pb-10q_20200930.htm
0001068851 --12-31 Q3 false P90D P10Y pb:AccountingStandardsUpdate201613AndOtherMember pb:AccountingStandardsUpdate201613AndOtherMember 0001068851 2020-01-01 2020-09-30 xbrli:shares 0001068851 2020-11-02 iso4217:USD 0001068851 2020-09-30 0001068851 2019-12-31 0001068851 pb:WarehousePurchaseProgramLoansMember 2020-09-30 0001068851 pb:WarehousePurchaseProgramLoansMember 2019-12-31 iso4217:USD xbrli:shares 0001068851 2020-07-01 2020-09-30 0001068851 2019-07-01 2019-09-30 0001068851 2019-01-01 2019-09-30 0001068851 us-gaap:CommonStockMember 2020-06-30 0001068851 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001068851 us-gaap:RetainedEarningsMember 2020-06-30 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-06-30 0001068851 2020-06-30 0001068851 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-07-01 2020-09-30 0001068851 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0001068851 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001068851 us-gaap:CommonStockMember 2020-09-30 0001068851 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001068851 us-gaap:RetainedEarningsMember 2020-09-30 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-09-30 0001068851 us-gaap:CommonStockMember 2019-12-31 0001068851 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001068851 us-gaap:RetainedEarningsMember 2019-12-31 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001068851 us-gaap:RetainedEarningsMember srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember 2019-12-31 0001068851 srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember 2019-12-31 0001068851 us-gaap:RetainedEarningsMember 2020-01-01 2020-09-30 0001068851 us-gaap:CommonStockMember srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember 2019-12-31 0001068851 us-gaap:AdditionalPaidInCapitalMember srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember 2019-12-31 0001068851 us-gaap:RetainedEarningsMember srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember 2019-12-31 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember 2019-12-31 0001068851 srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember 2019-12-31 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-09-30 0001068851 us-gaap:CommonStockMember 2020-01-01 2020-09-30 0001068851 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-09-30 0001068851 us-gaap:RetainedEarningsMember 2019-07-01 2019-09-30 0001068851 us-gaap:RetainedEarningsMember 2019-01-01 2019-09-30 0001068851 us-gaap:CommonStockMember 2019-06-30 0001068851 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001068851 us-gaap:RetainedEarningsMember 2019-06-30 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0001068851 2019-06-30 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-07-01 2019-09-30 0001068851 us-gaap:CommonStockMember 2019-07-01 2019-09-30 0001068851 us-gaap:AdditionalPaidInCapitalMember 2019-07-01 2019-09-30 0001068851 us-gaap:CommonStockMember 2019-09-30 0001068851 us-gaap:AdditionalPaidInCapitalMember 2019-09-30 0001068851 us-gaap:RetainedEarningsMember 2019-09-30 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-09-30 0001068851 2019-09-30 0001068851 us-gaap:CommonStockMember 2018-12-31 0001068851 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001068851 us-gaap:RetainedEarningsMember 2018-12-31 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001068851 2018-12-31 0001068851 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-09-30 0001068851 us-gaap:CommonStockMember 2019-01-01 2019-09-30 0001068851 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-09-30 0001068851 us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 2020-09-30 0001068851 pb:LegacyTexasFinancialGroupIncMember us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 2020-09-30 0001068851 us-gaap:AccountingStandardsUpdate201613Member 2020-09-30 0001068851 us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:PreviousAccountingGuidanceMember 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember us-gaap:PreviousAccountingGuidanceMember 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember us-gaap:PreviousAccountingGuidanceMember 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:PreviousAccountingGuidanceMember 2020-01-01 0001068851 us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2020-01-01 0001068851 us-gaap:CommercialAndIndustrialSectorMember us-gaap:PreviousAccountingGuidanceMember 2020-01-01 0001068851 us-gaap:CommercialAndIndustrialSectorMember us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 0001068851 pb:ConsumerAndOtherMember 2020-01-01 0001068851 pb:ConsumerAndOtherMember us-gaap:PreviousAccountingGuidanceMember 2020-01-01 0001068851 pb:ConsumerAndOtherMember us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 0001068851 2020-01-01 0001068851 us-gaap:PreviousAccountingGuidanceMember 2020-01-01 0001068851 us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 0001068851 us-gaap:CollateralizedMortgageObligationsMember 2020-09-30 0001068851 us-gaap:MortgageBackedSecuritiesMember 2020-09-30 0001068851 pb:UsTreasurySecuritiesAndObligationsOfUsGovernmentAgenciesMember 2020-09-30 0001068851 us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-09-30 0001068851 us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-12-31 0001068851 us-gaap:CollateralizedMortgageObligationsMember 2019-12-31 0001068851 us-gaap:MortgageBackedSecuritiesMember 2019-12-31 0001068851 pb:UsTreasurySecuritiesAndObligationsOfUsGovernmentAgenciesMember 2019-12-31 pb:Segment xbrli:pure pb:Security 0001068851 us-gaap:StockholdersEquityTotalMember pb:SecuritiesConcentrationRiskMember 2020-01-01 2020-09-30 0001068851 us-gaap:StockholdersEquityTotalMember pb:SecuritiesConcentrationRiskMember 2019-01-01 2019-12-31 0001068851 us-gaap:CollateralizedSecuritiesMember 2020-09-30 0001068851 us-gaap:CollateralizedSecuritiesMember 2019-12-31 0001068851 pb:ResidentialMortgageLoansMember 2020-09-30 0001068851 pb:ResidentialMortgageLoansMember 2019-12-31 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2019-12-31 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2019-12-31 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2019-12-31 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2019-12-31 0001068851 pb:FarmlandMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 pb:FarmlandMember us-gaap:RealEstateSectorMember 2019-12-31 0001068851 us-gaap:AgriculturalSectorMember 2020-09-30 0001068851 us-gaap:AgriculturalSectorMember 2019-12-31 0001068851 pb:ConsumerAndOtherMember 2020-09-30 0001068851 pb:ConsumerAndOtherMember 2019-12-31 0001068851 2019-01-01 2019-12-31 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember pb:FinancingReceivables30To89DaysPastDueMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember pb:FinancingReceivables30To89DaysPastDueMember 2020-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember pb:FinancingReceivables30To89DaysPastDueMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember pb:FinancingReceivables30To89DaysPastDueMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 pb:FinancingReceivables30To89DaysPastDueMember us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 pb:FinancingReceivables30To89DaysPastDueMember pb:ConsumerAndOtherMember 2020-09-30 0001068851 pb:FinancingReceivables30To89DaysPastDueMember 2020-09-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:RealEstateSectorMember 2020-09-30 0001068851 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-09-30 0001068851 pb:FinancingReceivables30To89DaysPastDueMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2019-12-31 0001068851 pb:FinancingReceivables30To89DaysPastDueMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2019-12-31 0001068851 pb:FinancingReceivables30To89DaysPastDueMember pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2019-12-31 0001068851 pb:FinancingReceivables30To89DaysPastDueMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2019-12-31 0001068851 pb:FinancingReceivables30To89DaysPastDueMember us-gaap:CommercialAndIndustrialSectorMember 2019-12-31 0001068851 pb:FinancingReceivables30To89DaysPastDueMember pb:ConsumerAndOtherMember 2019-12-31 0001068851 pb:FinancingReceivables30To89DaysPastDueMember 2019-12-31 0001068851 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2019-12-31 0001068851 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-12-31 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2019-12-31 0001068851 us-gaap:NonperformingFinancingReceivableMember pb:FinancingReceivableNonAccrualStatusMember 2020-09-30 0001068851 us-gaap:NonperformingFinancingReceivableMember pb:FinancingReceivableNonAccrualStatusMember 2019-12-31 0001068851 us-gaap:NonperformingFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-09-30 0001068851 us-gaap:NonperformingFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2019-12-31 0001068851 us-gaap:NonperformingFinancingReceivableMember 2020-09-30 0001068851 us-gaap:NonperformingFinancingReceivableMember 2019-12-31 0001068851 pb:TroubledDebtRestructuringMember us-gaap:NonperformingFinancingReceivableMember pb:FinancingReceivableNonAccrualStatusMember 2020-09-30 0001068851 pb:TroubledDebtRestructuringMember us-gaap:NonperformingFinancingReceivableMember pb:FinancingReceivableNonAccrualStatusMember 2019-12-31 0001068851 pb:TroubledDebtRestructuringMember us-gaap:NonperformingFinancingReceivableMember pb:FinancingReceivableNonAccrualStatusMember pb:WarehousePurchaseProgramLoansMember 2020-09-30 0001068851 pb:TroubledDebtRestructuringMember us-gaap:NonperformingFinancingReceivableMember pb:FinancingReceivableNonAccrualStatusMember pb:WarehousePurchaseProgramLoansMember 2019-12-31 0001068851 pb:NonperformingFinancingReceivableAssetsMember 2020-09-30 0001068851 pb:NonperformingFinancingReceivableAssetsMember 2019-12-31 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-09-30 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2019-12-31 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-06-30 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2019-06-30 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2018-12-31 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2019-07-01 2019-09-30 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-01-01 2020-09-30 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2019-01-01 2019-09-30 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-07-01 2020-09-30 0001068851 us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2019-09-30 0001068851 us-gaap:AccountingStandardsUpdate201613Member us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2019-12-31 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2020-09-30 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2019-12-31 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2020-06-30 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2019-06-30 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2018-12-31 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2020-07-01 2020-09-30 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2020-01-01 2020-09-30 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2019-07-01 2019-09-30 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2019-01-01 2019-09-30 0001068851 us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember 2019-09-30 0001068851 pb:Grade3Member us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember 2020-09-30 0001068851 pb:Grade4Member us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember 2020-09-30 0001068851 us-gaap:InternalInvestmentGradeMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-09-30 0001068851 us-gaap:PrimeMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-09-30 0001068851 pb:Grade3Member pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-09-30 0001068851 pb:Grade4Member pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-09-30 0001068851 us-gaap:SpecialMentionMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-09-30 0001068851 pb:SubstandardAndNonImpairedMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-09-30 0001068851 us-gaap:InternalInvestmentGradeMember us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-09-30 0001068851 us-gaap:PrimeMember us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-09-30 0001068851 pb:Grade3Member us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-09-30 0001068851 pb:Grade4Member us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-09-30 0001068851 pb:SubstandardAndNonImpairedMember us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-09-30 0001068851 us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-09-30 0001068851 pb:SubstandardAndImpairedMember pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-09-30 0001068851 us-gaap:SpecialMentionMember us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-09-30 0001068851 pb:SubstandardAndImpairedMember us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-09-30 0001068851 us-gaap:SpecialMentionMember us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember 2020-09-30 0001068851 pb:SubstandardAndImpairedMember us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember 2020-09-30 0001068851 us-gaap:PrimeMember us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember 2020-09-30 0001068851 pb:SubstandardAndNonImpairedMember us-gaap:RealEstateSectorMember pb:ConstructionLandDevelopmentAndOtherLandLoansMember 2020-09-30 0001068851 us-gaap:DoubtfulMember us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember 2020-09-30 0001068851 us-gaap:RealEstateSectorMember pb:FamilyResidential14IncludesHomeEquityMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-09-30 0001068851 us-gaap:PrimeMember us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember 2020-09-30 0001068851 pb:Grade3Member us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember 2020-09-30 0001068851 pb:Grade4Member us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember 2020-09-30 0001068851 us-gaap:SpecialMentionMember us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember 2020-09-30 0001068851 pb:SubstandardAndNonImpairedMember us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember 2020-09-30 0001068851 pb:SubstandardAndImpairedMember us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember 2020-09-30 0001068851 us-gaap:RealEstateSectorMember pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-09-30 0001068851 us-gaap:InternalInvestmentGradeMember us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 us-gaap:PrimeMember us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 pb:Grade3Member us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 pb:Grade4Member us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 us-gaap:SpecialMentionMember us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 pb:SubstandardAndNonImpairedMember us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 pb:SubstandardAndImpairedMember us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-09-30 0001068851 us-gaap:InternalInvestmentGradeMember pb:ConsumerAndOtherMember 2020-09-30 0001068851 us-gaap:PrimeMember pb:ConsumerAndOtherMember 2020-09-30 0001068851 pb:Grade3Member pb:ConsumerAndOtherMember 2020-09-30 0001068851 pb:Grade4Member pb:ConsumerAndOtherMember 2020-09-30 0001068851 pb:SubstandardAndImpairedMember pb:ConsumerAndOtherMember 2020-09-30 0001068851 pb:ConsumerAndOtherMember us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-09-30 0001068851 us-gaap:SpecialMentionMember pb:ConsumerAndOtherMember 2020-09-30 0001068851 us-gaap:DoubtfulMember us-gaap:CommercialAndIndustrialSectorMember 2020-09-30 0001068851 pb:Grade3Member pb:WarehousePurchaseProgramLoansMember 2020-09-30 0001068851 us-gaap:InternalInvestmentGradeMember 2020-09-30 0001068851 us-gaap:PrimeMember 2020-09-30 0001068851 pb:Grade3Member 2020-09-30 0001068851 pb:Grade4Member 2020-09-30 0001068851 us-gaap:SpecialMentionMember 2020-09-30 0001068851 pb:SubstandardAndNonImpairedMember 2020-09-30 0001068851 pb:SubstandardAndImpairedMember 2020-09-30 0001068851 us-gaap:DoubtfulMember 2020-09-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2020-06-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-06-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2020-06-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2020-06-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2020-06-30 0001068851 pb:ConsumerAndOtherMember 2020-06-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2020-07-01 2020-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-07-01 2020-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2020-07-01 2020-09-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2020-07-01 2020-09-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2020-07-01 2020-09-30 0001068851 pb:ConsumerAndOtherMember 2020-07-01 2020-09-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember us-gaap:AccountingStandardsUpdate201613Member 2020-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember us-gaap:AccountingStandardsUpdate201613Member 2020-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember us-gaap:AccountingStandardsUpdate201613Member 2020-09-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember us-gaap:AccountingStandardsUpdate201613Member 2020-09-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember us-gaap:AccountingStandardsUpdate201613Member 2020-09-30 0001068851 pb:ConsumerAndOtherMember us-gaap:AccountingStandardsUpdate201613Member 2020-09-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2020-01-01 2020-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2020-01-01 2020-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2020-01-01 2020-09-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2020-01-01 2020-09-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2020-01-01 2020-09-30 0001068851 pb:ConsumerAndOtherMember 2020-01-01 2020-09-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2019-06-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2019-06-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2019-06-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2019-06-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2019-06-30 0001068851 pb:ConsumerAndOtherMember 2019-06-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2019-07-01 2019-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2019-07-01 2019-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2019-07-01 2019-09-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2019-07-01 2019-09-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2019-07-01 2019-09-30 0001068851 pb:ConsumerAndOtherMember 2019-07-01 2019-09-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2019-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2019-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2019-09-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2019-09-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2019-09-30 0001068851 pb:ConsumerAndOtherMember 2019-09-30 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2018-12-31 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2018-12-31 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2018-12-31 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2018-12-31 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2018-12-31 0001068851 pb:ConsumerAndOtherMember 2018-12-31 0001068851 pb:ConstructionLandDevelopmentAndOtherLandLoansMember us-gaap:RealEstateSectorMember 2019-01-01 2019-09-30 0001068851 pb:AgricultureAndAgricultureRealEstateIncludesFarmlandMember 2019-01-01 2019-09-30 0001068851 pb:FamilyResidential14IncludesHomeEquityMember us-gaap:RealEstateSectorMember 2019-01-01 2019-09-30 0001068851 pb:CommercialRealEstateIncludesMultifamilyResidentialMember us-gaap:RealEstateSectorMember 2019-01-01 2019-09-30 0001068851 us-gaap:CommercialAndIndustrialSectorMember 2019-01-01 2019-09-30 0001068851 pb:ConsumerAndOtherMember 2019-01-01 2019-09-30 0001068851 pb:Covid19Member 2020-07-01 2020-09-30 0001068851 pb:Covid19Member 2020-01-01 2020-09-30 0001068851 pb:Covid19Member us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-07-01 2020-09-30 0001068851 pb:Covid19Member us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember 2020-01-01 2020-09-30 pb:Loan 0001068851 pb:CARESActMember pb:PaycheckProtectionProgramMember 2020-01-01 2020-09-30 0001068851 pb:CARESActMember pb:PaycheckProtectionProgramMember 2020-09-30 0001068851 pb:TroubledDebtRestructuringMember 2020-09-30 0001068851 pb:TroubledDebtRestructuringMember 2019-12-31 0001068851 pb:TroubledDebtRestructuringMember 2019-09-30 pb:contract 0001068851 us-gaap:CollateralizedMortgageObligationsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001068851 us-gaap:CollateralizedMortgageObligationsMember us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001068851 us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001068851 us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001068851 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001068851 us-gaap:FairValueMeasurementsRecurringMember 2020-09-30 0001068851 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember pb:LoanCustomerCounterpartyMember 2020-09-30 0001068851 us-gaap:FairValueMeasurementsRecurringMember pb:LoanCustomerCounterpartyMember 2020-09-30 0001068851 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember pb:FinancialInstitutionCounterpartyMember 2020-09-30 0001068851 us-gaap:FairValueMeasurementsRecurringMember pb:FinancialInstitutionCounterpartyMember 2020-09-30 0001068851 us-gaap:USStatesAndPoliticalSubdivisionsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001068851 us-gaap:USStatesAndPoliticalSubdivisionsMember us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001068851 us-gaap:CollateralizedMortgageObligationsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001068851 us-gaap:CollateralizedMortgageObligationsMember us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001068851 us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001068851 us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001068851 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001068851 us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001068851 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateLockCommitmentsMember 2019-12-31 0001068851 us-gaap:FairValueMeasurementsRecurringMember us-gaap:InterestRateLockCommitmentsMember 2019-12-31 0001068851 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember pb:ForwardMortgageBackedSecuritiesTradesMember 2019-12-31 0001068851 us-gaap:FairValueMeasurementsRecurringMember pb:ForwardMortgageBackedSecuritiesTradesMember 2019-12-31 0001068851 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember pb:LoanCustomerCounterpartyMember 2019-12-31 0001068851 us-gaap:FairValueMeasurementsRecurringMember pb:LoanCustomerCounterpartyMember 2019-12-31 0001068851 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember pb:FinancialInstitutionCounterpartyMember 2019-12-31 0001068851 us-gaap:FairValueMeasurementsRecurringMember pb:FinancialInstitutionCounterpartyMember 2019-12-31 0001068851 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-09-30 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueInputsLevel1Member 2020-09-30 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-09-30 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueInputsLevel2Member 2020-09-30 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueInputsLevel3Member 2020-09-30 0001068851 us-gaap:CarryingReportedAmountFairValueDisclosureMember pb:WarehousePurchaseProgramLoansMember 2020-09-30 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueInputsLevel2Member pb:WarehousePurchaseProgramLoansMember 2020-09-30 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember pb:WarehousePurchaseProgramLoansMember 2020-09-30 0001068851 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-12-31 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueInputsLevel1Member 2019-12-31 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-12-31 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueInputsLevel2Member 2019-12-31 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueInputsLevel3Member 2019-12-31 0001068851 us-gaap:CarryingReportedAmountFairValueDisclosureMember pb:WarehousePurchaseProgramLoansMember 2019-12-31 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueInputsLevel2Member pb:WarehousePurchaseProgramLoansMember 2019-12-31 0001068851 us-gaap:EstimateOfFairValueFairValueDisclosureMember pb:WarehousePurchaseProgramLoansMember 2019-12-31 0001068851 srt:MinimumMember 2020-01-01 2020-09-30 0001068851 srt:MaximumMember 2020-01-01 2020-09-30 0001068851 2017-01-01 2017-12-31 pb:Plan 0001068851 pb:StockIncentive2020PlanMember 2020-09-30 0001068851 pb:StockIncentive2020PlanMember 2020-01-01 2020-09-30 0001068851 pb:StockIncentive2012PlanMember 2012-12-31 0001068851 pb:StockIncentive2012PlanMember 2020-01-01 2020-09-30 0001068851 us-gaap:RestrictedStockMember 2020-07-01 2020-09-30 0001068851 us-gaap:RestrictedStockMember 2019-07-01 2019-09-30 0001068851 us-gaap:RestrictedStockMember 2020-01-01 2020-09-30 0001068851 us-gaap:RestrictedStockMember 2019-01-01 2019-09-30 0001068851 us-gaap:SeniorSubordinatedNotesMember 2020-09-30 0001068851 pb:FederalHomeLoanBankAdvancesAndNotesPayableMember 2020-09-30 0001068851 us-gaap:SeniorSubordinatedNotesMember pb:LeaseTotalMember 2020-09-30 0001068851 pb:FederalHomeLoanBankAdvancesAndNotesPayableMember pb:LeaseTotalMember 2020-09-30 0001068851 pb:LeaseTotalMember 2020-09-30 0001068851 srt:MinimumMember 2020-09-30 0001068851 srt:MaximumMember 2020-09-30 0001068851 us-gaap:GuaranteeObligationsMember us-gaap:StandbyLettersOfCreditMember 2020-09-30 0001068851 us-gaap:GuaranteeObligationsMember us-gaap:UnusedLinesOfCreditMember 2020-09-30 0001068851 us-gaap:GuaranteeObligationsMember us-gaap:CommitmentsToExtendCreditMember 2020-09-30 0001068851 us-gaap:GuaranteeObligationsMember 2020-09-30 0001068851 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2019-12-31 0001068851 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2020-01-01 2020-09-30 0001068851 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2020-09-30 0001068851 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2018-12-31 0001068851 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2019-01-01 2019-09-30 0001068851 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2019-09-30 0001068851 pb:LoanCustomerCounterpartyMember pb:CommercialLoanInterestRateSwapAndCapMember 2020-09-30 0001068851 pb:FinancialInstitutionCounterpartyMember pb:CommercialLoanInterestRateSwapAndCapMember 2020-09-30 0001068851 us-gaap:InterestRateLockCommitmentsMember 2019-12-31 0001068851 pb:ForwardMortgageBackedSecuritiesTradesMember 2019-12-31 0001068851 pb:LoanCustomerCounterpartyMember pb:CommercialLoanInterestRateSwapAndCapMember 2019-12-31 0001068851 pb:FinancialInstitutionCounterpartyMember pb:CommercialLoanInterestRateSwapAndCapMember 2019-12-31 0001068851 us-gaap:InterestRateSwapMember 2020-09-30 0001068851 us-gaap:InterestRateSwapMember 2019-12-31 0001068851 us-gaap:InterestRateSwapMember pb:FinancialInstitutionCounterpartyMember 2020-09-30 0001068851 us-gaap:InterestRateLockCommitmentsMember 2020-01-01 2020-09-30 0001068851 pb:ForwardMortgageBackedSecuritiesTradesMember 2020-01-01 2020-09-30 pb:Location 0001068851 pb:LegacyTexasFinancialGroupIncMember pb:NorthTexasMember 2019-11-01 2019-11-01 pb:City 0001068851 pb:LegacyTexasFinancialGroupIncMember 2019-09-30 0001068851 pb:LegacyTexasFinancialGroupIncMember 2019-11-01 2019-11-01 0001068851 pb:LegacyTexasFinancialGroupIncMember 2019-11-01 0001068851 pb:LegacyTexasFinancialGroupIncMember us-gaap:AccountingStandardsUpdate201701Member 2019-11-01 2019-11-01 0001068851 pb:LegacyTexasFinancialGroupIncMember 2020-01-01 2020-09-30 0001068851 pb:LegacyTexasFinancialGroupIncMember us-gaap:AccountingStandardsUpdate201701Member 2019-11-01 0001068851 pb:LegacyTexasFinancialGroupIncMember 2020-09-30 0001068851 srt:RestatementAdjustmentMember pb:LegacyTexasFinancialGroupIncMember us-gaap:AccountingStandardsUpdate201701Member 2020-09-30 0001068851 pb:LegacyTexasFinancialGroupIncMember 2020-07-01 2020-09-30 0001068851 pb:LegacyTexasFinancialGroupIncMember 2019-01-01 2019-12-31 0001068851 pb:LegacyTexasFinancialGroupIncMember 2019-07-01 2019-09-30 0001068851 pb:LegacyTexasFinancialGroupIncMember 2019-01-01 2019-09-30

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED September 30, 2020

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM              TO             

COMMISSION FILE NUMBER: 001-35388

 

PROSPERITY BANCSHARES, INC.®

(Exact name of registrant as specified in its charter)

 

 

Texas

74-2331986

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

 

Prosperity Bank Plaza

 

4295 San Felipe, Houston, Texas

77027

(Address of principal executive offices)

(Zip Code)

 

(281) 269-7199

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $1.00 per share

 

PB

 

New York Stock Exchange, Inc.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “accelerated filer”, “large accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer

☒

 

Accelerated Filer

☐

 

 

 

 

 

Non-accelerated Filer

☐

 

Smaller Reporting Company

☐

 

 

 

 

 

 

 

 

Emerging Growth Company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

As of November 2, 2020, there were 92,558,558 outstanding shares of the registrant’s Common Stock, par value $1.00 per share.  

 

 

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

INDEX TO FORM 10-Q

 

PART I—FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

3

 

Consolidated Balance Sheets as of September 30, 2020 (unaudited) and December 31, 2019

3

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2020 and 2019 (unaudited)

4

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2020 and 2019 (unaudited)

5

 

Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2020 and 2019 (unaudited)

6

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2020 and 2019 (unaudited)

7

 

Notes to Consolidated Financial Statements (unaudited)

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

34

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

58

Item 4.

Controls and Procedures

59

 

 

PART II—OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

60

Item 1A.

Risk Factors

60

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

61

Item 3.

Defaults Upon Senior Securities

61

Item 4.

Mine Safety Disclosures

61

Item 5.

Other Information

61

Item 6.

Exhibits

62

Signatures

63

                                                                                                                                    

 

 

2

PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

 

 

 

 

(Dollars in thousands, except par value)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,031,193

 

 

$

573,589

 

Federal funds sold

 

 

56,469

 

 

 

519

 

Total cash and cash equivalents

 

 

1,087,662

 

 

 

574,108

 

Available for sale securities, at fair value

 

 

461,115

 

 

 

287,663

 

Held to maturity securities, at cost (fair value of $7,145,837 and $8,303,851, respectively)

 

 

6,970,380

 

 

 

8,282,393

 

Total securities

 

 

7,431,495

 

 

 

8,570,056

 

Loans held for sale

 

 

51,694

 

 

 

80,959

 

Loans held for investment

 

 

18,013,333

 

 

 

17,211,625

 

Loans held for investment - Warehouse Purchase Program

 

 

2,730,614

 

 

 

1,552,762

 

Total loans

 

 

20,795,641

 

 

 

18,845,346

 

Less: allowance for credit losses on loans

 

 

(323,635

)

 

 

(87,469

)

Loans, net

 

 

20,472,006

 

 

 

18,757,877

 

Accrued interest receivable

 

 

87,555

 

 

 

80,797

 

Goodwill

 

 

3,231,692

 

 

 

3,223,671

 

Core deposit intangibles, net

 

 

76,478

 

 

 

86,404

 

Bank premises and equipment, net

 

 

325,994

 

 

 

326,832

 

Other real estate owned

 

 

11,548

 

 

 

6,936

 

Bank owned life insurance (BOLI)

 

 

326,452

 

 

 

321,793

 

Federal Home Loan Bank of Dallas stock

 

 

8,901

 

 

 

83,945

 

Other assets

 

 

137,816

 

 

 

153,289

 

TOTAL ASSETS

 

$

33,197,599

 

 

$

32,185,708

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

8,998,328

 

 

$

7,763,894

 

Interest-bearing

 

 

17,460,878

 

 

 

16,435,838

 

Total deposits

 

 

26,459,206

 

 

 

24,199,732

 

Fed funds purchased and other borrowings

 

 

2,570

 

 

 

1,303,730

 

Securities sold under repurchase agreements

 

 

380,274

 

 

 

377,294

 

Subordinated notes

 

 

125,146

 

 

 

125,804

 

Accrued interest payable

 

 

6,592

 

 

 

8,585

 

Allowance for credit losses on off-balance sheet credit exposures

 

 

29,947

 

 

 

5,599

 

Other liabilities

 

 

158,987

 

 

 

194,129

 

Total liabilities

 

 

27,162,722

 

 

 

26,214,873

 

COMMITMENTS AND CONTINGENCIES

 

 

—

 

 

 

—

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

Preferred stock, $1 par value; 20,000,000 shares authorized; none issued or outstanding

 

 

—

 

 

 

—

 

Common stock, $1 par value; 200,000,000 shares authorized; 92,562,434 shares issued and outstanding at September 30, 2020; 94,746,019 shares issued and outstanding at December 31, 2019

 

 

92,562

 

 

 

94,746

 

Capital surplus

 

 

3,631,213

 

 

 

3,734,519

 

Retained earnings

 

 

2,311,451

 

 

 

2,140,968

 

Accumulated other comprehensive (loss) income —net unrealized (loss) gain on available for sale securities, net of tax (benefit) expense of $(93) and $160, respectively

 

 

(349

)

 

 

602

 

Total shareholders’ equity

 

 

6,034,877

 

 

 

5,970,835

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

33,197,599

 

 

$

32,185,708

 

 

 

See notes to consolidated financial statements.

 

3

 

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands, except per share data)

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

244,255

 

 

$

134,943

 

 

$

734,270

 

 

$

398,533

 

Securities

 

 

38,033

 

 

 

50,872

 

 

 

130,091

 

 

 

160,464

 

Federal funds sold and other earning assets

 

 

144

 

 

 

363

 

 

 

902

 

 

 

1,083

 

Total interest income

 

 

282,432

 

 

 

186,178

 

 

 

865,263

 

 

 

560,080

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

22,458

 

 

 

26,939

 

 

 

82,745

 

 

 

78,629

 

Other borrowings

 

 

52

 

 

 

4,335

 

 

 

3,517

 

 

 

15,208

 

Securities sold under repurchase agreements

 

 

309

 

 

 

914

 

 

 

1,403

 

 

 

2,504

 

Subordinated notes

 

 

1,500

 

 

 

—

 

 

 

4,499

 

 

 

—

 

Total interest expense

 

 

24,319

 

 

 

32,188

 

 

 

92,164

 

 

 

96,341

 

NET INTEREST INCOME

 

 

258,113

 

 

 

153,990

 

 

 

773,099

 

 

 

463,739

 

PROVISION FOR CREDIT LOSSES

 

 

10,000

 

 

 

1,100

 

 

 

20,000

 

 

 

2,600

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

 

248,113

 

 

 

152,890

 

 

 

753,099

 

 

 

461,139

 

NONINTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonsufficient funds (NSF) fees

 

 

7,156

 

 

 

8,835

 

 

 

22,244

 

 

 

24,624

 

Credit card, debit card and ATM card income

 

 

8,315

 

 

 

6,688

 

 

 

23,052

 

 

 

19,139

 

Service charges on deposit accounts

 

 

5,920

 

 

 

5,020

 

 

 

17,814

 

 

 

15,007

 

Trust income

 

 

2,502

 

 

 

2,492

 

 

 

7,406

 

 

 

7,645

 

Mortgage income

 

 

2,958

 

 

 

839

 

 

 

6,788

 

 

 

2,551

 

Brokerage income

 

 

628

 

 

 

522

 

 

 

1,862

 

 

 

1,736

 

Net (loss) gain on sale or write down of assets

 

 

(528

)

 

 

(3

)

 

 

(4,858

)

 

 

57

 

Other

 

 

7,973

 

 

 

6,280

 

 

 

20,679

 

 

 

18,016

 

Total noninterest income

 

 

34,924

 

 

 

30,673

 

 

 

94,987

 

 

 

88,775

 

NONINTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

75,068

 

 

 

52,978

 

 

 

231,459

 

 

 

156,992

 

Net occupancy and equipment

 

 

8,644

 

 

 

5,607

 

 

 

26,814

 

 

 

16,565

 

Credit and debit card, data processing and software amortization

 

 

8,776

 

 

 

4,989

 

 

 

31,887

 

 

 

14,466

 

Regulatory assessments and FDIC insurance

 

 

2,512

 

 

 

1,814

 

 

 

7,191

 

 

 

6,513

 

Core deposit intangibles amortization

 

 

3,270

 

 

 

1,248

 

 

 

9,926

 

 

 

3,832

 

Depreciation

 

 

4,605

 

 

 

3,286

 

 

 

13,971

 

 

 

9,501

 

Communications

 

 

3,027

 

 

 

2,214

 

 

 

9,546

 

 

 

6,667

 

Other real estate expense, net

 

 

121

 

 

 

(47

)

 

 

81

 

 

 

(75

)

Merger related expenses

 

 

—

 

 

 

—

 

 

 

8,018

 

 

 

—

 

Other

 

 

11,896

 

 

 

8,610

 

 

 

38,135

 

 

 

25,630

 

Total noninterest expense

 

 

117,919

 

 

 

80,699

 

 

 

377,028

 

 

 

240,091

 

INCOME BEFORE INCOME TAXES

 

 

165,118

 

 

 

102,864

 

 

 

471,058

 

 

 

309,823

 

PROVISION FOR INCOME TAXES

 

 

35,054

 

 

 

21,106

 

 

 

79,245

 

 

 

63,405

 

NET INCOME

 

$

130,064

 

 

$

81,758

 

 

$

391,813

 

 

$

246,418

 

EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.40

 

 

$

1.19

 

 

$

4.20

 

 

$

3.55

 

Diluted

 

$

1.40

 

 

$

1.19

 

 

$

4.20

 

 

$

3.55

 

 

See notes to consolidated financial statements.

 

4

 

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Net income

 

$

130,064

 

 

$

81,758

 

 

$

391,813

 

 

$

246,418

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains (losses) during the period

 

 

1,325

 

 

 

(1,563

)

 

 

(1,204

)

 

 

(344

)

Total other comprehensive income (loss)

 

 

1,325

 

 

 

(1,563

)

 

 

(1,204

)

 

 

(344

)

Deferred tax (expense) benefit related to other comprehensive income (loss)

 

 

(278

)

 

 

328

 

 

 

253

 

 

 

72

 

Other comprehensive income (loss), net of tax

 

 

1,047

 

 

 

(1,235

)

 

 

(951

)

 

 

(272

)

Comprehensive income

 

$

131,111

 

 

$

80,523

 

 

$

390,862

 

 

$

246,146

 

 

See notes to consolidated financial statements.

 

 

5

 

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Capital

 

 

Retained

 

 

Comprehensive

 

 

Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

 

(In thousands, except share and per share data)

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JUNE 30, 2020

 

 

92,660,462

 

 

$

92,660

 

 

$

3,632,847

 

 

$

2,224,011

 

 

$

(1,396

)

 

$

5,948,122

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

130,064

 

 

 

 

 

 

 

130,064

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,047

 

 

 

1,047

 

Common stock issued in connection with the issuance of restricted stock awards, net

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

—

 

Common stock repurchase

 

 

(98,028

)

 

 

(98

)

 

 

(4,805

)

 

 

 

 

 

 

 

 

 

 

(4,903

)

Stock based compensation expense

 

 

 

 

 

 

 

 

 

 

3,171

 

 

 

 

 

 

 

 

 

 

 

3,171

 

Cash dividends declared, $0.46 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42,624

)

 

 

 

 

 

 

(42,624

)

BALANCE AT SEPTEMBER 30, 2020

 

 

92,562,434

 

 

$

92,562

 

 

$

3,631,213

 

 

$

2,311,451

 

 

$

(349

)

 

$

6,034,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT DECEMBER 31, 2019

 

 

94,746,019

 

 

$

94,746

 

 

$

3,734,519

 

 

$

2,140,968

 

 

$

602

 

 

$

5,970,835

 

Cumulative change in accounting principle upon adoption of ASU 2016-13(1) and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(92,860

)

 

 

 

 

 

 

(92,860

)

BALANCE AT JANUARY 1, 2020 (AS ADJUSTED FOR CHANGE IN ACCOUNTING STANDARD)

 

 

94,746,019

 

 

 

94,746

 

 

 

3,734,519

 

 

 

2,048,108

 

 

 

602

 

 

 

5,877,975

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

391,813

 

 

 

 

 

 

 

391,813

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(951

)

 

 

(951

)

Common stock issued in connection with the issuance of restricted stock awards, net

 

 

6,000

 

 

 

6

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

—

 

Common stock repurchase

 

 

(2,189,585

)

 

 

(2,190

)

 

 

(112,774

)

 

 

 

 

 

 

 

 

 

 

(114,964

)

Stock based compensation expense

 

 

 

 

 

 

 

 

 

 

9,474

 

 

 

 

 

 

 

 

 

 

 

9,474

 

Cash dividends declared, $1.38 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(128,470

)

 

 

 

 

 

 

(128,470

)

BALANCE AT SEPTEMBER 30, 2020

 

 

92,562,434

 

 

$

92,562

 

 

$

3,631,213

 

 

$

2,311,451

 

 

$

(349

)

 

$

6,034,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Capital

 

 

Retained

 

 

Comprehensive

 

 

Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

Income

 

 

Equity

 

 

 

(In thousands, except share and per share data)

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT JUNE 30, 2019

 

 

69,261,431

 

 

$

69,261

 

 

$

2,012,665

 

 

$

2,044,696

 

 

$

1,273

 

 

$

4,127,895

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,758

 

 

 

 

 

 

 

81,758

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,235

)

 

 

(1,235

)

Common stock issued in connection with the issuance of restricted stock awards, net

 

 

9,750

 

 

 

10

 

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

—

 

Common stock repurchase

 

 

(874,403

)

 

 

(874

)

 

 

(55,189

)

 

 

 

 

 

 

 

 

 

 

(56,063

)

Stock based compensation expense

 

 

 

 

 

 

 

 

 

 

2,494

 

 

 

 

 

 

 

 

 

 

 

2,494

 

Cash dividends declared, $0.41 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,043

)

 

 

 

 

 

 

(28,043

)

BALANCE AT SEPTEMBER 30, 2019

 

 

68,396,778

 

 

 

68,397

 

 

 

1,959,960

 

 

 

2,098,411

 

 

 

38

 

 

 

4,126,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT DECEMBER 31, 2018

 

 

69,846,825

 

 

$

69,847

 

 

$

2,045,351

 

 

$

1,937,316

 

 

$

310

 

 

$

4,052,824

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246,418

 

 

 

 

 

 

 

246,418

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(272

)

 

 

(272

)

Common stock issued in connection with the issuance of restricted stock awards, net

 

 

23,184

 

 

 

23

 

 

 

(23

)

 

 

 

 

 

 

 

 

 

 

—

 

Common stock repurchase

 

 

(1,473,231

)

 

 

(1,473

)

 

 

(93,011

)

 

 

 

 

 

 

 

 

 

 

(94,484

)

Stock based compensation expense

 

 

 

 

 

 

 

 

 

 

7,643

 

 

 

 

 

 

 

 

 

 

 

7,643

 

Cash dividends declared, $1.23 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(85,323

)

 

 

 

 

 

 

(85,323

)

BALANCE AT SEPTEMBER 30, 2019

 

 

68,396,778

 

 

$

68,397

 

 

$

1,959,960

 

 

$

2,098,411

 

 

$

38

 

 

$

4,126,806

 

 

(1)

ASU 2016-13 became effective for the Company on January 1, 2020.

 

 

See notes to consolidated financial statements.

6

 

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

391,813

 

 

$

246,418

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and core deposit intangibles amortization

 

 

23,897

 

 

 

13,333

 

Provision for credit losses

 

 

20,000

 

 

 

2,600

 

Net amortization of premium on investments

 

 

27,318

 

 

 

22,223

 

Net gain on sale of other real estate and repossessed assets

 

 

(263

)

 

 

(346

)

Net loss on sale or write down of premises and equipment

 

 

2,506

 

 

 

—

 

Net loss (gain) on sale or write down of assets

 

 

2,352

 

 

 

(57

)

Net accretion of discount on loans

 

 

(75,282

)

 

 

(4,303

)

Net amortization of premium on deposits

 

 

(5,303

)

 

 

—

 

Gain on sale of loans

 

 

(4,957

)

 

 

(2,355

)

Proceeds from sale of loans held for sale

 

 

338,740

 

 

 

132,554

 

Originations of loans held for sale

 

 

(305,612

)

 

 

(121,212

)

Stock based compensation expense

 

 

9,474

 

 

 

7,643

 

Decrease in accrued interest receivable and other assets

 

 

97,047

 

 

 

13,860

 

(Decrease) increase in accrued interest payable and other liabilities

 

 

(24,834

)

 

 

38,840

 

Net cash provided by operating activities

 

 

496,896

 

 

 

349,198

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from maturities and principal paydowns of held to maturity securities

 

 

1,751,229

 

 

 

1,328,559

 

Purchase of held to maturity securities

 

 

(466,474

)

 

 

(222,906

)

Proceeds from maturities and principal paydowns of available for sale securities

 

 

12,027,029

 

 

 

9,020,085

 

Purchase of available for sale securities

 

 

(12,201,746

)

 

 

(9,234,545

)

Originations of WPP loans

 

 

(30,474,590

)

 

 

—

 

Proceeds from pay-offs of WPP

 

 

29,296,738

 

 

 

—

 

Net increase in loans held for investment

 

 

(626,308

)

 

 

(312,461

)

Purchase of bank premises and equipment

 

 

(17,617

)

 

 

(16,253

)

Proceeds from sale of bank premises, equipment and other real estate

 

 

4,766

 

 

 

4,531

 

Proceeds from insurance claims

 

 

468

 

 

 

3,637

 

Net cash (used in) provided by investing activities

 

 

(706,505

)

 

 

570,647

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Net increase in noninterest-bearing deposits

 

 

1,234,434

 

 

 

117,887

 

Net increase (decrease) in interest-bearing deposits

 

 

1,030,343

 

 

 

(444,525

)

Net repayments of other short-term borrowings

 

 

(1,300,000

)

 

 

(430,000

)

Repayments of other long-term borrowings

 

 

(1,160

)

 

 

(331

)

Net increase in securities sold under repurchase agreements

 

 

2,980

 

 

 

26,684

 

Repurchase of common stock

 

 

(114,964

)

 

 

(94,484

)

Payments of cash dividends

 

 

(128,470

)

 

 

(85,323

)

Net cash provided by (used in) financing activities

 

 

723,163

 

 

 

(910,092

)

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

513,554

 

 

 

9,753

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

574,108

 

 

 

411,127

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

1,087,662

 

 

$

420,880

 

 

 

 

 

 

 

 

 

 

NONCASH ACTIVITIES:

 

 

 

 

 

 

 

 

Acquisition of real estate through foreclosure of collateral

 

$

8,229

 

 

$

1,998

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

Income taxes paid

 

$

132,185

 

 

$

63,250

 

Interest paid

 

 

94,157

 

 

 

95,104

 

 

See notes to consolidated financial statements

 

 

7

 

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

(UNAUDITED)

 

1. BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Prosperity Bancshares, Inc.® (“Bancshares”) and its wholly-owned subsidiary, Prosperity Bank® (the “Bank,” and together with Bancshares, the “Company”). All intercompany transactions and balances have been eliminated.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for financial information and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis; and all such adjustments are of a normal recurring nature. These financial statements and the notes thereto should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. Operating results for the nine-month period ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020 or any other period.

 

 

2. INCOME PER COMMON SHARE

The following table illustrates the computation of basic and diluted earnings per share:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

 

(Amounts in thousands, except per share data)

 

Net income

 

$

130,064

 

 

 

 

 

 

$

81,758

 

 

 

 

 

 

$

391,813

 

 

 

 

 

 

$

246,418

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

92,656

 

 

$

1.40

 

 

 

68,738

 

 

$

1.19

 

 

 

93,226

 

 

$

4.20

 

 

 

69,463

 

 

$

3.55

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

92,656

 

 

$

1.40

 

 

 

68,738

 

 

$

1.19

 

 

 

93,226

 

 

$

4.20

 

 

 

69,463

 

 

$

3.55

 

As of September 30, 2020, all stock options have been exercised and there are no options outstanding. There were no stock options exercisable during the three and nine months ended September 30, 2020 or 2019 that would have had an anti-dilutive effect on the above computation.

 

 

3. NEW ACCOUNTING STANDARDS

Accounting Standards Updates (“ASU”)

 

ASU 2020-04, "Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting - Accounting Standards Codification (“ASC”) Topic 848." ASU 2020-04 provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. The guidance allows for companies to: (i) account for certain contract modifications as a continuation of the existing contract without additional analysis; (ii) continue hedge accounting when certain critical terms of a hedging relationship change and assess effectiveness in ways that disregard certain potential sources of ineffectiveness; and (iii) make a one-time sale and/or transfer of certain debt securities from held-to-maturity to available-for-sale or trading. This ASU is available for adoption effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within ASU 2020-04, the amendments must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. The one-time election to sell and/or transfer debt securities classified as held-to-maturity may be made at any time after March 12, 2020. The Company anticipates this ASU will simplify any modifications it executes between the selected start date (yet to be determined) and December 31, 2022 that are directly related to the LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees and costs. ASU 2020-04 is not expected to have a significant impact on the Company’s financial statements.

