Volume

 

 

Increase

(Decrease)

in Rate

 

 

Net

Change

 

 

Increase

(Decrease)

In Volume

 

 

Increase

(Decrease)

in Rate

 

 

Net

Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash and cash equivalents

 

$

160

 

 

$

(273

)

 

$

(113

)

 

$

(44

)

 

$

60

 

 

$

16

 

Investment securities

 

 

12

 

 

 

(109

)

 

 

(97

)

 

 

(6

)

 

 

17

 

 

 

11

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

3,616

 

 

 

(801

)

 

 

2,815

 

 

 

2,933

 

 

 

(786

)

 

 

2,147

 

Home improvement

 

 

1,848

 

 

 

186

 

 

 

2,034

 

 

 

549

 

 

 

667

 

 

 

1,216

 

Commercial

 

 

150

 

 

 

(106

)

 

 

44

 

 

 

(441

)

 

 

(310

)

 

 

(751

)

Medallion

 

 

(182

)

 

 

(1,701

)

 

 

(1,883

)

 

 

(1,084

)

 

 

(67

)

 

 

(1,151

)

Strategic partnerships

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total loans

 

 

5,432

 

 

 

(2,422

)

 

 

3,010

 

 

 

1,957

 

 

 

(496

)

 

 

1,461

 

Total interest-earning assets

 

 

5,604

 

 

 

(2,804

)

 

 

2,800

 

 

 

1,907

 

 

 

(419

)

 

 

1,488

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

919

 

 

$

(1,468

)

 

$

(549

)

 

$

58

 

 

$

881

 

 

$

939

 

DZ loan

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(501

)

 

 

(500

)

 

 

(1,001

)

SBA debentures and borrowings

 

 

(12

)

 

 

(55

)

 

 

(67

)

 

 

(36

)

 

 

9

 

 

 

(27

)

Retail and privately placed notes

 

 

74

 

 

 

(9

)

 

 

65

 

 

 

801

 

 

 

(58

)

 

 

743

 

Notes payable to banks

 

 

(66

)

 

 

(43

)

 

 

(109

)

 

 

(357

)

 

 

31

 

 

 

(326

)

Preferred securities

 

 

—

 

 

 

(175

)

 

 

(175

)

 

 

—

 

 

 

5

 

 

 

5

 

Other borrowings

 

 

(1

)

 

 

(5

)

 

 

(6

)

 

 

6

 

 

 

—

 

 

 

6

 

Total interest-bearing liabilities

 

 

914

 

 

 

(1,755

)

 

 

(841

)

 

 

(29

)

 

 

368

 

 

 

339

 

Net

 

$

4,690

 

 

$

(1,049

)

 

$

3,641

 

 

$

1,936

 

 

$

(787

)

 

$

1,149

 

 

Page 47 of 71

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

(Dollars in thousands)

 

Increase

(Decrease)

In Volume

 

 

Increase

(Decrease)

In Rate

 

 

Net

Change

 

 

Increase

(Decrease)

In Volume

 

 

Increase

(Decrease)

In Rate

 

 

Net

Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash and cash equivalents

 

$

485

 

 

$

(778

)

 

$

(293

)

 

$

(189

)

 

$

124

 

 

$

(65

)

Investment securities

 

 

56

 

 

 

(260

)

 

 

(204

)

 

 

(10

)

 

 

138

 

 

 

128

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

12,149

 

 

 

(2,620

)

 

 

9,529

 

 

 

6,096

 

 

 

(2,051

)

 

 

4,045

 

Home improvement

 

 

4,892

 

 

 

351

 

 

 

5,243

 

 

 

1,065

 

 

 

418

 

 

 

1,483

 

Commercial

 

 

779

 

 

 

(787

)

 

 

(8

)

 

 

(1,690

)

 

 

(628

)

 

 

(2,318

)

Medallion

 

 

(807

)

 

 

(1,588

)

 

 

(2,395

)

 

 

(2,406

)

 

 

(972

)

 

 

(3,378

)

Strategic partnerships

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total loans

 

 

17,013

 

 

 

(4,644

)

 

 

12,369

 

 

 

3,065

 

 

 

(3,233

)

 

 

(168

)

Total interest-earning assets

 

 

17,554

 

 

 

(5,682

)

 

 

11,872

 

 

 

2,866

 

 

 

(2,971

)

 

 

(105

)

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,677

 

 

$

(1,771

)

 

$

906

 

 

$

(111

)

 

$

2,290

 

 

$

2,179

 

DZ loan

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,106

)

 

 

(1,020

)

 

 

(2,126

)

SBA debentures and borrowings

 

 

(138

)

 

 

(107

)

 

 

(245

)

 

 

(59

)

 

 

19

 

 

 

(40

)

Retail and privately placed notes

 

 

1,024

 

 

 

(80

)

 

 

944

 

 

 

1,593

 

 

 

(111

)

 

 

1,482

 

Notes payable to banks

 

 

(480

)

 

 

(271

)

 

 

(751

)

 

 

(695

)

 

 

98

 

 

 

(597

)

Preferred securities

 

 

—

 

 

 

(404

)

 

 

(404

)

 

 

—

 

 

 

57

 

 

 

57

 

Other borrowings

 

 

2

 

 

 

—

 

 

 

2

 

 

 

(4

)

 

 

3

 

 

 

(1

)

Total interest-bearing liabilities

 

 

3,085

 

 

 

(2,633

)

 

 

452

 

 

 

(382

)

 

 

1,336

 

 

 

954

 

Net

 

$

14,469

 

 

$

(3,049

)

 

$

11,420

 

 

$

3,248

 

 

$

(4,307

)

 

$

(1,059

)

 

 

During the three months ended September 30, 2020, the increase in the interest earnings assets was mainly driven by the increase in volume in consumer loans even as the rates declined. The debt change similarly was driven by the increase in the borrowings even as the borrowing rates declined. For the nine months ended September 30, 2020, the change in the interest earnings assets was also driven by the continued volume increase for the consumer loans even as the rates declined. As a result of the increase in consumer loans, total borrowings similarly increased, mainly driven by the deposits, which are used to help fund consumer loans, along with privately placed notes.

 

Our interest expense is driven by the interest rates payable on our bank certificates of deposit, short-term credit facilities with banks, fixed-rate, long-term debentures issued to the SBA, and other short-term notes payable. The Bank issues brokered bank certificates of deposit, which are our lowest borrowing costs. The Bank is able to bid on these deposits at a wide variety of maturity levels, which allows for improved interest rate management strategies.

Our cost of funds is primarily driven by the rates paid on our various debt instruments and their relative mix, and changes in the levels of average borrowings outstanding. See Note 5 to the consolidated financial statements for details on the terms of our outstanding debt. Our debentures issued to the SBA typically have terms of ten years.

We measure our borrowing costs as our aggregate interest expense for all of our interest-bearing liabilities divided by the average amount of such liabilities outstanding during the period. The tables above shows the average borrowings and related borrowing costs for the three and nine months ended September 30, 2020 and 2019.

 

We continue to seek SBA funding through Medallion Capital, Inc., or Medallion Capital, to the extent it offers attractive rates. SBA financing subjects its recipients to limits on the amount of secured bank debt they may incur. We use SBA funding to fund loans that qualify under the Small Business Investment Act of 1985, as amended, or the SBIA, and SBA regulations. In July 2020, we obtained a $25,000,000 commitment from the SBA. We believe that financing operations primarily with short-term floating rate secured bank debt has generally decreased our interest expense, but has also increased our exposure to the risk of increases in market interest rates, which we mitigate with certain interest rate strategies. At September 30, 2020 and 2019, short-term adjustable rate debt constituted 4% and 5% of total debt.

Page 48 of 71

 

Loans

The gross loans are reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. During the three and nine months ended September 30, 2020, there was continued growth in the consumer lending segments, which was partly offset by the charge-offs during the periods, the continuing of loans aged over 120 days transferred to loan collateral in process of foreclosure and payments received from borrowers. In addition, there was a continued increase in charge-offs and loans transferred for the medallion segment as a result of the COVID-19 pandemic.

 

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – June 30, 2020

 

$

786,785

 

 

$

282,072

 

 

$

71,476

 

 

$

120,253

 

 

$

8

 

 

$

1,260,594

 

Loan originations

 

 

73,534

 

 

 

62,515

 

 

 

900

 

 

 

—

 

 

 

142

 

 

 

137,091

 

Principal payments, sales, and maturities

 

 

(54,161

)

 

 

(29,312

)

 

 

(1,318

)

 

 

(401

)

 

 

(143

)

 

 

(85,335

)

Charge-offs, net

 

 

(850

)

 

 

(65

)

 

 

3

 

 

 

(15,304

)

 

 

—

 

 

 

(16,216

)

Transfer to loan collateral in process of foreclosure, net

 

 

(2,833

)

 

 

—

 

 

 

—

 

 

 

(10,590

)

 

 

—

 

 

 

(13,423

)

Amortization of origination costs

 

 

(2,093

)

 

 

509

 

 

 

2

 

 

 

(99

)

 

 

—

 

 

 

(1,681

)

Amortization of loan premium

 

 

(49

)

 

 

(81

)

 

 

—

 

 

 

(763

)

 

 

—

 

 

 

(893

)

FASB origination costs

 

 

2,605

 

 

 

(196

)

 

 

-

 

 

 

2

 

 

 

—

 

 

 

2,411

 

Paid-in-kind interest

 

 

—

 

 

 

—

 

 

 

306

 

 

 

—

 

 

 

—

 

 

 

306

 

Transfer to other foreclosed property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,800

)

 

 

—

 

 

 

(1,800

)

Gross loans – September 30, 2020

 

$

802,938

 

 

$

315,442

 

 

$

71,369

 

 

$

91,298

 

 

$

7

 

 

$

1,281,054

 

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – December 31, 2019

 

$

713,332

 

 

$

247,324

 

 

$

69,767

 

 

$

130,432

 

 

$

—

 

 

$

1,160,855

 

Loan originations

 

 

249,383

 

 

 

140,693

 

 

 

6,075

 

 

 

—

 

 

 

295

 

 

 

396,446

 

Principal payments, sales, and maturities

 

 

(140,688

)

 

 

(72,034

)

 

 

(5,422

)

 

 

(4,180

)

 

 

(288

)

 

 

(222,612

)

Charge-offs, net

 

 

(10,796

)

 

 

(897

)

 

 

3

 

 

 

(17,124

)

 

 

—

 

 

 

(28,814

)

Transfer to loan collateral in process of foreclosure, net

 

 

(10,615

)

 

 

—

 

 

 

—

 

 

 

(14,934

)

 

 

—

 

 

 

(25,549

)

Amortization of origination costs

 

 

(5,853

)

 

 

1,406

 

 

 

6

 

 

 

(131

)

 

 

—

 

 

 

(4,572

)

Amortization of loan premium

 

 

(152

)

 

 

(248

)

 

 

—

 

 

 

(1,001

)

 

 

—

 

 

 

(1,401

)

FASB origination costs

 

 

8,327

 

 

 

(802

)

 

 

—

 

 

 

36

 

 

 

—

 

 

 

7,561

 

Paid-in-kind interest

 

 

—

 

 

 

—

 

 

 

940

 

 

 

—

 

 

 

—

 

 

 

940

 

Transfer to other foreclosed property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,800

)

 

 

—

 

 

 

(1,800

)

Gross loans – September 30, 2020

 

$

802,938

 

 

$

315,442

 

 

$

71,369

 

 

$

91,298

 

 

$

7

 

 

$

1,281,054

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans – June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

Loan originations

 

 

82,662

 

 

 

42,641

 

 

 

4,750

 

 

 

—

 

 

 

130,053

 

Principal payments, sales, and maturities

 

 

(39,068

)

 

 

(21,096

)

 

 

(375

)

 

 

(4,013

)

 

 

(64,552

)

Charge-offs, net

 

 

(3,489

)

 

 

(51

)

 

 

(819

)

 

 

(1,535

)

 

 

(5,894

)

Transfer to loan collateral in process of foreclosure, net

 

 

(3,429

)

 

 

—

 

 

—

 

 

 

(3,005

)

 

 

(6,434

)

Amortization of origination costs

 

 

(1,723

)

 

 

367

 

 

 

2

 

 

 

(10

)

 

 

(1,364

)

Amortization of loan premium

 

 

(59

)

 

 

(107

)

 

—

 

 

 

(547

)

 

 

(713

)

FASB origination costs

 

 

2,959

 

 

 

(577

)

 

 

(3

)

 

 

120

 

 

 

2,499

 

Paid-in-kind interest

 

—

 

 

—

 

 

 

212

 

 

—

 

 

 

212

 

Gross loans – September 30, 2019

 

$

706,393

 

 

$

230,726

 

 

$

68,209

 

 

$

136,954

 

 

$

1,142,282

 

 

 

Page 49 of 71

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans – December 31, 2018

 

$

587,038

 

 

$

183,155

 

 

$

64,083

 

 

$

183,606

 

 

$

1,017,882

 

Loan originations

 

 

248,989

 

 

 

102,821

 

 

 

14,520

 

 

—

 

 

 

366,330

 

Principal payments, sales, and maturities

 

 

(112,208

)

 

 

(54,168

)

 

 

(10,180

)

 

 

(10,612

)

 

 

(187,168

)

Charge-offs, net

 

 

(10,853

)

 

 

(295

)

 

 

(819

)

 

 

(18,166

)

 

 

(30,133

)

Transfer to loan collateral in process of foreclosure, net

 

 

(10,311

)

 

—

 

 

—

 

 

 

(15,573

)

 

 

(25,884

)

Amortization of origination costs

 

 

(4,743

)

 

 

1,060

 

 

 

32

 

 

 

(102

)

 

 

(3,753

)

Amortization of loan premium

 

 

(195

)

 

 

(327

)

 

—

 

 

 

(2,364

)

 

 

(2,886

)

FASB origination costs

 

 

8,676

 

 

 

(1,520

)

 

 

(64

)

 

 

165

 

 

 

7,257

 

Paid-in-kind interest

 

—

 

 

—

 

 

 

637

 

 

—

 

 

 

637

 

Gross loans – September 30, 2019

 

$

706,393

 

 

$

230,726

 

 

$

68,209

 

 

$

136,954

 

 

$

1,142,282

 

Provision and Allowance for Loan Loss

During the three months ended September 30, 2020, New York City taxi medallion values decreased to a net realizable value of $90,300, compared to $119,500 at June 30, 2020, along with a decline in taxi medallion values in a majority of the other markets as a result of the decrease in the median transfer price and also all loans being deemed impaired in the quarter mainly due to the current COVID-19 pandemic, whereas the New York City taxi medallion values and the other markets remained constant for the three months ended September 30, 2019. In addition, during the three months ended September 30, 2020, almost all loans previously deferred for the consumer and medallion portfolios were no longer on deferral, leading to an increase in loans continuing to age 90 days or 120 days or more, which are reserved and charged-down to their collateral value.

During the nine months ended September 30, 2020, the New York City taxi medallion values decreased to a net realizable value of $90,300, compared to $167,000 at December 31, 2019 and all medallion loans were deemed impaired, leading to a net increase in reserves of $24,749. In addition, due to the potential impact of COVID-19, during the nine months ended September 30, 2020, the consumer loan reserve percentages increased 25-100 basis points. For the nine months ended September 30, 2019, the New York City medallion values declined to a net realizable value of $169,500 from $181,000 at December 31, 2018.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Allowance for loan losses – beginning

   balance

 

$

66,977

 

 

$

40,670

 

 

$

46,093

 

 

$

36,395

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(3,595

)

 

 

(5,444

)

 

 

(17,546

)

 

 

(16,366

)

Home improvement

 

 

(643

)

 

 

(568

)

 

 

(2,202

)

 

 

(1,655

)

Commercial

 

 

—

 

 

 

(819

)

 

 

—

 

 

 

(819

)

Medallion

 

 

(15,448

)

 

 

(2,378

)

 

 

(19,146

)

 

 

(20,408

)

Total charge-offs

 

 

(19,686

)

 

 

(9,209

)

 

 

(38,894

)

 

 

(39,248

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

2,745

 

 

 

1,955

 

 

 

6,750

 

 

 

5,513

 

Home improvement

 

 

578

 

 

 

517

 

 

 

1,304

 

 

 

1,360

 

Commercial

 

 

3

 

 

 

—

 

 

 

3

 

 

 

—

 

Medallion

 

 

144

 

 

 

843

 

 

 

2,023

 

 

 

2,242

 

Total recoveries

 

 

3,470

 

 

 

3,315

 

 

 

10,080

 

 

 

9,115

 

Net charge-offs(1)

 

 

(16,216

)

 

 

(5,894

)

 

 

(28,814

)

 

 

(30,133

)

Provision for loan losses

 

 

39,749

 

 

 

8,337

 

 

 

73,231

 

 

 

36,851

 

Allowance for loan losses – ending balance(2) (3)

 

$

90,510

 

 

$

43,113

 

 

$

90,510

 

 

$

43,113

 

 

(1)

As of September 30, 2020, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion portfolio were $268,745, representing collection opportunities for the Company.

(2)

As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.

(3)

As of September 30, 2020, there was no allowance for loan loss and net charge-offs related to the strategic partnership loans.

Page 50 of 71

 

The following tables set forth the allowance for loan losses by type as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Amount

 

 

Percentage

of Allowance

 

 

Allowance as

a Percent of

Loan Category

 

Recreation

 

$

27,982

 

 

 

31

%

 

 

3.48

%

Home Improvement

 

 

4,751

 

 

 

5

 

 

 

1.51

 

Commercial

 

 

—

 

 

 

—

 

 

 

—

 

Medallion

 

 

57,777

 

 

 

64

 

 

 

63.28

 

Total

 

$

90,510

 

 

 

100

%

 

 

7.07

%

 

December 31, 2019

(Dollars in thousands)

 

Amount

 

 

Percentage

of Allowance

 

 

Allowance as

a Percent of

Loan Category

 

Recreation

 

$

18,075

 

 

 

39

%

 

 

2.53

%

Home Improvement

 

 

2,608

 

 

 

6

 

 

 

1.05

 

Commercial

 

 

—

 

 

 

—

 

 

 

—

 

Medallion

 

 

25,410

 

 

 

55

 

 

 

19.48

 

Total

 

$

46,093

 

 

 

100

%

 

 

3.97

%

 

As of September 30, 2020, there was an increase in the allowance for loan losses related to the recreation and home improvement loan portfolios as compared to December 31, 2019. This change was due to the increase in the reserve ratios due to the current economic conditions as a result of COVID-19, along with the increase in loans originated during the quarter. In addition, the medallion reserves increased due to the decline in the New York City taxi market and other markets, along with all medallion loans being deemed impaired.

 

We generally follow a practice of discontinuing the accrual of interest income on our loans that are in arrears as to payments for a period of 90 days or more. We deliver a default notice and begin foreclosure and liquidation proceedings when management determines that pursuit of these remedies is the most appropriate course of action under the circumstances. A loan is considered to be delinquent if the borrower fails to make a payment on time; however, during the course of discussion on delinquent status, we may agree to modify the payment terms of the loan with a borrower that cannot make payments in accordance with the original loan agreement. For loan modifications, the loan will only be returned to accrual status if all past due interest and principal payments are brought fully current. For credit that is collateral based, we evaluate the anticipated net residual value we would receive upon foreclosure of such loans, if necessary. There can be no assurance, however, that the collateral securing these loans will be adequate in the event of foreclosure. For credit that is cash flow-based, we assess our collateral position, and evaluate most of these relationships as ongoing businesses, expecting to locate and install a new operator to run the business and reduce the debt. We cannot predict the ultimate impact that the ongoing COVID-19 pandemic will have on the loan portfolios due to the greater than typical uncertainty surrounding COVID-19 and its related significant negative effects on the economy and financial markets.

For the consumer loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off to realized losses. If the collateral is repossessed, a realized loss is recorded to write the collateral down to its net realizable value, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off as a realized loss, and any excess proceeds are recorded as a recovery. Proceeds collected on charged off accounts are recorded as recoveries. All collection, repossession, and recovery efforts are handled on behalf of the Bank by the servicer.

The following table shows the trend in loans 90 days or more past due as of the dates indicated.

 

 

 

September 30, 2020

 

 

June 30, 2020

 

 

March 31, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

(Dollars in thousands)

 

Amount

 

 

%(1)

 

 

Amount

 

 

%(1)

 

 

Amount

 

 

%(1)

 

 

Amount

 

 

%(1)

 

 

Amount

 

 

%(1)

 

Recreation

 

$

4,074

 

 

 

0.3

%

 

$

3,365

 

 

 

0.3

%

 

$

5,225

 

 

 

0.5

%

 

$

5,800

 

 

 

0.5

%

 

$

4,431

 

 

 

0.4

%

Home improvement

 

 

102

 

 

 

0.0

 

 

 

137

 

 

 

0.0

 

 

 

220

 

 

 

0.0

 

 

 

184

 

 

 

0.0

 

 

 

228

 

 

 

0.0

 

Commercial

 

 

1,902

 

 

 

0.2

 

 

 

107

 

 

 

0.0

 

 

 

107

 

 

 

0.0

 

 

 

107

 

 

 

0.0

 

 

 

276

 

 

 

0.0

 

Medallion

 

 

7,325

 

 

 

0.6

 

 

 

11,967

 

 

 

1.0

 

 

 

1,462

 

 

 

0.1

 

 

 

2,572

 

 

 

0.2

 

 

 

3,188

 

 

 

0.3

 

Total loans 90 days or more

   past due

 

$

13,403

 

 

 

1.1

%

 

$

15,576

 

 

 

1.3

%

 

$

7,014

 

 

 

0.6

%

 

$

8,663

 

 

 

0.7

%

 

$

8,123

 

 

 

0.7

%

Page 51 of 71

 

 

(1)

Percentages are calculated against the total loan portfolio.

We estimate that the weighted average loan-to-value ratio of our medallion loans was approximately 316%, 190%, and 202% as of September 30, 2020, December 31, 2019, and September 30, 2019.

Recreation and medallion loans that reach 120 days past due are charged down to collateral value and reclassified to loan collateral in process of foreclosure. The following tables show the activity of loan collateral in process of foreclosure for the three and nine months ended September 30, 2020 and 2019.

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – June 30, 2020

 

$

1,258

 

 

$

46,117

 

 

$

47,375

 

Transfer from loans, net

 

 

2,833

 

 

 

10,611

 

 

 

13,444

 

Sales

 

 

(1,697

)

 

 

—

 

 

 

(1,697

)

Cash payments received

 

 

—

 

 

 

(428

)

 

 

(428

)

Collateral valuation adjustments

 

 

(1,395

)

 

 

(8,557

)

 

 

(9,952

)

Loan collateral in process of foreclosure – September 30, 2020

 

$

999

 

 

$

47,743

 

 

$

48,742

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2019

 

$

1,476

 

 

$

51,235

 

 

$

52,711

 

Transfer from loans, net

 

 

10,615

 

 

 

14,954

 

 

 

25,569

 

Sales

 

 

(5,684

)

 

 

(300

)

 

 

(5,984

)

Cash payments received

 

 

—

 

 

 

(2,319

)

 

 

(2,319

)

Collateral valuation adjustments

 

 

(5,408

)

 

 

(15,827

)

 

 

(21,235

)

Loan collateral in process of foreclosure – September 30, 2020

 

$

999

 

 

$

47,743

 

 

$

48,742

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

Transfer from loans, net

 

 

3,429

 

 

 

3,005

 

 

 

6,434

 

Sales

 

 

(1,604

)

 

 

(387

)

 

 

(1,991

)

Cash payments received

 

 

—

 

 

 

(1,556

)

 

 

(1,556

)

Collateral valuation adjustments

 

 

(1,603

)

 

 

(113

)

 

 

(1,716

)

Loan collateral in process of foreclosure – September 30, 2019

 

$

1,177

 

 

$

52,362

 

 

$

53,539

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2018

 

$

1,503

 

 

$

47,992

 

 

$

49,495

 

Transfer from loans, net

 

 

10,311

 

 

 

15,573

 

 

 

25,884

 

Sales

 

 

(5,715

)

 

 

(899

)

 

 

(6,614

)

Cash payments received

 

 

—

 

 

 

(6,100

)

 

 

(6,100

)

Collateral valuation adjustments

 

 

(4,922

)

 

 

(4,204

)

 

 

(9,126

)

Loan collateral in process of foreclosure – September 30, 2019

 

$

1,177

 

 

$

52,362

 

 

$

53,539

 

Page 52 of 71

 

SEGMENT RESULTS

We manage our financial results under four operating segments: recreation lending, home improvement lending, commercial lending, and medallion lending. We also show results for two non-operating segments: RPAC and corporate and other investments. All results are for the three and nine months ended September 30, 2020 and 2019.

Recreation Lending

The recreation lending segment is a high-growth prime and non-prime consumer finance business which is a significant source of income for us, accounting for 77% and 75% of our interest income for the three months ended September 30, 2020 and 2019, and accounted for 76% and 75% of our interest income for the nine months ended September 30, 2020 and 2019. The loans are secured primarily by RVs, boats, and trailers, with RV loans making up 61% of the portfolio, boat loans making up 20% of the portfolio, and trailer loans 12% as of September 30, 2020, compared to 62%, 18% and 12% as of September 30, 2019. Recreation loans are made to borrowers residing in all fifty states, with the highest concentrations in Texas, California, and Florida, at 17%, 10%, and 9% of loans outstanding, compared to 17%, 10%, and 10% as of September 30, 2019, and with no other states over 9%.

The following table presents certain financial data and ratios as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

28,962

 

 

$

26,147

 

 

$

82,525

 

 

$

72,996

 

Total interest expense

 

 

3,476

 

 

 

3,578

 

 

 

10,268

 

 

 

9,541

 

Net interest income

 

 

25,486

 

 

 

22,569

 

 

 

72,257

 

 

 

63,455

 

Provision for loan losses

 

 

1,812

 

 

 

6,744

 

 

 

20,705

 

 

 

19,925

 

Net interest income after loss provision

 

 

23,674

 

 

 

15,825

 

 

 

51,552

 

 

 

43,530

 

Other income (expense), net

 

 

(7,246

)

 

 

(6,181

)

 

 

(21,115

)

 

 

(17,501

)

Net income before taxes

 

 

16,428

 

 

 

9,644

 

 

 

30,437

 

 

 

26,029

 

Income tax provision

 

 

(4,201

)

 

 

(2,497

)

 

 

(7,783

)

 

 

(6,741

)

Net income after taxes

 

$

12,227

 

 

$

7,147

 

 

$

22,654

 

 

$

19,288

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

 

 

 

 

$

802,938

 

 

$

706,393

 

Total loan allowance

 

 

 

 

 

 

 

 

 

 

27,982

 

 

 

15,927

 

Total loans, net

 

 

 

 

 

 

 

 

 

 

774,956

 

 

 

690,466

 

Total assets

 

 

 

 

 

 

 

 

 

 

788,459

 

 

 

702,541

 

Total borrowings

 

 

 

 

 

 

 

 

 

 

628,528

 

 

 

559,995

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.22

%

 

 

4.14

%

 

 

4.04

%

 

 

4.01

%

Return on average equity

 

 

31.11

 

 

 

20.69

 

 

 

20.20

 

 

 

17.42

 

Interest yield

 

 

14.97

 

 

 

15.35

 

 

 

14.99

 

 

 

15.45

 

Net interest margin

 

 

13.18

 

 

 

13.25

 

 

 

13.13

 

 

 

13.43

 

Reserve coverage

 

 

3.48

 

 

 

2.25

 

 

 

3.48

 

 

 

2.25

 

Delinquency status(1)

 

 

0.52

 

 

 

0.69

 

 

 

0.52

 

 

 

0.69

 

Charge-off %

 

 

0.44

 

 

 

2.05

 

 

 

1.96

 

 

 

2.30

 

 

(1)

Loans 90 days or more past due.

Home Improvement Lending

The home improvement lending segment works with contractors and financial service providers to finance residential home improvements and is concentrated in swimming pools, roofs, windows, and solar panels at 28%, 24%, 12%, and 9% of total loans outstanding as of September 30, 2020, as compared to 25%, 20%, 13%, and 13% as of September 30, 2019, with no other collateral types over 10%. Home improvement loans are made to borrowers residing in all fifty states, with the highest concentrations in Texas, Florida, and Ohio at 11%, 11%, and 10% of loans outstanding September 30, 2020, compared to 12%, 10%, and 11% as of September 30, 2019, and with no other states over 10%.

Page 53 of 71

 

The following table presents certain financial data and ratios as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

7,218

 

 

$

5,184

 

 

$

19,431

 

 

$

14,187

 

Total interest expense

 

 

1,655

 

 

 

1,309

 

 

 

4,178

 

 

 

3,252

 

Net interest income

 

 

5,563

 

 

 

3,875

 

 

 

15,253

 

 

 

10,935

 

Provision for loan losses

 

 

745

 

 

 

(629

)

 

 

3,041

 

 

 

733

 

Net interest income after loss provision

 

 

4,818

 

 

 

4,504

 

 

 

12,212

 

 

 

10,202

 

Other income (expense), net

 

 

(2,700

)

 

 

(2,000

)

 

 

(7,002

)

 

 

(5,356

)

Net income before taxes

 

 

2,118

 

 

 

2,504

 

 

 

5,210

 

 

 

4,846

 

Income tax provision

 

 

(541

)

 

 

(648

)

 

 

(1,332

)

 

 

(1,255

)

Net income after taxes

 

$

1,577

 

 

$

1,856

 

 

$

3,878

 

 

$

3,591

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

 

 

 

 

$

315,442

 

 

$

230,726

 

Total loan allowance

 

 

 

 

 

 

 

 

 

 

4,751

 

 

 

2,235

 

Total loans, net

 

 

 

 

 

 

 

 

 

 

310,691

 

 

 

228,491

 

Total assets

 

 

 

 

 

 

 

 

 

 

321,084

 

 

 

239,991

 

Total borrowings

 

 

 

 

 

 

 

 

 

 

255,778

 

 

 

190,871

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.06

%

 

 

3.22

%

 

 

1.84

%

 

 

2.50

%

Return on average equity

 

 

10.29

 

 

 

16.09

 

 

 

9.19

 

 

 

11.34

 

Interest yield

 

 

9.73

 

 

 

9.46

 

 

 

9.62

 

 

 

9.44

 

Net interest margin

 

 

7.50

 

 

 

7.07

 

 

 

7.53

 

 

 

7.27

 

Reserve coverage

 

 

1.51

 

 

 

0.97

 

 

 

1.51

 

 

 

0.97

 

Delinquency status(1)

 

 

0.03

 

 

 

0.11

 

 

 

0.03

 

 

 

0.11

 

Charge-off %

 

 

0.09

 

 

 

0.09

 

 

 

0.44

 

 

 

0.20

 

 

(1)

Loans 90 days or more past due.

Commercial Lending

We originate both senior and subordinated loans nationwide to businesses in a variety of industries, more than 54% of which are located in the Midwest region, with the rest scattered across the country. These mezzanine loans are primarily secured by a second position on all assets of the businesses and generally range in amount from $2,000,000 to $5,000,000 at origination, and typically included an equity component as part of the financing. The commercial lending business has concentrations in manufacturing and professional, scientific, and technical services, making up 56% and 13% of the loans outstanding as of September 30, 2020, compared to 58% and 14% as of September 30, 2019.

Page 54 of 71

 

The following table presents certain financial data and ratios as of and for the three and nine months ended September 30, 2020 and 2019. The commercial segment encompasses the mezzanine lending business, and the other legacy commercial loans (immaterial to total) have been allocated to corporate and other investments.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

1,791

 

 

$

1,842

 

 

$

5,275

 

 

$

5,359

 

Total interest expense

 

 

663

 

 

 

741

 

 

 

1,937

 

 

 

2,108

 

Net interest income

 

 

1,128

 

 

 

1,101

 

 

 

3,338

 

 

 

3,251

 

Provision for loan losses

 

 

—

 

 

 

364

 

 

 

—

 

 

 

364

 

Net interest income after loss provision

 

 

1,128

 

 

 

737

 

 

 

3,338

 

 

 

2,887

 

Other income (expense), net

 

 

(712

)

 

 

563

 

 

 

(2,191

)

 

 

(532

)

Net income before taxes

 

 

416

 

 

 

1,300

 

 

 

1,147

 

 

 

2,355

 

Income tax provision

 

 

(104

)

 

 

(314

)

 

 

(286

)

 

 

(568

)

Net income after taxes

 

$

312

 

 

$

986

 

 

$

861

 

 

$

1,787

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

 

 

 

 

$

68,042

 

 

$

64,646

 

Total loan allowance

 

 

 

 

 

 

 

 

 

 

—

 

 

 

—

 

Total loans, net

 

 

 

 

 

 

 

 

 

 

68,042

 

 

 

64,646

 

Total assets

 

 

 

 

 

 

 

 

 

 

80,247

 

 

 

87,486

 

Total borrowings

 

 

 

 

 

 

 

 

 

 

65,906

 

 

 

69,658

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.49

%

 

 

4.49

%

 

 

1.37

%

 

 

2.69

%

Return on average equity

 

 

6.82

 

 

 

22.45

 

 

 

6.56

 

 

 

13.43

 

Interest yield

 

 

10.51

 

 

 

11.09

 

 

 

10.58

 

 

 

11.59

 

Net interest margin

 

 

6.62

 

 

 

6.63

 

 

 

6.69

 

 

 

7.03

 

Reserve coverage(1)

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

Delinquency status(1) (2)

 

 

2.67

 

 

 

0.40

 

 

 

2.67

 

 

 

0.40

 

Charge-off %(3)

 

 

(0.02

)

 

 

4.93

 

 

 

(0.01

)

 

 

1.77

 

 

(1)

Ratio is based off of total commercial balances, and relates solely to the legacy commercial loan balances.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

September 30, 2020

 

 

September 30, 2019

 

Geographic Concentrations (Dollars in thousands)

 

Total Gross

Loans

 

 

% of Market

 

 

Total Gross

Loans

 

 

% of Market

 

Michigan

 

$

10,419

 

 

 

15

%

 

$

10,304

 

 

 

16

%

Illinois

 

 

9,454

 

 

 

14

 

 

 

5,349

 

 

 

8

 

Minnesota

 

 

5,713

 

 

 

8

 

 

 

9,445

 

 

 

15

 

Texas

 

 

5,557

 

 

 

8

 

 

 

3,258

 

 

 

5

 

North Carolina

 

 

5,348

 

 

 

8

 

 

 

5,250

 

 

 

8

 

California

 

 

4,989

 

 

 

7

 

 

 

4,985

 

 

 

8

 

Other(1)

 

 

26,562

 

 

 

40

 

 

 

26,055

 

 

 

40

 

Total

 

$

68,042

 

 

 

100

%

 

$

64,646

 

 

 

100

%

 

(1)

Includes nine other states, which were all under 6% as of September 30, 2020, and nine other states, all under 8% as of September 30, 2019.

Medallion Lending

The medallion lending segment operates mainly in the New York City, Newark, and Chicago markets. We have a long history of owning, managing, and financing taxi fleets, taxi medallions, and corporate car services. During the three and nine months ended September 30, 2020, taxi medallion values declined in the New York City market as well as other markets. We continued to

Page 55 of 71

 

experience a decline in interest income due to all loans being placed on nonaccrual as of September 30, 2020, and by removing underperforming loans from the portfolio by transferring them to loan collateral in process of foreclosure with charge-offs to collateral value. In addition, as a result of these changes, mainly due to the current COVID-19 pandemic, during the three months ended September 30, 2020, we recognized an additional net loss of $33,307,000 due to reserves and write-down of collateral related to the loans in process of foreclosure. All the loans are secured by the medallions and enhanced by personal guarantees of the shareholders and owners.

The following table presents certain financial data and ratios as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

(909

)

 

$

975

 

 

$

86

 

 

$

2,482

 

Total interest expense

 

 

(56

)

 

 

1,935

 

 

 

2,781

 

 

 

5,435

 

Net interest loss

 

 

(853

)

 

 

(960

)

 

 

(2,695

)

 

 

(2,953

)

Provision for loan losses

 

 

37,196

 

 

 

1,858

 

 

 

49,489

 

 

 

15,374

 

Net interest loss after loss provision

 

 

(38,049

)

 

 

(2,818

)

 

 

(52,184

)

 

 

(18,327

)

Other income (expense), net

 

 

(9,738

)

 

 

(2,762

)

 

 

(20,603

)

 

 

(8,106

)

Net loss before taxes

 

 

(47,787

)

 

 

(5,580

)

 

 

(72,787

)

 

 

(26,433

)

Income tax benefit

 

 

11,908

 

 

 

1,345

 

 

 

18,138

 

 

 

6,375

 

Net loss after taxes

 

$

(35,879

)

 

$

(4,235

)

 

$

(54,649

)

 

$

(20,058

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

 

 

 

 

$

91,298

 

 

$

136,954

 

Total loan allowance

 

 

 

 

 

 

 

 

 

 

57,777

 

 

 

24,951

 

Total loans, net

 

 

 

 

 

 

 

 

 

 

33,521

 

 

 

112,003

 

Total assets

 

 

 

 

 

 

 

 

 

 

142,450

 

 

 

226,868

 

Total borrowings

 

 

 

 

 

 

 

 

 

 

113,009

 

 

 

180,040

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

(85.70

)%

 

 

(7.26

)%

 

 

(38.80

)%

 

 

(10.82

)%

Return on average equity

 

NM

 

 

 

(36.30

)

 

 

(192.88

)

 

 

(54.12

)

Interest yield

 

 

(5.34

)

 

 

3.30

 

 

 

0.13

 

 

 

2.50

 

Net interest margin

 

 

(3.89

)

 

 

(3.25

)

 

 

(4.12

)

 

 

(2.97

)

Reserve coverage

 

 

63.28

 

 

 

18.22

 

 

 

63.28

 

 

 

18.22

 

Delinquency status(1)

 

 

8.31

 

 

 

2.41

 

 

 

8.31

 

 

 

2.41

 

Charge-off %

 

 

89.89

 

 

 

5.20

 

 

 

26.21

 

 

 

18.29

 

 

(1)

Loans 90 days or more past due.

 

 

 

September 30, 2020

 

 

September 30, 2019

 

Geographic Concentration (dollars in thousands)

 

Total Gross

Loans

 

 

% of Market

 

 

Total Gross

Loans

 

 

% of Market

 

New York City

 

$

82,014

 

 

 

90

%

 

$

120,656

 

 

 

88

%

Newark

 

 

8,561

 

 

 

9

 

 

 

15,293

 

 

 

11

 

Chicago

 

 

450

 

 

 

1

 

 

 

514

 

 

 

1

 

All Other

 

 

273

 

 

 

—

 

 

 

491

 

 

 

—

 

Total

 

$

91,298

 

 

 

100

%

 

$

136,954

 

 

 

100

%

 

RPAC

We are the majority owner and managing member of RPAC Racing, LLC, a performance and marketing company for NASCAR. Revenues are mainly earned through sponsorships and race winning activity over the ten month race season (February through November) during the year. As a result of COVID-19, the current year race season had been suspended from March 15, 2020 through May 17, 2020. As states began to reopen, NASCAR began racing and intends to complete all races on a revised schedule.

Page 56 of 71

 

The following table presents certain financial data and ratios as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sponsorship, race winnings, and other income

 

$

8,962

 

 

$

7,940

 

 

$

15,161

 

 

$

16,008

 

Race team and other expenses

 

 

5,139

 

 

 

4,447

 

 

 

12,310

 

 

 

12,509

 

Interest expense

 

 

42

 

 

 

47

 

 

 

122

 

 

 

119

 

Total expenses

 

 

5,181

 

 

 

4,494

 

 

 

12,432

 

 

 

12,628

 

Net income (loss) before taxes

 

 

3,781

 

 

 

3,446

 

 

 

2,729

 

 

 

3,380

 

Income tax (provision)

 

 

(942

)

 

 

(831

)

 

 

(680

)

 

 

(815

)

Net income (loss) after taxes

 

$

2,839

 

 

$

2,615

 

 

$

2,049

 

 

$

2,565

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

$

40,112

 

 

$

33,134

 

Total borrowings

 

 

 

 

 

 

 

 

 

 

8,652

 

 

 

7,758

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

31.97

%

 

 

31.13

%

 

 

8.27

%

 

 

10.76

%

Return on average equity

 

NM

 

 

NM

 

 

NM

 

 

NM

 

 

Corporate and Other Investments

This non-operating segment relates to our equity and investment securities, our legacy commercial business, and other assets, liabilities, revenues, and expenses not allocated to the operating segments. Commencing with the second quarter, the Bank began issuing loans related to the new strategic partnership business, which is currently included within this segment, for a total of $7,000 in net loans as of September 30, 2020. This segment also reflects the elimination of all intercompany activity among the consolidated entities.

The following table presents certain financial data and ratios as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

378

 

 

$

492

 

 

$

1,253

 

 

$

1,674

 

Total interest expense

 

 

2,604

 

 

 

1,615

 

 

 

6,933

 

 

 

5,313

 

Net interest loss

 

 

(2,226

)

 

 

(1,123

)

 

 

(5,680

)

 

 

(3,639

)

Provision for loan losses

 

 

(4

)

 

 

—

 

 

 

(4

)

 

 

455

 

Net interest loss after loss provision

 

 

(2,222

)

 

 

(1,123

)

 

 

(5,676

)

 

 

(4,094

)

Other income (expense), net

 

 

(1,148

)

 

 

(2,591

)

 

 

(8,842

)

 

 

(5,822

)

Net loss before taxes

 

 

(3,370

)

 

 

(3,714

)

 

 

(14,518

)

 

 

(9,916

)

Income tax benefit

 

 

2,261

 

 

 

2,780

 

 

 

4,426

 

 

 

4,930

 

Net loss after taxes

 

$

(1,109

)

 

$

(934

)

 

$

(10,092

)

 

$

(4,986

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

 

 

 

 

$

3,334

 

 

$

3,563

 

Total loan allowance

 

 

 

 

 

 

 

 

 

 

—

 

 

 

—

 

Total loans, net

 

 

 

 

 

 

 

 

 

 

3,334

 

 

 

3,563

 

Total assets

 

 

 

 

 

 

 

 

 

 

231,923

 

 

 

229,734

 

Total borrowings

 

 

 

 

 

 

 

 

 

 

199,312

 

 

 

178,793

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

(8.78

)%

 

 

(1.54

)%

 

 

(5.45

)%

 

 

(2.90

)%

Return on average equity

 

 

(54.58

)

 

 

(7.81

)

 

 

(22.64

)

 

 

(11.52

)

 

Page 57 of 71

 

SELECTED FINANCIAL DATA

Summary Consolidated Financial Data

You should read the consolidated financial information below with the consolidated financial statements and accompanying notes thereto included in this report.

 

(Dollars in thousands, except per share data)

 

For the Three Months Ended September 30, 2020

 

 

For the Three Months Ended September 30, 2019

 

Statement of operations

 

 

 

 

 

 

 

 

Net interest income

 

$

29,056

 

 

$

25,415

 

Provision for loan losses

 

 

39,749

 

 

 

8,337

 

Other income (expense), net

 

 

(17,721

)

 

 

(9,478

)

Net income (loss) before income taxes

 

 

(28,414

)

 

 

7,600

 

Income tax (provision) benefit

 

 

8,381

 

 

 

(165

)

Less: income attributable to the non-controlling interest

 

 

3,597

 

 

 

2,460

 

Net income (loss)

 

$

(23,630

)

 

$

4,975

 

Per share data

 

 

 

 

 

 

 

 

Net income (loss) per diluted share

 

$

(0.97

)

 

$

0.20

 

Distributions per share

 

 

0.00

 

 

 

0.00

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

Diluted

 

 

24,461,488

 

 

 

24,607,167

 

 

 

 

 

 

 

 

 

 

Balance sheet data

 

September 30, 2020

 

 

September 30, 2019

 

Net loans receivable

 

$

1,190,544

 

 

$

1,190,544

 

Total assets

 

 

1,604,275

 

 

 

1,604,275

 

Total borrowings(1)

 

 

1,271,185

 

 

 

1,271,185

 

Total liabilities

 

 

1,307,068

 

 

 

1,307,068

 

Total equity(2)

 

 

297,207

 

 

 

297,207

 

 

 

 

 

 

 

 

 

 

Selected financial ratios

 

For the Three Months Ended September 30, 2020

 

 

For the Three Months Ended September 30, 2019

 

Return on average assets (ROA)

 

 

(5.69

)%

 

 

1.31

%

Return on average equity (ROE)

 

 

(29.77

)

 

 

6.81

 

Dividend payout ratio

 

 

—

 

 

 

—

 

Net interest margin

 

 

8.72

 

 

 

8.71

 

Other income ratio(3)

 

 

0.29

 

 

 

3.04

 

Total expense ratio(4)

 

 

5.61

 

 

 

9.51

 

Equity to assets(2)

 

 

18.53

 

 

 

19.27

 

Debt to equity (1)

 

 

4.28

 

 

 

4.05

 

Loans receivable to assets

 

 

74

%

 

 

72

%

Net charge-offs

 

$

(16,216

)

 

$

(5,894

)

Net charge-offs as a % of average loans receivable

 

 

5.36

%

 

 

2.17

%

Allowance coverage ratio

 

 

7.07

 

 

 

3.77

 

 

(1)

Excludes the $4,795 related to deferred financing costs as of September 30, 2020.

(2)

Includes $72,740 and $29,304 related to non-controlling interests in consolidated subsidiaries as of September 30, 2020 and September 30, 2019.

(3)

Other income ratio represents other income divided by average interest earning assets.

(4)

Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average interest earning assets.

 

Page 58 of 71

 

 

(Dollars in thousands, except per share data)

 

For the Nine Months Ended September 30, 2020

 

 

For the Nine Months Ended September 30, 2019

 

Statement of operations

 

 

 

 

 

 

 

 

Net interest income

 

$

82,351

 

 

$

70,930

 

Provision for loan losses

 

 

73,231

 

 

 

36,851

 

Other income (expense), net

 

 

(56,902

)

 

 

(33,818

)

Net income (loss) before income taxes

 

 

(47,782

)

 

 

261

 

Income tax benefit

 

 

12,483

 

 

 

1,926

 

Less: income attributable to the non-controlling interest

 

 

5,951

 

 

 

3,484

 

Net loss

 

$

(41,250

)

 

$

(1,297

)

Per share data

 

 

 

 

 

 

 

 

Net loss per diluted share

 

$

(1.69

)

 

$

(0.05

)

Distributions per share

 

 

0.00

 

 

 

0.00

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

Diluted

 

 

24,440,067

 

 

 

24,336,677

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

2020

 

 

September 30,

2019

 

Balance sheet data

 

 

 

 

 

 

 

 

Net loan receivable

 

$

1,190,544

 

 

$

1,099,169

 

Total assets

 

 

1,604,275

 

 

 

1,519,754

 

Total borrowings(1)

 

 

1,271,185

 

 

 

1,187,115

 

Total liabilities

 

 

1,307,068

 

 

 

1,226,964

 

Total equity(2)

 

 

297,207

 

 

 

292,790

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2020

 

 

For the Nine Months Ended September 30, 2019

 

Selected financial ratios

 

 

 

 

 

 

 

 

Return on average assets (ROA)

 

 

(3.43

)%

 

 

(0.12

)%

Return on average equity (ROE)

 

 

(17.02

)

 

 

(0.60

)

Dividend payout ratio

 

 

—

 

 

 

—

 

Net interest margin

 

 

8.58

 

 

 

8.57

 

Other income ratio(2)

 

 

(0.29

)

 

 

2.10

 

Total expense ratio(3)

 

 

7.07

 

 

 

9.07

 

Equity to assets(1)

 

 

18.53

 

 

 

19.27

 

Debt to equity

 

 

4.28

 

 

 

4.05

 

Loans receivable to assets

 

 

74

%

 

 

74

%

Net charge-offs

 

$

(28,814

)

 

$

(30,133

)

Net charge-offs as a % of average loan receivable

 

 

3.30

%

 

 

3.92

%

Allowance coverage ratio

 

 

7.07

 

 

 

3.77

 

 

(1)

Excludes the $4,795 related to deferred financing costs as of September 30, 2020.

(2)

Includes $72,740 and $29,304 related to non-controlling interests in consolidated subsidiaries as of September 30, 2020 and September 30, 2019.

(3)

Other income ratio represents other income divided by average interest earning assets, and includes the gain on extinguishment of debt of $4,145 for the nine months ended September 30, 2019.

(4)

Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average interest earning assets.

Page 59 of 71

 

Consolidated Results of Operations

2020 Three and Nine Months compared to the 2019 Three and Nine Months

Net loss attributable to stockholders was $23,630,000, or $0.97 per share, and $41,250,000, or $1.69 per share, for the three and nine months ended September 30, 2020, compared to net income attributable to stockholders of $4,975,000, or $0.20 per share, and net loss attributable to stockholders of $1,297,000, or $0.05 per share, for the three and nine months ended September 30, 2019.

Total interest income was $37,440,000 for the three months ended September 30, 2020, compared to $34,640,000 for the three months ended September 30, 2019. The increase in interest income reflected the continued growth in the consumer lending segments, which was partially offset by contraction in the medallion lending segment, higher premium amortizations, and interest reserves taken. For the nine months ended September 30, 2020, total interest income was $108,570,000, compared to $96,698,000 for the nine months ended September 30, 2019, similarly reflective of growth in the consumer lending segments, and was partially offset by contraction in the medallion lending segment and greater premium amortizations. The yield on interest earning assets was 11.23% and 11.31% for the three and nine months ended September 30, 2020, compared to 11.87% and 11.68% for the three and nine months ended September 30, 2019. Average interest earning assets were $1,325,970,000 for the three months ended September 30, 2020, an increase from $1,157,505,000 for the three months ended September 30, 2019. For the nine months ended September 30, 2020, average interest earning assets were $1,282,708,000, an increase from $1,106,489,000 for the nine months ended September 30, 2019.

Loans before the allowance for loan losses were $1,281,054,000 as of September 30, 2020, comprised of recreation ($802,938,000), home improvement ($315,442,000), medallion ($91,298,000), commercial ($71,369,000), and strategic partnership ($7,000) loans. The Company had an allowance for loan losses as of September 30, 2020 of $90,510,000, which was attributable to the medallion (64%), recreation (31%), and home improvement (5%) loan portfolios. As of December 31, 2019, loans before allowance for loan losses were $1,160,855,000, comprised of recreation ($713,332,000), home improvement ($247,324,000), medallion ($130,432,000), and commercial ($69,767,000) loans. The Company had an allowance for loan losses as of December 31, 2019 of $46,093,000, which was attributable to medallion (55%), recreation (39%), and home improvement (6%) loans.

Loans increased $120,199,000, or 10%, from December 31, 2019 as a result of $396,446,000 of loan originations largely in the recreation and home improvement portfolios, partially offset by principal payments, net charge-offs and transfers to loan collateral in process of foreclosure. The provision for loan losses was $39,749,000 for three months ended September 30, 2020, compared to $8,337,000 for the three months ended September 30, 2019. This increase was mainly due to all medallion loans being deemed impaired due to the continued uncertainty of the impact of the COVID-19 pandemic. In addition, the New York City and almost all other market values net collateral value for medallions were also written down, and as a result led to an increased provision for loan losses of approximately $24,749,000. For the nine months ended September 30, 2020, the provision for loan losses was $73,231,000, compared to $36,851,000 for the nine months ended September 30, 2019. This change reflects the above described changes to the medallion market along with the increase of reserve percentages ranging from about 50 to 100 basis points on the recreation subprime loan business, related to the uncertainty about the impact on the businesses as a result of COVID-19. The charge-off ratios on the loan portfolios increased to 5.36% for the three months ended September 30, 2020 compared to 2.17% for the three months ended September 30, 2019, and decreased to 3.30% for the nine months ended September 30, 2020 compared to 3.92% for the nine months ended September 30, 2019, both driven by the medallion segment as a result of a majority of the loans no longer eligible for deferrals which had led to a temporary suspension of delinquencies under the CARES Act and as, such loans continued to age and were charged off due to the current market. See Note 4 for additional information on loans and allowance for loan losses and Note 9 for additional information of the business segments.

Interest expense was $8,384,000 and $26,219,000 for the three and nine months ended September 30, 2020, compared to $9,225,000 and $25,768,000 for the three and nine months ended September 30, 2019. The average cost of borrowed funds was 2.55% and 2.79% for the three and nine months ended September 30, 2020, compared to 3.13% and 3.07% for the three and nine months ended September 30, 2019, both mainly driven by the decline in market rates for deposits and notes payable to banks, and the greater proportion of low cost deposits to total borrowings. Average debt outstanding was $1,309,787,000 for the three months ended September 30, 2020, compared to $1,169,182,000 for the three months ended September 30, 2019, and was $1,255,053,000 for the nine months ended September 30, 2020 compared to $1,121,693,000 for the nine months ended September 30, 2019. These increases were driven by the issuance of additional certificates of deposits to increase our liquidity. See page 45 for a table which shows average balances and cost of funds for our funding sources.

Net interest income was $29,056,000 and $82,351,000 for the three and nine months ended September 30, 2020, compared to $25,415,000 and $70,930,000 for the three and nine months ended September 30, 2019. The net interest margin was 8.72% for the three months ended September 30, 2020, compared to 8.71%, for the three months ended September 30, 2019, and was 8.58%, for the nine months ended September 30, 2020, compared to 8.57% for the nine months ended September 30, 2019, reflecting the above.

Page 60 of 71

 

Net noninterest income (loss), which is comprised of sponsorship and race winnings, prepayment fees, servicing fee income, late charges, write-downs of loan collateral, impairment of equity investments, and other miscellaneous income was $960,000 for the three months ended September 30, 2020, compared to $8,874,000 for the three months ended September 30, 2019. The decline was due to the significant reduction in collateral values for New York City taxi medallions and other markets, which were partly offset by higher race winnings due to the season’s new sponsorship agreements.  For the nine months ended September 30, 2020, there was a loss of $2,764,000, compared to income of $17,420,000 for the nine months ended September 30, 2019. The change was mainly due to increased write-downs of the loan collateral in process of foreclosure as a result of the decline in medallion values in the New York City market, along with a $3,510,000 charge in connection with the write-off of a non-core sports-related investment, and lower race winnings due to the adjusted season, compared to the prior year period, which included a $4,145,000 gain on debt extinguishment and lower write-downs of the loan collateral in process of foreclosure.

Operating expenses were $18,681,000 for the three months ended September 30, 2020, compared to $18,352,000 for the three months ended September 30, 2019. Salaries and benefits were $7,081,000 for the three months ended September 30, 2020, an increase from $6,795,000 for the three months ended September 30, 2019, with the change mainly attributable to increased stock option expense and salaries related to the Bank due to continued growth. Professional fees were $1,651,000 for the three months ended September 30, 2020, compared to $2,277,000 for the three months ended September 30, 2019, primarily reflecting decreased legal costs on various corporate matters. Race team costs were relatively stable at $2,636,000 for the three months ended September 30, 2020, compared to $2,663,000 for the three months ended September 30, 2019. Loan servicing costs were $1,729,000 for the three months ended September 30, 2020, primarily reflecting costs of servicing the recreation and home improvement consumer loans, which increased compared to $1,364,000 for three months ended September 30, 2019 reflecting portfolio growth. For the three months ended September 30, 2020, collection costs were $1,516,000, a decline of $182,000 from the three months ended September 30, 2019. Occupancy and other operating expenses were $4,068,000 for the three months ended September 30, 2020, which increased $513,000, or 14%, compared to the three months ended September 30, 2019, due to higher race team related other costs, partly offset by lower travel, meals, and entertainment expenses as a result of the shut-downs related to COVID-19. For the nine months ended September 30, 2020, operating expenses were $54,138,000, compared to $51,238,000 for the nine months ended September 30, 2019. Salaries and benefits were $20,716,000 for the nine months ended September 30, 2020, which increased due to bonus expenses for the entire company, increase in Bank salaries due to the Bank’s continued growth, and increased stock option expense, compared to $18,457,000 for the nine months ended September 30, 2019. Professional fees were $6,559,000 for the nine months ended September 30, 2020, compared $5,961,000 for the nine months ended September 30, 2019, primarily reflecting increased legal costs for a variety of corporate matters. Race team costs were $6,584,000 for the nine months ended September 30, 2020, compared to $7,211,000 for the nine months ended September 30, 2019. Loan servicing costs were $5,070,000 for the nine months ended September 30, 2020, up $1,219,000, from the prior year nine months, primarily reflecting the increased costs of servicing the recreation and home improvement consumer loans which have grown 18% from September 30, 2019. Loan collection costs were $4,206,000 for the nine months ended September 30, 2020 compared to $4,589,000 for the nine months ended September 30, 2019. Occupancy and other operating expenses were $11,002,000 for the nine months ended September 30, 2020, compared to $11,169,000 for the nine months ended September 30, 2019.

Total income tax benefit was $8,381,000 for the three months ended September 30, 2020, compared to an income tax provision of $165,000 for the three months ended September 30, 2019. Total income tax benefit was $12,483,000 for the nine months ended September 30, 2020, compared to $1,926,000 for the nine months ended September 30, 2019. See Note 7 for more information.

Loan collateral in process of foreclosure was $48,742,000 at September 30, 2020, a decline from $52,711,000 at December 31, 2019. The decrease was primarily reflective of the decline in collateral values, and to a lesser extent the disposition of collateral assets, mostly offset by the additional loans having reached 120 days past due being charged-down to their collateral value and reclassified to loan collateral in process of foreclosure.

ASSET/LIABILITY MANAGEMENT

Interest Rate Sensitivity

We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of consumer, commercial, and medallion loans, and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of bank certificates of deposit, credit facilities and borrowings from banks and other lenders, and SBA debentures and borrowings).

Having interest-bearing liabilities that mature or reprice more frequently on average than assets may be beneficial in times of declining interest rates, although such an asset/liability structure may result in declining net earnings during periods of rising interest rates. Abrupt increases in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at the higher prevailing interest rates. Conversely, having interest-earning assets that mature or reprice more frequently on average

Page 61 of 71

 

than liabilities may be beneficial in times of rising interest rates, although this asset/liability structure may result in declining net earnings during periods of falling interest rates. This mismatch between maturities and interest rate sensitivities of our interest-earning assets and interest-bearing liabilities results in interest rate risk.

The effect of changes in interest rates is mitigated by regular turnover of the portfolio. We believe that the average life of our loan portfolio varies to some extent as a function of changes in interest rates. Borrowers are more likely to exercise prepayment rights in a decreasing interest rate environment because the interest rate payable on the borrower’s loan is high relative to prevailing interest rates. Conversely, borrowers are less likely to prepay in a rising interest rate environment. However, borrowers may prepay for a variety of other reasons, such as to monetize increases in the underlying collateral values.

In addition, we manage our exposure to increases in market rates of interest by incurring fixed-rate indebtedness, such as ten year subordinated SBA debentures, and by setting repricing intervals on certificates of deposit, for terms of up to five years. We had outstanding SBA debentures and borrowings of $68,008,000 with a weighted average interest rate of 3.36%, constituting 5% of our total indebtedness, $36,000,000 of privately placed notes, with a weighted average interest rate of 8.25%, constituting 3% of total indebtedness, and retail notes of $33,625,000, with a weighted average interest rate of 9.00%, constituting 3% of total indebtedness as of September 30, 2020. Also, as of September 30, 2020, certain of the certificates of deposit were for terms of up to 58 months, further mitigating the immediate impact of changes in market interest rates.

A relative measure of interest rate risk can be derived from our interest rate sensitivity gap. The interest rate sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities, which mature and/or reprice within specified intervals of time. The gap is considered to be positive when repriceable assets exceed repriceable liabilities, and negative when repriceable liabilities exceed repriceable assets. A relative measure of interest rate sensitivity is provided by the cumulative difference between interest sensitive assets and interest sensitive liabilities for a given time interval expressed as a percentage of total assets.

The following table presents our interest rate sensitivity gap at September 30, 2020. The principal amounts of interest earning assets are assigned to the time frames in which such principal amounts are contractually obligated to be repriced. We have not reflected an assumed annual prepayment rate for such assets in this table.

 

September 30, 2020 Cumulative Rate Gap(1)

 

(Dollars in thousands)

 

Less Than 1

Year

 

 

More Than

1 and Less

Than 2

Years

 

 

More Than

2 and Less

Than 3

Years

 

 

More Than

3 and Less

Than 4

Years

 

 

More Than

4 and Less

Than 5

Years

 

 

More Than

5 and Less

Than 6

Years

 

 

Thereafter

 

 

Total

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating-rate

 

$

39,884

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

39,884

 

Adjustable rate

 

 

17,917

 

 

 

16,619

 

 

 

13,923

 

 

 

43

 

 

 

—

 

 

 

26

 

 

 

—

 

 

 

48,528

 

Fixed-rate

 

 

24,634

 

 

 

40,623

 

 

 

57,868

 

 

 

52,033

 

 

 

64,992

 

 

 

54,687

 

 

 

955,735

 

 

 

1,250,572

 

Cash, cash equivalents and federal funds sold

 

 

47,152

 

 

 

—

 

 

 

—

 

 

 

252

 

 

 

780

 

 

 

796

 

 

 

751

 

 

 

49,731

 

Investment securities

 

 

25

 

 

 

980

 

 

 

5,686

 

 

 

3,358

 

 

 

2,922

 

 

 

4,021

 

 

 

28,999

 

 

 

45,991

 

Total earning assets

 

$

129,612

 

 

$

58,222

 

 

$

77,477

 

 

$

55,686

 

 

$

68,694

 

 

$

59,530

 

 

$

985,485

 

 

$

1,434,706

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

391,562

 

 

$

273,210

 

 

$

177,060

 

 

$

144,040

 

 

$

74,015

 

 

$

—

 

 

$

—

 

 

$

1,059,887

 

SBA debentures and borrowings

 

 

22,508

 

 

 

—

 

 

 

5,000

 

 

 

5,000

 

 

 

14,000

 

 

 

14,000

 

 

 

7,500

 

 

 

68,008

 

Retail and privately placed notes

 

 

33,625

 

 

 

—

 

 

 

—

 

 

 

36,000

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

69,625

 

Notes payable to banks

 

 

30,783

 

 

 

—

 

 

 

—

 

 

 

980

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

31,763

 

Preferred securities

 

 

33,000

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

33,000

 

Other borrowings

 

 

500

 

 

 

7,405

 

 

 

—

 

 

 

—

 

 

 

747

 

 

 

—

 

 

 

—

 

 

 

8,652

 

Total liabilities

 

$

511,978

 

 

$

280,615

 

 

$

182,060

 

 

$

186,020

 

 

$

88,762

 

 

$

14,000

 

 

$

7,500

 

 

$

1,270,935

 

Interest rate gap

 

$

(382,366

)

 

$

(222,393

)

 

$

(104,583

)

 

$

(130,334

)

 

$

(20,068

)

 

$

45,530

 

 

$

977,985

 

 

$

163,771

 

Cumulative interest rate gap

 

$

(382,366

)

 

$

(604,759

)

 

$

(709,342

)

 

$

(839,676

)

 

$

(859,744

)

 

$

(814,214

)

 

$

163,771

 

 

$

—

 

December 31, 2019(2)

 

$

(260,323

)

 

$

(500,953

)

 

$

(651,546

)

 

$

(689,819

)

 

$

(748,187

)

 

$

(706,935

)

 

$

83,402

 

 

$

—

 

December 31, 2018(2)

 

$

(232,323

)

 

$

(409,272

)

 

$

(563,100

)

 

$

(638,264

)

 

$

(600,146

)

 

$

(554,335

)

 

$

59,833

 

 

$

—

 

 

(1)

The ratio of the cumulative one year gap to total interest rate sensitive assets was (27%) as of September 30, 2020, and was (21%) as of December 31, 2019 and 2018.

(2)

Excludes federal funds sold and investment securities.

Page 62 of 71

 

Our interest rate sensitive assets were $1,434,706,000 and interest rate sensitive liabilities were $1,270,935,000 at September 30, 2020. The one-year cumulative interest rate gap was a negative $382,366,000 or 27% of interest rate sensitive assets. We seek to manage interest rate risk by originating adjustable-rate loans, by incurring fixed-rate indebtedness, by evaluating appropriate derivatives, pursuing securitization opportunities, and by other options consistent with managing interest rate risk.

Liquidity and Capital Resources

Our sources of liquidity are with a variety of local and regional banking institutions, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private issuances of debt securities, participations or sales of loans to third parties, the disposition of other assets of the Company, and dividends from Medallion Capital and the Bank, and are subject to compliance with regulatory ratios. As of September 30, 2020, we had unfunded commitments from the SBA of $25,000,000.

Additionally, the Bank has access to independent sources of funds for our business originated there, primarily through brokered certificates of deposit. The Bank has up to $45,000,000 available under Fed Funds lines with several commercial banks. In addition, the Bank can retain earnings in its business to fund future growth.

In December 2019, the Bank closed an initial public offering of $46,000,000 aggregate liquidation amount, yielding net proceeds of $42,485,000, of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F. Dividends are payable quarterly from the date of issuance to, but excluding April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to a benchmark rate (which is expected to be three-month Secured Overnight Financing Rate, or SOFR) plus a spread of 6.46% per annum.

In March 2019, we completed a private placement to certain institutional investors of $30,000,000 aggregate principal amount of 8.25% unsecured notes due 2024, with interest payable semiannually. A follow-on offering of these notes in the 2019 third quarter raised an additional $6,000,000.

The table below presents the components of our debt at September 30, 2020, exclusive of deferred financing costs of $4,795,000. See Note 5 to the consolidated financial statements for details of the contractual terms of our borrowings.

 

(Dollars in thousands)

 

Balance

 

 

Percentage

 

 

Rate (1)

 

Deposits(2)

 

$

1,060,137

 

 

 

83

%

 

 

1.79

%

Retail and privately placed notes

 

 

69,625

 

 

 

6

 

 

 

8.61

 

SBA debentures and borrowings

 

 

68,008

 

 

 

5

 

 

 

3.36

 

Preferred securities

 

 

33,000

 

 

 

3

 

 

 

2.37

 

Notes payable to banks

 

 

31,763

 

 

 

2

 

 

 

3.67

 

Other borrowings

 

 

8,652

 

 

 

1

 

 

 

1.91

 

Total outstanding debt

 

$

1,271,185

 

 

 

100

%

 

 

2.31

 

 

(1)

Weighted average contractual rate as of September 30, 2020.

(2)

Balance includes $250 of strategic partner reserve deposits as of September 30, 2020.

Our contractual obligations expire on or mature at various dates through September 2037. The following table shows all contractual obligations at September 30, 2020.

 

 

 

Payments due by period

 

(Dollars in thousands)

 

Less than

1 year

 

 

1 – 2 years

 

 

2 – 3 years

 

 

3 – 4 years

 

 

4 – 5 years

 

 

More than

5 years

 

 

Total(1)

 

Deposits(2)

 

$

391,562

 

 

$

273,210

 

 

$

177,060

 

 

$

144,040

 

 

$

74,015

 

 

$

—

 

 

$

1,059,887

 

Retail and privately placed notes

 

 

33,625

 

 

—

 

 

—

 

 

 

36,000

 

 

—

 

 

—

 

 

 

69,625

 

SBA debentures and borrowings

 

 

22,508

 

 

—

 

 

 

5,000

 

 

 

5,000

 

 

 

14,000

 

 

 

21,500

 

 

 

68,008

 

Notes payable to banks

 

 

31,063

 

 

 

280

 

 

 

280

 

 

 

140

 

 

—

 

 

—

 

 

 

31,763

 

Preferred securities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

33,000

 

 

 

33,000

 

Other borrowings

 

 

500

 

 

 

7,405

 

 

—

 

 

—

 

 

 

747

 

 

—

 

 

 

8,652

 

Operating lease obligations

 

 

2,487

 

 

 

2,440

 

 

 

2,363

 

 

 

2,368

 

 

 

2,386

 

 

 

4,119

 

 

 

16,163

 

Total

 

$

481,745

 

 

$

283,335

 

 

$

184,703

 

 

$

187,548

 

 

$

91,148

 

 

$

58,619

 

 

$

1,287,098

 

 

Page 63 of 71

 

(1)

Total debt is exclusive of deferred financing costs of $4,795.

(2)

Balance excludes $250 of strategic partner reserve deposits as of September 30, 2020.

 

Most of our borrowing relationships have maturity dates during 2020 through 2021. We have been in active and ongoing discussions with each of these lenders and, to date, have extended each of the facilities as they matured. We have arranged for changes to the terms of the notes, and payment and borrowing base calculations which we anticipate will facilitate our operations for the foreseeable future. As a result of the cash flow shortages due to the slowdown in the taxi industry resulting from the COVID-19 pandemic, we received 180 day payment deferrals that terminated in August and modifications to provide for interest only payments from September through the end of this year for the notes payable to banks.

On July 16, 2019, we paid $10,819,000 at maturity in satisfaction of all our outstanding obligations under one of our credit facilities. In connection with this payment, we obtained a waiver from one of our other lenders, with a term note of $2,040,000, of certain resulting repayment and other obligations, which waiver expires on December 15, 2020.

In addition, the illiquidity of portions of our loan portfolio and investments may adversely affect our ability to dispose of them at times when it may be advantageous for us to liquidate such portfolio or investments. In addition, if we were required to liquidate some or all of our portfolio, the proceeds of such liquidation may be significantly less than the current value of such investments. Because we borrow money to make loans and investments, our net operating income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our interest income. In periods of sharply rising interest rates, our cost of funds would increase, which would reduce our net interest income.

We use a combination of long-term and short-term borrowings and equity capital to finance our investing activities. Our long-term fixed-rate investments are financed primarily with short-term floating-rate debt, and to a lesser extent by term fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. We have analyzed the potential impact of changes in interest rates on net interest income. Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity a hypothetical immediate 1% increase in interest rates would result in an increase to net income as of September 30, 2020 by $976,000 on an annualized basis, and the impact of such an immediate increase of 1% over an one year period would have been ($1,456,000) at September 30, 2020. Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size, and composition of the assets on the balance sheet, and other business developments that could affect net income from operations in a particular quarter or for the year taken as a whole. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.

Page 64 of 71

 

We continue to work with investment banking firms and other financial intermediaries to investigate the viability of a number of other financing options which include, among others, the sale or spinoff of certain assets or divisions, the development of a securitization conduit program, and other independent financing for certain subsidiaries or asset classes. These financing options would also provide additional sources of funds for both external expansion and continuation of internal growth.

The following table illustrates sources of available funds for us and each of our subsidiaries, and amounts outstanding under credit facilities and their respective end of period weighted average interest rates at September 30, 2020. See Note 5 to the consolidated financial statements for additional information about each credit facility.

 

(Dollars in thousands)

 

Medallion

Financial

Corp.

 

 

MB

 

 

MFC

 

 

MCI

 

 

FSVC

 

 

RPAC and

Other

 

 

September 30,

2020(1)

 

 

December 31,

2019(1)

 

Cash and cash equivalents

 

$

4,316

 

(2)

$

39,784

 

 

$

310

 

 

$

3,405

 

 

$

107

 

 

$

1,809

 

 

$

49,731

 

 

$

67,821

 

Brokered CDs & other funds

   borrowed

 

 

—

 

 

 

1,060,137

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,060,137

 

 

 

954,245

 

Average interest rate

 

 

—

 

 

 

1.79

%

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1.79

%

 

 

2.35

%

Maturity

 

 

—

 

 

10/20-7/25

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

10/20-7/25

 

 

1/20-9/24

 

SBA debentures and borrowings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

54,000

 

 

 

14,008

 

 

 

—

 

 

 

68,008

 

 

 

74,746

 

Amounts undisbursed

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3,000

 

Amounts outstanding

 

 

—

 

 

 

—

 

 

 

—

 

 

 

54,000

 

 

 

14,008

 

 

 

—

 

 

 

68,008

 

 

 

71,746

 

Average interest rate

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3.37

%

 

 

3.25

%

 

 

—

 

 

 

3.35

%

 

 

3.42

%

Maturity

 

 

—

 

 

 

—

 

 

 

—

 

 

3/21-9/30

 

 

4/21

 

 

 

—

 

 

3/21-9/30

 

 

2/20-3/29

 

Retail and privately placed notes

 

 

69,625

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

69,625

 

 

 

69,625

 

Average interest rate

 

 

8.61

%

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8.61

%

 

 

8.61

%

Maturity

 

4/21-3/24

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

4/21-3/24

 

 

4/21-3/24

 

Bank loans

 

 

20,096

 

 

 

—

 

 

 

11,667

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

31,763

 

 

 

33,183

 

Average interest rate

 

 

3.75

%

 

 

—

 

 

 

3.54

%

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3.67

%

 

 

4.11

%

Maturity

 

12/20-9/21

 

 

 

—

 

 

2/21 - 12/23

 

 

 

—

 

 

 

—

 

 

 

—

 

 

12/20-12/23

 

 

9/20-12/23

 

Preferred securities

 

 

33,000

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

33,000

 

 

 

33,000

 

Average interest rate

 

 

2.37

%

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2.37

%

 

 

4.01

%

Maturity

 

9/37

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

9/37

 

 

9/37

 

Other borrowings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8,652

 

 

 

8,652

 

 

 

7,794

 

Average interest rate

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1.91

%

 

 

1.91

%

 

 

2.00

%

Maturity

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

12/20 -  6/25

 

 

12/20-6/25

 

 

3/20-12/20

 

Total cash

 

$

4,316

 

 

$

39,784

 

 

$

310

 

 

$

3,405

 

 

$

107

 

 

$

1,809

 

 

$

49,731

 

 

$

67,821

 

Total debt outstanding

 

$

122,721

 

 

$

1,060,137

 

 

$

11,667

 

 

$

54,000

 

 

$

14,008

 

 

$

8,652

 

 

$

1,271,185

 

 

$

1,169,593

 

 

(1)

Total debt is exclusive of deferred financing costs of $4,795 and $5,105 as of September 30, 2020 and December 31, 2019.

(2)

Includes $2,970 of an interest reserve associated with the 2019 private placement, which can be used for no other purpose for three years.

Loan amortization, prepayments, and sales also provide a source of funding for us. Prepayments on loans are influenced significantly by general interest rates, medallion loan market values, economic conditions, and competition.

We also generate liquidity through deposits generated at the Bank, borrowing arrangements with other banks, and through the issuance of SBA debentures, as well as from cash flow from operations. In addition, we may choose to participate a greater portion of our loan portfolio to third parties. We are actively seeking additional sources of liquidity, including various programs offered by the federal government for potential relief as a result of COVID-19; however, given current market conditions, there can be no assurance that we will be able to secure additional liquidity on terms favorable to us or at all. If that occurs, we may decline to underwrite lower yielding loans in order to conserve capital until credit conditions in the market become more favorable; or we may be required to dispose of assets when we would not otherwise do so, and at prices which may be below the net book value of such assets in order for us to repay indebtedness on a timely basis.

Recently Issued Accounting Standards

In December 2019, the FASB issued ASU 2019-12 “Income Taxes, or Topic 740: Simplifying the Accounting for Income Taxes.” The objective of this update is to simplify the accounting for income taxes by removing certain exceptions to the general principles and improve consistent application of and simplify other areas of Topic 740. The amendments in this update are effective for annual periods beginning after December 15, 2020, and interim periods within those fiscal years. We do not believe this update will have a material impact on our financial condition.

Page 65 of 71

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses, or Topic 326: Measurement of Credit Losses on Financial Instruments.” The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10 to defer implementation of the standard for smaller reporting companies, such as us, to fiscal years beginning after December 15, 2022. We are assessing the impact the update will have on our financial statements, and expect the update to have a material impact on our accounting for estimated credit losses on our loans.

Dividends

We have not paid dividends on our common stock since 2016 and do not currently anticipate paying dividends. We may, however, re-evaluate paying dividends in the future depending on market conditions.

Control Statutes

Because the Bank is an “insured depository institution” within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act and we are a “financial institution holding company” within the meaning of the Utah Financial Institutions Act, federal and Utah law and regulations prohibit any person or company from acquiring control of us and, indirectly, the Bank, without, in most cases, prior written approval of the FDIC or the Commissioner of Utah Department of Financial Institutions, as applicable. Under the Change in Bank Control Act, control is conclusively presumed if, among other things, a person or company acquires 25% or more of any class of our voting stock. A rebuttable presumption of control arises if a person or company acquires 10% or more of any class of voting stock and is subject to a number of specified “control factors” as set forth in the applicable regulations. Although the Bank is an “insured depository institution” within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act, your investment in the Company is not insured or guaranteed by the FDIC, or any other agency, and is subject to loss. Under the Utah Financial Institutions Act, control is defined as the power directly or indirectly or through or in concert with one or more persons to (1) direct or exercise a controlling influence over the management or policies of us or the election of a majority of the directors of us, or (2) to vote 20% or more of any class of our voting securities by an individual or to vote more than 10% of any class of our voting securities by a person other than an individual. If any holder of any series of the Bank’s preferred stock is or becomes entitled to vote for the election of the Bank’s directors, such series will be deemed a class of voting stock, and any other person will be required to obtain the non-objection of the FDIC under the Change in Bank Control Act to acquire or maintain 10% or more of that series. Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of our common stock in excess of the amount which can be acquired without regulatory approval.

In addition to the regulations detailed above, our operations are subject to supervision and regulation by other federal, state, and local laws and regulations. Additionally, our operations may be subject to various laws and judicial and administrative decisions. This oversight may serve to:

 

•

regulate credit granting activities, including establishing licensing requirements, if any, in various jurisdictions;

 

•

establish maximum interest rates, finance charges and other charges;

 

•

require disclosures to customers;

 

•

govern secured transactions;

 

•

set collection, foreclosure, repossession, and claims handling procedures and other trade practices;

 

•

prohibit discrimination in the extension of credit and administration of loans; and

 

•

regulate the use and reporting of information related to a borrower’s credit experience and other data collection.

Changes to laws of states in which we do business could affect the operating environment in substantial and unpredictable ways. We cannot predict whether such changes will occur or, if they occur, the ultimate effect they would have upon our financial condition or results of operations.

Page 66 of 71

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There has been no material change in disclosure regarding quantitative and qualitative disclosures about market risk since we filed our Annual Report on Form 10-K for the year ended December 31, 2019.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures pursuant to Rules 13a—15(e) and 15d – 15(e) under the Securities Exchange Act of 1934, and have concluded that they are effective as of September 30, 2020 to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

Changes in Internal Control over Financial Reporting

As required by Rule 13a-15(d) under the Exchange Act, our management, including our Chief Executive Officer and Chief Financial Officer, have evaluated our internal control over financial reporting to determine whether any changes occurred during the 2020 third quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, and have concluded that there have been no changes that occurred during the 2020 third quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II—OTHER INFORMATION

We are currently involved in various legal proceedings incident to the ordinary course of our business, including collection matters with respect to certain loans. We intend to vigorously defend any outstanding claims and pursue our legal rights. In the opinion of our management and based upon the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse effect on our results of operations or financial condition.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, which was filed with the Securities and Exchange Commission on March 30, 2020, as updated by our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, which was filed with the Securities and Exchange Commission on May 7, 2020, as further updated by our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, which was filed with the Securities and Exchange Commission on August 6, 2020, except as updated below.

The ongoing COVID-19 pandemic, and the related significant negative impact on the global economy and financial markets, have had and could further have a material adverse impact on our business, operating results, and financial condition.

The spread of COVID-19 has created a global public-health crisis that has resulted in widespread volatility and deteriorations in employment levels, as well as business, economic, and market conditions that have materially and adversely affected our business, operating results and financial condition. The full extent of the adverse impact of the COVID-19 pandemic on our business, results of operations, financial position (including capital and liquidity) and prospects depends on a number of evolving factors, including:

 

•

The duration, extent, and severity of the pandemic. COVID-19 does not yet appear to be contained as it continues to spread throughout the United States and could affect significantly more households and businesses. The duration and severity of the pandemic are impossible to predict and could continue to materially and adversely affect us.

 

 

•

The response of governmental and non-governmental authorities. Many of the actions taken by governmental and non-governmental authorities have been directed toward curtailing household and business activities to contain the spread of COVID-19 while simultaneously deploying fiscal- and monetary-policy measures to partially mitigate the adverse effects on individual households and businesses. These actions are not always coordinated or consistent across

Page 67 of 71

 

 

jurisdictions. The scope, duration and ultimate effects of these responses are uncertain, and we cannot predict the full impact these responses may have on our business and operations.

 

 

•

The effect on our borrowers, counterparties, employees, and third-party service providers. COVID-19 and its associated consequences and uncertainties affect individuals, households, and businesses differently and unevenly. At least in the near-term, and possibly longer term, we expect our credit, operational, and other risks to continue to increase. For example, work-from-home arrangements that we and our service providers have employed expose us to heightened information security, cybersecurity and other operational risks.

 

 

•

The effect on economies and markets. The COVID-19 pandemic, perceptions regarding its broad impact and preventive measures taken to contain or mitigate the pandemic had, and are likely to continue to have, significant negative effects on the US and global economy, employment levels, employee productivity, and financial market conditions, which, in turn, likely will continue to have negative effects on the ability of our borrowers to repay outstanding loans, the value of collateral securing loans, demand for loans and other financial services products and consumer discretionary spending. National, regional, and local economies and markets could suffer disruptions that are lasting. A continued economic slowdown could adversely affect our originations of recreation and home improvement loans and the performance of our existing loans. In addition, governmental actions are meaningfully influencing the interest-rate environment, which have had and could continue to have an adverse effect on our results of operations and financial condition.

In March 2020, we adjusted our payment policies and procedures and created a program to support our borrowers during the pandemic. We have been negotiating payment terms with our borrowers, allowing them to defer payments up to 180 days, which as of September 30, 2020, only 5% of all consumer loans deferred remained on deferral. The impact of this program was material to our operating results and financial position, negatively impacting our revenue, net income and cash flows in the near term. The lingering effects of COVID-19 on New York City and all of our other major medallion loan portfolio markets prevented our payment deferral program from being effective. As such, we deemed our medallion loan portfolio impaired which caused us to increase our provision for loan losses for the medallion loans and write-downs of our loans in process of foreclosure by approximately $33,307,000. The effect of COVID-19 on our medallion borrowers’ ability to fulfill their loan obligations, may continue to adversely affect our business, results of operations, financial condition and cash flows more substantially over a longer period of time. The effects of the pandemic on us could be exacerbated given that our business model is largely consumer-directed and the pandemic, and preventative measures taken to contain or mitigate the pandemic, had and may increasingly have significant negative effects on consumer discretionary spending and unemployment levels. Although we believe the our deferral programs have been effective to date in mitigating the effect of COVID-19 on our consumer loan portfolios, the ultimate effects of COVID-19 on our consumer loan portfolios and consumer business are uncertain.

The impact of COVID-19 is being especially felt in the taxi industry. As a result of the stay-at-home orders through June 8, 2020 shutting down businesses and travel in New York City and our other relevant markets, taxi ridership demand has declined and despite phased reopening plans, taxi ridership has not increased significantly. The decrease in taxi ridership demand has led to a majority of taxis and fleets no longer operating, causing a decline in our receipt of loan payments. Additionally, substantially all our medallion loans are concentrated in New York City. As a result of the COVID-19 pandemic, in March 2020, the Governor of New York State declared states of emergency for both the State and City of New York, and, since then, economic activity generally and taxi ridership in particular have decreased dramatically in New York City. Despite New York City’s phased reopening plan, the extent to which the COVID-19 pandemic will continue to adversely affect New York City taxi medallion owners and, by extension, our medallion loans and other related assets will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, actions taken by governmental authorities, and the direct and indirect impact of the pandemic on taxi medallion owners and the behaviors of people who have historically taken taxis. Since March 31, 2020, payments on medallion loans have decreased significantly compared to payments during the 2020 first quarter and prior periods. We are actively engaged with many borrowers about loan modifications. We are also continuing to evaluate options for our medallion loans, and actions that we may take to manage our medallion loan portfolio, which may result in additional write-downs, charge-offs or impairments, the impact of which could be material to our results of operations and financial condition. Although, to date, the operational measures we have taken, such as employees working remotely, have allowed us to continue to operate during the pandemic, we may experience disruptions or other adverse effects to our operations as a result of the COVID-19 pandemic’s continued impacts on our employees.

As a result of the cash flow shortages due to the slowdown in the taxi industry resulting from the COVID-19 pandemic, we received 180 day payment deferrals that terminated in August and modifications to provide interest only payments from September through the end of this year for the notes payable to banks.

Page 68 of 71

 

As a result of these or other consequences, the pandemic could continue to materially and adversely affect our business, results of operations and financial condition. The full extent to which the pandemic will impact our operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the continued outbreak and the actions taken to contain or mitigate the pandemic.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

We did not repurchase any of our shares during the three months ended September 30, 2020. Accordingly, under our Stock Repurchase Program previously authorized by our Board of Directors, up to $22,874,509 of shares remain authorized for repurchase under the program. We extended the terms of our Stock Repurchase Program.

Page 69 of 71

 

ITEM 6. EXHIBITS

EXHIBITS

 

Number

 

Description

 

 

 

  4.1

 

Amendment No. 9 to Note, dated and effective as of September 1, 2020, by and between U.S. Small Business Administration and Freshstart Venture Capital Corp. Filed as Exhibit 4.1 to the Current Report on Form 8-K filed on September 3, 2020 (File No. 001-37747) and incorporated by reference herein.

 

 

 

  4.2

 

Amendment No. 10 to Note, dated and effective as of September 14, 2020, by and between U.S. Small Business Administration and Freshstart Venture Capital Corp. Filed as Exhibit 4.1 to the Current Report on Form 8-K filed on September 15, 2020 (File No. 001-37747) and incorporated by reference herein.

 

 

 

  4.3

 

Amendment No. 11 to Note, dated and effective as of September 23, 2020, by and between U.S. Small Business Administration and Freshstart Venture Capital Corp. Filed as Exhibit 4.1 to the Current Report on Form 8-K filed on September 24, 2020 (File No. 001-37747) and incorporated by reference herein.

 

 

 

  10.1

 

Amendment No. 10 to Loan Agreement, dated and effective as of September 1, 2020, by and between U.S. Small Business Administration and Freshstart Venture Capital Corp. Filed as Exhibit 10.1 to the Current Report on Form 8-K filed on September 3, 2020 (File No. 001-37747) and incorporated by reference herein.

 

 

 

  10.2

 

Amendment No. 11 to Loan Agreement, dated and effective as of September 14, 2020, by and between U.S. Small Business Administration and Freshstart Venture Capital Corp. Filed as Exhibit 10.1 to the Current Report on Form 8-K filed on September 15, 2020 (File No. 001-37747) and incorporated by reference herein.

 

 

 

  10.3

 

Amendment No. 12 to Loan Agreement, dated and effective as of September 23, 2020, by and between U.S. Small Business Administration and Freshstart Venture Capital Corp. Filed as Exhibit 10.1 to the Current Report on Form 8-K filed on September 24, 2020 (File No. 001-37747) and incorporated by reference herein.

 

 

 

  31.1

 

Certification of Alvin Murstein pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  31.2

 

Certification of Larry D. Hall pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  32.1

 

Certification of Alvin Murstein pursuant to 18 USC. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  32.2

 

Certification of Larry D. Hall pursuant to 18 USC. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

101.INS

 

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

Page 70 of 71

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

MEDALLION FINANCIAL CORP.

 

 

 

Date:

November 5, 2020

 

 

By:

/s/ Alvin Murstein

 

Alvin Murstein

 

Chairman and Chief Executive Officer

 

 

By:

/s/ Larry D. Hall 

 

Larry D. Hall

 

 

 

Senior Vice President and

 

Chief Financial Officer

 

 

 

Signing on behalf of the registrant as principal financial and accounting officer.