 

8

 

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)—Measurement of Credit Losses on Financial Instruments (“ASC 326”).” On January 1, 2020, the Company adopted ASU 2016-13 which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of CECL is based on relevant information about past events including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount.

 

The Company adopted ASU 2016-13 using the modified-retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Reporting periods beginning after January 1, 2020 are presented under ASC 326 while prior periods are reported with previously applicable GAAP. Upon adoption of ASU 2016-13, the Company recognized an increase in allowance for credit losses for loans of $108.7 million, of which $102.5 million was related to LegacyTexas Financial Group, Inc. (“LegacyTexas”), which merged into Bancshares on November 1, 2019, and an increase in allowance for credit losses for off-balance sheet credit exposures of $24.4 million, of which $6.3 million was related to LegacyTexas, with a corresponding decrease in retained earnings (pre-tax). Additionally, the Company adopted ASU 2016-13 using the prospective transition approach for financial assets purchased with credit deterioration. The Company recognized an increase in the allowance for credit losses for loans of $131.8 million, of which $130.3 million was related to LegacyTexas, due to the reclass of purchased credit deteriorated discounts as the result of adopting ASU 2016-13. See Note 5 “Loans and Allowance for Credit Losses” for additional information. The Company recognized no allowance for credit losses related to debt securities. See Note 4 “Securities” for additional information.

 

The following table illustrates the impact of adopting ASU 2016-13:

 

 

 

January 1, 2020

 

 

 

As Reported

Under

ASC 326

 

 

Pre-ASC 326 Adoption

 

 

Impact of

ASC 326

Adoption

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

28,729

 

 

$

14,654

 

 

$

14,075

 

Agriculture and agriculture real estate (includes farmland)

 

 

5,768

 

 

 

2,971

 

 

 

2,797

 

1-4 family (includes home equity)

 

 

23,544

 

 

 

15,277

 

 

 

8,267

 

Commercial real estate (includes multi-family residential)

 

 

61,322

 

 

 

12,332

 

 

 

48,990

 

Commercial and industrial

 

 

180,069

 

 

 

40,445

 

 

 

139,624

 

Consumer and other

 

 

28,575

 

 

 

1,790

 

 

 

26,785

 

Allowance for credit losses on loans

 

$

328,007

 

 

$

87,469

 

 

$

240,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures

 

$

29,947

 

 

$

5,599

 

 

$

24,348

 

 

9

 

4. SECURITIES

The amortized cost and fair value of investment securities were as follows:

 

 

 

September 30, 2020

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

418,575

 

 

$

138

 

 

$

(525

)

 

$

418,188

 

Mortgage-backed securities

 

 

42,982

 

 

 

570

 

 

 

(625

)

 

 

42,927

 

Total

 

$

461,557

 

 

$

708

 

 

$

(1,150

)

 

$

461,115

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

3,989

 

 

$

25

 

 

$

—

 

 

$

4,014

 

States and political subdivisions

 

 

170,427

 

 

 

9,288

 

 

 

(187

)

 

 

179,528

 

Collateralized mortgage obligations

 

 

123,309

 

 

 

2,080

 

 

 

(256

)

 

 

125,133

 

Mortgage-backed securities

 

 

6,672,655

 

 

 

165,665

 

 

 

(1,158

)

 

 

6,837,162

 

Total

 

$

6,970,380

 

 

$

177,058

 

 

$

(1,601

)

 

$

7,145,837

 

 

 

 

December 31, 2019

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

470

 

 

$

1

 

 

$

—

 

 

$

471

 

Collateralized mortgage obligations

 

 

235,222

 

 

 

690

 

 

 

(139

)

 

 

235,773

 

Mortgage-backed securities

 

 

51,209

 

 

 

659

 

 

 

(449

)

 

 

51,419

 

Total

 

$

286,901

 

 

$

1,350

 

 

$

(588

)

 

$

287,663

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

13,933

 

 

$

58

 

 

$

—

 

 

$

13,991

 

States and political subdivisions

 

 

238,347

 

 

 

7,632

 

 

 

(189

)

 

 

245,790

 

Collateralized mortgage obligations

 

 

203,470

 

 

 

1,115

 

 

 

(373

)

 

 

204,212

 

Mortgage-backed securities

 

 

7,826,643

 

 

 

48,060

 

 

 

(34,845

)

 

 

7,839,858

 

Total

 

$

8,282,393

 

 

$

56,865

 

 

$

(35,407

)

 

$

8,303,851

 

 

The investment securities portfolio is measured for expected credit losses by segregating the portfolio into two general segments and applying the appropriate expected credit losses methodology. Investment securities classified as available for sale or held to maturity are evaluated for expected credit losses under Financial Accounting Standards Board (“FASB”): ASC 326, “Financial Instruments – Credit Losses.”

 

Available for sale securities. For available for sale securities in an unrealized loss position, the amount of the expected credit losses recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the expected credit losses will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the expected credit losses will be separated into the amount representing the credit-related portion of the impairment loss (“credit loss”) and the noncredit portion of the impairment loss (“noncredit portion”). The amount of the total expected credit losses related to the credit loss is determined based on the difference between the present value of cash flows expected to be collected and the amortized cost basis and such difference is recognized in earnings. The amount of the total expected credit losses related to the noncredit portion is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the expected credit losses recognized in earnings will become the new amortized cost basis of the investment.

 

10

 

As of September 30, 2020, management does not have the intent to sell any of the securities classified as available for sale before a recovery of cost. In addition, management believes it is more likely than not that the Company will not be required to sell any of its investment securities before a recovery of cost. The unrealized losses are largely due to changes in market interest rates and spread relationships since the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2020, management believes that there is no potential for credit losses on available for sale securities.

 

Held to maturity securities. The Company’s held to maturity investments include mortgage-related bonds issued by either the Government National Mortgage Corporation (“Ginnie Mae”), Federal National Mortgage Association (“Fannie Mae”) or Federal Home Loan Mortgage Corporation (“Freddie Mac”).  Ginnie Mae issued securities are explicitly guaranteed by the U.S. government, while Fannie Mae and Freddie Mac issued securities are fully guaranteed by those respective United States government-sponsored agencies, and conditionally guaranteed by the full faith and credit of the United States.  The Company’s held to maturity securities also include taxable and tax-exempt municipal securities issued primarily by school districts, utility districts and municipalities located in Texas. The Company’s investment in municipal securities is exposed to credit risk. The securities are highly rated by major rating agencies and regularly reviewed by management. A significant portion are guaranteed or insured by either the Texas Permanent School Fund, Assured Guaranty or Build America Mutual. As of September 30, 2020, the Company’s municipal securities represent 2.3% of the securities portfolio. Management has the ability and intent to hold the securities classified as held to maturity until they mature, at which time the Company will receive full value for the securities. Accordingly, as of September 30, 2020, management believes that there is no potential for material credit losses on held to maturity securities.

Securities with unrealized losses, segregated by length of time, that have been in a continuous loss position were as follows:

 

 

 

September 30, 2020

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

188,671

 

 

$

(515

)

 

$

1,886

 

 

$

(10

)

 

$

190,557

 

 

$

(525

)

Mortgage-backed securities

 

 

16,298

 

 

 

(365

)

 

 

12,815

 

 

 

(260

)

 

 

29,113

 

 

 

(625

)

Total

 

$

204,969

 

 

$

(880

)

 

$

14,701

 

 

$

(270

)

 

$

219,670

 

 

$

(1,150

)

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

1,689

 

 

$

(187

)

 

$

—

 

 

$

—

 

 

$

1,689

 

 

$

(187

)

Collateralized mortgage obligations

 

 

33,507

 

 

 

(256

)

 

 

—

 

 

 

—

 

 

 

33,507

 

 

 

(256

)

Mortgage-backed securities

 

 

118,159

 

 

 

(858

)

 

 

19,716

 

 

 

(300

)

 

 

137,875

 

 

 

(1,158

)

Total

 

$

153,355

 

 

$

(1,301

)

 

$

19,716

 

 

$

(300

)

 

$

173,071

 

 

$

(1,601

)

 

 

 

December 31, 2019

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

50,245

 

 

$

(136

)

 

$

1,818

 

 

$

(3

)

 

$

52,063

 

 

$

(139

)

Mortgage-backed securities

 

 

34,901

 

 

 

(449

)

 

 

10

 

 

 

—

 

 

 

34,911

 

 

 

(449

)

Total

 

$

85,146

 

 

$

(585

)

 

$

1,828

 

 

$

(3

)

 

$

86,974

 

 

$

(588

)

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

58,329

 

 

$

(183

)

 

$

3,241

 

 

$

(6

)

 

$

61,570

 

 

$

(189

)

Collateralized mortgage obligations

 

 

54,890

 

 

 

(373

)

 

 

—

 

 

 

—

 

 

 

54,890

 

 

 

(373

)

Mortgage-backed securities

 

 

947,314

 

 

 

(3,017

)

 

 

3,110,765

 

 

 

(31,828

)

 

 

4,058,079

 

 

 

(34,845

)

Total

 

$

1,060,533

 

 

$

(3,573

)

 

$

3,114,006

 

 

$

(31,834

)

 

$

4,174,539

 

 

$

(35,407

)

 

At September 30, 2020 and December 31, 2019, there were 44 securities and 138 securities, respectively, in an unrealized loss position for 12 months or more.

11

 

The amortized cost and fair value of investment securities at September 30, 2020, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations at any time with or without call or prepayment penalties.

 

 

 

Held to Maturity

 

 

Available for Sale

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Due in one year or less

 

$

26,715

 

 

$

26,744

 

 

$

—

 

 

$

—

 

Due after one year through five years

 

 

96,287

 

 

 

101,719

 

 

 

—

 

 

 

—

 

Due after five years through ten years

 

 

44,637

 

 

 

48,053

 

 

 

—

 

 

 

—

 

Due after ten years

 

 

6,777

 

 

 

7,026

 

 

 

—

 

 

 

—

 

Subtotal

 

 

174,416

 

 

 

183,542

 

 

 

—

 

 

 

—

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

6,795,964

 

 

 

6,962,295

 

 

 

461,557

 

 

 

461,115

 

Total

 

$

6,970,380

 

 

$

7,145,837

 

 

$

461,557

 

 

$

461,115

 

 

The Company recorded no gain or loss on the sale of securities for the three and nine months ended September 30, 2020 and 2019. As of September 30, 2020, the Company did not own any non-agency collateralized mortgage obligations.

At September 30, 2020 and December 31, 2019, the Company did not own securities of any one issuer (other than the U.S. government and its agencies) for which aggregate adjusted cost exceeded 10% of the consolidated shareholders’ equity at such respective dates.

Securities with an amortized cost of $5.80 billion and $5.98 billion and a fair value of $5.94 billion and $5.99 billion at September 30, 2020 and December 31, 2019, respectively, were pledged to collateralize public deposits and for other purposes required or permitted by law.

 

5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The loan portfolio consists of various types of loans and is categorized by major type as follows:

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Residential mortgage loans held for sale

 

$

51,694

 

 

$

80,959

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

4,150,189

 

 

 

3,205,595

 

Real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

2,081,762

 

 

 

2,064,167

 

1-4 family residential (includes home equity)

 

 

4,615,710

 

 

 

4,306,452

 

Commercial real estate (includes multi-family residential)

 

 

6,179,901

 

 

 

6,556,285

 

Farmland

 

 

419,126

 

 

 

495,558

 

Agriculture

 

 

179,846

 

 

 

185,297

 

Consumer and other

 

 

386,799

 

 

 

398,271

 

Total loans held for investment, excluding Warehouse Purchase Program

 

 

18,013,333

 

 

 

17,211,625

 

Warehouse Purchase Program

 

 

2,730,614

 

 

 

1,552,762

 

Total loans, including Warehouse Purchase Program

 

$

20,795,641

 

 

$

18,845,346

 

 

Concentrations of Credit. Most of the Company’s lending activity occurs within the states of Texas and Oklahoma. Commercial real estate loans, 1-4 family residential loans and construction, land development and other land loans make up 71.3% of the Company’s total loan portfolio, excluding Warehouse Purchase Program loans, at September 30, 2020. As of September 30, 2020 and December 31, 2019, excluding Warehouse Purchase Program loans, there were no concentrations of loans related to any single industry in excess of 10% of total loans.

12

 

Related Party Loans. As of September 30, 2020 and December 31, 2019, loans outstanding to directors, officers and their affiliates totaled $1.8 million and $4.2 million, respectively. All transactions between the Company and such related parties are conducted in the ordinary course of business and made on the same terms and conditions as similar transactions with unaffiliated persons.

An analysis of activity with respect to these related party loans is as follows:

 

 

 

As of and for the

nine months ended

September 30, 2020

 

 

As of and for the

year ended

December 31, 2019

 

 

 

(Dollars in thousands)

 

Beginning balance on January 1

 

$

4,152

 

 

$

1,923

 

New loans

 

 

813

 

 

 

1

 

Transfers

 

 

—

 

 

 

2,500

 

Repayments

 

 

(3,134

)

 

 

(272

)

Ending balance

 

$

1,831

 

 

$

4,152

 

 

Nonperforming Assets and Nonaccrual and Past Due Loans. The Company has several procedures in place to assist it in maintaining the overall quality of its loan portfolio. The Company has established underwriting guidelines to be followed by its officers, including requiring appraisals on loans collateralized by real estate. The Company also monitors its delinquency levels for any negative or adverse trends. Nevertheless, the Company’s loan portfolio could become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

The Company generally places a loan on nonaccrual status and ceases accruing interest when the payment of principal or interest is delinquent for 90 days, or earlier in some cases, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period (at least six months) of repayment performance by the borrower.

With respect to potential problem loans, an evaluation of the borrower’s overall financial condition is made to determine the need, if any, for possible writedowns or appropriate additions to the allowance for credit losses.

An aging analysis of past due loans, segregated by category of loan, is presented below:

 

 

 

September 30, 2020

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

24,592

 

 

$

422

 

 

$

25,014

 

 

$

2,211

 

 

$

2,054,537

 

 

$

2,081,762

 

Warehouse Purchase Program loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,730,614

 

 

 

2,730,614

 

Agriculture and agriculture real estate (includes farmland)

 

 

30

 

 

 

—

 

 

 

30

 

 

 

1,200

 

 

 

597,742

 

 

 

598,972

 

1-4 family (includes home equity) (1)

 

 

6,160

 

 

 

40

 

 

 

6,200

 

 

 

23,769

 

 

 

4,637,435

 

 

 

4,667,404

 

Commercial real estate (includes multi-family residential)

 

 

2,758

 

 

 

—

 

 

 

2,758

 

 

 

11,486

 

 

 

6,165,657

 

 

 

6,179,901

 

Commercial and industrial

 

 

4,958

 

 

 

—

 

 

 

4,958

 

 

 

17,153

 

 

 

4,128,078

 

 

 

4,150,189

 

Consumer and other

 

 

529

 

 

 

—

 

 

 

529

 

 

 

1,593

 

 

 

384,677

 

 

 

386,799

 

Total

 

$

39,027

 

 

$

462

 

 

$

39,489

 

 

$

57,412

 

 

$

20,698,740

 

 

$

20,795,641

 

 

13

 

 

 

December 31, 2019

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

16,470

 

 

$

—

 

 

$

16,470

 

 

$

1,142

 

 

$

2,046,555

 

 

$

2,064,167

 

Warehouse Purchase Program loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,552,762

 

 

 

1,552,762

 

Agriculture and agriculture real estate (includes farmland)

 

 

466

 

 

 

—

 

 

 

466

 

 

 

103

 

 

 

680,286

 

 

 

680,855

 

1-4 family (includes home equity) (1)

 

 

43,884

 

 

 

441

 

 

 

44,325

 

 

 

24,413

 

 

 

4,318,673

 

 

 

4,387,411

 

Commercial real estate (includes multi-family residential)

 

 

10,669

 

 

 

—

 

 

 

10,669

 

 

 

12,714

 

 

 

6,532,902

 

 

 

6,556,285

 

Commercial and industrial

 

 

7,249

 

 

 

—

 

 

 

7,249

 

 

 

16,809

 

 

 

3,181,537

 

 

 

3,205,595

 

Consumer and other

 

 

1,708

 

 

 

—

 

 

 

1,708

 

 

 

62

 

 

 

396,501

 

 

 

398,271

 

Total

 

$

80,446

 

 

$

441

 

 

$

80,887

 

 

$

55,243

 

 

$

18,709,216

 

 

$

18,845,346

 

 

(1) Includes $51.7 million and $81.0 million of residential mortgage loans held for sale at September 30, 2020 and December 31, 2019, respectively.

The following table presents information regarding nonperforming assets as of the dates indicated:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Nonaccrual loans (1) (2)

 

$

57,412

 

 

$

55,243

 

Accruing loans 90 or more days past due

 

 

462

 

 

 

441

 

Total nonperforming loans

 

 

57,874

 

 

 

55,684

 

Repossessed assets

 

 

120

 

 

 

323

 

Other real estate

 

 

11,548

 

 

 

6,936

 

Total nonperforming assets

 

$

69,542

 

 

$

62,943

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total loans and other real estate

 

 

0.33

%

 

 

0.33

%

Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate

 

 

0.38

%

 

 

0.36

%

 

(1)

Includes troubled debt restructurings of $13.2 million and $13.6 million as of September 30, 2020 and December 31, 2019, respectively.

(2)

There were no nonperforming or troubled debt restructurings of warehouse lines of credit or Warehouse Purchase Program loans for the periods presented.

The Company had $69.5 million in nonperforming assets at September 30, 2020 compared with $62.9 million at December 31, 2019. Nonperforming assets were 0.33% of total loans and other real estate at September 30, 2020 and at December 31, 2019.

If interest on nonaccrual loans had been accrued under the original loan terms, approximately $2.3 million and $2.2 million would have been recorded as income for the nine months ended September 30, 2020 and 2019, respectively. The Company had $57.4 million in nonaccrual loans at September 30, 2020 compared with $50.0 million at September 30, 2019.

Acquired Loans.  Acquired loans were preliminarily recorded at fair value based on a discounted cash flow valuation methodology that considers, among other things, interest rates, projected default rates, loss given default, and recovery rates. During the valuation process, the Company identified purchased credit deteriorated (“PCD”) and Non-PCD loans in the acquired loan portfolios. Loans acquired with evidence of credit quality deterioration at acquisition for which it was probable that the Company would not be able to collect all contractual amounts due were accounted for as PCD. PCD loan identification considers the following factors: payment history and past due status, debt service coverage, loan grading, collateral values and other factors that may indicate deterioration of credit quality since origination. Non-PCD loan identification considers the following factors: account types, remaining terms, annual interest rates or coupons, current market rates, interest types, past delinquencies, timing of principal and interest payments, loan to value ratios, loss exposures and remaining balances. Accretion of purchased discounts on PCD loans will be based on future cash flows, taking into account contractual maturities. Accretion of purchased discounts on Non-PCD loans will be recognized on a level-yield basis based on contractual maturity of individual loans.

14

 

PCD Loans.  The recorded investment in PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

 

(Dollars in thousands)

 

 

PCD loans:

 

 

 

 

Outstanding balance

 

$

226,080

 

 

$

410,785

 

 

Discount (1)

 

 

(16,760

)

 

 

(167,320

)

(2)

Recorded investment

 

$

209,320

 

 

$

243,465

 

 

 

(1)

ASU 2016-13 became effective for the Company on January 1, 2020.

(2)

Includes $131.8 million in PCD loans credit discount.

 

Changes in the accretable yield for acquired PCD loans for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

22,565

 

 

$

904

 

 

$

35,654

 

 

$

1,534

 

Adjustments

 

 

—

 

 

 

26

 

 

 

(449

)

 

 

62

 

Accretion charge-offs

 

 

—

 

 

 

—

 

 

 

(354

)

 

 

—

 

Accretion

 

 

(5,805

)

 

 

(277

)

 

 

(18,091

)

 

 

(943

)

Balance at September 30,

 

$

16,760

 

 

$

653

 

 

$

16,760

 

 

$

653

 

 

Income recognition on PCD loans is subject to the timing and amount of future cash flows. PCD loans for which the Company is accruing interest income are not considered non-performing or impaired. The adoption of ASU 2016-13, “Financial Instruments-Credit-Losses (ASC Topic 326) – Measurement of Credit Losses on Financial Instruments” (“CECL”) resulted in $131.8 million of the total PCD discount as of December 31, 2019 being reallocated to the allowance for credit losses. The PCD discount reflected above as of September 30, 2020, represents the amount of discount available to be recognized as income.

Non-PCD Loans. The recorded investment in Non-PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Non-PCD loans:

 

 

 

Outstanding balance

 

$

4,468,843

 

 

$

6,102,540

 

Discount

 

 

(53,115

)

 

 

(110,130

)

Recorded investment

 

$

4,415,728

 

 

$

5,992,410

 

 

Changes in the discount accretion for Non-PCD loans for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

69,860

 

 

$

12,479

 

 

$

110,130

 

 

$

14,833

 

Adjustments

 

 

(16

)

 

 

—

 

 

 

296

 

 

 

—

 

Accretion charge-offs

 

 

—

 

 

 

—

 

 

 

(120

)

 

 

—

 

Accretion

 

 

(16,729

)

 

 

(1,006

)

 

 

(57,191

)

 

 

(3,360

)

Balance at September 30,

 

$

53,115

 

 

$

11,473

 

 

$

53,115

 

 

$

11,473

 

 

15

 

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio and methodology for calculating the allowance for credit losses, management assigns and tracks loan grades to be used as credit quality indicators. The following is a general description of the loan grades used:

Grade 1—Credits in this category have risk potential that is virtually nonexistent.  These loans may be secured by insured certificates of deposit, insured savings accounts, U.S. Government securities and highly rated municipal bonds.

Grade 2—Credits in this category are of the highest quality.  These borrowers represent top rated companies and individuals with unquestionable financial standing with excellent global cash flow coverage, net worth, liquidity and collateral coverage.

Grade 3—Credits in this category are not immune from risk but are well protected by the collateral and paying capacity of the borrower. These loans may exhibit a minor unfavorable credit factor, but the overall credit is sufficiently strong to minimize the possibility of loss.

Grade 4—Credits in this category are considered to be of acceptable credit quality with moderately greater risk than Grade 3 and receiving closer monitoring.  Loans in this category have sources of repayment that remain sufficient to preclude a larger than normal probability of default and secondary sources are likewise currently of sufficient quantity, quality, and liquidity to protect the Company against loss of principal and interest.  These borrowers have specific risk factors, but the overall strength of the credit is acceptable based on other mitigating credit and/or collateral factors and can repay the debt in the normal course of business.

Grade 5—Credits in this category constitute an undue and unwarranted credit risk; however, the factors do not rise to a level of substandard.  These credits have potential weaknesses and/or declining trends that, if not corrected, could expose the Company to risk at a future date.  These loans are monitored on the Company’s internally-generated watch list and evaluated on a quarterly basis.

Grade 6—Credits in this category are considered “substandard” but “non-impaired” loans in accordance with regulatory guidelines.  Loans in this category have well-defined weakness that, if not corrected, could make default of principal and interest possible.  Loans in this category are still accruing interest and may be dependent upon secondary sources of repayment and/or collateral liquidation.

Grade 7—Credits in this category are deemed “substandard” and “impaired” pursuant to regulatory guidelines. As such, the Company has determined that it is probable that less than 100% of the contractual principal and interest will be collected. These loans are individually evaluated for a specific reserve and will typically have the accrual of interest stopped.

Grade 8—Credits in this category include “doubtful” loans in accordance with regulatory guidance. Such loans are no longer accruing interest and factors indicate a loss is imminent.  These loans are also deemed “impaired.” While a specific reserve may be in place while the loan and collateral is being evaluated, these loans are typically charged down to an amount the Company estimates is collectible.

Grade 9—Credits in this category are deemed a “loss” in accordance with regulatory guidelines and have been charged off or charged down. The Company may continue collection efforts and may have partial recovery in the future.

16

 

The following table presents loans by risk grade, by category of loan and year of origination/renewal at September 30, 2020.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development and Other Land Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

—

 

 

 

—

 

 

 

—

 

 

 

86

 

 

 

126

 

 

 

267

 

 

 

—

 

 

 

—

 

 

 

479

 

Grade 3

 

 

646,011

 

 

 

630,323

 

 

 

297,303

 

 

 

128,581

 

 

 

23,831

 

 

 

56,166

 

 

 

114,716

 

 

 

—

 

 

 

1,896,931

 

Grade 4

 

 

70,111

 

 

 

30,016

 

 

 

33,405

 

 

 

19,562

 

 

 

3,806

 

 

 

7,187

 

 

 

10,134

 

 

 

—

 

 

 

174,221

 

Grade 5

 

 

—

 

 

 

—

 

 

 

829

 

 

 

4,510

 

 

 

—

 

 

 

117

 

 

 

—

 

 

 

—

 

 

 

5,456

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

565

 

 

 

1,325

 

 

 

—

 

 

 

—

 

 

 

1,890

 

Grade 7

 

 

—

 

 

 

—

 

 

 

1,080

 

 

 

—

 

 

 

6

 

 

 

390

 

 

 

734

 

 

 

—

 

 

 

2,210

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

171

 

 

 

115

 

 

 

289

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

575

 

Total

 

 

716,122

 

 

 

660,510

 

 

 

332,732

 

 

 

153,028

 

 

 

28,334

 

 

 

65,452

 

 

 

125,584

 

 

 

—

 

 

 

2,081,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

2,004

 

 

$

542

 

 

$

177

 

 

$

182

 

 

 

—

 

 

 

—

 

 

$

10,032

 

 

$

2

 

 

$

12,939

 

Grade 2

 

 

30

 

 

 

—

 

 

 

—

 

 

 

351

 

 

 

5

 

 

 

1,532

 

 

 

310

 

 

 

—

 

 

 

2,228

 

Grade 3

 

 

95,589

 

 

 

81,626

 

 

 

62,552

 

 

 

52,243

 

 

 

47,463

 

 

 

92,816

 

 

 

74,173

 

 

 

145

 

 

 

506,607

 

Grade 4

 

 

15,376

 

 

 

10,246

 

 

 

4,873

 

 

 

3,043

 

 

 

4,633

 

 

 

17,219

 

 

 

9,021

 

 

 

23

 

 

 

64,434

 

Grade 5

 

 

1,984

 

 

 

3,705

 

 

 

577

 

 

 

—

 

 

 

—

 

 

 

14

 

 

 

2,302

 

 

 

—

 

 

 

8,582

 

Grade 6

 

 

804

 

 

 

—

 

 

 

59

 

 

 

—

 

 

 

186

 

 

 

181

 

 

 

—

 

 

 

—

 

 

 

1,230

 

Grade 7

 

 

—

 

 

 

308

 

 

 

15

 

 

 

—

 

 

 

—

 

 

 

853

 

 

 

—

 

 

 

—

 

 

 

1,176

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

976

 

 

 

209

 

 

 

296

 

 

 

—

 

 

 

—

 

 

 

295

 

 

 

—

 

 

 

—

 

 

 

1,776

 

Total

 

 

116,763

 

 

 

96,636

 

 

 

68,549

 

 

 

55,819

 

 

 

52,287

 

 

 

112,910

 

 

 

95,838

 

 

 

170

 

 

 

598,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family (includes Home Equity) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

117

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

95

 

 

$

—

 

 

$

212

 

Grade 2

 

 

288

 

 

 

315

 

 

 

987

 

 

 

676

 

 

 

254

 

 

 

7,705

 

 

 

1,133

 

 

 

—

 

 

 

11,358

 

Grade 3

 

 

1,010,159

 

 

 

910,378

 

 

 

612,545

 

 

 

482,791

 

 

 

473,571

 

 

 

888,135

 

 

 

125,281

 

 

 

3,313

 

 

 

4,506,173

 

Grade 4

 

 

7,620

 

 

 

16,515

 

 

 

23,244

 

 

 

22,256

 

 

 

10,766

 

 

 

36,955

 

 

 

2,550

 

 

 

249

 

 

 

120,155

 

Grade 5

 

 

—

 

 

 

219

 

 

 

157

 

 

 

6

 

 

 

712

 

 

 

1,971

 

 

 

—

 

 

 

—

 

 

 

3,065

 

Grade 6

 

 

23

 

 

 

39

 

 

 

3

 

 

 

332

 

 

 

—

 

 

 

1,524

 

 

 

—

 

 

 

—

 

 

 

1,921

 

Grade 7

 

 

—

 

 

 

1,535

 

 

 

952

 

 

 

3,108

 

 

 

1,544

 

 

 

12,114

 

 

 

3,485

 

 

 

—

 

 

 

22,738

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9

 

 

 

87

 

 

 

—

 

 

 

—

 

 

 

96

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

238

 

 

 

1,448

 

 

 

—

 

 

 

—

 

 

 

1,686

 

Total

 

 

1,018,207

 

 

 

929,001

 

 

 

637,888

 

 

 

509,169

 

 

 

487,094

 

 

 

949,939

 

 

 

132,544

 

 

 

3,562

 

 

 

4,667,404

 

17

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

10,046

 

 

 

2,006

 

 

 

—

 

 

 

7,450

 

 

 

201

 

 

 

1,386

 

 

 

—

 

 

 

—

 

 

 

21,089

 

Grade 3

 

 

468,230

 

 

 

986,980

 

 

 

983,614

 

 

 

824,609

 

 

 

464,007

 

 

 

1,018,983

 

 

 

63,247

 

 

 

2,072

 

 

 

4,811,742

 

Grade 4

 

 

89,339

 

 

 

79,177

 

 

 

209,634

 

 

 

214,653

 

 

 

156,972

 

 

 

318,504

 

 

 

8,505

 

 

 

6,597

 

 

 

1,083,381

 

Grade 5

 

 

6,120

 

 

 

7,556

 

 

 

16,457

 

 

 

2,771

 

 

 

35,280

 

 

 

43,836

 

 

 

1,306

 

 

 

—

 

 

 

113,326

 

Grade 6

 

 

10,014

 

 

 

174

 

 

 

—

 

 

 

10,587

 

 

 

3,176

 

 

 

14,906

 

 

 

—

 

 

 

—

 

 

 

38,857

 

Grade 7

 

 

19

 

 

 

—

 

 

 

1,238

 

 

 

15

 

 

 

7,840

 

 

 

847

 

 

 

1,485

 

 

 

—

 

 

 

11,444

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

48,199

 

 

 

21,935

 

 

 

5,361

 

 

 

6,278

 

 

 

200

 

 

 

18,089

 

 

 

—

 

 

 

—

 

 

 

100,062

 

Total

 

 

631,967

 

 

 

1,097,828

 

 

 

1,216,304

 

 

 

1,066,363

 

 

 

667,676

 

 

 

1,416,551

 

 

 

74,543

 

 

 

8,669

 

 

 

6,179,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

1,389,705

 

 

$

7,320

 

 

$

4,109

 

 

$

917

 

 

$

834

 

 

$

569

 

 

$

18,249

 

 

$

162

 

 

$

1,421,865

 

Grade 2

 

 

2,395

 

 

 

10,990

 

 

 

17,344

 

 

 

1,348

 

 

 

1,422

 

 

 

1,052

 

 

 

24,324

 

 

 

—

 

 

 

58,875

 

Grade 3

 

 

342,204

 

 

 

370,525

 

 

 

302,552

 

 

 

110,782

 

 

 

74,182

 

 

 

150,914

 

 

 

715,920

 

 

 

11,273

 

 

 

2,078,352

 

Grade 4

 

 

54,749

 

 

 

74,189

 

 

 

51,515

 

 

 

36,188

 

 

 

9,627

 

 

 

30,103

 

 

 

106,284

 

 

 

1,179

 

 

 

363,834

 

Grade 5

 

 

5,213

 

 

 

30,676

 

 

 

4,309

 

 

 

7

 

 

 

218

 

 

 

1,924

 

 

 

11,310

 

 

 

5,010

 

 

 

58,667

 

Grade 6

 

 

390

 

 

 

104

 

 

 

247

 

 

 

—

 

 

 

1,152

 

 

 

1,906

 

 

 

22,159

 

 

 

—

 

 

 

25,958

 

Grade 7

 

 

759

 

 

 

344

 

 

 

13,002

 

 

 

390

 

 

 

988

 

 

 

288

 

 

 

36,901

 

 

 

17

 

 

 

52,689

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

16,637

 

 

 

22,115

 

 

 

20,505

 

 

 

10,932

 

 

 

—

 

 

 

798

 

 

 

2,855

 

 

 

16,099

 

 

 

89,941

 

Total

 

$

1,812,052

 

 

$

516,263

 

 

$

413,583

 

 

$

160,564

 

 

$

88,431

 

 

$

187,554

 

 

$

938,002

 

 

$

33,740

 

 

$

4,150,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

37,213

 

 

$

11,159

 

 

$

4,170

 

 

$

2,469

 

 

$

1,370

 

 

$

157

 

 

$

1,523

 

 

$

—

 

 

$

58,061

 

Grade 2

 

 

2,350

 

 

 

1,036

 

 

 

407

 

 

 

31,450

 

 

 

1,583

 

 

 

—

 

 

 

1,204

 

 

 

—

 

 

 

38,030

 

Grade 3

 

 

39,858

 

 

 

50,310

 

 

 

31,445

 

 

 

22,314

 

 

 

7,615

 

 

 

16,122

 

 

 

74,327

 

 

 

73

 

 

 

242,064

 

Grade 4

 

 

4,237

 

 

 

2,052

 

 

 

964

 

 

 

75

 

 

 

84

 

 

 

118

 

 

 

14,148

 

 

 

—

 

 

 

21,678

 

Grade 5

 

 

—

 

 

 

—

 

 

 

66

 

 

 

18

 

 

 

—

 

 

 

—

 

 

 

9,997

 

 

 

—

 

 

 

10,081

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 7

 

 

2

 

 

 

1,569

 

 

 

7

 

 

 

4

 

 

 

—

 

 

 

21

 

 

 

2

 

 

 

—

 

 

 

1,605

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

3,800

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

11,480

 

 

 

—

 

 

 

15,280

 

Total

 

$

87,460

 

 

$

66,126

 

 

$

37,059

 

 

$

56,330

 

 

$

10,652

 

 

$

16,418

 

 

$

112,681

 

 

$

73

 

 

$

386,799

 

 

18

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Purchase Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 3

 

 

2,730,614

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,730,614

 

Grade 4

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 5

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 7

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

2,730,614

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

2,730,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

1,429,039

 

 

$

19,021

 

 

$

8,456

 

 

$

3,568

 

 

$

2,204

 

 

$

726

 

 

$

29,899

 

 

$

164

 

 

$

1,493,077

 

Grade 2

 

 

15,109

 

 

 

14,347

 

 

 

18,738

 

 

 

41,361

 

 

 

3,591

 

 

 

11,942

 

 

 

26,971

 

 

 

—

 

 

 

132,059

 

Grade 3

 

 

5,332,665

 

 

 

3,030,142

 

 

 

2,290,011

 

 

 

1,621,320

 

 

 

1,090,669

 

 

 

2,223,136

 

 

 

1,167,664

 

 

 

16,876

 

 

 

16,772,483

 

Grade 4

 

 

241,432

 

 

 

212,195

 

 

 

323,635

 

 

 

295,777

 

 

 

185,888

 

 

 

410,086

 

 

 

150,642

 

 

 

8,048

 

 

 

1,827,703

 

Grade 5

 

 

13,317

 

 

 

42,156

 

 

 

22,395

 

 

 

7,312

 

 

 

36,210

 

 

 

47,862

 

 

 

24,915

 

 

 

5,010

 

 

 

199,177

 

Grade 6

 

 

11,231

 

 

 

317

 

 

 

309

 

 

 

10,919

 

 

 

5,079

 

 

 

19,842

 

 

 

22,159

 

 

 

—

 

 

 

69,856

 

Grade 7

 

 

780

 

 

 

3,756

 

 

 

16,294

 

 

 

3,517

 

 

 

10,378

 

 

 

14,513

 

 

 

42,607

 

 

 

17

 

 

 

91,862

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

17

 

 

 

87

 

 

 

—

 

 

 

—

 

 

 

104

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

69,612

 

 

 

44,430

 

 

 

26,277

 

 

 

17,499

 

 

 

438

 

 

 

20,630

 

 

 

14,335

 

 

 

16,099

 

 

 

209,320

 

Total

 

$

7,113,185

 

 

$

3,366,364

 

 

$

2,706,115

 

 

$

2,001,273

 

 

$

1,334,474

 

 

$

2,748,824

 

 

$

1,479,192

 

 

$

46,214

 

 

$

20,795,641

 

 

(1) Includes $51.7 million of residential mortgage loans held for sale at September 30, 2020.

 

Allowance for Credit Losses on Loans. The allowance for credit losses is adjusted through charges to earnings in the form of a provision for credit losses. Management has established an allowance for credit losses which it believes is adequate as of September 30, 2020 for estimated losses in the Company’s loan portfolio. The amount of the allowance for credit losses is affected by the following: (1) charge-offs of loans that occur when loans are deemed uncollectible and decrease the allowance, (2) recoveries on loans previously charged off that increase the allowance and (3) provisions for credit losses charged to earnings that increase the allowance or provision releases returned to earnings that decrease the allowance. Based on an evaluation of the loan portfolio and consideration of the factors listed below, management presents a quarterly review of the allowance for credit losses to the Bank’s Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. Although management believes it uses the best information available to make determinations with respect to the allowance for credit losses, future adjustments may be necessary if economic conditions or the borrower’s performance differ from the assumptions used in making the initial determinations.

The Company’s allowance for credit losses on loans consists of two components: (1) a specific valuation allowance based on probable losses on specifically identified loans and (2) a general valuation allowance based on historical lifetime loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company.

In setting the specific valuation allowance, the Company follows a loan review program to evaluate the credit risk in the total loan portfolio and assigns risk grades to each loan. Through this loan review process, the Company maintains an internal list of impaired loans, which along with the delinquency list of loans, helps management assess the overall quality of the loan portfolio and the adequacy of the allowance for credit losses. All loans that have been identified as impaired are reviewed on a quarterly basis in order to determine whether a specific reserve is required. For certain impaired loans, the Company allocates a specific loan loss reserve primarily based on the value of the collateral securing the impaired loan in accordance with ASC Topic 326-20, “Financial

19

 

Instruments - Credit Losses.” The specific reserves are determined on an individual loan basis. Loans for which specific reserves are provided are excluded from the general valuation allowance described below.

In connection with this review of the loan portfolio, the Company considers risk elements attributable to particular loan types or categories in assessing the quality of individual loans. Some of the risk elements include:

 

•

for 1-4 family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan to value ratio, and the age, condition and marketability of collateral;

 

•

for commercial real estate loans and multifamily residential loans, the debt service coverage ratio (income from the property in excess of operating expenses compared to loan payment requirements), operating results of the owner in the case of owner-occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;

 

•

for construction, land development and other land loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio;

 

•

for commercial and industrial loans, the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral;

 

•

for the Warehouse Purchase Program, the capitalization and liquidity of the mortgage banking client, the operating experience, the client’s satisfactory underwriting of purchased loans and the consistent timeliness by client of loan resale to investors;

 

•

for agriculture real estate loans, the experience and financial capability of the borrower, projected debt service coverage of the operations of the borrower and loan to value ratio; and

 

•

for non-real estate agriculture loans, the operating results, experience and financial capability of the borrower, historical and expected market conditions and the value, nature and marketability of collateral.

In addition, for each category, the Company considers secondary sources of income and the financial strength and credit history of the borrower and any guarantors.

In determining the amount of the general valuation allowance, management considers factors such as historical lifetime loan loss experience, concentration risk of specific loan types, the volume, growth and composition of the Company’s loan portfolio, current economic conditions and reasonable and supportable forecasted economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the Company’s loan portfolio through its internal loan review process, general economic conditions and other qualitative risk factors both internal and external to the Company and other relevant factors in accordance with ASC Topic 326, “Financial Instruments – Credit Losses.” Historical lifetime loan loss experience is determined by utilizing an open-pool (“cumulative loss rate”) methodology. Adjustments to the historical lifetime loan loss experience are made for differences in current loan pool risk characteristics such as portfolio concentrations, delinquency, non-accrual, and watch list levels, as well as changes in current and forecasted economic conditions such as unemployment rates, property and collateral values, and other indices relating to economic activity. The utilization of reasonable and supportable forecasts includes an immediate reversion to lifetime historical loss rates. Based on a review of these factors for each loan type, the Company applies an estimated percentage to the outstanding balance of each loan type, excluding any loan that has a specific reserve allocated to it. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. The Company uses this information to establish the amount of the general valuation allowance.

20

 

The following table details activity in the allowance for credit losses on loans by category of loan for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Construction, Land Development and Other Land Loans

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

1-4 Family (includes Home Equity)

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

Commercial and Industrial

 

 

Consumer and Other

 

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2020

 

$

39,862

 

 

$

6,898

 

 

$

33,021

 

 

$

78,207

 

 

$

149,884

 

 

$

16,333

 

 

$

324,205

 

Provision for credit losses

 

 

4,187

 

 

 

554

 

 

 

7,517

 

 

 

3,188

 

 

 

(4,982

)

 

 

(464

)

 

 

10,000

 

Charge-offs

 

 

(500

)

 

 

—

 

 

 

(436

)

 

 

(676

)

 

 

(8,444

)

 

 

(1,092

)

 

 

(11,148

)

Recoveries

 

 

22

 

 

 

17

 

 

 

184

 

 

 

—

 

 

 

99

 

 

 

256

 

 

 

578

 

Net charge-offs

 

 

(478

)

 

 

17

 

 

 

(252

)

 

 

(676

)

 

 

(8,345

)

 

 

(836

)

 

 

(10,570

)

Balance September 30, 2020

 

$

43,571

 

 

$

7,469

 

 

$

40,286

 

 

$

80,719

 

 

$

136,557

 

 

$

15,033

 

 

$

323,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption of ASC 326

 

$

14,654

 

 

$

2,971

 

 

$

15,277

 

 

$

12,332

 

 

$

40,445

 

 

$

1,790

 

 

$

87,469

 

Impact of adoption ASC 326

 

 

14,075

 

 

 

2,797

 

 

 

8,267

 

 

 

48,990

 

 

 

139,624

 

 

 

26,785

 

 

 

240,538

 

Provision for credit losses

 

 

15,302

 

 

 

1,680

 

 

 

17,050

 

 

 

19,992

 

 

 

(22,990

)

 

 

(11,034

)

 

 

20,000

 

Charge-offs

 

 

(500

)

 

 

(62

)

 

 

(611

)

 

 

(676

)

 

 

(21,733

)

 

 

(3,529

)

 

 

(27,111

)

Recoveries

 

 

40

 

 

 

83

 

 

 

303

 

 

 

81

 

 

 

1,211

 

 

 

1,021

 

 

 

2,739

 

Net charge-offs

 

 

(460

)

 

 

21

 

 

 

(308

)

 

 

(595

)

 

 

(20,522

)

 

 

(2,508

)

 

 

(24,372

)

Balance September 30, 2020

 

$

43,571

 

 

$

7,469

 

 

$

40,286

 

 

$

80,719

 

 

$

136,557

 

 

$

15,033

 

 

$

323,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2019

 

$

15,886

 

 

$

3,816

 

 

$

14,383

 

 

$

12,166

 

 

$

39,177

 

 

$

1,578

 

 

$

87,006

 

Provision for credit losses

 

 

290

 

 

 

188

 

 

 

543

 

 

 

452

 

 

 

(763

)

 

 

970

 

 

 

1,100

 

Charge-offs

 

 

—

 

 

 

(294

)

 

 

-

 

 

 

—

 

 

 

(419

)

 

 

(1,024

)

 

 

(1,737

)

Recoveries

 

 

6

 

 

 

16

 

 

 

9

 

 

 

1

 

 

 

502

 

 

 

158

 

 

 

692

 

Net charge-offs

 

 

6

 

 

 

(278

)

 

 

9

 

 

 

1

 

 

 

83

 

 

 

(866

)

 

 

(1,045

)

Balance September 30, 2019

 

$

15,602

 

 

$

3,726

 

 

$

14,935

 

 

$

12,619

 

 

$

38,497

 

 

$

1,682

 

 

$

87,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2018

 

$

15,582

 

 

$

2,693

 

 

$

14,135

 

 

$

11,220

 

 

$

40,223

 

 

$

1,587

 

 

$

86,440

 

Provision for credit losses

 

 

21

 

 

 

(921

)

 

 

799

 

 

 

1,396

 

 

 

(918

)

 

 

2,223

 

 

 

2,600

 

Charge-offs

 

 

(63

)

 

 

(358

)

 

 

(22

)

 

 

—

 

 

 

(2,501

)

 

 

(2,821

)

 

 

(5,765

)

Recoveries

 

 

62

 

 

 

1,312

 

 

 

23

 

 

 

3

 

 

 

1,693

 

 

 

693

 

 

 

3,786

 

Net charge-offs

 

 

(1

)

 

 

954

 

 

 

1

 

 

 

3

 

 

 

(808

)

 

 

(2,128

)

 

 

(1,979

)

Balance September 30, 2019

 

$

15,602

 

 

$

3,726

 

 

$

14,935

 

 

$

12,619

 

 

$

38,497

 

 

$

1,682

 

 

$

87,061

 

 

The allowance for credit losses on loans as of September 30, 2020 totaled $323.6 million or 1.56% of total loans, including acquired loans with discounts, an increase of $236.2 million or 270.0% compared to the allowance for credit losses on loans totaling $87.5 million or 0.46% of total loans, including acquired loans with discounts, for December 31, 2019. The increase in allowance for credit losses was primarily due to $240.5 million related to the Company’s adoption of CECL. The increase in allowance for loan losses was additionally driven by the anticipated impact of the on-going novel strain of coronavirus disease (“COVID-19”) pandemic, elevated unemployment levels and other internal and external environment factors, which resulted in a provision for credit losses of $10.0 million and $20.0 million for the three and nine months ended September 30, 2020, respectively.  Net charge-offs were $10.6 and $24.4 million for the three and nine months ended September 30, 2020, respectively. Net charge-offs for the third quarter of 2020 included $8.6 million related to PCD loans that had specific reserves of $15.7 million, of which $8.6 million was allocated to the charge-offs and $7.1 million moved to the general reserve. Additionally, $6.1 million of specific reserves on resolved PCD loans was released to the general reserve without taking any charge-off. Net charge-offs for the nine months ended September 30, 2020 included

21

 

$21.0 million related to PCD loans that had specific reserves of $44.2 million, of which $21.0 million was allocated to the charge-offs and $23.2 million moved to the general reserve.

The Company actively participated in the Paycheck Protection Program (“PPP”), under the provisions of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) during the second quarter of 2020. As of September 30, 2020, the Company had 11,948 PPP loans totaling $1.39 billion. The loans have two year terms, are fully guaranteed by the SBA, and do not carry an allowance.

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures. The allowance for credit losses on off-balance sheet credit exposures estimates expected credit losses over the contractual period in which there is exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on the commitments expected to fund. The estimate of commitments expected to fund is affected by historical analysis looking at utilization rates. The expected credit loss rates applied to the commitments expected to fund are affected by the general valuation allowance utilized for outstanding balances with the same underlying assumptions and drivers. As of September 30, 2020, the Company had $29.9 million in allowance for credit losses on off-balance sheet credit exposures, compared with $5.6 million as of December 31, 2019. The allowance for credit losses on off-balance sheet credit exposures is a separate line item on the Company’s consolidated balance sheet. As of September 30, 2020, the Company had $1.75 billion in commitments expected to fund.

Troubled Debt Restructurings. The restructuring of a loan is considered a “troubled debt restructuring” if both (1) the borrower is experiencing financial difficulties and (2) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.  Under ASC Topic 310-40 “Receivables—Troubled Debt Restructurings by Creditors,” the Company evaluates all loan modifications to identify whether the restructuring constitutes a troubled debt restructuring. As of September 30, 2020 and 2019, the Company had $13.2 million and $14.3 million, respectively, in outstanding troubled debt restructurings.

The following table presents information regarding the recorded investment of loans that were modified as troubled debt restructurings during the nine months ended September 30, 2020 and 2019.

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded Investment

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded Investment

 

 

 

(Dollars in thousands)

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

—

 

 

$

—

 

 

$

—

 

 

 

—

 

 

$

—

 

 

$

—

 

Agriculture and agriculture real estate (includes farmland)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

1-4 Family (includes home equity)

 

 

1

 

 

 

23

 

 

 

12

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial real estate (includes multi-family residential)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial and industrial

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2

 

 

 

14,993

 

 

 

14,188

 

Consumer and other

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

 

1

 

 

$

23

 

 

$

12

 

 

 

2

 

 

$

14,993

 

 

$

14,188

 

 

As of September 30, 2020, there have been no defaults on any loans that were modified as troubled debt restructurings during the preceding twelve months. Default is determined at 90 or more days past due. The modifications generally relate to extending the amortization periods of the loans, which includes loans modified during bankruptcy.

For the nine months ended September 30, 2020, the Company added one loan totaling $23 thousand as a new troubled debt restructuring, of which $12 thousand remained outstanding at September 30, 2020. For the nine months ended September 30, 2019, the Company added two loans totaling $15.0 million as new troubled debt restructurings, of which $14.2 million remained outstanding at September 30, 2019. The Company did not grant principal reductions on any restructured loans at the time of modification. These modifications did not have a material impact on the Company’s determination of the allowance for credit losses.

 

22

 

Under the CARES Act, banks may elect to deem that loan modifications do not result in troubled debt restructurings if they are (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the COVID-19 national emergency declaration by the President of the United States or (B) December 31, 2020. Additionally, other short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40 and federal banking agencies’ interagency guidance. These modifications include short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. The Company's troubled debt restructurings noted above do not include loans that are short-term modifications related to COVID-19. 

6. FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Fair values represent the estimated price that would be received from selling an asset or paid to transfer a liability, otherwise known as an “exit price.” Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write downs of individual assets. ASC Topic 820, “Fair Value Measurements and Disclosures” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Fair Value Hierarchy

The Company groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

•

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

•

Level 2—Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities) or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

•

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.

The fair value disclosures below represent the Company’s estimates based on relevant market information and information about the financial instruments. Fair value estimates are based on judgments regarding current economic conditions, risk characteristics of the various instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in the above methodologies and assumptions could significantly affect the estimates.

23

 

The following tables present fair values for assets and liabilities measured at fair value on a recurring basis:

 

 

 

As of September 30, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

—

 

 

$

418,188

 

 

$

—

 

 

$

418,188

 

Mortgage-backed securities

 

 

—

 

 

 

42,927

 

 

 

—

 

 

 

42,927

 

Total

 

$

—

 

 

$

461,115

 

 

$

—

 

 

$

461,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

$

—

 

 

$

13,510

 

 

$

—

 

 

$

13,510

 

Financial institution counterparty

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Financial institution counterparty

 

 

—

 

 

 

13,510

 

 

 

—

 

 

 

13,510

 

 

 

 

As of December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

—

 

 

$

471

 

 

$

—

 

 

$

471

 

Collateralized mortgage obligations

 

 

—

 

 

 

235,773

 

 

 

—

 

 

 

235,773

 

Mortgage-backed securities

 

 

—

 

 

 

51,419

 

 

 

—

 

 

 

51,419

 

Total available for sale securities

 

$

—

 

 

$

287,663

 

 

$

—

 

 

$

287,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

—

 

 

 

305

 

 

$

—

 

 

 

305

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

3

 

 

 

—

 

 

 

3

 

Loan customer counterparty

 

 

—

 

 

 

4,829

 

 

 

—

 

 

 

4,829

 

Financial institution counterparty

 

 

—

 

 

 

240

 

 

 

—

 

 

 

240

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

83

 

 

 

—

 

 

 

83

 

Loan customer counterparty

 

 

—

 

 

 

240

 

 

 

—

 

 

 

240

 

Financial institution counterparty

 

 

—

 

 

 

4,829

 

 

 

—

 

 

 

4,829

 

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These instruments include other real estate owned, repossessed assets, held to maturity debt securities, loans held for sale and impaired loans, which are included as loans held for investment.  For the three and nine months ended September 30, 2020, the Company had additions to other real estate owned of $7.4 million and $8.2 million, respectively, of which $6.2 million and $6.9 million, respectively, were outstanding as of September 30, 2020. For the three and nine months ended September 30, 2020, the Company had additions to impaired loans of $8.9 million and $26.3 million, respectively, of which $8.9 million and $13.0 million, respectively, were outstanding as of September 30, 2020. The remaining financial assets and liabilities measured at fair value on a non-recurring basis that were recorded in 2020 and remained outstanding at September 30, 2020 were not significant.

24

 

The following tables present carrying and fair value information of financial instruments as of the dates indicated:

 

 

 

As of September 30, 2020

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,031,193

 

 

$

1,031,193

 

 

$

—

 

 

$

—

 

 

$

1,031,193

 

Federal funds sold

 

 

56,469

 

 

 

56,469

 

 

 

—

 

 

 

—

 

 

 

56,469

 

Held to maturity securities

 

 

6,970,380

 

 

 

—

 

 

 

7,145,837

 

 

 

—

 

 

 

7,145,837

 

Loans held for sale

 

 

51,694

 

 

 

—

 

 

 

51,694

 

 

 

—

 

 

 

51,694

 

Loans held for investment, net of allowance

 

 

17,689,698

 

 

 

—

 

 

 

—

 

 

 

17,704,208

 

 

 

17,704,208

 

Loans held for investment - Warehouse Purchase Program

 

 

2,730,614

 

 

 

—

 

 

 

2,730,614

 

 

 

—

 

 

 

2,730,614

 

Other real estate owned

 

 

11,548

 

 

 

—

 

 

 

11,548

 

 

 

—

 

 

 

11,548

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

8,998,328

 

 

$

—

 

 

$

8,998,328

 

 

$

—

 

 

$

8,998,328

 

Interest-bearing

 

 

17,460,878

 

 

 

—

 

 

 

17,485,431

 

 

 

—

 

 

 

17,485,431

 

Other borrowings

 

 

2,570

 

 

 

—

 

 

 

2,782

 

 

 

—

 

 

 

2,782

 

Securities sold under repurchase agreements

 

 

380,274

 

 

 

—

 

 

 

380,297

 

 

 

—

 

 

 

380,297

 

Subordinated notes

 

 

125,146

 

 

 

—

 

 

 

125,586

 

 

 

—

 

 

 

125,586

 

 

 

 

As of December 31, 2019

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

573,589

 

 

$

573,589

 

 

$

—

 

 

$

—

 

 

$

573,589

 

Federal funds sold

 

 

519

 

 

 

519

 

 

 

—

 

 

 

—

 

 

 

519

 

Held to maturity securities

 

 

8,282,393

 

 

 

—

 

 

 

8,303,851

 

 

 

—

 

 

 

8,303,851

 

Loans held for sale

 

 

80,959

 

 

 

—

 

 

 

80,959

 

 

 

—

 

 

 

80,959

 

Loans held for investment, net of allowance

 

 

17,124,156

 

 

 

—

 

 

 

—

 

 

 

17,045,523

 

 

 

17,045,523

 

Loans held for investment - Warehouse Purchase Program

 

 

1,552,762

 

 

 

—

 

 

 

1,552,762

 

 

 

—

 

 

 

1,552,762

 

Other real estate owned

 

 

6,936

 

 

 

—

 

 

 

6,936

 

 

 

—

 

 

 

6,936

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

7,763,894

 

 

$

—

 

 

$

7,763,894

 

 

$

—

 

 

$

7,763,894

 

Interest-bearing

 

 

16,435,838

 

 

 

—

 

 

 

16,437,453

 

 

 

—

 

 

 

16,437,453

 

Other borrowings

 

 

1,303,730

 

 

 

—

 

 

 

1,303,941

 

 

 

—

 

 

 

1,303,941

 

Securities sold under repurchase agreements

 

 

377,294

 

 

 

—

 

 

 

377,302

 

 

 

—

 

 

 

377,302

 

Subordinated notes

 

 

125,804

 

 

 

—

 

 

 

125,743

 

 

 

—

 

 

 

125,743

 

 

The following is a description of the fair value estimates, methods and assumptions that are used by the Company in estimating the fair values of financial instruments.

Loans held for sale— Loans held for sale are carried at the lower of cost or estimated fair value. Fair value for consumer mortgages held for sale is based on commitments on hand from investors or prevailing market prices. As such, the Company classifies loans held for sale subjected to nonrecurring fair value adjustments as Level 2.

Loans held for investment— The Company does not record loans at fair value on a recurring basis. As such, valuation techniques discussed herein for loans are primarily for estimating fair value disclosures. The Company refined the calculation to estimate fair value for loans held for investment to be in accordance with ASU 2016-01. The refined discounted cash flow calculation to determine fair value considers internal and market-based information such as prepayment risk, cost of funds and liquidity. From time to time, the Company records nonrecurring fair value adjustments to impaired loans to reflect (1) partial write downs that are based on the observable market price or current appraised value of the collateral, or (2) the full charge-off of the loan carrying value.

25

 

Where appraisals are not available, estimated cash flows are discounted using a rate commensurate with the credit risk associated with those cash flows. Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information.

The Company classifies the estimated fair value of loans held for investment as Level 3.

Other real estate owned— Other real estate owned is primarily foreclosed properties securing residential loans and commercial real estate. Foreclosed assets are adjusted to fair value less estimated costs to sell upon transfer of the loans to other real estate owned. Subsequently, these assets are carried at the lower of carrying value or fair value less estimated costs to sell. Other real estate carried at fair value based on an observable market price or a current appraised value is classified by the Company as Level 2. When management determines that the fair value of other real estate requires additional adjustments, either as a result of a non-current appraisal or when there is no observable market price, the Company classifies the other real estate as Level 3.

The fair value estimates presented herein are based on pertinent information available to management at September 30, 2020. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

 

7. GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of the Company’s goodwill and core deposit intangibles for the nine months ended September 30, 2020 and the year ended December 31, 2019 were as follows: 

 

 

Goodwill

 

 

Core Deposit Intangibles

 

 

 

(Dollars in thousands)

 

Balance as of December 31, 2018

 

$

1,900,845

 

 

$

32,883

 

Less:

 

 

 

 

 

 

 

 

Amortization

 

 

—

 

 

 

(6,537

)

Add:

 

 

 

 

 

 

 

 

LegacyTexas Merger

 

 

1,322,826

 

 

 

60,058

 

Balance as of December 31, 2019

 

 

3,223,671

 

 

 

86,404

 

Less:

 

 

 

 

 

 

 

 

Amortization

 

 

—

 

 

 

(9,926

)

Add:

 

 

 

 

 

 

 

 

Measurement period adjustment of LegacyTexas Merger

 

 

8,021

 

 

 

—

 

Balance as of September 30, 2020

 

$

3,231,692

 

 

$

76,478

 

 

Goodwill is recorded as of the acquisition date of each entity. The Company may record subsequent adjustments to goodwill for amounts undeterminable at acquisition date, such as deferred taxes and real estate valuations, and therefore the goodwill amounts may change accordingly. The Company initially records the total premium paid on acquisitions as goodwill. After finalizing the valuation, core deposit intangibles are identified and reclassified from goodwill to core deposit intangibles on the balance sheet. This reclassification has no effect on total assets, liabilities, shareholders’ equity, net income or cash flows. Management performs an evaluation annually, and more frequently if a triggering event occurs, of whether any impairment of the goodwill and core deposit intangibles has occurred. If any such impairment is determined, a write-down is recorded. As of September 30, 2020, there was no impairment recorded on goodwill and core deposit intangibles.

The measurement period for the Company to determine the fair value of acquired identifiable assets and assumed liabilities will be at the end of the earlier of (1) twelve months from the date of acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the date of acquisition.

26

 

Core deposit intangibles are being amortized on a non-pro rata basis over their estimated lives, which the Company believes is between 10 and 15 years. Amortization expense related to intangible assets totaled $3.3 million and $1.2 million for the three months ended September 30, 2020 and 2019, respectively, and $9.9 million and $3.8 million for the nine months ended September 30, 2020 and 2019, respectively. The estimated aggregate future amortization expense for core deposit intangibles remaining as of September 30, 2020 is as follows (dollars in thousands):

 

Remaining 2020

 

$

3,243

 

2021

 

 

11,551

 

2022

 

 

10,336

 

2023

 

 

9,360

 

2024

 

 

8,699

 

Thereafter

 

 

33,289

 

Total

 

$

76,478

 

 

8. INCOME TAXES

The amount of federal and state income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the amount of other nondeductible expenses. Income tax expense totaled $35.1 million for the three months ended September 30, 2020 compared with $21.1 million for the same period in 2019, an increase of $13.9 million or 66.1%. The increase was primarily due the increase in pre-tax income related to the Merger. Income tax expense totaled $79.2 million for the nine months ended September 30, 2020 compared with $63.4 million for the same period in 2019, an increase of $15.8 million or 25.0%. The increase was primarily due to the increase in pre-tax income related to the Merger, partially offset by the tax benefit for net operating losses (“NOLs”) carryback of $20.1 million as a result of the CARES Act. The Company’s effective tax rate for the three months ended September 30, 2020 and 2019 was 21.2% and 20.5%, respectively. The Company’s effective tax rate for the nine months ended September 30, 2020 and 2019 was 16.8% and 20.5%, respectively.

In response to the COVID-19 pandemic, on March 27, 2020, the President of the United States signed the CARES Act into law. The CARES Act permits a five-year carryback period for NOLs, which allowed the Company to generate an anticipated tax refund and income tax benefit resulting from the tax rate differential between the current statutory tax rate of 21% and the 35% statutory tax rate in prior years during the carryback period. Pursuant to this provision of the CARES Act, the Company recorded a federal current benefit for taxes on income during the nine months ended September 30, 2020 due to the NOLs generated in 2019 by LegacyTexas that were used to offset taxable income generated between 2014 and 2017 taxed at 35% resulting in a tax benefit of $20.1 million, which is included in provision for income taxes in the accompanying condensed consolidated statements of income. This caused a reduction in the effective tax rate during the nine months ended September 30, 2020 as NOLs carried back to tax years 2014 through 2017 are applied at a federal tax rate of 35% applicable to those tax years, compared to a 21% tax rate effective at September 30, 2020. As a result, during the nine months ended September 30, 2020, the Company’s total deferred tax asset decreased by $31.9 million.

 

9. STOCK–BASED COMPENSATION

At September 30, 2020, the Company had two stock-based employee compensation plans with awards outstanding.

On March 3, 2020, Bancshares’ Board of Directors established the Prosperity Bancshares, Inc. 2020 Stock Incentive Plan (the “2020 Plan”), subject to approval by the Company’s shareholders. The Company’s shareholders approved the 2020 Plan at the annual meeting of shareholders on April 21, 2020. The 2020 Plan authorizes the issuance of up to 2,500,000 shares of common stock upon the exercise of options or pursuant to the grant or exercise, as the case may be, of other awards granted under the 2020 Plan, including incentive stock options, nonqualified stock options, stock appreciation rights, shares of restricted stock and restricted stock units. As of September 30, 2020, 12,500 shares of unvested restricted stock have been granted under the 2020 Plan.

During 2012, Bancshares’ Board of Directors established the Prosperity Bancshares, Inc. 2012 Stock Incentive Plan (the “2012 Plan”), which was approved by Bancshares’ shareholders and authorized the issuance of up to 1,250,000 shares of common stock upon the exercise of options granted under the 2012 Plan or pursuant to the grant or exercise, as the case may be, of other awards granted under the 2012 Plan, including restricted stock, stock appreciation rights, phantom stock awards and performance awards. As of September 30, 2020, 370,313 shares of common stock had been issued pursuant to vested awards and 489,312 shares of unvested restricted stock had been granted under the 2012 Plan prior to the adoption of the 2020 Plan by the Company’s shareholders. The Company does not plan to make any further awards pursuant to the 2012 Plan.

As of September 30, 2020, the Company had no stock options outstanding. Stock-based compensation expense related to restricted stock was $3.2 million and $2.5 million during the three months ended September 30, 2020 and 2019, respectively, and

27

 

$9.5  million and $7.6 million during the nine months ended September 30, 2020 and 2019. As of September 30, 2020, there was $8.9  million of total unrecognized compensation expense related to stock-based compensation arrangements. That cost is expected to be recognized over a weighted average period of 1.90 years.

 

 

10. CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ITEMS

Contractual Obligations

The Company’s contractual obligations and other commitments to make future payments as of September 30, 2020 (other than deposit obligations and securities sold under repurchase agreements) are summarized below. The Company’s future cash payments associated with its contractual obligations pursuant to its subordinated notes and Federal Home Loan Bank (“FHLB”) advances and notes payable as of September 30, 2020 are summarized below. The future interest payments were calculated using the current rate in effect at September 30, 2020. In September 2020, the Company gave irrevocable notice of its intent to redeem the outstanding subordinated notes on December 1, 2020. The $125.1 million outstanding balance of the subordinated notes and all accrued interest payable upon redemption is included in the “1 year or less” column below. Payments for the subordinated notes include interest of $1.1 million. Payments for FHLB notes payable include interest of $205 thousand that will be paid over the future periods. The payments do not include pre-payment options that may be available to the Company.

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Subordinated notes

 

$

126,292

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

126,292

 

Federal Home Loan Bank advances and notes payable

 

 

974

 

 

 

1,067

 

 

 

366

 

 

 

18

 

 

 

2,425

 

Total

 

$

127,266

 

 

$

1,067

 

 

$

366

 

 

$

18

 

 

$

128,717

 

 

 

Leases

The Company’s leases relate primarily to operating leases for office space and banking centers. The Company determines if an arrangement is a lease or contains a lease at inception. The Company’s leases have remaining lease terms of 1 to 18 years, which may include the option to extend the lease when it is reasonably certain for the Company to exercise that option. Operating lease right-of-use (ROU) assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company uses its incremental collateralized borrowing rate to determine the present value of lease payments. Short-term leases and leases with variable lease costs are immaterial and the Company does not have any sublease arrangements. As of September 30, 2020, operating lease ROU assets and lease liabilities were approximately $54.0 million. ROU assets and lease liabilities were classified as other assets and other liabilities, respectively.

As of September 30, 2020, the weighted average remaining lease terms of the Company’s operating leases were 7.4 years. The weighted average discount rate used to determine the lease liabilities as of September 30, 2020 for the Company’s operating leases was 2.34%. Cash paid for the Company’s operating leases for the three months ended September 30, 2020 and 2019 was $3.3 million and $1.4 million, respectively. Cash paid for the Company’s operating leases for the nine months ended September 30, 2020 and 2019 was $10.5 million and $4.2 million, respectively. The Company obtained $5.6 million in ROU assets in exchange for lease liabilities for four operating leases during the nine months ended September 30, 2020.

The Company’s future undiscounted cash payments associated with its operating leases as of September 30, 2020 are summarized below (dollars in thousands).

 

Remaining 2020

 

$

2,637

 

2021

 

 

10,196

 

2022

 

 

9,671

 

2023

 

 

8,922

 

2024

 

 

8,042

 

2025

 

 

7,651

 

Thereafter

 

 

19,383

 

Total undiscounted lease payments

 

$

66,502

 

28

 

The following table presents a summary of non-cancelable future operating lease commitments as of December 31, 2019 (dollars in thousands):

 

2020

 

$

10,137

 

2021

 

 

9,169

 

2022

 

 

8,641

 

2023

 

 

7,998

 

2024

 

 

7,119

 

Thereafter

 

 

24,996

 

Total non-cancelable lease payments

 

$

68,060

 

Off-Balance Sheet Items

In the normal course of business, the Company enters into various transactions that, in accordance with GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The Company’s commitments associated with outstanding standby letters of credit, unused capacity on Warehouse Purchase Program loans and commitments to extend credit expiring by period as of September 30, 2020 are summarized below. Since commitments associated with letters of credit, unused capacity of Warehouse Purchase Program loans, allowance for credit losses on off-balance sheet credit exposures and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

 

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Standby letters of credit

 

$

104,896

 

 

$

6,616

 

 

$

1,337

 

 

$

—

 

 

$

112,849

 

Unused capacity on Warehouse Purchase Program loans

 

 

803,386

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

803,386

 

Commitments to extend credit

 

 

1,743,194

 

 

 

852,081

 

 

 

342,756

 

 

 

1,245,988

 

 

 

4,184,019

 

Total

 

$

2,651,476

 

 

$

858,697

 

 

$

344,093

 

 

$

1,245,988

 

 

$

5,100,254

 

The Company funds an allowance for credit losses on off-balance sheet lending-related commitments and guarantees on credit card debt through a charge to provision for credit losses on the Company’s consolidated statement of income. At September 30, 2020 and December 31, 2019, this allowance for credit losses on off-balance sheet lending-related commitments and guarantees on credit card debt, included in “Allowance for credit losses on off-balance sheet credit exposures” on the Company’s consolidated balance sheet, totaled $29.9 million and $5.6 million, respectively.

 

11. OTHER COMPREHENSIVE INCOME

The tax effects allocated to each component of other comprehensive income were as follows:

 

 

 

Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

 

(Dollars in thousands)

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during period

 

$

1,325

 

 

$

(278

)

 

$

1,047

 

 

$

(1,563

)

 

$

328

 

 

$

(1,235

)

Total securities available for sale

 

 

1,325

 

 

 

(278

)

 

 

1,047

 

 

 

(1,563

)

 

 

328

 

 

 

(1,235

)

Total other comprehensive income (loss)

 

$

1,325

 

 

$

(278

)

 

$

1,047

 

 

$

(1,563

)

 

$

328

 

 

$

(1,235

)

 

29

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

 

(Dollars in thousands)

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss during period

 

$

(1,204

)

 

$

253

 

 

$

(951

)

 

$

(344

)

 

$

72

 

 

$

(272

)

Total securities available for sale

 

 

(1,204

)

 

 

253

 

 

 

(951

)

 

 

(344

)

 

 

72

 

 

 

(272

)

Total other comprehensive loss

 

$

(1,204

)

 

$

253

 

 

$

(951

)

 

$

(344

)

 

$

72

 

 

$

(272

)

 

Activity in accumulated other comprehensive income associated with securities available for sale, net of tax, was as follows:

 

 

 

Securities Available for Sale

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

(Dollars in thousands)

 

Balance at December 31, 2019

 

$

602

 

 

$

602

 

Other comprehensive loss

 

 

(951

)

 

 

(951

)

Balance at September 30, 2020

 

$

(349

)

 

$

(349

)

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

310

 

 

$

310

 

Other comprehensive loss

 

 

(272

)

 

 

(272

)

Balance at September 30, 2019

 

$

38

 

 

$

38

 

 

 

12. DERIVATIVE FINANCIAL INSTRUMENTS

The following table provides the outstanding notional balances and fair values of outstanding derivative positions at September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Outstanding

Notional

Balance

 

 

Asset Derivative Fair Value

 

 

Liability Derivative

Fair Value

 

 

Outstanding

Notional

Balance

 

 

Asset Derivative Fair Value

 

 

Liability Derivative

Fair Value

 

 

 

(Dollars in thousands)

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

—

 

 

$

9,438

 

 

$

305

 

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

—

 

 

 

—

 

 

 

40,750

 

 

 

3

 

 

 

83

 

Commercial loan interest rate swaps and caps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

 

224,928

 

 

 

13,510

 

 

 

—

 

 

 

231,345

 

 

 

4,829

 

 

 

240

 

Financial institution counterparty

 

 

224,928

 

 

 

—

 

 

 

13,510

 

 

 

231,345

 

 

 

240

 

 

 

4,829

 

 

These financial instruments are not designated as hedging instruments and are used for asset and liability management and commercial customers’ financing needs. All derivatives are carried at fair value in either other assets or other liabilities.

Interest rate lock commitments (“IRLCs”) — In the normal course of business, the Company enters into interest rate lock commitments with consumers to originate mortgage loans at a specified interest rate. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company.

Forward mortgage-backed securities trades — The Company manages the changes in fair value associated with changes in interest rates related to IRLCs by using forward sold commitments known as forward mortgage-backed securities trades. These instruments are typically entered into at the time the interest rate lock commitment is made.

Interest rate swaps and caps — These derivative positions relate to transactions in which the Company enters into an interest rate swap or cap with a customer, while at the same time entering into an offsetting interest rate swap or cap with another financial institution. An interest rate swap transaction allows the Company’s customer to effectively convert a variable rate loan to a fixed rate.

30

 

In connection with each swap, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, the Company agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. In connection with each interest rate cap, the Company sells a cap to the customer and agrees to pay interest if the underlying index exceeds the strike price defined in the cap agreement. Simultaneously the Company purchases a cap with matching terms from another financial institution that agrees to pay the Company if the underlying index exceeds the strike price.

The commercial loan customer counterparty weighted average received and paid interest rates for interest rate swaps outstanding at September 30, 2020 and December 31, 2019 are presented in the following table.

 

 

 

Weighted-Average Interest Rate

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Received

 

 

Paid

 

 

Received

 

 

Paid

 

Loan customer counterparty

 

 

0.58

%

 

 

2.83

%

 

 

3.42

%

 

 

2.86

%

 

The Company’s credit exposure on interest rate swaps is limited to the net favorable value of all swaps by each counterparty, which was approximately $13.5 million at September 30, 2020 and $4.8 million at December 31, 2019. This credit exposure is partly mitigated as transactions with customers are secured by the collateral, if any, securing the underlying transaction being hedged. The Company’s credit exposure, net of collateral pledged, relating to interest rate swaps with upstream financial institution counter-parties was zero at September 30, 2020. A credit support annex is in place and allows the Company to call collateral from upstream financial institution counter-parties. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap values. The Company’s cash collateral pledged for interest rate swaps was $15.3 million at September 30, 2020 and $9.3 million at December 31, 2019.

The initial and subsequent changes in the fair value of IRLCs and the forward sales of mortgage-backed securities are recorded in net gain on sale of mortgage loans. These gains and losses were not attributable to instrument-specific credit risk. For interest rate swaps and caps, because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on its results of operations. Income (loss) for the three and nine months ended September 30, 2020 and 2019 was as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Derivatives not designated as hedging instruments

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

(305

)

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

—

 

 

 

(2,398

)

 

 

—

 

 

13. ACQUISITIONS

Acquisitions are an integral part of the Company’s growth strategy. All acquisitions were accounted for using the acquisition method of accounting. Accordingly, the assets and liabilities of the acquired entities were recorded at their fair values at the acquisition date. The excess of the purchase price over the estimated fair value of the net assets for tax-free acquisitions was recorded as goodwill, none of which is deductible for tax purposes. The excess of the purchase price over the estimated fair value of the net assets for taxable acquisitions was also recorded as goodwill, and is deductible for tax purposes. The identified core deposit intangibles for each acquisition are being amortized using a non-pro rata basis over an estimated life of 10 to 15 years. The results of operations for each acquisition have been included in the Company’s consolidated financial results beginning on the respective acquisition date.

The measurement period for the Company to determine the fair values of acquired identifiable assets and assumed liabilities will end at the earlier of (1) twelve months from the date of the acquisition or (2) as soon as the Company receives the information it is seeking about facts and circumstances that existed as of the acquisition date or learns that more information is not obtainable. The following acquisitions were completed on the dates indicated:

2019 Acquisition

 

Merger with LegacyTexas Financial Group, Inc. — On November 1, 2019, LegacyTexas Financial Group, Inc. merged into Prosperity Bancshares and LegacyTexas Bank merged into the Bank. LegacyTexas was headquartered in Plano, Texas and operated 42 locations in 19 North Texas cities in and around the Dallas-Fort Worth area. As of September 30, 2019, LegacyTexas, on a consolidated basis, reported total assets of $10.5 billion, total gross loans of $9.1 billion, total deposits of $6.5 billion and shareholders’ equity of $1.2 billion.

31

 

 

Pursuant to the terms of the merger agreement, Bancshares issued 26,228,148 shares of Bancshares common stock, with a closing price of $69.02 per share on November 1, 2019, plus $318.0 million in cash, comprised of $308.6 million in cash and $9.4 million in cash for taxes withheld, for all outstanding shares of LegacyTexas.

 

The assets and liabilities of LegacyTexas were recorded on the consolidated balance sheet at estimated fair value on the acquisition date. As of September 30, 2020, the following table presents the amounts recorded on the consolidated balance sheet on the acquisition date (dollars in thousands).

 

 

 

Initially Recorded at Acquisition Date

 

 

Measurement Period Adjustments

 

 

Adjusted Values

as of September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of consideration paid:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (26,228,148 shares)

 

$

1,810,267

 

 

$

—

 

 

$

1,810,267

 

Cash

 

 

318,018

 

 

 

—

 

 

 

318,018

 

    Total consideration paid

 

$

2,128,285

 

 

$

—

 

 

$

2,128,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

228,649

 

 

$

—

 

 

$

228,649

 

Securities held to maturity

 

 

472,933

 

 

 

—

 

 

 

472,933

 

Loans held for sale

 

 

60,818

 

 

 

—

 

 

 

60,818

 

Loans held for investment

 

 

6,771,080

 

 

 

—

 

 

 

6,771,080

 

Loans held for investment - Warehouse Purchase Program

 

 

1,693,049

 

 

 

—

 

 

 

1,693,049

 

Bank premises and equipment

 

 

67,347

 

 

 

(1,299

)

 

 

66,048

 

Other real estate owned

 

 

4,876

 

 

 

—

 

 

 

4,876

 

Core deposit intangibles

 

 

60,058

 

 

 

—

 

 

 

60,058

 

Federal Home Loan Bank stock

 

 

117,939

 

 

 

(113

)

 

 

117,826

 

Bank owned life insurance and other assets

 

 

242,592

 

 

 

(7,125

)

 

 

235,467

 

Total assets acquired

 

 

9,719,341

 

 

 

(8,537

)

 

 

9,710,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,434,732

 

 

 

—

 

 

 

6,434,732

 

Other borrowings

 

 

2,078,682

 

 

 

—

 

 

 

2,078,682

 

Securities sold under repurchase agreements

 

 

57,670

 

 

 

—

 

 

 

57,670

 

Trust preferred securities

 

 

15,376

 

 

 

—

 

 

 

15,376

 

Subordinated notes

 

 

125,950

 

 

 

—

 

 

 

125,950

 

Other liabilities

 

 

201,472

 

 

 

(516

)

 

 

200,956

 

Total liabilities assumed

 

 

8,913,882

 

 

 

(516

)

 

 

8,913,366

 

Fair value of net assets acquired

 

$

805,459

 

 

$

(8,021

)

 

$

797,438

 

Goodwill resulting from acquisition

 

$

1,322,826

 

 

$

8,021

 

 

$

1,330,847

 

 

The measurement period adjustments noted in the table above were a result of information obtained subsequent to the Company’s initial reporting of provisional fair values but prior to finalizing the fair values in accordance with ASC 805, Business Combinations. Such information was determined to be a condition in existence as of acquisition date.

 

As of September 30, 2020, the Company recognized goodwill of $1.33 billion, which is subject to subsequent fair value adjustments. Goodwill represents the excess of the total purchase price paid over the fair value of the assets acquired, net of the fair value of liabilities assumed. The goodwill is not deductible for tax purposes. Additionally, as of September 30, 2020, total core deposit intangibles related to LegacyTexas were $52.1 million.

Merger Related Expenses: The Company incurred zero and $8.0 million of pre-tax merger related expenses during the three and nine months ended September 30, 2020, respectively. The Company incurred $46.4 million of pre-tax merger related expenses during the year ended December 31, 2019. The merger related expenses are reflected on the Company’s income statement for the applicable periods under “Merger related expenses” and consist of salaries and benefits, data processing and professional and legal fees.

 

32

 

Pro Forma Information: Operations of LegacyTexas have been included in the consolidated financial statements since November 1, 2019.

 

The following pro forma information presents the results of operations for the three and nine months ended September 30, 2019, as if the Merger had occurred on January 1, 2019 (dollars in thousands, except per share amounts).

 

 

 

Three Months Ended

September 30, 2019

 

 

Nine Months Ended

September 30, 2019

 

Net interest income

 

$

259,730

 

 

$

768,548

 

Net income

 

 

140,400

 

 

 

367,677

 

Basic earnings per share

 

 

1.47

 

 

 

3.85

 

Diluted earnings per share

 

 

1.47

 

 

 

3.85

 

 

The above pro forma results are presented for illustrative purposes and are not intended to represent or be indicative of the actual results of operations of the merged companies that would have been achieved had the Merger occurred on January 1, 2019, nor are they intended to represent or be indicative of future results of operations. The pro forma results do not include expected operating cost savings as a result of the acquisition. These pro forma results require significant estimates and judgments particularly as they relate to valuation and accretion of income associated with acquired loans. Pro forma adjustments principally included:

 

 

•

Reversing interest income and interest expense as previously recorded by LegacyTexas and recording interest income and interest expense based on impact of estimated fair values of the acquired interest-earning assets and assumed interest-bearing liabilities;

 

•

Reversing core deposit intangible amortization as previously recorded by LegacyTexas and recording amortization expense as it relates to the core deposit intangible recognized from the acquisition; and

 

•

Reporting merger related expenses as if they were incurred on January 1, 2019.

 

 

 

33

 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Special Cautionary Notice Regarding Forward-Looking Statements

Statements and financial discussion and analysis contained in this quarterly report on Form 10-Q that are not statements of historical fact constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions and involve a number of risks and uncertainties, many of which are beyond the Company’s control. Forward-looking statements can be identified by words such as “believes,” “intends,” “expects,” “plans,” “will” and similar references to future periods. Many possible events or factors could affect the future financial results and performance of the Company and could cause such results or performance to differ materially from those expressed in the forward-looking statements. These possible events or factors include, but are not limited to:

 

•

changes in the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations resulting in, among other things, a deterioration in credit quality or reduced demand for credit, including the result and effect on the Company’s loan portfolio and allowance for credit losses;

 

•

the effect, impact, potential duration or other implications of the COVID-19 pandemic, including any actions undertaken by federal, state and local governmental authorities in response to the pandemic;

 

•

volatility in interest rates and market prices, which could reduce the Company’s net interest margins, asset valuations and expense expectations;

 

•

changes in the levels of loan prepayments and the resulting effects on the value of the Company’s loan portfolio;

 

•

changes in local economic and business conditions, including fluctuations in the price of oil, natural gas and other commodities, which adversely affect the Company’s customers and their ability to transact profitable business with the Company, including the ability of the Company’s borrowers to repay their loans according to their terms or a change in the value of the related collateral;

 

•

increased competition for deposits and loans adversely affecting rates and terms;

 

•

the expected cost savings, synergies and other financial and operational benefits from the LegacyTexas merger might not be realized within the expected time frames or at all, and costs or difficulties relating to the integration of LegacyTexas might be greater than expected;

 

•

the timing, impact and other uncertainties of any future acquisitions, including the Company’s ability to identify suitable future acquisition candidates, the success or failure in the integration of their operations, and the ability to enter new markets successfully and capitalize on growth opportunities;

 

•

the possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on the results of operations;

 

•

increased credit risk in the Company’s assets and increased operating risk caused by a material change in commercial, consumer and/or real estate loans as a percentage of the total loan portfolio;

 

•

the concentration of the Company’s loan portfolio in loans collateralized by residential and commercial real estate;

 

•

the failure of assumptions underlying the establishment of and provisions made to the allowance for credit losses, including such assumptions related to potential, pending or recent acquisitions;

 

•

changes in the availability of funds resulting in increased costs or reduced liquidity;

 

•

a deterioration or downgrade in the credit quality and credit agency ratings of the securities in the Company’s securities portfolio;

 

•

increased asset levels and changes in the composition of assets and the resulting impact on the Company’s capital levels and regulatory capital ratios;

 

•

the Company’s ability to acquire, operate and maintain cost effective and efficient systems without incurring unexpectedly difficult or expensive but necessary technological changes;

 

•

the loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels;

 

•

government intervention in the U.S. financial system;

34

 

 

•

changes in statutes and government regulations or their interpretations applicable to financial holding companies and the Company’s present and future banking and other subsidiaries, including changes in tax requirements and tax rates;

 

•

the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters;

 

•

poor performance by external vendors;

 

•

the cost and effects of a failure, interruption, or breach of security of the Company’s systems;

 

•

the failure of analytical and forecasting models and tools used by the Company to estimate probable credit losses and to measure the fair value of financial instruments;

 

•

additional risks from new lines of businesses or new products and services;

 

•

claims or litigation related to intellectual property or fiduciary responsibilities;

 

•

the failure of the Company’s enterprise risk management framework to identify or address risks adequately;

 

•

a failure in or breach of operational or security systems of the Company’s infrastructure, or those of its third-party vendors and other service providers, including as a result of cyber attacks;

 

•

potential risk of environmental liability associated with lending activities;

 

•

acts of terrorism, an outbreak of hostilities or other international or domestic calamities, weather or other acts of God and other matters beyond the Company’s control, including the COVID-19 pandemic; and

 

•

other risks and uncertainties described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, in this report under “Risk Factors” in Part II, Item 1A, or in the Company’s other reports and documents filed with the Securities and Exchange Commission.

A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. The Company believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Company cautions that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. Therefore, the Company cautions against placing undue reliance on its forward-looking statements. The forward-looking statements speak only as of the date the statements are made. The Company undertakes no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Management’s Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of the Company’s balance sheets and statements of income. This section should be read in conjunction with the Company’s consolidated financial statements and accompanying notes included in Part I, Item 1 of this report and with the consolidated financial statements and accompanying notes and other detailed information appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

OVERVIEW

Prosperity Bancshares, Inc., a Texas corporation, was formed in 1983 to acquire the former Allied First Bank in Edna, Texas, which was chartered in 1949 as The First National Bank of Edna and is now known as Prosperity Bank. The Company is a registered financial holding company that derives substantially all of its revenues and income from the operation of its bank subsidiary, Prosperity Bank. The Bank provides a wide array of financial products and services to businesses and consumers throughout Texas and Oklahoma. As of September 30, 2020, the Bank operated 275 full-service banking locations; with 65 in the Houston area, including The Woodlands; 30 in the South Texas area including Corpus Christi and Victoria; 65 in the Dallas/Fort Worth area; 22 in the East Texas area; 29 in the Central Texas area including Austin and San Antonio; 34 in the West Texas area including Lubbock, Midland-Odessa and Abilene; 16 in the Bryan/College Station area; 6 in the Central Oklahoma area; 8 in the Tulsa, Oklahoma area. The Company’s principal executive office is located at Prosperity Bank Plaza, 4295 San Felipe in Houston, Texas, and its telephone number is (281) 269-7199. The Company’s website address is www.prosperitybankusa.com. Information contained on the Company’s website is not incorporated by reference into this quarterly report on Form 10-Q and is not part of this or any other report.

The Company generates the majority of its revenues from interest income on loans, service charges and fees on customer accounts and income from investment in securities. The revenues are partially offset by interest expense paid on deposits and other borrowings and noninterest expenses such as administrative and occupancy expenses. Net interest income is the difference between interest income on earning assets such as loans and securities and interest expense on liabilities such as deposits and borrowings which

35

 

are used to fund those assets. Net interest income is the Company’s largest source of revenue. The level of interest rates and the volume and mix of earning assets and interest-bearing liabilities impact net interest income and margin.

Three principal components of the Company’s growth strategy are internal growth, efficient operations and acquisitions, including strategic merger transactions. The Company focuses on continual internal growth. The Company maintains separate data with respect to each banking center’s net interest income, efficiency ratio, deposit growth and loan growth for purposes of measuring its overall profitability. The Company also focuses on maintaining efficiency and stringent cost control practices and policies. The Company has centralized many of its critical operations, such as data processing and loan processing. Management believes that this centralized infrastructure can accommodate substantial additional growth and achieve necessary controls while enabling the Company to minimize operational costs through certain economies of scale.  The Company also intends to continue to seek expansion opportunities.

Total assets were $33.20 billion at September 30, 2020 compared with $32.19 billion at December 31, 2019, an increase of $1.01 billion or 3.1%. Total loans were $20.80 billion at September 30, 2020 compared with $18.85 billion at December 31, 2019, an increase of $1.95 billion or 10.3%. Total deposits were $26.46 billion at September 30, 2020 compared with $24.20 billion at December 31, 2019, an increase of $2.26 billion or 9.3%. Total shareholders’ equity was $6.03 billion at September 30, 2020 compared with $5.97 billion at December 31, 2019, an increase of $64.0 million or 1.1%.

CRITICAL ACCOUNTING POLICIES

The Company’s significant accounting policies are integral to understanding the results reported. The Company’s accounting policies are described in detail in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. The Company believes that of its significant accounting policies, the following may involve a higher degree of judgment and complexity:

Business Combinations—Generally, acquisitions are accounted for under the acquisition method of accounting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations. A business combination occurs when the Company acquires net assets that constitute a business and obtains control over that business. Business combinations are effected through the transfer of consideration consisting of cash and/or common stock and are accounted for using the acquisition method. Accordingly, the assets and liabilities of the acquired business are recorded at their respective fair values at the acquisition date. Determining the fair value of assets and liabilities, especially the loan portfolio, is a process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are subject to refinement for up to one year after the closing date of the acquisition as information relative to closing date fair values becomes available. The results of operations of an acquired entity are included in the Company’s consolidated results from acquisition date, and prior periods are not restated. The fair value of acquired loans incorporates assumptions regarding future credit losses and therefore no allowance for loan losses related to the acquired loans is recorded on the acquisition date.

Allowance for Credit Losses on Loans— The allowance for credit losses is accounted for in accordance with FASB ASC 326, Measurement of Credit Losses on Financial Instruments. The allowance for credit losses is adjusted through charges to earnings in the form of a provision for credit losses. The Company’s allowance for credit losses consists of two elements: (1) specific valuation allowances based on probable losses on impaired loans; and (2) a general valuation allowance based on historical lifetime loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company. Management has established an allowance for credit losses on loans which it believes is adequate for estimated losses in the Company’s loan portfolio. Based on an evaluation of the portfolio, management presents a quarterly review of the allowance for credit losses to the Bank’s Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. In making its evaluation, management considers factors such as historical lifetime loan loss experience, the amount of nonperforming assets and related collateral, the volume, growth and composition of the portfolio, current economic conditions and reasonable and supportable forecasted economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the portfolio through its internal loan review process and other relevant factors. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. Charge-offs occur when loans are deemed to be uncollectible. For further discussion of the methodology used in the determination of the allowance for credit losses on loans, see “Accounting for Acquired Loans and the Allowance for Acquired Credit Losses”, “Financial Condition—Allowance for Credit Losses on Loans” sections below and Note 3 to the consolidated financial statements.