 

Page 71 of 71

 mfin-ex311_9.htm

Exhibit 31.1

CERTIFICATIONS

Certification of Alvin Murstein

I, Alvin Murstein, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Medallion Financial Corp.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date:

 

November 5, 2020

 

 

 

By:

 

/s/ Alvin Murstein

 

 

 

Alvin Murstein

Chairman and Chief Executive Officer

 

mfin-ex312_6.htm

Exhibit 31.2

Certification of Larry D. Hall

I, Larry D. Hall, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Medallion Financial Corp.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date:

 

November 5, 2020

 

 

 

By:

 

/s/ Larry D. Hall

 

 

 

Larry D. Hall

Senior Vice President and

Chief Financial Officer

 

mfin-ex321_8.htm

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 USC SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Medallion Financial Corp. (the “Company”) for the quarter ended September 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

By:

 

/s/ Alvin Murstein

Chairman and

Chief Executive Officer

 

Date:  November 5, 2020

 

mfin-ex322_7.htm

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 USC SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Medallion Financial Corp. (the “Company”) for the quarter ended September 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

By:

 

/s/ Larry D. Hall

Senior Vice President and

Chief Financial Officer

 

Date:  November 5, 2020

 

v3.20.2
Document and Entity Information - shares
 9 Months Ended
Sep. 30, 2020
Nov. 03, 2020
Document and Entity Information [Line Items]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2020  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q3  
Entity Registrant Name MEDALLION FINANCIAL CORP  
Entity Central Index Key 0001000209  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Common Stock, Shares Outstanding   24,814,103
Entity Emerging Growth Company false  
Entity Small Business true  
Entity Shell Company false  
Entity Incorporation, State or Country Code DE  
Entity File Number 001-37747  
Entity Tax Identification Number 04-3291176  
Entity Address, Address Line One 437 MADISON AVENUE, 38th Floor  
Entity Address, City or Town NEW YORK  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10022  
City Area Code 212  
Local Phone Number 328-2100  
Common Stock [Member]    
Document and Entity Information [Line Items]    
Title of 12(b) Security Common Stock, par value $0.01 per share  
Trading Symbol MFIN  
Security Exchange Name NASDAQ  
9.000% Senior Notes due 2021 [Member]    
Document and Entity Information [Line Items]    
Title of 12(b) Security 9.000% Senior Notes due 2021  
Trading Symbol MFINL  
Security Exchange Name NASDAQ  
v3.20.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Assets    
Cash and cash equivalents [1] $ 12,592 $ 17,700
Federal funds sold 37,139 50,121
Equity investments 10,284 10,079
Investment securities 45,991 48,998
Loans 1,281,054 1,160,855
Allowance for losses (90,510) [2],[3] (46,093)
Net loans receivable 1,190,544 1,114,762
Accrued interest receivable 10,590 8,662
Property, equipment, and right-of-use lease asset, net 12,621 14,375
Loan collateral in process of foreclosure [4] 48,742 52,711
Goodwill 150,803 150,803
Intangible assets, net 51,452 52,536
Income tax receivable 1,639 1,516
Deferred tax assets 1,648  
Other assets 30,230 19,404
Total assets 1,604,275 1,541,667
Liabilities    
Accounts payable and accrued expenses [5] 25,735 16,234
Accrued interest payable 3,784 4,398
Deposits [6] 1,057,499 951,651
Short-term borrowings 87,696 38,223
Deferred tax liabilities   9,341
Operating lease liabilities 11,159 12,738
Long-term debt [7] 121,195 174,614
Total liabilities 1,307,068 1,207,199
Commitments and contingencies [8]
Stockholders’ equity    
Preferred stock (1,000,000 shares of $0.01 par value stock authorized-none outstanding)
Common stock (50,000,000 shares of $0.01 par value stock authorized- 27,765,346 shares at September 30, 2020 and 27,597,802 shares at December 31, 2019 issued) 278 276
Additional paid in capital 277,003 275,511
Treasury stock (2,951,243 shares at September 30, 2020 and December 31, 2019) (24,919) (24,919)
Accumulated other comprehensive income 2,074 999
Retained earnings (deficit) (29,969) 11,281
Total stockholders’ equity 224,467 263,148
Non-controlling interest in consolidated subsidiaries 72,740 71,320
Total equity 297,207 334,468
Total liabilities and equity $ 1,604,275 $ 1,541,667
Number of shares outstanding 24,814,103 24,646,559
Book value per share $ 9.05 $ 10.68
[1] Includes restricted cash of $2,970 as of September 30, 2020 and December 31, 2019.
[2] As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    
[3] As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
[4] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $9,701 as of September 30, 2020 and $8,163 as of December 31, 2019.
[5] Includes the short-term portion of lease liabilities of $2,086 and $2,085 as of September 30, 2020 and December 31, 2019. Refer to Note 6 for more details.
[6] Includes $2,638 and $2,594 of deferred financing costs as of September 30, 2020 and December 31, 2019.
[7] Includes $2,157 and $2,511 of deferred financing costs as of September 30, 2020 and December 31, 2019.
[8] Refer to Note 10 for details.
v3.20.2
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares outstanding 0 0
Common stock, shares authorized 50,000,000 50,000,000
Common stock, par value $ 0.01 $ 0.01
Common stock, shares issued 27,765,346 27,597,802
Treasury stock,shares 2,951,243 2,951,243
Restricted cash $ 2,970 $ 2,970
Loan collateral in process of foreclosure, financed sales collateral to third parties 9,701 8,163
Short term lease liabilities 2,086 2,085
Deposits [Member]    
Deferred financing costs 2,638 2,594
Long-Term Debt [Member]    
Deferred financing costs $ 2,157 $ 2,511
v3.20.2
Consolidated Statement of Income - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Interest and fees on loans $ 37,201,000 $ 34,081,000 $ 107,544,000 $ 94,833,000
Interest and dividends on investment securities 239,000 521,000 973,000 1,756,000
Medallion lease income   38,000 53,000 109,000
Total interest income [1] 37,440,000 34,640,000 108,570,000 96,698,000
Interest on deposits 5,454,000 6,003,000 17,315,000 16,409,000
Interest on short-term borrowings 520,000 730,000 1,565,000 2,616,000
Interest on long-term debt 2,410,000 2,492,000 7,339,000 6,743,000
Total interest expense [2] 8,384,000 9,225,000 26,219,000 25,768,000
Net interest income 29,056,000 25,415,000 82,351,000 70,930,000
Provision for loan losses 39,749,000 8,337,000 73,231,000 36,851,000
Net interest income after provision for loan losses (10,693,000) 17,078,000 9,120,000 34,079,000
Other income (loss)        
Sponsorship and race winnings 8,962,000 7,940,000 15,161,000 16,008,000
Write-down of loan collateral in process of foreclosure (8,559,000) (113,000) (15,828,000) (4,204,000)
Gain (loss) on equity investments 137,000   (3,423,000)  
Gain on the extinguishment of debt 23,000   23,000 4,145,000
Other income (loss) 397,000 1,047,000 1,303,000 1,471,000
Total other income (loss), net 960,000 8,874,000 (2,764,000) 17,420,000
Other expenses        
Salaries and employee benefits 7,081,000 6,795,000 20,716,000 18,457,000
Race team related expenses 2,636,000 2,663,000 6,584,000 7,211,000
Professional fees 1,651,000 2,277,000 6,559,000 5,961,000
Loan servicing fees 1,729,000 1,364,000 5,070,000 3,851,000
Collection costs 1,516,000 1,698,000 4,206,000 4,589,000
Rent expense 676,000 592,000 2,004,000 1,769,000
Amortization of intangible assets 362,000 361,000 1,084,000 1,084,000
Regulatory fees 348,000 252,000 949,000 1,147,000
Other expenses 2,682,000 2,350,000 6,966,000 7,169,000
Total other expenses 18,681,000 18,352,000 54,138,000 51,238,000
Income (loss) before income taxes (28,414,000) 7,600,000 (47,782,000) 261,000
Income tax (provision) benefit 8,381,000 (165,000) 12,483,000 1,926,000
Net income (loss) after taxes (20,033,000) 7,435,000 (35,299,000) 2,187,000
Less: income attributable to the non-controlling interest 3,597,000 2,460,000 5,951,000 3,484,000
Total net income (loss) attributable to Medallion Financial Corp. $ (23,630,000) $ 4,975,000 $ (41,250,000) $ (1,297,000)
Basic net income (loss) per share $ (0.97) $ 0.20 $ (1.69) $ (0.05)
Diluted net income (loss) per share $ (0.97) $ 0.20 $ (1.69) $ (0.05)
Weighted average common shares outstanding        
Basic 24,461,488 24,361,680 24,440,067 24,336,677
Diluted 24,461,488 24,607,167 24,440,067 24,336,677
[1] Included in interest and investment income is $306 and $940 of paid-in-kind interest for the three and nine months ended September 30, 2020, and $212 and $637 for the three and nine months ended September 30, 2019.
[2] Average borrowings outstanding were $1,309,787 and $1,255,053, and the related average borrowing costs were 2.55% and 2.79%, for the three and nine months ended September 30, 2020, and were $1,169,182 and $1,121,693 and 3.13% and 3.07% for the three and nine months ended September 30, 2019.  
v3.20.2
Consolidated Statement of Income (Parenthetical) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Interest paid-in-kind $ 306 $ 212 $ 940 $ 637
Average borrowings outstanding $ 1,309,787 $ 1,169,182 $ 1,255,053 $ 1,121,693
Average borrowing costs rate 2.55% 3.13% 2.79% 3.07%
v3.20.2
Consolidated Statements of Other Comprehensive Income/(Loss) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Statement Of Income And Comprehensive Income [Abstract]        
Net income (loss) after taxes from operations $ (20,033) $ 7,435 $ (35,299) $ 2,187
Other comprehensive income (loss), net of tax (53) 95 1,075 1,322
Total comprehensive income (loss) (20,086) 7,530 (34,224) 3,509
Less comprehensive income attributable to the non-controlling interest 3,597 2,460 5,951 3,484
Total comprehensive income (loss) attributable to Medallion Financial Corp. $ (23,683) $ 5,070 $ (40,175) $ 25
v3.20.2
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Capital in Excess of Par [Member]
Treasury Stock [Member]
Retained Earnings (Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Parent [Member]
Noncontrolling Interest [Member]
Balance at Dec. 31, 2018 $ 290,204 $ 274   $ 274,292 $ (24,919) $ 13,043 $ (82) $ 262,608 $ 27,596
Balance, shares at Dec. 31, 2018   27,385,600     (2,951,243)        
Net income (loss) 1,395         1,228   1,228 167
Distributions to non- controlling interest (592)               (592)
Stock based compensation expense 165 $ 1   164       165  
Issuance of restricted stock, net 0 $ 0 $ 0 0 $ 0 0 0 0 0
Issuance of restricted stock, net, shares   163,098              
Forfeiture of restricted stock, net 0 $ 0 $ 0 0 0 0 0 0 0
Forfeiture of restricted stock, net, shares   (1,699)              
Net change in unrealized gains (losses) on investments, net of tax 669           669 669  
Ending balance at Mar. 31, 2019 291,841 $ 275   274,456 $ (24,919) 14,271 587 264,670 27,171
Ending balance, shares at Mar. 31, 2019   27,546,999     (2,951,243)        
Balance at Dec. 31, 2018 290,204 $ 274   274,292 $ (24,919) 13,043 (82) 262,608 27,596
Balance, shares at Dec. 31, 2018   27,385,600     (2,951,243)        
Net income (loss) 2,187                
Ending balance at Sep. 30, 2019 292,790 $ 276   275,143 $ (24,919) 11,746 1,240 263,486 29,304
Ending balance, shares at Sep. 30, 2019   27,560,539     (2,951,243)        
Balance at Dec. 31, 2018 290,204 $ 274   274,292 $ (24,919) 13,043 (82) 262,608 27,596
Balance, shares at Dec. 31, 2018   27,385,600     (2,951,243)        
Net change in unrealized gains (losses) on investments, net of tax 1,081                
Ending balance at Dec. 31, 2019 $ 334,468 $ 276   275,511 $ (24,919) 11,281 999 263,148 71,320
Ending balance, shares at Dec. 31, 2019 24,646,559 27,597,802     (2,951,243)        
Balance at Mar. 31, 2019 $ 291,841 $ 275   274,456 $ (24,919) 14,271 587 264,670 27,171
Balance, shares at Mar. 31, 2019   27,546,999     (2,951,243)        
Net income (loss) (6,643)         (7,500)   (7,500) 857
Distributions to non- controlling interest (592)               (592)
Stock based compensation expense 340     340       340  
Issuance of restricted stock, net, shares   4,751              
Forfeiture of restricted stock, net, shares   (949)              
Net change in unrealized gains (losses) on investments, net of tax 558           558 558  
Ending balance at Jun. 30, 2019 285,504 $ 275   274,796 $ (24,919) 6,771 1,145 258,068 27,436
Ending balance, shares at Jun. 30, 2019   27,550,801     (2,951,243)        
Net income (loss) 7,435         4,975   4,975 2,460
Distributions to non- controlling interest (592)               (592)
Stock based compensation expense 348 $ 1   347       348  
Issuance of restricted stock, net, shares   10,417              
Forfeiture of restricted stock, net, shares   (679)              
Net change in unrealized gains (losses) on investments, net of tax 95           95 95  
Ending balance at Sep. 30, 2019 292,790 $ 276   275,143 $ (24,919) 11,746 1,240 263,486 29,304
Ending balance, shares at Sep. 30, 2019   27,560,539     (2,951,243)        
Balance at Dec. 31, 2019 $ 334,468 $ 276   275,511 $ (24,919) 11,281 999 263,148 71,320
Balance, shares at Dec. 31, 2019 24,646,559 27,597,802     (2,951,243)        
Net income (loss) $ (13,001)         (13,643)   (13,643) 642
Distributions to non- controlling interest (1,507)               (1,507)
Stock based compensation expense 466 $ 2   464       466  
Issuance of restricted stock, net, shares   165,674              
Forfeiture of restricted stock, net, shares   (5,577)              
Net change in unrealized gains (losses) on investments, net of tax 147           147 147  
Ending balance at Mar. 31, 2020 320,573 $ 278   275,975 $ (24,919) (2,362) 1,146 250,118 70,455
Ending balance, shares at Mar. 31, 2020   27,757,899     (2,951,243)        
Balance at Dec. 31, 2019 $ 334,468 $ 276   275,511 $ (24,919) 11,281 999 263,148 71,320
Balance, shares at Dec. 31, 2019 24,646,559 27,597,802     (2,951,243)        
Net income (loss) $ (35,299)                
Net change in unrealized gains (losses) on investments, net of tax 1,075                
Ending balance at Sep. 30, 2020 $ 297,207 $ 278   277,003 $ (24,919) (29,969) 2,074 224,467 72,740
Ending balance, shares at Sep. 30, 2020 24,814,103 27,765,346     (2,951,243)        
Balance at Mar. 31, 2020 $ 320,573 $ 278   275,975 $ (24,919) (2,362) 1,146 250,118 70,455
Balance, shares at Mar. 31, 2020   27,757,899     (2,951,243)        
Net income (loss) (2,265)         (3,977)   (3,977) 1,712
Distributions to non- controlling interest (1,512)               (1,512)
Stock based compensation expense 520     520       520  
Issuance of restricted stock, net, shares   10,416              
Forfeiture of restricted stock, net, shares   (696)              
Net change in unrealized gains (losses) on investments, net of tax 981           981 981  
Ending balance at Jun. 30, 2020 318,297 $ 278   276,495 $ (24,919) (6,339) 2,127 247,642 70,655
Ending balance, shares at Jun. 30, 2020   27,767,619     (2,951,243)        
Net income (loss) (20,033)         (23,630)   (23,630) 3,597
Distributions to non- controlling interest (1,512)               (1,512)
Stock based compensation expense 508     508       508  
Forfeiture of restricted stock, net, shares   (2,273)              
Net change in unrealized gains (losses) on investments, net of tax (53)           (53) (53)  
Ending balance at Sep. 30, 2020 $ 297,207 $ 278   $ 277,003 $ (24,919) $ (29,969) $ 2,074 $ 224,467 $ 72,740
Ending balance, shares at Sep. 30, 2020 24,814,103 27,765,346     (2,951,243)        
v3.20.2
Consolidated Statements of Cash Flows - USD ($)
 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (35,299,000) $ 2,187,000
Adjustments to reconcile net loss from operations to net cash provided by operating activities:    
Provision for loan losses 73,231,000 36,851,000
Paid-in-kind interest (940,000) (637,000)
Depreciation and amortization 5,060,000 6,014,000
Decrease in deferred and other tax liabilities (11,113,000) (1,375,000)
Amortization of origination fees, net 4,572,000 3,753,000
Net change in value of loan collateral in process of foreclosure 21,235,000 9,126,000
Net realized losses (gains) on investments 3,754,000 (1,810,000)
Net change in unrealized appreciation on investments   1,299,000
Stock-based compensation expense 1,495,000 853,000
Gain on extinguishment of debt (23,000) (4,145,000)
Increase in accrued interest receivable (1,928,000) (627,000)
Increase in other assets (7,878,000) (4,890,000)
Increase (decrease) in accounts payable and accrued expenses 4,883,000 (1,763,000)
Decrease in accrued interest payable (504,000) (341,000)
Net cash provided by operating activities 56,568,000 44,495,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Loans originated (404,006,000) (374,642,000)
Proceeds from principal receipts, sales, and maturities of loans 222,592,000 188,226,000
Purchases of investments (11,480,000) (6,849,000)
Proceeds from principal receipts, sales, and maturities of investments 12,983,000 5,902,000
Proceeds from the sale and principal payments on loan collateral in process of foreclosure 8,303,000 12,714,000
Net cash used for investing activities (171,608,000) (174,649,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from time deposits and funds borrowed 515,982,000 450,192,000
Repayments of time deposits and funds borrowed (414,501,000) (324,960,000)
Purchase of federal funds   4,000,000
Distributions to non-controlling interests (4,531,000) (1,776,000)
Net cash provided by financing activities 96,950,000 127,456,000
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (18,090,000) (2,698,000)
Cash, cash equivalents and restricted cash, beginning of period [1] 67,821,000 57,713,000
Cash, cash equivalents and restricted cash, end of period [1] 49,731,000 55,015,000
SUPPLEMENTAL INFORMATION    
Cash paid during the period for interest 24,769,000 24,252,000
Cash paid during the period for income taxes 100,000 135,000
NON-CASH INVESTING    
Loans transferred to loan collateral in process of foreclosure, net 25,569,000 $ 25,884,000
Loans transferred to other foreclosed property $ 1,800,000  
[1] Includes federal funds sold.
v3.20.2
Organization of Medallion Financial Corp. and its Subsidiaries
 9 Months Ended
Sep. 30, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Organization of Medallion Financial Corp. and its Subsidiaries

(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES

Medallion Financial Corp., or the Company, is a finance company organized as a Delaware corporation that reports as a bank holding company, but is not a bank holding company for regulatory purposes. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Bank, or the Bank, a Federal Deposit Insurance Corporation, or FDIC, insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities. The Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. The Bank was initially formed for the primary purpose of originating commercial loans in three categories: 1) loans to finance the purchase of taxi medallions, 2) asset-based commercial loans, and 3) SBA 7(a) loans. Subsequent to its formation, the Bank began originating consumer loans to finance the purchases of recreational vehicles, or RVs, boats, and other related items, and to finance home improvements. The Company also conducts business through Medallion Funding LLC, or MFC, a Small Business Investment Company, or SBIC, which originates and services medallion and commercial loans.

The Company also conducts business through its subsidiaries Medallion Capital, Inc., or MCI, an SBIC which conducts a mezzanine financing business, and Freshstart Venture Capital Corp., or FSVC, an SBIC that originated and services medallion and commercial loans. MFC, MCI, and FSVC, as SBICs, are regulated by the Small Business Administration, or SBA. MCI and FSVC are financed in part by the SBA.

The Company has a controlling ownership stake in Medallion Motorsports, LLC, the primary owner of RPAC Racing, LLC, or RPAC, a professional car racing team that competes in the Monster Energy NASCAR Cup Series, which is also consolidated with the Company.

The Company formed a wholly-owned subsidiary, Medallion Servicing Corporation, or MSC, to provide loan services to the Bank. The Company has assigned all of its loan servicing rights for the Bank, which consists of servicing medallion loans originated by the Bank, to MSC, which bills and collects the related service fee income from the Bank, and is allocated and charged by the Company for MSC’s share of these servicing costs.

Beginning in 2019, the Bank began the process to build out a strategic partnership program with financial technology, or fintech, companies. The Bank entered into an initial partnership in 2020 and began issuing its first loans, while continuing to explore opportunities with additional fintech companies.

Taxi Medallion Loan Trust III, or Trust III, was established for the purpose of owning medallion loans originated by MFC or others. Trust III is a variable interest entity, or VIE, and MFC was the primary beneficiary until the 2018 fourth quarter. As a result, the Company consolidated Trust III in its financial results until consummation of a restructuring in the 2018 fourth quarter. For a discussion of the restructuring, see Note 15. Trust III is a separate legal and corporate entity with its own creditors which, in any liquidation of Trust III, will be entitled to be satisfied out of Trust III’s assets prior to any value in Trust III becoming available to Trust III’s equity holders. The assets of Trust III are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Trust III. Trust III’s loans are serviced by MFC.

The Company established a wholly-owned subsidiary, Medallion Financing Trust I, or Fin Trust, for the purpose of issuing unsecured preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trust’s assets prior to any value in Fin Trust becoming available to Fin Trust’s equity holders. The assets of Fin Trust, aggregating $36,083,000 at September 30, 2020, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.

MFC, through several wholly-owned subsidiaries, together, Medallion Chicago, purchased $8,689,000 of City of Chicago taxi medallions out of foreclosure, some of which are leased to fleet operators. The 159 medallions are carried at a net realizable value of $3,091,000 in other assets on the Company’s consolidated balance sheet at September 30, 2020, December 31, 2019, and September 30, 2019.

v3.20.2
Summary of Significant Accounting Policies
 9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US, or GAAP, requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loan collateral in process of foreclosure, goodwill and intangible assets, and investments, among other effects.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $2,970,000 of an interest reserve associated with the private placements of debt in March and August 2019, which cannot be used for any other purpose until March 2022. Cash also includes $2,500,000 of interest-bearing funds deposited in other banks, that are mainly callable, with terms of 4 to 7 years.

Fair Value of Assets and Liabilities

The Company follows the Financial Accounting Standards Board, or FASB, FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, or FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 12 and 13 to the consolidated financial statements.

Equity Investments

The Company follows FASB ASC Topic 321, Investments – Equity Securities, or ASC 321, which requires all applicable investments in equity securities with readily determinable fair value to be valued as such, and those that do not to be measured at cost, less any impairment plus or minus any observable price changes. Equity investments of $10,284,000 and $10,079,000 at September 30, 2020 and December 31, 2019, comprised mainly of nonmarketable stock and stock warrants, are recorded at cost less any impairment plus or minus observable price changes. As of September 30, 2020 and December 31, 2019, the Company determined that there was no impairment or observable price change.

Investment Securities

The Company follows FASB ASC Topic 320, Investments – Debt Securities, or ASC 320, which requires that all applicable investments in debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $298,000 at September 30, 2020 and $248,000 at December 31, 2019, and $85,000 and $219,000 was amortized to interest income for the three and nine months ended September 30, 2020 and $21,000 and $46,000 was amortized to interest income for the three and nine months ended September 30, 2019. Refer to Note 3 for more details. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of stockholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in stockholders’ equity, which were recorded net of the income tax effect, will be reversed.

Loans

The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company under the Investment Company Act of 1940, and therefore changed the Company’s financial reporting from investment company accounting to bank holding company accounting. As a result, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At September 30, 2020 and December 31, 2019, net loan origination costs were $20,806,000 and $17,839,000. Net amortization to income for the three months ended September 30, 2020 and 2019 was $1,681,000 and $1,364,000, and was $4,572,000 and $3,753,000 for the nine months ended September 30, 2020 and 2019.

Interest income is recorded on the accrual basis. Medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. The consumer portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual, when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded to write the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as a recovery. Total loans 90 days or more past due were $13,402,000 at September 30, 2020, or 1.07% of the total loan portfolio, compared to $8,663,000, or 0.76% at December 31, 2019.

 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, was signed into law to address the economic impacts of the COVID-19 pandemic. Under the CARES Act and related guidance from the FDIC, the Company had temporarily suspended its delinquency and nonperforming treatment for certain loans that have been granted a payment accommodation that facilitates the borrowers’ ability to work through the immediate impact of the virus. Borrowers who were current prior to becoming affected by COVID-19 and then receive payment accommodations as a result of the effects of the COVID-19 pandemic, generally are not reported as past due if all payments are current in accordance with the revised terms of the loans. The Company had chosen to apply this part of the CARES Act in connection with eligible accommodations and did not report the applicable loans as past due for any payments not made during the deferment period. As of September 30, 2020, the deferment period ended for all of the medallion loans and for 95% of the consumer loans that were placed on deferment, which, as a result, were returned to the general loan pool. The Company has continued to age these loans based the Company’s standard aging policy.

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants concessions to the borrower for other than an insignificant period of time that the Company would not otherwise consider, the related loan is

classified as a troubled debt restructuring, or TDR. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before they reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize the economic loss to the Company and to avoid foreclosure or repossession of the collateral. For modifications where the Company forgives principal, the entire amount of such principal forgiveness is immediately charged off. Loans classified as TDRs are considered impaired loans. Beginning in the third quarter 2019, all consumer loans which are party to a Chapter 13 bankruptcy are immediately classified as TDRs. The Company’s policy with regard to bankrupt loans is take an immediate 40% write down of the loan balance. Under the CARES Act, during the applicable period beginning March 1, 2020 and ending on the earlier of December 31, 2020 or 60 days after the date which the coronavirus, or COVID-19, national emergency terminates, companies may elect to (a) suspend the requirements of US GAAP for loan modifications related to COVID-19 that would otherwise be categorized as TDRs and (b) suspend any determination of a loan modified as a result of the effects of COVID-19 as a TDR, including impairment for accounting purposes. Any such suspension is applicable for the term of the loan modification, but solely with respect to any modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019, and shall not apply to any adverse impact on the credit of a borrower that is not related to COVID-19. As of September 30, 2020, there were no consumer or medallion loan modifications related to COVID-19 that would have otherwise been classified as a TDR, and therefore there was no need for the Company to elect this relief under the CARES Act during the 2020 third quarter. However, we expect to have loan modifications related to COVID-19 that would apply under this provision of the CARES Act in the future.

Loan collateral in process of foreclosure primarily includes medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

The Company had $18,908,000 and $28,833,000 of net loans pledged as collateral under borrowing arrangements at September 30, 2020 and December 31, 2019.

The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing, or FASB ASC 860, which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $107,809,000 at September 30, 2020 and $113,581,000 at December 31, 2019. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, which relates to servicing assets held by MFC (related to the remaining assets in Trust III) and the Bank, and determined that no material servicing asset or liability existed as of September 30, 2020 and December 31, 2019. The Company assigned its servicing rights of the Bank’s portfolio to MSC. The costs of servicing were allocated to MSC by the Company, and the servicing fee income was billed to and collected from the Bank by MSC.

Allowance for Loan Losses

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss experience and other projections are looked at. For medallion loans, delinquent nonperforming loans are valued at the median sales price for the collateral over the most recent quarter, historically non-delinquent nonperforming loans are valued at either the median sales price for the collateral over the most recent quarter or the discounted cash flow if such loans were modified and it is clear that sources other than the taxi business were instrumental in keeping such loans current, and performing medallion loans are reserved utilizing historical loss ratios over a three-year lookback period. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result of COVID-19, there was an increase in the reserve percentages of 50 basis points on the recreational subprime loan business during the nine months ended September 30, 2020. In addition, the Company determined that anticipated payment activity on the medallion portfolio was impossible to quantify upon exit of the six month deferral period with borrowers, and therefore deemed all such loans as impaired. As a result, all medallion loans were written down to collateral value, net of liquidation costs, of $90,300 for New York City medallions. This write-down, together with a decline in most other markets in accordance with prior methodology, consistently applied, resulted in an increased provision for loan losses of $24,749,000 during the 2020 third quarter, which included the reversal of the general reserves that had been previously recorded for the Company and the Bank.  The Company continues to monitor the impact of COVID-19 on the consumer, commercial, and medallion loans. Had there been no payment deferrals offered to borrowers under the CARES Act, potential loans 90 days or more past due would have resulted in increased reserves and/or charge-offs. Credit losses are deducted from the allowance and subsequent recoveries are added back to the allowance.

Goodwill and Intangible Assets

The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the change to bank holding company accounting, and was subject to a purchase price accounting allocation process conducted by an independent third-party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, and such testing is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately 20 years. As of September 30, 2020, December 31, 2019, and September 30, 2019, the Company had goodwill of $150,803,000, which all related to the Bank, and intangible assets of $51,452,000, $52,536,000 and $52,898,000, and the Company recognized $362,000 and $361,000 of amortization expense on the intangible assets for the three months ended September 30, 2020 and 2019, and $1,084,000 of amortization expense on the intangible assets for both the nine months ended September 30, 2020 and 2019. Additionally, loan portfolio premiums of $12,387,000 were determined as of April 2, 2018, of which $4,358,000, $5,758,000, and $6,161,000 were outstanding at September 30, 2020, December 31, 2019, and September 30, 2019, and of which $893,000 and $713,000 were amortized to interest income for the three months ended September 30, 2020 and 2019, and of which $1,401,000 and $2,886,000 was amortized to interest income for the nine months ended September 30, 2020 and 2019. The Company engaged an expert to assess the goodwill and intangibles for impairment at December 31, 2019, who concluded there was no impairment on the Bank and on the RPAC intangible asset. The Company reviewed the goodwill related to the Bank and the RPAC intangible assets, considered whether the current COVID-19 pandemic had any effect on such goodwill, and concluded that there was no additional impairment as of September 30, 2020.

The table below shows the details of the intangible assets as of the dates presented.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Brand-related intellectual property

 

$

19,249

 

 

$

20,075

 

Home improvement contractor relationships

 

 

6,038

 

 

 

6,296

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets

 

$

51,452

 

 

$

52,536

 

 

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $142,000 and $109,000 for the three months ended September 30, 2020 and 2019, and was $403,000 and $313,000 for the nine months ended September 30, 2020 and 2019.

Deferred Costs

Deferred financing costs represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $648,000 and $613,000 for the three months ended September 30, 2020 and 2019, and was $1,957,000 and $1,731,000 for the nine months ended September 30, 2020 and 2019. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts will be amortized against income over an appropriate period, or written off. The amount on the Company’s balance sheet for all of these purposes were $4,795,000, $5,105,000, and $5,589,000 as of September 30, 2020, December 31, 2019, and September 30, 2019.

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes, or ASC 740. Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining the Company’s valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Sponsorship and Race Winnings

The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized when the Company’s performance obligations are completed in accordance with the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.

Earnings (Loss) Per Share (EPS)

Basic earnings (loss) per share are computed by dividing net income (loss) resulting from operations available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands, except share and per share data)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss) resulting from operations

   available to common stockholders

 

$

(23,630

)

 

$

4,975

 

 

$

(41,250

)

 

$

(1,297

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,461,488

 

 

 

24,361,680

 

 

 

24,440,067

 

 

 

24,336,677

 

Effect of dilutive stock options

 

 

—

 

 

 

16,543

 

 

 

—

 

 

 

—

 

Effect of restricted stock grants

 

 

—

 

 

 

228,944

 

 

 

—

 

 

 

—

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,461,488

 

 

 

24,607,167

 

 

 

24,440,067

 

 

 

24,336,677

 

Basic income (loss) per share

 

$

(0.97

)

 

$

0.20

 

 

$

(1.69

)

 

$

(0.05

)

Diluted income (loss) per share

 

 

(0.97

)

 

 

0.20

 

 

 

(1.69

)

 

 

(0.05

)

 

Potentially dilutive common shares excluded from the above calculations aggregated 834,684 and 468,055 shares as of September 30, 2020 and 2019.

Stock Compensation

The Company follows FASB ASC Topic 718, or ASC 718, Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net income resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

During the nine months ended September 30, 2020 and 2019, the Company issued 165,674 and 178,266 of restricted shares of stock-based compensation awards, issued 335,773 and 375,481 shares of other stock-based compensation awards, and issued 47,156 and 26,040 restricted stock units and recognized $508,000 and $1,495,000, or $0.02 and $0.06 per share, for the three and nine months ended September 30, 2020, and $348,000 and $853,000, or $0.01 and $0.03 per share, for the three and nine months ended September 30, 2019, of non-cash stock-based compensation expense related to the grants. As of September 30, 2020, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $2,484,000, which is expected to be recognized over the next 14 quarters. (See Note 8 for more details.)

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy

guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions with, such as certain purchases of assets, the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, which could preclude its ability to pay dividends to the Company, and that an adequate allowance for loan losses be maintained. As of September 30, 2020, the Bank’s Tier 1 leverage ratio was 15.47%. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

September 30, 2020

 

 

December 31, 2019

 

Common equity Tier 1 capital

 

 

—

 

 

 

—

 

 

$

137,193

 

 

$

158,187

 

Tier 1 capital

 

 

—

 

 

 

—

 

 

 

205,981

 

 

 

226,975

 

Total capital

 

 

—

 

 

 

—

 

 

 

222,945

 

 

 

241,842

 

Average assets

 

 

—

 

 

 

—

 

 

 

1,331,077

 

 

 

1,172,866

 

Risk-weighted assets

 

 

—

 

 

 

—

 

 

 

1,275,599

 

 

 

1,144,337

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

15.5

%

 

 

19.4

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

10.8

 

 

 

13.8

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

16.1

 

 

 

19.8

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

17.5

 

 

 

21.1

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In the table above, the minimum risk-based ratios as of September 30, 2020 and December 31, 2019 reflect the capital conservation buffer of 2.5%. The minimum regulatory requirements, inclusive of the capital conservation buffer, were the binding requirements for the risk-based requirements, and the “well-capitalized” requirements were the binding requirements for Tier 1 leverage capital as of both September 30, 2020 and December 31, 2019.

Recently Issued Accounting Standards

In December 2019, the FASB issued ASU 2019-12 “Income Taxes, or Topic 740: Simplifying the Accounting for Income Taxes.” The objective of this update is to simplify the accounting for income taxes by removing certain exceptions to the general principles and improve consistent application of and simplify other areas of Topic 740. The amendments in this update are effective for annual periods beginning after December 15, 2020, and for interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses, or Topic 326: Measurement of Credit Losses on Financial Instruments. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10 to defer implementation of the standard for smaller reporting companies, such as the Company, to fiscal

years beginning after December 15, 2022. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a material impact on the Company’s accounting for estimated credit losses on its loans.

Reclassifications

Certain reclassifications have been made to prior year balances to conform with the current year presentation. These reclassifications have no effect on the previously reported results of operations.

v3.20.2
Investment Securities
 9 Months Ended
Sep. 30, 2020
Schedule Of Investments [Abstract]  
Investment Securities

(3) INVESTMENT SECURITIES

Fixed maturity securities available for sale as of September 30, 2020 and December 31, 2019 consisted of the following:

 

September 30, 2020

(Dollars in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of US

   federal agencies

 

$

35,965

 

 

$

1,571

 

 

$

(8

)

 

$

37,528

 

State and municipalities

 

 

8,226

 

 

 

237

 

 

 

—

 

 

 

8,463

 

Total

 

$

44,191

 

 

$

1,808

 

 

$

(8

)

 

$

45,991

 

 

December 31, 2019

(Dollars in thousands)

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

36,335

 

 

$

411

 

 

$

(112

)

 

$

36,634

 

State and municipalities

 

 

12,279

 

 

 

186

 

 

 

(101

)

 

 

12,364

 

Total

 

$

48,614

 

 

$

597

 

 

$

(213

)

 

$

48,998

 

 

The amortized cost and estimated market value of investment securities as of September 30, 2020 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

25

 

 

$

25

 

Due after one year through five years

 

 

12,480

 

 

 

12,946

 

Due after five years through ten years

 

 

12,452

 

 

 

13,221

 

Due after ten years

 

 

19,234

 

 

 

19,799

 

Total

 

$

44,191

 

 

$

45,991

 

 

The following tables show information pertaining to securities with gross unrealized losses at September 30, 2020 and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

September 30, 2020

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations

   of US federal agencies

 

$

(8

)

 

$

4,073

 

 

$

—

 

 

$

—

 

State and municipalities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

197

 

Total

 

$

(8

)

 

$

4,073

 

 

$

—

 

 

$

197

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2019

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(74

)

 

$

8,291

 

 

$

(38

)

 

$

4,939

 

State and municipalities

 

 

(17

)

 

 

2,099

 

 

 

(84

)

 

 

2,739

 

Total

 

$

(91

)

 

$

10,390

 

 

$

(122

)

 

$

7,678

 

 

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.

v3.20.2
Loans and Allowance for Loan Losses
 9 Months Ended
Sep. 30, 2020
Text Block [Abstract]  
Loans and Allowance for Loan Losses

(4) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(Dollars in thousands)

 

Amount

 

 

As a Percent of

Gross Loans

 

 

Amount

 

 

As a Percent of

Gross Loans

 

Recreation

 

$

802,938

 

 

 

63

%

 

$

713,332

 

 

 

62

%

Home improvement

 

 

315,442

 

 

 

25

 

 

 

247,324

 

 

 

21

 

Commercial

 

 

71,369

 

 

 

5

 

 

 

69,767

 

 

 

6

 

Medallion

 

 

91,298

 

 

 

7

 

 

 

130,432

 

 

 

11

 

Strategic partnership

 

 

7

 

 

 

—

 

 

 

—

 

 

 

—

 

Total gross loans

 

 

1,281,054

 

 

 

100

%

 

 

1,160,855

 

 

 

100

%

Allowance for loan losses

 

 

(90,510

)

 

 

 

 

 

 

(46,093

)

 

 

 

 

Total net loans

 

$

1,190,544

 

 

 

 

 

 

$

1,114,762

 

 

 

 

 

 

The following tables show the activity of the gross loans for the three and nine months ended September 30, 2020 and 2019.

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – June 30, 2020

 

$

786,785

 

 

$

282,072

 

 

$

71,476

 

 

$

120,253

 

 

$

8

 

 

$

1,260,594

 

Loan originations

 

 

73,534

 

 

 

62,515

 

 

 

900

 

 

 

—

 

 

 

142

 

 

 

137,091

 

Principal payments, sales and maturities

 

 

(54,161

)

 

 

(29,312

)

 

 

(1,318

)

 

 

(401

)

 

 

(143

)

 

 

(85,335

)

Charge-offs, net

 

 

(850

)

 

 

(65

)

 

 

3

 

 

 

(15,304

)

 

 

—

 

 

 

(16,216

)

Transfer to loan collateral in process of foreclosure, net

 

 

(2,833

)

 

 

—

 

 

 

—

 

 

 

(10,590

)

 

 

—

 

 

 

(13,423

)

Amortization of origination costs

 

 

(2,093

)

 

 

509

 

 

 

2

 

 

 

(99

)

 

 

—

 

 

 

(1,681

)

Amortization of loan premium

 

 

(49

)

 

 

(81

)

 

 

—

 

 

 

(763

)

 

 

—

 

 

 

(893

)

FASB origination costs

 

 

2,605

 

 

 

(196

)

 

 

—

 

 

 

2

 

 

 

—

 

 

 

2,411

 

Paid-in-kind interest

 

 

—

 

 

 

—

 

 

 

306

 

 

 

—

 

 

 

—

 

 

 

306

 

Transfer to other foreclosed property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,800

)

 

 

—

 

 

 

(1,800

)

Gross loans – September 30, 2020

 

$

802,938

 

 

$

315,442

 

 

$

71,369

 

 

$

91,298

 

 

$

7

 

 

$

1,281,054

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – December 31, 2019

 

$

713,332

 

 

$

247,324

 

 

$

69,767

 

 

$

130,432

 

 

$

—

 

 

$

1,160,855

 

Loan originations

 

 

249,383

 

 

 

140,693

 

 

 

6,075

 

 

 

—

 

 

 

295

 

 

 

396,446

 

Principal payments, sales and maturities

 

 

(140,688

)

 

 

(72,034

)

 

 

(5,422

)

 

 

(4,180

)

 

 

(288

)

 

 

(222,612

)

Charge-offs, net

 

 

(10,796

)

 

 

(897

)

 

 

3

 

 

 

(17,124

)

 

 

—

 

 

 

(28,814

)

Transfer to loan collateral in process of foreclosure, net

 

 

(10,615

)

 

 

—

 

 

 

—

 

 

 

(14,934

)

 

 

—

 

 

 

(25,549

)

Amortization of origination costs

 

 

(5,853

)

 

 

1,406

 

 

 

6

 

 

 

(131

)

 

 

—

 

 

 

(4,572

)

Amortization of loan premium

 

 

(152

)

 

 

(248

)

 

 

—

 

 

 

(1,001

)

 

 

—

 

 

 

(1,401

)

FASB origination costs

 

 

8,327

 

 

 

(802

)

 

 

—

 

 

 

36

 

 

 

—

 

 

 

7,561

 

Paid-in-kind interest

 

 

—

 

 

 

—

 

 

 

940

 

 

 

—

 

 

 

—

 

 

 

940

 

Transfer to other foreclosed property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,800

)

 

 

—

 

 

 

(1,800

)

Gross loans – September 30, 2020

 

$

802,938

 

 

$

315,442

 

 

$

71,369

 

 

$

91,298

 

 

$

7

 

 

$

1,281,054

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans – June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

Loan originations

 

 

82,662

 

 

 

42,641

 

 

 

4,750

 

 

—

 

 

 

130,053

 

Principal payments, sales and maturities

 

 

(39,068

)

 

 

(21,096

)

 

 

(375

)

 

 

(4,013

)

 

 

(64,552

)

Charge-offs, net

 

 

(3,489

)

 

 

(51

)

 

 

(819

)

 

 

(1,535

)

 

 

(5,894

)

Transfer to loan collateral in process of foreclosure, net

 

 

(3,429

)

 

—

 

 

—

 

 

 

(3,005

)

 

 

(6,434

)

Amortization of origination costs

 

 

(1,723

)

 

 

367

 

 

 

2

 

 

 

(10

)

 

 

(1,364

)

Amortization of loan premium

 

 

(59

)

 

 

(107

)

 

—

 

 

 

(547

)

 

 

(713

)

FASB origination costs

 

 

2,959

 

 

 

(577

)

 

 

(3

)

 

 

120

 

 

 

2,499

 

Paid-in-kind interest

 

—

 

 

—

 

 

 

212

 

 

—

 

 

 

212

 

Gross loans – September 30, 2019

 

$

706,393

 

 

$

230,726

 

 

$

68,209

 

 

$

136,954

 

 

$

1,142,282

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans – December 31, 2018

 

$

587,038

 

 

$

183,155

 

 

$

64,083

 

 

$

183,606

 

 

$

1,017,882

 

Loan originations

 

 

248,989

 

 

 

102,821

 

 

 

14,520

 

 

—

 

 

 

366,330

 

Principal payments, sales and maturities

 

 

(112,208

)

 

 

(54,168

)

 

 

(10,180

)

 

 

(10,612

)

 

 

(187,168

)

Charge-offs, net

 

 

(10,853

)

 

 

(295

)

 

 

(819

)

 

 

(18,166

)

 

 

(30,133

)

Transfer to loan collateral in process of foreclosure, net

 

 

(10,311

)

 

—

 

 

—

 

 

 

(15,573

)

 

 

(25,884

)

Amortization of origination costs

 

 

(4,743

)

 

 

1,060

 

 

 

32

 

 

 

(102

)

 

 

(3,753

)

Amortization of loan premium

 

 

(195

)

 

 

(327

)

 

—

 

 

 

(2,364

)

 

 

(2,886

)

FASB origination costs

 

 

8,676

 

 

 

(1,520

)

 

 

(64

)

 

 

165

 

 

 

7,257

 

Paid-in-kind interest

 

—

 

 

—

 

 

 

637

 

 

—

 

 

 

637

 

Gross loans – September 30, 2019

 

$

706,393

 

 

$

230,726

 

 

$

68,209

 

 

$

136,954

 

 

$

1,142,282

 

 

The following table sets forth the activity in the allowance for loan losses for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Allowance for loan losses – beginning

   balance

 

$

66,977

 

 

$

40,670

 

 

$

46,093

 

 

$

36,395

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(3,595

)

 

 

(5,444

)

 

 

(17,546

)

 

 

(16,366

)

Home improvement

 

 

(643

)

 

 

(568

)

 

 

(2,202

)

 

 

(1,655

)

Commercial

 

 

—

 

 

 

(819

)

 

 

—

 

 

 

(819

)

Medallion

 

 

(15,448

)

 

 

(2,378

)

 

 

(19,146

)

 

 

(20,408

)

Total charge-offs

 

 

(19,686

)

 

 

(9,209

)

 

 

(38,894

)

 

 

(39,248

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

2,745

 

 

 

1,955

 

 

 

6,750

 

 

 

5,513

 

Home improvement

 

 

578

 

 

 

517

 

 

 

1,304

 

 

 

1,360

 

Commercial

 

 

3

 

 

 

—

 

 

 

3

 

 

 

—

 

Medallion

 

 

144

 

 

 

843

 

 

 

2,023

 

 

 

2,242

 

Total recoveries

 

 

3,470

 

 

 

3,315

 

 

 

10,080

 

 

 

9,115

 

Net charge-offs(1)

 

 

(16,216

)

 

 

(5,894

)

 

 

(28,814

)

 

 

(30,133

)

Provision for loan losses

 

 

39,749

 

 

 

8,337

 

 

 

73,231

 

 

 

36,851

 

Allowance for loan losses – ending balance(2) (3)

 

$

90,510

 

 

$

43,113

 

 

$

90,510

 

 

$

43,113

 

 

(1)

As of September 30, 2020, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $268,745, representing collection opportunities for the Company.

(2)

As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    

(3)

As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.