Accounting for Acquired Loans and the Allowance for Acquired Credit Losses — The Company accounts for its acquisitions using the acquisition method of accounting. Accordingly, the assets, including loans, and liabilities of the acquired entity were recorded at their fair values at the acquisition date. These fair value estimates associated with acquired loans, and based on a discounted cash flow model, include estimates related to market interest rates and undiscounted projections of future cash flows that

36

 

incorporate expectations of prepayments and the amount and timing of principal, interest and other cash flows, as well as any shortfalls thereof. On January 1, 2020, the Company adopted ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326) – Measurement of Credit Losses on Financial Instruments” (“CECL”). Upon adoption of CECL, all loans accounted for under ASC 310-20 were included in the allowance for credit losses methodology, with no offset provided for any remaining fair value marks. In addition, all loans previously accounted for under ASC 310-30 had their credit marks reclassified to be included in the allowance for credit losses. For further discussion of the methodology used in the determination of the allowance for credit losses for acquired loans, see “Financial Condition—Allowance for Credit Losses on Loans” below. For further discussion of the Company’s acquisition and loan accounting, see Note 5 to the consolidated financial statements.

Fair Values of Financial Instruments—The Company determines the fair market values of financial instruments based on the fair value hierarchy established, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value. Level 1 inputs include quoted active market prices, where available. If such quoted market prices are not available, Level 2 inputs are used. These inputs are based upon internally developed analytical tools that primarily use observable, market-based parameters. Level 3 inputs are unobservable inputs which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

RECENT ACQUISITIONS

Merger with LegacyTexas Financial Group, Inc.—On November 1, 2019, LegacyTexas Financial Group, Inc. (“LegacyTexas”), merged with Prosperity Bancshares and LegacyTexas Bank merged with the Bank (collectively, the “Merger”). LegacyTexas was headquartered in Plano, Texas and operated 42 locations in 19 North Texas cities in and around the Dallas-Fort Worth area. As of September 30, 2019, LegacyTexas, on a consolidated basis, reported total assets of $10.5 billion, total gross loans of $9.1 billion, total deposits of $6.5 billion and shareholders’ equity of $1.2 billion.

 

Pursuant to the terms of the merger agreement, Bancshares issued 26,228,148 shares of Bancshares common stock with a closing price of $69.02 per share plus $318.0 million in cash, made up of $308.6 million in cash and $9.4 million cash in taxes withheld, for all outstanding shares of LegacyTexas. This resulted in goodwill of $1.33 billion as of September 30, 2020, which was subject to subsequent fair value adjustments. Additionally, as of September 30, 2020, total core deposit intangibles related to LegacyTexas were $52.1 million.

RECENT DEVELOPMENTS

As of September 30, 2020, the Company had $125.0 million outstanding in Fixed-to-Floating Rate Subordinated Notes (the “Notes”) that were assumed in connection with the Merger. In September 2020, the Company notified the trustee with respect to the indenture under which the Notes were issued of the Company’s intent to redeem the Notes. The redemption will occur on December 1, 2020 and will be funded by dividends from the Bank.

COVID-19 PANDEMIC

In December 2019, a novel strain of coronavirus disease (“COVID-19”) was first reported in Wuhan, Hubei Province, China. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. On March 13, 2020, the U.S. President announced a national emergency relating to the pandemic, which has since been extended. On August 8, 2020, the Governor of Texas extended the proclamation certifying that COVID-19 poses an imminent threat of disaster in the state and declaring a state of disaster for all counties in Texas and on September 17, 2020, signed an Executive Order that detailed the ongoing plan to open businesses and activities in Texas. On September 25, 2020, the Governor of Oklahoma extended the executive order that declared an emergency caused by the impending threat of COVID-19 to the people of Oklahoma. The Bank is considered an essential business and is closely monitoring the latest developments regarding COVID-19. The COVID-19 pandemic has resulted in significant economic uncertainties that have had, and could continue to have, an adverse impact on the Company’s operating income, financial condition and cash flows. The extent to which the COVID-19 pandemic will impact the Company’s operations and financial results during the remainder of 2020 cannot be reasonably or reliably estimated at this time.

The health and safety of the Bank’s associates, customers, and communities are of utmost importance; and the Company has taken additional measures in an effort to ensure this safety, including restricting nonessential employee travel, expanding remote access availability, distancing work stations, professional cleaning of its facilities, and signs and distancing reminders for customers in

37

 

the banking centers. Further, the Company remains committed to providing uninterrupted and reliable banking service and has business continuity plans and protocols in place to ensure critical operations are able to continue without disruption.

In response to the COVID-19 pandemic, on March 27, 2020 the President of the United States signed the CARES Act into law.  The CARES Act provides assistance for American workers, families and small businesses. The Paycheck Protection Program (“PPP”), established by the CARES Act and implemented by the Small Business Administration (“SBA”) with support from the Department of the Treasury, provides small businesses with funds to pay payroll costs including benefits. Funds can also be used to pay interest on mortgages, rent, and utilities. On June 5, 2020, the President signed into law the Paycheck Protection Program Flexibility Act of 2020 (“PPP Flexibility Act”), which modified the covered expense period from eight weeks to 24 weeks, extended the maturity date of the loans out to five years and gave greater flexibility to employers having difficulty hiring workers. PPP loans originated prior to June 5, 2020, have a two year term and earn interest at 1%. PPP loans originated on and after June 5, 2020, have a five year term. The loans are eligible for early forgiveness by the SBA as provided by the CARES Act and the PPP Flexibility Act and related regulations and guidance. Additionally, the Bank is entitled to a per loan processing fee based on a tiered schedule ranging from 5% to 1% of the loan balance. The PPP application period expired on August 8, 2020.  As of September 30, 2020, the Company had 11,948 PPP loans totaling $1.39 billion. The Company has also provided relief to its loan customers through loan extensions and deferrals.

RESULTS OF OPERATIONS

Net income available to common shareholders was $130.1 million for the quarter ended September 30, 2020 compared with $81.8 million for the same period in 2019, an increase of $48.3 million or 59.1%. Net income per diluted common share was $1.40 for the quarter ended September 30, 2020 compared with $1.19 for the same period in 2019, an increase of 17.6%, primarily due to the Merger. The Company posted annualized returns on average common equity of 8.64% and 7.89%, annualized returns on average assets of 1.58% and 1.47% and efficiency ratios of 40.17% and 43.70% for the quarters ended September 30, 2020 and 2019, respectively. The efficiency ratio is calculated by dividing total noninterest expense by the sum of net interest income and noninterest income. Because the ratio is a measure of revenues and expenses resulting from the Company’s lending activities and fee-based banking services; net gains and losses on the sale of assets are not included. Additionally, taxes are not part of this calculation.

For the nine months ended September 30, 2020, net income available to common shareholders was $391.8 million compared with $246.4 million for the same period in 2019, an increase of $145.4 million or 59.0%. Net income per diluted common share was $4.20 for the nine months ended September 30, 2020 compared with $3.55 for the same period in 2019, an increase of 18.3%. The increase in net income and earnings per diluted common share for the nine months ended September 30, 2020 was primarily due to the Merger and a tax benefit for NOLs of $20.1 million, partially offset by merger related expenses of $8.0 million. The Company posted annualized returns on average common equity of 8.78% and 7.95%, annualized returns on average assets of 1.62% and 1.47% and efficiency ratios of 43.19% and 43.46% for the nine months ended September 30, 2020 and 2019, respectively.

Net Interest Income

The Company’s net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as a “rate change.”

For the Three Months Ended September 30, 2020

Net interest income before the provision for credit losses was $258.1 million for the quarter ended September 30, 2020, an increase of $104.1 million or 67.6%, compared with $154.0 million for the same period in 2019. The increase was primarily due to the Merger and the increase in loan discount accretion of $21.3 million.

 

Interest income on loans was $244.3 million for the quarter ended September 30, 2020, an increase of $109.3 million or 81.0%, compared with $134.9 million for the same period in 2019. The increase was primarily due to the Merger and the increase in loan discount accretion of $21.3 million.

Interest income on securities was $38.0 million for the quarter ended September 30, 2020, a decrease of $12.8 million or 25.2%, compared with $50.9 million for the same period in 2019. This decrease was primarily due to lower average securities balances and lower yields.

Average interest-bearing liabilities were $17.78 billion for the quarter ended September 30, 2020, an increase of $5.53 billion or 45.2%, compared with $12.25 billion for the same period in 2019, primarily due to the Merger. The net interest margin on a tax-equivalent basis was 3.57% for the quarter ended September 30, 2020, an increase of 41 basis points or 13.0% compared to 3.16% for the same period in 2019.

38

 

For the Nine Months Ended September 30, 2020

Net interest income before the provision for credit losses was $773.1 million for the nine months ended September 30, 2020, an increase of $309.4 million or 66.7%, compared with $463.7 million for the same period in 2019.  The increase was primarily due to the Merger and the increase in loan discount accretion of $71.0 million.

Interest income on loans was $734.3 million for the nine months ended September 30, 2020, an increase of $335.7 million or 84.2%, compared with $398.5 million for the same period in 2019. The increase was primarily due to the Merger and the increase in loan discount accretion of $71.0 million. The Company had $69.9 million of total outstanding discounts on acquired loans, of which $69.9 million was accretable at September 30, 2020.

Interest income on securities was $130.1 million for the nine months ended September 30, 2020, a decrease of $30.4 million or 18.9%, compared with $160.5 million for the same period in 2019. This decrease was primarily due to lower average securities balances and lower yields.

Average interest-bearing liabilities were $17.71 billion for the nine months ended September 30, 2020, an increase of $5.17 billion or 41.2%, compared with $12.55 billion for the same period in 2019. The net interest margin on a tax-equivalent basis increased from 3.17% for the nine months ended September 30, 2019 to 3.69% for the nine months ended September 30, 2020, an increase of 52 basis points or 16.4%. This change was primarily due to the Merger and higher loan discount accretion for the nine months ended September 30, 2019.


39

 

The following table presents, for the periods indicated, the total dollar amount of average balances, interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities and the resultant rates.  Except as indicated in the footnotes, no tax-equivalent adjustments were made and all average balances are daily average balances. Any nonaccruing loans have been included in the table as loans carrying a zero yield.

 

 

 

Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Average Outstanding Balance

 

 

Interest Earned/Paid

 

 

Average Yield/Rate (1)

 

 

Average Outstanding Balance

 

 

Interest Earned/Paid

 

 

Average Yield/Rate (1)

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

50,606

 

 

$

420

 

 

 

3.30

%

 

$

21,077

 

 

$

266

 

 

 

5.01

%

Loans held for investment

 

 

18,267,559

 

 

 

225,596

 

 

 

4.91

%

 

 

10,589,272

 

 

 

134,677

 

 

 

5.05

%

Loans held for investment - Warehouse Purchase Program

 

 

2,279,461

 

 

 

18,239

 

 

 

3.18

%

 

 

—

 

 

 

—

 

 

 

—

 

Total loans

 

 

20,597,626

 

 

 

244,255

 

 

 

4.72

%

 

 

10,610,349

 

 

 

134,943

 

 

 

5.05

%

Investment securities

 

 

7,603,762

 

 

 

38,033

 

 

 

1.99

%

 

 

8,758,056

 

 

 

50,872

 

 

 

2.30

%

Federal funds sold and other earning assets

 

 

618,228

 

 

 

144

 

 

 

0.09

%

 

 

74,751

 

 

 

363

 

 

 

1.93

%

Total interest-earning assets

 

 

28,819,616

 

 

 

282,432

 

 

 

3.90

%

 

 

19,443,156

 

 

 

186,178

 

 

 

3.80

%

Allowance for credit losses on loans (2)

 

 

(321,424

)

 

 

 

 

 

 

 

 

 

 

(86,996

)

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

4,482,646

 

 

 

 

 

 

 

 

 

 

 

2,849,936

 

 

 

 

 

 

 

 

 

Total assets

 

$

32,980,838

 

 

 

 

 

 

 

 

 

 

$

22,206,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

5,221,722

 

 

$

5,028

 

 

 

0.38

%

 

$

3,575,249

 

 

$

5,602

 

 

 

0.62

%

Savings and money market deposits

 

 

8,937,751

 

 

 

7,833

 

 

 

0.35

%

 

 

5,524,277

 

 

 

12,588

 

 

 

0.90

%

Certificates and other time deposits

 

 

3,103,290

 

 

 

9,597

 

 

 

1.23

%

 

 

2,083,803

 

 

 

8,749

 

 

 

1.67

%

Federal funds purchased and other borrowings

 

 

13,898

 

 

 

52

 

 

 

1.49

%

 

 

749,814

 

 

 

4,335

 

 

 

2.29

%

Securities sold under repurchase agreements

 

 

378,888

 

 

 

309

 

 

 

0.32

%

 

 

315,277

 

 

 

914

 

 

 

1.15

%

Subordinated notes

 

 

125,256

 

 

 

1,500

 

 

 

4.76

%

 

 

—

 

 

 

—

 

 

 

—

 

Total interest-bearing liabilities

 

 

17,780,805

 

 

 

24,319

 

 

 

0.54

%

 

 

12,248,420

 

 

 

32,188

 

 

 

1.04

%

Noninterest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

8,980,814

 

 

 

 

 

 

 

 

 

 

 

5,701,419

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures (2)

 

 

29,947

 

 

 

 

 

 

 

 

 

 

 

—

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

167,532

 

 

 

 

 

 

 

 

 

 

 

11,526

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

26,959,098

 

 

 

 

 

 

 

 

 

 

 

18,061,365

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

6,021,740

 

 

 

 

 

 

 

 

 

 

 

4,144,731

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

32,980,838

 

 

 

 

 

 

 

 

 

 

$

22,206,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

 

3.36

%

 

 

 

 

 

 

 

 

 

 

2.76

%

Net interest income and margin (3) (4)

 

 

 

 

 

$

258,113

 

 

 

3.56

%

 

 

 

 

 

$

153,990

 

 

 

3.14

%

Net interest income and margin (tax equivalent) (5)

 

 

 

 

 

$

258,771

 

 

 

3.57

%

 

 

 

 

 

$

154,781

 

 

 

3.16

%

 

(1) Annualized and based on average balances on an actual 365-day or 366-day basis for the three months ended September 30, 2020 and 2019.

(2) ASU 2016-13 became effective for the Company on January 1, 2020.

(3) Yield is based on amortized cost and does not include any component of unrealized gains or losses.

(4) The net interest margin is equal to net interest income divided by average interest-earning assets.

(5) In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment has been computed using a federal income tax rate of 21%.

40

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Average Outstanding Balance

 

 

Interest Earned/Paid

 

 

Average Yield/Rate (1)

 

 

Average Outstanding Balance

 

 

Interest Earned/Paid

 

 

Average Yield/Rate (1)

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

60,256

 

 

$

1,575

 

 

 

3.49

%

 

$

23,605

 

 

$

887

 

 

 

5.02

%

Loans held for investment

 

 

17,890,010

 

 

 

690,175

 

 

 

5.15

%

 

 

10,484,864

 

 

 

397,646

 

 

 

5.07

%

Loans held for investment - Warehouse Purchase Program

 

 

1,749,568

 

 

 

42,520

 

 

 

3.25

%

 

 

—

 

 

 

—

 

 

 

—

 

Total loans

 

 

19,699,834

 

 

 

734,270

 

 

 

4.98

%

 

 

10,508,469

 

 

 

398,533

 

 

 

5.07

%

Investment securities

 

 

8,029,097

 

 

 

130,091

 

 

 

2.16

%

 

 

9,079,314

 

 

 

160,464

 

 

 

2.36

%

Federal funds sold and other earning assets

 

 

339,229

 

 

 

902

 

 

 

0.36

%

 

 

70,320

 

 

 

1,083

 

 

 

2.06

%

Total interest-earning assets

 

 

28,068,160

 

 

 

865,263

 

 

 

4.12

%

 

 

19,658,103

 

 

 

560,080

 

 

 

3.81

%

Allowance for credit losses on loans (2)

 

 

(325,036

)

 

 

 

 

 

 

 

 

 

 

(86,556

)

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

4,540,440

 

 

 

 

 

 

 

 

 

 

 

2,853,098

 

 

 

 

 

 

 

 

 

Total assets

 

$

32,283,564

 

 

 

 

 

 

 

 

 

 

$

22,423,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

5,054,320

 

 

$

16,745

 

 

 

0.44

%

 

$

3,810,765

 

 

$

18,227

 

 

 

0.64

%

Savings and money market deposits

 

 

8,481,852

 

 

 

30,700

 

 

 

0.48

%

 

 

5,548,375

 

 

 

36,494

 

 

 

0.88

%

Certificates and other time deposits

 

 

3,243,564

 

 

 

35,300

 

 

 

1.45

%

 

 

2,067,940

 

 

 

23,908

 

 

 

1.55

%

Other borrowings

 

 

439,018

 

 

 

3,517

 

 

 

1.07

%

 

 

825,733

 

 

 

15,208

 

 

 

2.46

%

Securities sold under repurchase agreements

 

 

370,225

 

 

 

1,403

 

 

 

0.51

%

 

 

292,347

 

 

 

2,504

 

 

 

1.15

%

Subordinated notes

 

 

125,475

 

 

 

4,499

 

 

 

4.79

%

 

 

—

 

 

 

—

 

 

 

—

 

Total interest-bearing liabilities

 

 

17,714,454

 

 

 

92,164

 

 

 

0.69

%

 

 

12,545,160

 

 

 

96,341

 

 

 

1.03

%

Noninterest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

8,354,410

 

 

 

 

 

 

 

 

 

 

 

5,645,145

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures (2)

 

 

24,321

 

 

 

 

 

 

 

 

 

 

 

—

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

239,747

 

 

 

 

 

 

 

 

 

 

 

102,299

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

26,332,932

 

 

 

 

 

 

 

 

 

 

 

18,292,604

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

5,950,632

 

 

 

 

 

 

 

 

 

 

 

4,131,041

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

32,283,564

 

 

 

 

 

 

 

 

 

 

$

22,423,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

 

3.43

%

 

 

 

 

 

 

 

 

 

 

2.78

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (3) (4)

 

 

 

 

 

$

773,099

 

 

 

3.68

%

 

 

 

 

 

$

463,739

 

 

 

3.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (tax equivalent) (5)

 

 

 

 

 

$

775,170

 

 

 

3.69

%

 

 

 

 

 

$

466,220

 

 

 

3.17

%

 

(1)

Annualized and based on average balances on an actual 365-day or 366-day basis for the nine months ended September 30, 2020 and 2019.

(2)

ASU 2016-13 became effective for the Company on January 1, 2020.

(3) Yield is based on amortized cost and does not include any component of unrealized gains or losses.

(4) The net interest margin is equal to net interest income divided by average interest-earning assets.

(5) In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment has been computed using a federal income tax rate of 21%.

41

 

The following table presents information regarding the dollar amount of changes in interest income and interest expense for the periods indicated for each major component of interest-earning assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and changes in interest rates.  For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated to rate.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020 vs. 2019

 

 

2020 vs. 2019

 

 

 

Increase

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

(Decrease)

 

 

 

 

 

 

(Decrease)

 

 

 

 

 

 

 

Due to Change in

 

 

 

 

 

 

Due to Change in

 

 

 

 

 

 

 

Volume

 

 

Rate

 

 

Total

 

 

Volume

 

 

Rate

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

372

 

 

$

(218

)

 

$

154

 

 

$

1,377

 

 

$

(689

)

 

$

688

 

Loans held for investment (1)

 

 

97,468

 

 

 

(6,549

)

 

 

90,919

 

 

 

281,068

 

 

 

11,461

 

 

 

292,529

 

Loans held for investment - Warehouse Purchase Program

 

 

18,239

 

 

 

—

 

 

 

18,239

 

 

 

42,520

 

 

 

—

 

 

 

42,520

 

Investment securities (1)

 

 

(6,673

)

 

 

(6,166

)

 

 

(12,839

)

 

 

(18,555

)

 

 

(11,818

)

 

 

(30,373

)

Federal funds sold and other earning assets

 

 

2,637

 

 

 

(2,856

)

 

 

(219

)

 

 

4,147

 

 

 

(4,328

)

 

 

(181

)

Total increase (decrease) in interest income

 

 

112,043

 

 

 

(15,789

)

 

 

96,254

 

 

 

310,557

 

 

 

(5,374

)

 

 

305,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

2,566

 

 

 

(3,140

)

 

 

(574

)

 

 

5,958

 

 

 

(7,440

)

 

 

(1,482

)

Savings and money market deposits

 

 

7,722

 

 

 

(12,477

)

 

 

(4,755

)

 

 

19,326

 

 

 

(25,120

)

 

 

(5,794

)

Certificates and other time deposits (1)

 

 

4,280

 

 

 

(3,432

)

 

 

848

 

 

 

13,642

 

 

 

(2,250

)

 

 

11,392

 

Other borrowings

 

 

(4,236

)

 

 

(47

)

 

 

(4,283

)

 

 

(7,122

)

 

 

(4,569

)

 

 

(11,691

)

Securities sold under repurchase agreements

 

 

184

 

 

 

(789

)

 

 

(605

)

 

 

670

 

 

 

(1,771

)

 

 

(1,101

)

Subordinated notes

 

 

1,500

 

 

 

—

 

 

 

1,500

 

 

 

4,499

 

 

 

—

 

 

 

4,499

 

Total increase (decrease) in interest expense

 

 

12,016

 

 

 

(19,885

)

 

 

(7,869

)

 

 

36,973

 

 

 

(41,150

)

 

 

(4,177

)

Increase in net interest income

 

$

100,027

 

 

$

4,096

 

 

$

104,123

 

 

$

273,584

 

 

$

35,776

 

 

$

309,360

 

 

(1) Includes impact of purchase accounting adjustments.

Provision for Credit Losses

Management actively monitors the Company’s asset quality and provides specific loss provisions when necessary. Provisions for credit losses are charged to income to bring the total allowance for credit losses on loans and off-balance sheet credit exposures to a level deemed appropriate by management of the Company based on such factors as historical lifetime credit loss experience, the amount of nonperforming loans and related collateral, the volume growth and composition of the loan portfolio, current economic conditions and reasonable and supportable forecasted economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the loan portfolio through the internal loan review process and other relevant factors.

Loans are charged off against the allowance for credit losses when appropriate. Although management believes it uses the best information available to make determinations with respect to the provision for credit losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the initial determinations.

The Company made a $10.0 million provision for credit losses for the quarter ended September 30, 2020 and a $1.1 million provision for credit losses for the quarter ended September 30, 2019. The Company made a $20.0 million provision for credit losses for the nine months ended September 30, 2020 and a $2.6 million provision for credit losses for the nine months ended September 30, 2019.

Net charge-offs were $10.6 million for the quarter ended September 30, 2020 compared with net charge-offs of $1.0 million for the quarter ended September 30, 2019. Net charge-offs for the third quarter of 2020 included $8.6 million related to resolved PCD loans. These PCD loans had specific reserves of $15.7 million, of which $8.6 million was allocated to the charge-offs and $7.1 million was moved to the general reserve. Additionally, $6.1 million of specific reserves on resolved PCD loans was released to the general reserve without taking any charge-off. Net charge-offs were $24.4 million for the nine months ended September 30, 2020 compared with $2.0 million for the nine months ended September 30, 2019. Net charge-offs for the nine months ended September 30, 2020

42

 

included $21.0 million related to resolved PCD loans. These PCD loans had specific reserves of $44.2 million, of which $21.0 million was allocated to the charge-offs and $23.2 million was moved to the general reserve. See “Financial Condition – Allowance for Credit Losses” below for more information.

Noninterest Income

The Company’s primary sources of recurring noninterest income are nonsufficient funds (“NSF”) fees, credit, debit and ATM card income, and service charges on deposit accounts. Additionally, the Company generates recurring noninterest income from its various additional products and services, including trust services, mortgage lending, brokerage and independent sales organization sponsorship operations. Noninterest income does not include loan origination fees, which are recognized over the life of the related loan as an adjustment to yield using the interest method.

Noninterest income totaled $34.9 million for the three months ended September 30, 2020 compared with $30.7 million for the same period in 2019, an increase of $4.3 million or 13.9%. This increase was primarily due to increases in mortgage income, which were due to the Merger and increased activity, and in credit card, debit card and ATM card income and other noninterest income due to the Merger, that was partially offset by a decrease in nonsufficient funds (“NSF”) fees. Noninterest income totaled $95.0 million for the nine months ended September 30, 2020 compared with $88.8 million for the same period in 2019, an increase of $6.2 million or 7.0%. This increase was primarily due to increases in mortgage income, which were due to the Merger and increased activity, and in credit card, debit card and ATM card income, other noninterest income and service charges on deposit accounts due to the Merger, partially offset by a net loss on write-down of assets of $4.9 million and decrease in NSF fees.

The following table presents, for the periods indicated, the major categories of noninterest income:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Nonsufficient funds (NSF) fees

 

$

7,156

 

 

$

8,835

 

 

$

22,244

 

 

$

24,624

 

Credit card, debit card and ATM card income

 

 

8,315

 

 

 

6,688

 

 

 

23,052

 

 

 

19,139

 

Service charges on deposit accounts

 

 

5,920

 

 

 

5,020

 

 

 

17,814

 

 

 

15,007

 

Trust income

 

 

2,502

 

 

 

2,492

 

 

 

7,406

 

 

 

7,645

 

Mortgage income

 

 

2,958

 

 

 

839

 

 

 

6,788

 

 

 

2,551

 

Brokerage income

 

 

628

 

 

 

522

 

 

 

1,862

 

 

 

1,736

 

Bank owned life insurance income

 

 

1,449

 

 

 

1,314

 

 

 

4,502

 

 

 

3,924

 

Net (loss) gain on sale of assets

 

 

(528

)

 

 

(3

)

 

 

(4,858

)

 

 

57

 

Other

 

 

6,524

 

 

 

4,966

 

 

 

16,177

 

 

 

14,092

 

Total noninterest income

 

$

34,924

 

 

$

30,673

 

 

$

94,987

 

 

$

88,775

 

 


43

 

Noninterest Expense

Noninterest expense totaled $117.9 million for the quarter ended September 30, 2020 compared with $80.7 million for the quarter ended September 30, 2019, an increase of $37.2 million or 46.1%, primarily due to the Merger. Noninterest expense totaled $377.0 million for the nine months ended September 30, 2020 compared with $240.1 million for the nine months ended September 30, 2019, an increase of $136.9 million or 57.0%. The change was primarily due to the increase in salaries and benefits, credit and debit card, data processing and software amortization, net occupancy and equipment and other noninterest expense due to the Merger and $8.0 million of merger related expenses.

The following table presents, for the periods indicated, the major categories of noninterest expense:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Salaries and employee benefits (1)

 

$

75,068

 

 

$

52,978

 

 

$

231,459

 

 

$

156,992

 

Non-staff expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net occupancy and equipment

 

 

8,644

 

 

 

5,607

 

 

 

26,814

 

 

 

16,565

 

Credit and debit card, data processing and software amortization

 

 

8,776

 

 

 

4,989

 

 

 

31,887

 

 

 

14,466

 

Regulatory assessments and FDIC insurance

 

 

2,512

 

 

 

1,814

 

 

 

7,191

 

 

 

6,513

 

Core deposit intangibles amortization

 

 

3,270

 

 

 

1,248

 

 

 

9,926

 

 

 

3,832

 

Depreciation

 

 

4,605

 

 

 

3,286

 

 

 

13,971

 

 

 

9,501

 

Communications (2)

 

 

3,027

 

 

 

2,214

 

 

 

9,546

 

 

 

6,667

 

Other real estate expense, net (3)

 

 

121

 

 

 

(47

)

 

 

81

 

 

 

(75

)

Merger related expenses

 

 

—

 

 

 

—

 

 

 

8,018

 

 

 

—

 

Other

 

 

11,896

 

 

 

8,610

 

 

 

38,135

 

 

 

25,630

 

Total noninterest expense

 

$

117,919

 

 

$

80,699

 

 

$

377,028

 

 

$

240,091

 

 

(1) Includes stock-based compensation expense of $3.2 million and $2.5 million for the three months ended September 30, 2020 and 2019, respectively, and $9.5 million and $7.6 million for the nine months ended September 30, 2020 and 2019, respectively.

(2) Communications expense includes telephone, data circuits, postage and courier expenses.

(3) Other real estate expense is net of rental income and gains and losses on sales of real estate.

Income Taxes

The amount of federal and state income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the amount of other nondeductible expenses. Income tax expense totaled $35.1 million for the three months ended September 30, 2020 compared with $21.1 million for the same period in 2019, an increase of $13.9 million or 66.1%. The increase was primarily due to the increase in pre-tax income related to the Merger. Income tax expense totaled $79.2 million for the nine months ended September 30, 2020 compared with $63.4 million for the same period in 2019, an increase of $15.8 million or 25.0%. The increase was primarily due to the increase in pre-tax income related to the Merger, partially offset by the tax benefit for net operating losses (“NOLs”) carryback of $20.1 million as a result of the CARES Act. The Company’s effective tax rate for the three months ended September 30, 2020 and 2019 was 21.2% and 20.5%, respectively. The Company’s effective tax rate for the nine months ended September 30, 2020 and 2019 was 16.8% and 20.5%, respectively.

In response to the COVID-19 pandemic, on March 27, 2020, the President of the United States signed the CARES Act into law. The CARES Act permits a five-year carryback period for NOLs, which allowed the Company to generate an anticipated tax refund and income tax benefit resulting from the tax rate differential between the current statutory tax rate of 21% and the 35% statutory tax rate in prior years during the carryback period. Pursuant to this provision of the CARES Act, the Company recorded a federal current benefit for taxes on income during the nine months ended September 30, 2020 due to the NOLs generated in 2019 by LegacyTexas that were used to offset taxable income generated between 2014 and 2017 taxed at 35% resulting in a tax benefit of $20.1 million, which is included in provision for income taxes in the accompanying condensed consolidated statements of income. This caused a reduction in the effective tax rate during the nine months ended September 30, 2020 as NOLs carried back to tax years 2014 through 2017 are applied at a federal tax rate of 35% applicable to those tax years, compared to a 21% tax rate effective at September 30, 2020. As a result, during the nine months ended September 30, 2020, the Company’s total deferred tax asset decreased by $31.9 million.

 

44

 

FINANCIAL CONDITION

Loan Portfolio

The Company separates its loan portfolio into two general categories of loans: (1) “originated loans,” which are loans originated by Prosperity Bank and made pursuant to the Company’s loan policy and procedures in effect at the time the loan was made, and (2) “acquired loans,” which are loans acquired in a business combination and preliminarily recorded at fair value at acquisition date. Those acquired loans that are renewed or substantially modified after the date of the business combination are referred to as “re-underwritten acquired loans.” If a renewal or substantial modification of an acquired loan is underwritten by the Company with a new credit analysis, the loan may no longer be categorized as an acquired loan. For example, acquired loans to one borrower may be combined into a new loan with a new loan number and categorized as an originated loan. Acquired loans with a fair value discount or premium at the date of the business combination that remained at the reporting date are referred to as “fair-valued acquired loans.” All fair-valued acquired loans are further categorized into “PCD loans” (purchased credit-deteriorated loans) and “Non-PCD loans.” Acquired loans with evidence of more than insignificant credit quality deterioration since origination as of the acquisition date are classified as PCD loans.

The following tables summarize the Company’s originated and acquired loan portfolios broken out into originated loans, re-underwritten acquired loans, Non-PCD loans and PCD loans, as of the dates indicated.

 

 

 

September 30, 2020

 

 

 

 

 

 

 

Acquired Loans

 

 

 

 

 

 

 

Originated Loans

 

 

Re-Underwritten Acquired Loans

 

 

Non-PCD Loans

 

 

PCD Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Residential mortgage loans held for sale

 

$

51,694

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

51,694

 

Commercial and industrial

 

 

2,302,053

 

 

 

925,213

 

 

 

832,982

 

 

 

89,941

 

 

 

4,150,189

 

Warehouse purchase program

 

 

2,730,614

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,730,614

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

1,812,183

 

 

 

165,641

 

 

 

103,363

 

 

 

575

 

 

 

2,081,762

 

1-4 family residential (includes home equity)

 

 

2,947,175

 

 

 

361,177

 

 

 

1,305,672

 

 

 

1,686

 

 

 

4,615,710

 

Commercial real estate (includes multi-family residential)

 

 

3,399,103

 

 

 

579,602

 

 

 

2,101,134

 

 

 

100,062

 

 

 

6,179,901

 

Farmland

 

 

379,626

 

 

 

10,910

 

 

 

26,814

 

 

 

1,776

 

 

 

419,126

 

Agriculture

 

 

147,084

 

 

 

32,191

 

 

 

571

 

 

 

—

 

 

 

179,846

 

Consumer and other

 

 

283,780

 

 

 

42,547

 

 

 

45,192

 

 

 

15,280

 

 

 

386,799

 

Total loans held for investment

 

 

14,001,618

 

 

 

2,117,281

 

 

 

4,415,728

 

 

 

209,320

 

 

 

20,743,947

 

Total

 

$

14,053,312

 

 

$

2,117,281

 

 

$

4,415,728

 

 

$

209,320

 

 

$

20,795,641

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Acquired Loans

 

 

 

 

 

 

 

Originated Loans

 

 

Re-Underwritten Acquired Loans

 

 

Non-PCD Loans

 

 

PCD Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Residential mortgage loans held for sale

 

$

80,959

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

80,959

 

Commercial and industrial

 

 

1,443,202

 

 

 

315,557

 

 

 

1,312,876

 

 

 

133,960

 

 

 

3,205,595

 

Warehouse purchase program

 

 

1,552,762

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,552,762

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

1,762,326

 

 

 

33,675

 

 

 

260,911

 

 

 

7,255

 

 

 

2,064,167

 

1-4 family residential (includes home equity)

 

 

2,640,228

 

 

 

126,588

 

 

 

1,533,809

 

 

 

5,827

 

 

 

4,306,452

 

Commercial real estate (includes multi-family residential)

 

 

3,300,663

 

 

 

381,326

 

 

 

2,779,681

 

 

 

94,615

 

 

 

6,556,285

 

Farmland

 

 

432,584

 

 

 

11,873

 

 

 

49,293

 

 

 

1,808

 

 

 

495,558

 

Agriculture

 

 

137,448

 

 

 

44,481

 

 

 

3,368

 

 

 

—

 

 

 

185,297

 

Consumer and other

 

 

311,985

 

 

 

33,814

 

 

 

52,472

 

 

 

—

 

 

 

398,271

 

Total loans held for investment

 

 

11,581,198

 

 

 

947,314

 

 

 

5,992,410

 

 

 

243,465

 

 

 

18,764,387

 

Total

 

$

11,662,157

 

 

$

947,314

 

 

$

5,992,410

 

 

$

243,465

 

 

$

18,845,346

 

 

45

 

At September 30, 2020, total loans were $20.80 billion, an increase of $1.95 billion or 10.3%, compared with $18.85 billion at December 31, 2019. Loans at September 30, 2020 included $51.7 million of loans held for sale and $2.73 billion of Warehouse Purchase Program loans compared with $81.0 million and $1.55 billion at December 31, 2019. At September 30, 2020, loans represented 62.6% of total assets compared with 58.6% of total assets at December 31, 2019.

The loan portfolio consists of various types of loans categorized by major type as follows:

(i) Commercial and Industrial Loans. In nearly all cases, the Company’s commercial loans are made in the Company’s market areas and are underwritten on the basis of the borrower’s ability to service the debt from income. Working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by long-term assets. As a general practice, term loans are secured by any available real estate, equipment or other assets owned by the borrower.  Both working capital and term loans are typically supported by a personal guaranty of a principal. In general, commercial loans involve more credit risk than residential mortgage loans and commercial mortgage loans and, therefore, usually yield a higher return. The increased risk in commercial loans is due to the type of collateral securing these loans as well as the expectation that commercial loans generally will be serviced principally from the operations of the business, and those operations may not be successful. Historical trends have shown these types of loans to have higher delinquencies than mortgage loans. As a result of these additional complexities, variables and risks, commercial loans require more thorough underwriting and servicing than other types of loans.

Included in commercial and industrial loans are (1) commitments to oil and gas producers largely secured by proven, developed and producing reserves and (2) commitments to service, equipment and midstream companies secured mainly by accounts receivable, inventory and equipment. Mineral reserve values supporting commitments to producers are normally re-determined semi-annually using reserve studies prepared by a third-party or the Company’s oil and gas engineer. Accounts receivable and inventory borrowing bases for service companies are typically re-determined monthly. Funding requests by both producers and service companies are monitored relative to the most recently determined borrowing base. As of September 30, 2020, oil and gas loans totaled $604.7 million (net of discount and excluding PPP loans totaling $115.3 million) or 2.9% of total loans, compared with total oil and gas loans of $698.3 million (net of discount) or 3.7% of total loans as of December 31, 2019. In addition, as of September 30, 2020, the Company had total unfunded commitments to oil and gas companies of $258.1 million compared with total unfunded commitments to oil and gas companies of $342.2 million as of December 31, 2019. Total unfunded commitments to producers include letters of credit issued in lieu of oil well plugging bonds.

(ii) Commercial Real Estate. The Company makes commercial real estate loans collateralized by owner-occupied and nonowner-occupied real estate to finance the purchase of real estate. The Company’s commercial real estate loans are collateralized by first liens on real estate, typically have variable interest rates (or five year or less fixed rates) and amortize over a 15- to 25-year period. Payments on loans secured by nonowner-occupied properties are often dependent on the successful operation or management of the properties. Accordingly, repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans. The Company seeks to minimize these risks in a variety of ways, including giving careful consideration to the property’s operating history, future operating projections, current and projected occupancy, location and physical condition, in connection with underwriting these loans. The underwriting analysis also includes credit verification, analysis of global cash flow, appraisals and a review of the financial condition of the borrower and guarantor. Loans to hotels and restaurants are included in commercial real estate loans. As of September 30, 2020, loans to hotels totaled $386.3 million (excluding PPP loans totaling $8.8 million) or 1.9% of total loans; and loans to restaurants totaled $215.1 million (excluding PPP loans totaling $110.9 million) or 1.0% of total loans.

(iii) 1-4 Family Residential Loans. The Company’s lending activities also include the origination of 1-4 family residential mortgage loans (including home equity loans) collateralized by owner-occupied and nonowner-occupied residential properties located in the Company’s market areas. The Company offers a variety of mortgage loan portfolio products which generally are amortized over five to 30 years. Loans collateralized by 1-4 family residential real estate generally have been originated in amounts of no more than 89% of appraised value. The Company requires mortgage title insurance, as well as hazard, wind and/or flood insurance as appropriate. The Company prefers to retain residential mortgage loans for its own account rather than selling them into the secondary market. By doing so, the Company incurs interest rate risk as well as the risks associated with non-payments on such loans. The Company’s mortgage department also offers a variety of mortgage loan products which are generally amortized over 30 years, including FHA and VA loans, which are sold to secondary market investors.

(iv) Construction, Land Development and Other Land Loans. The Company makes loans to finance the construction of residential and nonresidential properties. Construction loans generally are collateralized by first liens on real estate and have floating interest rates. The Company conducts periodic inspections, either directly or through an agent, prior to approval of periodic draws on these loans. Underwriting guidelines similar to those described above are also used in the Company’s construction lending activities, with heightened analysis of construction and/or development costs. Construction loans involve additional risks attributable to the fact that loan funds are advanced upon the security of a project under construction, and the project is of uncertain value prior to its

46

 

completion. Because of uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. If the Company is forced to foreclose on a project prior to completion, the Company may not be able to recover all of the unpaid portion of the loan. In addition, the Company may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminate period of time. Although the Company has underwriting procedures designed to identify what it believes to be acceptable levels of risks in construction lending, these procedures may not prevent losses from the risks described above.

 

(v) Warehouse Purchase Program. The Company acquired the Warehouse Purchase Program as part of the merger with LegacyTexas. The Warehouse Purchase Program allows unaffiliated mortgage originators (“Clients”) to close 1-4 family real estate loans in their own name and manage their cash flow needs until the loans are sold to investors. The Company's Clients are strategically targeted for their experienced management teams and analyzed for the expected profitability of each Client’s business model over the long term. The Clients are located across the U.S. and originate mortgage loans primarily through traditional retail and/or wholesale business models using underwriting standards as required by the United States government-sponsored enterprise agencies such as Fannie Mae, the private investors to which the mortgage loans are ultimately sold and/or the mortgage insurers.

 

Although not subject to any legally binding commitment, when the Company makes a purchase decision, it acquires a 100% participation interest in the mortgage loans originated by its Clients. Individual mortgage loans are warehoused in the Company’s portfolio only for a short duration, averaging less than 30 days. When instructed by a Client that a warehoused loan has been sold to an investor, the Company delivers the note to the investor that pays the Company, which in turn remits the net sales proceeds to the Client.

(vi) Agriculture Loans. The Company provides agriculture loans for short-term livestock and crop production, including rice, cotton, milo and corn, farm equipment financing and agriculture real estate financing. The Company evaluates agriculture borrowers primarily based on their historical profitability, level of experience in their particular industry segment, overall financial capacity and the availability of secondary collateral to withstand economic and natural variations common to the industry. Because agriculture loans present a higher level of risk associated with events caused by nature, the Company routinely makes on-site visits and inspections in order to identify and monitor such risks.

(vii) Consumer Loans. Consumer loans made by the Company include direct “A”-credit automobile loans, recreational vehicle loans, boat loans, home improvement loans, personal loans (collateralized and uncollateralized) and deposit account collateralized loans. The terms of these loans typically range from 12 to 180 months and vary based upon the nature of collateral and size of loan. Generally, consumer loans entail greater risk than do real estate secured loans, particularly in the case of consumer loans that are unsecured or collateralized by rapidly depreciating assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan balance. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness, personal bankruptcy or death. Furthermore, the application of various federal and state laws may limit the amount which can be recovered on such loans.

The Company maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Nonperforming Assets

Nonperforming assets include loans on nonaccrual status, accruing loans 90 days or more past due, repossessed assets and real estate which has been acquired through foreclosure and is awaiting disposition. Nonperforming assets do not include PCD loans unless the loan has deteriorated since the acquisition date. PCD loans are reported as nonperforming assets when a deterioration in projected cash flows is identified.

The Company generally places a loan on nonaccrual status and ceases accruing interest when the payment of principal or interest is delinquent for 90 days, or earlier in some cases, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period (at least six months) of repayment performance by the borrower.

47

 

Nonperforming assets increased $6.6 million, or 10.5%, to $69.5 million at September 30, 2020 compared with $62.9 million at December 31, 2019, of which $22.6 million and $18.2 million, respectively, were attributable to acquired loans. The increase in nonperforming assets was primarily due to $4.9 million in additions to other real estate owned from two 1-4 family loans and a $2.2 million increase in nonaccrual loans.

The following tables present information regarding nonperforming assets differentiated among originated loans, re-underwritten acquired loans, Non-PCD loans and PCD loans, as of the dates indicated:

 

 

 

September 30, 2020

 

 

 

 

 

 

 

Acquired Loans

 

 

 

 

 

 

 

Originated Loans

 

 

Re-Underwritten Acquired Loans

 

 

Non-PCD Loans

 

 

PCD Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

Nonaccrual loans (1)(2)

 

$

45,653

 

 

$

1,930

 

 

$

9,635

 

 

$

194

 

 

$

57,412

 

Accruing loans 90 or more days past due

 

 

40

 

 

 

422

 

 

 

—

 

 

 

—

 

 

 

462

 

Total nonperforming loans

 

 

45,693

 

 

 

2,352

 

 

 

9,635

 

 

 

194

 

 

 

57,874

 

Repossessed assets

 

 

40

 

 

 

—

 

 

 

80

 

 

 

—

 

 

 

120

 

Other real estate

 

 

1,192

 

 

 

—

 

 

 

7,356

 

 

 

3,000

 

 

 

11,548

 

Total nonperforming assets

 

$

46,925

 

 

$

2,352

 

 

$

17,071

 

 

$

3,194

 

 

$

69,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total loans and other real estate by category

 

 

0.33

%

 

 

0.11

%

 

 

0.39

%

 

 

1.50

%

 

 

0.33

%

Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate by category

 

 

0.41

%

 

 

0.11

%

 

 

0.39

%

 

 

1.50

%

 

 

0.38

%

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Acquired Loans

 

 

 

 

 

 

 

Originated Loans

 

 

Re-Underwritten Acquired Loans

 

 

Non-PCD Loans

 

 

PCD Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

Nonaccrual loans (1)(2)

 

$

43,612

 

 

$

2,423

 

 

$

7,011

 

 

$

2,197

 

 

$

55,243

 

Accruing loans 90 or more days past due

 

 

441

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

441

 

Total nonperforming loans

 

 

44,053

 

 

 

2,423

 

 

 

7,011

 

 

 

2,197

 

 

 

55,684

 

Repossessed assets

 

 

—

 

 

 

—

 

 

 

323

 

 

 

—

 

 

 

323

 

Other real estate

 

 

718

 

 

 

—

 

 

 

6,218

 

 

 

—

 

 

 

6,936

 

Total nonperforming assets

 

$

44,771

 

 

$

2,423

 

 

$

13,552

 

 

$

2,197

 

 

$

62,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total loans and other real estate by category

 

 

0.38

%

 

 

0.26

%

 

 

0.23

%

 

 

0.90

%

 

 

0.33

%

Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate by category

 

 

0.44

%

 

 

0.26

%

 

 

0.23

%

 

 

0.90

%

 

 

0.36

%

 

(1)

Includes troubled debt restructurings of $13.2 and $13.6 million as of September 30, 2020 and December 31, 2019, respectively.