The following tables set forth the allowance for loan losses by type as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

27,982

 

 

 

31

%

 

 

3.48

%

Home improvement

 

 

4,751

 

 

 

5

 

 

 

1.51

 

Commercial

 

 

—

 

 

 

—

 

 

 

—

 

Medallion

 

 

57,777

 

 

 

64

 

 

 

63.28

 

Total

 

$

90,510

 

 

 

100

%

 

 

7.07

 

 

December 31, 2019

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

18,075

 

 

 

39

%

 

 

2.53

%

Home improvement

 

 

2,608

 

 

 

6

 

 

 

1.05

 

Commercial

 

 

—

 

 

 

—

 

 

 

—

 

Medallion

 

 

25,410

 

 

 

55

 

 

 

19.48

 

Total

 

$

46,093

 

 

 

100

%

 

 

3.97

%

 

The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

Total nonaccrual loans

 

$

111,858

 

 

$

26,484

 

 

$

27,078

 

Interest foregone quarter to date

 

 

625

 

 

 

1,121

 

 

 

403

 

Amount of foregone interest applied

   to principal in the quarter

 

 

42

 

 

 

53

 

 

 

75

 

Interest foregone year to date

 

 

1,922

 

 

 

2,152

 

 

 

915

 

Amount of foregone interest applied

   to principal in the year

 

 

86

 

 

 

254

 

 

 

244

 

Interest foregone life to date

 

 

5,491

 

 

 

2,744

 

 

 

2,432

 

Amount of foregone interest applied

   to principal in the life

 

 

2,155

 

 

 

471

 

 

 

655

 

Percentage of nonaccrual loans to gross loan

   portfolio

 

 

9

%

 

 

2

%

 

 

2

%

 

The following tables present the performance status of loans as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

796,369

 

 

$

6,569

 

 

$

802,938

 

 

 

0.82

%

Home improvement

 

 

315,339

 

 

 

103

 

 

 

315,442

 

 

 

0.03

 

Commercial

 

 

54,598

 

 

 

16,771

 

 

 

71,369

 

 

 

23.50

 

Medallion

 

 

—

 

 

 

91,298

 

(1)

 

91,298

 

 

 

100.00

 

Strategic partnership

 

 

7

 

 

 

—

 

 

 

7

 

 

 

—

 

Total

 

$

1,166,313

 

 

$

114,741

 

(2)

$

1,281,054

 

 

 

8.96

%

 

December 31, 2019

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

705,070

 

 

$

8,262

 

 

$

713,332

 

 

 

1.16

%

Home improvement

 

 

247,139

 

 

 

185

 

 

 

247,324

 

 

 

0.07

 

Commercial

 

 

57,905

 

 

 

11,862

 

 

 

69,767

 

 

 

17.00

 

Medallion

 

 

88,248

 

 

 

42,184

 

 

 

130,432

 

 

 

32.34

 

Total

 

$

1,098,362

 

 

$

62,493

 

(2)

$

1,160,855

 

 

 

5.38

%

 

 

(1)

Includes medallion loan premiums of $3,145 as of September 30, 2020.

 

(2)

Includes $429 and $36,009 of TDRs as of September 30, 2020 and December 31, 2019, which are accruing and paying currently, but which are considered nonperforming loans under GAAP.

 

For those loans aged under 90 days past due, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual status and be reserved for, and as such, deemed nonperforming.

The following tables provide additional information on attributes of the nonperforming loan portfolio as of September 30, 2020 and 2019, and December 31, 2019, all of which had an allowance recorded against the principal balance.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

(Dollars in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

6,569

 

 

$

6,569

 

 

$

229

 

 

$

8,262

 

 

$

8,262

 

 

$

329

 

 

$

6,708

 

 

$

6,708

 

 

$

256

 

Home improvement

 

 

103

 

 

 

103

 

 

 

2

 

 

 

185

 

 

 

185

 

 

 

3

 

 

 

239

 

 

 

239

 

 

 

4

 

Commercial

 

 

16,771

 

 

 

16,776

 

 

 

—

 

 

 

11,862

 

 

 

11,867

 

 

 

—

 

 

 

12,031

 

 

 

12,126

 

 

 

—

 

Medallion

 

 

91,298

 

 

 

91,579

 

 

 

57,777

 

 

 

42,184

 

 

 

42,650

 

 

 

14,824

 

 

 

8,100

 

 

 

8,660

 

 

 

3,160

 

Total nonperforming loans

  with an allowance

 

$

114,741

 

 

$

115,027

 

 

$

58,008

 

 

$

62,493

 

 

$

62,964

 

 

$

15,156

 

 

$

27,078

 

 

$

27,733

 

 

$

3,420

 

 

 

 

For the Three Months Ended September 30, 2020

For the Three Months Ended September 30, 2019

 

 

For the Nine Months Ended September 30, 2020

 

 

For the Nine Months Ended September 30, 2019

 

(Dollars in thousands)

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

6,730

 

 

$

167

 

 

$

6,687

 

 

$

152

 

 

$

6,882

 

 

$

428

 

 

$

6,921

 

 

$

366

 

Home improvement

 

 

103

 

 

 

—

 

 

 

243

 

 

 

2

 

 

 

103

 

 

 

2

 

 

 

245

 

 

 

2

 

Commercial

 

 

16,894

 

 

 

—

 

 

 

9,616

 

 

 

36

 

 

 

17,002

 

 

 

47

 

 

 

6,827

 

 

 

321

 

Medallion

 

 

90,032

 

 

 

121

 

 

 

13,418

 

 

 

27

 

 

 

90,396

 

 

 

992

 

 

 

11,279

 

 

 

39

 

Total nonperforming loans

   with an allowance

 

$

113,759

 

 

$

288

 

 

$

29,964

 

 

$

217

 

 

$

114,383

 

 

$

1,469

 

 

$

25,272

 

 

$

728

 

 

The following tables show the aging of all loans as of September 30, 2020 and December 31, 2019.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

16,070

 

 

$

6,092

 

 

$

4,074

 

 

$

26,236

 

 

$

750,857

 

 

$

777,093

 

 

$

—

 

Home improvement

 

 

733

 

 

 

281

 

 

 

102

 

 

 

1,116

 

 

 

317,476

 

 

 

318,592

 

 

 

—

 

Commercial

 

 

—

 

 

 

—

 

 

 

1,902

 

 

 

1,902

 

 

 

69,467

 

 

 

71,369

 

 

 

—

 

Medallion

 

 

8,208

 

 

 

64,289

 

 

 

7,325

 

 

 

79,822

 

 

 

8,332

 

 

 

88,154

 

 

 

—

 

Strategic partnership

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7

 

 

 

7

 

 

 

—

 

Total

 

$

25,011

 

 

$

70,662

 

 

$

13,403

 

 

$

109,076

 

 

$

1,146,139

 

 

$

1,255,215

 

 

$

—

 

 

(1)

Excludes loan premiums of $4,358 resulting from purchase price accounting and $21,481 of capitalized loan origination costs.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

27,357

 

 

$

8,426

 

 

$

5,800

 

 

$

41,583

 

 

$

648,227

 

 

$

689,810

 

 

$

—

 

Home improvement

 

 

931

 

 

 

427

 

 

 

184

 

 

 

1,542

 

 

 

249,288

 

 

 

250,830

 

 

 

—

 

Commercial

 

 

—

 

 

 

—

 

 

 

107

 

 

 

107

 

 

 

69,660

 

 

 

69,767

 

 

 

—

 

Medallion

 

 

12,491

 

 

 

2,118

 

 

 

2,572

 

 

 

17,181

 

 

 

109,106

 

 

 

126,287

 

 

 

—

 

Total

 

$

40,779

 

 

$

10,971

 

 

$

8,663

 

 

$

60,413

 

 

$

1,076,281

 

 

$

1,136,694

 

 

$

—

 

 

(1)

Excludes loan premiums of $5,758 resulting from purchase price accounting and $18,403 of capitalized loan origination costs.

The Company estimates that the weighted average loan-to-value ratio of the medallion loans was approximately 316%, 190%, and 202% as of September 30, 2020, December 31, 2019, and September 30, 2019.

The following table shows the TDRs which the Company entered into during the three and nine months ended September 30, 2020.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

18

 

 

$

254

 

 

$

229

 

     Medallion

 

 

3

 

 

 

448

 

 

 

448

 

Nine months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

57

 

 

$

722

 

 

$

510

 

     Medallion

 

 

33

 

 

 

14,089

 

 

 

14,089

 

 

During the twelve months ended September 30, 2020, 69 medallion loans modified as TDRs were in default and had an investment value of $29,296,000 as of September 30, 2020, net of a $20,420,000 allowance for loan losses, and 56 recreation loans modified as TDRs were in default and had an investment value of $558,000 as of September 30, 2020, net of a $19,000 allowance for loan losses.

The following table shows the TDRs which the Company entered into during the three and nine months ended September 30, 2019.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

40

 

 

$

587

 

 

$

505

 

     Medallion

 

 

1

 

 

 

758

 

 

 

758

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

276

 

 

$

4,109

 

 

$

2,619

 

     Medallion

 

 

10

 

 

 

4,041

 

 

 

4,041

 

 

During the twelve months ended September 30, 2019, three medallion loans modified as TDRs were in default and had an investment value of $812,000 as of September 30, 2019, net of a $365,000 allowance for loan losses, and 191 recreation loans modified as TDR’s were in default and had a net investment value of $1,727,000 as of September 30, 2019, net of a $66,000 allowance for loan losses.

The following tables show the activity of the loan collateral in process of foreclosure, which relate only to the recreation and medallion loans, for the three and nine months ended September 30, 2020 and 2019.

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – June 30, 2020

 

$

1,258

 

 

$

46,117

 

 

$

47,375

 

Transfer from loans, net

 

 

2,833

 

 

 

10,611

 

 

 

13,444

 

Sales

 

 

(1,697

)

 

 

—

 

 

 

(1,697

)

Cash payments received

 

 

—

 

 

 

(426

)

 

 

(426

)

Collateral valuation adjustments

 

 

(1,395

)

 

 

(8,559

)

 

 

(9,954

)

Loan collateral in process of foreclosure – September 30, 2020

 

$

999

 

 

$

47,743

 

 

$

48,742

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2019

 

$

1,476

 

 

$

51,235

 

 

$

52,711

 

Transfer from loans, net

 

 

10,615

 

 

 

14,954

 

 

 

25,569

 

Sales

 

 

(5,684

)

 

 

(300

)

 

 

(5,984

)

Cash payments received

 

 

—

 

 

 

(2,318

)

 

 

(2,318

)

Collateral valuation adjustments

 

 

(5,408

)

 

 

(15,828

)

 

 

(21,236

)

Loan collateral in process of foreclosure – September 30, 2020

 

$

999

 

 

$

47,743

 

 

$

48,742

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

Transfer from loans, net

 

 

3,429

 

 

 

3,005

 

 

 

6,434

 

Sales

 

 

(1,604

)

 

 

(387

)

 

 

(1,991

)

Cash payments received

 

 

—

 

 

 

(1,556

)

 

 

(1,556

)

Collateral valuation adjustments

 

 

(1,603

)

 

 

(113

)

 

 

(1,716

)

Loan collateral in process of foreclosure – September 30, 2019

 

$

1,177

 

 

$

52,362

 

 

$

53,539

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2018

 

$

1,503

 

 

$

47,992

 

 

$

49,495

 

Transfer from loans, net

 

 

10,311

 

 

 

15,573

 

 

 

25,884

 

Sales

 

 

(5,715

)

 

 

(899

)

 

 

(6,614

)

Cash payments received

 

 

—

 

 

 

(6,100

)

 

 

(6,100

)

Collateral valuation adjustments

 

 

(4,922

)

 

 

(4,204

)

 

 

(9,126

)

Loan collateral in process of foreclosure – September 30, 2019

 

$

1,177

 

 

$

52,362

 

 

$

53,539

 

 
v3.20.2
Funds Borrowed
 9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Funds Borrowed

(5) FUNDS BORROWED

The outstanding balances of funds borrowed were as follows:

 

 

 

Payments Due for the Twelve Months Ending September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

September 30, 2020(1)

 

 

December 31, 2019(1)

 

 

Interest

Rate (2)

 

Deposits(3)

 

$

391,562

 

 

$

273,210

 

 

$

177,060

 

 

$

144,040

 

 

$

74,015

 

 

$

—

 

 

$

1,059,887

 

 

$

954,245

 

 

 

1.79

%

SBA debentures and

   borrowings

 

 

22,508

 

 

—

 

 

 

5,000

 

 

 

5,000

 

 

 

14,000

 

 

 

21,500

 

 

 

68,008

 

 

 

71,746

 

 

 

3.36

%

Retail and privately placed

   notes

 

 

33,625

 

 

—

 

 

—

 

 

 

36,000

 

 

—

 

 

—

 

 

 

69,625

 

 

 

69,625

 

 

 

8.61

%

Preferred securities

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

2.37

%

Notes payable to banks

 

 

31,063

 

 

 

280

 

 

 

280

 

 

 

140

 

 

—

 

 

—

 

 

 

31,763

 

 

 

33,183

 

 

 

3.67

%

Other borrowings

 

 

500

 

 

 

7,405

 

 

—

 

 

—

 

 

 

747

 

 

—

 

 

 

8,652

 

 

 

7,794

 

 

 

1.91

%

Total

 

$

479,258

 

 

$

280,895

 

 

$

182,340

 

 

$

185,180

 

 

$

88,762

 

 

$

54,500

 

 

$

1,270,935

 

 

$

1,169,593

 

 

 

2.31

%

 

(1)

Excludes deferred financing costs of $4,795 and $5,105 as of September 30, 2020 and December 31, 2019.

(2)

Weighted average contractual rate as of September 30, 2020.

(3)

Balance excludes $250 of strategic partner reserve deposits as of September 30, 2020.

(A) DEPOSITS

Deposits are raised through the use of investment brokerage firms that package time deposits in denominations of less than $250,000 qualifying for FDIC insurance into larger pools that are sold to the Bank. The rates paid on the deposits are competitive with market rates paid by other financial institutions. Additionally, a brokerage fee is paid, depending on the maturity of the deposits, which averages less than 0.15%. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity. The Bank did not have any individual time deposits greater than $100,000 as of September 30, 2020. The following table presents the maturity of the broker pools, excluding strategic partner reserve deposits, as of September 30, 2020.

 

(Dollars in thousands)

 

September 30, 2020

 

Three months or less

 

$

111,000

 

Over three months through six months

 

 

91,766

 

Over six months through one year

 

 

188,796

 

Over one year

 

 

668,325

 

Total deposits

 

$

1,059,887

 

 

 

(B) SBA DEBENTURES AND BORROWINGS

Over the years, the SBA has approved commitments for MCI and FSVC, typically for a four and half year term and a 1% fee, which was paid. During 2017, the SBA restructured FSVC’s debentures with SBA totaling $33,485,000 in principal into a new loan by the SBA to FSVC in the principal amount of $34,024,756, or the SBA Loan. In connection with the SBA Loan, FSVC executed a Note, or the SBA Note, with an effective date of March 1, 2017, in favor of SBA, in the principal amount of $34,024,756. The SBA Loan bears interest at a rate of 3.25% per annum, required a minimum of $5,000,000 of principal and interest to be paid on or before February 1, 2018 (which was paid) and a minimum of $7,600,000 of principal and interest to be paid on or before March 27, 2019 (which was paid), and all remaining unpaid principal and interest on or before February 1, 2020, the final maturity date, which was extended to the maturity date of the Company’s publicly-traded 9.000% Senior Notes, which is currently April 15, 2021; or the Public Debt, provided, however, that (1) upon the Company’s refinancing of such senior notes, the maturity date shall mean the earlier of (a) the maturity date of such refinanced debt or (b) April 30, 2024, and (2) upon the Company’s repayment of such senior notes without refinancing, the maturity date shall mean April 30, 2024. As of September 30, 2020, $175,485,000 of commitments had been fully utilized, there were no commitments available, and $68,008,000 was outstanding, including $14,008,000 under the SBA Note.

 

On July 31, 2020, MCI accepted a commitment from the SBA for $25,000,000 in debenture financing with a ten-year term. MCI can draw funds under the commitment, in whole or in part, until September 24, 2024. In connection with the commitment, MCI paid the SBA a leverage fee of $250,000, with the remaining $500,000 of the fee to be paid pro rata as MCI draws under the commitment. Of the committed amount, $8,500,000 has been reserved to replace $8,500,000 of debentures which mature in 2021. The remaining balance of $16,500,000 is drawable upon the infusion of $8,250,000 of capital from either the capitalization of retained earnings or capital infusion from the Company. As of September 30, 2020, none of the commitments had been drawn.

(C) NOTES PAYABLE TO BANKS

The Company and its subsidiaries have entered into note agreements with a variety of local and regional banking institutions over the years. The notes are typically secured by various assets of the underlying borrower.

The table below summarizes the key attributes of the Company’s various borrowing arrangements with these lenders as of September 30, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

(Dollars in thousands)

 

# of

Lenders/

Notes

 

Note

Dates

 

Maturity

Dates

 

Type

 

Note

Amounts

 

 

 

Balance

Outstanding

at September 30,

2020

 

 

Payment

 

Average

Interest

Rate at

September 30,

2020

 

 

Interest

Rate

Index(1)

Medallion Financial

   Corp.

 

5/5

 

4/11 - 8/14

 

12/20 - 9/21

 

Term loans

and demand

notes secured

by pledged

loans(2)

 

$

20,096

 

(2)

 

$

20,096

 

 

Interest

only(3)

 

 

3.75

%

 

Various(3)

Medallion Chicago

 

2/23

 

11/11 - 12/11

 

2/21

 

Term loans

secured by

owned

Chicago

medallions(4)

 

 

18,449

 

 

 

 

10,687

 

 

$134 of

principal &

interest

paid

monthly

 

 

3.50

%

 

N/A

Medallion Funding

 

1/1

 

11/18

 

12/23

 

Term loan unsecured

 

 

1,400

 

 

 

 

980

 

 

$70

principal &

interest

paid

quarterly

 

 

4.00

%

 

N/A

 

 

 

 

 

 

 

 

 

 

$

39,945

 

 

 

$

31,763

 

 

 

 

 

 

 

 

 

 

(1)

At September 30, 2020, 30-day LIBOR was 0.15%, 360-day LIBOR was 0.36%, and the prime rate was 3.25%.

(2)

One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.

(3)

Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging up to or from $12 to $85.

(4)

Guaranteed by the Company.

On July 6, 2019, the Company paid $10,819,000 at maturity in satisfaction of all its outstanding obligations under one of its credit facilities. In connection with this payment, the Company obtained a waiver from one of its other lenders, with a term note of $2,040,000, of certain resulting repayment and other obligations, which waiver expires on December 15, 2020.

In March 2019, the Company used some of the proceeds of the privately placed notes to pay off one of the notes payable to banks at a 50% discount, resulting in a gain on debt extinguishment of $4,145,000 in the 2019 first quarter.

In November 2018, MFC entered into a note to the benefit of DZ Bank for $1,400,000 at a 4.00% interest rate due December 2023, as part of the restructuring of the DZ loan. See Note 15 for more information.

As a result of the cash flow shortages due to the slowdown in the taxi industry resulting from the COVID-19 pandemic, the Company received 180 day payment deferrals that terminated in August and modifications to provide for interest only payments from September through the end of this year for the notes payable to banks described above.

(D) RETAIL AND PRIVATELY PLACED NOTES

In March 2019, the Company completed a private placement to certain institutional investors of $30,000,000 aggregate principal amount of 8.25% unsecured senior notes due 2024, with interest payable semiannually. The Company used the net proceeds from the offering for general corporate purposes, including repaying certain borrowings under its notes payable to banks at a discount which led to a gain of $4,145,000 in the 2019 first quarter. In August 2019, the private placement was reopened and an additional $6,000,000 principal amount of notes was issued to certain institutional investors.

In April 2016, the Company issued a total of $33,625,000 aggregate principal amount of 9.00% unsecured notes due 2021, with interest payable quarterly in arrears. The Company used the net proceeds from the offering of approximately $31,786,000 to make loans and other investments in portfolio companies and for general corporate purposes, including repaying borrowings under its DZ loan in the ordinary course of business.

(E) PREFERRED SECURITIES

In June 2007, the Company issued and sold $36,083,000 aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35,000,000 of preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. The notes bear a variable rate of interest of 90 day LIBOR (0.23% at September 30, 2020) plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of the preferred securities and the notes are substantially identical. In December 2007, $2,000,000 of the preferred securities were repurchased from a third-party investor. At September 30, 2020, $33,000,000 was outstanding on the preferred securities.

(F) OTHER BORROWINGS

In November and December 2017, RPAC amended the terms of various promissory notes with affiliate Richard Petty. (Refer to Note 11 for more details.) At September 30, 2020, the total outstanding on these notes was $7,405,000 at a 2.00% annual interest rate compounded monthly and due March 31, 2022. Additionally, RPAC has a short term promissory note to an unrelated party for $500,000 due on December 31, 2020.

On June 17, 2020, RPAC was approved for and received a Paycheck Protection Program, or PPP, loan under the CARES Act. As of September 30, 2020, the total outstanding balance of such loan was $747,000 at a 1.00% annual interest rate due in five years. Under the terms of the note, RPAC could be granted forgiveness for all or a portion of the balance if the loan proceeds are used in accordance with the requirements set forth in the PPP. As of September 30, 2020, RPAC had not applied for forgiveness of this loan.

(G) COVENANT COMPLIANCE

Certain of the Company’s debt agreements contain restrictions that require the Company and its subsidiaries to maintain certain financial ratios, including debt to equity and minimum net worth. The Company was in compliance with such restrictions as of September 30, 2020.
v3.20.2
Leases
 9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases

(6) LEASES

The Company has leased premises that expire at various dates through November 30, 2027 subject to various operating leases. The Company has implemented ASC Topic 842 under a modified retrospective approach in which no adjustments have been made to the prior year balances.

The following table presents the operating lease costs and additional information for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating lease costs

 

$

596

 

 

$

531

 

 

$

1,788

 

 

$

1,593

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

632

 

 

 

556

 

 

 

1,994

 

 

 

1,680

 

Right-of-use asset obtained in exchange for lease liability

 

 

(14

)

 

 

29

 

 

 

(42

)

 

 

(1

)

 

The following table presents the breakout of the operating leases as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Operating lease right-of-use assets

 

$

11,944

 

 

$

13,482

 

Other current liabilities

 

 

2,086

 

 

 

2,085

 

Operating lease liabilities

 

 

11,159

 

 

 

12,738

 

Total operating lease liabilities

 

 

13,245

 

 

 

14,823

 

Weighted average remaining lease term

 

6.6 years

 

 

7.3 years

 

Weighted average discount rate

 

 

5.55

%

 

 

5.54

%

 

At September 30, 2020, maturities of the lease liabilities were as follows:

 

(Dollars in thousands)

 

 

 

 

Remainder of 2020

 

$

644

 

2021

 

 

2,474

 

2022

 

 

2,406

 

2023

 

 

2,356

 

2024

 

 

2,373

 

Thereafter

 

 

5,911

 

Total lease payments

 

$

16,164

 

Less imputed interest

 

 

2,919

 

Total operating lease liabilities

 

$

13,245

 

 
v3.20.2
Income Taxes
 9 Months Ended
Sep. 30, 2020
Income Tax Disclosure [Abstract]  
Income Taxes

(7) INCOME TAXES

The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C of the Internal Revenue Code, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries, in which it holds 80% or more of the outstanding equity interest measured by both vote and fair value.

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Goodwill and other intangibles

 

$

(45,302

)

 

$

(45,595

)

Provision for loan losses

 

 

28,636

 

 

 

19,198

 

Net operating loss carryforwards(1)

 

 

26,469

 

 

 

22,607

 

Accrued expenses, compensation, and other assets

 

 

997

 

 

 

1,701

 

Unrealized gains on other investments

 

 

(8,690

)

 

 

(6,790

)

Total deferred tax asset (liability)

 

 

2,110

 

 

 

(8,879

)

Valuation allowance

 

 

(462

)

 

 

(462

)

Deferred tax asset (liability), net

 

 

1,648

 

 

 

(9,341

)

Taxes receivable

 

 

1,639

 

 

 

1,516

 

Net deferred and other tax assets (liabilities)

 

$

3,287

 

 

$

(7,825

)

 

(1)

As of September 30, 2020, the Company and its subsidiaries had an estimated $101,627 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $26,007 as of September 30, 2020.

The components of our tax (provision) benefit for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

—

 

 

$

(230

)

 

$

—

 

 

$

(1,099

)

State

 

 

(83

)

 

 

(661

)

 

 

(306

)

 

 

(1,620

)

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

5,940

 

 

 

(887

)

 

 

9,239

 

 

 

1,311

 

State

 

 

2,524

 

 

 

1,613

 

 

 

3,550

 

 

 

3,334

 

Net (provision) benefit for income taxes

 

$

8,381

 

 

$

(165

)

 

$

12,483

 

 

$

1,926

 

 

The following table presents a reconciliation of statutory federal income tax (provision) benefit to consolidated actual income tax (provision) benefit for the three and nine months ended September 30, 2020 and 2019.

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Statutory Federal income tax (provision) benefit at 21%

 

$

5,967

 

 

$

(1,616

)

 

$

10,034

 

 

$

(332

)

State and local income taxes, net of federal income tax benefit

 

 

1,201

 

 

 

(547

)

 

 

1,961

 

 

 

(113

)

Revaluation of net operating losses

 

 

—

 

 

 

876

 

 

 

—

 

 

 

380

 

Change in state income tax accruals

 

 

—

 

 

 

—

 

 

 

—

 

 

 

600

 

Change in effective state income tax rate

 

 

(939

)

 

 

608

 

 

 

(790

)

 

 

916

 

Income attributable to non-controlling interest

 

 

522

 

 

 

451

 

 

 

356

 

 

 

451

 

Non deductible expenses

 

 

(211

)

 

 

—

 

 

 

(1,000

)

 

 

—

 

Other

 

 

1,841

 

 

 

63

 

 

 

1,922

 

 

 

24

 

Total income tax (provision) benefit

 

$

8,381

 

 

$

(165

)

 

$

12,483

 

 

$

1,926

 

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Company’s evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. Based upon these considerations, the Company determined the necessary valuation allowance as of September 30, 2020.

The Company has filed tax returns in many states. Federal, New York State, New York City, and Utah state tax filings of the Company for the tax years 2016 through the present are the more significant filings that are open for examination. Currently, the Company is undergoing various examinations covering the years 2016 to 2018.
v3.20.2
Stock Options and Restricted Stock
 9 Months Ended
Sep. 30, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Options and Restricted Stock

(8) STOCK OPTIONS AND RESTRICTED STOCK

The Company’s Board of Directors approved the 2018 Equity Incentive Plan, or the 2018 Plan, which was approved by the Company’s stockholders on June 15, 2018. The terms of 2018 Plan provide for grants of a variety of different type of stock awards to the Company’s employees and non-employee directors, including options, restricted stock, stock appreciation rights, etc. On April 22, 2020, the Company’s Board of Directors approved an amendment to the 2018 Plan to increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 19, 2020. A total of 2,210,968 shares of the Company’s common stock are issuable under the 2018 Plan, and 1,012,816 remained issuable as of September 30, 2020. Awards under the 2018 Plan are subject to certain limitations as set forth in the 2018 Plan, which will terminate when all shares of common stock authorized for delivery have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2018 Plan, whichever occurs first.

The Company’s Board of Directors approved the 2015 Employee Restricted Stock Plan, or the 2015 Restricted Stock Plan, on February 13, 2015, which was approved by the Company’s shareholders on June 5, 2015. The 2015 Restricted Stock Plan became effective upon the Company’s receipt of exemptive relief from the SEC on March 1, 2016. The terms of 2015 Restricted Stock Plan provided for grants of restricted stock awards to the Company’s employees. A grant of restricted stock is a grant of shares of the Company’s common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of 700,000 shares of the Company’s common stock were issuable under the 2015 Restricted Stock Plan, and 241,919 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Awards under the 2015 Restricted Stock Plan are subject to certain limitations as set forth in the 2015 Restricted Stock Plan. The 2015 Restricted Stock Plan will terminate when all shares of common stock authorized for delivery under the 2015 Restricted Stock Plan have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2015 Restricted Stock Plan, whichever occurs first.

The Company had a stock option plan, or the 2006 Stock Option Plan, available to grant both incentive and nonqualified stock options to employees. The 2006 Stock Option Plan, which was approved by the Board of Directors on February 15, 2006 and shareholders on June 16, 2006, provided for the issuance of a maximum of 800,000 shares of common stock of the Company. No additional shares are available for issuance under the 2006 Stock Option Plan. The 2006 Stock Option Plan was administered by the Compensation Committee of the Board of Directors. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. The term and vesting periods of the options were determined by the Compensation Committee, provided that the maximum term of an option could not exceed a period of ten years.

The Company’s Board of Directors approved the 2015 Non-Employee Director Stock Option Plan, or the 2015 Director Plan, on March 12, 2015, which was approved by the Company’s shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of 300,000 shares of the Company’s common stock were issuable under the 2015 Director Plan, and 258,334 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Under the 2015 Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the 2015 Director Plan, the Company granted options to purchase 12,000 shares of the Company’s common stock to a non-employee director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the 2015 Director Plan are exercisable annually, as defined in the 2015 Director Plan. The term of the options could not exceed ten years.

The Company’s Board of Directors approved the First Amended and Restated 2006 Director Plan, or the Amended Director Plan, on April 16, 2009, which was approved by the Company’s shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Company’s common stock were issuable under the Amended Director Plan. No additional shares are available for issuance under the Amended Director Plan. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company would grant options to purchase 9,000 shares of the Company’s common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the Amended Director Plan are exercisable annually, as defined in the Amended Director Plan. The term of the options could not exceed ten years.

Additional shares are only available for future issuance under the 2018 Plan. At September 30, 2020, 864,350 options on the Company’s common stock were outstanding under the Company’s plans, of which 197,232 options were exercisable. Additionally there were 352,615 unvested shares of the Company’s common stock outstanding and 62,780 unvested restricted share units under the Company’s restricted stock plans.

The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Company’s common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted average fair value of options granted was $3.30 per share and $2.98 per share for the nine months ended September 30, 2020 and 2019. The following assumption categories are used to determine the value of any option grants.

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Risk free interest rate

 

 

1.46

%

 

 

2.39

%

Expected dividend yield

 

 

—

 

 

 

0.79

 

Expected life of option in years(1)

 

 

6.25

 

 

 

6.25

 

Expected volatility(2)

 

 

50.18

 

 

 

48.45

 

 

(1)

Expected life is calculated using the simplified method.

(2)

We determine our expected volatility based on our historical volatility.

The following table presents the activity for the stock option programs for the 2020 first, second and third quarters and the 2019 full year.

 

 

 

Number of

Options

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

144,666

 

 

$

2.14-13.84

 

 

$

7.23

 

Granted

 

 

449,450

 

 

 

5.21-7.25

 

 

 

6.61

 

Cancelled

 

 

(44,076

)

 

 

6.55-13.84

 

 

 

9.00

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at December 31, 2019

 

 

550,040

 

 

 

2.14-13.53

 

 

 

6.58

 

Granted

 

 

335,773

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(14,585

)

 

 

6.55-7.25

 

 

 

6.67

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at March 31, 2020

 

 

871,228

 

 

 

2.14-13.53

 

 

 

6.62

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(1,623

)

 

 

6.55-7.25

 

 

 

6.90

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at June 30, 2020

 

 

869,605

 

 

 

2.14-13.53

 

 

 

6.62

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(5,255

)

 

 

6.55-7.25

 

 

 

6.92

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at September 30, 2020

 

 

864,350

 

 

$

2.14-13.53

 

 

$

6.61

 

Options exercisable at September 30, 2020(2)

 

 

197,232

 

 

 

2.14-13.53

 

 

 

6.45

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0 for the three and nine months ended September 30, 2020 and 2019.

(2)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at September 30, 2020 and the related exercise price of the underlying options, was $6,000 for outstanding options and $5,000 for exercisable options as of September 30, 2020. The remaining contractual life was 8.60 years for outstanding options and 7.27 years for exercisable options at September 30, 2020.

The following table presents the activity for the restricted stock programs for the 2020 first, second and third quarters and the 2019 full year.

 

 

 

Number of

Shares

 

 

 

Grant

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

190,915

 

 

$

2.14-5.27

 

 

$

4.06

 

Granted

 

 

216,148

 

 

 

4.80-7.25

 

 

 

6.59

 

Cancelled

 

 

(3,946

)

 

 

3.93-6.55

 

 

 

4.97

 

Vested(1)

 

 

(118,238

)

 

 

2.06-4.80

 

 

 

3.89

 

Outstanding at December 31, 2019

 

 

284,879

 

 

 

3.95-7.25

 

 

 

6.01

 

Granted

 

 

165,674

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(5,577

)

 

 

3.95-7.25

 

 

 

6.67

 

Vested(1)

 

 

(81,337

)

 

 

3.95-6.55

 

 

 

5.41

 

Outstanding at March 31, 2020

 

 

363,639

 

 

 

4.39-7.25

 

 

 

6.44

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(696

)

 

 

6.55-7.25

 

 

 

6.97

 

Vested(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at June 30, 2020

 

 

362,943

 

 

$

4.39-7.25

 

 

 

6.44

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(2,273

)

 

 

6.55-7.25

 

 

 

6.99

 

Vested(1)

 

 

(8,055

)

 

 

4.80-5.27

 

 

 

4.97

 

Outstanding at September 30, 2020(2)

 

 

352,615

 

 

$

4.39-7.25

 

 

$

6.47

 

 

(1)

The aggregate fair value of the restricted stock vested was $25,000 and $579,000 for the three and nine months ended September 30, 2020, and was $0 and $736,000 for the three and nine months ended September 30, 2019.

(2)

The aggregate fair value of the restricted stock was $882,000 as of September 30, 2020. The remaining vesting period was 2.05 years at September 30, 2020.

During the nine months ended September 30, 2020, the Company granted 47,156 restricted stock units that vest on June 19, 2021 with a grant price of $3.16. In addition, during the year ended December 31, 2019, the Company granted 26,040 restricted stock units that vested on June 14, 2020 with a grant price of $4.80. These units have the option of deferring settlement until a future date if the recipient makes a formal election under the guidelines of IRC Section 409A, which was done for 15,624 units. The remaining 10,416 units vested and were settled.

The following table presents the activity for the unvested options outstanding under the plans for the 2020 first, second and third quarters.

 

 

 

Number of

Options

 

 

 

Exercise

Price

Per Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2019

 

 

487,262

 

 

$

2.14-7.25

 

 

$

6.45

 

Granted

 

 

335,773

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(14,148

)

 

 

6.55-7.25

 

 

 

6.68

 

Vested

 

 

(104,939

)

 

 

 

6.55

 

 

 

6.55

 

Outstanding at March 31, 2020

 

 

703,948

 

 

 

2.14-7.25

 

 

 

6.21

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(1,422

)

 

 

6.55-7.25

 

 

 

6.95

 

Vested

 

 

(12,000

)

 

 

2.22-5.58

 

 

 

4.46

 

Outstanding at June 30, 2020

 

 

690,526

 

 

$

2.14-7.25

 

 

 

6.61

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(4,631

)

 

 

6.55-7.25

 

 

 

6.97

 

Vested

 

 

(18,777

)

 

 

2.61-5.27

 

 

 

4.73

 

Outstanding at September 30, 2020

 

 

667,118

 

 

$

2.14-7.25

 

 

$

6.66

 

 

The intrinsic value of the options vested was $2,000 and $44,000 for the three and nine months ended September 30, 2020.

v3.20.2
Segment Reporting
 9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

(9) SEGMENT REPORTING

The Company has six business segments, which include four lending and two non-operating segments, which are reflective of how Company management makes decisions about its business and operations.

The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and medallion. The recreation and home improvement lending segments are conducted by the Bank in all fifty states, with the highest concentrations in Texas, Florida, and California at 16%, 10%, and 9% of loans outstanding and with no other states over 9% as of September 30, 2020. The recreation lending segment is a consumer finance business that works with third-party dealers and financial service providers for the purpose of financing RVs, boats, and other consumer recreational equipment, of which RVs, boats, and trailers make up 61%, 20%, and 12% of the segment portfolio as of September 30, 2020. The home improvement lending segment works with contractors and financial service providers to finance residential home improvements concentrated in swimming pools, roofs, windows, and solar panels, at 28%, 24%, 12%, and 9% of total home improvement loans outstanding, and with no other product lines over 9% as of September 30, 2020. The commercial lending segment focuses on enterprise wide industries, including manufacturing services, and various other industries, in which 54% of these loans are made in the Midwest. The medallion lending segment arose in connection with the financing of the medallions, taxis, and related assets, of which 90% were in New York City as of September 30, 2020.

In addition, our non-operating segments include RPAC, which is a race car team, and our corporate and other investments segment which includes items not allocated to our operating segments such as investment securities, equity investments, intercompany eliminations, and other corporate elements. As a result of COVID-19, the current year race season had been suspended from March 15, 2020 through May 17, 2020. As states began to reopen, NASCAR resumed races and expects to complete all races scheduled. Commencing the second quarter 2020, the Bank began issuing loans related to the new strategic partnership business, which is currently included within the corporate and other investment segment due to its small size.

As part of the segment reporting, capital ratios for all operating segments have been normalized at 20%, which approximates the percentage of consolidated total equity divided by total assets, with the net adjustment applied to corporate and other investments. In addition, the commercial segment exclusively represents the mezzanine lending business, and the legacy commercial loan business (immaterial to total) has been allocated to corporate and other investments.

The following tables present segment data as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

28,962

 

 

$

7,218

 

 

$

1,791

 

 

$

(909

)

 

$

—

 

 

$

378

 

 

$

37,440

 

Total interest expense

 

 

3,476

 

 

 

1,655

 

 

 

663

 

 

 

(56

)

 

 

42

 

 

 

2,604

 

 

 

8,384

 

Net interest income (loss)

 

 

25,486

 

 

 

5,563

 

 

 

1,128

 

 

 

(853

)

 

 

(42

)

 

 

(2,226

)

 

 

29,056

 

Provision for loan losses

 

 

1,812

 

 

 

745

 

 

 

—

 

 

 

37,196

 

 

 

—

 

 

 

(4

)

 

 

39,749

 

Net interest income (loss)

   after loss provision

 

 

23,674

 

 

 

4,818

 

 

 

1,128

 

 

 

(38,049

)

 

 

(42

)

 

 

(2,222

)

 

 

(10,693

)

Sponsorship and race winnings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8,962

 

 

 

—

 

 

 

8,962

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,636

)

 

 

—

 

 

 

(2,636

)

Other income (expense), net

 

 

(7,246

)

 

 

(2,700

)

 

 

(712

)

 

 

(9,738

)

 

 

(2,503

)

 

 

(1,148

)

 

 

(24,047

)

Net income (loss) before taxes

 

 

16,428

 

 

 

2,118

 

 

 

416

 

 

 

(47,787

)

 

 

3,781

 

 

 

(3,370

)

 

 

(28,414

)

Income tax (provision)  benefit

 

 

(4,201

)

 

 

(541

)

 

 

(104

)

 

 

11,908

 

 

 

(942

)

 

 

2,261

 

 

 

8,381

 

Net income (loss)

 

$

12,227

 

 

$

1,577

 

 

$

312

 

 

$

(35,879

)

 

$

2,839

 

 

$

(1,109

)

 

$

(20,033

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

774,956

 

 

$

310,691

 

 

$

68,042

 

 

$

33,521

 

 

$

—

 

 

$

3,334

 

 

$

1,190,544

 

Total assets

 

 

788,459

 

 

 

321,084

 

 

 

80,247

 

 

 

142,450

 

 

 

40,112

 

 

 

231,923

 

 

 

1,604,275

 

Total funds borrowed

 

 

628,528

 

 

 

255,778

 

 

 

65,906

 

 

 

113,009

 

 

 

8,652

 

 

 

199,312

 

 

 

1,271,185

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.22

%

 

 

2.06

%

 

 

1.49

%

 

 

(85.70

)%

 

 

31.97

%

 

 

(8.78

)%

 

 

(5.69

)%

Return on average equity

 

 

31.11

 

 

 

10.29

 

 

 

6.82

 

 

NM

 

 

NM

 

 

 

(54.58

)

 

 

(29.77

)

Interest yield

 

 

14.97

 

 

 

9.73

 

 

 

10.51

 

 

 

(5.34

)

 

N/A

 

 

N/A

 

 

 

11.23

 

Net interest margin

 

 

13.18

 

 

 

7.50

 

 

 

6.62

 

 

 

(3.89

)

 

N/A

 

 

N/A

 

 

 

8.72

 

Reserve coverage

 

 

3.48

 

 

 

1.51

 

 

 

0.00

 

 

 

63.28

 

 

N/A

 

 

N/A

 

 

 

7.07

 

Delinquency status(2)

 

 

0.52

 

 

 

0.03

 

 

 

2.67

 

 

 

8.31

 

 

N/A

 

 

N/A

 

 

 

1.07

 

Charge-off ratio

 

 

0.44

 

 

 

0.09

 

 

 

(0.02

)

 

 

89.89

 

 

N/A

 

 

N/A

 

 

 

5.36

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

82,525

 

 

$

19,431

 

 

$

5,275

 

 

$

86

 

 

$

—

 

 

$

1,253

 

 

$

108,570

 

Total interest expense

 

 

10,268

 

 

 

4,178

 

 

 

1,937

 

 

 

2,781

 

 

 

122

 

 

 

6,933

 

 

 

26,219

 

Net interest income (loss)

 

 

72,257

 

 

 

15,253

 

 

 

3,338

 

 

 

(2,695

)

 

 

(122

)

 

 

(5,680

)

 

 

82,351

 

Provision for loan losses

 

 

20,705

 

 

 

3,041

 

 

 

—

 

 

 

49,489

 

 

 

—

 

 

 

(4

)

 

 

73,231

 

Net interest income (loss)

   after loss provision

 

 

51,552

 

 

 

12,212

 

 

 

3,338

 

 

 

(52,184

)

 

 

(122

)

 

 

(5,676

)

 

 

9,120

 

Sponsorship and race winnings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

15,161

 

 

 

—

 

 

 

15,161

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(6,584

)

 

 

—

 

 

 

(6,584

)

Other income (expense), net

 

 

(21,115

)

 

 

(7,002

)

 

 

(2,191

)

 

 

(20,603

)

 

 

(5,726

)

 

 

(8,842

)

 

 

(65,479

)

Net income (loss) before taxes

 

 

30,437

 

 

 

5,210

 

 

 

1,147

 

 

 

(72,787

)

 

 

2,729

 

 

 

(14,518

)

 

 

(47,782

)

Income tax (provision) benefit

 

 

(7,783

)

 

 

(1,332

)

 

 

(286

)

 

 

18,138

 

 

 

(680

)

 

 

4,426

 

 

 

12,483

 

Net income (loss)

 

$

22,654

 

 

$

3,878

 

 

$

861

 

 

$

(54,649

)

 

$

2,049

 

 

$

(10,092

)

 

$

(35,299

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

774,956

 

 

$

310,691

 

 

$

68,042

 

 

$

33,521

 

 

$

—

 

 

$

3,334

 

 

$

1,190,544

 

Total assets

 

 

788,459

 

 

 

321,084

 

 

 

80,247

 

 

 

142,450

 

 

 

40,112

 

 

 

231,923

 

 

 

1,604,275

 

Total funds borrowed

 

 

628,528

 

 

 

255,778

 

 

 

65,906

 

 

 

113,009

 

 

 

8,652

 

 

 

199,312

 

 

 

1,271,185

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.04

%

 

 

1.84

%

 

 

1.37

%

 

 

(38.80

)%

 

 

8.27

%

 

 

(5.45

)%

 

 

(3.43

)%

Return on average equity

 

 

20.20

 

 

 

9.19

 

 

 

6.56

 

 

 

(192.88

)

 

NM

 

 

 

(22.64

)

 

 

(17.02

)

Interest yield

 

 

14.99

 

 

 

9.62

 

 

 

10.58

 

 

 

0.13

 

 

N/A

 

 

N/A

 

 

 

11.31

 

Net interest margin

 

 

13.13

 

 

 

7.53

 

 

 

6.69

 

 

 

(4.12

)

 

N/A

 

 

N/A

 

 

 

8.58

 

Reserve coverage

 

 

3.48

 

 

 

1.51

 

 

 

0.00

 

 

 

63.28

 

 

N/A

 

 

N/A

 

 

 

7.07

 

Delinquency status(2)

 

 

0.52

 

 

 

0.03

 

 

 

2.67

 

 

 

8.31

 

 

N/A

 

 

N/A

 

 

 

1.07

 

Charge-off ratio

 

 

1.96

 

 

 

0.44

 

 

 

(0.01

)

 

 

26.21

 

 

N/A

 

 

N/A

 

 

 

3.30

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

26,147

 

 

$

5,184

 

 

$

1,842

 

 

$

975

 

 

$

—

 

 

$

492

 

 

$

34,640

 

Total interest expense

 

 

3,578

 

 

 

1,309

 

 

 

741

 

 

 

1,935

 

 

 

47

 

 

 

1,615

 

 

 

9,225

 

Net interest income (loss)

 

 

22,569

 

 

 

3,875

 

 

 

1,101

 

 

 

(960

)

 

 

(47

)

 

 

(1,123

)

 

 

25,415

 

Provision for loan losses

 

 

6,744

 

 

 

(629

)

 

 

364

 

 

 

1,858

 

 

 

—

 

 

 

—

 

 

 

8,337

 

Net interest income (loss) after loss

   provision

 

 

15,825

 

 

 

4,504

 

 

 

737

 

 

 

(2,818

)

 

 

(47

)

 

 

(1,123

)

 

 

17,078

 

Sponsorship and race winning

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,940

 

 

 

—

 

 

 

7,940

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,663

)

 

 

—

 

 

 

(2,663

)

Other income (expense), net

 

 

(6,181

)

 

 

(2,000

)

 

 

563

 

 

 

(2,762

)

 

 

(1,784

)

 

 

(2,591

)

 

 

(14,755

)

Net income (loss) before taxes

 

 

9,644

 

 

 

2,504

 

 

 

1,300

 

 

 

(5,580

)

 

 

3,446

 

 

 

(3,714

)

 

 

7,600

 

Income tax (provision) benefit

 

 

(2,497

)

 

 

(648

)

 

 

(314

)

 

 

1,345

 

 

 

(831

)

 

 

2,780

 

 

 

(165

)

Net income (loss)

 

$

7,147

 

 

$

1,856

 

 

$

986

 

 

$

(4,235

)

 

$

2,615

 

 

$

(934

)

 

$

7,435

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

690,466

 

 

$

228,491

 

 

$

64,646

 

 

$

112,003

 

 

$

—

 

 

$

3,563

 

 

$

1,099,169

 

Total assets

 

 

702,541

 

 

 

239,991

 

 

 

87,486

 

 

 

226,868

 

 

 

33,134

 

 

 

229,734

 

 

 

1,519,754

 

Total funds borrowed

 

 

559,995

 

 

 

190,871

 

 

 

69,658

 

 

 

180,040

 

 

 

7,758

 

 

 

178,793

 

 

 

1,187,115

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.14

%

 

 

3.22

%

 

 

4.49

%

 

 

(7.26

)%

 

 

31.13

%

 

 

(1.54

)%

 

 

1.31

%

Return on average equity

 

 

20.69

 

 

 

16.09

 

 

 

22.45

 

 

 

(36.30

)

 

NM

 

 

 

(7.81

)

 

 

6.81

 

Interest yield

 

 

15.35

 

 

 

9.46

 

 

 

11.09

 

 

 

3.30

 

 

N/A

 

 

N/A

 

 

 

11.87

 

Net interest margin

 

 

13.25

 

 

 

7.07

 

 

 

6.63

 

 

 

(3.25

)

 

N/A

 

 

N/A

 

 

 

8.71

 

Reserve coverage

 

 

2.25

 

 

 

0.97

 

 

 

0.00

 

(1)

 

18.22

 

 

N/A

 

 

N/A

 

 

 

3.77

 

Delinquency status(2)

 

 

0.69

 

 

 

0.11

 

 

 

0.40

 

(1)

 

2.41

 

 

N/A

 

 

N/A

 

 

 

0.73

 

Charge-off ratio

 

 

2.05

 

 

 

0.09

 

 

 

4.93

 

(3)

 

5.20

 

 

N/A

 

 

N/A

 

 

 

2.17

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

72,996

 

 

$

14,187

 

 

$

5,359

 

 

$

2,482

 

 

$

—

 

 

$

1,674

 

 

$

96,698

 

Total interest expense

 

 

9,541

 

 

 

3,252

 

 

 

2,108

 

 

 

5,435

 

 

 

119

 

 

 

5,313

 

 

 

25,768

 

Net interest income (loss)

 

 

63,455

 

 

 

10,935

 

 

 

3,251

 

 

 

(2,953

)

 

 

(119

)

 

 

(3,639

)

 

 

70,930

 

Provision for loan losses

 

 

19,925

 

 

 

733

 

 

 

364

 

 

 

15,374

 

 

 

—

 

 

 

455

 

 

 

36,851

 

Net interest income (loss) after loss

   provision

 

 

43,530

 

 

 

10,202

 

 

 

2,887

 

 

 

(18,327

)

 

 

(119

)

 

 

(4,094

)

 

 

34,079

 

Sponsorship and race winning

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

16,008

 

 

 

—

 

 

 

16,008

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(7,211

)

 

 

—

 

 

 

(7,211

)

Other income (expense), net

 

 

(17,501

)

 

 

(5,356

)

 

 

(532

)

 

 

(8,106

)

 

 

(5,298

)

 

 

(5,822

)

 

 

(42,615

)

Net income (loss) before taxes

 

 

26,029

 

 

 

4,846

 

 

 

2,355

 

 

 

(26,433

)

 

 

3,380

 

 

 

(9,916

)

 

 

261

 

Income tax (provision) benefit

 

 

(6,741

)

 

 

(1,255

)

 

 

(568

)

 

 

6,375

 

 

 

(815

)

 

 

4,930

 

 

 

1,926

 

Net income (loss)

 

$

19,288

 

 

$

3,591

 

 

$

1,787

 

 

$

(20,058

)

 

$

2,565

 

 

$

(4,986

)

 

$

2,187

 

Balance Sheet Data as of

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

690,466

 

 

$

228,491

 

 

$

64,646

 

 

$

112,003

 

 

$

—

 

 

$

3,563

 

 

$

1,099,169

 

Total assets

 

 

702,541

 

 

 

239,991

 

 

 

87,486

 

 

 

226,868

 

 

 

33,134

 

 

 

229,734

 

 

 

1,519,754

 

Total funds borrowed

 

 

559,995

 

 

 

190,871

 

 

 

69,658

 

 

 

180,040

 

 

 

7,758

 

 

 

178,793

 

 

 

1,187,115

 

Balance Sheet Data as of

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

695,257

 

 

$

244,716

 

 

$

66,405

 

 

$

105,022

 

 

$

—

 

 

$

3,362

 

 

$

1,114,762

 

Total assets

 

 

707,377

 

 

 

252,704

 

 

 

84,924

 

 

 

217,483

 

 

 

31,538

 

 

 

247,641

 

 

 

1,541,667

 

Total funds borrowed

 

 

563,805

 

 

 

201,605

 

 

 

68,666

 

 

 

176,825

 

 

 

7,794

 

 

 

150,898

 

 

 

1,169,593

 

Selected Financial Ratios as of

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.01

%

 

 

2.50

%

 

 

2.69

%

 

 

(10.82

)%

 

 

10.76

%

 

 

(2.90

)%

 

 

(0.12

)%

Return on average equity

 

 

17.42

 

 

 

11.34

 

 

 

13.43

 

 

 

(54.12

)

 

NM

 

 

 

(11.52

)

 

 

(0.60

)

Interest yield

 

 

15.45

 

 

 

9.44

 

 

 

11.59

 

 

 

2.50

 

 

N/A

 

 

N/A

 

 

 

11.68

 

Net interest margin

 

 

13.43

 

 

 

7.27

 

 

 

7.03

 

 

 

(2.97

)

 

N/A

 

 

N/A

 

 

 

8.57

 

Reserve coverage

 

 

2.25

 

 

 

0.97

 

 

 

0.00

 

(1)

 

18.22

 

 

N/A

 

 

N/A

 

 

 

3.77

 

Delinquency status(2)

 

 

0.69

 

 

 

0.11

 

 

 

0.40

 

(1)

 

2.41

 

 

N/A

 

 

N/A

 

 

 

0.73

 

Charge-off ratio

 

 

2.30

 

 

 

0.20

 

 

 

1.77

 

(3)

 

18.29

 

 

N/A

 

 

N/A

 

 

 

3.92

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

  
v3.20.2
Commitments and Contingencies
 9 Months Ended
Sep. 30, 2020
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

(10) COMMITMENTS AND CONTINGENCIES

(A) EMPLOYMENT AGREEMENTS

The Company has employment agreements with certain key officers for either a two- or five-year term. Annually, the contracts with a five-year term will renew for new five-year terms unless prior to the end of the first year of each five-year term, either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current five-year term. Typically, the contracts with a two-year term will renew for new two-year terms unless prior to the term either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current one-year term; however, there is currently one agreement that renews after two years for additional one-year terms and one agreement with a two-year term that does not have a renewal period. In the event of a change in control, as defined, during the employment period, the agreements provide for severance compensation to the executive in an amount equal to the balance of the salary, bonus, and value of fringe benefits which the executive would be entitled to receive for the remainder of the employment period.

Employment agreements expire at various dates through 2025, with future minimum payments under these agreements of approximately $12,466,000.

(B) OTHER COMMITMENTS

The Company had no commitments to extend credit or make investments outstanding at September 30, 2020. Generally, any commitments would be on the same terms as loans to or investments in existing borrowers or investees, and generally have fixed expiration dates. Since some commitments would be expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

(C) LITIGATION

The Company and its subsidiaries become defendants to various legal proceedings arising from the normal course of business. In the opinion of management, based on the advice of legal counsel, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse impact on the financial condition or results of operations of the Company.

(D) REGULATORY

In the ordinary course of business, the Company and its subsidiaries are subject to inquiries from certain regulators. During 2014, FSVC was examined by the SBA. The foregoing regulatory examination was resolved in January 2017 as a result of FSVC’s transfer to liquidation status and the restructure of the FSVC loan described in Note 5.

v3.20.2
Related Party Transactions
 9 Months Ended
Sep. 30, 2020
Related Party Transactions [Abstract]  
Related Party Transactions

(11) RELATED PARTY TRANSACTIONS

Certain directors, officers and stockholders of the Company are also directors and officers of its main consolidated subsidiaries, MFC, MCI, FSVC, and the Bank, as well as other subsidiaries. Officer salaries are set by the Board of Directors of the Company.

Jeffrey Rudnick, the son of one of the Company’s directors, is an officer of LAX Group, LLC (LAX), one of the Company’s equity investments. Mr. Rudnick receives a salary from LAX of $178,000 per year, which was reduced to $133,000 in the 2020 second quarter, and certain equity from LAX consisting of 10% ownership in LAX Class B stock, vesting at 3.34% per year; 5% of any new equity raised from outside investors at a valuation of $1,500,000 or higher; and 10% of LAX’s profits as a year-end bonus. In addition, Mr. Rudnick provides consulting services to the Company directly for a monthly retainer of $4,200.

The Company’s subsidiary RPAC, has an agreement with minority shareholder Richard Petty, in which it makes an annual payment of $700,000 per year for services provided to the entity. In addition, RPAC has a note payable to a trust controlled by Mr. Petty of $7,405,000 that earns interest at an annual rate of 2% through March 2022, and none of such interest has been paid to date.

v3.20.2
Fair Value of Financial Instruments
 9 Months Ended
Sep. 30, 2020
Investments All Other Investments [Abstract]  
Fair Value of Financial Instruments

(12) FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes

cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

(a) Cash—Book value equals fair value.

(b) Equity securities—The Company’s equity securities are recorded at cost less any impairment plus or minus observable price changes.

(c) Investment securities—The Company’s investments are recorded at the estimated fair value of such investments.

(d) Loans receivable—The Company’s loans are recorded at book value which approximated fair value.

(e) Floating rate borrowings—Due to the short-term nature of these instruments, the carrying amount approximated fair value.

(f) Commitments to extend credit—The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At September 30, 2020 and December 31, 2019, the estimated fair value of these off-balance-sheet instruments was not material.

(g) Fixed rate borrowings—The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(Dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and federal funds sold(1)

 

$

49,731

 

 

$

49,731

 

 

$

67,821

 

 

$

67,821

 

Equity investments

 

 

10,284

 

 

 

10,284

 

 

 

10,079

 

 

 

10,079

 

Investment securities

 

 

45,991

 

 

 

45,991

 

 

 

48,998

 

 

 

48,998

 

Loans receivable

 

 

1,190,544

 

 

 

1,190,544

 

 

 

1,114,762

 

 

 

1,114,762

 

Accrued interest receivable(2)

 

 

10,590

 

 

 

10,590

 

 

 

8,662

 

 

 

8,662

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed(3)

 

 

1,271,185

 

 

 

1,271,104

 

 

 

1,169,593

 

 

 

1,171,274

 

Accrued interest payable(2)

 

 

3,784

 

 

 

3,784

 

 

 

4,398

 

 

 

4,398

 

 

(1)

Categorized as level 1 within the fair value hierarchy. See Note 13.

(2)

Categorized as level 3 within the fair value hierarchy. See Note 13.

(3)

As of September 30, 2020 and December 31, 2019, publicly traded retail notes traded at a discount to par of $81 and a premium to par of $1,681, respectively.

v3.20.2
Fair Value of Assets and liabilities
 9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value of Assets and liabilities

(13) FAIR VALUE OF ASSETS AND LIABILITIES

The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.

In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (levels 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (levels 1 and 2) and unobservable inputs (level 3).

Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:

Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US Government and agency securities, and certain other sovereign government obligations).

Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

 

A)

Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);

 

B)

Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently);

 

C)

Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and

 

D)

Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur.

Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing with the quarter ended March 31, 2020, the Company elected to measure equity investments at fair value on a non-recurring basis, which have been adjusted for all periods presented.

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

—

 

 

$

2,579

 

 

$

—

 

 

$

2,579

 

Available for sale investment securities

 

 

—

 

 

 

45,991

 

 

 

—

 

 

 

45,991

 

Total(1)

 

$

—

 

 

$

48,570

 

 

$

—

 

 

$

48,570

 

 

(1)

Total unrealized gain of $1,075, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended September 30, 2020 related to these assets.

 

December 31, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale investment securities(1)

 

$

—

 

 

$

48,998

 

 

$

—

 

 

$

48,998

 

Total

 

$

—

 

 

$

48,998

 

 

$

—

 

 

$

48,998

 

 

(1)

Total unrealized gains of $1,081, net of tax, was included in accumulated other comprehensive income (loss) for the year ended December 31, 2019 related to these assets.

 

 

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

—

 

 

$

—

 

 

$

10,284

 

 

$

10,284

 

Impaired loans

 

 

—

 

 

 

—

 

 

 

114,741

 

 

 

114,741

 

Loan collateral in process of foreclosure

 

 

—

 

 

 

—

 

 

 

48,742

 

 

 

48,742

 

Total

 

$

—

 

 

$

—

 

 

$

173,767

 

 

$

173,767

 

 

December 31, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

—

 

 

$

—

 

 

$

10,079

 

 

$

10,079

 

Impaired loans

 

 

—

 

 

 

—

 

 

 

34,915

 

 

 

34,915

 

Loan collateral in process of foreclosure

 

 

—

 

 

 

—

 

 

 

52,711

 

 

 

52,711

 

Total

 

$

—

 

 

$

—

 

 

$

97,705

 

 

$

97,705

 

 

Significant Unobservable Inputs

 

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

 

The valuation techniques and significant unobservable inputs used in recurring and non-recurring level 3 fair value measurements of assets and liabilities as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

Fair Value at 9/30/20

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

Equity investments

 

$

8,829

 

 

Investee financial analysis

 

Financial condition and operating performance of the borrower (1)

 

N/A

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

1,455

 

 

Precedent market transaction

 

Offering price

 

$8.73 / share

Impaired loans

 

 

114,741

 

 

Market approach

 

Historical and actual loss experience

 

1.50% - 6.00%

 

 

 

 

 

 

 

 

 

 

60% of balance

 

 

 

 

 

 

 

 

Median transfer price (2)

 

$0.6 - 108.7

 

 

 

 

 

 

 

 

Collateral value

 

N/A

Loan collateral in process of foreclosure

 

 

48,742

 

 

Market approach

 

Median transfer price (2)

 

$0.6 - 108.7

 

 

 

 

 

 

 

 

Collateral value (3)

 

N/A

 

 

(1)

Includes projections based on revenue, EBITDA, leverage and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.

 

(2)

Represents amount net of liquidation costs.

 

(3)

Relates to the recreation portfolio.

(Dollars in thousands)

 

Fair Value at 12/31/19

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

 

Equity investments

 

$

7,435

 

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

 

1,189

 

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

 

 

Public company comparables

 

Business enterprise value

 

$4,855 - 6,120

 

 

 

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

1.59 - 5.98x

 

 

 

 

 

 

 

 

 

Discount for lack of marketability

 

 

25

%

 

 

 

1,455

 

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 

 
v3.20.2
Medallion Bank Preferred Stock (Non-controlling Interest)
 9 Months Ended
Sep. 30, 2020
Medallion Bank [Member]  
Medallion Bank Preferred Stock (Non-controlling Interest)

(14) MEDALLION BANK PREFERRED STOCK (Non-controlling interest)

On December 17, 2019, the Bank closed an initial public offering of 1,840,000 shares of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, with a $46,000,000 aggregate liquidation amount, yielding net proceeds of $42,485,000, which were recorded in the Bank’s shareholders’ equity. Dividends are payable quarterly from the date of issuance to, but excluding April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to a benchmark rate (which is expected to be three-month Secured Overnight Financing Rate, or SOFR) plus a spread of 6.46% per annum.

On February 27, 2009 and December 22, 2009, the Bank issued, and the US Treasury purchased under the Troubled Assets Relief Program, or TARP, Capital Purchase Program, or the CPP, the Bank’s fixed rate non-cumulative Perpetual Preferred Stock, Series A, B, C, and D for an aggregate purchase price of $21,498,000 in cash. On July 21, 2011, the Bank issued, and the US Treasury purchased 26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E, or Series E, for an aggregate purchase price of $26,303,000 under the Small Business Lending Fund Program, or SBLF, with a liquidation amount of $1,000 per share. The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks at favorable rates. In connection with the issuance of the Series E, the Bank exited the CPP by redeeming the Series A, B, C, and D; and received approximately $4,000,000, net of dividends due on the repaid securities. The Bank pays a dividend rate of 9% on the Series E.

v3.20.2
Variable Interest Entities
 9 Months Ended
Sep. 30, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Variable Interest Entities

(15) VARIABLE INTEREST ENTITIES

During the 2018 third quarter, the Company determined that Trust III was a VIE. Trust III had been consolidated as a subsidiary of MFC historically, although it should have been consolidated under the variable interest model, since MFC was its primary beneficiary until October 31, 2018. Trust III is a VIE since the key decision-making authority rests in the servicing agreement (where MFC is the servicer for Trust III) rather than in the voting rights of the equity interests and as a result the decision-making rights are considered a variable interest. This conclusion is supported by a qualitative assessment that Trust III does not have sufficient equity at risk. Since the inception of Trust III, MFC had also been party to a limited guaranty which was considered a variable interest because, pursuant to the guaranty, MFC absorbed variability as a result of the on-going performance of the loans in Trust III. As of October 31, 2018, the Company determined that MFC was no longer the primary beneficiary of Trust III and accordingly deconsolidated the VIE, leading to a net gain of $25,325,000 recorded as well as a new promissory note payable by MFC of $1,400,000 issued in settlement of the limited guaranty. See Note 5 for more details. The Company’s interest in Trust III is accounted for as an equity investment and has a value of $0 as of September 30, 2020 and December 31, 2019. In addition, the Company remains the servicer of the assets of Trust III for a fee.  

In December 2008, Trust III entered into the DZ loan agreement with DZ Bank, to provide up to $200,000,000 of financing through a commercial paper conduit to acquire medallion loans from MFC, or the DZ loan. The loan, which has an outstanding balance of $86,825,000, currently terminates on November 15, 2020. Borrowings under the DZ loan are collateralized by Trust III’s assets.

 
v3.20.2
Subsequent Events
 9 Months Ended
Sep. 30, 2020
Subsequent Events [Abstract]  
Subsequent Events

(16) SUBSEQUENT EVENTS

 

 We have evaluated subsequent events that have occurred through the date of financial statement issuance. As of such date, there were no subsequent events that required disclosure.

 
v3.20.2
Summary of Significant Accounting Policies (Policies)
 9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US, or GAAP, requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and loan collateral in process of foreclosure, goodwill and intangible assets, and investments, among other effects.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash includes $2,970,000 of an interest reserve associated with the private placements of debt in March and August 2019, which cannot be used for any other purpose until March 2022. Cash also includes $2,500,000 of interest-bearing funds deposited in other banks, that are mainly callable, with terms of 4 to 7 years.

Fair Value of Assets and Liabilities

Fair Value of Assets and Liabilities

The Company follows the Financial Accounting Standards Board, or FASB, FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, or FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 12 and 13 to the consolidated financial statements.

Equity Investments

Equity Investments

The Company follows FASB ASC Topic 321, Investments – Equity Securities, or ASC 321, which requires all applicable investments in equity securities with readily determinable fair value to be valued as such, and those that do not to be measured at cost, less any impairment plus or minus any observable price changes. Equity investments of $10,284,000 and $10,079,000 at September 30, 2020 and December 31, 2019, comprised mainly of nonmarketable stock and stock warrants, are recorded at cost less any impairment plus or minus observable price changes. As of September 30, 2020 and December 31, 2019, the Company determined that there was no impairment or observable price change.

Investment Securities

Investment Securities

The Company follows FASB ASC Topic 320, Investments – Debt Securities, or ASC 320, which requires that all applicable investments in debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. The net premium on investment securities totaled $298,000 at September 30, 2020 and $248,000 at December 31, 2019, and $85,000 and $219,000 was amortized to interest income for the three and nine months ended September 30, 2020 and $21,000 and $46,000 was amortized to interest income for the three and nine months ended September 30, 2019. Refer to Note 3 for more details. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of stockholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in stockholders’ equity, which were recorded net of the income tax effect, will be reversed.

Loans

Loans

The Company’s loans are currently reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, and which is amortized to interest income over the life of the loan. Effective April 2, 2018, the Company withdrew its previous election to be regulated as a business development company under the Investment Company Act of 1940, and therefore changed the Company’s financial reporting from investment company accounting to bank holding company accounting. As a result, the existing loan balances were adjusted to fair value in connection with the change in reporting, and balances, net of reserves and fees, became the opening balances.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At September 30, 2020 and December 31, 2019, net loan origination costs were $20,806,000 and $17,839,000. Net amortization to income for the three months ended September 30, 2020 and 2019 was $1,681,000 and $1,364,000, and was $4,572,000 and $3,753,000 for the nine months ended September 30, 2020 and 2019.

Interest income is recorded on the accrual basis. Medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal. The consumer portfolio has different characteristics, typified by a larger number of lower dollar loans that have similar characteristics. A loan is considered to be impaired, or nonperforming, when based on current information and events, it is likely the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be impaired. These loans are placed on nonaccrual, when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded to write the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as a recovery. Total loans 90 days or more past due were $13,402,000 at September 30, 2020, or 1.07% of the total loan portfolio, compared to $8,663,000, or 0.76% at December 31, 2019.

 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, was signed into law to address the economic impacts of the COVID-19 pandemic. Under the CARES Act and related guidance from the FDIC, the Company had temporarily suspended its delinquency and nonperforming treatment for certain loans that have been granted a payment accommodation that facilitates the borrowers’ ability to work through the immediate impact of the virus. Borrowers who were current prior to becoming affected by COVID-19 and then receive payment accommodations as a result of the effects of the COVID-19 pandemic, generally are not reported as past due if all payments are current in accordance with the revised terms of the loans. The Company had chosen to apply this part of the CARES Act in connection with eligible accommodations and did not report the applicable loans as past due for any payments not made during the deferment period. As of September 30, 2020, the deferment period ended for all of the medallion loans and for 95% of the consumer loans that were placed on deferment, which, as a result, were returned to the general loan pool. The Company has continued to age these loans based the Company’s standard aging policy.

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants concessions to the borrower for other than an insignificant period of time that the Company would not otherwise consider, the related loan is

classified as a troubled debt restructuring, or TDR. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before they reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize the economic loss to the Company and to avoid foreclosure or repossession of the collateral. For modifications where the Company forgives principal, the entire amount of such principal forgiveness is immediately charged off. Loans classified as TDRs are considered impaired loans. Beginning in the third quarter 2019, all consumer loans which are party to a Chapter 13 bankruptcy are immediately classified as TDRs. The Company’s policy with regard to bankrupt loans is take an immediate 40% write down of the loan balance. Under the CARES Act, during the applicable period beginning March 1, 2020 and ending on the earlier of December 31, 2020 or 60 days after the date which the coronavirus, or COVID-19, national emergency terminates, companies may elect to (a) suspend the requirements of US GAAP for loan modifications related to COVID-19 that would otherwise be categorized as TDRs and (b) suspend any determination of a loan modified as a result of the effects of COVID-19 as a TDR, including impairment for accounting purposes. Any such suspension is applicable for the term of the loan modification, but solely with respect to any modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019, and shall not apply to any adverse impact on the credit of a borrower that is not related to COVID-19. As of September 30, 2020, there were no consumer or medallion loan modifications related to COVID-19 that would have otherwise been classified as a TDR, and therefore there was no need for the Company to elect this relief under the CARES Act during the 2020 third quarter. However, we expect to have loan modifications related to COVID-19 that would apply under this provision of the CARES Act in the future.

Loan collateral in process of foreclosure primarily includes medallion loans that have reached 120 days past due and have been charged-down to their net realizable value, in addition to consumer repossessed collateral in the process of being sold. The medallion loan component reflects that the collection activities on the loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

The Company had $18,908,000 and $28,833,000 of net loans pledged as collateral under borrowing arrangements at September 30, 2020 and December 31, 2019.

The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing, or FASB ASC 860, which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company had elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $107,809,000 at September 30, 2020 and $113,581,000 at December 31, 2019. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, which relates to servicing assets held by MFC (related to the remaining assets in Trust III) and the Bank, and determined that no material servicing asset or liability existed as of September 30, 2020 and December 31, 2019. The Company assigned its servicing rights of the Bank’s portfolio to MSC. The costs of servicing were allocated to MSC by the Company, and the servicing fee income was billed to and collected from the Bank by MSC.

Allowance for Loan Losses

Allowance for Loan Losses

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. In analyzing the adequacy of the allowance for loan losses, the Company uses historical delinquency and actual loss rates with a one year lookback period for consumer loans. For commercial loans deemed nonperforming, the historical loss experience and other projections are looked at. For medallion loans, delinquent nonperforming loans are valued at the median sales price for the collateral over the most recent quarter, historically non-delinquent nonperforming loans are valued at either the median sales price for the collateral over the most recent quarter or the discounted cash flow if such loans were modified and it is clear that sources other than the taxi business were instrumental in keeping such loans current, and performing medallion loans are reserved utilizing historical loss ratios over a three-year lookback period. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. As a result of COVID-19, there was an increase in the reserve percentages of 50 basis points on the recreational subprime loan business during the nine months ended September 30, 2020. In addition, the Company determined that anticipated payment activity on the medallion portfolio was impossible to quantify upon exit of the six month deferral period with borrowers, and therefore deemed all such loans as impaired. As a result, all medallion loans were written down to collateral value, net of liquidation costs, of $90,300 for New York City medallions. This write-down, together with a decline in most other markets in accordance with prior methodology, consistently applied, resulted in an increased provision for loan losses of $24,749,000 during the 2020 third quarter, which included the reversal of the general reserves that had been previously recorded for the Company and the Bank.  The Company continues to monitor the impact of COVID-19 on the consumer, commercial, and medallion loans. Had there been no payment deferrals offered to borrowers under the CARES Act, potential loans 90 days or more past due would have resulted in increased reserves and/or charge-offs. Credit losses are deducted from the allowance and subsequent recoveries are added back to the allowance.
Goodwill and Intangible Assets

Goodwill and Intangible Assets

The Company’s goodwill and intangible assets arose as a result of the excess of fair value over book value for several of the Company’s previously unconsolidated portfolio investment companies as of April 2, 2018. This fair value was brought forward under the change to bank holding company accounting, and was subject to a purchase price accounting allocation process conducted by an independent third-party expert to arrive at the current categories and amounts. Goodwill is not amortized, but is subject to quarterly review by management to determine whether additional impairment testing is needed, and such testing is performed at least on an annual basis. Intangible assets are amortized over their useful life of approximately 20 years. As of September 30, 2020, December 31, 2019, and September 30, 2019, the Company had goodwill of $150,803,000, which all related to the Bank, and intangible assets of $51,452,000, $52,536,000 and $52,898,000, and the Company recognized $362,000 and $361,000 of amortization expense on the intangible assets for the three months ended September 30, 2020 and 2019, and $1,084,000 of amortization expense on the intangible assets for both the nine months ended September 30, 2020 and 2019. Additionally, loan portfolio premiums of $12,387,000 were determined as of April 2, 2018, of which $4,358,000, $5,758,000, and $6,161,000 were outstanding at September 30, 2020, December 31, 2019, and September 30, 2019, and of which $893,000 and $713,000 were amortized to interest income for the three months ended September 30, 2020 and 2019, and of which $1,401,000 and $2,886,000 was amortized to interest income for the nine months ended September 30, 2020 and 2019. The Company engaged an expert to assess the goodwill and intangibles for impairment at December 31, 2019, who concluded there was no impairment on the Bank and on the RPAC intangible asset. The Company reviewed the goodwill related to the Bank and the RPAC intangible assets, considered whether the current COVID-19 pandemic had any effect on such goodwill, and concluded that there was no additional impairment as of September 30, 2020.

The table below shows the details of the intangible assets as of the dates presented.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Brand-related intellectual property

 

$

19,249

 

 

$

20,075

 

Home improvement contractor relationships

 

 

6,038

 

 

 

6,296

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets

 

$

51,452

 

 

$

52,536

 

 
Fixed Assets

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $142,000 and $109,000 for the three months ended September 30, 2020 and 2019, and was $403,000 and $313,000 for the nine months ended September 30, 2020 and 2019.

Deferred Costs

Deferred Costs

Deferred financing costs represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense was $648,000 and $613,000 for the three months ended September 30, 2020 and 2019, and was $1,957,000 and $1,731,000 for the nine months ended September 30, 2020 and 2019. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts will be amortized against income over an appropriate period, or written off. The amount on the Company’s balance sheet for all of these purposes were $4,795,000, $5,105,000, and $5,589,000 as of September 30, 2020, December 31, 2019, and September 30, 2019.

Income Taxes

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes, or ASC 740. Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining the Company’s valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.
Sponsorship and Race Winnings

Sponsorship and Race Winnings

The Company accounts for sponsorship and race winnings revenue under FASB ASC Topic 606, Revenue from Contracts with Customers. Sponsorship revenue is recognized when the Company’s performance obligations are completed in accordance with the contract terms of the sponsorship contract. Race winnings revenue is recognized after each race during the season based upon terms provided by NASCAR and the placement of the driver.

Earnings (Loss) Per Share (EPS)

Earnings (Loss) Per Share (EPS)

Basic earnings (loss) per share are computed by dividing net income (loss) resulting from operations available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands, except share and per share data)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss) resulting from operations

   available to common stockholders

 

$

(23,630

)

 

$

4,975

 

 

$

(41,250

)

 

$

(1,297

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,461,488

 

 

 

24,361,680

 

 

 

24,440,067

 

 

 

24,336,677

 

Effect of dilutive stock options

 

 

—

 

 

 

16,543

 

 

 

—

 

 

 

—

 

Effect of restricted stock grants

 

 

—

 

 

 

228,944

 

 

 

—

 

 

 

—

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,461,488

 

 

 

24,607,167

 

 

 

24,440,067

 

 

 

24,336,677

 

Basic income (loss) per share

 

$

(0.97

)

 

$

0.20

 

 

$

(1.69

)

 

$

(0.05

)

Diluted income (loss) per share

 

 

(0.97

)

 

 

0.20

 

 

 

(1.69

)

 

 

(0.05

)

 

Potentially dilutive common shares excluded from the above calculations aggregated 834,684 and 468,055 shares as of September 30, 2020 and 2019.

Stock Compensation

Stock Compensation

The Company follows FASB ASC Topic 718, or ASC 718, Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net income resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

During the nine months ended September 30, 2020 and 2019, the Company issued 165,674 and 178,266 of restricted shares of stock-based compensation awards, issued 335,773 and 375,481 shares of other stock-based compensation awards, and issued 47,156 and 26,040 restricted stock units and recognized $508,000 and $1,495,000, or $0.02 and $0.06 per share, for the three and nine months ended September 30, 2020, and $348,000 and $853,000, or $0.01 and $0.03 per share, for the three and nine months ended September 30, 2019, of non-cash stock-based compensation expense related to the grants. As of September 30, 2020, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $2,484,000, which is expected to be recognized over the next 14 quarters. (See Note 8 for more details.)

Regulatory Capital

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy

guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions with, such as certain purchases of assets, the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, which could preclude its ability to pay dividends to the Company, and that an adequate allowance for loan losses be maintained. As of September 30, 2020, the Bank’s Tier 1 leverage ratio was 15.47%. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

September 30, 2020

 

 

December 31, 2019

 

Common equity Tier 1 capital

 

 

—

 

 

 

—

 

 

$

137,193

 

 

$

158,187

 

Tier 1 capital

 

 

—

 

 

 

—

 

 

 

205,981

 

 

 

226,975

 

Total capital

 

 

—

 

 

 

—

 

 

 

222,945

 

 

 

241,842

 

Average assets

 

 

—

 

 

 

—

 

 

 

1,331,077

 

 

 

1,172,866

 

Risk-weighted assets

 

 

—

 

 

 

—

 

 

 

1,275,599

 

 

 

1,144,337

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

15.5

%

 

 

19.4

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

10.8

 

 

 

13.8

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

16.1

 

 

 

19.8

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

17.5

 

 

 

21.1

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In the table above, the minimum risk-based ratios as of September 30, 2020 and December 31, 2019 reflect the capital conservation buffer of 2.5%. The minimum regulatory requirements, inclusive of the capital conservation buffer, were the binding requirements for the risk-based requirements, and the “well-capitalized” requirements were the binding requirements for Tier 1 leverage capital as of both September 30, 2020 and December 31, 2019.
Recently Issued Accounting Standards

Recently Issued Accounting Standards

In December 2019, the FASB issued ASU 2019-12 “Income Taxes, or Topic 740: Simplifying the Accounting for Income Taxes.” The objective of this update is to simplify the accounting for income taxes by removing certain exceptions to the general principles and improve consistent application of and simplify other areas of Topic 740. The amendments in this update are effective for annual periods beginning after December 15, 2020, and for interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses, or Topic 326: Measurement of Credit Losses on Financial Instruments. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Under the FASB’s new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing “probable” and “incurred” loss recognition threshold is removed. Loss estimates are based upon lifetime “expected” credit losses. The use of past and current events must now be supplemented with “reasonable and supportable” expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10 to defer implementation of the standard for smaller reporting companies, such as the Company, to fiscal

years beginning after December 15, 2022. The Company is assessing the impact the update will have on its financial statements, and expects the update to have a material impact on the Company’s accounting for estimated credit losses on its loans.

Reclassifications

Reclassifications

Certain reclassifications have been made to prior year balances to conform with the current year presentation. These reclassifications have no effect on the previously reported results of operations.

v3.20.2
Summary of Significant Accounting Policies (Tables)
 9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Schedule of Intangible Assets

The table below shows the details of the intangible assets as of the dates presented.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Brand-related intellectual property

 

$

19,249

 

 

$

20,075

 

Home improvement contractor relationships

 

 

6,038

 

 

 

6,296

 

Race organization

 

 

26,165

 

 

 

26,165

 

Total intangible assets

 

$

51,452

 

 

$

52,536

 

 
Summary of the Calculation of Basic and Diluted EPS The table below shows the calculation of basic and diluted EPS.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands, except share and per share data)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss) resulting from operations

   available to common stockholders

 

$

(23,630

)

 

$

4,975

 

 

$

(41,250

)

 

$

(1,297

)

Weighted average common shares outstanding applicable to

   basic EPS

 

 

24,461,488

 

 

 

24,361,680

 

 

 

24,440,067

 

 

 

24,336,677

 

Effect of dilutive stock options

 

 

—

 

 

 

16,543

 

 

 

—

 

 

 

—

 

Effect of restricted stock grants

 

 

—

 

 

 

228,944

 

 

 

—

 

 

 

—

 

Adjusted weighted average common shares outstanding

   applicable to diluted EPS

 

 

24,461,488

 

 

 

24,607,167

 

 

 

24,440,067

 

 

 

24,336,677

 

Basic income (loss) per share

 

$

(0.97

)

 

$

0.20

 

 

$

(1.69

)

 

$

(0.05

)

Diluted income (loss) per share

 

 

(0.97

)

 

 

0.20

 

 

 

(1.69

)

 

 

(0.05

)

 
Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

 

 

 

Regulatory

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Minimum

 

 

Well-

Capitalized

 

 

September 30, 2020

 

 

December 31, 2019

 

Common equity Tier 1 capital

 

 

—

 

 

 

—

 

 

$

137,193

 

 

$

158,187

 

Tier 1 capital

 

 

—

 

 

 

—

 

 

 

205,981

 

 

 

226,975

 

Total capital

 

 

—

 

 

 

—

 

 

 

222,945

 

 

 

241,842

 

Average assets

 

 

—

 

 

 

—

 

 

 

1,331,077

 

 

 

1,172,866

 

Risk-weighted assets

 

 

—

 

 

 

—

 

 

 

1,275,599

 

 

 

1,144,337

 

Leverage ratio(1)

 

 

4.0

%

 

 

5.0

%

 

 

15.5

%

 

 

19.4

%

Common equity Tier 1 capital ratio(2)

 

 

7.0

 

 

 

6.5

 

 

 

10.8

 

 

 

13.8

 

Tier 1 capital ratio(3)

 

 

8.5

 

 

 

8.0

 

 

 

16.1

 

 

 

19.8

 

Total capital ratio(3)

 

 

10.5

 

 

 

10.0

 

 

 

17.5

 

 

 

21.1

 

 

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

v3.20.2
Investment Securities (Tables)
 9 Months Ended
Sep. 30, 2020
Schedule Of Investments [Abstract]  
Summary of Fixed Maturity Securities Available for Sale

Fixed maturity securities available for sale as of September 30, 2020 and December 31, 2019 consisted of the following:

 

September 30, 2020

(Dollars in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of US

   federal agencies

 

$

35,965

 

 

$

1,571

 

 

$

(8

)

 

$

37,528

 

State and municipalities

 

 

8,226

 

 

 

237

 

 

 

—

 

 

 

8,463

 

Total

 

$

44,191

 

 

$

1,808

 

 

$

(8

)

 

$

45,991

 

 

December 31, 2019

(Dollars in thousands)

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

36,335

 

 

$

411

 

 

$

(112

)

 

$

36,634

 

State and municipalities

 

 

12,279

 

 

 

186

 

 

 

(101

)

 

 

12,364

 

Total

 

$

48,614

 

 

$

597

 

 

$

(213

)

 

$

48,998

 

 
Summary of Amortized Cost and Estimated Market Value of Investment Securities by Contractual Maturity

The amortized cost and estimated market value of investment securities as of September 30, 2020 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

25

 

 

$

25

 

Due after one year through five years

 

 

12,480

 

 

 

12,946

 

Due after five years through ten years

 

 

12,452

 

 

 

13,221

 

Due after ten years

 

 

19,234

 

 

 

19,799

 

Total

 

$

44,191

 

 

$

45,991

 

 
Summary of Securities with Gross Unrealized Losses

The following tables show information pertaining to securities with gross unrealized losses at September 30, 2020 and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

September 30, 2020

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations

   of US federal agencies

 

$

(8

)

 

$

4,073

 

 

$

—

 

 

$

—

 

State and municipalities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

197

 

Total

 

$

(8

)

 

$

4,073

 

 

$

—

 

 

$

197

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2019

(Dollars in thousands)

 

Gross Unrealized

Losses

 

 

Fair Value

 

 

Gross Unrealized

Losses

 

 

Fair Value

 

Mortgage-backed securities, principally obligations of

   US federal agencies

 

$

(74

)

 

$

8,291

 

 

$

(38

)

 

$

4,939

 

State and municipalities

 

 

(17

)

 

 

2,099

 

 

 

(84

)

 

 

2,739

 

Total

 

$

(91

)

 

$

10,390

 

 

$

(122

)

 

$

7,678

 

 
v3.20.2
Loans and Allowance for Loan Losses (Tables)
 9 Months Ended
Sep. 30, 2020
Text Block [Abstract]  
Summary of Inclusive Capitalized Loans

The following table shows the major classification of loans, inclusive of capitalized loan origination costs, at September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(Dollars in thousands)

 

Amount

 

 

As a Percent of

Gross Loans

 

 

Amount

 

 

As a Percent of

Gross Loans

 

Recreation

 

$

802,938

 

 

 

63

%

 

$

713,332

 

 

 

62

%

Home improvement

 

 

315,442

 

 

 

25

 

 

 

247,324

 

 

 

21

 

Commercial

 

 

71,369

 

 

 

5

 

 

 

69,767

 

 

 

6

 

Medallion

 

 

91,298

 

 

 

7

 

 

 

130,432

 

 

 

11

 

Strategic partnership

 

 

7

 

 

 

—

 

 

 

—

 

 

 

—

 

Total gross loans

 

 

1,281,054

 

 

 

100

%

 

 

1,160,855

 

 

 

100

%

Allowance for loan losses

 

 

(90,510

)

 

 

 

 

 

 

(46,093

)

 

 

 

 

Total net loans

 

$

1,190,544

 

 

 

 

 

 

$

1,114,762

 

 

 

 

 

 
Schedule of Activity of Gross Loans

The following tables show the activity of the gross loans for the three and nine months ended September 30, 2020 and 2019.