(2)

There were no non-performing or troubled debt restructurings of warehouse lines of credit or Warehouse Purchase Program loans for the periods presented.

Nonperforming assets were 0.33% of total loans and other real estate at September 30, 2020 and at December 31, 2019. The allowance for credit losses as a percentage of total nonperforming loans was 559.2% at September 30, 2020 and 157.1% at December 31, 2019.

48

 

Allowance for Credit Losses on Loans

The allowance for credit losses is adjusted through charges to earnings in the form of a provision for credit losses. Management has established an allowance for credit losses on loans which it believes is adequate as of September 30, 2020 for estimated losses in the Company’s loan portfolio. The amount of the allowance for credit losses on loans is affected by the following: (1) charge-offs of loans that occur when loans are deemed uncollectible and decrease the allowance, (2) recoveries on loans previously charged off that increase the allowance and (3) provisions for credit losses charged to earnings that increase the allowance or provision releases returned to earnings that decrease the allowance. Based on an evaluation of the loan portfolio and consideration of the factors listed below, management presents a quarterly review of the allowance for credit losses to the Bank’s Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. Although management believes it uses the best information available to make determinations with respect to the allowance for credit losses, future adjustments may be necessary if economic conditions or the borrower’s performance differ from the assumptions used in making the initial determinations.

The Company’s allowance for credit losses on loans consists of two components: (1) a specific valuation allowance based on probable losses on specifically identified loans and (2) a general valuation allowance based on historical lifetime loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company.

In setting the specific valuation allowance, the Company follows a loan review program to evaluate the credit risk in the total loan portfolio and assigns risk grades to each loan. Through this loan review process, the Company maintains an internal list of impaired loans which, along with the delinquency list of loans, helps management assess the overall quality of the loan portfolio and the adequacy of the allowance for credit losses. All loans that have been identified as impaired are reviewed on a quarterly basis in order to determine whether a specific reserve is required. For certain impaired loans, the Company allocates a specific loan loss reserve primarily based on the value of the collateral securing the impaired loan. The specific reserves are determined on an individual loan basis. Loans for which specific reserves are provided are excluded from the general valuation allowance described below.

In determining the amount of the general valuation allowance, management considers factors such as historical lifetime loan loss experience, concentration risk of specific loan types, the volume, growth and composition of the Company’s loan portfolio, current economic conditions and reasonable and supportable forecasted economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the Company’s loan portfolio through its internal loan review process, general economic conditions, other qualitative risk factors both internal and external to the Company and other relevant factors. Historical lifetime loan loss experience is determined by utilizing an open-pool (“cumulative loss rate”) methodology. Adjustments to the historical lifetime loan loss experience are made for differences in current loan pool risk characteristics such as portfolio concentrations, delinquency, non-accrual, and watch list levels, as well as changes in current and forecasted economic conditions such as unemployment rates, property and collateral values, and other indices relating to economic activity. The utilization of reasonable and supportable forecasts includes an immediate reversion to lifetime historical loss rates. Based on a review of these factors for each loan type, the Company applies an estimated percentage to the outstanding balance of each loan type, excluding any loan that has a specific reserve allocated to it. The Company uses this information to establish the amount of the general valuation allowance.

A change in the allowance for credit losses can be attributable to several factors, most notably (1) specific reserves identified for impaired loans, (2) historical lifetime credit loss information, (3) changes in environmental factors and (4) growth in the balance of loans.

Changes in the Company’s asset quality are reflected in the allowance in several ways. Specific reserves that are calculated on a loan-by-loan basis and the qualitative assessment of all other loans reflect current changes in the credit quality of the loan portfolio. Historical lifetime credit losses, on the other hand, are based on an open-pool (“cumulative loss rate”) methodology, which is then applied to estimate lifetime credit losses in the loan portfolio. A deterioration in the credit quality of the loan portfolio in the current period would increase the historical lifetime loss rate to be applied in future periods, just as an improvement in credit quality would decrease the historical lifetime loss rate.

The allowance for credit losses on loans is further determined by the size of the loan portfolio subject to the allowance methodology and environmental factors that include Company-specific risk indicators and general economic conditions, both of which are constantly changing. The Company evaluates the economic and portfolio-specific factors on a quarterly basis to determine a qualitative component of the general valuation allowance. The factors include current economic metrics, reasonable and supportable forecasted economic metrics, business conditions, delinquency trends, credit concentrations, nature and volume of the portfolio and other adjustments for items not covered by specific reserves and historical lifetime loss experience. Management’s assessment of qualitative factors is a statistically based approach to determine the loss rate adjustment associated with such factors. Based on the Company’s actual historical lifetime loan loss experience relative to economic and loan portfolio-specific factors at the time the losses occurred, management is able to identify the probable level of lifetime losses as of the date of measurement. The correlation of

49

 

historical loss experience with current and forecasted economic conditions provides an estimate of lifetime losses that has not been previously factored into the general valuation allowance by the determination of specific reserves and lifetime historical losses. Additionally, the Company considers qualitative factors not easily quantified and the possibility of model imprecision.

Utilizing the aggregation of specific reserves, historical loss experience and a qualitative component, management is able to determine the valuation allowance to reflect the full lifetime loss.

The Company accounts for its acquisitions using the acquisition method of accounting. Accordingly, the assets, including loans, and liabilities of the acquired entity were recorded at their fair values at the acquisition date. These fair value estimates associated with acquired loans, and based on a discounted cash flow model, include estimates related to market interest rates and undiscounted projections of future cash flows that incorporate expectations of prepayments and the amount and timing of principal, interest and other cash flows, as well as any shortfalls thereof. On January 1, 2020, the Company adopted ASU 2016-13, “Financial Instruments-Credit Losses (ASC Topic 326) – Measurement of Credit Losses on Financial Instruments” (“CECL”). Upon adoption of CECL, all loans accounted for under ASC 310-20 were included in the allowance for credit losses methodology, with no offset provided for any remaining fair value marks. In addition, all loans previously accounted for under ASC 310-30 had their credit marks reclassified to be included in the allowance for credit losses.

Non-PCD loans that were not deemed impaired subsequent to the acquisition date are considered non-impaired and are evaluated as part of the general valuation allowance. Non-PCD loans that have not become impaired subsequent to acquisition are included in the general valuation allowance.

Non-PCD loans that have deteriorated to an impaired status subsequent to acquisition are evaluated for a specific reserve on a quarterly basis which, when identified, is added to the allowance for credit losses. The Company reviews impaired Non-PCD loans on a loan-by-loan basis and determines the specific reserve based on the difference between the recorded investment in the loan and one of three factors: expected future cash flows, observable market price or fair value of the collateral. Because essentially all of the Company’s impaired Non-PCD loans have been collateral-dependent, the amount of the specific reserve historically has been determined by comparing the fair value of the collateral securing the Non-PCD loan with the recorded investment in such loan. In the future, the Company will continue to analyze impaired Non-PCD loans on a loan-by-loan basis and may use an alternative measurement method to determine the specific reserve, as appropriate and in accordance with applicable accounting standards.

PCD loans are individually monitored on a quarterly basis to assess for deterioration subsequent to acquisition and monitored for deterioration in expected cash flows. If a deterioration in cash flows is identified, an additional provision for credit losses is made. PCD loans were recorded at their acquisition date fair values, which were based on expected cash flows and included estimates of expected future credit losses. The Company’s estimates of loan fair values at the acquisition date may be adjusted for a period of up to one year as the Company continues to evaluate its estimate of expected future cash flows at the acquisition date. If the Company determines that losses arose after the acquisition date, the additional losses will be reflected as a provision for credit losses. See “Critical Accounting Policies” above for more information.

As described in the section captioned “Critical Accounting Policies” above, the Company’s determination of the allowance for credit losses involves a high degree of judgment and complexity. The Company’s analysis of qualitative, or environmental, factors on pools of loans with common risk characteristics, in combination with the quantitative historical lifetime loss information and specific reserves, provides the Company with an estimate of lifetime losses. The allowance must reflect changes in the balance of loans subject to the allowance methodology, as well as the estimated lifetime losses associated with those loans.

50

 

The following tables present, as of and for the periods indicated, information regarding the allowance for credit losses on loans differentiated between originated loans and acquired loans. Reported net charge-offs may include those from Non-PCD loans and PCD loans, but only if the total charge-off required is greater than the remaining discount.

 

 

 

As of and for the Nine Months Ended September 30, 2020

 

 

 

Originated Loans

 

 

Acquired Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

Average loans outstanding

 

$

12,655,534

 

 

$

7,044,300

 

 

$

19,699,834

 

Gross loans outstanding at end of period

 

$

14,053,312

 

 

$

6,742,329

 

 

$

20,795,641

 

Allowance for credit losses at beginning of period

 

$

77,013

 

 

$

10,456

 

 

$

87,469

 

Cumulative effect from adoption of ASC 326

 

 

28,107

 

 

 

212,431

 

 

 

240,538

 

Provision for credit losses

 

 

32,519

 

 

 

(12,519

)

 

 

20,000

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

(1,136

)

 

 

(20,597

)

 

 

(21,733

)

Real estate and agriculture

 

 

(167

)

 

 

(1,682

)

 

 

(1,849

)

Consumer and other

 

 

(3,043

)

 

 

(486

)

 

 

(3,529

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

295

 

 

 

916

 

 

 

1,211

 

Real estate and agriculture

 

 

447

 

 

 

60

 

 

 

507

 

Consumer and other

 

 

986

 

 

 

35

 

 

 

1,021

 

Net charge-offs(1)

 

 

(2,618

)

 

 

(21,754

)

 

 

(24,372

)

Allowance for credit losses at end of period

 

$

135,021

 

 

$

188,614

 

 

$

323,635

 

Ratio of allowance to end of period loans

 

 

0.96

%

 

 

2.80

%

 

 

1.56

%

Ratio of allowance to end of period loans, excluding Warehouse Purchase Program

 

 

1.19

%

 

 

2.80

%

 

 

1.79

%

Ratio of net charge-offs to average loans (annualized)

 

 

0.03

%

 

 

0.41

%

 

 

0.16

%

Ratio of allowance to end of period nonperforming loans

 

 

295.5

%

 

 

1548.4

%

 

 

559.2

%

 

 

 

As of and for the Nine Months Ended September 30, 2019

 

 

 

Originated Loans

 

 

Acquired Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

Average loans outstanding

 

$

9,473,642

 

 

$

1,034,827

 

 

$

10,508,469

 

Gross loans outstanding at end of period

 

$

9,739,399

 

 

$

933,946

 

 

$

10,673,345

 

Allowance for credit losses at beginning of period

 

$

78,956

 

 

$

7,484

 

 

$

86,440

 

Provision for credit losses

 

 

4,624

 

 

 

(2,024

)

 

 

2,600

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

(2,496

)

 

 

(5

)

 

 

(2,501

)

Real estate and agriculture

 

 

(424

)

 

 

(19

)

 

 

(443

)

Consumer and other

 

 

(2,800

)

 

 

(21

)

 

 

(2,821

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,175

 

 

 

518

 

 

 

1,693

 

Real estate and agriculture

 

 

1,384

 

 

 

16

 

 

 

1,400

 

Consumer and other

 

 

675

 

 

 

18

 

 

 

693

 

Net (charge-offs) recoveries

 

 

(2,486

)

 

 

507

 

 

 

(1,979

)

Allowance for credit losses at end of period

 

$

81,094

 

 

$

5,967

 

 

$

87,061

 

Ratio of allowance to end of period loans

 

 

0.83

%

 

 

0.64

%

 

 

0.82

%

Ratio of net charge-offs (recoveries) to average loans (annualized)

 

 

0.03

%

 

 

(0.07

%)

 

 

0.03

%

Ratio of allowance to end of period nonperforming loans

 

 

182.3

%

 

 

102.5

%

 

 

173.0

%

 

(1)

There was no net charge-off activity on Warehouse Purchase Program loans during the periods presented.

 

The Company had gross charge-offs on originated loans of $4.3 million during the nine months ended September 30, 2020. Partially offsetting these charge-offs were recoveries on originated loans of $1.7 million. Gross charge-offs on acquired loans were $22.8 million during the nine months ended September 30, 2020. Offsetting these charge-offs were recoveries on acquired loans of $1.0 million. Total charge-offs for the nine months ended September 30, 2020 were $27.1 million, partially offset by total recoveries of $2.7 million.

51

 

The following tables show the allocation of the allowance for credit losses on loans among various categories of loans disaggregated between originated loans, re-underwritten acquired loans, Non-PCD loans and PCD loans at the dates indicated. The allocation is made for analytical purposes and is not necessarily indicative of the categories in which future losses may occur. The total allowance is available to absorb losses from any loan category, regardless of whether allocated to an originated loan or an acquired loan.

 

 

 

September 30, 2020

 

 

 

 

 

 

 

Acquired Loans

 

 

 

 

 

 

 

 

 

 

 

Originated Loans

 

 

Re-Underwritten Acquired Loans

 

 

Non-PCD Loans

 

 

PCD Loans

 

 

Total

Allowance

 

 

Percent of Loans to Total Loans(1)

 

 

 

(Dollars in thousands)

 

Balance of allowance for credit losses applicable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

26,992

 

 

$

27,558

 

 

$

42,369

 

 

$

39,638

 

 

$

136,557

 

 

 

23.0

%

Real estate

 

 

95,675

 

 

 

10,909

 

 

 

29,840

 

 

 

28,152

 

 

 

164,576

 

 

 

71.6

%

Agriculture and agriculture real estate

 

 

6,259

 

 

 

817

 

 

 

220

 

 

 

173

 

 

 

7,469

 

 

 

3.3

%

Consumer and other

 

 

6,095

 

 

 

1,442

 

 

 

1,300

 

 

 

6,196

 

 

 

15,033

 

 

 

2.1

%

Total allowance for credit losses

 

$

135,021

 

 

$

40,726

 

 

$

73,729

 

 

$

74,159

 

 

$

323,635

 

 

 

100.0

%

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Acquired Loans

 

 

 

 

 

 

 

 

 

 

 

Originated Loans

 

 

Re-Underwritten Acquired Loans

 

 

Non-PCD Loans

 

 

PCD Loans

 

 

Total

Allowance

 

 

Percent of Loans to Total Loans(1)

 

 

 

(Dollars in thousands)

 

Balance of allowance for credit losses applicable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

32,723

 

 

$

7,722

 

 

$

—

 

 

$

—

 

 

$

40,445

 

 

 

18.5

%

Real estate

 

 

40,241

 

 

 

2,022

 

 

 

—

 

 

 

—

 

 

 

42,263

 

 

 

75.2

%

Agriculture and agriculture real estate

 

 

2,292

 

 

 

679

 

 

 

—

 

 

 

—

 

 

 

2,971

 

 

 

4.0

%

Consumer and other

 

 

1,757

 

 

 

33

 

 

 

—

 

 

 

—

 

 

 

1,790

 

 

 

2.3

%

Total allowance for credit losses

 

$

77,013

 

 

$

10,456

 

 

$

—

 

 

$

—

 

 

$

87,469

 

 

 

100.0

%

 

(1)

Loans outstanding as of a percentage of total loans, excluding Warehouse Purchase Program loans.

On January 1, 2020, the Company adopted ASU 2016-13, “Financial Instruments-Credit Losses (ASC Topic 326) – Measurement of Credit Losses on Financial Instruments” (“CECL”). Upon adoption of CECL, the Company recognized an increase in allowance for credit losses for loans of $108.7 million, of which $102.5 million was related to LegacyTexas and an increase in allowance for credit losses for off-balance sheet credit exposures of $24.4 million, of which $6.3 million was related to LegacyTexas, with a corresponding decrease in retained earnings (pre-tax). Additionally, the Company recognized an increase in the allowance for credit losses for loans of $131.8 million, of which $130.3 million was related to LegacyTexas, due to the reclass of PCD discounts as result of adopting CECL. The allowance for credit losses totaled $323.6 million at September 30, 2020 and $87.5 million at December 31, 2019. The allowance for credit losses totaled 1.56% of total loans at September 30, 2020 and 0.46% of total loans at December 31, 2019.

At September 30, 2020, $135.0 million of the allowance for credit losses was attributable to originated loans, an increase of $58.0 million or 75.3% compared with $77.0 million of the allowance at December 31, 2019. At September 30, 2020, $40.7 million of the allowance for credit losses was attributable to re-underwritten acquired loans compared with $10.5 million of the allowance at December 31, 2019, an increase of $30.3 million or 289.5%. At September 30, 2020, $73.7 million of the allowance for credit losses was attributable to Non-PCD loans compared with a zero balance at December 31, 2019. At September 30, 2020, $74.2 million of the allowance for credit losses was attributable to PCD loans compared to a zero balance at December 31, 2019.  As stated above, the increase in allowance for credit losses was primarily due to the Company’s adoption of CECL.  

At September 30, 2020, the Company had $69.9 million of total outstanding discounts on Non-PCD and PCD loans, of which $69.9 million was accretable.  

The Company believes that the allowance for credit losses on loans at September 30, 2020 is adequate to cover estimated losses in the loan portfolio as of such date. Nevertheless, the Company could sustain losses in future periods which could be substantial in relation to the size of the allowance at September 30, 2020.

52

 

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

 

The allowance estimates expected credit losses over the contractual period in which there is exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on the commitments expected to fund. The estimate of commitments expected to fund is affected by historical analysis looking at utilization rates. The expected credit loss rates applied to the commitments expected to fund are affected by the general valuation allowance utilized for outstanding balances with the same underlying assumptions and drivers.

Securities

The carrying cost of securities totaled $7.43 billion at September 30, 2020 compared with $8.57 billion at December 31, 2019, a decrease of $1.14 billion or 13.3%. At September 30, 2020, securities represented 22.4% of total assets compared with 26.6% of total assets at December 31, 2019.

The amortized cost and fair value of investment securities were as follows:

 

 

September 30, 2020

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

418,575

 

 

$

138

 

 

$

(525

)

 

$

418,188

 

Mortgage-backed securities

 

 

42,982

 

 

 

570

 

 

 

(625

)

 

 

42,927

 

Total

 

$

461,557

 

 

$

708

 

 

$

(1,150

)

 

$

461,115

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

3,989

 

 

$

25

 

 

$

—

 

 

$

4,014

 

States and political subdivisions

 

 

170,427

 

 

 

9,288

 

 

 

(187

)

 

 

179,528

 

Collateralized mortgage obligations

 

 

123,309

 

 

 

2,080

 

 

 

(256

)

 

 

125,133

 

Mortgage-backed securities

 

 

6,672,655

 

 

 

165,665

 

 

 

(1,158

)

 

 

6,837,162

 

Total

 

$

6,970,380

 

 

$

177,058

 

 

$

(1,601

)

 

$

7,145,837

 

 

 

 

December 31, 2019

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

470

 

 

$

1

 

 

$

—

 

 

$

471

 

Collateralized mortgage obligations

 

 

235,222

 

 

 

690

 

 

 

(139

)

 

 

235,773

 

Mortgage-backed securities

 

 

51,209

 

 

 

659

 

 

 

(449

)

 

 

51,419

 

Total

 

$

286,901

 

 

$

1,350

 

 

$

(588

)

 

$

287,663

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

13,933

 

 

$

58

 

 

$

—

 

 

$

13,991

 

States and political subdivisions

 

 

238,347

 

 

 

7,632

 

 

 

(189

)

 

 

245,790

 

Collateralized mortgage obligations

 

 

203,470

 

 

 

1,115

 

 

 

(373

)

 

 

204,212

 

Mortgage-backed securities

 

 

7,826,643

 

 

 

48,060

 

 

 

(34,845

)

 

 

7,839,858

 

Total

 

$

8,282,393

 

 

$

56,865

 

 

$

(35,407

)

 

$

8,303,851

 

 

The investment securities portfolio is measured for expected credit losses by segregating the portfolio into two general segments and applying the appropriate expected credit losses methodology. Investment securities classified as available for sale or held to maturity are evaluated for expected credit losses under FASB ASC 326, “Financial Instruments – Credit Losses.”

 

Available for sale securities. For available for sale securities in an unrealized loss position, the amount of the expected credit losses recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the expected

53

 

credit losses will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the expected credit losses will be separated into the amount representing the credit-related portion of the impairment loss (“credit loss”) and the noncredit portion of the impairment loss (“noncredit portion”). The amount of the total expected credit losses related to the credit loss is determined based on the difference between the present value of cash flows expected to be collected and the amortized cost basis, and such difference is recognized in earnings. The amount of the total expected credit losses related to the noncredit portion is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the expected credit losses recognized in earnings will become the new amortized cost basis of the investment.

 

As of September 30, 2020, management does not have the intent to sell any of the securities classified as available for sale before a recovery of cost. In addition, management believes it is more likely than not that the Company will not be required to sell any of its investment securities before a recovery of cost. The unrealized losses are largely due to changes in market interest rates and spread relationships since the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2020, management believes that there is no potential for credit losses on available for sale securities.

 

Held to maturity securities. The Company’s held to maturity investments include mortgage-related bonds issued by either the Government National Mortgage Corporation (“Ginnie Mae”), Federal National Mortgage Association (“Fannie Mae”) or Federal Home Loan Mortgage Corporation (“Freddie Mac”).  Ginnie Mae issued securities are explicitly guaranteed by the U.S. government, while Fannie Mae and Freddie Mac issued securities are fully guaranteed by those respective United States government-sponsored agencies, and conditionally guaranteed by the full faith and credit of the United States.  The Company’s held to maturity securities also include taxable and tax-exempt municipal securities issued primarily by school districts, utility districts and municipalities located in Texas. The Company’s investment in municipal securities is exposed to credit risk. The securities are highly rated by major rating agencies and regularly reviewed by management. A significant portion are guaranteed or insured by either the Texas Permanent School Fund, Assured Guaranty or Build America Mutual. As of September 30, 2020, the Company’s municipal securities represent 2.3% of the securities portfolio. Management has the ability and intent to hold the securities classified as held to maturity until they mature, at which time the Company will receive full value for the securities. Accordingly, as of September 30, 2020, management believes that there is no potential for material credit losses on held to maturity securities.

Deposits

Total deposits were $26.46 billion at September 30, 2020 compared with $24.20 billion at December 31, 2019, an increase of $2.26 billion or 9.3%. At September 30, 2020, noninterest-bearing deposits totaled $9.00 billion, an increase of $1.23 billion or 15.9% compared with $7.76 billion at December 31, 2019. Interest-bearing deposits totaled $17.46 billion at September 30, 2020 compared with $16.44 billion at December 31, 2019, an increase of $1.03 billion or 6.2%.

Average deposits for the nine months ended September 30, 2020 were $25.13 billion, an increase of $8.06 billion or 47.2%, compared with $17.07 billion for the nine months ended September 30, 2019. This increase was primarily due to the Merger. The ratio of average interest-bearing deposits to total average deposits was 66.8% and 66.9% during the first nine months of 2020 and 2019, respectively.

The following table summarizes the daily average balances and weighted average rates paid on deposits for the periods indicated below:

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Average Balance

 

 

Average Rate (1)

 

 

Average Balance

 

 

Average Rate (1)

 

 

 

(Dollars in thousands)

 

Interest-bearing demand deposits

 

$

5,054,320

 

 

 

0.44

%

 

$

3,810,765

 

 

 

0.64

%

Regular savings

 

 

2,791,252

 

 

 

0.22

%

 

 

2,179,441

 

 

 

0.46

%

Money market savings

 

 

5,690,600

 

 

 

0.61

%

 

 

3,368,934

 

 

 

1.15

%

Certificates, IRAs and other time deposits

 

 

3,243,564

 

 

 

1.45

%

 

 

2,067,940

 

 

 

1.55

%

Total interest-bearing deposits

 

 

16,779,736

 

 

 

0.66

%

 

 

11,427,080

 

 

 

0.92

%

Noninterest-bearing demand deposits

 

 

8,354,410

 

 

 

 

 

 

 

5,645,145

 

 

 

 

 

Total deposits

 

$

25,134,146

 

 

 

0.44

%

 

$

17,072,225

 

 

 

0.62

%

 

(1) Annualized and based on average balances on an actual 365-day or 366-day basis for the nine months ended September 30, 2020 and 2019.

54

 

Other Borrowings

The following table presents the Company’s borrowings as of the dates indicated:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

FHLB advances

 

$

—

 

 

$

1,300,000

 

FHLB long-term notes payable

 

 

2,570

 

 

 

3,730

 

Total other borrowings

 

 

2,570

 

 

 

1,303,730

 

Securities sold under repurchase agreements

 

 

380,274

 

 

 

377,294

 

Subordinated notes - Fixed to floating rate notes maturing on December 1, 2025

 

 

125,146

 

 

 

125,804

 

Total

 

$

507,990

 

 

$

1,806,828

 

 

FHLB advances and long-term notes payable— The Company has an available line of credit with the FHLB of Dallas, which allows the Company to borrow on a collateralized basis. The Company’s FHLB advances are typically considered short-term borrowings and are used to manage liquidity as needed. Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits. At September 30, 2020, the Company had total funds of $7.63 billion available under this line. At September 30, 2020, the Company has zero FHLB advances. Long-term notes payable was $2.6 million at September 30, 2020, with a weighted average rate of 5.44%. The maturity dates on the FHLB notes payable range from the years 2020 to 2027 and have interest rates ranging from 4.75% to 5.99%.

Securities sold under repurchase agreements— At September 30, 2020, the Company had $380.3 million in securities sold under repurchase agreements with banking customers compared with $377.3 million at December 31, 2019, an increase of $3.0 million or 0.8%.  Repurchase agreements are generally settled on the following business day; however, approximately $5.4 million of the repurchase agreements outstanding at September 30, 2020 have maturity dates ranging from 6 to 24 months. All securities sold under repurchase agreements are collateralized by certain pledged securities.

Subordinated notes— On November 1, 2019, in connection with the Merger, the Company assumed the obligations related to a $75.0 million and a $50.0 million of Fixed-to-Floating Rate Subordinated Note (collectively, the “Notes”) that mature on December 1, 2025. The Notes, which qualify as Tier 2 capital for regulatory purposes, have an interest rate of 5.50% per annum, payable semi-annually on each December 1 and June 1 through December 1, 2020. From and including December 1, 2020 through maturity or earlier redemption, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month LIBOR rate plus 3.89%, payable on March 1, June 1, September 1, and December 1 of each year through the maturity date or earlier redemption. The Company may, at its option, beginning on December 1, 2020 and on any scheduled interest payment date thereafter, redeem the Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption. Any partial redemption will be made pro rata among all of the holders. The Notes are subordinated in right of payment to all of the Company’s senior indebtedness and effectively subordinated to all existing and future debt and all other liabilities of the Company’s subsidiaries. In September 2020, the Company gave irrevocable notice of its intent to redeem the Notes on December 1, 2020.

Liquidity

Liquidity involves the Company’s ability to raise funds to support asset growth or reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements and otherwise to operate the Company on an ongoing basis. The Company’s largest source of funds is deposits and its largest use of funds is loans. The Company does not expect a change in the source or use of its funds in the future. Although access to purchased funds from correspondent banks is available and has been utilized on occasion to take advantage of investment opportunities, the Company does not generally rely on this external funding source. The cash and federal funds sold position, supplemented by amortizing investment and loan portfolios, has generally created an adequate liquidity position.

As of September 30, 2020, the Company had outstanding $4.18 billion in commitments to extend credit, $112.8 million in commitments associated with outstanding standby letters of credit, $29.9 million in allowance for credit losses on off-balance sheet credit exposures and $803.4 million in commitments associated with unused capacity on Warehouse Purchase Program loans. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding may not necessarily reflect the actual future cash funding requirements.

The Company has no exposure to future cash requirements associated with known uncertainties or capital expenditures of a material nature.

55

 

Asset liquidity is provided by cash and assets which are readily marketable or which will mature in the near future. As of September 30, 2020, the Company had cash and cash equivalents of $1.09 billion compared with $574.1 million at December 31, 2019, an increase of $513.6 million or 89.5%. The increase was primarily due to the increase in deposits of $2.26 billion, increase in net proceeds and purchases of maturity securities and net cash provided by operating activities of $496.9 million, partially offset by the repurchase of common stock of $115.0 million, the payment of cash dividends of $128.5 million, net repayments of other short-term borrowing of $1.30 billion and $706.5 million used in investing activities.

Share Repurchases

On January 29, 2020, Bancshares announced a stock repurchase program that authorized the repurchase of up to 5%, or approximately 4.74 million shares, of the Bancshares’ outstanding common stock over a one-year period expiring on January 28, 2021, at the discretion of management. Under the stock repurchase program, Bancshares could repurchase shares from time to time at prevailing market prices, through open-market purchases or privately negotiated transactions, depending upon market conditions, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. Repurchases under this program may also be made in transactions outside the safe harbor during a pending merger, acquisition or similar transaction. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements, market conditions, and other corporate liquidity requirements and priorities.  Shares of stock repurchased are held as authorized but unissued shares. Bancshares is not obligated to purchase any particular number of shares, and Bancshares may suspend, modify or terminate the program at any time and for any reason without prior notice. Bancshares repurchased 98.0 thousand shares of its common stock at an average weighted price of $49.99 during the three months ended September 30, 2020 and 2.2 million shares of its common stock at an average weighted price of $52.47 per share during the nine months ended September 30, 2020.

Contractual Obligations

The Company’s contractual obligations and other commitments to make future payments as of September 30, 2020 (other than deposit obligations and securities sold under repurchase agreements) are summarized below. The Company’s future cash payments associated with its contractual obligations pursuant to its subordinated notes and FHLB borrowings and notes payable as of September 30, 2020 are summarized below. The future interest payments were calculated using the current rate in effect at September 30, 2020. In September 2020, the Company gave irrevocable notice of its intent to redeem the outstanding subordinated notes on December 1, 2020. The $125.0 million outstanding principal balance of the subordinated notes and all accrued interest payable upon redemption is included in the “1 year or less” column below. Payments for the subordinated notes include interest of $1.1 million. Payments for FHLB borrowings include interest of $205 thousand that will be due over the future periods. The payments do not include pre-payment options that may be available to the Company.

 

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Subordinated notes

 

$

126,292

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

126,292

 

Federal Home Loan Bank advances and notes payable

 

 

974

 

 

 

1,067

 

 

 

366

 

 

 

18

 

 

 

2,425

 

Total

 

$

127,266

 

 

$

1,067

 

 

$

366

 

 

$

18

 

 

$

128,717

 

Leases

The Company’s leases relate primarily to operating leases for office space and banking centers. The Company determines if an arrangement is a lease or contains a lease at inception. The Company’s leases have remaining lease terms of 1 to 18 years, which may include the option to extend the lease when it is reasonably certain for the Company to exercise that option. Operating lease right-of-use (ROU) assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company uses its incremental collateralized borrowing rate to determine the present value of lease payments. Short-term leases and leases with variable lease costs are immaterial, and the Company does not have any sublease arrangements. As of September 30, 2020, operating lease ROU assets and lease liabilities were approximately $54.0 million. ROU assets and lease liabilities were classified as other assets and other liabilities, respectively.

As of September 30, 2020, the weighted average remaining lease terms of the Company’s operating leases were 7.4 years. The weighted average discount rate used to determine the lease liabilities as of September 30, 2020 for the Company’s operating leases was 2.34%. Cash paid for the Company’s operating leases for the three months ended September 30, 2020 and September 30, 2019 was $3.3 million and $1.4 million, respectively. Cash paid for the Company’s operating leases for the nine months ended September 30, 2020 and September 30, 2019 was $10.5 million and $4.2 million, respectively. The Company obtained $5.6 million in ROU assets in exchange for lease liabilities for four operating leases during the nine months ended September 30, 2020.  

56

 

The Company’s future undiscounted cash payments associated with its operating leases as of September 30, 2020 are summarized below (dollars in thousands).

 

Remaining 2020

 

$

2,637

 

2021

 

 

10,196

 

2022

 

 

9,671

 

2023

 

 

8,922

 

2024

 

 

8,042

 

2025

 

 

7,651

 

Thereafter

 

 

19,383

 

Total undiscounted lease payments

 

$

66,502

 

The following table presents a summary of non-cancelable future operating lease commitments as of December 31, 2019 (dollars in thousands):

 

2020

 

$

10,137

 

2021

 

 

9,169

 

2022

 

 

8,641

 

2023

 

 

7,998

 

2024

 

 

7,119

 

Thereafter

 

 

24,996

 

Total non-cancelable lease payments

 

$

68,060

 

Off-Balance Sheet Items

In the normal course of business, the Company enters into various transactions that, in accordance with GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The Company’s commitments associated with outstanding standby letters of credit, unused capacity of Warehouse Purchase Program loans and commitments to extend credit expiring by period as of September 30, 2020 are summarized below. Since commitments associated with letters of credit, unused capacity of Warehouse Purchase Program loans, allowance for credit losses on off-balance sheet credit exposures and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

 

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Standby letters of credit

 

$

104,896

 

 

$

6,616

 

 

$

1,337

 

 

$

—

 

 

$

112,849

 

Unused capacity on Warehouse Purchase Program loans

 

 

803,386

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

803,386

 

Commitments to extend credit

 

 

1,743,194

 

 

 

852,081

 

 

 

342,756

 

 

 

1,245,988

 

 

 

4,184,019

 

Total

 

$

2,651,476

 

 

$

858,697

 

 

$

344,093

 

 

$

1,245,988

 

 

$

5,100,254

 

The Company funds an allowance for credit losses on off-balance sheet lending-related commitments and guarantees on credit card debt through a charge to provision for credit losses on the Company’s consolidated statement of income. At September 30, 2020 and December 31, 2019, this allowance for credit losses on off-balance sheet lending-related commitments and guarantees on credit card debt, included in “Allowance for credit losses on off-balance sheet credit exposures” on the Company’s consolidated balance sheet, totaled $29.9 million and $5.6 million, respectively.

Capital Resources

Total shareholders’ equity was $6.03 billion at September 30, 2020 compared with $5.97 billion at December 31, 2019, an increase of $64.0 million or 1.1%. The increase was primarily the result of net income of $391.8 million partially offset by dividend payments of $128.5 million, the common stock repurchases totaling $112.8 million and the impact of the adoption ASC 326 and other of $92.9 million.

57

 

The Basel III Capital Rules adopted by the federal regulatory authorities in 2013 substantially revised the risk-based capital requirements applicable to the Company and the Bank. The Basel III Capital Rules became effective for the Company on January 1, 2015, subject to a phase-in period for certain provisions. The Basel III Capital Rules require a capital conservation buffer with respect to each of the Common Equity Tier 1, Tier 1 risk-based and total risk-based capital ratios, which provides for capital levels that exceed the minimum risk-based capital adequacy requirements.  The capital conservation buffer of 2.5% was fully phased-in on January 1, 2019.  A financial institution with a conservation buffer of less than the required amount will be subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers.

In response to the COVID-19 pandemic, in March 2020 the joint federal bank regulatory agencies issued an interim final rule that allows banking organizations that implement CECL in 2020 to mitigate the effects of the CECL accounting standard in their regulatory capital for two years. This two-year delay is in addition to the three-year transition period that the agencies had already made available. The Company has elected to adopt the option provided by the interim final rule, which will largely delay the effects of CECL on its regulatory capital for the next two years, after which the effects will be phased-in over a three-year period from January 1, 2022 through December 31, 2024. Under the interim final rule, the amount of adjustments to regulatory capital deferred until the phase-in period include both the initial impact of the Company’s adoption of CECL at January 1, 2020 and 25% of subsequent changes in the Company’s allowance for credit losses during each quarter of the two-year period ending December 31, 2021.

Financial institutions are categorized by the FDIC based on minimum Common Equity Tier 1, Tier 1 risk-based, total risk-based and Tier 1 leverage ratios. As of September 30, 2020, the Bank’s capital ratios were above the levels required for the Bank to be designated as “well capitalized.”

The following table provides a comparison of the Company’s and the Bank’s risk-weighted and leverage capital ratios to the minimum and well-capitalized regulatory standards as of September 30, 2020:

 

 

Minimum Required For Capital Adequacy Purposes

 

 

 

Minimum Required Plus Capital Conservation Buffer

 

 

To Be Categorized As Well Capitalized Under Prompt Corrective Action Provisions

 

 

Actual Ratio as of September 30, 2020

 

The Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CET1 capital (to risk weighted assets)

 

 

4.50

%

 

 

 

7.00

%

 

N/A

 

 

 

13.18

%

Tier 1 capital (to risk weighted assets)

 

 

6.00

%

 

 

 

8.50

%

 

N/A

 

 

 

13.18

%

Total capital (to risk weighted assets)

 

 

8.00

%

 

 

 

10.50

%

 

N/A

 

 

 

14.28

%

Tier 1 capital (to average assets)

 

 

4.00

%

(1)

 

 

4.00

%

 

N/A

 

 

 

9.57

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CET1 capital (to risk weighted assets)

 

 

4.50

%

 

 

 

7.00

%

 

 

6.50

%

 

 

13.67

%

Tier 1 capital (to risk weighted assets)

 

 

6.00

%

 

 

 

8.50

%

 

 

8.00

%

 

 

13.67

%

Total capital (to risk weighted assets)

 

 

8.00

%

 

 

 

10.50

%

 

 

10.00

%

 

 

14.19

%

Tier 1 capital (to average assets)

 

 

4.00

%

(2)

 

 

4.00

%

 

 

5.00

%

 

 

9.89

%

 

(1) The Federal Reserve Board may require the Company to maintain a leverage ratio above the required minimum.

(2) The FDIC may require the Bank to maintain a leverage ratio above the required minimum.

ITEM  3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company manages market risk, which for the Company is primarily interest rate risk, through its Asset Liability Committee consisting of senior officers of the Company, in accordance with policies approved by the Company’s Board of Directors.

The Company uses simulation analysis to examine the potential effects of market changes on net interest income and market value. The Company considers macroeconomic variables, Company strategy, liquidity and other factors as it quantifies market risk. See Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Interest Rate Sensitivity and Liquidity” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed on February 28, 2020 (the “2019 Form 10-K”), for further discussion. There have been no material changes in the Company’s market risk exposures that would affect the quantitative and qualitative disclosures from those disclosed in the 2019 Form 10-K and presented as of December 31, 2019.

58

 

ITEM  4.

CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the end of the period covered by this report.

Changes in internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

59

 

PART II—OTHER INFORMATION

ITEM  1.

The Company and the Bank are defendants, from time to time, in legal actions arising from transactions conducted in the ordinary course of business. After consultations with legal counsel, the Company and the Bank believe that the ultimate liability, if any, arising from such actions will not have a material adverse effect on their financial statements.

ITEM  1A.

RISK FACTORS

Except as provided below, there have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

 

The novel Coronavirus ("COVID-19") pandemic could adversely affect the Company and its customers, associates and third-party service providers, and the adverse impacts on the Company’s business, financial position, operations and prospects could be significant.

The spread of COVID-19 has created a global public health crisis that has resulted in unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally. Governmental responses to the pandemic have included orders closing businesses not deemed essential and directing individuals to restrict their movements and observe social distancing. These actions, together with responses to the pandemic by businesses and individuals, have resulted in decreases in commercial and consumer activity, temporary closures of many businesses that have led to loss of revenues and an increase in unemployment, material decreases in oil and gas prices and in business valuations, disrupted global supply chains, market downturns and volatility, changes in consumer behavior related to pandemic fears and an expectation that Federal Reserve policy will maintain a low interest rate environment for the foreseeable future. These changes have had a significant adverse effect on the markets in which the Company conducts its business and on the demand for its products and services.

Business and consumer customers of the Company are experiencing varying degrees of financial distress, which is expected to continue to increase over coming months and could adversely affect their ability to timely pay interest and principal on their loans and the value of the collateral securing their obligations. Further, any disruption to our ability to deliver financial products or services to, or interact with, our customers could result in losses or increased operational costs, regulatory fines, penalties and other sanctions, or harm our reputation.

COVID-19 is not yet contained and could affect significantly more households and businesses. Given the ongoing and dynamic nature of the circumstances, it is not possible to accurately predict the extent, severity or duration of these conditions or when normal economic and operating conditions will resume. For this reason, the extent to which the COVID-19 pandemic affects the Company’s business, operations and financial condition, as well as its regulatory capital and liquidity, is highly uncertain and unpredictable and depends on, among other things, new information that may emerge concerning the scope, duration and severity of the COVID-19 pandemic and actions taken by governmental authorities and other parties in response to the pandemic. If the pandemic is prolonged, the adverse impact on the markets in which the Company operates and on its business, operations and financial condition could deepen.

The Federal Reserve has taken various actions and the U.S. government has enacted several fiscal stimulus measures to counteract the economic disruption caused by the COVID-19 pandemic and provide economic assistance to individual households and businesses, stabilize the markets and support economic growth. The success of these measures is unknown and they may not be sufficient to fully mitigate the negative impact of the COVID-19 pandemic. The Company faces an increased risk of litigation and governmental, regulatory and third-party scrutiny as a result of the effects of the COVID-19 pandemic on market and economic conditions and actions governmental authorities take in response to those conditions. Furthermore, various governmental programs such as the PPP are complex and the Company’s participation may lead to additional litigation and governmental, regulatory and third-party scrutiny, negative publicity and damage to the Company’s reputation. For example, the Company’s participation in the PPP as a lender may adversely affect the Company’s revenue and results of operations depending on the timing and amount of forgiveness, if any, to which its borrowers will be entitled.

To the extent the COVID-19 pandemic adversely affects the Company’s business, financial condition, results of operations and liquidity, it also may have the effect of exacerbating many of the other risks described under “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

60

 

ITEM  2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

a. None.

b. None.

c. The following table details the Company’s repurchases of shares of its common stock during the three months ended September 30, 2020:

Period

 

Total Number of Shares Purchased

 

 

 

 

Weighted Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Program

 

 

Maximum Number of Shares That May Yet Be Purchased Under the Plan at the End of the Period (1)

 

July 1 - July 31, 2020

 

 

—

 

 

 

 

$

—

 

 

 

—

 

 

 

2,645,744

 

August 1 - August 31, 2020

 

 

—

 

 

 

 

 

—

 

 

 

—

 

 

 

2,645,744

 

September 1 - September 30, 2020

 

 

98,028

 

 

 

 

 

49.99

 

 

 

98,028

 

 

 

2,547,716

 

Total

 

 

98,028

 

 

 

 

$

49.99

 

 

 

98,028

 

 

 

 

 

 

(1)

On January 29, 2020, Bancshares announced a stock repurchase program under which up to 5%, or approximately

4.74 million shares, of its outstanding common stock may be acquired over a one-year period expiring on January 28, 2021, at the discretion of management. Under the stock repurchase program, Bancshares may repurchase shares from time to time at prevailing market prices, through open-market purchases or privately negotiated transactions, depending upon market conditions. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition—Share Repurchases” for additional information.

ITEM  3.

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM  4.

MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.

OTHER INFORMATION

None.

61

 

ITEM  6.

EXHIBITS

 

Exhibit

Number

 

Description of Exhibit

 

 

 

3.1

 

Amended and Restated Articles of Incorporation of Prosperity Bancshares, Inc. (incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (Registration No. 333-63267) (the “Registration Statement”))

 

 

 

3.2

 

Articles of Amendment to Amended and Restated Articles of Incorporation of Prosperity Bancshares, Inc. (incorporated herein by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2006)

 

 

 

3.3

 

Amended and Restated Bylaws of Prosperity Bancshares, Inc. (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 20, 2019)

 

 

 

4.1

 

Form of certificate representing shares of the Company’s common stock (incorporated herein by reference to Exhibit 4 to the Registration Statement)

 

 

 

31.1*

 

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

 

 

 

31.2*

 

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

 

 

 

32.1**

 

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2**

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS*

 

Inline XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

104

 

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 (formatted as Inline XBRL and contained in Exhibits 101)

 

*

Filed with this Quarterly Report on Form 10-Q.

**

Furnished with this Quarterly Report on Form 10-Q.