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – June 30, 2020

 

$

786,785

 

 

$

282,072

 

 

$

71,476

 

 

$

120,253

 

 

$

8

 

 

$

1,260,594

 

Loan originations

 

 

73,534

 

 

 

62,515

 

 

 

900

 

 

 

—

 

 

 

142

 

 

 

137,091

 

Principal payments, sales and maturities

 

 

(54,161

)

 

 

(29,312

)

 

 

(1,318

)

 

 

(401

)

 

 

(143

)

 

 

(85,335

)

Charge-offs, net

 

 

(850

)

 

 

(65

)

 

 

3

 

 

 

(15,304

)

 

 

—

 

 

 

(16,216

)

Transfer to loan collateral in process of foreclosure, net

 

 

(2,833

)

 

 

—

 

 

 

—

 

 

 

(10,590

)

 

 

—

 

 

 

(13,423

)

Amortization of origination costs

 

 

(2,093

)

 

 

509

 

 

 

2

 

 

 

(99

)

 

 

—

 

 

 

(1,681

)

Amortization of loan premium

 

 

(49

)

 

 

(81

)

 

 

—

 

 

 

(763

)

 

 

—

 

 

 

(893

)

FASB origination costs

 

 

2,605

 

 

 

(196

)

 

 

—

 

 

 

2

 

 

 

—

 

 

 

2,411

 

Paid-in-kind interest

 

 

—

 

 

 

—

 

 

 

306

 

 

 

—

 

 

 

—

 

 

 

306

 

Transfer to other foreclosed property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,800

)

 

 

—

 

 

 

(1,800

)

Gross loans – September 30, 2020

 

$

802,938

 

 

$

315,442

 

 

$

71,369

 

 

$

91,298

 

 

$

7

 

 

$

1,281,054

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic Partnership

 

 

Total

 

Gross loans – December 31, 2019

 

$

713,332

 

 

$

247,324

 

 

$

69,767

 

 

$

130,432

 

 

$

—

 

 

$

1,160,855

 

Loan originations

 

 

249,383

 

 

 

140,693

 

 

 

6,075

 

 

 

—

 

 

 

295

 

 

 

396,446

 

Principal payments, sales and maturities

 

 

(140,688

)

 

 

(72,034

)

 

 

(5,422

)

 

 

(4,180

)

 

 

(288

)

 

 

(222,612

)

Charge-offs, net

 

 

(10,796

)

 

 

(897

)

 

 

3

 

 

 

(17,124

)

 

 

—

 

 

 

(28,814

)

Transfer to loan collateral in process of foreclosure, net

 

 

(10,615

)

 

 

—

 

 

 

—

 

 

 

(14,934

)

 

 

—

 

 

 

(25,549

)

Amortization of origination costs

 

 

(5,853

)

 

 

1,406

 

 

 

6

 

 

 

(131

)

 

 

—

 

 

 

(4,572

)

Amortization of loan premium

 

 

(152

)

 

 

(248

)

 

 

—

 

 

 

(1,001

)

 

 

—

 

 

 

(1,401

)

FASB origination costs

 

 

8,327

 

 

 

(802

)

 

 

—

 

 

 

36

 

 

 

—

 

 

 

7,561

 

Paid-in-kind interest

 

 

—

 

 

 

—

 

 

 

940

 

 

 

—

 

 

 

—

 

 

 

940

 

Transfer to other foreclosed property

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,800

)

 

 

—

 

 

 

(1,800

)

Gross loans – September 30, 2020

 

$

802,938

 

 

$

315,442

 

 

$

71,369

 

 

$

91,298

 

 

$

7

 

 

$

1,281,054

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans – June 30, 2019

 

$

668,540

 

 

$

209,549

 

 

$

64,442

 

 

$

145,944

 

 

$

1,088,475

 

Loan originations

 

 

82,662

 

 

 

42,641

 

 

 

4,750

 

 

—

 

 

 

130,053

 

Principal payments, sales and maturities

 

 

(39,068

)

 

 

(21,096

)

 

 

(375

)

 

 

(4,013

)

 

 

(64,552

)

Charge-offs, net

 

 

(3,489

)

 

 

(51

)

 

 

(819

)

 

 

(1,535

)

 

 

(5,894

)

Transfer to loan collateral in process of foreclosure, net

 

 

(3,429

)

 

—

 

 

—

 

 

 

(3,005

)

 

 

(6,434

)

Amortization of origination costs

 

 

(1,723

)

 

 

367

 

 

 

2

 

 

 

(10

)

 

 

(1,364

)

Amortization of loan premium

 

 

(59

)

 

 

(107

)

 

—

 

 

 

(547

)

 

 

(713

)

FASB origination costs

 

 

2,959

 

 

 

(577

)

 

 

(3

)

 

 

120

 

 

 

2,499

 

Paid-in-kind interest

 

—

 

 

—

 

 

 

212

 

 

—

 

 

 

212

 

Gross loans – September 30, 2019

 

$

706,393

 

 

$

230,726

 

 

$

68,209

 

 

$

136,954

 

 

$

1,142,282

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

 

 

Medallion

 

 

Total

 

Gross loans – December 31, 2018

 

$

587,038

 

 

$

183,155

 

 

$

64,083

 

 

$

183,606

 

 

$

1,017,882

 

Loan originations

 

 

248,989

 

 

 

102,821

 

 

 

14,520

 

 

—

 

 

 

366,330

 

Principal payments, sales and maturities

 

 

(112,208

)

 

 

(54,168

)

 

 

(10,180

)

 

 

(10,612

)

 

 

(187,168

)

Charge-offs, net

 

 

(10,853

)

 

 

(295

)

 

 

(819

)

 

 

(18,166

)

 

 

(30,133

)

Transfer to loan collateral in process of foreclosure, net

 

 

(10,311

)

 

—

 

 

—

 

 

 

(15,573

)

 

 

(25,884

)

Amortization of origination costs

 

 

(4,743

)

 

 

1,060

 

 

 

32

 

 

 

(102

)

 

 

(3,753

)

Amortization of loan premium

 

 

(195

)

 

 

(327

)

 

—

 

 

 

(2,364

)

 

 

(2,886

)

FASB origination costs

 

 

8,676

 

 

 

(1,520

)

 

 

(64

)

 

 

165

 

 

 

7,257

 

Paid-in-kind interest

 

—

 

 

—

 

 

 

637

 

 

—

 

 

 

637

 

Gross loans – September 30, 2019

 

$

706,393

 

 

$

230,726

 

 

$

68,209

 

 

$

136,954

 

 

$

1,142,282

 

 
Summary of Activity in Allowance for Loan Losses

The following table sets forth the activity in the allowance for loan losses for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Allowance for loan losses – beginning

   balance

 

$

66,977

 

 

$

40,670

 

 

$

46,093

 

 

$

36,395

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

(3,595

)

 

 

(5,444

)

 

 

(17,546

)

 

 

(16,366

)

Home improvement

 

 

(643

)

 

 

(568

)

 

 

(2,202

)

 

 

(1,655

)

Commercial

 

 

—

 

 

 

(819

)

 

 

—

 

 

 

(819

)

Medallion

 

 

(15,448

)

 

 

(2,378

)

 

 

(19,146

)

 

 

(20,408

)

Total charge-offs

 

 

(19,686

)

 

 

(9,209

)

 

 

(38,894

)

 

 

(39,248

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

2,745

 

 

 

1,955

 

 

 

6,750

 

 

 

5,513

 

Home improvement

 

 

578

 

 

 

517

 

 

 

1,304

 

 

 

1,360

 

Commercial

 

 

3

 

 

 

—

 

 

 

3

 

 

 

—

 

Medallion

 

 

144

 

 

 

843

 

 

 

2,023

 

 

 

2,242

 

Total recoveries

 

 

3,470

 

 

 

3,315

 

 

 

10,080

 

 

 

9,115

 

Net charge-offs(1)

 

 

(16,216

)

 

 

(5,894

)

 

 

(28,814

)

 

 

(30,133

)

Provision for loan losses

 

 

39,749

 

 

 

8,337

 

 

 

73,231

 

 

 

36,851

 

Allowance for loan losses – ending balance(2) (3)

 

$

90,510

 

 

$

43,113

 

 

$

90,510

 

 

$

43,113

 

 

(1)

As of September 30, 2020, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $268,745, representing collection opportunities for the Company.

(2)

As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    

(3)

As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
Summary of Allowance for Loan Losses by Type

The following tables set forth the allowance for loan losses by type as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

27,982

 

 

 

31

%

 

 

3.48

%

Home improvement

 

 

4,751

 

 

 

5

 

 

 

1.51

 

Commercial

 

 

—

 

 

 

—

 

 

 

—

 

Medallion

 

 

57,777

 

 

 

64

 

 

 

63.28

 

Total

 

$

90,510

 

 

 

100

%

 

 

7.07

 

 

December 31, 2019

(Dollars in thousands)

 

Amount

 

 

Percentage of

Allowance

 

 

Allowance as a

Percent of Loan

Category

 

Recreation

 

$

18,075

 

 

 

39

%

 

 

2.53

%

Home improvement

 

 

2,608

 

 

 

6

 

 

 

1.05

 

Commercial

 

 

—

 

 

 

—

 

 

 

—

 

Medallion

 

 

25,410

 

 

 

55

 

 

 

19.48

 

Total

 

$

46,093

 

 

 

100

%

 

 

3.97

%

 
Summary of Total Nonaccrual Loans and Foregone Interest

The following table presents total nonaccrual loans and foregone interest, substantially all of which is in the medallion portfolio. The fluctuation in nonaccrual interest foregone is due to past due loans and market conditions.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

Total nonaccrual loans

 

$

111,858

 

 

$

26,484

 

 

$

27,078

 

Interest foregone quarter to date

 

 

625

 

 

 

1,121

 

 

 

403

 

Amount of foregone interest applied

   to principal in the quarter

 

 

42

 

 

 

53

 

 

 

75

 

Interest foregone year to date

 

 

1,922

 

 

 

2,152

 

 

 

915

 

Amount of foregone interest applied

   to principal in the year

 

 

86

 

 

 

254

 

 

 

244

 

Interest foregone life to date

 

 

5,491

 

 

 

2,744

 

 

 

2,432

 

Amount of foregone interest applied

   to principal in the life

 

 

2,155

 

 

 

471

 

 

 

655

 

Percentage of nonaccrual loans to gross loan

   portfolio

 

 

9

%

 

 

2

%

 

 

2

%

 
Summary of Performance Status of Loan

The following tables present the performance status of loans as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

796,369

 

 

$

6,569

 

 

$

802,938

 

 

 

0.82

%

Home improvement

 

 

315,339

 

 

 

103

 

 

 

315,442

 

 

 

0.03

 

Commercial

 

 

54,598

 

 

 

16,771

 

 

 

71,369

 

 

 

23.50

 

Medallion

 

 

—

 

 

 

91,298

 

(1)

 

91,298

 

 

 

100.00

 

Strategic partnership

 

 

7

 

 

 

—

 

 

 

7

 

 

 

—

 

Total

 

$

1,166,313

 

 

$

114,741

 

(2)

$

1,281,054

 

 

 

8.96

%

 

December 31, 2019

(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of

Nonperforming

to Total

 

Recreation

 

$

705,070

 

 

$

8,262

 

 

$

713,332

 

 

 

1.16

%

Home improvement

 

 

247,139

 

 

 

185

 

 

 

247,324

 

 

 

0.07

 

Commercial

 

 

57,905

 

 

 

11,862

 

 

 

69,767

 

 

 

17.00

 

Medallion

 

 

88,248

 

 

 

42,184

 

 

 

130,432

 

 

 

32.34

 

Total

 

$

1,098,362

 

 

$

62,493

 

(2)

$

1,160,855

 

 

 

5.38

%

 

 

(1)

Includes medallion loan premiums of $3,145 as of September 30, 2020.

 

(2)

Includes $429 and $36,009 of TDRs as of September 30, 2020 and December 31, 2019, which are accruing and paying currently, but which are considered nonperforming loans under GAAP.

Summary of Attributes of Nonperforming Loan Portfolio

The following tables provide additional information on attributes of the nonperforming loan portfolio as of September 30, 2020 and 2019, and December 31, 2019, all of which had an allowance recorded against the principal balance.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2019

 

(Dollars in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

6,569

 

 

$

6,569

 

 

$

229

 

 

$

8,262

 

 

$

8,262

 

 

$

329

 

 

$

6,708

 

 

$

6,708

 

 

$

256

 

Home improvement

 

 

103

 

 

 

103

 

 

 

2

 

 

 

185

 

 

 

185

 

 

 

3

 

 

 

239

 

 

 

239

 

 

 

4

 

Commercial

 

 

16,771

 

 

 

16,776

 

 

 

—

 

 

 

11,862

 

 

 

11,867

 

 

 

—

 

 

 

12,031

 

 

 

12,126

 

 

 

—

 

Medallion

 

 

91,298

 

 

 

91,579

 

 

 

57,777

 

 

 

42,184

 

 

 

42,650

 

 

 

14,824

 

 

 

8,100

 

 

 

8,660

 

 

 

3,160

 

Total nonperforming loans

  with an allowance

 

$

114,741

 

 

$

115,027

 

 

$

58,008

 

 

$

62,493

 

 

$

62,964

 

 

$

15,156

 

 

$

27,078

 

 

$

27,733

 

 

$

3,420

 

 

 

 

For the Three Months Ended September 30, 2020

For the Three Months Ended September 30, 2019

 

 

For the Nine Months Ended September 30, 2020

 

 

For the Nine Months Ended September 30, 2019

 

(Dollars in thousands)

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

 

Average

Investment

Recorded

 

 

Interest

Income

Recognized

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

6,730

 

 

$

167

 

 

$

6,687

 

 

$

152

 

 

$

6,882

 

 

$

428

 

 

$

6,921

 

 

$

366

 

Home improvement

 

 

103

 

 

 

—

 

 

 

243

 

 

 

2

 

 

 

103

 

 

 

2

 

 

 

245

 

 

 

2

 

Commercial

 

 

16,894

 

 

 

—

 

 

 

9,616

 

 

 

36

 

 

 

17,002

 

 

 

47

 

 

 

6,827

 

 

 

321

 

Medallion

 

 

90,032

 

 

 

121

 

 

 

13,418

 

 

 

27

 

 

 

90,396

 

 

 

992

 

 

 

11,279

 

 

 

39

 

Total nonperforming loans

   with an allowance

 

$

113,759

 

 

$

288

 

 

$

29,964

 

 

$

217

 

 

$

114,383

 

 

$

1,469

 

 

$

25,272

 

 

$

728

 
Summary of Aging of Loans

 

The following tables show the aging of all loans as of September 30, 2020 and December 31, 2019.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

16,070

 

 

$

6,092

 

 

$

4,074

 

 

$

26,236

 

 

$

750,857

 

 

$

777,093

 

 

$

—

 

Home improvement

 

 

733

 

 

 

281

 

 

 

102

 

 

 

1,116

 

 

 

317,476

 

 

 

318,592

 

 

 

—

 

Commercial

 

 

—

 

 

 

—

 

 

 

1,902

 

 

 

1,902

 

 

 

69,467

 

 

 

71,369

 

 

 

—

 

Medallion

 

 

8,208

 

 

 

64,289

 

 

 

7,325

 

 

 

79,822

 

 

 

8,332

 

 

 

88,154

 

 

 

—

 

Strategic partnership

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7

 

 

 

7

 

 

 

—

 

Total

 

$

25,011

 

 

$

70,662

 

 

$

13,403

 

 

$

109,076

 

 

$

1,146,139

 

 

$

1,255,215

 

 

$

—

 

 

(1)

Excludes loan premiums of $4,358 resulting from purchase price accounting and $21,481 of capitalized loan origination costs.

 

 

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Recorded

Investment

90 Days and

Accruing

 

Recreation

 

$

27,357

 

 

$

8,426

 

 

$

5,800

 

 

$

41,583

 

 

$

648,227

 

 

$

689,810

 

 

$

—

 

Home improvement

 

 

931

 

 

 

427

 

 

 

184

 

 

 

1,542

 

 

 

249,288

 

 

 

250,830

 

 

 

—

 

Commercial

 

 

—

 

 

 

—

 

 

 

107

 

 

 

107

 

 

 

69,660

 

 

 

69,767

 

 

 

—

 

Medallion

 

 

12,491

 

 

 

2,118

 

 

 

2,572

 

 

 

17,181

 

 

 

109,106

 

 

 

126,287

 

 

 

—

 

Total

 

$

40,779

 

 

$

10,971

 

 

$

8,663

 

 

$

60,413

 

 

$

1,076,281

 

 

$

1,136,694

 

 

$

—

 

 

(1)

Excludes loan premiums of $5,758 resulting from purchase price accounting and $18,403 of capitalized loan origination costs.

Summary of TDRs

The following table shows the TDRs which the Company entered into during the three and nine months ended September 30, 2020.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

18

 

 

$

254

 

 

$

229

 

     Medallion

 

 

3

 

 

 

448

 

 

 

448

 

Nine months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

57

 

 

$

722

 

 

$

510

 

     Medallion

 

 

33

 

 

 

14,089

 

 

 

14,089

 

 

The following table shows the TDRs which the Company entered into during the three and nine months ended September 30, 2019.

 

(Dollars in thousands)

 

Number of

Loans

 

 

Pre-

Modification

Investment

 

 

Post-

Modification

Investment

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

40

 

 

$

587

 

 

$

505

 

     Medallion

 

 

1

 

 

 

758

 

 

 

758

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

     Recreation

 

 

276

 

 

$

4,109

 

 

$

2,619

 

     Medallion

 

 

10

 

 

 

4,041

 

 

 

4,041

 

 
Summary of Activities of the Loan Collateral Process of Foreclosure Related to Recreation and Medallion Loans

The following tables show the activity of the loan collateral in process of foreclosure, which relate only to the recreation and medallion loans, for the three and nine months ended September 30, 2020 and 2019.

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – June 30, 2020

 

$

1,258

 

 

$

46,117

 

 

$

47,375

 

Transfer from loans, net

 

 

2,833

 

 

 

10,611

 

 

 

13,444

 

Sales

 

 

(1,697

)

 

 

—

 

 

 

(1,697

)

Cash payments received

 

 

—

 

 

 

(426

)

 

 

(426

)

Collateral valuation adjustments

 

 

(1,395

)

 

 

(8,559

)

 

 

(9,954

)

Loan collateral in process of foreclosure – September 30, 2020

 

$

999

 

 

$

47,743

 

 

$

48,742

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2019

 

$

1,476

 

 

$

51,235

 

 

$

52,711

 

Transfer from loans, net

 

 

10,615

 

 

 

14,954

 

 

 

25,569

 

Sales

 

 

(5,684

)

 

 

(300

)

 

 

(5,984

)

Cash payments received

 

 

—

 

 

 

(2,318

)

 

 

(2,318

)

Collateral valuation adjustments

 

 

(5,408

)

 

 

(15,828

)

 

 

(21,236

)

Loan collateral in process of foreclosure – September 30, 2020

 

$

999

 

 

$

47,743

 

 

$

48,742

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – June 30, 2019

 

$

955

 

 

$

51,413

 

 

$

52,368

 

Transfer from loans, net

 

 

3,429

 

 

 

3,005

 

 

 

6,434

 

Sales

 

 

(1,604

)

 

 

(387

)

 

 

(1,991

)

Cash payments received

 

 

—

 

 

 

(1,556

)

 

 

(1,556

)

Collateral valuation adjustments

 

 

(1,603

)

 

 

(113

)

 

 

(1,716

)

Loan collateral in process of foreclosure – September 30, 2019

 

$

1,177

 

 

$

52,362

 

 

$

53,539

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Medallion

 

 

Total

 

Loan collateral in process of foreclosure – December 31, 2018

 

$

1,503

 

 

$

47,992

 

 

$

49,495

 

Transfer from loans, net

 

 

10,311

 

 

 

15,573

 

 

 

25,884

 

Sales

 

 

(5,715

)

 

 

(899

)

 

 

(6,614

)

Cash payments received

 

 

—

 

 

 

(6,100

)

 

 

(6,100

)

Collateral valuation adjustments

 

 

(4,922

)

 

 

(4,204

)

 

 

(9,126

)

Loan collateral in process of foreclosure – September 30, 2019

 

$

1,177

 

 

$

52,362

 

 

$

53,539

 

 
v3.20.2
Funds Borrowed (Tables)
 9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Outstanding Balances of Funds Borrowed

The outstanding balances of funds borrowed were as follows:

 

 

 

Payments Due for the Twelve Months Ending September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

September 30, 2020(1)

 

 

December 31, 2019(1)

 

 

Interest

Rate (2)

 

Deposits(3)

 

$

391,562

 

 

$

273,210

 

 

$

177,060

 

 

$

144,040

 

 

$

74,015

 

 

$

—

 

 

$

1,059,887

 

 

$

954,245

 

 

 

1.79

%

SBA debentures and

   borrowings

 

 

22,508

 

 

—

 

 

 

5,000

 

 

 

5,000

 

 

 

14,000

 

 

 

21,500

 

 

 

68,008

 

 

 

71,746

 

 

 

3.36

%

Retail and privately placed

   notes

 

 

33,625

 

 

—

 

 

—

 

 

 

36,000

 

 

—

 

 

—

 

 

 

69,625

 

 

 

69,625

 

 

 

8.61

%

Preferred securities

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

2.37

%

Notes payable to banks

 

 

31,063

 

 

 

280

 

 

 

280

 

 

 

140

 

 

—

 

 

—

 

 

 

31,763

 

 

 

33,183

 

 

 

3.67

%

Other borrowings

 

 

500

 

 

 

7,405

 

 

—

 

 

—

 

 

 

747

 

 

—

 

 

 

8,652

 

 

 

7,794

 

 

 

1.91

%

Total

 

$

479,258

 

 

$

280,895

 

 

$

182,340

 

 

$

185,180

 

 

$

88,762

 

 

$

54,500

 

 

$

1,270,935

 

 

$

1,169,593

 

 

 

2.31

%

 

(1)

Excludes deferred financing costs of $4,795 and $5,105 as of September 30, 2020 and December 31, 2019.

(2)

Weighted average contractual rate as of September 30, 2020.

(3)

Balance excludes $250 of strategic partner reserve deposits as of September 30, 2020.

Summary of Maturity of Broker Pools, Excluding Strategic Partner Reserve Deposits The following table presents the maturity of the broker pools, excluding strategic partner reserve deposits, as of September 30, 2020.

(Dollars in thousands)

 

September 30, 2020

 

Three months or less

 

$

111,000

 

Over three months through six months

 

 

91,766

 

Over six months through one year

 

 

188,796

 

Over one year

 

 

668,325

 

Total deposits

 

$

1,059,887

 

 
Summary of Key Attributes of Various Borrowing Arrangements with Lenders

The table below summarizes the key attributes of the Company’s various borrowing arrangements with these lenders as of September 30, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower

(Dollars in thousands)

 

# of

Lenders/

Notes

 

Note

Dates

 

Maturity

Dates

 

Type

 

Note

Amounts

 

 

 

Balance

Outstanding

at September 30,

2020

 

 

Payment

 

Average

Interest

Rate at

September 30,

2020

 

 

Interest

Rate

Index(1)

Medallion Financial

   Corp.

 

5/5

 

4/11 - 8/14

 

12/20 - 9/21

 

Term loans

and demand

notes secured

by pledged

loans(2)

 

$

20,096

 

(2)

 

$

20,096

 

 

Interest

only(3)

 

 

3.75

%

 

Various(3)

Medallion Chicago

 

2/23

 

11/11 - 12/11

 

2/21

 

Term loans

secured by

owned

Chicago

medallions(4)

 

 

18,449

 

 

 

 

10,687

 

 

$134 of

principal &

interest

paid

monthly

 

 

3.50

%

 

N/A

Medallion Funding

 

1/1

 

11/18

 

12/23

 

Term loan unsecured

 

 

1,400

 

 

 

 

980

 

 

$70

principal &

interest

paid

quarterly

 

 

4.00

%

 

N/A

 

 

 

 

 

 

 

 

 

 

$

39,945

 

 

 

$

31,763

 

 

 

 

 

 

 

 

 

 

(1)

At September 30, 2020, 30-day LIBOR was 0.15%, 360-day LIBOR was 0.36%, and the prime rate was 3.25%.

(2)

One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.

(3)

Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging up to or from $12 to $85.

(4)

Guaranteed by the Company.

v3.20.2
Leases (Tables)
 9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of Operating Lease Costs and Additional Information

The following table presents the operating lease costs and additional information for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating lease costs

 

$

596

 

 

$

531

 

 

$

1,788

 

 

$

1,593

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

632

 

 

 

556

 

 

 

1,994

 

 

 

1,680

 

Right-of-use asset obtained in exchange for lease liability

 

 

(14

)

 

 

29

 

 

 

(42

)

 

 

(1

)
Schedule of Breakout of Operating leases

The following table presents the breakout of the operating leases as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Operating lease right-of-use assets

 

$

11,944

 

 

$

13,482

 

Other current liabilities

 

 

2,086

 

 

 

2,085

 

Operating lease liabilities

 

 

11,159

 

 

 

12,738

 

Total operating lease liabilities

 

 

13,245

 

 

 

14,823

 

Weighted average remaining lease term

 

6.6 years

 

 

7.3 years

 

Weighted average discount rate

 

 

5.55

%

 

 

5.54

%
Schedule of Maturities of the Lease Liabilities

 

At September 30, 2020, maturities of the lease liabilities were as follows:

 

(Dollars in thousands)

 

 

 

 

Remainder of 2020

 

$

644

 

2021

 

 

2,474

 

2022

 

 

2,406

 

2023

 

 

2,356

 

2024

 

 

2,373

 

Thereafter

 

 

5,911

 

Total lease payments

 

$

16,164

 

Less imputed interest

 

 

2,919

 

Total operating lease liabilities

 

$

13,245

 
v3.20.2
Income Taxes (Tables)
 9 Months Ended
Sep. 30, 2020
Income Tax Disclosure [Abstract]  
Summary of Components of Deferred and Other Tax Assets and Liabilities

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of September 30, 2020 and December 31, 2019.

 

(Dollars in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Goodwill and other intangibles

 

$

(45,302

)

 

$

(45,595

)

Provision for loan losses

 

 

28,636

 

 

 

19,198

 

Net operating loss carryforwards(1)

 

 

26,469

 

 

 

22,607

 

Accrued expenses, compensation, and other assets

 

 

997

 

 

 

1,701

 

Unrealized gains on other investments

 

 

(8,690

)

 

 

(6,790

)

Total deferred tax asset (liability)

 

 

2,110

 

 

 

(8,879

)

Valuation allowance

 

 

(462

)

 

 

(462

)

Deferred tax asset (liability), net

 

 

1,648

 

 

 

(9,341

)

Taxes receivable

 

 

1,639

 

 

 

1,516

 

Net deferred and other tax assets (liabilities)

 

$

3,287

 

 

$

(7,825

)

 

(1)

As of September 30, 2020, the Company and its subsidiaries had an estimated $101,627 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $26,007 as of September 30, 2020.

Summary of Components of Tax (Provision) Benefit

The components of our tax (provision) benefit for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

—

 

 

$

(230

)

 

$

—

 

 

$

(1,099

)

State

 

 

(83

)

 

 

(661

)

 

 

(306

)

 

 

(1,620

)

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

5,940

 

 

 

(887

)

 

 

9,239

 

 

 

1,311

 

State

 

 

2,524

 

 

 

1,613

 

 

 

3,550

 

 

 

3,334

 

Net (provision) benefit for income taxes

 

$

8,381

 

 

$

(165

)

 

$

12,483

 

 

$

1,926

 

 
Summary of Reconciliation of Statutory Federal Income Tax (Provision) Benefit to Consolidated Actual Income Tax (Provision) Benefit

The following table presents a reconciliation of statutory federal income tax (provision) benefit to consolidated actual income tax (provision) benefit for the three and nine months ended September 30, 2020 and 2019.

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Statutory Federal income tax (provision) benefit at 21%

 

$

5,967

 

 

$

(1,616

)

 

$

10,034

 

 

$

(332

)

State and local income taxes, net of federal income tax benefit

 

 

1,201

 

 

 

(547

)

 

 

1,961

 

 

 

(113

)

Revaluation of net operating losses

 

 

—

 

 

 

876

 

 

 

—

 

 

 

380

 

Change in state income tax accruals

 

 

—

 

 

 

—

 

 

 

—

 

 

 

600

 

Change in effective state income tax rate

 

 

(939

)

 

 

608

 

 

 

(790

)

 

 

916

 

Income attributable to non-controlling interest

 

 

522

 

 

 

451

 

 

 

356

 

 

 

451

 

Non deductible expenses

 

 

(211

)

 

 

—

 

 

 

(1,000

)

 

 

—

 

Other

 

 

1,841

 

 

 

63

 

 

 

1,922

 

 

 

24

 

Total income tax (provision) benefit

 

$

8,381

 

 

$

(165

)

 

$

12,483

 

 

$

1,926

 

 
v3.20.2
Stock Options and Restricted Stock (Tables)
 9 Months Ended
Sep. 30, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Assumption Categories Used to Determine Value of Option Grants The following assumption categories are used to determine the value of any option grants.

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Risk free interest rate

 

 

1.46

%

 

 

2.39

%

Expected dividend yield

 

 

—

 

 

 

0.79

 

Expected life of option in years(1)

 

 

6.25

 

 

 

6.25

 

Expected volatility(2)

 

 

50.18

 

 

 

48.45

 

 

(1)

Expected life is calculated using the simplified method.

(2)

We determine our expected volatility based on our historical volatility.

Summary of Activity for Stock Option Programs

The following table presents the activity for the stock option programs for the 2020 first, second and third quarters and the 2019 full year.

 

 

 

Number of

Options

 

 

 

Exercise

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

144,666

 

 

$

2.14-13.84

 

 

$

7.23

 

Granted

 

 

449,450

 

 

 

5.21-7.25

 

 

 

6.61

 

Cancelled

 

 

(44,076

)

 

 

6.55-13.84

 

 

 

9.00

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at December 31, 2019

 

 

550,040

 

 

 

2.14-13.53

 

 

 

6.58

 

Granted

 

 

335,773

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(14,585

)

 

 

6.55-7.25

 

 

 

6.67

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at March 31, 2020

 

 

871,228

 

 

 

2.14-13.53

 

 

 

6.62

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(1,623

)

 

 

6.55-7.25

 

 

 

6.90

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at June 30, 2020

 

 

869,605

 

 

 

2.14-13.53

 

 

 

6.62

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(5,255

)

 

 

6.55-7.25

 

 

 

6.92

 

Exercised(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at September 30, 2020

 

 

864,350

 

 

$

2.14-13.53

 

 

$

6.61

 

Options exercisable at September 30, 2020(2)

 

 

197,232

 

 

 

2.14-13.53

 

 

 

6.45

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0 for the three and nine months ended September 30, 2020 and 2019.

(2)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at September 30, 2020 and the related exercise price of the underlying options, was $6,000 for outstanding options and $5,000 for exercisable options as of September 30, 2020. The remaining contractual life was 8.60 years for outstanding options and 7.27 years for exercisable options at September 30, 2020.

Summary of Activity for Restricted Stock Programs

The following table presents the activity for the restricted stock programs for the 2020 first, second and third quarters and the 2019 full year.

 

 

 

Number of

Shares

 

 

 

Grant

Price Per

Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2018

 

 

190,915

 

 

$

2.14-5.27

 

 

$

4.06

 

Granted

 

 

216,148

 

 

 

4.80-7.25

 

 

 

6.59

 

Cancelled

 

 

(3,946

)

 

 

3.93-6.55

 

 

 

4.97

 

Vested(1)

 

 

(118,238

)

 

 

2.06-4.80

 

 

 

3.89

 

Outstanding at December 31, 2019

 

 

284,879

 

 

 

3.95-7.25

 

 

 

6.01

 

Granted

 

 

165,674

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(5,577

)

 

 

3.95-7.25

 

 

 

6.67

 

Vested(1)

 

 

(81,337

)

 

 

3.95-6.55

 

 

 

5.41

 

Outstanding at March 31, 2020

 

 

363,639

 

 

 

4.39-7.25

 

 

 

6.44

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(696

)

 

 

6.55-7.25

 

 

 

6.97

 

Vested(1)

 

 

—

 

 

 

 

—

 

 

 

—

 

Outstanding at June 30, 2020

 

 

362,943

 

 

$

4.39-7.25

 

 

 

6.44

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(2,273

)

 

 

6.55-7.25

 

 

 

6.99

 

Vested(1)

 

 

(8,055

)

 

 

4.80-5.27

 

 

 

4.97

 

Outstanding at September 30, 2020(2)

 

 

352,615

 

 

$

4.39-7.25

 

 

$

6.47

 

 

(1)

The aggregate fair value of the restricted stock vested was $25,000 and $579,000 for the three and nine months ended September 30, 2020, and was $0 and $736,000 for the three and nine months ended September 30, 2019.

(2)

The aggregate fair value of the restricted stock was $882,000 as of September 30, 2020. The remaining vesting period was 2.05 years at September 30, 2020.

Summary of Activity for Unvested Options Outstanding

The following table presents the activity for the unvested options outstanding under the plans for the 2020 first, second and third quarters.

 

 

 

Number of

Options

 

 

 

Exercise

Price

Per Share

 

 

Weighted

Average

Exercise Price

 

Outstanding at December 31, 2019

 

 

487,262

 

 

$

2.14-7.25

 

 

$

6.45

 

Granted

 

 

335,773

 

 

 

 

6.68

 

 

 

6.68

 

Cancelled

 

 

(14,148

)

 

 

6.55-7.25

 

 

 

6.68

 

Vested

 

 

(104,939

)

 

 

 

6.55

 

 

 

6.55

 

Outstanding at March 31, 2020

 

 

703,948

 

 

 

2.14-7.25

 

 

 

6.21

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(1,422

)

 

 

6.55-7.25

 

 

 

6.95

 

Vested

 

 

(12,000

)

 

 

2.22-5.58

 

 

 

4.46

 

Outstanding at June 30, 2020

 

 

690,526

 

 

$

2.14-7.25

 

 

 

6.61

 

Granted

 

 

—

 

 

 

 

—

 

 

 

—

 

Cancelled

 

 

(4,631

)

 

 

6.55-7.25

 

 

 

6.97

 

Vested

 

 

(18,777

)

 

 

2.61-5.27

 

 

 

4.73

 

Outstanding at September 30, 2020

 

 

667,118

 

 

$

2.14-7.25

 

 

$

6.66

 
v3.20.2
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Data

The following tables present segment data as of and for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

28,962

 

 

$

7,218

 

 

$

1,791

 

 

$

(909

)

 

$

—

 

 

$

378

 

 

$

37,440

 

Total interest expense

 

 

3,476

 

 

 

1,655

 

 

 

663

 

 

 

(56

)

 

 

42

 

 

 

2,604

 

 

 

8,384

 

Net interest income (loss)

 

 

25,486

 

 

 

5,563

 

 

 

1,128

 

 

 

(853

)

 

 

(42

)

 

 

(2,226

)

 

 

29,056

 

Provision for loan losses

 

 

1,812

 

 

 

745

 

 

 

—

 

 

 

37,196

 

 

 

—

 

 

 

(4

)

 

 

39,749

 

Net interest income (loss)

   after loss provision

 

 

23,674

 

 

 

4,818

 

 

 

1,128

 

 

 

(38,049

)

 

 

(42

)

 

 

(2,222

)

 

 

(10,693

)

Sponsorship and race winnings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8,962

 

 

 

—

 

 

 

8,962

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,636

)

 

 

—

 

 

 

(2,636

)

Other income (expense), net

 

 

(7,246

)

 

 

(2,700

)

 

 

(712

)

 

 

(9,738

)

 

 

(2,503

)

 

 

(1,148

)

 

 

(24,047

)

Net income (loss) before taxes

 

 

16,428

 

 

 

2,118

 

 

 

416

 

 

 

(47,787

)

 

 

3,781

 

 

 

(3,370

)

 

 

(28,414

)

Income tax (provision)  benefit

 

 

(4,201

)

 

 

(541

)

 

 

(104

)

 

 

11,908

 

 

 

(942

)

 

 

2,261

 

 

 

8,381

 

Net income (loss)

 

$

12,227

 

 

$

1,577

 

 

$

312

 

 

$

(35,879

)

 

$

2,839

 

 

$

(1,109

)

 

$

(20,033

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

774,956

 

 

$

310,691

 

 

$

68,042

 

 

$

33,521

 

 

$

—

 

 

$

3,334

 

 

$

1,190,544

 

Total assets

 

 

788,459

 

 

 

321,084

 

 

 

80,247

 

 

 

142,450

 

 

 

40,112

 

 

 

231,923

 

 

 

1,604,275

 

Total funds borrowed

 

 

628,528

 

 

 

255,778

 

 

 

65,906

 

 

 

113,009

 

 

 

8,652

 

 

 

199,312

 

 

 

1,271,185

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

6.22

%

 

 

2.06

%

 

 

1.49

%

 

 

(85.70

)%

 

 

31.97

%

 

 

(8.78

)%

 

 

(5.69

)%

Return on average equity

 

 

31.11

 

 

 

10.29

 

 

 

6.82

 

 

NM

 

 

NM

 

 

 

(54.58

)

 

 

(29.77

)

Interest yield

 

 

14.97

 

 

 

9.73

 

 

 

10.51

 

 

 

(5.34

)

 

N/A

 

 

N/A

 

 

 

11.23

 

Net interest margin

 

 

13.18

 

 

 

7.50

 

 

 

6.62

 

 

 

(3.89

)

 

N/A

 

 

N/A

 

 

 

8.72

 

Reserve coverage

 

 

3.48

 

 

 

1.51

 

 

 

0.00

 

 

 

63.28

 

 

N/A

 

 

N/A

 

 

 

7.07

 

Delinquency status(2)

 

 

0.52

 

 

 

0.03

 

 

 

2.67

 

 

 

8.31

 

 

N/A

 

 

N/A

 

 

 

1.07

 

Charge-off ratio

 

 

0.44

 

 

 

0.09

 

 

 

(0.02

)

 

 

89.89

 

 

N/A

 

 

N/A

 

 

 

5.36

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

82,525

 

 

$

19,431

 

 

$

5,275

 

 

$

86

 

 

$

—

 

 

$

1,253

 

 

$

108,570

 

Total interest expense

 

 

10,268

 

 

 

4,178

 

 

 

1,937

 

 

 

2,781

 

 

 

122

 

 

 

6,933

 

 

 

26,219

 

Net interest income (loss)

 

 

72,257

 

 

 

15,253

 

 

 

3,338

 

 

 

(2,695

)

 

 

(122

)

 

 

(5,680

)

 

 

82,351

 

Provision for loan losses

 

 

20,705

 

 

 

3,041

 

 

 

—

 

 

 

49,489

 

 

 

—

 

 

 

(4

)

 

 

73,231

 

Net interest income (loss)

   after loss provision

 

 

51,552

 

 

 

12,212

 

 

 

3,338

 

 

 

(52,184

)

 

 

(122

)

 

 

(5,676

)

 

 

9,120

 

Sponsorship and race winnings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

15,161

 

 

 

—

 

 

 

15,161

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(6,584

)

 

 

—

 

 

 

(6,584

)

Other income (expense), net

 

 

(21,115

)

 

 

(7,002

)

 

 

(2,191

)

 

 

(20,603

)

 

 

(5,726

)

 

 

(8,842

)

 

 

(65,479

)

Net income (loss) before taxes

 

 

30,437

 

 

 

5,210

 

 

 

1,147

 

 

 

(72,787

)

 

 

2,729

 

 

 

(14,518

)

 

 

(47,782

)

Income tax (provision) benefit

 

 

(7,783

)

 

 

(1,332

)

 

 

(286

)

 

 

18,138

 

 

 

(680

)

 

 

4,426

 

 

 

12,483

 

Net income (loss)

 

$

22,654

 

 

$

3,878

 

 

$

861

 

 

$

(54,649

)

 

$

2,049

 

 

$

(10,092

)

 

$

(35,299

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

774,956

 

 

$

310,691

 

 

$

68,042

 

 

$

33,521

 

 

$

—

 

 

$

3,334

 

 

$

1,190,544

 

Total assets

 

 

788,459

 

 

 

321,084

 

 

 

80,247

 

 

 

142,450

 

 

 

40,112

 

 

 

231,923

 

 

 

1,604,275

 

Total funds borrowed

 

 

628,528

 

 

 

255,778

 

 

 

65,906

 

 

 

113,009

 

 

 

8,652

 

 

 

199,312

 

 

 

1,271,185

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.04

%

 

 

1.84

%

 

 

1.37

%

 

 

(38.80

)%

 

 

8.27

%

 

 

(5.45

)%

 

 

(3.43

)%

Return on average equity

 

 

20.20

 

 

 

9.19

 

 

 

6.56

 

 

 

(192.88

)

 

NM

 

 

 

(22.64

)

 

 

(17.02

)

Interest yield

 

 

14.99

 

 

 

9.62

 

 

 

10.58

 

 

 

0.13

 

 

N/A

 

 

N/A

 

 

 

11.31

 

Net interest margin

 

 

13.13

 

 

 

7.53

 

 

 

6.69

 

 

 

(4.12

)

 

N/A

 

 

N/A

 

 

 

8.58

 

Reserve coverage

 

 

3.48

 

 

 

1.51

 

 

 

0.00

 

 

 

63.28

 

 

N/A

 

 

N/A

 

 

 

7.07

 

Delinquency status(2)

 

 

0.52

 

 

 

0.03

 

 

 

2.67

 

 

 

8.31

 

 

N/A

 

 

N/A

 

 

 

1.07

 

Charge-off ratio

 

 

1.96

 

 

 

0.44

 

 

 

(0.01

)

 

 

26.21

 

 

N/A

 

 

N/A

 

 

 

3.30

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Three Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

26,147

 

 

$

5,184

 

 

$

1,842

 

 

$

975

 

 

$

—

 

 

$

492

 

 

$

34,640

 

Total interest expense

 

 

3,578

 

 

 

1,309

 

 

 

741

 

 

 

1,935

 

 

 

47

 

 

 

1,615

 

 

 

9,225

 

Net interest income (loss)

 

 

22,569

 

 

 

3,875

 

 

 

1,101

 

 

 

(960

)

 

 

(47

)

 

 

(1,123

)

 

 

25,415

 

Provision for loan losses

 

 

6,744

 

 

 

(629

)

 

 

364

 

 

 

1,858

 

 

 

—

 

 

 

—

 

 

 

8,337

 

Net interest income (loss) after loss

   provision

 

 

15,825

 

 

 

4,504

 

 

 

737

 

 

 

(2,818

)

 

 

(47

)

 

 

(1,123

)

 

 

17,078

 

Sponsorship and race winning

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,940

 

 

 

—

 

 

 

7,940

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,663

)

 

 

—

 

 

 

(2,663

)

Other income (expense), net

 

 

(6,181

)

 

 

(2,000

)

 

 

563

 

 

 

(2,762

)

 

 

(1,784

)

 

 

(2,591

)

 

 

(14,755

)

Net income (loss) before taxes

 

 

9,644

 

 

 

2,504

 

 

 

1,300

 

 

 

(5,580

)

 

 

3,446

 

 

 

(3,714

)

 

 

7,600

 

Income tax (provision) benefit

 

 

(2,497

)

 

 

(648

)

 

 

(314

)

 

 

1,345

 

 

 

(831

)

 

 

2,780

 

 

 

(165

)

Net income (loss)

 

$

7,147

 

 

$

1,856

 

 

$

986

 

 

$

(4,235

)

 

$

2,615

 

 

$

(934

)

 

$

7,435

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

690,466

 

 

$

228,491

 

 

$

64,646

 

 

$

112,003

 

 

$

—

 

 

$

3,563

 

 

$

1,099,169

 

Total assets

 

 

702,541

 

 

 

239,991

 

 

 

87,486

 

 

 

226,868

 

 

 

33,134

 

 

 

229,734

 

 

 

1,519,754

 

Total funds borrowed

 

 

559,995

 

 

 

190,871

 

 

 

69,658

 

 

 

180,040

 

 

 

7,758

 

 

 

178,793

 

 

 

1,187,115

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.14

%

 

 

3.22

%

 

 

4.49

%

 

 

(7.26

)%

 

 

31.13

%

 

 

(1.54

)%

 

 

1.31

%

Return on average equity

 

 

20.69

 

 

 

16.09

 

 

 

22.45

 

 

 

(36.30

)

 

NM

 

 

 

(7.81

)

 

 

6.81

 

Interest yield

 

 

15.35

 

 

 

9.46

 

 

 

11.09

 

 

 

3.30

 

 

N/A

 

 

N/A

 

 

 

11.87

 

Net interest margin

 

 

13.25

 

 

 

7.07

 

 

 

6.63

 

 

 

(3.25

)

 

N/A

 

 

N/A

 

 

 

8.71

 

Reserve coverage

 

 

2.25

 

 

 

0.97

 

 

 

0.00

 

(1)

 

18.22

 

 

N/A

 

 

N/A

 

 

 

3.77

 

Delinquency status(2)

 

 

0.69

 

 

 

0.11

 

 

 

0.40

 

(1)

 

2.41

 

 

N/A

 

 

N/A

 

 

 

0.73

 

Charge-off ratio

 

 

2.05

 

 

 

0.09

 

 

 

4.93

 

(3)

 

5.20

 

 

N/A

 

 

N/A

 

 

 

2.17

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

 

 

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corp.

 

 

 

 

 

Nine Months Ended September 30, 2019

(Dollars in thousands)

 

Recreation

 

 

Home

Improvement

 

 

Commercial

Lending

 

 

Medallion

Lending

 

 

RPAC

 

 

and

Other

Investments

 

 

Consolidated

 

Total interest income

 

$

72,996

 

 

$

14,187

 

 

$

5,359

 

 

$

2,482

 

 

$

—

 

 

$

1,674

 

 

$

96,698

 

Total interest expense

 

 

9,541

 

 

 

3,252

 

 

 

2,108

 

 

 

5,435

 

 

 

119

 

 

 

5,313

 

 

 

25,768

 

Net interest income (loss)

 

 

63,455

 

 

 

10,935

 

 

 

3,251

 

 

 

(2,953

)

 

 

(119

)

 

 

(3,639

)

 

 

70,930

 

Provision for loan losses

 

 

19,925

 

 

 

733

 

 

 

364

 

 

 

15,374

 

 

 

—

 

 

 

455

 

 

 

36,851

 

Net interest income (loss) after loss

   provision

 

 

43,530

 

 

 

10,202

 

 

 

2,887

 

 

 

(18,327

)

 

 

(119

)

 

 

(4,094

)

 

 

34,079

 

Sponsorship and race winning

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

16,008

 

 

 

—

 

 

 

16,008

 

Race team related expenses

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(7,211

)

 

 

—

 

 

 

(7,211

)

Other income (expense), net

 

 

(17,501

)

 

 

(5,356

)

 

 

(532

)

 

 

(8,106

)

 

 

(5,298

)

 

 

(5,822

)

 

 

(42,615

)

Net income (loss) before taxes

 

 

26,029

 

 

 

4,846

 

 

 

2,355

 

 

 

(26,433

)

 

 

3,380

 

 

 

(9,916

)

 

 

261

 

Income tax (provision) benefit

 

 

(6,741

)

 

 

(1,255

)

 

 

(568

)

 

 

6,375

 

 

 

(815

)

 

 

4,930

 

 

 

1,926

 

Net income (loss)

 

$

19,288

 

 

$

3,591

 

 

$

1,787

 

 

$

(20,058

)

 

$

2,565

 

 

$

(4,986

)

 

$

2,187

 

Balance Sheet Data as of

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

690,466

 

 

$

228,491

 

 

$

64,646

 

 

$

112,003

 

 

$

—

 

 

$

3,563

 

 

$

1,099,169

 

Total assets

 

 

702,541

 

 

 

239,991

 

 

 

87,486

 

 

 

226,868

 

 

 

33,134

 

 

 

229,734

 

 

 

1,519,754

 

Total funds borrowed

 

 

559,995

 

 

 

190,871

 

 

 

69,658

 

 

 

180,040

 

 

 

7,758

 

 

 

178,793

 

 

 

1,187,115

 

Balance Sheet Data as of

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net

 

$

695,257

 

 

$

244,716

 

 

$

66,405

 

 

$

105,022

 

 

$

—

 

 

$

3,362

 

 

$

1,114,762

 

Total assets

 

 

707,377

 

 

 

252,704

 

 

 

84,924

 

 

 

217,483

 

 

 

31,538

 

 

 

247,641

 

 

 

1,541,667

 

Total funds borrowed

 

 

563,805

 

 

 

201,605

 

 

 

68,666

 

 

 

176,825

 

 

 

7,794

 

 

 

150,898

 

 

 

1,169,593

 

Selected Financial Ratios as of

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

4.01

%

 

 

2.50

%

 

 

2.69

%

 

 

(10.82

)%

 

 

10.76

%

 

 

(2.90

)%

 

 

(0.12

)%

Return on average equity

 

 

17.42

 

 

 

11.34

 

 

 

13.43

 

 

 

(54.12

)

 

NM

 

 

 

(11.52

)

 

 

(0.60

)

Interest yield

 

 

15.45

 

 

 

9.44

 

 

 

11.59

 

 

 

2.50

 

 

N/A

 

 

N/A

 

 

 

11.68

 

Net interest margin

 

 

13.43

 

 

 

7.27

 

 

 

7.03

 

 

 

(2.97

)

 

N/A

 

 

N/A

 

 

 

8.57

 

Reserve coverage

 

 

2.25

 

 

 

0.97

 

 

 

0.00

 

(1)

 

18.22

 

 

N/A

 

 

N/A

 

 

 

3.77

 

Delinquency status(2)

 

 

0.69

 

 

 

0.11

 

 

 

0.40

 

(1)

 

2.41

 

 

N/A

 

 

N/A

 

 

 

0.73

 

Charge-off ratio

 

 

2.30

 

 

 

0.20

 

 

 

1.77

 

(3)

 

18.29

 

 

N/A

 

 

N/A

 

 

 

3.92

 

 

(1)

Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.