 

 

62

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PROSPERITY BANCSHARES, INC. ®

        (Registrant)

 

 

 

Date: 11/5/2020

 

/S/    DAVID ZALMAN        

 

 

David Zalman 

 

 

Senior Chairman and Chief Executive Officer

 

 

 

Date: 11/5/2020

 

/S/    ASYLBEK OSMONOV        

 

 

Asylbek Osmonov

 

 

Chief Financial Officer

 

 

63

 pb-ex311_7.htm

Exhibit 31.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a) OF THE

SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, David Zalman, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Prosperity Bancshares, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 5, 2020

 

/s/ David Zalman

David Zalman 

Chief Executive Officer

 

pb-ex312_9.htm

Exhibit 31.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a) OF THE

SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, Asylbek Osmonov, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Prosperity Bancshares, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 5, 2020

 

/s/ Asylbek Osmonov

Asylbek Osmonov

Chief Financial Officer

 

pb-ex321_6.htm

Exhibit 32.1

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report of Prosperity Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David Zalman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and operating results of the Company.

 

/s/ David Zalman

David Zalman 

Chief Executive Officer

November 5, 2020

 

pb-ex322_8.htm

Exhibit 32.2

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report of Prosperity Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Asylbek Osmonov, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and operating results of the Company.

 

/s/ Asylbek Osmonov

Asylbek Osmonov

Chief Financial Officer

November 5, 2020

 

v3.20.2
Document And Entity Information - shares
 9 Months Ended
Sep. 30, 2020
Nov. 02, 2020
Cover [Abstract]    
Entity Registrant Name PROSPERITY BANCSHARES, INC.  
Entity Central Index Key 0001068851  
Trading Symbol PB  
Current Fiscal Year End Date --12-31  
Entity Filer Category Large Accelerated Filer  
Document Type 10-Q  
Document Period End Date Sep. 30, 2020  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q3  
Amendment Flag false  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding (in shares)   92,558,558
Entity Current Reporting Status Yes  
Entity File Number 001-35388  
Entity Incorporation, State or Country Code TX  
Entity Tax Identification Number 74-2331986  
Entity Address, Address Line One Prosperity Bank Plaza  
Entity Address, Address Line Two 4295 San Felipe  
Entity Address, City or Town Houston  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 77027  
City Area Code 281  
Local Phone Number 269-7199  
Entity Shell Company false  
Entity Interactive Data Current Yes  
Title of 12(b) Security Common stock, par value $1.00 per share  
Security Exchange Name NYSE  
Document Quarterly Report true  
Document Transition Report false  
v3.20.2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
ASSETS    
Cash and due from banks $ 1,031,193 $ 573,589
Federal funds sold 56,469 519
Total cash and cash equivalents 1,087,662 574,108
Available for sale securities, at fair value 461,115 287,663
Held to maturity securities, at cost (fair value of $7,145,837 and $8,303,851, respectively) 6,970,380 8,282,393
Total securities 7,431,495 8,570,056
Loans held for sale 51,694 80,959
Loans held for investment 18,013,333 17,211,625
Total loans 20,795,641 18,845,346
Less: allowance for credit losses on loans (323,635) (87,469)
Loans, net 20,472,006 18,757,877
Accrued interest receivable 87,555 80,797
Goodwill 3,231,692 3,223,671
Core deposit intangibles, net 76,478 86,404
Bank premises and equipment, net 325,994 326,832
Other real estate owned 11,548 6,936
Bank owned life insurance (BOLI) 326,452 321,793
Federal Home Loan Bank of Dallas stock 8,901 83,945
Other assets 137,816 153,289
TOTAL ASSETS 33,197,599 32,185,708
Deposits:    
Noninterest-bearing 8,998,328 7,763,894
Interest-bearing 17,460,878 16,435,838
Total deposits 26,459,206 24,199,732
Fed funds purchased and other borrowings 2,570 1,303,730
Securities sold under repurchase agreements 380,274 377,294
Subordinated notes 125,146 125,804
Accrued interest payable 6,592 8,585
Allowance for credit losses on off-balance sheet credit exposures 29,947 5,599
Other liabilities 158,987 194,129
Total liabilities 27,162,722 26,214,873
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY:    
Preferred stock, $1 par value; 20,000,000 shares authorized; none issued or outstanding
Common stock, $1 par value; 200,000,000 shares authorized; 92,562,434 shares issued and outstanding at September 30, 2020; 94,746,019 shares issued and outstanding at December 31, 2019 92,562 94,746
Capital surplus 3,631,213 3,734,519
Retained earnings 2,311,451 2,140,968
Accumulated other comprehensive (loss) income —net unrealized (loss) gain on available for sale securities, net of tax (benefit) expense of $(93) and $160, respectively (349) 602
Total shareholders’ equity 6,034,877 5,970,835
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 33,197,599 32,185,708
Warehouse Purchase Program [Member]    
ASSETS    
Loans held for investment 2,730,614 1,552,762
Total loans $ 2,730,614 $ 1,552,762
v3.20.2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Statement Of Financial Position [Abstract]    
Held to maturity securities, fair value $ 7,145,837 $ 8,303,851
Preferred stock, par value (in dollars per share) $ 1 $ 1
Preferred stock, shares authorized (in shares) 20,000,000 20,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, shares authorized (in shares) 200,000,000 200,000,000
Common stock, shares issued (in shares) 92,562,434 94,746,019
Common stock, shares outstanding (in shares) 92,562,434 94,746,019
Accumulated other comprehensive income net unrealized (loss) gain on available for sale securities, tax (benefit) expense $ (93) $ 160
v3.20.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
INTEREST INCOME:        
Loans, including fees $ 244,255 $ 134,943 $ 734,270 $ 398,533
Securities 38,033 50,872 130,091 160,464
Federal funds sold and other earning assets 144 363 902 1,083
Total interest income 282,432 186,178 865,263 560,080
INTEREST EXPENSE:        
Deposits 22,458 26,939 82,745 78,629
Other borrowings 52 4,335 3,517 15,208
Securities sold under repurchase agreements 309 914 1,403 2,504
Subordinated notes 1,500   4,499  
Total interest expense 24,319 32,188 92,164 96,341
NET INTEREST INCOME 258,113 153,990 773,099 463,739
PROVISION FOR CREDIT LOSSES 10,000 1,100 20,000 2,600
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 248,113 152,890 753,099 461,139
NONINTEREST INCOME:        
Nonsufficient funds (NSF) fees 7,156 8,835 22,244 24,624
Credit card, debit card and ATM card income 8,315 6,688 23,052 19,139
Service charges on deposit accounts 5,920 5,020 17,814 15,007
Trust income 2,502 2,492 7,406 7,645
Mortgage income 2,958 839 6,788 2,551
Brokerage income 628 522 1,862 1,736
Net (loss) gain on sale or write down of assets (528) (3) (4,858) 57
Other 7,973 6,280 20,679 18,016
Total noninterest income 34,924 30,673 94,987 88,775
NONINTEREST EXPENSE:        
Salaries and employee benefits 75,068 52,978 231,459 156,992
Net occupancy and equipment 8,644 5,607 26,814 16,565
Credit and debit card, data processing and software amortization 8,776 4,989 31,887 14,466
Regulatory assessments and FDIC insurance 2,512 1,814 7,191 6,513
Core deposit intangibles amortization 3,270 1,248 9,926 3,832
Depreciation 4,605 3,286 13,971 9,501
Communications 3,027 2,214 9,546 6,667
Other real estate expense, net 121 (47) 81 (75)
Merger related expenses     8,018  
Other 11,896 8,610 38,135 25,630
Total noninterest expense 117,919 80,699 377,028 240,091
INCOME BEFORE INCOME TAXES 165,118 102,864 471,058 309,823
PROVISION FOR INCOME TAXES 35,054 21,106 79,245 63,405
NET INCOME $ 130,064 $ 81,758 $ 391,813 $ 246,418
EARNINGS PER SHARE:        
Basic $ 1.40 $ 1.19 $ 4.20 $ 3.55
Diluted $ 1.40 $ 1.19 $ 4.20 $ 3.55
v3.20.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Statement Of Income And Comprehensive Income [Abstract]        
Net income $ 130,064 $ 81,758 $ 391,813 $ 246,418
Securities available for sale:        
Change in unrealized gains (losses) during the period 1,325 (1,563) (1,204) (344)
Total other comprehensive income (loss) 1,325 (1,563) (1,204) (344)
Deferred tax (expense) benefit related to other comprehensive income (loss) (278) 328 253 72
Other comprehensive income (loss), net of tax 1,047 (1,235) (951) (272)
Comprehensive income $ 131,111 $ 80,523 $ 390,862 $ 246,146
v3.20.2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
 [1]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Capital Surplus [Member]
Capital Surplus [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
 [1]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
BALANCE at Dec. 31, 2018 $ 4,052,824     $ 69,847   $ 2,045,351   $ 1,937,316     $ 310  
BALANCE (in shares) at Dec. 31, 2018       69,846,825                
Net income 246,418             246,418        
Other comprehensive income (loss) (272)                   (272)  
Common stock issued in connection with the issuance of restricted stock awards, net       $ 23   (23)            
Common stock issued in connection with the issuance of restricted stock awards, net (in shares)       23,184                
Common stock repurchase (94,484)     $ (1,473)   (93,011)            
Common stock repurchase (in shares)       (1,473,231)                
Stock based compensation expense 7,643         7,643            
Cash dividends declared (85,323)             (85,323)        
BALANCE at Sep. 30, 2019 4,126,806     $ 68,397   1,959,960   2,098,411     38  
BALANCE (in shares) at Sep. 30, 2019       68,396,778                
BALANCE at Jun. 30, 2019 4,127,895     $ 69,261   2,012,665   2,044,696     1,273  
BALANCE (in shares) at Jun. 30, 2019       69,261,431                
Net income 81,758             81,758        
Other comprehensive income (loss) (1,235)                   (1,235)  
Common stock issued in connection with the issuance of restricted stock awards, net       $ 10   (10)            
Common stock issued in connection with the issuance of restricted stock awards, net (in shares)       9,750                
Common stock repurchase (56,063)     $ (874)   (55,189)            
Common stock repurchase (in shares)       (874,403)                
Stock based compensation expense 2,494         2,494            
Cash dividends declared (28,043)             (28,043)        
BALANCE at Sep. 30, 2019 4,126,806     $ 68,397   1,959,960   2,098,411     38  
BALANCE (in shares) at Sep. 30, 2019       68,396,778                
BALANCE at Dec. 31, 2019 $ 5,970,835 $ (92,860) $ 5,877,975 $ 94,746 $ 94,746 3,734,519 $ 3,734,519 $ 2,140,968 $ (92,860) $ 2,048,108 602 $ 602
BALANCE (in shares) at Dec. 31, 2019       94,746,019 94,746,019              
Accounting Standards Update [Extensible List] pb:AccountingStandardsUpdate201613AndOtherMember             pb:AccountingStandardsUpdate201613AndOtherMember        
Net income $ 391,813             $ 391,813        
Other comprehensive income (loss) (951)                   (951)  
Common stock issued in connection with the issuance of restricted stock awards, net       $ 6   (6)            
Common stock issued in connection with the issuance of restricted stock awards, net (in shares)       6,000                
Common stock repurchase (114,964)     $ (2,190)   (112,774)            
Common stock repurchase (in shares)       (2,189,585)                
Stock based compensation expense 9,474         9,474            
Cash dividends declared (128,470)             (128,470)        
BALANCE at Sep. 30, 2020 6,034,877     $ 92,562   3,631,213   2,311,451     (349)  
BALANCE (in shares) at Sep. 30, 2020       92,562,434                
BALANCE at Jun. 30, 2020 5,948,122     $ 92,660   3,632,847   2,224,011     (1,396)  
BALANCE (in shares) at Jun. 30, 2020       92,660,462                
Net income 130,064             130,064        
Other comprehensive income (loss) 1,047                   1,047  
Common stock repurchase (4,903)     $ (98)   (4,805)            
Common stock repurchase (in shares)       (98,028)                
Stock based compensation expense 3,171         3,171            
Cash dividends declared (42,624)             (42,624)        
BALANCE at Sep. 30, 2020 $ 6,034,877     $ 92,562   $ 3,631,213   $ 2,311,451     $ (349)  
BALANCE (in shares) at Sep. 30, 2020       92,562,434                
[1]

ASU 2016-13 became effective for the Company on January 1, 2020.
v3.20.2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Retained Earnings [Member]        
Cash dividend declared, per share (in dollars per share) $ 0.46 $ 0.41 $ 1.38 $ 1.23
v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 391,813 $ 246,418
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and core deposit intangibles amortization 23,897 13,333
Provision for credit losses 20,000 2,600
Net amortization of premium on investments 27,318 22,223
Net gain on sale of other real estate and repossessed assets (263) (346)
Net loss on sale or write down of premises and equipment 2,506  
Net loss (gain) on sale or write down of assets 2,352 (57)
Net accretion of discount on loans (75,282) (4,303)
Net amortization of premium on deposits (5,303)  
Gain on sale of loans (4,957) (2,355)
Proceeds from sale of loans held for sale 338,740 132,554
Originations of loans held for sale (305,612) (121,212)
Stock based compensation expense 9,474 7,643
Decrease in accrued interest receivable and other assets 97,047 13,860
(Decrease) increase in accrued interest payable and other liabilities (24,834) 38,840
Net cash provided by operating activities 496,896 349,198
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and principal paydowns of held to maturity securities 1,751,229 1,328,559
Purchase of held to maturity securities (466,474) (222,906)
Proceeds from maturities and principal paydowns of available for sale securities 12,027,029 9,020,085
Purchase of available for sale securities (12,201,746) (9,234,545)
Originations of WPP loans (30,474,590)  
Proceeds from pay-offs of WPP 29,296,738  
Net increase in loans held for investment (626,308) (312,461)
Purchase of bank premises and equipment (17,617) (16,253)
Proceeds from sale of bank premises, equipment and other real estate 4,766 4,531
Proceeds from insurance claims 468 3,637
Net cash (used in) provided by investing activities (706,505) 570,647
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in noninterest-bearing deposits 1,234,434 117,887
Net increase (decrease) in interest-bearing deposits 1,030,343 (444,525)
Net repayments of other short-term borrowings (1,300,000) (430,000)
Repayments of other long-term borrowings (1,160) (331)
Net increase in securities sold under repurchase agreements 2,980 26,684
Repurchase of common stock (114,964) (94,484)
Payments of cash dividends (128,470) (85,323)
Net cash provided by (used in) financing activities 723,163 (910,092)
NET INCREASE IN CASH AND CASH EQUIVALENTS 513,554 9,753
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 574,108 411,127
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,087,662 420,880
NONCASH ACTIVITIES:    
Acquisition of real estate through foreclosure of collateral 8,229 1,998
SUPPLEMENTAL INFORMATION:    
Income taxes paid 132,185 63,250
Interest paid $ 94,157 $ 95,104
v3.20.2
Basis of Presentation
 9 Months Ended
Sep. 30, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Basis of Presentation

1. BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Prosperity Bancshares, Inc.® (“Bancshares”) and its wholly-owned subsidiary, Prosperity Bank® (the “Bank,” and together with Bancshares, the “Company”). All intercompany transactions and balances have been eliminated.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for financial information and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis; and all such adjustments are of a normal recurring nature. These financial statements and the notes thereto should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. Operating results for the nine-month period ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020 or any other period.
v3.20.2
Income Per Common Share
 9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Income Per Common Share

2. INCOME PER COMMON SHARE

The following table illustrates the computation of basic and diluted earnings per share:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

 

(Amounts in thousands, except per share data)

 

Net income

 

$

130,064

 

 

 

 

 

 

$

81,758

 

 

 

 

 

 

$

391,813

 

 

 

 

 

 

$

246,418

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

92,656

 

 

$

1.40

 

 

 

68,738

 

 

$

1.19

 

 

 

93,226

 

 

$

4.20

 

 

 

69,463

 

 

$

3.55

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

92,656

 

 

$

1.40

 

 

 

68,738

 

 

$

1.19

 

 

 

93,226

 

 

$

4.20

 

 

 

69,463

 

 

$

3.55

 

As of September 30, 2020, all stock options have been exercised and there are no options outstanding. There were no stock options exercisable during the three and nine months ended September 30, 2020 or 2019 that would have had an anti-dilutive effect on the above computation.

 
v3.20.2
New Accounting Standards
 9 Months Ended
Sep. 30, 2020
New Accounting Pronouncements And Changes In Accounting Principles [Abstract]  
New Accounting Standards

3. NEW ACCOUNTING STANDARDS

Accounting Standards Updates (“ASU”)

 

ASU 2020-04, "Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting - Accounting Standards Codification (“ASC”) Topic 848." ASU 2020-04 provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. The guidance allows for companies to: (i) account for certain contract modifications as a continuation of the existing contract without additional analysis; (ii) continue hedge accounting when certain critical terms of a hedging relationship change and assess effectiveness in ways that disregard certain potential sources of ineffectiveness; and (iii) make a one-time sale and/or transfer of certain debt securities from held-to-maturity to available-for-sale or trading. This ASU is available for adoption effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within ASU 2020-04, the amendments must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. The one-time election to sell and/or transfer debt securities classified as held-to-maturity may be made at any time after March 12, 2020. The Company anticipates this ASU will simplify any modifications it executes between the selected start date (yet to be determined) and December 31, 2022 that are directly related to the LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees and costs. ASU 2020-04 is not expected to have a significant impact on the Company’s financial statements.

 

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)—Measurement of Credit Losses on Financial Instruments (“ASC 326”).” On January 1, 2020, the Company adopted ASU 2016-13 which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of CECL is based on relevant information about past events including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount.

 

The Company adopted ASU 2016-13 using the modified-retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Reporting periods beginning after January 1, 2020 are presented under ASC 326 while prior periods are reported with previously applicable GAAP. Upon adoption of ASU 2016-13, the Company recognized an increase in allowance for credit losses for loans of $108.7 million, of which $102.5 million was related to LegacyTexas Financial Group, Inc. (“LegacyTexas”), which merged into Bancshares on November 1, 2019, and an increase in allowance for credit losses for off-balance sheet credit exposures of $24.4 million, of which $6.3 million was related to LegacyTexas, with a corresponding decrease in retained earnings (pre-tax). Additionally, the Company adopted ASU 2016-13 using the prospective transition approach for financial assets purchased with credit deterioration. The Company recognized an increase in the allowance for credit losses for loans of $131.8 million, of which $130.3 million was related to LegacyTexas, due to the reclass of purchased credit deteriorated discounts as the result of adopting ASU 2016-13. See Note 5 “Loans and Allowance for Credit Losses” for additional information. The Company recognized no allowance for credit losses related to debt securities. See Note 4 “Securities” for additional information.

 

The following table illustrates the impact of adopting ASU 2016-13:

 

 

 

January 1, 2020

 

 

 

As Reported

Under

ASC 326

 

 

Pre-ASC 326 Adoption

 

 

Impact of

ASC 326

Adoption

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

28,729

 

 

$

14,654

 

 

$

14,075

 

Agriculture and agriculture real estate (includes farmland)

 

 

5,768

 

 

 

2,971

 

 

 

2,797

 

1-4 family (includes home equity)

 

 

23,544

 

 

 

15,277

 

 

 

8,267

 

Commercial real estate (includes multi-family residential)

 

 

61,322

 

 

 

12,332

 

 

 

48,990

 

Commercial and industrial

 

 

180,069

 

 

 

40,445

 

 

 

139,624

 

Consumer and other

 

 

28,575

 

 

 

1,790

 

 

 

26,785

 

Allowance for credit losses on loans

 

$

328,007

 

 

$

87,469

 

 

$

240,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures

 

$

29,947

 

 

$

5,599

 

 

$

24,348

 

 
v3.20.2
Securities
 9 Months Ended
Sep. 30, 2020
Investments Debt And Equity Securities [Abstract]  
Securities

4. SECURITIES

The amortized cost and fair value of investment securities were as follows:

 

 

 

September 30, 2020

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

418,575

 

 

$

138

 

 

$

(525

)

 

$

418,188

 

Mortgage-backed securities

 

 

42,982

 

 

 

570

 

 

 

(625

)

 

 

42,927

 

Total

 

$

461,557

 

 

$

708

 

 

$

(1,150

)

 

$

461,115

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

3,989

 

 

$

25

 

 

$

—

 

 

$

4,014

 

States and political subdivisions

 

 

170,427

 

 

 

9,288

 

 

 

(187

)

 

 

179,528

 

Collateralized mortgage obligations

 

 

123,309

 

 

 

2,080

 

 

 

(256

)

 

 

125,133

 

Mortgage-backed securities

 

 

6,672,655

 

 

 

165,665

 

 

 

(1,158

)

 

 

6,837,162

 

Total

 

$

6,970,380

 

 

$

177,058

 

 

$

(1,601

)

 

$

7,145,837

 

 

 

 

December 31, 2019

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

470

 

 

$

1

 

 

$

—

 

 

$

471

 

Collateralized mortgage obligations

 

 

235,222

 

 

 

690

 

 

 

(139

)

 

 

235,773

 

Mortgage-backed securities

 

 

51,209

 

 

 

659

 

 

 

(449

)

 

 

51,419

 

Total

 

$

286,901

 

 

$

1,350

 

 

$

(588

)

 

$

287,663

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

13,933

 

 

$

58

 

 

$

—

 

 

$

13,991

 

States and political subdivisions

 

 

238,347

 

 

 

7,632

 

 

 

(189

)

 

 

245,790

 

Collateralized mortgage obligations

 

 

203,470

 

 

 

1,115

 

 

 

(373

)

 

 

204,212

 

Mortgage-backed securities

 

 

7,826,643

 

 

 

48,060

 

 

 

(34,845

)

 

 

7,839,858

 

Total

 

$

8,282,393

 

 

$

56,865

 

 

$

(35,407

)

 

$

8,303,851

 

 

The investment securities portfolio is measured for expected credit losses by segregating the portfolio into two general segments and applying the appropriate expected credit losses methodology. Investment securities classified as available for sale or held to maturity are evaluated for expected credit losses under Financial Accounting Standards Board (“FASB”): ASC 326, “Financial Instruments – Credit Losses.”

 

Available for sale securities. For available for sale securities in an unrealized loss position, the amount of the expected credit losses recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the expected credit losses will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the expected credit losses will be separated into the amount representing the credit-related portion of the impairment loss (“credit loss”) and the noncredit portion of the impairment loss (“noncredit portion”). The amount of the total expected credit losses related to the credit loss is determined based on the difference between the present value of cash flows expected to be collected and the amortized cost basis and such difference is recognized in earnings. The amount of the total expected credit losses related to the noncredit portion is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the expected credit losses recognized in earnings will become the new amortized cost basis of the investment.

 

As of September 30, 2020, management does not have the intent to sell any of the securities classified as available for sale before a recovery of cost. In addition, management believes it is more likely than not that the Company will not be required to sell any of its investment securities before a recovery of cost. The unrealized losses are largely due to changes in market interest rates and spread relationships since the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2020, management believes that there is no potential for credit losses on available for sale securities.

 

Held to maturity securities. The Company’s held to maturity investments include mortgage-related bonds issued by either the Government National Mortgage Corporation (“Ginnie Mae”), Federal National Mortgage Association (“Fannie Mae”) or Federal Home Loan Mortgage Corporation (“Freddie Mac”).  Ginnie Mae issued securities are explicitly guaranteed by the U.S. government, while Fannie Mae and Freddie Mac issued securities are fully guaranteed by those respective United States government-sponsored agencies, and conditionally guaranteed by the full faith and credit of the United States.  The Company’s held to maturity securities also include taxable and tax-exempt municipal securities issued primarily by school districts, utility districts and municipalities located in Texas. The Company’s investment in municipal securities is exposed to credit risk. The securities are highly rated by major rating agencies and regularly reviewed by management. A significant portion are guaranteed or insured by either the Texas Permanent School Fund, Assured Guaranty or Build America Mutual. As of September 30, 2020, the Company’s municipal securities represent 2.3% of the securities portfolio. Management has the ability and intent to hold the securities classified as held to maturity until they mature, at which time the Company will receive full value for the securities. Accordingly, as of September 30, 2020, management believes that there is no potential for material credit losses on held to maturity securities.

Securities with unrealized losses, segregated by length of time, that have been in a continuous loss position were as follows:

 

 

 

September 30, 2020

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

188,671

 

 

$

(515

)

 

$

1,886

 

 

$

(10

)

 

$

190,557

 

 

$

(525

)

Mortgage-backed securities

 

 

16,298

 

 

 

(365

)

 

 

12,815

 

 

 

(260

)

 

 

29,113

 

 

 

(625

)

Total

 

$

204,969

 

 

$

(880

)

 

$

14,701

 

 

$

(270

)

 

$

219,670

 

 

$

(1,150

)

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

1,689

 

 

$

(187

)

 

$

—

 

 

$

—

 

 

$

1,689

 

 

$

(187

)

Collateralized mortgage obligations

 

 

33,507

 

 

 

(256

)

 

 

—

 

 

 

—

 

 

 

33,507

 

 

 

(256

)

Mortgage-backed securities

 

 

118,159

 

 

 

(858

)

 

 

19,716

 

 

 

(300

)

 

 

137,875

 

 

 

(1,158

)

Total

 

$

153,355

 

 

$

(1,301

)

 

$

19,716

 

 

$

(300

)

 

$

173,071

 

 

$

(1,601

)

 

 

 

December 31, 2019

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

50,245

 

 

$

(136

)

 

$

1,818

 

 

$

(3

)

 

$

52,063

 

 

$

(139

)

Mortgage-backed securities

 

 

34,901

 

 

 

(449

)

 

 

10

 

 

 

—

 

 

 

34,911

 

 

 

(449

)

Total

 

$

85,146

 

 

$

(585

)

 

$

1,828

 

 

$

(3

)

 

$

86,974

 

 

$

(588

)

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

58,329

 

 

$

(183

)

 

$

3,241

 

 

$

(6

)

 

$

61,570

 

 

$

(189

)

Collateralized mortgage obligations

 

 

54,890

 

 

 

(373

)

 

 

—

 

 

 

—

 

 

 

54,890

 

 

 

(373

)

Mortgage-backed securities

 

 

947,314

 

 

 

(3,017

)

 

 

3,110,765

 

 

 

(31,828

)

 

 

4,058,079

 

 

 

(34,845

)

Total

 

$

1,060,533

 

 

$

(3,573

)

 

$

3,114,006

 

 

$

(31,834

)

 

$

4,174,539

 

 

$

(35,407

)

 

At September 30, 2020 and December 31, 2019, there were 44 securities and 138 securities, respectively, in an unrealized loss position for 12 months or more.

The amortized cost and fair value of investment securities at September 30, 2020, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations at any time with or without call or prepayment penalties.

 

 

 

Held to Maturity

 

 

Available for Sale

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Due in one year or less

 

$

26,715

 

 

$

26,744

 

 

$

—

 

 

$

—

 

Due after one year through five years

 

 

96,287

 

 

 

101,719

 

 

 

—

 

 

 

—

 

Due after five years through ten years

 

 

44,637

 

 

 

48,053

 

 

 

—

 

 

 

—

 

Due after ten years

 

 

6,777

 

 

 

7,026

 

 

 

—

 

 

 

—

 

Subtotal

 

 

174,416

 

 

 

183,542

 

 

 

—

 

 

 

—

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

6,795,964

 

 

 

6,962,295

 

 

 

461,557

 

 

 

461,115

 

Total

 

$

6,970,380

 

 

$

7,145,837

 

 

$

461,557

 

 

$

461,115

 

 

The Company recorded no gain or loss on the sale of securities for the three and nine months ended September 30, 2020 and 2019. As of September 30, 2020, the Company did not own any non-agency collateralized mortgage obligations.

At September 30, 2020 and December 31, 2019, the Company did not own securities of any one issuer (other than the U.S. government and its agencies) for which aggregate adjusted cost exceeded 10% of the consolidated shareholders’ equity at such respective dates.

Securities with an amortized cost of $5.80 billion and $5.98 billion and a fair value of $5.94 billion and $5.99 billion at September 30, 2020 and December 31, 2019, respectively, were pledged to collateralize public deposits and for other purposes required or permitted by law.

 
v3.20.2
Loans and Allowance for Credit Losses
 9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans and Allowance for Credit Losses

5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The loan portfolio consists of various types of loans and is categorized by major type as follows:

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Residential mortgage loans held for sale

 

$

51,694

 

 

$

80,959

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

4,150,189

 

 

 

3,205,595

 

Real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

2,081,762

 

 

 

2,064,167

 

1-4 family residential (includes home equity)

 

 

4,615,710

 

 

 

4,306,452

 

Commercial real estate (includes multi-family residential)

 

 

6,179,901

 

 

 

6,556,285

 

Farmland

 

 

419,126

 

 

 

495,558

 

Agriculture

 

 

179,846

 

 

 

185,297

 

Consumer and other

 

 

386,799

 

 

 

398,271

 

Total loans held for investment, excluding Warehouse Purchase Program

 

 

18,013,333

 

 

 

17,211,625

 

Warehouse Purchase Program

 

 

2,730,614

 

 

 

1,552,762

 

Total loans, including Warehouse Purchase Program

 

$

20,795,641

 

 

$

18,845,346

 

 

Concentrations of Credit. Most of the Company’s lending activity occurs within the states of Texas and Oklahoma. Commercial real estate loans, 1-4 family residential loans and construction, land development and other land loans make up 71.3% of the Company’s total loan portfolio, excluding Warehouse Purchase Program loans, at September 30, 2020. As of September 30, 2020 and December 31, 2019, excluding Warehouse Purchase Program loans, there were no concentrations of loans related to any single industry in excess of 10% of total loans.

Related Party Loans. As of September 30, 2020 and December 31, 2019, loans outstanding to directors, officers and their affiliates totaled $1.8 million and $4.2 million, respectively. All transactions between the Company and such related parties are conducted in the ordinary course of business and made on the same terms and conditions as similar transactions with unaffiliated persons.

An analysis of activity with respect to these related party loans is as follows:

 

 

 

As of and for the

nine months ended

September 30, 2020

 

 

As of and for the

year ended

December 31, 2019

 

 

 

(Dollars in thousands)

 

Beginning balance on January 1

 

$

4,152

 

 

$

1,923

 

New loans

 

 

813

 

 

 

1

 

Transfers

 

 

—

 

 

 

2,500

 

Repayments

 

 

(3,134

)

 

 

(272

)

Ending balance

 

$

1,831

 

 

$

4,152

 

 

Nonperforming Assets and Nonaccrual and Past Due Loans. The Company has several procedures in place to assist it in maintaining the overall quality of its loan portfolio. The Company has established underwriting guidelines to be followed by its officers, including requiring appraisals on loans collateralized by real estate. The Company also monitors its delinquency levels for any negative or adverse trends. Nevertheless, the Company’s loan portfolio could become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

The Company generally places a loan on nonaccrual status and ceases accruing interest when the payment of principal or interest is delinquent for 90 days, or earlier in some cases, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period (at least six months) of repayment performance by the borrower.

With respect to potential problem loans, an evaluation of the borrower’s overall financial condition is made to determine the need, if any, for possible writedowns or appropriate additions to the allowance for credit losses.

An aging analysis of past due loans, segregated by category of loan, is presented below:

 

 

 

September 30, 2020

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

24,592

 

 

$

422

 

 

$

25,014

 

 

$

2,211

 

 

$

2,054,537

 

 

$

2,081,762

 

Warehouse Purchase Program loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,730,614

 

 

 

2,730,614

 

Agriculture and agriculture real estate (includes farmland)

 

 

30

 

 

 

—

 

 

 

30

 

 

 

1,200

 

 

 

597,742

 

 

 

598,972

 

1-4 family (includes home equity) (1)

 

 

6,160

 

 

 

40

 

 

 

6,200

 

 

 

23,769

 

 

 

4,637,435

 

 

 

4,667,404

 

Commercial real estate (includes multi-family residential)

 

 

2,758

 

 

 

—

 

 

 

2,758

 

 

 

11,486

 

 

 

6,165,657

 

 

 

6,179,901

 

Commercial and industrial

 

 

4,958

 

 

 

—

 

 

 

4,958

 

 

 

17,153

 

 

 

4,128,078

 

 

 

4,150,189

 

Consumer and other

 

 

529

 

 

 

—

 

 

 

529

 

 

 

1,593

 

 

 

384,677

 

 

 

386,799

 

Total

 

$

39,027

 

 

$

462

 

 

$

39,489

 

 

$

57,412

 

 

$

20,698,740

 

 

$

20,795,641

 

 

 

 

December 31, 2019

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

16,470

 

 

$

—

 

 

$

16,470

 

 

$

1,142

 

 

$

2,046,555

 

 

$

2,064,167

 

Warehouse Purchase Program loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,552,762

 

 

 

1,552,762

 

Agriculture and agriculture real estate (includes farmland)

 

 

466

 

 

 

—

 

 

 

466

 

 

 

103

 

 

 

680,286

 

 

 

680,855

 

1-4 family (includes home equity) (1)

 

 

43,884

 

 

 

441

 

 

 

44,325

 

 

 

24,413

 

 

 

4,318,673

 

 

 

4,387,411

 

Commercial real estate (includes multi-family residential)

 

 

10,669

 

 

 

—

 

 

 

10,669

 

 

 

12,714

 

 

 

6,532,902

 

 

 

6,556,285

 

Commercial and industrial

 

 

7,249

 

 

 

—

 

 

 

7,249

 

 

 

16,809

 

 

 

3,181,537

 

 

 

3,205,595

 

Consumer and other

 

 

1,708

 

 

 

—

 

 

 

1,708

 

 

 

62

 

 

 

396,501

 

 

 

398,271

 

Total

 

$

80,446

 

 

$

441

 

 

$

80,887

 

 

$

55,243

 

 

$

18,709,216

 

 

$

18,845,346

 

 

(1) Includes $51.7 million and $81.0 million of residential mortgage loans held for sale at September 30, 2020 and December 31, 2019, respectively.

The following table presents information regarding nonperforming assets as of the dates indicated:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Nonaccrual loans (1) (2)

 

$

57,412

 

 

$

55,243

 

Accruing loans 90 or more days past due

 

 

462

 

 

 

441

 

Total nonperforming loans

 

 

57,874

 

 

 

55,684

 

Repossessed assets

 

 

120

 

 

 

323

 

Other real estate

 

 

11,548

 

 

 

6,936

 

Total nonperforming assets

 

$

69,542

 

 

$

62,943

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total loans and other real estate

 

 

0.33

%

 

 

0.33

%

Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate

 

 

0.38

%

 

 

0.36

%

 

(1)

Includes troubled debt restructurings of $13.2 million and $13.6 million as of September 30, 2020 and December 31, 2019, respectively.

(2)

There were no nonperforming or troubled debt restructurings of warehouse lines of credit or Warehouse Purchase Program loans for the periods presented.

The Company had $69.5 million in nonperforming assets at September 30, 2020 compared with $62.9 million at December 31, 2019. Nonperforming assets were 0.33% of total loans and other real estate at September 30, 2020 and at December 31, 2019.

If interest on nonaccrual loans had been accrued under the original loan terms, approximately $2.3 million and $2.2 million would have been recorded as income for the nine months ended September 30, 2020 and 2019, respectively. The Company had $57.4 million in nonaccrual loans at September 30, 2020 compared with $50.0 million at September 30, 2019.

Acquired Loans.  Acquired loans were preliminarily recorded at fair value based on a discounted cash flow valuation methodology that considers, among other things, interest rates, projected default rates, loss given default, and recovery rates. During the valuation process, the Company identified purchased credit deteriorated (“PCD”) and Non-PCD loans in the acquired loan portfolios. Loans acquired with evidence of credit quality deterioration at acquisition for which it was probable that the Company would not be able to collect all contractual amounts due were accounted for as PCD. PCD loan identification considers the following factors: payment history and past due status, debt service coverage, loan grading, collateral values and other factors that may indicate deterioration of credit quality since origination. Non-PCD loan identification considers the following factors: account types, remaining terms, annual interest rates or coupons, current market rates, interest types, past delinquencies, timing of principal and interest payments, loan to value ratios, loss exposures and remaining balances. Accretion of purchased discounts on PCD loans will be based on future cash flows, taking into account contractual maturities. Accretion of purchased discounts on Non-PCD loans will be recognized on a level-yield basis based on contractual maturity of individual loans.

PCD Loans.  The recorded investment in PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

 

(Dollars in thousands)

 

 

PCD loans:

 

 

 

 

Outstanding balance

 

$

226,080

 

 

$

410,785

 

 

Discount (1)

 

 

(16,760

)

 

 

(167,320

)

(2)

Recorded investment

 

$

209,320

 

 

$

243,465

 

 

 

(1)

ASU 2016-13 became effective for the Company on January 1, 2020.

(2)

Includes $131.8 million in PCD loans credit discount.

 

Changes in the accretable yield for acquired PCD loans for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

22,565

 

 

$

904

 

 

$

35,654

 

 

$

1,534

 

Adjustments

 

 

—

 

 

 

26

 

 

 

(449

)

 

 

62

 

Accretion charge-offs

 

 

—

 

 

 

—

 

 

 

(354

)

 

 

—

 

Accretion

 

 

(5,805

)

 

 

(277

)

 

 

(18,091

)

 

 

(943

)

Balance at September 30,

 

$

16,760

 

 

$

653

 

 

$

16,760

 

 

$

653

 

 

Income recognition on PCD loans is subject to the timing and amount of future cash flows. PCD loans for which the Company is accruing interest income are not considered non-performing or impaired. The adoption of ASU 2016-13, “Financial Instruments-Credit-Losses (ASC Topic 326) – Measurement of Credit Losses on Financial Instruments” (“CECL”) resulted in $131.8 million of the total PCD discount as of December 31, 2019 being reallocated to the allowance for credit losses. The PCD discount reflected above as of September 30, 2020, represents the amount of discount available to be recognized as income.

Non-PCD Loans. The recorded investment in Non-PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Non-PCD loans:

 

 

 

Outstanding balance

 

$

4,468,843

 

 

$

6,102,540

 

Discount

 

 

(53,115

)

 

 

(110,130

)

Recorded investment

 

$

4,415,728

 

 

$

5,992,410

 

 

Changes in the discount accretion for Non-PCD loans for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

69,860

 

 

$

12,479

 

 

$

110,130

 

 

$

14,833

 

Adjustments

 

 

(16

)

 

 

—

 

 

 

296

 

 

 

—

 

Accretion charge-offs

 

 

—

 

 

 

—

 

 

 

(120

)

 

 

—

 

Accretion

 

 

(16,729

)

 

 

(1,006

)

 

 

(57,191

)

 

 

(3,360

)

Balance at September 30,

 

$

53,115

 

 

$

11,473

 

 

$

53,115

 

 

$

11,473

 

 

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio and methodology for calculating the allowance for credit losses, management assigns and tracks loan grades to be used as credit quality indicators. The following is a general description of the loan grades used:

Grade 1—Credits in this category have risk potential that is virtually nonexistent.  These loans may be secured by insured certificates of deposit, insured savings accounts, U.S. Government securities and highly rated municipal bonds.

Grade 2—Credits in this category are of the highest quality.  These borrowers represent top rated companies and individuals with unquestionable financial standing with excellent global cash flow coverage, net worth, liquidity and collateral coverage.

Grade 3—Credits in this category are not immune from risk but are well protected by the collateral and paying capacity of the borrower. These loans may exhibit a minor unfavorable credit factor, but the overall credit is sufficiently strong to minimize the possibility of loss.

Grade 4—Credits in this category are considered to be of acceptable credit quality with moderately greater risk than Grade 3 and receiving closer monitoring.  Loans in this category have sources of repayment that remain sufficient to preclude a larger than normal probability of default and secondary sources are likewise currently of sufficient quantity, quality, and liquidity to protect the Company against loss of principal and interest.  These borrowers have specific risk factors, but the overall strength of the credit is acceptable based on other mitigating credit and/or collateral factors and can repay the debt in the normal course of business.

Grade 5—Credits in this category constitute an undue and unwarranted credit risk; however, the factors do not rise to a level of substandard.  These credits have potential weaknesses and/or declining trends that, if not corrected, could expose the Company to risk at a future date.  These loans are monitored on the Company’s internally-generated watch list and evaluated on a quarterly basis.

Grade 6—Credits in this category are considered “substandard” but “non-impaired” loans in accordance with regulatory guidelines.  Loans in this category have well-defined weakness that, if not corrected, could make default of principal and interest possible.  Loans in this category are still accruing interest and may be dependent upon secondary sources of repayment and/or collateral liquidation.

Grade 7—Credits in this category are deemed “substandard” and “impaired” pursuant to regulatory guidelines. As such, the Company has determined that it is probable that less than 100% of the contractual principal and interest will be collected. These loans are individually evaluated for a specific reserve and will typically have the accrual of interest stopped.

Grade 8—Credits in this category include “doubtful” loans in accordance with regulatory guidance. Such loans are no longer accruing interest and factors indicate a loss is imminent.  These loans are also deemed “impaired.” While a specific reserve may be in place while the loan and collateral is being evaluated, these loans are typically charged down to an amount the Company estimates is collectible.

Grade 9—Credits in this category are deemed a “loss” in accordance with regulatory guidelines and have been charged off or charged down. The Company may continue collection efforts and may have partial recovery in the future.