(2)

Loans 90 days or more past due.

(3)

Ratio is based on total commercial lending balances, and relates to the total loan business.

  
v3.20.2
Fair Value of Financial Instruments (Tables)
 9 Months Ended
Sep. 30, 2020
Investments All Other Investments [Abstract]  
Summary of Carrying Values and Fair Values of Financial Instruments The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(Dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and federal funds sold(1)

 

$

49,731

 

 

$

49,731

 

 

$

67,821

 

 

$

67,821

 

Equity investments

 

 

10,284

 

 

 

10,284

 

 

 

10,079

 

 

 

10,079

 

Investment securities

 

 

45,991

 

 

 

45,991

 

 

 

48,998

 

 

 

48,998

 

Loans receivable

 

 

1,190,544

 

 

 

1,190,544

 

 

 

1,114,762

 

 

 

1,114,762

 

Accrued interest receivable(2)

 

 

10,590

 

 

 

10,590

 

 

 

8,662

 

 

 

8,662

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed(3)

 

 

1,271,185

 

 

 

1,271,104

 

 

 

1,169,593

 

 

 

1,171,274

 

Accrued interest payable(2)

 

 

3,784

 

 

 

3,784

 

 

 

4,398

 

 

 

4,398

 

 

(1)

Categorized as level 1 within the fair value hierarchy. See Note 13.

(2)

Categorized as level 3 within the fair value hierarchy. See Note 13.

(3)

As of September 30, 2020 and December 31, 2019, publicly traded retail notes traded at a discount to par of $81 and a premium to par of $1,681, respectively.

v3.20.2
Fair Value of Assets and liabilities (Tables)
 9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing with the quarter ended March 31, 2020, the Company elected to measure equity investments at fair value on a non-recurring basis, which have been adjusted for all periods presented.

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

—

 

 

$

2,579

 

 

$

—

 

 

$

2,579

 

Available for sale investment securities

 

 

—

 

 

 

45,991

 

 

 

—

 

 

 

45,991

 

Total(1)

 

$

—

 

 

$

48,570

 

 

$

—

 

 

$

48,570

 

 

(1)

Total unrealized gain of $1,075, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended September 30, 2020 related to these assets.

 

December 31, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale investment securities(1)

 

$

—

 

 

$

48,998

 

 

$

—

 

 

$

48,998

 

Total

 

$

—

 

 

$

48,998

 

 

$

—

 

 

$

48,998

 

 

(1)

Total unrealized gains of $1,081, net of tax, was included in accumulated other comprehensive income (loss) for the year ended December 31, 2019 related to these assets.

Summary of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

—

 

 

$

—

 

 

$

10,284

 

 

$

10,284

 

Impaired loans

 

 

—

 

 

 

—

 

 

 

114,741

 

 

 

114,741

 

Loan collateral in process of foreclosure

 

 

—

 

 

 

—

 

 

 

48,742

 

 

 

48,742

 

Total

 

$

—

 

 

$

—

 

 

$

173,767

 

 

$

173,767

 

 

December 31, 2019

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

—

 

 

$

—

 

 

$

10,079

 

 

$

10,079

 

Impaired loans

 

 

—

 

 

 

—

 

 

 

34,915

 

 

 

34,915

 

Loan collateral in process of foreclosure

 

 

—

 

 

 

—

 

 

 

52,711

 

 

 

52,711

 

Total

 

$

—

 

 

$

—

 

 

$

97,705

 

 

$

97,705

 

 
Summary of Valuation Techniques and Significant Unobservable Inputs Used in Recurring and Non-Recurring Level 3 Fair Value Measurements of Assets and Liabilities The valuation techniques and significant unobservable inputs used in recurring and non-recurring level 3 fair value measurements of assets and liabilities as of September 30, 2020 and December 31, 2019

(Dollars in thousands)

 

Fair Value at 9/30/20

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

Equity investments

 

$

8,829

 

 

Investee financial analysis

 

Financial condition and operating performance of the borrower (1)

 

N/A

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

1,455

 

 

Precedent market transaction

 

Offering price

 

$8.73 / share

Impaired loans

 

 

114,741

 

 

Market approach

 

Historical and actual loss experience

 

1.50% - 6.00%

 

 

 

 

 

 

 

 

 

 

60% of balance

 

 

 

 

 

 

 

 

Median transfer price (2)

 

$0.6 - 108.7

 

 

 

 

 

 

 

 

Collateral value

 

N/A

Loan collateral in process of foreclosure

 

 

48,742

 

 

Market approach

 

Median transfer price (2)

 

$0.6 - 108.7

 

 

 

 

 

 

 

 

Collateral value (3)

 

N/A

 

 

(1)

Includes projections based on revenue, EBITDA, leverage and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.

 

(2)

Represents amount net of liquidation costs.

 

(3)

Relates to the recreation portfolio.

(Dollars in thousands)

 

Fair Value at 12/31/19

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range

(Weighted Average)

 

Equity investments

 

$

7,435

 

 

Investee financial analysis

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

 

 

 

Collateral support

 

N/A

 

 

 

 

1,189

 

 

Investee book value adjusted for market appreciation

 

Financial condition and operating performance of the borrower

 

N/A

 

 

 

 

 

 

 

 

Public company comparables

 

Business enterprise value

 

$4,855 - 6,120

 

 

 

 

 

 

 

 

 

Business enterprise value/revenue multiples

 

1.59 - 5.98x

 

 

 

 

 

 

 

 

 

Discount for lack of marketability

 

 

25

%

 

 

 

1,455

 

 

Precedent market transaction

 

Offering price

 

$8.73 / share

 
v3.20.2
Organization of Medallion Financial Corp. and its Subsidiaries - Additional Information (Detail)
 9 Months Ended
Sep. 30, 2020
USD ($)
Medallion
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Subsidiary or Equity Method Investee [Line Items]      
Purchase price for City of Chicago taxi medallions out of foreclosure $ 8,689,000    
Number of medallions purchased out of foreclosure | Medallion 159    
Net realizable value of medallions $ 3,091,000 $ 3,091,000 $ 3,091,000
Medallion Financing Trust I [Member]      
Subsidiary or Equity Method Investee [Line Items]      
Aggregate assets of trust $ 36,083,000    
v3.20.2
Summary of Significant Accounting Policies - Additional Information (Detail) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Aug. 31, 2019
Mar. 31, 2019
Apr. 02, 2018
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Interest-bearing funds deposited in other banks $ 2,500,000     $ 2,500,000          
Non-marketable securities 10,284,000     10,284,000   $ 10,079,000      
Investment securities Amortized to interest income 85,000   $ 21,000 219,000 $ 46,000        
Net loan origination costs       20,806,000   17,839,000      
Net amortization to income 1,681,000   1,364,000 4,572,000 3,753,000        
Premiums in loan portfolio 109,076,000     $ 109,076,000   60,413,000      
Percentage of write down of loan balance       40.00%          
Loans pledged as collateral 18,908,000     $ 18,908,000   28,833,000      
Principal portion of loans serviced, fair value 107,809,000     107,809,000   113,581,000      
Loans write down to collateral value 19,686,000   9,209,000 $ 38,894,000 39,248,000        
Intangible assets useful life       20 years          
Goodwill 150,803,000   150,803,000 $ 150,803,000 150,803,000 150,803,000      
Intangible assets, net 51,452,000   52,898,000 51,452,000 52,898,000 52,536,000      
Amortization of intangible assets 362,000   361,000 1,084,000 1,084,000        
Financing receivable, recorded investment, 90 days past due and still accruing 0     0   0      
Depreciation and amortization 142,000   109,000 403,000 313,000        
Amortization expense 648,000   613,000 1,957,000 1,731,000        
Deferred costs 4,795,000   5,589,000 $ 4,795,000 $ 5,589,000 $ 5,105,000      
Potential dilutive common shares excluded from EPS computation       834,684 468,055        
Stock based compensation award       335,773 375,481        
Stock based compensation award, Amount $ 508,000   $ 348,000 $ 1,495,000 $ 853,000        
Stock based compensation award per diluted common share $ 0.02   $ 0.01 $ 0.06 $ 0.03        
Unrecognized compensation cost related to unvested stock options and restricted stock $ 2,484,000     $ 2,484,000          
Unrecognized compensation cost related to unvested stock options and restricted stock, recognition period       42 months          
Tier 1 leverage capital ratio 15.47%     15.47%          
Capital conversation buffer       2.50%   2.50%      
Restricted Shares [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Stock based compensation award   165,674   165,674 178,266 216,148      
Restricted Stock Units [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Stock based compensation award       47,156 26,040        
RPAC [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Premiums in loan portfolio                 $ 12,387,000
Financing receivable, recorded investment, 90 days past due and still accruing $ 4,358,000   $ 6,161,000 $ 4,358,000 $ 6,161,000 $ 5,758,000      
Loan portfolio premium amortized to interest income 893,000   $ 713,000 1,401,000 $ 2,886,000        
Additional impairment of intangible assets       0          
Medallion Bank [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Amortization of intangible assets           0      
Additional impairment of goodwill       0          
New York City [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Loans write down to collateral value       $ 90,300,000          
Increase in provision for loan losses $ 24,749,000,000                
CARES Act [Member] | Consumer Portfolio [Member] | Consumer Loans [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Percentage of consumer loans placed on deferment 95.00%     95.00%          
91+ [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Premiums in loan portfolio $ 13,403,000     $ 13,403,000   8,663,000      
91+ [Member] | Loans [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Premiums in loan portfolio $ 13,402,000     $ 13,402,000   $ 8,663,000      
Total loans more than 90 days past due ,percentage 1.07%     1.07%   0.76%      
Bank Holding Company Accounting [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Net premium on investment securities       $ 298,000   $ 248,000      
Private Placement [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Interest reserve             $ 2,970,000 $ 2,970,000  
Minimum [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Interest bearing loan term       4 years          
Estimated useful life of fixed assets       3 years          
Tier 1 leverage capital to total assets ratio 15.00%     15.00%          
Maximum [Member]                  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                  
Interest bearing loan term       7 years          
Estimated useful life of fixed assets       10 years          
v3.20.2
Summary of Significant Accounting Policies - Schedule of Intangible Assets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Investments In Loans [Line Items]      
Intangibles assets $ 51,452 $ 52,536 $ 52,898
Intellectual Property [Member]      
Investments In Loans [Line Items]      
Intangibles assets 19,249 20,075  
Contractor Relationships [Member]      
Investments In Loans [Line Items]      
Intangibles assets 6,038 6,296  
Race Organization [Member]      
Investments In Loans [Line Items]      
Intangibles assets $ 26,165 $ 26,165  
v3.20.2
Summary of Significant Accounting Policies - Summary of the Calculation of Basic and Diluted EPS (Detail) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Accounting Policies [Abstract]        
Net income (loss) resulting from operations available to common stockholders $ (23,630) $ 4,975 $ (41,250) $ (1,297)
Weighted average common shares outstanding applicable to basic EPS 24,461,488 24,361,680 24,440,067 24,336,677
Effect of dilutive stock options   16,543    
Effect of restricted stock grants   228,944    
Adjusted weighted average common shares outstanding applicable to diluted EPS 24,461,488 24,607,167 24,440,067 24,336,677
Basic net income (loss) per share $ (0.97) $ 0.20 $ (1.69) $ (0.05)
Diluted net income (loss) per share $ (0.97) $ 0.20 $ (1.69) $ (0.05)
v3.20.2
Summary of Significant Accounting Policies - Summary of Bank's Actual Capital Amounts and Ratios, and the Regulatory Minimum Ratios (Detail)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Accounting Policies [Abstract]    
Regulatory, Minimum, Common equity tier 1 capital $ 0  
Regulatory, Minimum, Tier 1 capital 0  
Regulatory, Minimum, Total capital 0  
Regulatory, Minimum, Average assets 0  
Regulatory, Minimum, Risk-weighted assets $ 0  
Regulatory, Minimum, Leverage ratio 4.0  
Regulatory, Minimum, Common equity tier 1 capital ratio 7.00%  
Regulatory, Minimum, Tier 1 capital ratio 8.5  
Regulatory, Minimum, Total capital ratio 10.5  
Regulatory, Well-Capitalized, Common equity tier 1 capital $ 0  
Regulatory, Well-Capitalized, Tier 1 capital 0  
Regulatory, Well-Capitalized, Total capital 0  
Regulatory, Well-Capitalized, Average assets 0  
Regulatory, Well-Capitalized, Risk-weighted assets $ 0  
Regulatory, Well-Capitalized, Leverage ratio 5.0  
Regulatory, Well-Capitalized, Common equity tier 1 capital ratio 6.50%  
Regulatory, Well-Capitalized, Tier 1 capital ratio 8.0  
Regulatory, Well-Capitalized, Total capital ratio 10.0  
Common equity Tier 1 capital $ 137,193 $ 158,187
Tier 1 capital 205,981 226,975
Total capital 222,945 241,842
Average assets 1,331,077 1,172,866
Risk-weighted assets $ 1,275,599 $ 1,144,337
Leverage ratio 15.5 19.4
Common equity Tier 1 capital ratio 10.8 13.8
Tier 1 capital ratio 16.1 19.8
Total capital ratio 17.5 21.1
v3.20.2
Investment Securities - Summary of Fixed Maturity Securities Available for Sale (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 44,191 $ 48,614
Gross Unrealized Gains 1,808 597
Gross Unrealized Losses (8) (213)
Fair Value 45,991 48,998
Mortgage-backed Securities, Principally Obligations of US Federal Agencies [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 35,965 36,335
Gross Unrealized Gains 1,571 411
Gross Unrealized Losses (8) (112)
Fair Value 37,528 36,634
State and Municipalities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 8,226 12,279
Gross Unrealized Gains 237 186
Gross Unrealized Losses   (101)
Fair Value $ 8,463 $ 12,364
v3.20.2
Investment Securities - Summary of Amortized Cost and Estimated Market Value of Investment Securities by Contractual Maturity (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Available-for-sale Securities, Debt Maturities [Abstract]    
Amortized Cost, due in one year or less $ 25  
Amortized Cost, due after one year through five years 12,480  
Amortized Cost, due after five years through ten years 12,452  
Amortized Cost, due after ten years 19,234  
Amortized Cost 44,191 $ 48,614
Market Value, due in one year or less 25  
Market Value, due after one year through five years 12,946  
Market Value, due after five years through ten years 13,221  
Market Value, due after ten years 19,799  
Market Value, total $ 45,991 $ 48,998
v3.20.2
Investment Securities - Summary of Securities with Gross Unrealized Losses (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months $ (8) $ (91)
Fair Value, Less than Twelve Months 4,073 10,390
Gross Unrealized Losses, Twelve Months and Over   (122)
Fair Value, Twelve Months and Over 197 7,678
Mortgage-backed Securities, Principally Obligations of US Federal Agencies [Member]    
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months (8) (74)
Fair Value, Less than Twelve Months 4,073 8,291
Gross Unrealized Losses, Twelve Months and Over   (38)
Fair Value, Twelve Months and Over   4,939
State and Municipalities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Gross Unrealized Losses, Less than Twelve Months   (17)
Fair Value, Less than Twelve Months   2,099
Gross Unrealized Losses, Twelve Months and Over   (84)
Fair Value, Twelve Months and Over $ 197 $ 2,739
v3.20.2
Loans and Allowance for Loan Losses - Summary of Inclusive Capitalized Loans (Detail) - USD ($)
 9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Jun. 30, 2020
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 1,255,215,000 [1] $ 1,136,694,000 [2]        
Allowance for loan losses (90,510,000) [3],[4] (46,093,000) $ (66,977,000) $ (43,113,000) [3],[4] $ (40,670,000) $ (36,395,000)
Net loans receivable 1,190,544,000 1,114,762,000   1,099,169,000    
Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans 1,281,054,000 1,160,855,000 1,260,594,000 1,142,282,000 1,088,475,000 1,017,882,000
Allowance for loan losses (90,510,000) (46,093,000)        
Net loans receivable $ 1,190,544,000 $ 1,114,762,000        
Percentage of total gross loans 100.00% 100.00%        
Recreation [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 777,093,000 [1] $ 689,810,000 [2]        
Allowance for loan losses (27,982,000) (18,075,000)        
Recreation [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 802,938,000 $ 713,332,000 786,785,000 706,393,000 668,540,000 587,038,000
Percentage of total gross loans 63.00% 62.00%        
Home Improvement [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 318,592,000 [1] $ 250,830,000 [2]        
Allowance for loan losses (4,751,000) (2,608,000)        
Home Improvement [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 315,442,000 $ 247,324,000 282,072,000 230,726,000 209,549,000 183,155,000
Percentage of total gross loans 25.00% 21.00%        
Commercial [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 71,369,000 $ 69,767,000 71,476,000 68,209,000 64,442,000 64,083,000
Percentage of total gross loans 5.00% 6.00%        
Medallion [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 88,154,000 [1] $ 126,287,000 [2]        
Allowance for loan losses (57,777,000) (25,410,000)        
Medallion [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 91,298,000 $ 130,432,000 120,253,000 136,954,000 $ 145,944,000 $ 183,606,000
Percentage of total gross loans 7.00% 11.00%        
Strategic Partnership [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans [1] $ 7,000          
Allowance for loan losses 0     $ 0    
Strategic Partnership [Member] | Bank Holding Company Accounting [Member]            
Student Loan Portfolio By Program [Line Items]            
Total gross loans $ 7,000   $ 8,000      
[1] Excludes loan premiums of $4,358 resulting from purchase price accounting and $21,481 of capitalized loan origination costs.
[2] Excludes loan premiums of $5,758 resulting from purchase price accounting and $18,403 of capitalized loan origination costs.
[3] As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    
[4] As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
v3.20.2
Loans and Allowance for Loan Losses - Schedule of Activity of Gross Loans (Detail) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     $ 1,136,694,000  
Charge-offs, net [2] $ (16,216,000) $ (5,894,000) (28,814,000) $ (30,133,000)
Transfer to loan collateral in process of foreclosure, net (13,444,000) (6,434,000) (25,569,000) (25,884,000)
Amortization of origination costs     (4,572,000) (3,753,000)
Paid-in-kind interest     940,000 637,000
Transfer to other foreclosed property     (1,800,000)  
Gross loans, ending balance [3] 1,255,215,000   1,255,215,000  
Recreation [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     689,810,000  
Transfer to loan collateral in process of foreclosure, net (2,833,000) (3,429,000) (10,615,000) (10,311,000)
Gross loans, ending balance [3] 777,093,000   777,093,000  
Home Improvement [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     250,830,000  
Gross loans, ending balance [3] 318,592,000   318,592,000  
Medallion [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance [1]     126,287,000  
Transfer to loan collateral in process of foreclosure, net (10,611,000) (3,005,000) (14,954,000) (15,573,000)
Gross loans, ending balance [3] 88,154,000   88,154,000  
Strategic Partnership [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Charge-offs, net 0 0 0 0
Gross loans, ending balance [3] 7,000   7,000  
Bank Holding Company Accounting [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 1,260,594,000 1,088,475,000 1,160,855,000 1,017,882,000
Loan originations 137,091,000 130,053,000 396,446,000 366,330,000
Principal payments, sales and maturities (85,335,000) (64,552,000) (222,612,000) (187,168,000)
Charge-offs, net (16,216,000) (5,894,000) (28,814,000) (30,133,000)
Transfer to loan collateral in process of foreclosure, net (13,423,000) (6,434,000) (25,549,000) (25,884,000)
Amortization of origination costs (1,681,000) (1,364,000) (4,572,000) (3,753,000)
Amortization of loan premium (893,000) (713,000) (1,401,000) (2,886,000)
FASB origination costs 2,411,000 2,499,000 7,561,000 7,257,000
Paid-in-kind interest 306,000 212,000 940,000 637,000
Transfer to other foreclosed property (1,800,000)   (1,800,000)  
Gross loans, ending balance 1,281,054,000 1,142,282,000 1,281,054,000 1,142,282,000
Bank Holding Company Accounting [Member] | Recreation [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 786,785,000 668,540,000 713,332,000 587,038,000
Loan originations 73,534,000 82,662,000 249,383,000 248,989,000
Principal payments, sales and maturities (54,161,000) (39,068,000) (140,688,000) (112,208,000)
Charge-offs, net (850,000) (3,489,000) (10,796,000) (10,853,000)
Transfer to loan collateral in process of foreclosure, net (2,833,000) (3,429,000) (10,615,000) (10,311,000)
Amortization of origination costs (2,093,000) (1,723,000) (5,853,000) (4,743,000)
Amortization of loan premium (49,000) (59,000) (152,000) (195,000)
FASB origination costs 2,605,000 2,959,000 8,327,000 8,676,000
Gross loans, ending balance 802,938,000 706,393,000 802,938,000 706,393,000
Bank Holding Company Accounting [Member] | Home Improvement [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 282,072,000 209,549,000 247,324,000 183,155,000
Loan originations 62,515,000 42,641,000 140,693,000 102,821,000
Principal payments, sales and maturities (29,312,000) (21,096,000) (72,034,000) (54,168,000)
Charge-offs, net (65,000) (51,000) (897,000) (295,000)
Amortization of origination costs 509,000 367,000 1,406,000 1,060,000
Amortization of loan premium (81,000) (107,000) (248,000) (327,000)
FASB origination costs (196,000) (577,000) (802,000) (1,520,000)
Gross loans, ending balance 315,442,000 230,726,000 315,442,000 230,726,000
Bank Holding Company Accounting [Member] | Commercial [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 71,476,000 64,442,000 69,767,000 64,083,000
Loan originations 900,000 4,750,000 6,075,000 14,520,000
Principal payments, sales and maturities (1,318,000) (375,000) (5,422,000) (10,180,000)
Charge-offs, net 3,000 (819,000) 3,000 (819,000)
Amortization of origination costs 2,000 2,000 6,000 32,000
FASB origination costs   (3,000)   (64,000)
Paid-in-kind interest 306,000 212,000 940,000 637,000
Gross loans, ending balance 71,369,000 68,209,000 71,369,000 68,209,000
Bank Holding Company Accounting [Member] | Medallion [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 120,253,000 145,944,000 130,432,000 183,606,000
Principal payments, sales and maturities (401,000) (4,013,000) (4,180,000) (10,612,000)
Charge-offs, net (15,304,000) (1,535,000) (17,124,000) (18,166,000)
Transfer to loan collateral in process of foreclosure, net (10,590,000) (3,005,000) (14,934,000) (15,573,000)
Amortization of origination costs (99,000) (10,000) (131,000) (102,000)
Amortization of loan premium (763,000) (547,000) (1,001,000) (2,364,000)
FASB origination costs 2,000 120,000 36,000 165,000
Transfer to other foreclosed property (1,800,000)   (1,800,000)  
Gross loans, ending balance 91,298,000 $ 136,954,000 91,298,000 $ 136,954,000
Bank Holding Company Accounting [Member] | Strategic Partnership [Member]        
Schedule Of Gross Real Estate And Loan Activity [Line Items]        
Gross loans, beginning balance 8,000      
Loan originations 142,000   295,000  
Principal payments, sales and maturities (143,000)   (288,000)  
Gross loans, ending balance $ 7,000   $ 7,000  
[1] Excludes loan premiums of $5,758 resulting from purchase price accounting and $18,403 of capitalized loan origination costs.
[2] As of September 30, 2020, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $268,745, representing collection opportunities for the Company.
[3] Excludes loan premiums of $4,358 resulting from purchase price accounting and $21,481 of capitalized loan origination costs.
v3.20.2
Loans and Allowance for Loan Losses - Summary of Activity in Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance $ 66,977 $ 40,670 $ 46,093 $ 36,395
Total charge-offs (19,686) (9,209) (38,894) (39,248)
Total recoveries 3,470 3,315 10,080 9,115
Net charge-offs [1] (16,216) (5,894) (28,814) (30,133)
Provision for loan losses 39,749 8,337 73,231 36,851
Allowance for loan losses - ending balance [2],[3] 90,510 43,113 90,510 43,113
Recreation [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     18,075  
Total charge-offs (3,595) (5,444) (17,546) (16,366)
Total recoveries 2,745 1,955 6,750 5,513
Allowance for loan losses - ending balance 27,982   27,982  
Home Improvement [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     2,608  
Total charge-offs (643) (568) (2,202) (1,655)
Total recoveries 578 517 1,304 1,360
Allowance for loan losses - ending balance 4,751   4,751  
Commercial [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Total charge-offs   (819)   (819)
Total recoveries 3   3  
Medallion [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Allowance for loan losses - beginning balance     25,410  
Total charge-offs (15,448) (2,378) (19,146) (20,408)
Total recoveries 144 $ 843 2,023 $ 2,242
Allowance for loan losses - ending balance $ 57,777   $ 57,777  
[1] As of September 30, 2020, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $268,745, representing collection opportunities for the Company.
[2] As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    
[3] As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
v3.20.2
Loans and Allowance for Loan Losses - Summary of Activity in Allowance for Loan Losses (Parenthetical) (Detail) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Financing Receivable, Allowance for Credit Losses [Line Items]                
Cumulative charges of loans and loan collateral process of foreclosure $ 48,742,000 [1] $ 53,539,000 $ 48,742,000 [1] $ 53,539,000 $ 47,375,000 $ 52,711,000 [1] $ 52,368,000 $ 49,495,000
Allowance for loan losses 90,510,000 [2],[3] 43,113,000 [2],[3] 90,510,000 [2],[3] 43,113,000 [2],[3] $ 66,977,000 $ 46,093,000 $ 40,670,000 $ 36,395,000
Net charge-offs [4] 16,216,000 5,894,000 28,814,000 30,133,000        
Strategic Partnership [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Allowance for loan losses 0 0 0 0        
Net charge-offs 0 $ 0 0 $ 0        
Medallion Bank [Member]                
Financing Receivable, Allowance for Credit Losses [Line Items]                
Cumulative charges of loans and loan collateral process of foreclosure $ 268,745,000   $ 268,745,000          
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $9,701 as of September 30, 2020 and $8,163 as of December 31, 2019.
[2] As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    
[3] As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
[4] As of September 30, 2020, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the medallion loan portfolio were $268,745, representing collection opportunities for the Company.
v3.20.2
Loans and Allowance for Loan Losses - Summary of Allowance for Loan Losses by Type (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
 [1],[2]
Jun. 30, 2019
Dec. 31, 2018
Financing Receivable, Recorded Investment, Past Due [Line Items]            
Amount $ 90,510 [1],[2] $ 66,977 $ 46,093 $ 43,113 $ 40,670 $ 36,395
Percentage of Allowance 100.00%   100.00%      
Allowance as a Percent of Loan Category 7.07%   3.97%      
Recreation [Member]            
Financing Receivable, Recorded Investment, Past Due [Line Items]            
Amount $ 27,982   $ 18,075      
Percentage of Allowance 31.00%   39.00%      
Allowance as a Percent of Loan Category 3.48%   2.53%      
Home Improvement [Member]            
Financing Receivable, Recorded Investment, Past Due [Line Items]            
Amount $ 4,751   $ 2,608      
Percentage of Allowance 5.00%   6.00%      
Allowance as a Percent of Loan Category 1.51%   1.05%      
Medallion [Member]            
Financing Receivable, Recorded Investment, Past Due [Line Items]            
Amount $ 57,777   $ 25,410      
Percentage of Allowance 64.00%   55.00%      
Allowance as a Percent of Loan Category 63.28%   19.48%      
[1] As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    
[2] As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
v3.20.2
Loans and Allowance for Loan Losses - Summary of Non Accrual Loan (Detail) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Receivables [Abstract]      
Total nonaccrual loans $ 111,858 $ 27,078 $ 26,484
Interest foregone quarter to date 625 403 1,121
Amount of foregone interest applied to principal in the quarter 42 75 53
Interest foregone year to date 1,922 915 2,152
Amount of foregone interest applied to principal in the year 86 244 254
Interest foregone life to date 5,491 2,432 2,744
Amount of foregone interest applied to principal in the life $ 2,155 $ 655 $ 471
Percentage of nonaccrual loans to gross loan portfolio 9.00% 2.00% 2.00%
v3.20.2
Loans and Allowance for Loan Losses - Summary of Performance Status of Loan (Detail) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 1,281,054 $ 1,160,855
Percentage of Nonperforming to Total 8.96% 5.38%
Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 1,166,313 $ 1,098,362
Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans [1] 114,741 62,493
Recreation [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 802,938 $ 713,332
Percentage of Nonperforming to Total 0.82% 1.16%
Recreation [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 796,369 $ 705,070
Recreation [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 6,569 8,262
Home Improvement [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 315,442 $ 247,324
Percentage of Nonperforming to Total 0.03% 0.07%
Home Improvement [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 315,339 $ 247,139
Home Improvement [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 103 185
Commercial [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 71,369 $ 69,767
Percentage of Nonperforming to Total 23.50% 17.00%
Commercial [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 54,598 $ 57,905
Commercial [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 16,771 11,862
Medallion [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 91,298 $ 130,432
Percentage of Nonperforming to Total 100.00% 32.34%
Medallion [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans   $ 88,248
Medallion [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 91,298 [2] $ 42,184
Strategic Partnership [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans 7  
Strategic Partnership [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Status of loans $ 7  
[1] Includes $429 and $36,009 of TDRs as of September 30, 2020 and December 31, 2019, which are accruing and paying currently, but which are considered nonperforming loans under GAAP.
[2]

Includes medallion loan premiums of $3,145 as of September 30, 2020.
v3.20.2
Loans and Allowance for Loan Losses - Summary of Performance Status of Loan (Parenthetical) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Financing Receivable, Recorded Investment [Line Items]    
Loan premiums $ 4,358 $ 5,758
Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
TDR loans 429 $ 36,009
Medallion [Member] | Non - Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Loan premiums $ 3,145  
v3.20.2
Loans and Allowance for Loan Losses - Summary of Nonperforming Loan Portfolio (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance $ 114,741 $ 27,078 $ 114,741 $ 27,078 $ 62,493
Unpaid principal balance, With related allowance 115,027 27,733 115,027 27,733 62,964
Related allowance, With related allowance 58,008 3,420 58,008 3,420 15,156
Average investment recorded, With related allowance 113,759 29,964 114,383 25,272  
Interest income recognized, With related allowance 288 217 1,469 728  
Recreation [Member]          
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance 6,569 6,708 6,569 6,708 8,262
Unpaid principal balance, With related allowance 6,569 6,708 6,569 6,708 8,262
Related allowance, With related allowance 229 256 229 256 329
Average investment recorded, With related allowance 6,730 6,687 6,882 6,921  
Interest income recognized, With related allowance 167 152 428 366  
Home Improvement [Member]          
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance 103 239 103 239 185
Unpaid principal balance, With related allowance 103 239 103 239 185
Related allowance, With related allowance 2 4 2 4 3
Average investment recorded, With related allowance 103 243 103 245  
Interest income recognized, With related allowance   2 2 2  
Commercial [Member]          
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance 16,771 12,031 16,771 12,031 11,862
Unpaid principal balance, With related allowance 16,776 12,126 16,776 12,126 11,867
Average investment recorded, With related allowance 16,894 9,616 17,002 6,827  
Interest income recognized, With related allowance   36 47 321  
Medallion [Member]          
Financing Receivable, Recorded Investment [Line Items]          
Recorded Investment, With related allowance 91,298 8,100 91,298 8,100 42,184
Unpaid principal balance, With related allowance 91,579 8,660 91,579 8,660 42,650
Related allowance, With related allowance 57,777 3,160 57,777 3,160 $ 14,824
Average investment recorded, With related allowance 90,032 13,418 90,396 11,279  
Interest income recognized, With related allowance $ 121 $ 27 $ 992 $ 39  
v3.20.2
Loans and Allowance for Loan Losses - Summary of Aging of Loans (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due $ 109,076 $ 60,413
Current 1,146,139 1,076,281
Total 1,255,215 [1] 1,136,694 [2]
Accruing 0 0
30-59 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 25,011 40,779
60-89 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 70,662 10,971
91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 13,403 8,663
Recreation [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 26,236 41,583
Current 750,857 648,227
Total 777,093 [1] 689,810 [2]
Accruing 0 0
Recreation [Member] | 30-59 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 16,070 27,357
Recreation [Member] | 60-89 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 6,092 8,426
Recreation [Member] | 91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 4,074 5,800
Home Improvement [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 1,116 1,542
Current 317,476 249,288
Total 318,592 [1] 250,830 [2]
Accruing 0 0
Home Improvement [Member] | 30-59 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 733 931
Home Improvement [Member] | 60-89 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 281 427
Home Improvement [Member] | 91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 102 184
Commercial Loans [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 1,902 107
Current 69,467 69,660
Total 71,369 [1] 69,767 [2]
Accruing 0 0
Commercial Loans [Member] | 91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 1,902 107
Medallion [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 79,822 17,181
Current 8,332 109,106
Total 88,154 [1] 126,287 [2]
Accruing 0 0
Medallion [Member] | 30-59 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 8,208 12,491
Medallion [Member] | 60-89 [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 64,289 2,118
Medallion [Member] | 91+ [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Past Due 7,325 $ 2,572
Strategic Partnership [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current 7  
Total [1] 7  
Accruing $ 0  
[1] Excludes loan premiums of $4,358 resulting from purchase price accounting and $21,481 of capitalized loan origination costs.
[2] Excludes loan premiums of $5,758 resulting from purchase price accounting and $18,403 of capitalized loan origination costs.
v3.20.2
Loans and Allowance for Loan Losses - Summary of Aging of Loans (Parenthetical) (Detail) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Receivables [Abstract]    
Loan premiums $ 4,358 $ 5,758
Capitalized loan origination costs $ 21,481 $ 18,403
v3.20.2
Loans and Allowance for Loan Losses - Additional Information (Detail)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
TDR
Sep. 30, 2019
USD ($)
TDR
Sep. 30, 2020
USD ($)
TDR
Sep. 30, 2019
USD ($)
TDR
Sep. 30, 2020
USD ($)
TDR
Sep. 30, 2019
USD ($)
TDR
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Financing Receivable, Recorded Investment, Past Due [Line Items]                    
Weighted average loan-to-value ratio 316.00% 202.00% 316.00% 202.00% 316.00% 202.00%   190.00%    
Allowance for loan loss $ 90,510,000 [1],[2] $ 43,113,000 [1],[2] $ 90,510,000 [1],[2] $ 43,113,000 [1],[2] $ 90,510,000 [1],[2] $ 43,113,000 [1],[2] $ 66,977,000 $ 46,093,000 $ 40,670,000 $ 36,395,000
Medallion [Member]                    
Financing Receivable, Recorded Investment, Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR 3 1 33 10            
Allowance for loan loss $ 57,777,000   $ 57,777,000   57,777,000     25,410,000    
Recreation [Member]                    
Financing Receivable, Recorded Investment, Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR 18 40 57 276            
Allowance for loan loss $ 27,982,000   $ 27,982,000   $ 27,982,000     $ 18,075,000    
Troubled Debt Restructuring Defaulted [Member] | Medallion [Member]                    
Financing Receivable, Recorded Investment, Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR         69 3        
TDR investment value 29,296,000 $ 812,000 29,296,000 $ 812,000 $ 29,296,000 $ 812,000        
Allowance for loan loss 20,420,000 365,000 $ 20,420,000 $ 365,000 20,420,000 365,000        
Troubled Debt Restructuring Defaulted [Member] | Recreation [Member]                    
Financing Receivable, Recorded Investment, Past Due [Line Items]                    
Number of loans modified as TDRs defaulted | TDR     56 191            
TDR investment value 558,000 1,727,000 $ 558,000 $ 1,727,000 558,000 1,727,000        
Allowance for loan loss $ 19,000 $ 66,000 $ 19,000 $ 66,000 $ 19,000 $ 66,000        
[1] As of September 30, 2020, the general reserves previously recorded for the Company’s medallion loan portfolio had been reversed as all loans had been deemed impaired and written down to collateral value.    
[2] As of September 30, 2020, there was no allowance for loan losses and net charge-offs related to the strategic partnership loans.
v3.20.2
Loans and Allowance for Loan Losses - Summary of TDRs (Detail)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
TDR
Sep. 30, 2019
USD ($)
TDR
Sep. 30, 2020
USD ($)
TDR
Sep. 30, 2019
USD ($)
TDR
Recreation [Member]        
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Number of Loans | TDR 18 40 57 276
Pre- Modification Investment $ 254 $ 587 $ 722 $ 4,109
Post- Modification Investment $ 229 $ 505 $ 510 $ 2,619
Medallion [Member]        
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Number of Loans | TDR 3 1 33 10
Pre- Modification Investment $ 448 $ 758 $ 14,089 $ 4,041
Post- Modification Investment $ 448 $ 758 $ 14,089 $ 4,041
v3.20.2
Loans and Allowance for Loan Losses - Summary of Activities of the Loan Collateral in Process of Foreclosure Related to Recreation and Medallion Loans (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Loans and Leases Receivable Disclosure [Line Items]        
Loans collateral in process of foreclosure - beginning balance $ 47,375 $ 52,368 $ 52,711 [1] $ 49,495
Transfer from loans, net 13,444 6,434 25,569 25,884
Sales (1,697) (1,991) (5,984) (6,614)
Cash payments received (426) (1,556) (2,318) (6,100)
Collateral valuation adjustments (9,954) (1,716) (21,236) (9,126)
Loans collateral in process of foreclosure - ending balance 48,742 [1] 53,539 48,742 [1] 53,539
Recreation [Member]        
Loans and Leases Receivable Disclosure [Line Items]        
Loans collateral in process of foreclosure - beginning balance 1,258 955 1,476 1,503
Transfer from loans, net 2,833 3,429 10,615 10,311
Sales (1,697) (1,604) (5,684) (5,715)
Collateral valuation adjustments (1,395) (1,603) (5,408) (4,922)
Loans collateral in process of foreclosure - ending balance 999 1,177 999 1,177
Medallion [Member]        
Loans and Leases Receivable Disclosure [Line Items]        
Loans collateral in process of foreclosure - beginning balance 46,117 51,413 51,235 47,992
Transfer from loans, net 10,611 3,005 14,954 15,573
Sales   (387) (300) (899)
Cash payments received (426) (1,556) (2,318) (6,100)
Collateral valuation adjustments (8,559) (113) (15,828) (4,204)
Loans collateral in process of foreclosure - ending balance $ 47,743 $ 52,362 $ 47,743 $ 52,362
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $9,701 as of September 30, 2020 and $8,163 as of December 31, 2019.
v3.20.2
Funds Borrowed - Schedule of Outstanding Balances of Funds Borrowed (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
2021 $ 479,258  
2022 280,895  
2023 182,340  
2024 185,180  
2025 88,762  
Thereafter 54,500  
Long term debt [1] $ 1,270,935  
Funds borrowed [1]   $ 1,169,593
Interest Rate [2] 2.31%  
Deposits [Member]    
Debt Instrument [Line Items]    
2021 [3] $ 391,562  
2022 [3] 273,210  
2023 [3] 177,060  
2024 [3] 144,040  
2025 [3] 74,015  
Thereafter [3] 0  
Long term debt [1],[3] $ 1,059,887  
Funds borrowed [1],[3]   954,245
Interest Rate [2],[3] 1.79%  
Small Business Administration Debentures and Borrowings [Member]    
Debt Instrument [Line Items]    
2021 $ 22,508  
2022 0  
2023 5,000  
2024 5,000  
2025 14,000  
Thereafter 21,500  
Long term debt [1] $ 68,008  
Funds borrowed [1]   71,746
Interest Rate [2] 3.36%  
Retail and Privately Placed Notes [Member]    
Debt Instrument [Line Items]    
2021 $ 33,625  
2022 0  
2023 0  
2024 36,000  
2025 0  
Thereafter 0  
Long term debt [1] $ 69,625  
Funds borrowed [1]   69,625
Interest Rate [2] 8.61%  
Preferred Securities [Member]    
Debt Instrument [Line Items]    
2021 $ 0  
2022 0  
2023 0  
2024 0  
2025 0  
Thereafter 33,000  
Long term debt [1] $ 33,000  
Funds borrowed [1]   33,000
Interest Rate [2] 2.37%  
Other Borrowings [Member]    
Debt Instrument [Line Items]    
2021 $ 500  
2022 7,405  
2023 0  
2024 0  
2025 747  
Thereafter 0  
Long term debt [1] $ 8,652  
Funds borrowed [1]   7,794
Interest Rate [2] 1.91%  
Notes Payable to Banks [Member]    
Debt Instrument [Line Items]    
2021 $ 31,063  
2022 280  
2023 280  
2024 140  
2025 0  
Thereafter 0  
Long term debt [1] $ 31,763  
Funds borrowed [1]   $ 33,183
Interest Rate [2] 3.67%  
[1] Excludes deferred financing costs of $4,795 and $5,105 as of September 30, 2020 and December 31, 2019.
[2] Weighted average contractual rate as of September 30, 2020.
[3] Balance excludes $250 of strategic partner reserve deposits as of September 30, 2020.
v3.20.2
Funds Borrowed - Schedule of Outstanding Balances of Funds Borrowed (Parenthetical) (Detail) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Debt Disclosure [Abstract]      
Deferred costs $ 4,795,000 $ 5,105,000 $ 5,589,000
Reserve Deposits $ 250,000    
v3.20.2
Funds Borrowed - Additional Information (Detail)
 1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2020
USD ($)
Jul. 06, 2019
USD ($)
Dec. 31, 2007
USD ($)
Jun. 30, 2007
USD ($)
shares
Mar. 31, 2019
USD ($)
Nov. 30, 2018
USD ($)
Apr. 30, 2016
USD ($)
Sep. 30, 2020
USD ($)
shares
Mar. 31, 2019
USD ($)
Sep. 30, 2020
USD ($)
Deposit
shares
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
shares
Aug. 31, 2019
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                            
Number of individual with time deposits greater than $100,000 | Deposit                   0        
Debentures borrowed [1]               $ 121,195,000   $ 121,195,000   $ 174,614,000    
Repayments of credit facilities   $ 10,819,000                        
Waiver of loan from lender   $ 2,040,000                        
Waiver Expiry Date   Dec. 15, 2020                        
Pay off one of the notes payable discount rate           50.00%                
Gain on debt extinguishment               $ 23,000 $ 4,145,000 $ 23,000 $ 4,145,000      
Issue of common stock | shares               27,765,346   27,765,346   27,597,802    
Short term promissory note               $ 87,696,000   $ 87,696,000   $ 38,223,000    
CARES Act [Member]                            
Debt Instrument [Line Items]                            
Debentures term                   5 years        
Loan amount               747,000   $ 747,000        
Annual interest rate                   1.00%        
Maturity term                   5 years        
Richard Petty [Member]                            
Debt Instrument [Line Items]                            
Maturity date                   Mar. 31, 2022        
Loan amount               7,405,000   $ 7,405,000        
Annual interest rate                   2.00%        
Travis Burt [Member]                            
Debt Instrument [Line Items]                            
Maturity date                   Dec. 31, 2020        
Short term promissory note               500,000   $ 500,000        
Dz Bank [Member]                            
Debt Instrument [Line Items]                            
Debt instrument interest rate Percentage           4.00%                
Debt instrument face amount           $ 1,400,000                
Debt instrument expiration date           2023-12                
Preferred Securities [Member]                            
Debt Instrument [Line Items]                            
Maturity date                   Sep. 30, 2037        
Sale of preferred securities       $ 35,000,000                    
Issue of common stock | shares       1,083                    
Preferred securities outstanding               $ 33,000,000   $ 33,000,000        
Preferred Securities [Member] | 90 day LIBOR [Member]                            
Debt Instrument [Line Items]                            
Basis spread on variable rate                   0.23%        
Preferred Securities [Member] | LIBOR Rate [Member]                            
Debt Instrument [Line Items]                            
Basis spread on variable rate                   2.13%        
Preferred Securities [Member] | Unsecured Debt [Member]                            
Debt Instrument [Line Items]                            
Aggregate principal amount of unsecured junior subordinated notes       $ 36,083,000                    
Preferred Securities [Member] | Third Party Investors [Member]                            
Debt Instrument [Line Items]                            
Preferred securities repurchased from a third party investor     $ 2,000,000                      
Small Business Administration Debentures and Borrowings [Member]                            
Debt Instrument [Line Items]                            
Loan commitment term                   4 years 6 months        
Commitment fee percentage                   1.00%        
Principal amount of loan                           $ 34,024,756
Debt instrument interest rate Percentage               3.25%   3.25%        
Maturity date                   Apr. 30, 2024        
Debt instrument maturity term                   maturity date of the Company’s publicly-traded 9.000% Senior Notes, which is currently April 15, 2021; or the Public Debt, provided, however, that (1) upon the Company’s refinancing of such senior notes, the maturity date shall mean the earlier of (a) the maturity date of such refinanced debt or (b) April 30, 2024, and (2) upon the Company’s repayment of such senior notes without refinancing, the maturity date shall mean April 30, 2024.        
Debt instrument commitments amount fully utilized               $ 175,485,000   $ 175,485,000        
Debt instrument commitments available               0   0        
Debt instrument outstanding amount $ 8,500,000             68,008,000   68,008,000        
Debt instrument remaining amount 16,500,000             14,008,000   14,008,000        
Debt instrument face amount $ 25,000,000                          
Debentures term 10 years                          
Leverage fee amount $ 250,000                          
Remaining portion of leverage fee amount 500,000                          
Debenture outstanding amount 8,500,000             68,008,000   68,008,000        
Debenture remaining borrowing capacity 16,500,000             14,008,000   14,008,000        
Remaining amount of debenture after deducting leverage fee kept for capitalization of retained earning or capital infusion $ 8,250,000                          
Debt instrument commitments drawn               $ 0   $ 0        
Maturity term 10 years                          
Small Business Administration Debentures and Borrowings [Member] | Debenture Mature 2021 [Member]                            
Debt Instrument [Line Items]                            
Debentures borrowed $ 8,500,000                          
FSVC's [Member]                            
Debt Instrument [Line Items]                            
Principal amount of loan                           $ 33,485,000
Publicly-traded [Member] | Small Business Administration Debentures and Borrowings [Member]                            
Debt Instrument [Line Items]                            
Debt instrument interest rate Percentage               9.00%   9.00%        
Maturity date                   Apr. 15, 2021        
Retail and Privately Placed Notes [Member]                            
Debt Instrument [Line Items]                            
Debt instrument interest rate Percentage         8.25%   9.00%   8.25%          
Aggregate principal amount         $ 30,000,000   $ 33,625,000   $ 30,000,000       $ 6,000,000  
Maturity date         2024   2021              
Gain loss on sales of loans net                 $ 4,145,000          
Net proceeds from offering             $ 31,786,000              
Maximum [Member] | Small Business Administration Debentures and Borrowings [Member]                            
Debt Instrument [Line Items]                            
Debenture last issuance date Sep. 24, 2024                          
Minimum [Member]                            
Debt Instrument [Line Items]                            
Time deposits               $ 250,000   $ 250,000        
Minimum [Member] | Paid on or Before February 1, 2018 [Member] | Small Business Administration Debentures and Borrowings [Member]                            
Debt Instrument [Line Items]                            
Debt instrument minimum annual payment                   5,000,000        
Minimum [Member] | Paid on or Before February 1, 2019 [Member] | Small Business Administration Debentures and Borrowings [Member]                            
Debt Instrument [Line Items]                            
Debt instrument minimum annual payment                   $ 7,600,000        
Brokerage [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Average brokerage fee percentage in relation to the maturity of deposits                   0.15%        
[1] Includes $2,157 and $2,511 of deferred financing costs as of September 30, 2020 and December 31, 2019.
v3.20.2
Funds Borrowed - Summary of Maturity of Broker Pools, Excluding Strategic Partner Reserve Deposits (Detail)
$ in Thousands
Sep. 30, 2020
USD ($)
Debt Disclosure [Abstract]  
Three months or less $ 111,000
Over three months through six months 91,766
Over six months through one year 188,796
Over one year 668,325
Total deposits $ 1,059,887
v3.20.2
Funds Borrowed - Summary of Key Attributes of Various Borrowing Arrangements with Lenders (Detail)
$ in Thousands
 9 Months Ended
Sep. 30, 2020
USD ($)
Notes Payable [Line Items]  
Average Interest Rate 2.31% [1]
Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Note Amounts $ 39,945
Balance outstanding $ 31,763
Average Interest Rate 3.67% [1]
Notes Payable to Banks [Member] | Medallion Financial Corp [Member]  
Notes Payable [Line Items]  
Note Dates Apr. 30, 2011
Note Dates Aug. 31, 2014
Maturity Dates Dec. 31, 2020
Maturity Dates Sep. 30, 2021
Type Term loans and demand notes secured by pledged loans [2]
Note Amounts $ 20,096 [2]
Balance outstanding $ 20,096
Payment Interest only [3]
Average Interest Rate 3.75%
Notes Payable to Banks [Member] | Medallion Chicago [Member]  
Notes Payable [Line Items]  
Note Dates Nov. 30, 2011
Note Dates Dec. 31, 2011
Maturity Dates Feb. 28, 2021
Type Term loans secured by owned Chicago medallions [4]
Note Amounts $ 18,449
Balance outstanding $ 10,687
Payment $134 of principal & interest paid monthly
Average Interest Rate 3.50%
Notes Payable to Banks [Member] | Medallion Funding [Member]  
Notes Payable [Line Items]  
Note Dates Nov. 30, 2018
Maturity Dates Dec. 31, 2023
Type Term loan unsecured
Note Amounts $ 1,400
Balance outstanding $ 980
Payment $70 principal & interest paid quarterly
Average Interest Rate 4.00%
[1] Weighted average contractual rate as of September 30, 2020.
[2] One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.
[3] Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging up to or from $12 to $85.
[4] Guaranteed by the Company.
v3.20.2
Funds Borrowed - Summary of Key Attributes of Various Borrowing Arrangements with Lenders (Parenthetical) (Detail)
 9 Months Ended
Sep. 30, 2020
USD ($)
Minimum [Member]  
Notes Payable [Line Items]  
Minimum monthly payments of pledged loan $ 12,000
Maximum [Member]  
Notes Payable [Line Items]  
Minimum monthly payments of pledged loan $ 85,000
Medallion Financial Corp [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Description of variable rate basis 30-day LIBOR was 0.15%, 360-day LIBOR was 0.36%,
Medallion Financial Corp [Member] | 30 Day LIBOR [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Debt Instrument interest rate, stated percentage 0.15%
Medallion Financial Corp [Member] | 360 Day LIBOR [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Debt Instrument interest rate, stated percentage 0.36%
Medallion Financial Corp [Member] | Prime Rate [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Debt Instrument interest rate, stated percentage 3.25%
Medallion Chicago [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Description of variable rate basis One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%.
Debt Instrument interest rate, stated percentage 3.75%
Medallion Chicago [Member] | Prime Rate Plus [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Basis spread on variable rate 0.50%
Medallion Chicago [Member] | Fixed Interest Rate [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Basis spread on variable rate 3.75%
Medallion Chicago [Member] | LIBOR Rate [Member] | Notes Payable to Banks [Member]  
Notes Payable [Line Items]  
Basis spread on variable rate 2.00%
v3.20.2
Leases - Schedule of Operating Lease Costs and Additional Information (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Leases [Abstract]        
Operating lease costs $ 596 $ 531 $ 1,788 $ 1,593
Operating cash flows from operating leases 632 556 1,994 1,680
Right-of-use asset obtained in exchange for lease liability $ (14) $ 29 $ (42) $ (1)
v3.20.2
Leases - Schedule of Breakout of Operating leases (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Leases [Abstract]    
Operating lease right-of-use assets $ 11,944 $ 13,482
Other current liabilities 2,086 2,085
Operating lease liabilities 11,159 12,738
Total operating lease liabilities $ 13,245 $ 14,823
Weighted average remaining lease term 6 years 7 months 6 days 7 years 3 months 18 days
Weighted average discount rate 5.55% 5.54%
v3.20.2
Leases - Schedule of Maturities of the Lease Liabilities (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Leases [Abstract]    
Remainder of 2020 $ 644  
2021 2,474  
2022 2,406  
2023 2,356  
2024 2,373  
Thereafter 5,911  
Total lease payments 16,164  
Less imputed interest 2,919  
Total operating lease liabilities $ 13,245 $ 14,823
v3.20.2
Income Taxes - Summary of Components of Deferred and Other Tax Assets and Liabilities (Detail) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Income Tax Disclosure [Abstract]    
Goodwill and other intangibles $ (45,302) $ (45,595)
Provision for loan losses 28,636 19,198
Net operating loss carryforwards [1] 26,469 22,607
Accrued expenses, compensation, and other assets 997 1,701
Unrealized gains on other investments (8,690) (6,790)
Total deferred tax asset 2,110  
Total deferred tax (liability)   (8,879)
Valuation allowance (462) (462)
Deferred tax asset (liability), net 1,648  
Deferred Tax Liabilities   (9,341)
Taxes receivable 1,639 1,516
Net deferred and other tax assets (liabilities) $ 3,287 $ (7,825)
[1] As of September 30, 2020, the Company and its subsidiaries had an estimated $101,627 of net operating loss carryforwards, $1,712 of which expire at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $26,007 as of September 30, 2020.
v3.20.2
Income Taxes - Summary of Components of Deferred and Other Tax Assets and Liabilities (Parenthetical) (Detail) - Medallion Chicago [Member]
$ in Thousands
 9 Months Ended
Sep. 30, 2020
USD ($)
Income Tax Rate Reconciliation [Line Items]  
Net operating loss carryforwards $ 101,627
Net operating loss carryforwards expiration period expire at various dates between December 31, 2026 and December 31, 2035
Net operating loss carryforwards $ 26,007
December 31, 2026 To December 31, 2035 [Member]  
Income Tax Rate Reconciliation [Line Items]  
Net operating loss carryforwards $ 1,712
v3.20.2
Income Taxes - Summary of Components of Tax (Provision) Benefit (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Current        
Federal   $ (230)   $ (1,099)
State $ (83) (661) $ (306) (1,620)
Deferred        
Federal 5,940 (887) 9,239 1,311
State 2,524 1,613 3,550 3,334
Net (provision) benefit for income taxes $ 8,381 $ (165) $ 12,483 $ 1,926
v3.20.2
Income Taxes - Summary of Reconciliation of Statutory Federal Income Tax (Provision) Benefit to Consolidated Actual Income Tax (Provision) Benefit (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Tax Disclosure [Abstract]        
Statutory Federal income tax (provision) benefit at 21% $ 5,967 $ (1,616) $ 10,034 $ (332)
State and local income taxes, net of federal income tax benefit 1,201 (547) 1,961 (113)
Revaluation of net operating losses   876   380
Change in state income tax accruals       600
Change in effective state income tax rate (939) 608 (790) 916
Income attributable to non-controlling interest 522 451 356 451
Non deductible expenses (211)   (1,000)  
Other 1,841 63 1,922 24
Net (provision) benefit for income taxes $ 8,381 $ (165) $ 12,483 $ 1,926
v3.20.2
Stock Options and Restricted Stock - Additional Information (Detail) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Jun. 15, 2018
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Jun. 30, 2020
Dec. 31, 2018
Mar. 01, 2016
Feb. 29, 2016
Jun. 16, 2006
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Stock option outstanding   864,350 871,228 864,350   550,040 869,605 144,666      
Stock option exercisable [1]   197,232   197,232              
Unvested shares of common stock outstanding   667,118 703,948 667,118   487,262 690,526        
Weighted average fair value of options granted     $ 6.68                
Intrinsic value of options vested   $ 2,000   $ 44,000              
Restricted Stock Units [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares outstanding   62,780   62,780              
Number of shares available for grant       47,156 26,040            
Restricted Stock Units [Member] | Vest on June 19, 2021 [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares outstanding   47,156   47,156              
Number of shares available for grant       47,156              
Vesting period       1 year              
Exercise price for grant per share       $ 3.16              
Restricted Stock Units [Member] | Vested on June 14, 2020 [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares outstanding           26,040          
Number of shares available for grant           26,040          
Vesting period           1 year          
Exercise price for grant per share           $ 4.80          
Number of shares vested with deferred settlement       15,624              
Number of shares vested and settled       10,416              
Restricted Shares [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares outstanding   352,615 [2] 363,639 352,615 [2]   284,879 362,943 [2] 190,915      
Weighted average fair value of options granted       $ 3.30 $ 2.98            
Number of shares available for grant     165,674 165,674 178,266 216,148          
Exercise price for grant per share     $ 6.68     $ 6.59          
Number of shares vested and settled [3]   8,055 81,337     118,238          
2018 Equity Incentive Plan [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares available for grant 241,919 2,210,968   2,210,968              
Shares were rolled into the 2018 Plan   1,012,816   1,012,816              
2015 Restricted Stock Plan [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares available for grant                 700,000    
Unvested shares of common stock outstanding   352,615   352,615              
2006 Stock Option Plan [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Issuance of maximum number of shares approved                     800,000
Number of additional shares available for issuance   0   0              
2006 Stock Option Plan [Member] | Maximum [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share based compensation, options term       10 years              
2015 Director Plan [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares available for grant 258,334                 300,000  
2015 Director Plan [Member] | Non Employee Director One [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares available for grant 12,000                    
2015 Director Plan [Member] | Maximum [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share based compensation, options term 10 years                    
Amended Director Plan [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares available for grant   200,000   200,000              
Number of additional shares available for issuance   0   0              
Amended Director Plan [Member] | Director [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares available for grant   9,000   9,000              
Amended Director Plan [Member] | Maximum [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share based compensation, options term       10 years              
[1] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at September 30, 2020 and the related exercise price of the underlying options, was $6,000 for outstanding options and $5,000 for exercisable options as of September 30, 2020. The remaining contractual life was 8.60 years for outstanding options and 7.27 years for exercisable options at September 30, 2020.
[2] The aggregate fair value of the restricted stock was $882,000 as of September 30, 2020. The remaining vesting period was 2.05 years at September 30, 2020.
[3] The aggregate fair value of the restricted stock vested was $25,000 and $579,000 for the three and nine months ended September 30, 2020, and was $0 and $736,000 for the three and nine months ended September 30, 2019.
v3.20.2
Stock Options and Restricted Stock - Summary of Assumption Categories Used to Determine Value of Option Grants (Detail)
 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sharebased Compensation Arrangement By Sharebased Payment Award Stock Options Shares Outstanding Weighted Average Exercise Price And Additional Disclosures [Abstract]    
Risk free interest rate 1.46% 2.39%
Expected dividend yield   0.79%
Expected life of option in years [1] 6 years 3 months 6 years 3 months
Expected volatility [2] 50.18% 48.45%
[1] Expected life is calculated using the simplified method.
[2] We determine our expected volatility based on our historical volatility.
v3.20.2
Stock Options and Restricted Stock - Summary of Activity for Stock Option Programs (Detail) - $ / shares
 3 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of options beginning balance 869,605 871,228 550,040 144,666
Granted 0 0 335,773 449,450
Cancelled (5,255) (1,623) (14,585) (44,076)
Exercised [1] 0 0 0 0
Number of options ending balance 864,350 869,605 871,228 550,040
Options exercisable [2] 197,232      
Exercise price per share, lower range limit beginning balance $ 2.14 $ 2.14 $ 2.14 $ 2.14
Exercise price per share, upper range limit beginning balance 13.53 13.53 13.53 13.84
Exercise price per share, granted     6.68  
Exercise price per share, exercised [1]     0 0
Exercise price per share, lower range limit ending balance 2.14 2.14 2.14 2.14
Exercise price per share, upper range limit ending balance 13.53 13.53 13.53 13.53
Exercise price per share, option exercisable lower range limit [2] 2.14      
Exercise price per share, option exercisable upper range limit [2] 13.53      
Weighted average exercise price, beginning balance 6.62 6.62 6.58 7.23
Weighted average exercise price, granted     6.68 6.61
Weighted average exercise price, cancelled 6.92 6.90 6.67 9.00
Weighted average exercise price, exercised [1]     0 0
Weighted average exercise price, ending balance 6.61 6.62 6.62 6.58
Weighted average exercise price, options exercisable [2] 6.45      
Minimum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Exercise price per share, granted       5.21
Exercise price per share, cancelled 6.55 6.55 6.55 6.55
Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Exercise price per share, granted       7.25
Exercise price per share, cancelled $ 7.25 $ 7.25 $ 7.25 $ 13.84
[1] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0 for the three and nine months ended September 30, 2020 and 2019.
[2] The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at September 30, 2020 and the related exercise price of the underlying options, was $6,000 for outstanding options and $5,000 for exercisable options as of September 30, 2020. The remaining contractual life was 8.60 years for outstanding options and 7.27 years for exercisable options at September 30, 2020.
v3.20.2
Stock Options and Restricted Stock - Summary of Activity for Stock Option Programs (Parenthetical) (Detail) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Roll Forward        
Aggregate intrinsic value for option exercised $ 0 $ 0 $ 0 $ 0
Aggregate intrinsic value of option outstanding 6,000   6,000  
Aggregate intrinsic value of option exercisable $ 5,000   $ 5,000  
Remaining contractual life of option outstanding     8 years 7 months 6 days  
Remaining contractual life of option exercisable     7 years 3 months 7 days  
v3.20.2
Stock Options and Restricted Stock - Summary of Activity for Restricted Stock Programs (Detail) - $ / shares
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Grant price per share, cancelled, lower limit $ 2.61 $ 2.22        
Grant price per share, cancelled, upper limit $ 5.27 $ 5.58        
Restricted Shares [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares, beginning balance 362,943 [1] 363,639 284,879 284,879 190,915 190,915
Number of shares, granted     165,674 165,674 178,266 216,148
Number of shares, cancelled (2,273) (696) (5,577)     (3,946)
Number of shares, vested [2] (8,055)   (81,337)     (118,238)
Number of shares, ending balance 352,615 [1] 362,943 [1] 363,639 352,615 [1]   284,879
Grant price per share, lower range limit beginning balance $ 4.39 [1] $ 4.39 $ 3.95 $ 3.95 $ 2.14 $ 2.14
Grant price per share, upper range limit beginning balance 7.25 [1] 7.25 7.25 7.25 5.27 5.27
Grant price per share, granted, lower limit   6.55       4.80
Grant price per share, granted, upper limit   7.03       7.25
Grant price per share, cancelled, lower limit 6.55 6.55 3.95     3.93
Grant price per share, cancelled, upper limit 7.25 7.25 7.25     6.55
Grant price per share, vested, lower limit [2] 4.80   3.95     2.06
Grant price per share, vested, upper limit [2] 5.27   6.55     4.80
Grant price per share, lower range limit ending balance 4.39 [1] 4.39 [1] 4.39 4.39 [1]   3.95
Grant price per share, upper range limit ending balance 7.25 [1] 7.25 [1] 7.25 7.25 [1]   7.25
Grant price per share, granted     6.68      
Weighted average grant price beginning balance 6.44 [1] 6.44 [1] 6.01 6.01 $ 4.06 4.06
Weighted average grant price, granted     6.68     6.59
Weighted average grant price, cancelled 6.99 6.97 6.67     4.97
Weighted average grant price, vested [2] 4.97   5.41     3.89
Weighted average grant price, ending balance $ 6.47 [1] $ 6.44 [1] $ 6.44 [1] $ 6.47 [1]   $ 6.01
[1] The aggregate fair value of the restricted stock was $882,000 as of September 30, 2020. The remaining vesting period was 2.05 years at September 30, 2020.
[2] The aggregate fair value of the restricted stock vested was $25,000 and $579,000 for the three and nine months ended September 30, 2020, and was $0 and $736,000 for the three and nine months ended September 30, 2019.
v3.20.2
Stock Options and Restricted Stock - Summary of Activity for Restricted Stock Programs (Parenthetical) (Detail) - Restricted Shares [Member] - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Aggregate fair value of restricted stock vested $ 25,000 $ 0 $ 579,000 $ 736,000
Aggregate fair value of restricted stock outstanding $ 882,000   $ 882,000  
Remaining vesting period of restricted stock     2 years 18 days  
v3.20.2
Stock Options and Restricted Stock - Summary of Activity for Unvested Options Outstanding (Detail) - $ / shares
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares Roll Forward          
Number of options beginning balance 690,526 703,948 487,262 487,262  
Number of options, granted 0 0 335,773   449,450
Number of options, cancelled (4,631) (1,422) (14,148)    
Number of options, vested (18,777) (12,000) (104,939)    
Number of options ending balance 667,118 690,526 703,948 667,118 487,262
Exercise price per share beginning balance, Lower limit $ 2.14 $ 2.14 $ 2.14 $ 2.14  
Exercise price per share beginning balance, Upper limit 7.25 7.25 7.25 7.25  
Exercise price per share, Granted     6.68    
Exercise price per share, Cancelled, Lower limit 6.55 6.55 6.55    
Exercise price per share, Cancelled, Upper limit 7.25 7.25 7.25    
Exercise price per share, Vested     6.55    
Exercise price per share ending balance, Lower limit 2.14 2.14 2.14 2.14 $ 2.14
Exercise price per share ending balance, Upper limit 7.25 7.25 7.25 7.25 7.25
Grant price per share, cancelled, lower limit 2.61 2.22      
Grant price per share, cancelled, upper limit 5.27 5.58      
Weighted average exercise price 6.61 6.21 6.45 6.45  
Weighted average exercise price, granted     6.68    
Weighted average exercise price, cancelled 6.97 6.95 6.68    
Weighted average exercise price, vested 4.73 4.46 6.55    
Weighted average exercise price $ 6.66 $ 6.61 $ 6.21 $ 6.66 $ 6.45
v3.20.2
Segment Reporting - Additional Information (Detail)
 9 Months Ended
Sep. 30, 2020
Segment
Dec. 31, 2019
Segment Reporting Disclosure [Line Items]    
Number of business segments 6  
Number of operating segments 4  
Number of non-operating segments 2  
Capital ratios for operating segments 10.8 13.8
Operating Segments [Member]    
Segment Reporting Disclosure [Line Items]    
Capital ratios for operating segments 20  
Swimming Pools [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 28.00%  
Roofs [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 24.00%  
Windows [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 12.00%  
Solar Panels [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 9.00%  
Texas [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 16.00%  
Florida [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 10.00%  
California [Member]    
Segment Reporting Disclosure [Line Items]    
Loan outstanding percent 9.00%  
Geographic Concentration Risk [Member] | Recreational Vehicles [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 61.00%  
Geographic Concentration Risk [Member] | Boats [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 20.00%  
Geographic Concentration Risk [Member] | Trailers [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 12.00%  
Geographic Concentration Risk [Member] | Midwest [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 54.00%  
Geographic Concentration Risk [Member] | New York City [Member]    
Segment Reporting Disclosure [Line Items]    
Aggregate percentage of loans lending 90.00%  
v3.20.2
Segment Reporting - Schedule of Segment Data (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 37,440     $ 34,640     $ 108,570 $ 96,698  
Total interest expense 8,384     9,225     26,219 25,768  
Net interest income 29,056     25,415     82,351 70,930  
Provision for loan losses 39,749     8,337     73,231 36,851  
Net interest income after provision for loan losses (10,693)     17,078     9,120 34,079  
Sponsorship and race winnings 8,962     7,940     15,161 16,008  
Race team related expenses (2,636)     (2,663)     (6,584) (7,211)  
Other income (expense), net (24,047)     (14,755)     (65,479) (42,615)  
Income (loss) before income taxes (28,414)     7,600     (47,782) 261  
Income tax (provision) benefit 8,381     (165)     12,483 1,926  
Net income (loss) (20,033) $ (2,265) $ (13,001) 7,435 $ (6,643) $ 1,395 (35,299) 2,187  
Balance Sheet Data                  
Total loans, net 1,190,544     1,099,169     1,190,544 1,099,169 $ 1,114,762
Total assets 1,604,275     1,519,754     1,604,275 1,519,754 1,541,667
Total funds borrowed $ 1,271,185     $ 1,187,115     $ 1,271,185 $ 1,187,115 1,169,593
Selected Financial Ratios                  
Return on average assets (5.69%)     1.31%     (3.43%) (0.12%)  
Return on average equity (29.77%)     6.81%     (17.02%) (0.60%)  
Interest yield 11.23%     11.87%     11.31% 11.68%  
Net interest margin 8.72%     8.71%     8.58% 8.57%  
Reserve coverage 7.07%     3.77%     7.07% 3.77%  
Delinquency status [1] 1.07%     0.73%     1.07% 0.73%  
Charge-off ratio 5.36%     2.17%     3.30% 3.92%  
RPAC [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest expense $ 42     $ 47     $ 122 $ 119  
Net interest income (42)     (47)     (122) (119)  
Net interest income after provision for loan losses (42)     (47)     (122) (119)  
Sponsorship and race winnings 8,962     7,940     15,161 16,008  
Race team related expenses (2,636)     (2,663)     (6,584) (7,211)  
Other income (expense), net (2,503)     (1,784)     (5,726) (5,298)  
Income (loss) before income taxes 3,781     3,446     2,729 3,380  
Income tax (provision) benefit (942)     (831)     (680) (815)  
Net income (loss) 2,839     2,615     2,049 2,565  
Balance Sheet Data                  
Total assets 40,112     33,134     40,112 33,134 31,538
Total funds borrowed $ 8,652     $ 7,758     $ 8,652 $ 7,758 7,794
Selected Financial Ratios                  
Return on average assets 31.97%     31.13%     8.27% 10.76%  
Operating Segments [Member] | Consumer Lending [Member] | Recreation [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 28,962     $ 26,147     $ 82,525 $ 72,996  
Total interest expense 3,476     3,578     10,268 9,541  
Net interest income 25,486     22,569     72,257 63,455  
Provision for loan losses 1,812     6,744     20,705 19,925  
Net interest income after provision for loan losses 23,674     15,825     51,552 43,530  
Other income (expense), net (7,246)     (6,181)     (21,115) (17,501)  
Income (loss) before income taxes 16,428     9,644     30,437 26,029  
Income tax (provision) benefit (4,201)     (2,497)     (7,783) (6,741)  
Net income (loss) 12,227     7,147     22,654 19,288  
Balance Sheet Data                  
Total loans, net 774,956     690,466     774,956 690,466 695,257
Total assets 788,459     702,541     788,459 702,541 707,377
Total funds borrowed $ 628,528     $ 559,995     $ 628,528 $ 559,995 563,805
Selected Financial Ratios                  
Return on average assets 6.22%     4.14%     4.04% 4.01%  
Return on average equity 31.11%     20.69%     20.20% 17.42%  
Interest yield 14.97%     15.35%     14.99% 15.45%  
Net interest margin 13.18%     13.25%     13.13% 13.43%  
Reserve coverage 3.48%     2.25%     3.48% 2.25%  
Delinquency status [1] 0.52%     0.69%     0.52% 0.69%  
Charge-off ratio 0.44%     2.05%     1.96% 2.30%  
Operating Segments [Member] | Consumer Lending [Member] | Home Improvement [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 7,218     $ 5,184     $ 19,431 $ 14,187  
Total interest expense 1,655     1,309     4,178 3,252  
Net interest income 5,563     3,875     15,253 10,935  
Provision for loan losses 745     (629)     3,041 733  
Net interest income after provision for loan losses 4,818     4,504     12,212 10,202  
Other income (expense), net (2,700)     (2,000)     (7,002) (5,356)  
Income (loss) before income taxes 2,118     2,504     5,210 4,846  
Income tax (provision) benefit (541)     (648)     (1,332) (1,255)  
Net income (loss) 1,577     1,856     3,878 3,591  
Balance Sheet Data                  
Total loans, net 310,691     228,491     310,691 228,491 244,716
Total assets 321,084     239,991     321,084 239,991 252,704
Total funds borrowed $ 255,778     $ 190,871     $ 255,778 $ 190,871 201,605
Selected Financial Ratios                  
Return on average assets 2.06%     3.22%     1.84% 2.50%  
Return on average equity 10.29%     16.09%     9.19% 11.34%  
Interest yield 9.73%     9.46%     9.62% 9.44%  
Net interest margin 7.50%     7.07%     7.53% 7.27%  
Reserve coverage 1.51%     0.97%     1.51% 0.97%  
Delinquency status [1] 0.03%     0.11%     0.03% 0.11%  
Charge-off ratio 0.09%     0.09%     0.44% 0.20%  
Operating Segments [Member] | Commercial Lending [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 1,791     $ 1,842     $ 5,275 $ 5,359  
Total interest expense 663     741     1,937 2,108  
Net interest income 1,128     1,101     3,338 3,251  
Provision for loan losses       364       364  
Net interest income after provision for loan losses 1,128     737     3,338 2,887  
Other income (expense), net (712)     563     (2,191) (532)  
Income (loss) before income taxes 416     1,300     1,147 2,355  
Income tax (provision) benefit (104)     (314)     (286) (568)  
Net income (loss) 312     986     861 1,787  
Balance Sheet Data                  
Total loans, net 68,042     64,646     68,042 64,646 66,405
Total assets 80,247     87,486     80,247 87,486 84,924
Total funds borrowed $ 65,906     $ 69,658     $ 65,906 $ 69,658 68,666
Selected Financial Ratios                  
Return on average assets 1.49%     4.49%     1.37% 2.69%  
Return on average equity 6.82%     22.45%     6.56% 13.43%  
Interest yield 10.51%     11.09%     10.58% 11.59%  
Net interest margin 6.62%     6.63%     6.69% 7.03%  
Reserve coverage [2] 0.00%     0.00%     0.00% 0.00%  
Delinquency status [1],[2] 2.67%     0.40%     2.67% 0.40%  
Charge-off ratio [3] (0.02%)     4.93%     (0.01%) 1.77%  
Operating Segments [Member] | Medallion Lending [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ (909)     $ 975     $ 86 $ 2,482  
Total interest expense (56)     1,935     2,781 5,435  
Net interest income (853)     (960)     (2,695) (2,953)  
Provision for loan losses 37,196     1,858     49,489 15,374  
Net interest income after provision for loan losses (38,049)     (2,818)     (52,184) (18,327)  
Other income (expense), net (9,738)     (2,762)     (20,603) (8,106)  
Income (loss) before income taxes (47,787)     (5,580)     (72,787) (26,433)  
Income tax (provision) benefit 11,908     1,345     18,138 6,375  
Net income (loss) (35,879)     (4,235)     (54,649) (20,058)  
Balance Sheet Data                  
Total loans, net 33,521     112,003     33,521 112,003 105,022
Total assets 142,450     226,868     142,450 226,868 217,483
Total funds borrowed $ 113,009     $ 180,040     $ 113,009 $ 180,040 176,825
Selected Financial Ratios                  
Return on average assets (85.70%)     (7.26%)     (38.80%) (10.82%)  
Return on average equity       (36.30%)     (192.88%) (54.12%)  
Interest yield (5.34%)     3.30%     0.13% 2.50%  
Net interest margin (3.89%)     (3.25%)     (4.12%) (2.97%)  
Reserve coverage 63.28%     18.22%     63.28% 18.22%  
Delinquency status [1] 8.31%     2.41%     8.31% 2.41%  
Charge-off ratio 89.89%     5.20%     26.21% 18.29%  
Intersegment Eliminations [Member]                  
Segment Reporting Disclosure [Line Items]                  
Total interest income $ 378     $ 492     $ 1,253 $ 1,674  
Total interest expense 2,604     1,615     6,933 5,313  
Net interest income (2,226)     (1,123)     (5,680) (3,639)  
Provision for loan losses (4)           (4) 455  
Net interest income after provision for loan losses (2,222)     (1,123)     (5,676) (4,094)  
Other income (expense), net (1,148)     (2,591)     (8,842) (5,822)  
Income (loss) before income taxes (3,370)     (3,714)     (14,518) (9,916)  
Income tax (provision) benefit 2,261     2,780     4,426 4,930  
Net income (loss) (1,109)     (934)     (10,092) (4,986)  
Balance Sheet Data                  
Total loans, net 3,334     3,563     3,334 3,563 3,362
Total assets 231,923     229,734     231,923 229,734 247,641
Total funds borrowed $ 199,312     $ 178,793     $ 199,312 $ 178,793 $ 150,898
Selected Financial Ratios                  
Return on average assets (8.78%)     (1.54%)     (5.45%) (2.90%)  
Return on average equity (54.58%)     (7.81%)     (22.64%) (11.52%)  
[1] Loans 90 days or more past due.
[2] Ratio is based on total commercial lending balances, and relates solely to the legacy commercial loan business.
[3] Ratio is based on total commercial lending balances, and relates to the total loan business.
v3.20.2
Commitments and Contingencies - Additional Information (Detail)
 9 Months Ended
Sep. 30, 2020
USD ($)
Commitments And Contingencies [Abstract]  
Employment agreements expiration description Employment agreements expire at various dates through 2025
Future minimum payments $ 12,466,000
v3.20.2
Related Party Transactions - Additional Information (Detail) - USD ($)
 3 Months Ended 9 Months Ended
Mar. 31, 2022
Jun. 30, 2020
Sep. 30, 2020
Officer [Member] | LAX Group,LLC [Member]      
Related Party Transaction [Line Items]      
Salary from related party   $ 133,000 $ 178,000
Consulting services revenue from related party     $ 4,200
Officer [Member] | LAX Group,LLC [Member] | Common Class B [Member]      
Related Party Transaction [Line Items]      
Equity ownership percentage by a related party     10.00%
Common stock vesting percentage     3.34%
Percentage of equity raised from outside investors     5.00%
Percentage of bonus received from related party     10.00%
Officer [Member] | LAX Group,LLC [Member] | Common Class B [Member] | Minimum [Member]      
Related Party Transaction [Line Items]      
Valuation of equity raised from outside investors     $ 1,500,000
Petty Trust [Member] | RPAC [Member]      
Related Party Transaction [Line Items]      
Annual payment for services provided to the entity     $ 700,000
Petty Trust [Member] | Scenario Forecast [Member] | RPAC [Member]      
Related Party Transaction [Line Items]      
Note payable to the Petty Trust $ 7,405,000    
Interest percentage of Notes payable 2.00%    
v3.20.2
Fair Value of Financial Instruments - Summary of Carrying Values and Fair Values of Financial Instruments (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Financial assets    
Equity investments $ 10,284 $ 10,079
Investment securities 45,991 48,998
Loans receivable 1,281,054 1,160,855
Carrying Amount [Member]    
Financial assets    
Cash, cash equivalents and federal funds sold(1) [1] 49,731 67,821
Equity investments 10,284 10,079
Investment securities 45,991 48,998
Loans receivable 1,190,544 1,114,762
Accrued interest receivable [2] 10,590 8,662
Financial liabilities    
Funds borrowed [3] 1,271,185 1,169,593
Accrued interest payable [2] 3,784 4,398
Fair Value Recurring [Member]    
Financial assets    
Cash, cash equivalents and federal funds sold(1) [1] 49,731 67,821
Equity investments 10,284 10,079
Investment securities 45,991 48,998
Loans receivable 1,190,544 1,114,762
Accrued interest receivable [2] 10,590 8,662
Financial liabilities    
Funds borrowed [3] 1,271,104 1,171,274
Accrued interest payable [2] $ 3,784 $ 4,398
[1] Categorized as level 1 within the fair value hierarchy. See Note 13.
[2] Categorized as level 3 within the fair value hierarchy. See Note 13.
[3] As of September 30, 2020 and December 31, 2019, publicly traded retail notes traded at a discount to par of $81 and a premium to par of $1,681, respectively.
v3.20.2
Fair Value of Financial Instruments - Summary of Carrying Values and Fair Values of Financial Instruments (Parenthetical) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Fair Value Disclosures [Abstract]    
Publicly traded retail notes traded at a premium to par $ 81 $ 1,681
v3.20.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Detail) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Assets    
Interest-bearing deposits $ 2,500,000  
Fair Value Recurring [Member]    
Assets    
Interest-bearing deposits 2,579,000  
Available for sale investment securities 45,991,000 [1] $ 48,998,000 [2]
Total 48,570,000 48,998,000
Fair Value Recurring [Member] | Level 2 [Member]    
Assets    
Interest-bearing deposits 2,579,000  
Available for sale investment securities 45,991,000 [1] 48,998,000 [2]
Total $ 48,570,000 $ 48,998,000
[1] Total unrealized gain of $1,075, net of tax, was included in accumulated other comprehensive income (loss) for the nine months ended September 30, 2020 related to these assets.
[2] Total unrealized gains of $1,081, net of tax, was included in accumulated other comprehensive income (loss) for the year ended December 31, 2019 related to these assets.
v3.20.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Parenthetical) (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]                
Net change in unrealized gain on investments, net of tax $ (53) $ 981 $ 147 $ 95 $ 558 $ 669 $ 1,075 $ 1,081
v3.20.2
Fair Value of Assets and Liabilities - Summary of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis (Detail) - USD ($)
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Assets            
Impaired loans $ 107,809,000   $ 113,581,000      
Loan collateral in process of foreclosure 48,742,000 [1] $ 47,375,000 52,711,000 [1] $ 53,539,000 $ 52,368,000 $ 49,495,000
Fair Value, Measurements, Nonrecurring [Member]            
Assets            
Equity investments 10,284,000   10,079,000      
Impaired loans 114,741,000   34,915,000      
Loan collateral in process of foreclosure 48,742,000   52,711,000      
Total 173,767,000   97,705,000      
Fair Value, Measurements, Nonrecurring [Member] | Level 3 [Member]            
Assets            
Equity investments 10,284,000   10,079,000      
Impaired loans 114,741,000   34,915,000      
Loan collateral in process of foreclosure 48,742,000   52,711,000      
Total $ 173,767,000   $ 97,705,000      
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $9,701 as of September 30, 2020 and $8,163 as of December 31, 2019.
v3.20.2
Fair Value of Assets and Liabilities - Summary of Valuation Techniques and Significant Unobservable Inputs Used in Recurring and Non-Recurring Level 3 Fair Value Measurements of Assets and Liabilities (Detail)
 9 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Jun. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Principal portion of loans serviced, fair value $ 107,809,000 $ 113,581,000        
Loan collateral in process of foreclosure 48,742,000 [1] 52,711,000 [1] $ 47,375,000 $ 53,539,000 $ 52,368,000 $ 49,495,000
Level 3 [Member] | Equity Investments [Member] | Investee Financial Analysis [Member] | Measurement Input Financial Condition and Operational Performance [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Equity investments 8,829,000 7,435,000        
Level 3 [Member] | Equity Investments [Member] | Precedent Market Transactions [Member] | Equity Method Offering Price [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Equity investments $ 1,455,000 $ 1,455,000        
Equity Value | $ / shares $ 8.73 $ 8.73        
Level 3 [Member] | Equity Investments [Member] | Investee Book Value Adjusted for Market Appreciation [Member] | Financial Condition and Operating Performance of the Investee [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Equity investments   $ 1,189,000        
Level 3 [Member] | Equity Investments [Member] | Public Company Comparables [Member] | Financial Condition and Operating Performance Enterprise Value [Member] | Minimum [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Equity Value   $ 4,855,000        
Equity Value   1.59        
Level 3 [Member] | Equity Investments [Member] | Public Company Comparables [Member] | Financial Condition and Operating Performance Enterprise Value [Member] | Maximum [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Equity Value   $ 6,120,000        
Equity Value   5.98        
Level 3 [Member] | Equity Investments [Member] | Public Company Comparables [Member] | Discount Rate [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Equity Value   0.25        
Level 3 [Member] | Impaired Loans [Member] | Market Approach [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Impaired loans, balance percentage 0.60          
Level 3 [Member] | Impaired Loans [Member] | Market Approach [Member] | Historical and Actual Loss Experience [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Principal portion of loans serviced, fair value $ 114,741,000          
Level 3 [Member] | Impaired Loans [Member] | Market Approach [Member] | Historical and Actual Loss Experience [Member] | Minimum [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Impaired loans value 0.0150          
Level 3 [Member] | Impaired Loans [Member] | Market Approach [Member] | Historical and Actual Loss Experience [Member] | Maximum [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Impaired loans value 0.0600          
Level 3 [Member] | Impaired Loans [Member] | Market Approach [Member] | Measurement Input Median Transfer Price [Member] | Minimum [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Principal portion of loans serviced, fair value $ 600          
Level 3 [Member] | Impaired Loans [Member] | Market Approach [Member] | Measurement Input Median Transfer Price [Member] | Maximum [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Principal portion of loans serviced, fair value 108,700          
Level 3 [Member] | Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Measurement Input Median Transfer Price [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Loan collateral in process of foreclosure 48,742,000          
Level 3 [Member] | Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Measurement Input Median Transfer Price [Member] | Minimum [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Loan collateral in process of foreclosure value 600          
Level 3 [Member] | Loan Collateral in Process of Foreclosure [Member] | Market Approach [Member] | Measurement Input Median Transfer Price [Member] | Maximum [Member]            
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]            
Loan collateral in process of foreclosure value $ 108,700          
[1] Includes financed sales of this collateral to third parties that are reported separately from the loan portfolio, and that are conducted by the Bank of $9,701 as of September 30, 2020 and $8,163 as of December 31, 2019.
v3.20.2
Medallion Bank Preferred Stock (Non-controlling Interest) - Additional Information (Detail) - USD ($)
 9 Months Ended
Dec. 17, 2019
Jul. 21, 2011
Feb. 27, 2009
Sep. 30, 2020
Capital Purchase Program [Member]        
Changes In Equity And Comprehensive Income Line Items [Line Items]        
Preferred stock, liquidation preference per share       $ 1,000
U.S. Treasury Securities [Member] | Capital Purchase Program [Member]        
Changes In Equity And Comprehensive Income Line Items [Line Items]        
US Treasury shares purchased   26,303    
Series F Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock [Member]        
Changes In Equity And Comprehensive Income Line Items [Line Items]        
Initial public offering shares 1,840,000      
Preferred stock, aggregate liquidation amount $ 46,000,000      
Preferred stock, net of liquidation amount $ 42,485,000      
Percentage of dividend payment rate 8.00%      
Series F Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock [Member] | SOFR [Member]        
Changes In Equity And Comprehensive Income Line Items [Line Items]        
Percentage of liquidation rate basis 6.46%      
Dividend description of variable rate basis three-month Secured Overnight Financing Rate, or SOFR      
Series ABC and D Non-cumulative Perpetual Preferred Stock [Member] | Capital Purchase Program [Member]        
Changes In Equity And Comprehensive Income Line Items [Line Items]        
Aggregate purchase price     $ 21,498,000  
Redemption of preferred stock       $ 4,000,000
Series E Senior Non-Cumulative Perpetual Preferred Stock [Member] | Capital Purchase Program [Member]        
Changes In Equity And Comprehensive Income Line Items [Line Items]        
Percentage of dividend payment rate       9.00%
Aggregate purchase price   $ 26,303,000    
v3.20.2
Variable Interest Entities - Additional Information (Detail) - USD ($)
 9 Months Ended
Oct. 31, 2018
Sep. 30, 2020
Dec. 31, 2019
Dec. 31, 2008
Variable Interest Entity [Line Items]        
Variable interest entity net gain $ 25,325,000      
Equity investments   $ 10,284,000 $ 10,079,000  
Medallion Financing Trust I [Member]        
Variable Interest Entity [Line Items]        
Promissory note payable $ 1,400,000      
Taxi Medallion Loan Trust III [Member]        
Variable Interest Entity [Line Items]        
Equity investments   0 $ 0  
Taxi Medallion Loan Trust III [Member] | DZ Loan [Member] | Commercial Paper [Member]        
Variable Interest Entity [Line Items]        
Line of credit facility maximum borrowing capacity       $ 200,000,000
Long-term debt   $ 86,825,000    
Maturity date   Nov. 15, 2020