The following table presents loans by risk grade, by category of loan and year of origination/renewal at September 30, 2020.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development and Other Land Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

—

 

 

 

—

 

 

 

—

 

 

 

86

 

 

 

126

 

 

 

267

 

 

 

—

 

 

 

—

 

 

 

479

 

Grade 3

 

 

646,011

 

 

 

630,323

 

 

 

297,303

 

 

 

128,581

 

 

 

23,831

 

 

 

56,166

 

 

 

114,716

 

 

 

—

 

 

 

1,896,931

 

Grade 4

 

 

70,111

 

 

 

30,016

 

 

 

33,405

 

 

 

19,562

 

 

 

3,806

 

 

 

7,187

 

 

 

10,134

 

 

 

—

 

 

 

174,221

 

Grade 5

 

 

—

 

 

 

—

 

 

 

829

 

 

 

4,510

 

 

 

—

 

 

 

117

 

 

 

—

 

 

 

—

 

 

 

5,456

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

565

 

 

 

1,325

 

 

 

—

 

 

 

—

 

 

 

1,890

 

Grade 7

 

 

—

 

 

 

—

 

 

 

1,080

 

 

 

—

 

 

 

6

 

 

 

390

 

 

 

734

 

 

 

—

 

 

 

2,210

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

171

 

 

 

115

 

 

 

289

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

575

 

Total

 

 

716,122

 

 

 

660,510

 

 

 

332,732

 

 

 

153,028

 

 

 

28,334

 

 

 

65,452

 

 

 

125,584

 

 

 

—

 

 

 

2,081,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

2,004

 

 

$

542

 

 

$

177

 

 

$

182

 

 

 

—

 

 

 

—

 

 

$

10,032

 

 

$

2

 

 

$

12,939

 

Grade 2

 

 

30

 

 

 

—

 

 

 

—

 

 

 

351

 

 

 

5

 

 

 

1,532

 

 

 

310

 

 

 

—

 

 

 

2,228

 

Grade 3

 

 

95,589

 

 

 

81,626

 

 

 

62,552

 

 

 

52,243

 

 

 

47,463

 

 

 

92,816

 

 

 

74,173

 

 

 

145

 

 

 

506,607

 

Grade 4

 

 

15,376

 

 

 

10,246

 

 

 

4,873

 

 

 

3,043

 

 

 

4,633

 

 

 

17,219

 

 

 

9,021

 

 

 

23

 

 

 

64,434

 

Grade 5

 

 

1,984

 

 

 

3,705

 

 

 

577

 

 

 

—

 

 

 

—

 

 

 

14

 

 

 

2,302

 

 

 

—

 

 

 

8,582

 

Grade 6

 

 

804

 

 

 

—

 

 

 

59

 

 

 

—

 

 

 

186

 

 

 

181

 

 

 

—

 

 

 

—

 

 

 

1,230

 

Grade 7

 

 

—

 

 

 

308

 

 

 

15

 

 

 

—

 

 

 

—

 

 

 

853

 

 

 

—

 

 

 

—

 

 

 

1,176

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

976

 

 

 

209

 

 

 

296

 

 

 

—

 

 

 

—

 

 

 

295

 

 

 

—

 

 

 

—

 

 

 

1,776

 

Total

 

 

116,763

 

 

 

96,636

 

 

 

68,549

 

 

 

55,819

 

 

 

52,287

 

 

 

112,910

 

 

 

95,838

 

 

 

170

 

 

 

598,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family (includes Home Equity) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

117

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

95

 

 

$

—

 

 

$

212

 

Grade 2

 

 

288

 

 

 

315

 

 

 

987

 

 

 

676

 

 

 

254

 

 

 

7,705

 

 

 

1,133

 

 

 

—

 

 

 

11,358

 

Grade 3

 

 

1,010,159

 

 

 

910,378

 

 

 

612,545

 

 

 

482,791

 

 

 

473,571

 

 

 

888,135

 

 

 

125,281

 

 

 

3,313

 

 

 

4,506,173

 

Grade 4

 

 

7,620

 

 

 

16,515

 

 

 

23,244

 

 

 

22,256

 

 

 

10,766

 

 

 

36,955

 

 

 

2,550

 

 

 

249

 

 

 

120,155

 

Grade 5

 

 

—

 

 

 

219

 

 

 

157

 

 

 

6

 

 

 

712

 

 

 

1,971

 

 

 

—

 

 

 

—

 

 

 

3,065

 

Grade 6

 

 

23

 

 

 

39

 

 

 

3

 

 

 

332

 

 

 

—

 

 

 

1,524

 

 

 

—

 

 

 

—

 

 

 

1,921

 

Grade 7

 

 

—

 

 

 

1,535

 

 

 

952

 

 

 

3,108

 

 

 

1,544

 

 

 

12,114

 

 

 

3,485

 

 

 

—

 

 

 

22,738

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9

 

 

 

87

 

 

 

—

 

 

 

—

 

 

 

96

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

238

 

 

 

1,448

 

 

 

—

 

 

 

—

 

 

 

1,686

 

Total

 

 

1,018,207

 

 

 

929,001

 

 

 

637,888

 

 

 

509,169

 

 

 

487,094

 

 

 

949,939

 

 

 

132,544

 

 

 

3,562

 

 

 

4,667,404

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

10,046

 

 

 

2,006

 

 

 

—

 

 

 

7,450

 

 

 

201

 

 

 

1,386

 

 

 

—

 

 

 

—

 

 

 

21,089

 

Grade 3

 

 

468,230

 

 

 

986,980

 

 

 

983,614

 

 

 

824,609

 

 

 

464,007

 

 

 

1,018,983

 

 

 

63,247

 

 

 

2,072

 

 

 

4,811,742

 

Grade 4

 

 

89,339

 

 

 

79,177

 

 

 

209,634

 

 

 

214,653

 

 

 

156,972

 

 

 

318,504

 

 

 

8,505

 

 

 

6,597

 

 

 

1,083,381

 

Grade 5

 

 

6,120

 

 

 

7,556

 

 

 

16,457

 

 

 

2,771

 

 

 

35,280

 

 

 

43,836

 

 

 

1,306

 

 

 

—

 

 

 

113,326

 

Grade 6

 

 

10,014

 

 

 

174

 

 

 

—

 

 

 

10,587

 

 

 

3,176

 

 

 

14,906

 

 

 

—

 

 

 

—

 

 

 

38,857

 

Grade 7

 

 

19

 

 

 

—

 

 

 

1,238

 

 

 

15

 

 

 

7,840

 

 

 

847

 

 

 

1,485

 

 

 

—

 

 

 

11,444

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

48,199

 

 

 

21,935

 

 

 

5,361

 

 

 

6,278

 

 

 

200

 

 

 

18,089

 

 

 

—

 

 

 

—

 

 

 

100,062

 

Total

 

 

631,967

 

 

 

1,097,828

 

 

 

1,216,304

 

 

 

1,066,363

 

 

 

667,676

 

 

 

1,416,551

 

 

 

74,543

 

 

 

8,669

 

 

 

6,179,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

1,389,705

 

 

$

7,320

 

 

$

4,109

 

 

$

917

 

 

$

834

 

 

$

569

 

 

$

18,249

 

 

$

162

 

 

$

1,421,865

 

Grade 2

 

 

2,395

 

 

 

10,990

 

 

 

17,344

 

 

 

1,348

 

 

 

1,422

 

 

 

1,052

 

 

 

24,324

 

 

 

—

 

 

 

58,875

 

Grade 3

 

 

342,204

 

 

 

370,525

 

 

 

302,552

 

 

 

110,782

 

 

 

74,182

 

 

 

150,914

 

 

 

715,920

 

 

 

11,273

 

 

 

2,078,352

 

Grade 4

 

 

54,749

 

 

 

74,189

 

 

 

51,515

 

 

 

36,188

 

 

 

9,627

 

 

 

30,103

 

 

 

106,284

 

 

 

1,179

 

 

 

363,834

 

Grade 5

 

 

5,213

 

 

 

30,676

 

 

 

4,309

 

 

 

7

 

 

 

218

 

 

 

1,924

 

 

 

11,310

 

 

 

5,010

 

 

 

58,667

 

Grade 6

 

 

390

 

 

 

104

 

 

 

247

 

 

 

—

 

 

 

1,152

 

 

 

1,906

 

 

 

22,159

 

 

 

—

 

 

 

25,958

 

Grade 7

 

 

759

 

 

 

344

 

 

 

13,002

 

 

 

390

 

 

 

988

 

 

 

288

 

 

 

36,901

 

 

 

17

 

 

 

52,689

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

16,637

 

 

 

22,115

 

 

 

20,505

 

 

 

10,932

 

 

 

—

 

 

 

798

 

 

 

2,855

 

 

 

16,099

 

 

 

89,941

 

Total

 

$

1,812,052

 

 

$

516,263

 

 

$

413,583

 

 

$

160,564

 

 

$

88,431

 

 

$

187,554

 

 

$

938,002

 

 

$

33,740

 

 

$

4,150,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

37,213

 

 

$

11,159

 

 

$

4,170

 

 

$

2,469

 

 

$

1,370

 

 

$

157

 

 

$

1,523

 

 

$

—

 

 

$

58,061

 

Grade 2

 

 

2,350

 

 

 

1,036

 

 

 

407

 

 

 

31,450

 

 

 

1,583

 

 

 

—

 

 

 

1,204

 

 

 

—

 

 

 

38,030

 

Grade 3

 

 

39,858

 

 

 

50,310

 

 

 

31,445

 

 

 

22,314

 

 

 

7,615

 

 

 

16,122

 

 

 

74,327

 

 

 

73

 

 

 

242,064

 

Grade 4

 

 

4,237

 

 

 

2,052

 

 

 

964

 

 

 

75

 

 

 

84

 

 

 

118

 

 

 

14,148

 

 

 

—

 

 

 

21,678

 

Grade 5

 

 

—

 

 

 

—

 

 

 

66

 

 

 

18

 

 

 

—

 

 

 

—

 

 

 

9,997

 

 

 

—

 

 

 

10,081

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 7

 

 

2

 

 

 

1,569

 

 

 

7

 

 

 

4

 

 

 

—

 

 

 

21

 

 

 

2

 

 

 

—

 

 

 

1,605

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

3,800

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

11,480

 

 

 

—

 

 

 

15,280

 

Total

 

$

87,460

 

 

$

66,126

 

 

$

37,059

 

 

$

56,330

 

 

$

10,652

 

 

$

16,418

 

 

$

112,681

 

 

$

73

 

 

$

386,799

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Purchase Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 3

 

 

2,730,614

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,730,614

 

Grade 4

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 5

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 7

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

2,730,614

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

2,730,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

1,429,039

 

 

$

19,021

 

 

$

8,456

 

 

$

3,568

 

 

$

2,204

 

 

$

726

 

 

$

29,899

 

 

$

164

 

 

$

1,493,077

 

Grade 2

 

 

15,109

 

 

 

14,347

 

 

 

18,738

 

 

 

41,361

 

 

 

3,591

 

 

 

11,942

 

 

 

26,971

 

 

 

—

 

 

 

132,059

 

Grade 3

 

 

5,332,665

 

 

 

3,030,142

 

 

 

2,290,011

 

 

 

1,621,320

 

 

 

1,090,669

 

 

 

2,223,136

 

 

 

1,167,664

 

 

 

16,876

 

 

 

16,772,483

 

Grade 4

 

 

241,432

 

 

 

212,195

 

 

 

323,635

 

 

 

295,777

 

 

 

185,888

 

 

 

410,086

 

 

 

150,642

 

 

 

8,048

 

 

 

1,827,703

 

Grade 5

 

 

13,317

 

 

 

42,156

 

 

 

22,395

 

 

 

7,312

 

 

 

36,210

 

 

 

47,862

 

 

 

24,915

 

 

 

5,010

 

 

 

199,177

 

Grade 6

 

 

11,231

 

 

 

317

 

 

 

309

 

 

 

10,919

 

 

 

5,079

 

 

 

19,842

 

 

 

22,159

 

 

 

—

 

 

 

69,856

 

Grade 7

 

 

780

 

 

 

3,756

 

 

 

16,294

 

 

 

3,517

 

 

 

10,378

 

 

 

14,513

 

 

 

42,607

 

 

 

17

 

 

 

91,862

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

17

 

 

 

87

 

 

 

—

 

 

 

—

 

 

 

104

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

69,612

 

 

 

44,430

 

 

 

26,277

 

 

 

17,499

 

 

 

438

 

 

 

20,630

 

 

 

14,335

 

 

 

16,099

 

 

 

209,320

 

Total

 

$

7,113,185

 

 

$

3,366,364

 

 

$

2,706,115

 

 

$

2,001,273

 

 

$

1,334,474

 

 

$

2,748,824

 

 

$

1,479,192

 

 

$

46,214

 

 

$

20,795,641

 

 

(1) Includes $51.7 million of residential mortgage loans held for sale at September 30, 2020.

 

Allowance for Credit Losses on Loans. The allowance for credit losses is adjusted through charges to earnings in the form of a provision for credit losses. Management has established an allowance for credit losses which it believes is adequate as of September 30, 2020 for estimated losses in the Company’s loan portfolio. The amount of the allowance for credit losses is affected by the following: (1) charge-offs of loans that occur when loans are deemed uncollectible and decrease the allowance, (2) recoveries on loans previously charged off that increase the allowance and (3) provisions for credit losses charged to earnings that increase the allowance or provision releases returned to earnings that decrease the allowance. Based on an evaluation of the loan portfolio and consideration of the factors listed below, management presents a quarterly review of the allowance for credit losses to the Bank’s Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. Although management believes it uses the best information available to make determinations with respect to the allowance for credit losses, future adjustments may be necessary if economic conditions or the borrower’s performance differ from the assumptions used in making the initial determinations.

The Company’s allowance for credit losses on loans consists of two components: (1) a specific valuation allowance based on probable losses on specifically identified loans and (2) a general valuation allowance based on historical lifetime loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company.

In setting the specific valuation allowance, the Company follows a loan review program to evaluate the credit risk in the total loan portfolio and assigns risk grades to each loan. Through this loan review process, the Company maintains an internal list of impaired loans, which along with the delinquency list of loans, helps management assess the overall quality of the loan portfolio and the adequacy of the allowance for credit losses. All loans that have been identified as impaired are reviewed on a quarterly basis in order to determine whether a specific reserve is required. For certain impaired loans, the Company allocates a specific loan loss reserve primarily based on the value of the collateral securing the impaired loan in accordance with ASC Topic 326-20, “Financial

Instruments - Credit Losses.” The specific reserves are determined on an individual loan basis. Loans for which specific reserves are provided are excluded from the general valuation allowance described below.

In connection with this review of the loan portfolio, the Company considers risk elements attributable to particular loan types or categories in assessing the quality of individual loans. Some of the risk elements include:

 

•

for 1-4 family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan to value ratio, and the age, condition and marketability of collateral;

 

•

for commercial real estate loans and multifamily residential loans, the debt service coverage ratio (income from the property in excess of operating expenses compared to loan payment requirements), operating results of the owner in the case of owner-occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;

 

•

for construction, land development and other land loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio;

 

•

for commercial and industrial loans, the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral;

 

•

for the Warehouse Purchase Program, the capitalization and liquidity of the mortgage banking client, the operating experience, the client’s satisfactory underwriting of purchased loans and the consistent timeliness by client of loan resale to investors;

 

•

for agriculture real estate loans, the experience and financial capability of the borrower, projected debt service coverage of the operations of the borrower and loan to value ratio; and

 

•

for non-real estate agriculture loans, the operating results, experience and financial capability of the borrower, historical and expected market conditions and the value, nature and marketability of collateral.

In addition, for each category, the Company considers secondary sources of income and the financial strength and credit history of the borrower and any guarantors.

In determining the amount of the general valuation allowance, management considers factors such as historical lifetime loan loss experience, concentration risk of specific loan types, the volume, growth and composition of the Company’s loan portfolio, current economic conditions and reasonable and supportable forecasted economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the Company’s loan portfolio through its internal loan review process, general economic conditions and other qualitative risk factors both internal and external to the Company and other relevant factors in accordance with ASC Topic 326, “Financial Instruments – Credit Losses.” Historical lifetime loan loss experience is determined by utilizing an open-pool (“cumulative loss rate”) methodology. Adjustments to the historical lifetime loan loss experience are made for differences in current loan pool risk characteristics such as portfolio concentrations, delinquency, non-accrual, and watch list levels, as well as changes in current and forecasted economic conditions such as unemployment rates, property and collateral values, and other indices relating to economic activity. The utilization of reasonable and supportable forecasts includes an immediate reversion to lifetime historical loss rates. Based on a review of these factors for each loan type, the Company applies an estimated percentage to the outstanding balance of each loan type, excluding any loan that has a specific reserve allocated to it. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. The Company uses this information to establish the amount of the general valuation allowance.

The following table details activity in the allowance for credit losses on loans by category of loan for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Construction, Land Development and Other Land Loans

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

1-4 Family (includes Home Equity)

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

Commercial and Industrial

 

 

Consumer and Other

 

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2020

 

$

39,862

 

 

$

6,898

 

 

$

33,021

 

 

$

78,207

 

 

$

149,884

 

 

$

16,333

 

 

$

324,205

 

Provision for credit losses

 

 

4,187

 

 

 

554

 

 

 

7,517

 

 

 

3,188

 

 

 

(4,982

)

 

 

(464

)

 

 

10,000

 

Charge-offs

 

 

(500

)

 

 

—

 

 

 

(436

)

 

 

(676

)

 

 

(8,444

)

 

 

(1,092

)

 

 

(11,148

)

Recoveries

 

 

22

 

 

 

17

 

 

 

184

 

 

 

—

 

 

 

99

 

 

 

256

 

 

 

578

 

Net charge-offs

 

 

(478

)

 

 

17

 

 

 

(252

)

 

 

(676

)

 

 

(8,345

)

 

 

(836

)

 

 

(10,570

)

Balance September 30, 2020

 

$

43,571

 

 

$

7,469

 

 

$

40,286

 

 

$

80,719

 

 

$

136,557

 

 

$

15,033

 

 

$

323,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption of ASC 326

 

$

14,654

 

 

$

2,971

 

 

$

15,277

 

 

$

12,332

 

 

$

40,445

 

 

$

1,790

 

 

$

87,469

 

Impact of adoption ASC 326

 

 

14,075

 

 

 

2,797

 

 

 

8,267

 

 

 

48,990

 

 

 

139,624

 

 

 

26,785

 

 

 

240,538

 

Provision for credit losses

 

 

15,302

 

 

 

1,680

 

 

 

17,050

 

 

 

19,992

 

 

 

(22,990

)

 

 

(11,034

)

 

 

20,000

 

Charge-offs

 

 

(500

)

 

 

(62

)

 

 

(611

)

 

 

(676

)

 

 

(21,733

)

 

 

(3,529

)

 

 

(27,111

)

Recoveries

 

 

40

 

 

 

83

 

 

 

303

 

 

 

81

 

 

 

1,211

 

 

 

1,021

 

 

 

2,739

 

Net charge-offs

 

 

(460

)

 

 

21

 

 

 

(308

)

 

 

(595

)

 

 

(20,522

)

 

 

(2,508

)

 

 

(24,372

)

Balance September 30, 2020

 

$

43,571

 

 

$

7,469

 

 

$

40,286

 

 

$

80,719

 

 

$

136,557

 

 

$

15,033

 

 

$

323,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2019

 

$

15,886

 

 

$

3,816

 

 

$

14,383

 

 

$

12,166

 

 

$

39,177

 

 

$

1,578

 

 

$

87,006

 

Provision for credit losses

 

 

290

 

 

 

188

 

 

 

543

 

 

 

452

 

 

 

(763

)

 

 

970

 

 

 

1,100

 

Charge-offs

 

 

—

 

 

 

(294

)

 

 

-

 

 

 

—

 

 

 

(419

)

 

 

(1,024

)

 

 

(1,737

)

Recoveries

 

 

6

 

 

 

16

 

 

 

9

 

 

 

1

 

 

 

502

 

 

 

158

 

 

 

692

 

Net charge-offs

 

 

6

 

 

 

(278

)

 

 

9

 

 

 

1

 

 

 

83

 

 

 

(866

)

 

 

(1,045

)

Balance September 30, 2019

 

$

15,602

 

 

$

3,726

 

 

$

14,935

 

 

$

12,619

 

 

$

38,497

 

 

$

1,682

 

 

$

87,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2018

 

$

15,582

 

 

$

2,693

 

 

$

14,135

 

 

$

11,220

 

 

$

40,223

 

 

$

1,587

 

 

$

86,440

 

Provision for credit losses

 

 

21

 

 

 

(921

)

 

 

799

 

 

 

1,396

 

 

 

(918

)

 

 

2,223

 

 

 

2,600

 

Charge-offs

 

 

(63

)

 

 

(358

)

 

 

(22

)

 

 

—

 

 

 

(2,501

)

 

 

(2,821

)

 

 

(5,765

)

Recoveries

 

 

62

 

 

 

1,312

 

 

 

23

 

 

 

3

 

 

 

1,693

 

 

 

693

 

 

 

3,786

 

Net charge-offs

 

 

(1

)

 

 

954

 

 

 

1

 

 

 

3

 

 

 

(808

)

 

 

(2,128

)

 

 

(1,979

)

Balance September 30, 2019

 

$

15,602

 

 

$

3,726

 

 

$

14,935

 

 

$

12,619

 

 

$

38,497

 

 

$

1,682

 

 

$

87,061

 

 

The allowance for credit losses on loans as of September 30, 2020 totaled $323.6 million or 1.56% of total loans, including acquired loans with discounts, an increase of $236.2 million or 270.0% compared to the allowance for credit losses on loans totaling $87.5 million or 0.46% of total loans, including acquired loans with discounts, for December 31, 2019. The increase in allowance for credit losses was primarily due to $240.5 million related to the Company’s adoption of CECL. The increase in allowance for loan losses was additionally driven by the anticipated impact of the on-going novel strain of coronavirus disease (“COVID-19”) pandemic, elevated unemployment levels and other internal and external environment factors, which resulted in a provision for credit losses of $10.0 million and $20.0 million for the three and nine months ended September 30, 2020, respectively.  Net charge-offs were $10.6 and $24.4 million for the three and nine months ended September 30, 2020, respectively. Net charge-offs for the third quarter of 2020 included $8.6 million related to PCD loans that had specific reserves of $15.7 million, of which $8.6 million was allocated to the charge-offs and $7.1 million moved to the general reserve. Additionally, $6.1 million of specific reserves on resolved PCD loans was released to the general reserve without taking any charge-off. Net charge-offs for the nine months ended September 30, 2020 included

$21.0 million related to PCD loans that had specific reserves of $44.2 million, of which $21.0 million was allocated to the charge-offs and $23.2 million moved to the general reserve.

The Company actively participated in the Paycheck Protection Program (“PPP”), under the provisions of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) during the second quarter of 2020. As of September 30, 2020, the Company had 11,948 PPP loans totaling $1.39 billion. The loans have two year terms, are fully guaranteed by the SBA, and do not carry an allowance.

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures. The allowance for credit losses on off-balance sheet credit exposures estimates expected credit losses over the contractual period in which there is exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on the commitments expected to fund. The estimate of commitments expected to fund is affected by historical analysis looking at utilization rates. The expected credit loss rates applied to the commitments expected to fund are affected by the general valuation allowance utilized for outstanding balances with the same underlying assumptions and drivers. As of September 30, 2020, the Company had $29.9 million in allowance for credit losses on off-balance sheet credit exposures, compared with $5.6 million as of December 31, 2019. The allowance for credit losses on off-balance sheet credit exposures is a separate line item on the Company’s consolidated balance sheet. As of September 30, 2020, the Company had $1.75 billion in commitments expected to fund.

Troubled Debt Restructurings. The restructuring of a loan is considered a “troubled debt restructuring” if both (1) the borrower is experiencing financial difficulties and (2) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.  Under ASC Topic 310-40 “Receivables—Troubled Debt Restructurings by Creditors,” the Company evaluates all loan modifications to identify whether the restructuring constitutes a troubled debt restructuring. As of September 30, 2020 and 2019, the Company had $13.2 million and $14.3 million, respectively, in outstanding troubled debt restructurings.

The following table presents information regarding the recorded investment of loans that were modified as troubled debt restructurings during the nine months ended September 30, 2020 and 2019.

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded Investment

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded Investment

 

 

 

(Dollars in thousands)

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

—

 

 

$

—

 

 

$

—

 

 

 

—

 

 

$

—

 

 

$

—

 

Agriculture and agriculture real estate (includes farmland)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

1-4 Family (includes home equity)

 

 

1

 

 

 

23

 

 

 

12

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial real estate (includes multi-family residential)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial and industrial

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2

 

 

 

14,993

 

 

 

14,188

 

Consumer and other

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

 

1

 

 

$

23

 

 

$

12

 

 

 

2

 

 

$

14,993

 

 

$

14,188

 

 

As of September 30, 2020, there have been no defaults on any loans that were modified as troubled debt restructurings during the preceding twelve months. Default is determined at 90 or more days past due. The modifications generally relate to extending the amortization periods of the loans, which includes loans modified during bankruptcy.

For the nine months ended September 30, 2020, the Company added one loan totaling $23 thousand as a new troubled debt restructuring, of which $12 thousand remained outstanding at September 30, 2020. For the nine months ended September 30, 2019, the Company added two loans totaling $15.0 million as new troubled debt restructurings, of which $14.2 million remained outstanding at September 30, 2019. The Company did not grant principal reductions on any restructured loans at the time of modification. These modifications did not have a material impact on the Company’s determination of the allowance for credit losses.

 

Under the CARES Act, banks may elect to deem that loan modifications do not result in troubled debt restructurings if they are (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the COVID-19 national emergency declaration by the President of the United States or (B) December 31, 2020. Additionally, other short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40 and federal banking agencies’ interagency guidance. These modifications include short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. The Company's troubled debt restructurings noted above do not include loans that are short-term modifications related to COVID-19. 
v3.20.2
Fair Value
 9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value

6. FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Fair values represent the estimated price that would be received from selling an asset or paid to transfer a liability, otherwise known as an “exit price.” Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write downs of individual assets. ASC Topic 820, “Fair Value Measurements and Disclosures” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Fair Value Hierarchy

The Company groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

•

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

•

Level 2—Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities) or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

•

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.

The fair value disclosures below represent the Company’s estimates based on relevant market information and information about the financial instruments. Fair value estimates are based on judgments regarding current economic conditions, risk characteristics of the various instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in the above methodologies and assumptions could significantly affect the estimates.

The following tables present fair values for assets and liabilities measured at fair value on a recurring basis:

 

 

 

As of September 30, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

—

 

 

$

418,188

 

 

$

—

 

 

$

418,188

 

Mortgage-backed securities

 

 

—

 

 

 

42,927

 

 

 

—

 

 

 

42,927

 

Total

 

$

—

 

 

$

461,115

 

 

$

—

 

 

$

461,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

$

—

 

 

$

13,510

 

 

$

—

 

 

$

13,510

 

Financial institution counterparty

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Financial institution counterparty

 

 

—

 

 

 

13,510

 

 

 

—

 

 

 

13,510

 

 

 

 

As of December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

—

 

 

$

471

 

 

$

—

 

 

$

471

 

Collateralized mortgage obligations

 

 

—

 

 

 

235,773

 

 

 

—

 

 

 

235,773

 

Mortgage-backed securities

 

 

—

 

 

 

51,419

 

 

 

—

 

 

 

51,419

 

Total available for sale securities

 

$

—

 

 

$

287,663

 

 

$

—

 

 

$

287,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

—

 

 

 

305

 

 

$

—

 

 

 

305

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

3

 

 

 

—

 

 

 

3

 

Loan customer counterparty

 

 

—

 

 

 

4,829

 

 

 

—

 

 

 

4,829

 

Financial institution counterparty

 

 

—

 

 

 

240

 

 

 

—

 

 

 

240

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

83

 

 

 

—

 

 

 

83

 

Loan customer counterparty

 

 

—

 

 

 

240

 

 

 

—

 

 

 

240

 

Financial institution counterparty

 

 

—

 

 

 

4,829

 

 

 

—

 

 

 

4,829

 

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These instruments include other real estate owned, repossessed assets, held to maturity debt securities, loans held for sale and impaired loans, which are included as loans held for investment.  For the three and nine months ended September 30, 2020, the Company had additions to other real estate owned of $7.4 million and $8.2 million, respectively, of which $6.2 million and $6.9 million, respectively, were outstanding as of September 30, 2020. For the three and nine months ended September 30, 2020, the Company had additions to impaired loans of $8.9 million and $26.3 million, respectively, of which $8.9 million and $13.0 million, respectively, were outstanding as of September 30, 2020. The remaining financial assets and liabilities measured at fair value on a non-recurring basis that were recorded in 2020 and remained outstanding at September 30, 2020 were not significant.

The following tables present carrying and fair value information of financial instruments as of the dates indicated:

 

 

 

As of September 30, 2020

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,031,193

 

 

$

1,031,193

 

 

$

—

 

 

$

—

 

 

$

1,031,193

 

Federal funds sold

 

 

56,469

 

 

 

56,469

 

 

 

—

 

 

 

—

 

 

 

56,469

 

Held to maturity securities

 

 

6,970,380

 

 

 

—

 

 

 

7,145,837

 

 

 

—

 

 

 

7,145,837

 

Loans held for sale

 

 

51,694

 

 

 

—

 

 

 

51,694

 

 

 

—

 

 

 

51,694

 

Loans held for investment, net of allowance

 

 

17,689,698

 

 

 

—

 

 

 

—

 

 

 

17,704,208

 

 

 

17,704,208

 

Loans held for investment - Warehouse Purchase Program

 

 

2,730,614

 

 

 

—

 

 

 

2,730,614

 

 

 

—

 

 

 

2,730,614

 

Other real estate owned

 

 

11,548

 

 

 

—

 

 

 

11,548

 

 

 

—

 

 

 

11,548

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

8,998,328

 

 

$

—

 

 

$

8,998,328

 

 

$

—

 

 

$

8,998,328

 

Interest-bearing

 

 

17,460,878

 

 

 

—

 

 

 

17,485,431

 

 

 

—

 

 

 

17,485,431

 

Other borrowings

 

 

2,570

 

 

 

—

 

 

 

2,782

 

 

 

—

 

 

 

2,782

 

Securities sold under repurchase agreements

 

 

380,274

 

 

 

—

 

 

 

380,297

 

 

 

—

 

 

 

380,297

 

Subordinated notes

 

 

125,146

 

 

 

—

 

 

 

125,586

 

 

 

—

 

 

 

125,586

 

 

 

 

As of December 31, 2019

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

573,589

 

 

$

573,589

 

 

$

—

 

 

$

—

 

 

$

573,589

 

Federal funds sold

 

 

519

 

 

 

519

 

 

 

—

 

 

 

—

 

 

 

519

 

Held to maturity securities

 

 

8,282,393

 

 

 

—

 

 

 

8,303,851

 

 

 

—

 

 

 

8,303,851

 

Loans held for sale

 

 

80,959

 

 

 

—

 

 

 

80,959

 

 

 

—

 

 

 

80,959

 

Loans held for investment, net of allowance

 

 

17,124,156

 

 

 

—

 

 

 

—

 

 

 

17,045,523

 

 

 

17,045,523

 

Loans held for investment - Warehouse Purchase Program

 

 

1,552,762

 

 

 

—

 

 

 

1,552,762

 

 

 

—

 

 

 

1,552,762

 

Other real estate owned

 

 

6,936

 

 

 

—

 

 

 

6,936

 

 

 

—

 

 

 

6,936

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

7,763,894

 

 

$

—

 

 

$

7,763,894

 

 

$

—

 

 

$

7,763,894

 

Interest-bearing

 

 

16,435,838

 

 

 

—

 

 

 

16,437,453

 

 

 

—

 

 

 

16,437,453

 

Other borrowings

 

 

1,303,730

 

 

 

—

 

 

 

1,303,941

 

 

 

—

 

 

 

1,303,941

 

Securities sold under repurchase agreements

 

 

377,294

 

 

 

—

 

 

 

377,302

 

 

 

—

 

 

 

377,302

 

Subordinated notes

 

 

125,804

 

 

 

—

 

 

 

125,743

 

 

 

—

 

 

 

125,743

 

 

The following is a description of the fair value estimates, methods and assumptions that are used by the Company in estimating the fair values of financial instruments.

Loans held for sale— Loans held for sale are carried at the lower of cost or estimated fair value. Fair value for consumer mortgages held for sale is based on commitments on hand from investors or prevailing market prices. As such, the Company classifies loans held for sale subjected to nonrecurring fair value adjustments as Level 2.

Loans held for investment— The Company does not record loans at fair value on a recurring basis. As such, valuation techniques discussed herein for loans are primarily for estimating fair value disclosures. The Company refined the calculation to estimate fair value for loans held for investment to be in accordance with ASU 2016-01. The refined discounted cash flow calculation to determine fair value considers internal and market-based information such as prepayment risk, cost of funds and liquidity. From time to time, the Company records nonrecurring fair value adjustments to impaired loans to reflect (1) partial write downs that are based on the observable market price or current appraised value of the collateral, or (2) the full charge-off of the loan carrying value.

Where appraisals are not available, estimated cash flows are discounted using a rate commensurate with the credit risk associated with those cash flows. Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information.

The Company classifies the estimated fair value of loans held for investment as Level 3.

Other real estate owned— Other real estate owned is primarily foreclosed properties securing residential loans and commercial real estate. Foreclosed assets are adjusted to fair value less estimated costs to sell upon transfer of the loans to other real estate owned. Subsequently, these assets are carried at the lower of carrying value or fair value less estimated costs to sell. Other real estate carried at fair value based on an observable market price or a current appraised value is classified by the Company as Level 2. When management determines that the fair value of other real estate requires additional adjustments, either as a result of a non-current appraisal or when there is no observable market price, the Company classifies the other real estate as Level 3.

The fair value estimates presented herein are based on pertinent information available to management at September 30, 2020. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.
v3.20.2
Goodwill and Core Deposit Intangibles
 9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Core Deposit Intangibles

7. GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of the Company’s goodwill and core deposit intangibles for the nine months ended September 30, 2020 and the year ended December 31, 2019 were as follows: 

 

 

Goodwill

 

 

Core Deposit Intangibles

 

 

 

(Dollars in thousands)

 

Balance as of December 31, 2018

 

$

1,900,845

 

 

$

32,883

 

Less:

 

 

 

 

 

 

 

 

Amortization

 

 

—

 

 

 

(6,537

)

Add:

 

 

 

 

 

 

 

 

LegacyTexas Merger

 

 

1,322,826

 

 

 

60,058

 

Balance as of December 31, 2019

 

 

3,223,671

 

 

 

86,404

 

Less:

 

 

 

 

 

 

 

 

Amortization

 

 

—

 

 

 

(9,926

)

Add:

 

 

 

 

 

 

 

 

Measurement period adjustment of LegacyTexas Merger

 

 

8,021

 

 

 

—

 

Balance as of September 30, 2020

 

$

3,231,692

 

 

$

76,478

 

 

Goodwill is recorded as of the acquisition date of each entity. The Company may record subsequent adjustments to goodwill for amounts undeterminable at acquisition date, such as deferred taxes and real estate valuations, and therefore the goodwill amounts may change accordingly. The Company initially records the total premium paid on acquisitions as goodwill. After finalizing the valuation, core deposit intangibles are identified and reclassified from goodwill to core deposit intangibles on the balance sheet. This reclassification has no effect on total assets, liabilities, shareholders’ equity, net income or cash flows. Management performs an evaluation annually, and more frequently if a triggering event occurs, of whether any impairment of the goodwill and core deposit intangibles has occurred. If any such impairment is determined, a write-down is recorded. As of September 30, 2020, there was no impairment recorded on goodwill and core deposit intangibles.

The measurement period for the Company to determine the fair value of acquired identifiable assets and assumed liabilities will be at the end of the earlier of (1) twelve months from the date of acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the date of acquisition.

Core deposit intangibles are being amortized on a non-pro rata basis over their estimated lives, which the Company believes is between 10 and 15 years. Amortization expense related to intangible assets totaled $3.3 million and $1.2 million for the three months ended September 30, 2020 and 2019, respectively, and $9.9 million and $3.8 million for the nine months ended September 30, 2020 and 2019, respectively. The estimated aggregate future amortization expense for core deposit intangibles remaining as of September 30, 2020 is as follows (dollars in thousands):

 

Remaining 2020

 

$

3,243

 

2021

 

 

11,551

 

2022

 

 

10,336

 

2023

 

 

9,360

 

2024

 

 

8,699

 

Thereafter

 

 

33,289

 

Total

 

$

76,478

 
v3.20.2
Income Taxes
 9 Months Ended
Sep. 30, 2020
Income Tax Disclosure [Abstract]  
Income Taxes

8. INCOME TAXES

The amount of federal and state income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the amount of other nondeductible expenses. Income tax expense totaled $35.1 million for the three months ended September 30, 2020 compared with $21.1 million for the same period in 2019, an increase of $13.9 million or 66.1%. The increase was primarily due the increase in pre-tax income related to the Merger. Income tax expense totaled $79.2 million for the nine months ended September 30, 2020 compared with $63.4 million for the same period in 2019, an increase of $15.8 million or 25.0%. The increase was primarily due to the increase in pre-tax income related to the Merger, partially offset by the tax benefit for net operating losses (“NOLs”) carryback of $20.1 million as a result of the CARES Act. The Company’s effective tax rate for the three months ended September 30, 2020 and 2019 was 21.2% and 20.5%, respectively. The Company’s effective tax rate for the nine months ended September 30, 2020 and 2019 was 16.8% and 20.5%, respectively.

In response to the COVID-19 pandemic, on March 27, 2020, the President of the United States signed the CARES Act into law. The CARES Act permits a five-year carryback period for NOLs, which allowed the Company to generate an anticipated tax refund and income tax benefit resulting from the tax rate differential between the current statutory tax rate of 21% and the 35% statutory tax rate in prior years during the carryback period. Pursuant to this provision of the CARES Act, the Company recorded a federal current benefit for taxes on income during the nine months ended September 30, 2020 due to the NOLs generated in 2019 by LegacyTexas that were used to offset taxable income generated between 2014 and 2017 taxed at 35% resulting in a tax benefit of $20.1 million, which is included in provision for income taxes in the accompanying condensed consolidated statements of income. This caused a reduction in the effective tax rate during the nine months ended September 30, 2020 as NOLs carried back to tax years 2014 through 2017 are applied at a federal tax rate of 35% applicable to those tax years, compared to a 21% tax rate effective at September 30, 2020. As a result, during the nine months ended September 30, 2020, the Company’s total deferred tax asset decreased by $31.9 million.
v3.20.2
Stock-Based Compensation
 9 Months Ended
Sep. 30, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

9. STOCK–BASED COMPENSATION

At September 30, 2020, the Company had two stock-based employee compensation plans with awards outstanding.

On March 3, 2020, Bancshares’ Board of Directors established the Prosperity Bancshares, Inc. 2020 Stock Incentive Plan (the “2020 Plan”), subject to approval by the Company’s shareholders. The Company’s shareholders approved the 2020 Plan at the annual meeting of shareholders on April 21, 2020. The 2020 Plan authorizes the issuance of up to 2,500,000 shares of common stock upon the exercise of options or pursuant to the grant or exercise, as the case may be, of other awards granted under the 2020 Plan, including incentive stock options, nonqualified stock options, stock appreciation rights, shares of restricted stock and restricted stock units. As of September 30, 2020, 12,500 shares of unvested restricted stock have been granted under the 2020 Plan.

During 2012, Bancshares’ Board of Directors established the Prosperity Bancshares, Inc. 2012 Stock Incentive Plan (the “2012 Plan”), which was approved by Bancshares’ shareholders and authorized the issuance of up to 1,250,000 shares of common stock upon the exercise of options granted under the 2012 Plan or pursuant to the grant or exercise, as the case may be, of other awards granted under the 2012 Plan, including restricted stock, stock appreciation rights, phantom stock awards and performance awards. As of September 30, 2020, 370,313 shares of common stock had been issued pursuant to vested awards and 489,312 shares of unvested restricted stock had been granted under the 2012 Plan prior to the adoption of the 2020 Plan by the Company’s shareholders. The Company does not plan to make any further awards pursuant to the 2012 Plan.

As of September 30, 2020, the Company had no stock options outstanding. Stock-based compensation expense related to restricted stock was $3.2 million and $2.5 million during the three months ended September 30, 2020 and 2019, respectively, and

$9.5  million and $7.6 million during the nine months ended September 30, 2020 and 2019. As of September 30, 2020, there was $8.9  million of total unrecognized compensation expense related to stock-based compensation arrangements. That cost is expected to be recognized over a weighted average period of 1.90 years.

 
v3.20.2
Contractual Obligations and Off-Balance Sheet Items
 9 Months Ended
Sep. 30, 2020
Commitments And Contingencies Disclosure [Abstract]  
Contractual Obligations and Off-Balance Sheet Items

 

10. CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ITEMS

Contractual Obligations

The Company’s contractual obligations and other commitments to make future payments as of September 30, 2020 (other than deposit obligations and securities sold under repurchase agreements) are summarized below. The Company’s future cash payments associated with its contractual obligations pursuant to its subordinated notes and Federal Home Loan Bank (“FHLB”) advances and notes payable as of September 30, 2020 are summarized below. The future interest payments were calculated using the current rate in effect at September 30, 2020. In September 2020, the Company gave irrevocable notice of its intent to redeem the outstanding subordinated notes on December 1, 2020. The $125.1 million outstanding balance of the subordinated notes and all accrued interest payable upon redemption is included in the “1 year or less” column below. Payments for the subordinated notes include interest of $1.1 million. Payments for FHLB notes payable include interest of $205 thousand that will be paid over the future periods. The payments do not include pre-payment options that may be available to the Company.

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Subordinated notes

 

$

126,292

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

126,292

 

Federal Home Loan Bank advances and notes payable

 

 

974

 

 

 

1,067

 

 

 

366

 

 

 

18

 

 

 

2,425

 

Total

 

$

127,266

 

 

$

1,067

 

 

$

366

 

 

$

18

 

 

$

128,717

 

 

 

Leases

The Company’s leases relate primarily to operating leases for office space and banking centers. The Company determines if an arrangement is a lease or contains a lease at inception. The Company’s leases have remaining lease terms of 1 to 18 years, which may include the option to extend the lease when it is reasonably certain for the Company to exercise that option. Operating lease right-of-use (ROU) assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company uses its incremental collateralized borrowing rate to determine the present value of lease payments. Short-term leases and leases with variable lease costs are immaterial and the Company does not have any sublease arrangements. As of September 30, 2020, operating lease ROU assets and lease liabilities were approximately $54.0 million. ROU assets and lease liabilities were classified as other assets and other liabilities, respectively.

As of September 30, 2020, the weighted average remaining lease terms of the Company’s operating leases were 7.4 years. The weighted average discount rate used to determine the lease liabilities as of September 30, 2020 for the Company’s operating leases was 2.34%. Cash paid for the Company’s operating leases for the three months ended September 30, 2020 and 2019 was $3.3 million and $1.4 million, respectively. Cash paid for the Company’s operating leases for the nine months ended September 30, 2020 and 2019 was $10.5 million and $4.2 million, respectively. The Company obtained $5.6 million in ROU assets in exchange for lease liabilities for four operating leases during the nine months ended September 30, 2020.

The Company’s future undiscounted cash payments associated with its operating leases as of September 30, 2020 are summarized below (dollars in thousands).

 

Remaining 2020

 

$

2,637

 

2021

 

 

10,196

 

2022

 

 

9,671

 

2023

 

 

8,922

 

2024

 

 

8,042

 

2025

 

 

7,651

 

Thereafter

 

 

19,383

 

Total undiscounted lease payments

 

$

66,502

 

The following table presents a summary of non-cancelable future operating lease commitments as of December 31, 2019 (dollars in thousands):

 

2020

 

$

10,137

 

2021

 

 

9,169

 

2022

 

 

8,641

 

2023

 

 

7,998

 

2024

 

 

7,119

 

Thereafter

 

 

24,996

 

Total non-cancelable lease payments

 

$

68,060

 

Off-Balance Sheet Items

In the normal course of business, the Company enters into various transactions that, in accordance with GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The Company’s commitments associated with outstanding standby letters of credit, unused capacity on Warehouse Purchase Program loans and commitments to extend credit expiring by period as of September 30, 2020 are summarized below. Since commitments associated with letters of credit, unused capacity of Warehouse Purchase Program loans, allowance for credit losses on off-balance sheet credit exposures and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

 

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Standby letters of credit

 

$

104,896

 

 

$

6,616

 

 

$

1,337

 

 

$

—

 

 

$

112,849

 

Unused capacity on Warehouse Purchase Program loans

 

 

803,386

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

803,386

 

Commitments to extend credit

 

 

1,743,194

 

 

 

852,081

 

 

 

342,756

 

 

 

1,245,988

 

 

 

4,184,019

 

Total

 

$

2,651,476

 

 

$

858,697

 

 

$

344,093

 

 

$

1,245,988

 

 

$

5,100,254

 

The Company funds an allowance for credit losses on off-balance sheet lending-related commitments and guarantees on credit card debt through a charge to provision for credit losses on the Company’s consolidated statement of income. At September 30, 2020 and December 31, 2019, this allowance for credit losses on off-balance sheet lending-related commitments and guarantees on credit card debt, included in “Allowance for credit losses on off-balance sheet credit exposures” on the Company’s consolidated balance sheet, totaled $29.9 million and $5.6 million, respectively.

v3.20.2
Other Comprehensive Income
 9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Other Comprehensive Income

11. OTHER COMPREHENSIVE INCOME

The tax effects allocated to each component of other comprehensive income were as follows:

 

 

 

Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

 

(Dollars in thousands)

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during period

 

$

1,325

 

 

$

(278

)

 

$

1,047

 

 

$

(1,563

)

 

$

328

 

 

$

(1,235

)

Total securities available for sale

 

 

1,325

 

 

 

(278

)

 

 

1,047

 

 

 

(1,563

)

 

 

328

 

 

 

(1,235

)

Total other comprehensive income (loss)

 

$

1,325

 

 

$

(278

)

 

$

1,047

 

 

$

(1,563

)

 

$

328

 

 

$

(1,235

)

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

 

(Dollars in thousands)

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss during period

 

$

(1,204

)

 

$

253

 

 

$

(951

)

 

$

(344

)

 

$

72

 

 

$

(272

)

Total securities available for sale

 

 

(1,204

)

 

 

253

 

 

 

(951

)

 

 

(344

)

 

 

72

 

 

 

(272

)

Total other comprehensive loss

 

$

(1,204

)

 

$

253

 

 

$

(951

)

 

$

(344

)

 

$

72

 

 

$

(272

)

 

Activity in accumulated other comprehensive income associated with securities available for sale, net of tax, was as follows:

 

 

 

Securities Available for Sale

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

(Dollars in thousands)

 

Balance at December 31, 2019

 

$

602

 

 

$

602

 

Other comprehensive loss

 

 

(951

)

 

 

(951

)

Balance at September 30, 2020

 

$

(349

)

 

$

(349

)

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

310

 

 

$

310

 

Other comprehensive loss

 

 

(272

)

 

 

(272

)

Balance at September 30, 2019

 

$

38

 

 

$

38

 
v3.20.2
Derivative Financial Instruments
 9 Months Ended
Sep. 30, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

12. DERIVATIVE FINANCIAL INSTRUMENTS

The following table provides the outstanding notional balances and fair values of outstanding derivative positions at September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Outstanding

Notional

Balance

 

 

Asset Derivative Fair Value

 

 

Liability Derivative

Fair Value

 

 

Outstanding

Notional

Balance

 

 

Asset Derivative Fair Value

 

 

Liability Derivative

Fair Value

 

 

 

(Dollars in thousands)

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

—

 

 

$

9,438

 

 

$

305

 

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

—

 

 

 

—

 

 

 

40,750

 

 

 

3

 

 

 

83

 

Commercial loan interest rate swaps and caps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

 

224,928

 

 

 

13,510

 

 

 

—

 

 

 

231,345

 

 

 

4,829

 

 

 

240

 

Financial institution counterparty

 

 

224,928

 

 

 

—

 

 

 

13,510

 

 

 

231,345

 

 

 

240

 

 

 

4,829

 

 

These financial instruments are not designated as hedging instruments and are used for asset and liability management and commercial customers’ financing needs. All derivatives are carried at fair value in either other assets or other liabilities.

Interest rate lock commitments (“IRLCs”) — In the normal course of business, the Company enters into interest rate lock commitments with consumers to originate mortgage loans at a specified interest rate. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company.

Forward mortgage-backed securities trades — The Company manages the changes in fair value associated with changes in interest rates related to IRLCs by using forward sold commitments known as forward mortgage-backed securities trades. These instruments are typically entered into at the time the interest rate lock commitment is made.

Interest rate swaps and caps — These derivative positions relate to transactions in which the Company enters into an interest rate swap or cap with a customer, while at the same time entering into an offsetting interest rate swap or cap with another financial institution. An interest rate swap transaction allows the Company’s customer to effectively convert a variable rate loan to a fixed rate.

In connection with each swap, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, the Company agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. In connection with each interest rate cap, the Company sells a cap to the customer and agrees to pay interest if the underlying index exceeds the strike price defined in the cap agreement. Simultaneously the Company purchases a cap with matching terms from another financial institution that agrees to pay the Company if the underlying index exceeds the strike price.

The commercial loan customer counterparty weighted average received and paid interest rates for interest rate swaps outstanding at September 30, 2020 and December 31, 2019 are presented in the following table.

 

 

 

Weighted-Average Interest Rate

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Received

 

 

Paid

 

 

Received

 

 

Paid

 

Loan customer counterparty

 

 

0.58

%

 

 

2.83

%

 

 

3.42

%

 

 

2.86

%

 

The Company’s credit exposure on interest rate swaps is limited to the net favorable value of all swaps by each counterparty, which was approximately $13.5 million at September 30, 2020 and $4.8 million at December 31, 2019. This credit exposure is partly mitigated as transactions with customers are secured by the collateral, if any, securing the underlying transaction being hedged. The Company’s credit exposure, net of collateral pledged, relating to interest rate swaps with upstream financial institution counter-parties was zero at September 30, 2020. A credit support annex is in place and allows the Company to call collateral from upstream financial institution counter-parties. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap values. The Company’s cash collateral pledged for interest rate swaps was $15.3 million at September 30, 2020 and $9.3 million at December 31, 2019.

The initial and subsequent changes in the fair value of IRLCs and the forward sales of mortgage-backed securities are recorded in net gain on sale of mortgage loans. These gains and losses were not attributable to instrument-specific credit risk. For interest rate swaps and caps, because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on its results of operations. Income (loss) for the three and nine months ended September 30, 2020 and 2019 was as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Derivatives not designated as hedging instruments

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

(305

)

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

—

 

 

 

(2,398

)

 

 

—

 

 
v3.20.2
Acquisitions
 9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Acquisitions

13. ACQUISITIONS

Acquisitions are an integral part of the Company’s growth strategy. All acquisitions were accounted for using the acquisition method of accounting. Accordingly, the assets and liabilities of the acquired entities were recorded at their fair values at the acquisition date. The excess of the purchase price over the estimated fair value of the net assets for tax-free acquisitions was recorded as goodwill, none of which is deductible for tax purposes. The excess of the purchase price over the estimated fair value of the net assets for taxable acquisitions was also recorded as goodwill, and is deductible for tax purposes. The identified core deposit intangibles for each acquisition are being amortized using a non-pro rata basis over an estimated life of 10 to 15 years. The results of operations for each acquisition have been included in the Company’s consolidated financial results beginning on the respective acquisition date.

The measurement period for the Company to determine the fair values of acquired identifiable assets and assumed liabilities will end at the earlier of (1) twelve months from the date of the acquisition or (2) as soon as the Company receives the information it is seeking about facts and circumstances that existed as of the acquisition date or learns that more information is not obtainable. The following acquisitions were completed on the dates indicated:

2019 Acquisition

 

Merger with LegacyTexas Financial Group, Inc. — On November 1, 2019, LegacyTexas Financial Group, Inc. merged into Prosperity Bancshares and LegacyTexas Bank merged into the Bank. LegacyTexas was headquartered in Plano, Texas and operated 42 locations in 19 North Texas cities in and around the Dallas-Fort Worth area. As of September 30, 2019, LegacyTexas, on a consolidated basis, reported total assets of $10.5 billion, total gross loans of $9.1 billion, total deposits of $6.5 billion and shareholders’ equity of $1.2 billion.

 

Pursuant to the terms of the merger agreement, Bancshares issued 26,228,148 shares of Bancshares common stock, with a closing price of $69.02 per share on November 1, 2019, plus $318.0 million in cash, comprised of $308.6 million in cash and $9.4 million in cash for taxes withheld, for all outstanding shares of LegacyTexas.

 

The assets and liabilities of LegacyTexas were recorded on the consolidated balance sheet at estimated fair value on the acquisition date. As of September 30, 2020, the following table presents the amounts recorded on the consolidated balance sheet on the acquisition date (dollars in thousands).

 

 

 

Initially Recorded at Acquisition Date

 

 

Measurement Period Adjustments

 

 

Adjusted Values

as of September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of consideration paid:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (26,228,148 shares)

 

$

1,810,267

 

 

$

—

 

 

$

1,810,267

 

Cash

 

 

318,018

 

 

 

—

 

 

 

318,018

 

    Total consideration paid

 

$

2,128,285

 

 

$

—

 

 

$

2,128,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

228,649

 

 

$

—

 

 

$

228,649

 

Securities held to maturity

 

 

472,933

 

 

 

—

 

 

 

472,933

 

Loans held for sale

 

 

60,818

 

 

 

—

 

 

 

60,818

 

Loans held for investment

 

 

6,771,080

 

 

 

—

 

 

 

6,771,080

 

Loans held for investment - Warehouse Purchase Program

 

 

1,693,049

 

 

 

—

 

 

 

1,693,049

 

Bank premises and equipment

 

 

67,347

 

 

 

(1,299

)

 

 

66,048

 

Other real estate owned

 

 

4,876

 

 

 

—

 

 

 

4,876

 

Core deposit intangibles

 

 

60,058

 

 

 

—

 

 

 

60,058

 

Federal Home Loan Bank stock

 

 

117,939

 

 

 

(113

)

 

 

117,826

 

Bank owned life insurance and other assets

 

 

242,592

 

 

 

(7,125

)

 

 

235,467

 

Total assets acquired

 

 

9,719,341

 

 

 

(8,537

)

 

 

9,710,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,434,732

 

 

 

—

 

 

 

6,434,732

 

Other borrowings

 

 

2,078,682

 

 

 

—

 

 

 

2,078,682

 

Securities sold under repurchase agreements

 

 

57,670

 

 

 

—

 

 

 

57,670

 

Trust preferred securities

 

 

15,376

 

 

 

—

 

 

 

15,376

 

Subordinated notes

 

 

125,950

 

 

 

—

 

 

 

125,950

 

Other liabilities

 

 

201,472

 

 

 

(516

)

 

 

200,956

 

Total liabilities assumed

 

 

8,913,882

 

 

 

(516

)

 

 

8,913,366

 

Fair value of net assets acquired

 

$

805,459

 

 

$

(8,021

)

 

$

797,438

 

Goodwill resulting from acquisition

 

$

1,322,826

 

 

$

8,021

 

 

$

1,330,847

 

 

The measurement period adjustments noted in the table above were a result of information obtained subsequent to the Company’s initial reporting of provisional fair values but prior to finalizing the fair values in accordance with ASC 805, Business Combinations. Such information was determined to be a condition in existence as of acquisition date.

 

As of September 30, 2020, the Company recognized goodwill of $1.33 billion, which is subject to subsequent fair value adjustments. Goodwill represents the excess of the total purchase price paid over the fair value of the assets acquired, net of the fair value of liabilities assumed. The goodwill is not deductible for tax purposes. Additionally, as of September 30, 2020, total core deposit intangibles related to LegacyTexas were $52.1 million.

Merger Related Expenses: The Company incurred zero and $8.0 million of pre-tax merger related expenses during the three and nine months ended September 30, 2020, respectively. The Company incurred $46.4 million of pre-tax merger related expenses during the year ended December 31, 2019. The merger related expenses are reflected on the Company’s income statement for the applicable periods under “Merger related expenses” and consist of salaries and benefits, data processing and professional and legal fees.

 

Pro Forma Information: Operations of LegacyTexas have been included in the consolidated financial statements since November 1, 2019.

 

The following pro forma information presents the results of operations for the three and nine months ended September 30, 2019, as if the Merger had occurred on January 1, 2019 (dollars in thousands, except per share amounts).

 

 

 

Three Months Ended

September 30, 2019

 

 

Nine Months Ended

September 30, 2019

 

Net interest income

 

$

259,730

 

 

$

768,548

 

Net income

 

 

140,400

 

 

 

367,677

 

Basic earnings per share

 

 

1.47

 

 

 

3.85

 

Diluted earnings per share

 

 

1.47

 

 

 

3.85

 

 

The above pro forma results are presented for illustrative purposes and are not intended to represent or be indicative of the actual results of operations of the merged companies that would have been achieved had the Merger occurred on January 1, 2019, nor are they intended to represent or be indicative of future results of operations. The pro forma results do not include expected operating cost savings as a result of the acquisition. These pro forma results require significant estimates and judgments particularly as they relate to valuation and accretion of income associated with acquired loans. Pro forma adjustments principally included:

 

 

•

Reversing interest income and interest expense as previously recorded by LegacyTexas and recording interest income and interest expense based on impact of estimated fair values of the acquired interest-earning assets and assumed interest-bearing liabilities;

 

•

Reversing core deposit intangible amortization as previously recorded by LegacyTexas and recording amortization expense as it relates to the core deposit intangible recognized from the acquisition; and

 

•

Reporting merger related expenses as if they were incurred on January 1, 2019.
v3.20.2
New Accounting Standards (Policies)
 9 Months Ended
Sep. 30, 2020
New Accounting Pronouncements And Changes In Accounting Principles [Abstract]  
Accounting Standards Updates (''ASU'')

Accounting Standards Updates (“ASU”)

 

ASU 2020-04, "Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting - Accounting Standards Codification (“ASC”) Topic 848." ASU 2020-04 provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. The guidance allows for companies to: (i) account for certain contract modifications as a continuation of the existing contract without additional analysis; (ii) continue hedge accounting when certain critical terms of a hedging relationship change and assess effectiveness in ways that disregard certain potential sources of ineffectiveness; and (iii) make a one-time sale and/or transfer of certain debt securities from held-to-maturity to available-for-sale or trading. This ASU is available for adoption effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within ASU 2020-04, the amendments must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. The one-time election to sell and/or transfer debt securities classified as held-to-maturity may be made at any time after March 12, 2020. The Company anticipates this ASU will simplify any modifications it executes between the selected start date (yet to be determined) and December 31, 2022 that are directly related to the LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees and costs. ASU 2020-04 is not expected to have a significant impact on the Company’s financial statements.

 

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)—Measurement of Credit Losses on Financial Instruments (“ASC 326”).” On January 1, 2020, the Company adopted ASU 2016-13 which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of CECL is based on relevant information about past events including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount.

 

The Company adopted ASU 2016-13 using the modified-retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Reporting periods beginning after January 1, 2020 are presented under ASC 326 while prior periods are reported with previously applicable GAAP. Upon adoption of ASU 2016-13, the Company recognized an increase in allowance for credit losses for loans of $108.7 million, of which $102.5 million was related to LegacyTexas Financial Group, Inc. (“LegacyTexas”), which merged into Bancshares on November 1, 2019, and an increase in allowance for credit losses for off-balance sheet credit exposures of $24.4 million, of which $6.3 million was related to LegacyTexas, with a corresponding decrease in retained earnings (pre-tax). Additionally, the Company adopted ASU 2016-13 using the prospective transition approach for financial assets purchased with credit deterioration. The Company recognized an increase in the allowance for credit losses for loans of $131.8 million, of which $130.3 million was related to LegacyTexas, due to the reclass of purchased credit deteriorated discounts as the result of adopting ASU 2016-13. See Note 5 “Loans and Allowance for Credit Losses” for additional information. The Company recognized no allowance for credit losses related to debt securities. See Note 4 “Securities” for additional information.

 

The following table illustrates the impact of adopting ASU 2016-13:

 

 

 

January 1, 2020

 

 

 

As Reported

Under

ASC 326

 

 

Pre-ASC 326 Adoption

 

 

Impact of

ASC 326

Adoption

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

28,729

 

 

$

14,654

 

 

$

14,075

 

Agriculture and agriculture real estate (includes farmland)

 

 

5,768

 

 

 

2,971

 

 

 

2,797

 

1-4 family (includes home equity)

 

 

23,544

 

 

 

15,277

 

 

 

8,267

 

Commercial real estate (includes multi-family residential)

 

 

61,322

 

 

 

12,332

 

 

 

48,990

 

Commercial and industrial

 

 

180,069

 

 

 

40,445

 

 

 

139,624

 

Consumer and other

 

 

28,575

 

 

 

1,790

 

 

 

26,785

 

Allowance for credit losses on loans

 

$

328,007

 

 

$

87,469

 

 

$

240,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures

 

$

29,947

 

 

$

5,599

 

 

$

24,348

 

 
v3.20.2
Income Per Common Share (Tables)
 9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted The following table illustrates the computation of basic and diluted earnings per share:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

Amount

 

 

Per Share Amount

 

 

 

(Amounts in thousands, except per share data)

 

Net income

 

$

130,064

 

 

 

 

 

 

$

81,758

 

 

 

 

 

 

$

391,813

 

 

 

 

 

 

$

246,418

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

92,656

 

 

$

1.40

 

 

 

68,738

 

 

$

1.19

 

 

 

93,226

 

 

$

4.20

 

 

 

69,463

 

 

$

3.55

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

92,656

 

 

$

1.40

 

 

 

68,738

 

 

$

1.19

 

 

 

93,226

 

 

$

4.20

 

 

 

69,463

 

 

$

3.55

 
v3.20.2
New Accounting Standards (Tables)
 9 Months Ended
Sep. 30, 2020
New Accounting Pronouncements And Changes In Accounting Principles [Abstract]  
Schedule of Impact of Adopting ASU 2016-13

The following table illustrates the impact of adopting ASU 2016-13:

 

 

 

January 1, 2020

 

 

 

As Reported

Under

ASC 326

 

 

Pre-ASC 326 Adoption

 

 

Impact of

ASC 326

Adoption

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

28,729

 

 

$

14,654

 

 

$

14,075

 

Agriculture and agriculture real estate (includes farmland)

 

 

5,768

 

 

 

2,971

 

 

 

2,797

 

1-4 family (includes home equity)

 

 

23,544

 

 

 

15,277

 

 

 

8,267

 

Commercial real estate (includes multi-family residential)

 

 

61,322

 

 

 

12,332

 

 

 

48,990

 

Commercial and industrial

 

 

180,069

 

 

 

40,445

 

 

 

139,624

 

Consumer and other

 

 

28,575

 

 

 

1,790

 

 

 

26,785

 

Allowance for credit losses on loans

 

$

328,007

 

 

$

87,469

 

 

$

240,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures

 

$

29,947

 

 

$

5,599

 

 

$

24,348

 

 
v3.20.2
Securities (Tables)
 9 Months Ended
Sep. 30, 2020
Investments Debt And Equity Securities [Abstract]  
Schedule of Amortized Cost and Fair Value of Investment Securities

The amortized cost and fair value of investment securities were as follows:

 

 

 

September 30, 2020

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

418,575

 

 

$

138

 

 

$

(525

)

 

$

418,188

 

Mortgage-backed securities

 

 

42,982

 

 

 

570

 

 

 

(625

)

 

 

42,927

 

Total

 

$

461,557

 

 

$

708

 

 

$

(1,150

)

 

$

461,115

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

3,989

 

 

$

25

 

 

$

—

 

 

$

4,014

 

States and political subdivisions

 

 

170,427

 

 

 

9,288

 

 

 

(187

)

 

 

179,528

 

Collateralized mortgage obligations

 

 

123,309

 

 

 

2,080

 

 

 

(256

)

 

 

125,133

 

Mortgage-backed securities

 

 

6,672,655

 

 

 

165,665

 

 

 

(1,158

)

 

 

6,837,162

 

Total

 

$

6,970,380

 

 

$

177,058

 

 

$

(1,601

)

 

$

7,145,837

 

 

 

 

December 31, 2019

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

470

 

 

$

1

 

 

$

—

 

 

$

471

 

Collateralized mortgage obligations

 

 

235,222

 

 

 

690

 

 

 

(139

)

 

 

235,773

 

Mortgage-backed securities

 

 

51,209

 

 

 

659

 

 

 

(449

)

 

 

51,419

 

Total

 

$

286,901

 

 

$

1,350

 

 

$

(588

)

 

$

287,663

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

13,933

 

 

$

58

 

 

$

—

 

 

$

13,991

 

States and political subdivisions

 

 

238,347

 

 

 

7,632

 

 

 

(189

)

 

 

245,790

 

Collateralized mortgage obligations

 

 

203,470

 

 

 

1,115

 

 

 

(373

)

 

 

204,212

 

Mortgage-backed securities

 

 

7,826,643

 

 

 

48,060

 

 

 

(34,845

)

 

 

7,839,858

 

Total

 

$

8,282,393

 

 

$

56,865

 

 

$

(35,407

)

 

$

8,303,851

 
Securities in Continuous Loss Position

Securities with unrealized losses, segregated by length of time, that have been in a continuous loss position were as follows:

 

 

 

September 30, 2020

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

188,671

 

 

$

(515

)

 

$

1,886

 

 

$

(10

)

 

$

190,557

 

 

$

(525

)

Mortgage-backed securities

 

 

16,298

 

 

 

(365

)

 

 

12,815

 

 

 

(260

)

 

 

29,113

 

 

 

(625

)

Total

 

$

204,969

 

 

$

(880

)

 

$

14,701

 

 

$

(270

)

 

$

219,670

 

 

$

(1,150

)

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

1,689

 

 

$

(187

)

 

$

—

 

 

$

—

 

 

$

1,689

 

 

$

(187

)

Collateralized mortgage obligations

 

 

33,507

 

 

 

(256

)

 

 

—

 

 

 

—

 

 

 

33,507

 

 

 

(256

)

Mortgage-backed securities

 

 

118,159

 

 

 

(858

)

 

 

19,716

 

 

 

(300

)

 

 

137,875

 

 

 

(1,158

)

Total

 

$

153,355

 

 

$

(1,301

)

 

$

19,716

 

 

$

(300

)

 

$

173,071

 

 

$

(1,601

)

 

 

 

December 31, 2019

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

50,245

 

 

$

(136

)

 

$

1,818

 

 

$

(3

)

 

$

52,063

 

 

$

(139

)

Mortgage-backed securities

 

 

34,901

 

 

 

(449

)

 

 

10

 

 

 

—

 

 

 

34,911

 

 

 

(449

)

Total

 

$

85,146

 

 

$

(585

)

 

$

1,828

 

 

$

(3

)

 

$

86,974

 

 

$

(588

)

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

58,329

 

 

$

(183

)

 

$

3,241

 

 

$

(6

)

 

$

61,570

 

 

$

(189

)

Collateralized mortgage obligations

 

 

54,890

 

 

 

(373

)

 

 

—

 

 

 

—

 

 

 

54,890

 

 

 

(373

)

Mortgage-backed securities

 

 

947,314

 

 

 

(3,017

)

 

 

3,110,765

 

 

 

(31,828

)

 

 

4,058,079

 

 

 

(34,845

)

Total

 

$

1,060,533

 

 

$

(3,573

)

 

$

3,114,006

 

 

$

(31,834

)

 

$

4,174,539

 

 

$

(35,407

)
Investment Securities by Contractual Maturity

The amortized cost and fair value of investment securities at September 30, 2020, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations at any time with or without call or prepayment penalties.

 

 

 

Held to Maturity

 

 

Available for Sale

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

Due in one year or less

 

$

26,715

 

 

$

26,744

 

 

$

—

 

 

$

—

 

Due after one year through five years

 

 

96,287

 

 

 

101,719

 

 

 

—

 

 

 

—

 

Due after five years through ten years

 

 

44,637

 

 

 

48,053

 

 

 

—

 

 

 

—

 

Due after ten years

 

 

6,777

 

 

 

7,026

 

 

 

—

 

 

 

—

 

Subtotal

 

 

174,416

 

 

 

183,542

 

 

 

—

 

 

 

—

 

Mortgage-backed securities and collateralized mortgage obligations

 

 

6,795,964

 

 

 

6,962,295

 

 

 

461,557

 

 

 

461,115

 

Total

 

$

6,970,380

 

 

$

7,145,837

 

 

$

461,557

 

 

$

461,115

 
v3.20.2
Loans and Allowance for Credit Losses (Tables)
 9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Types of Loans in Loan Portfolio

The loan portfolio consists of various types of loans and is categorized by major type as follows:

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Residential mortgage loans held for sale

 

$

51,694

 

 

$

80,959

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

4,150,189

 

 

 

3,205,595

 

Real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

2,081,762

 

 

 

2,064,167

 

1-4 family residential (includes home equity)

 

 

4,615,710

 

 

 

4,306,452

 

Commercial real estate (includes multi-family residential)

 

 

6,179,901

 

 

 

6,556,285

 

Farmland

 

 

419,126

 

 

 

495,558

 

Agriculture

 

 

179,846

 

 

 

185,297

 

Consumer and other

 

 

386,799

 

 

 

398,271

 

Total loans held for investment, excluding Warehouse Purchase Program

 

 

18,013,333

 

 

 

17,211,625

 

Warehouse Purchase Program

 

 

2,730,614

 

 

 

1,552,762

 

Total loans, including Warehouse Purchase Program

 

$

20,795,641

 

 

$

18,845,346

 
Related Party Loans

An analysis of activity with respect to these related party loans is as follows:

 

 

 

As of and for the

nine months ended

September 30, 2020

 

 

As of and for the

year ended

December 31, 2019

 

 

 

(Dollars in thousands)

 

Beginning balance on January 1

 

$

4,152

 

 

$

1,923

 

New loans

 

 

813

 

 

 

1

 

Transfers

 

 

—

 

 

 

2,500

 

Repayments

 

 

(3,134

)

 

 

(272

)

Ending balance

 

$

1,831

 

 

$

4,152

 
Aging Analysis of Past Due Loans

An aging analysis of past due loans, segregated by category of loan, is presented below:

 

 

 

September 30, 2020

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

24,592

 

 

$

422

 

 

$

25,014

 

 

$

2,211

 

 

$

2,054,537

 

 

$

2,081,762

 

Warehouse Purchase Program loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,730,614

 

 

 

2,730,614

 

Agriculture and agriculture real estate (includes farmland)

 

 

30

 

 

 

—

 

 

 

30

 

 

 

1,200

 

 

 

597,742

 

 

 

598,972

 

1-4 family (includes home equity) (1)

 

 

6,160

 

 

 

40

 

 

 

6,200

 

 

 

23,769

 

 

 

4,637,435

 

 

 

4,667,404

 

Commercial real estate (includes multi-family residential)

 

 

2,758

 

 

 

—

 

 

 

2,758

 

 

 

11,486

 

 

 

6,165,657

 

 

 

6,179,901

 

Commercial and industrial

 

 

4,958

 

 

 

—

 

 

 

4,958

 

 

 

17,153

 

 

 

4,128,078

 

 

 

4,150,189

 

Consumer and other

 

 

529

 

 

 

—

 

 

 

529

 

 

 

1,593

 

 

 

384,677

 

 

 

386,799

 

Total

 

$

39,027

 

 

$

462

 

 

$

39,489

 

 

$

57,412

 

 

$

20,698,740

 

 

$

20,795,641

 

 

 

December 31, 2019

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

16,470

 

 

$

—

 

 

$

16,470

 

 

$

1,142

 

 

$

2,046,555

 

 

$

2,064,167

 

Warehouse Purchase Program loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,552,762

 

 

 

1,552,762

 

Agriculture and agriculture real estate (includes farmland)

 

 

466

 

 

 

—

 

 

 

466

 

 

 

103

 

 

 

680,286

 

 

 

680,855

 

1-4 family (includes home equity) (1)

 

 

43,884

 

 

 

441

 

 

 

44,325

 

 

 

24,413

 

 

 

4,318,673

 

 

 

4,387,411

 

Commercial real estate (includes multi-family residential)

 

 

10,669

 

 

 

—

 

 

 

10,669

 

 

 

12,714

 

 

 

6,532,902

 

 

 

6,556,285

 

Commercial and industrial

 

 

7,249

 

 

 

—

 

 

 

7,249

 

 

 

16,809

 

 

 

3,181,537

 

 

 

3,205,595

 

Consumer and other

 

 

1,708

 

 

 

—

 

 

 

1,708

 

 

 

62

 

 

 

396,501

 

 

 

398,271

 

Total

 

$

80,446

 

 

$

441

 

 

$

80,887

 

 

$

55,243

 

 

$

18,709,216

 

 

$

18,845,346

 

 

(1) Includes $51.7 million and $81.0 million of residential mortgage loans held for sale at September 30, 2020 and December 31, 2019, respectively.
Non-performing Assets

The following table presents information regarding nonperforming assets as of the dates indicated:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Nonaccrual loans (1) (2)

 

$

57,412

 

 

$

55,243

 

Accruing loans 90 or more days past due

 

 

462

 

 

 

441

 

Total nonperforming loans

 

 

57,874

 

 

 

55,684

 

Repossessed assets

 

 

120

 

 

 

323

 

Other real estate

 

 

11,548

 

 

 

6,936

 

Total nonperforming assets

 

$

69,542

 

 

$

62,943

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total loans and other real estate

 

 

0.33

%

 

 

0.33

%

Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate

 

 

0.38

%

 

 

0.36

%

 

(1)

Includes troubled debt restructurings of $13.2 million and $13.6 million as of September 30, 2020 and December 31, 2019, respectively.

(2)

There were no nonperforming or troubled debt restructurings of warehouse lines of credit or Warehouse Purchase Program loans for the periods presented.
Recorded Investment and Outstanding Balance for Purchased Credit Deteriorated Loans and Non Purchased Credit Deteriorated Loans The recorded investment in PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

 

(Dollars in thousands)

 

 

PCD loans:

 

 

 

 

Outstanding balance

 

$

226,080

 

 

$

410,785

 

 

Discount (1)

 

 

(16,760

)

 

 

(167,320

)

(2)

Recorded investment

 

$

209,320

 

 

$

243,465

 

 

 

(1)

ASU 2016-13 became effective for the Company on January 1, 2020.

(2)

Includes $131.8 million in PCD loans credit discount.

 

The recorded investment in Non-PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Non-PCD loans:

 

 

 

Outstanding balance

 

$

4,468,843

 

 

$

6,102,540

 

Discount

 

 

(53,115

)

 

 

(110,130

)

Recorded investment

 

$

4,415,728

 

 

$

5,992,410

 

 
Summary of Changes in Accretable Yields of Acquired Loans

Changes in the accretable yield for acquired PCD loans for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

22,565

 

 

$

904

 

 

$

35,654

 

 

$

1,534

 

Adjustments

 

 

—

 

 

 

26

 

 

 

(449

)

 

 

62

 

Accretion charge-offs

 

 

—

 

 

 

—

 

 

 

(354

)

 

 

—

 

Accretion

 

 

(5,805

)

 

 

(277

)

 

 

(18,091

)

 

 

(943

)

Balance at September 30,

 

$

16,760

 

 

$

653

 

 

$

16,760

 

 

$

653

 

 

Changes in the discount accretion for Non-PCD loans for the three and nine months ended September 30, 2020 and 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

69,860

 

 

$

12,479

 

 

$

110,130

 

 

$

14,833

 

Adjustments

 

 

(16

)

 

 

—

 

 

 

296

 

 

 

—

 

Accretion charge-offs

 

 

—

 

 

 

—

 

 

 

(120

)

 

 

—

 

Accretion

 

 

(16,729

)

 

 

(1,006

)

 

 

(57,191

)

 

 

(3,360

)

Balance at September 30,

 

$

53,115

 

 

$

11,473

 

 

$

53,115

 

 

$

11,473

 

 
Risk Grade by Category of Loan and Year of Origination/Renewal

The following table presents loans by risk grade, by category of loan and year of origination/renewal at September 30, 2020.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development and Other Land Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

—

 

 

 

—

 

 

 

—

 

 

 

86

 

 

 

126

 

 

 

267

 

 

 

—

 

 

 

—

 

 

 

479

 

Grade 3

 

 

646,011

 

 

 

630,323

 

 

 

297,303

 

 

 

128,581

 

 

 

23,831

 

 

 

56,166

 

 

 

114,716

 

 

 

—

 

 

 

1,896,931

 

Grade 4

 

 

70,111

 

 

 

30,016

 

 

 

33,405

 

 

 

19,562

 

 

 

3,806

 

 

 

7,187

 

 

 

10,134

 

 

 

—

 

 

 

174,221

 

Grade 5

 

 

—

 

 

 

—

 

 

 

829

 

 

 

4,510

 

 

 

—

 

 

 

117

 

 

 

—

 

 

 

—

 

 

 

5,456

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

565

 

 

 

1,325

 

 

 

—

 

 

 

—

 

 

 

1,890

 

Grade 7

 

 

—

 

 

 

—

 

 

 

1,080

 

 

 

—

 

 

 

6

 

 

 

390

 

 

 

734

 

 

 

—

 

 

 

2,210

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

171

 

 

 

115

 

 

 

289

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

575

 

Total

 

 

716,122

 

 

 

660,510

 

 

 

332,732

 

 

 

153,028

 

 

 

28,334

 

 

 

65,452

 

 

 

125,584

 

 

 

—

 

 

 

2,081,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

2,004

 

 

$

542

 

 

$

177

 

 

$

182

 

 

 

—

 

 

 

—

 

 

$

10,032

 

 

$

2

 

 

$

12,939

 

Grade 2

 

 

30

 

 

 

—

 

 

 

—

 

 

 

351

 

 

 

5

 

 

 

1,532

 

 

 

310

 

 

 

—

 

 

 

2,228

 

Grade 3

 

 

95,589

 

 

 

81,626

 

 

 

62,552

 

 

 

52,243

 

 

 

47,463

 

 

 

92,816

 

 

 

74,173

 

 

 

145

 

 

 

506,607

 

Grade 4

 

 

15,376

 

 

 

10,246

 

 

 

4,873

 

 

 

3,043

 

 

 

4,633

 

 

 

17,219

 

 

 

9,021

 

 

 

23

 

 

 

64,434

 

Grade 5

 

 

1,984

 

 

 

3,705

 

 

 

577

 

 

 

—

 

 

 

—

 

 

 

14

 

 

 

2,302

 

 

 

—

 

 

 

8,582

 

Grade 6

 

 

804

 

 

 

—

 

 

 

59

 

 

 

—

 

 

 

186

 

 

 

181

 

 

 

—

 

 

 

—

 

 

 

1,230

 

Grade 7

 

 

—

 

 

 

308

 

 

 

15

 

 

 

—

 

 

 

—

 

 

 

853

 

 

 

—

 

 

 

—

 

 

 

1,176

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

976

 

 

 

209

 

 

 

296

 

 

 

—

 

 

 

—

 

 

 

295

 

 

 

—

 

 

 

—

 

 

 

1,776

 

Total

 

 

116,763

 

 

 

96,636

 

 

 

68,549

 

 

 

55,819

 

 

 

52,287

 

 

 

112,910

 

 

 

95,838

 

 

 

170

 

 

 

598,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family (includes Home Equity) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

117

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

95

 

 

$

—

 

 

$

212

 

Grade 2

 

 

288

 

 

 

315

 

 

 

987

 

 

 

676

 

 

 

254

 

 

 

7,705

 

 

 

1,133

 

 

 

—

 

 

 

11,358

 

Grade 3

 

 

1,010,159

 

 

 

910,378

 

 

 

612,545

 

 

 

482,791

 

 

 

473,571

 

 

 

888,135

 

 

 

125,281

 

 

 

3,313

 

 

 

4,506,173

 

Grade 4

 

 

7,620

 

 

 

16,515

 

 

 

23,244

 

 

 

22,256

 

 

 

10,766

 

 

 

36,955

 

 

 

2,550

 

 

 

249

 

 

 

120,155

 

Grade 5

 

 

—

 

 

 

219

 

 

 

157

 

 

 

6

 

 

 

712

 

 

 

1,971

 

 

 

—

 

 

 

—

 

 

 

3,065

 

Grade 6

 

 

23

 

 

 

39

 

 

 

3

 

 

 

332

 

 

 

—

 

 

 

1,524

 

 

 

—

 

 

 

—

 

 

 

1,921

 

Grade 7

 

 

—

 

 

 

1,535

 

 

 

952

 

 

 

3,108

 

 

 

1,544

 

 

 

12,114

 

 

 

3,485

 

 

 

—

 

 

 

22,738

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9

 

 

 

87

 

 

 

—

 

 

 

—

 

 

 

96

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

238

 

 

 

1,448

 

 

 

—

 

 

 

—

 

 

 

1,686

 

Total

 

 

1,018,207

 

 

 

929,001

 

 

 

637,888

 

 

 

509,169

 

 

 

487,094

 

 

 

949,939

 

 

 

132,544

 

 

 

3,562

 

 

 

4,667,404

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

10,046

 

 

 

2,006

 

 

 

—

 

 

 

7,450

 

 

 

201

 

 

 

1,386

 

 

 

—

 

 

 

—

 

 

 

21,089

 

Grade 3

 

 

468,230

 

 

 

986,980

 

 

 

983,614

 

 

 

824,609

 

 

 

464,007

 

 

 

1,018,983

 

 

 

63,247

 

 

 

2,072

 

 

 

4,811,742

 

Grade 4

 

 

89,339

 

 

 

79,177

 

 

 

209,634

 

 

 

214,653

 

 

 

156,972

 

 

 

318,504

 

 

 

8,505

 

 

 

6,597

 

 

 

1,083,381

 

Grade 5

 

 

6,120

 

 

 

7,556

 

 

 

16,457

 

 

 

2,771

 

 

 

35,280

 

 

 

43,836

 

 

 

1,306

 

 

 

—

 

 

 

113,326

 

Grade 6

 

 

10,014

 

 

 

174

 

 

 

—

 

 

 

10,587

 

 

 

3,176

 

 

 

14,906

 

 

 

—

 

 

 

—

 

 

 

38,857

 

Grade 7

 

 

19

 

 

 

—

 

 

 

1,238

 

 

 

15

 

 

 

7,840

 

 

 

847

 

 

 

1,485

 

 

 

—

 

 

 

11,444

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

48,199

 

 

 

21,935

 

 

 

5,361

 

 

 

6,278

 

 

 

200

 

 

 

18,089

 

 

 

—

 

 

 

—

 

 

 

100,062

 

Total

 

 

631,967

 

 

 

1,097,828

 

 

 

1,216,304

 

 

 

1,066,363

 

 

 

667,676

 

 

 

1,416,551

 

 

 

74,543

 

 

 

8,669

 

 

 

6,179,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

1,389,705

 

 

$

7,320

 

 

$

4,109

 

 

$

917

 

 

$

834

 

 

$

569

 

 

$

18,249

 

 

$

162

 

 

$

1,421,865

 

Grade 2

 

 

2,395

 

 

 

10,990

 

 

 

17,344

 

 

 

1,348

 

 

 

1,422

 

 

 

1,052

 

 

 

24,324

 

 

 

—

 

 

 

58,875

 

Grade 3

 

 

342,204

 

 

 

370,525

 

 

 

302,552

 

 

 

110,782

 

 

 

74,182

 

 

 

150,914

 

 

 

715,920

 

 

 

11,273

 

 

 

2,078,352

 

Grade 4

 

 

54,749

 

 

 

74,189

 

 

 

51,515

 

 

 

36,188

 

 

 

9,627

 

 

 

30,103

 

 

 

106,284

 

 

 

1,179

 

 

 

363,834

 

Grade 5

 

 

5,213

 

 

 

30,676

 

 

 

4,309

 

 

 

7

 

 

 

218

 

 

 

1,924

 

 

 

11,310

 

 

 

5,010

 

 

 

58,667

 

Grade 6

 

 

390

 

 

 

104

 

 

 

247

 

 

 

—

 

 

 

1,152

 

 

 

1,906

 

 

 

22,159

 

 

 

—

 

 

 

25,958

 

Grade 7

 

 

759

 

 

 

344

 

 

 

13,002

 

 

 

390

 

 

 

988

 

 

 

288

 

 

 

36,901

 

 

 

17

 

 

 

52,689

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

8

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

16,637

 

 

 

22,115

 

 

 

20,505

 

 

 

10,932

 

 

 

—

 

 

 

798

 

 

 

2,855

 

 

 

16,099

 

 

 

89,941

 

Total

 

$

1,812,052

 

 

$

516,263

 

 

$

413,583

 

 

$

160,564

 

 

$

88,431

 

 

$

187,554

 

 

$

938,002

 

 

$

33,740

 

 

$

4,150,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

37,213

 

 

$

11,159

 

 

$

4,170

 

 

$

2,469

 

 

$

1,370

 

 

$

157

 

 

$

1,523

 

 

$

—

 

 

$

58,061

 

Grade 2

 

 

2,350

 

 

 

1,036

 

 

 

407

 

 

 

31,450

 

 

 

1,583

 

 

 

—

 

 

 

1,204

 

 

 

—

 

 

 

38,030

 

Grade 3

 

 

39,858

 

 

 

50,310

 

 

 

31,445

 

 

 

22,314

 

 

 

7,615

 

 

 

16,122

 

 

 

74,327

 

 

 

73

 

 

 

242,064

 

Grade 4

 

 

4,237

 

 

 

2,052

 

 

 

964

 

 

 

75

 

 

 

84

 

 

 

118

 

 

 

14,148

 

 

 

—

 

 

 

21,678

 

Grade 5

 

 

—

 

 

 

—

 

 

 

66

 

 

 

18

 

 

 

—

 

 

 

—

 

 

 

9,997

 

 

 

—

 

 

 

10,081

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 7

 

 

2

 

 

 

1,569

 

 

 

7

 

 

 

4

 

 

 

—

 

 

 

21

 

 

 

2

 

 

 

—

 

 

 

1,605

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

3,800

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

11,480

 

 

 

—

 

 

 

15,280

 

Total

 

$

87,460

 

 

$

66,126

 

 

$

37,059

 

 

$

56,330

 

 

$

10,652

 

 

$

16,418

 

 

$

112,681

 

 

$

73

 

 

$

386,799

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Purchase Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Grade 2

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 3

 

 

2,730,614

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,730,614

 

Grade 4

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 5

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 6

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 7

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

2,730,614

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

2,730,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

1,429,039

 

 

$

19,021

 

 

$

8,456

 

 

$

3,568

 

 

$

2,204

 

 

$

726

 

 

$

29,899

 

 

$

164

 

 

$

1,493,077

 

Grade 2

 

 

15,109

 

 

 

14,347

 

 

 

18,738

 

 

 

41,361

 

 

 

3,591

 

 

 

11,942

 

 

 

26,971

 

 

 

—

 

 

 

132,059

 

Grade 3

 

 

5,332,665

 

 

 

3,030,142

 

 

 

2,290,011

 

 

 

1,621,320

 

 

 

1,090,669

 

 

 

2,223,136

 

 

 

1,167,664

 

 

 

16,876

 

 

 

16,772,483

 

Grade 4

 

 

241,432

 

 

 

212,195

 

 

 

323,635

 

 

 

295,777

 

 

 

185,888

 

 

 

410,086

 

 

 

150,642

 

 

 

8,048

 

 

 

1,827,703

 

Grade 5

 

 

13,317

 

 

 

42,156

 

 

 

22,395

 

 

 

7,312

 

 

 

36,210

 

 

 

47,862

 

 

 

24,915

 

 

 

5,010

 

 

 

199,177

 

Grade 6

 

 

11,231

 

 

 

317

 

 

 

309

 

 

 

10,919

 

 

 

5,079

 

 

 

19,842

 

 

 

22,159

 

 

 

—

 

 

 

69,856

 

Grade 7

 

 

780

 

 

 

3,756

 

 

 

16,294

 

 

 

3,517

 

 

 

10,378

 

 

 

14,513

 

 

 

42,607

 

 

 

17

 

 

 

91,862

 

Grade 8

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

17

 

 

 

87

 

 

 

—

 

 

 

—

 

 

 

104

 

Grade 9

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

PCD Loans

 

 

69,612

 

 

 

44,430

 

 

 

26,277

 

 

 

17,499

 

 

 

438

 

 

 

20,630

 

 

 

14,335

 

 

 

16,099

 

 

 

209,320

 

Total

 

$

7,113,185

 

 

$

3,366,364

 

 

$

2,706,115

 

 

$

2,001,273

 

 

$

1,334,474

 

 

$

2,748,824

 

 

$

1,479,192

 

 

$

46,214

 

 

$

20,795,641

 

 

(1) Includes $51.7 million of residential mortgage loans held for sale at September 30, 2020.

 
Allowance for Credit Losses on Loans by Category of Loan

The following table details activity in the allowance for credit losses on loans by category of loan for the three and nine months ended September 30, 2020 and 2019.

 

 

 

Construction, Land Development and Other Land Loans

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

1-4 Family (includes Home Equity)

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

Commercial and Industrial

 

 

Consumer and Other

 

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2020

 

$

39,862

 

 

$

6,898

 

 

$

33,021

 

 

$

78,207

 

 

$

149,884

 

 

$

16,333

 

 

$

324,205

 

Provision for credit losses

 

 

4,187

 

 

 

554

 

 

 

7,517

 

 

 

3,188

 

 

 

(4,982

)

 

 

(464

)

 

 

10,000

 

Charge-offs

 

 

(500

)

 

 

—

 

 

 

(436

)

 

 

(676

)

 

 

(8,444

)

 

 

(1,092

)

 

 

(11,148

)

Recoveries

 

 

22

 

 

 

17

 

 

 

184

 

 

 

—

 

 

 

99

 

 

 

256

 

 

 

578

 

Net charge-offs

 

 

(478

)

 

 

17

 

 

 

(252

)

 

 

(676

)

 

 

(8,345

)

 

 

(836

)

 

 

(10,570

)

Balance September 30, 2020

 

$

43,571

 

 

$

7,469

 

 

$

40,286

 

 

$

80,719

 

 

$

136,557

 

 

$

15,033

 

 

$

323,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption of ASC 326

 

$

14,654

 

 

$

2,971

 

 

$

15,277

 

 

$

12,332

 

 

$

40,445

 

 

$

1,790

 

 

$

87,469

 

Impact of adoption ASC 326

 

 

14,075

 

 

 

2,797

 

 

 

8,267

 

 

 

48,990

 

 

 

139,624

 

 

 

26,785

 

 

 

240,538

 

Provision for credit losses

 

 

15,302

 

 

 

1,680

 

 

 

17,050

 

 

 

19,992

 

 

 

(22,990

)

 

 

(11,034

)

 

 

20,000

 

Charge-offs

 

 

(500

)

 

 

(62

)

 

 

(611

)

 

 

(676

)

 

 

(21,733

)

 

 

(3,529

)

 

 

(27,111

)

Recoveries

 

 

40

 

 

 

83

 

 

 

303

 

 

 

81

 

 

 

1,211

 

 

 

1,021

 

 

 

2,739

 

Net charge-offs

 

 

(460

)

 

 

21

 

 

 

(308

)

 

 

(595

)

 

 

(20,522

)

 

 

(2,508

)

 

 

(24,372

)

Balance September 30, 2020

 

$

43,571

 

 

$

7,469

 

 

$

40,286

 

 

$

80,719

 

 

$

136,557

 

 

$

15,033

 

 

$

323,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2019

 

$

15,886

 

 

$

3,816

 

 

$

14,383

 

 

$

12,166

 

 

$

39,177

 

 

$

1,578

 

 

$

87,006

 

Provision for credit losses

 

 

290

 

 

 

188

 

 

 

543

 

 

 

452

 

 

 

(763

)

 

 

970

 

 

 

1,100

 

Charge-offs

 

 

—

 

 

 

(294

)

 

 

-

 

 

 

—

 

 

 

(419

)

 

 

(1,024

)

 

 

(1,737

)

Recoveries

 

 

6

 

 

 

16

 

 

 

9

 

 

 

1

 

 

 

502

 

 

 

158

 

 

 

692

 

Net charge-offs

 

 

6

 

 

 

(278

)

 

 

9

 

 

 

1

 

 

 

83

 

 

 

(866

)

 

 

(1,045

)

Balance September 30, 2019

 

$

15,602

 

 

$

3,726

 

 

$

14,935

 

 

$

12,619

 

 

$

38,497

 

 

$

1,682

 

 

$

87,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2018

 

$

15,582

 

 

$

2,693

 

 

$

14,135

 

 

$

11,220

 

 

$

40,223

 

 

$

1,587

 

 

$

86,440

 

Provision for credit losses

 

 

21

 

 

 

(921

)

 

 

799

 

 

 

1,396

 

 

 

(918

)

 

 

2,223

 

 

 

2,600

 

Charge-offs

 

 

(63

)

 

 

(358

)

 

 

(22

)

 

 

—

 

 

 

(2,501

)

 

 

(2,821

)

 

 

(5,765

)

Recoveries

 

 

62

 

 

 

1,312

 

 

 

23

 

 

 

3

 

 

 

1,693

 

 

 

693

 

 

 

3,786

 

Net charge-offs

 

 

(1

)

 

 

954

 

 

 

1

 

 

 

3

 

 

 

(808

)

 

 

(2,128

)

 

 

(1,979

)

Balance September 30, 2019

 

$

15,602

 

 

$

3,726

 

 

$

14,935

 

 

$

12,619

 

 

$

38,497

 

 

$

1,682

 

 

$

87,061

 

 
Troubled Debt Restructurings The following table presents information regarding the recorded investment of loans that were modified as troubled debt restructurings during the nine months ended September 30, 2020 and 2019.

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded Investment

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded Investment

 

 

 

(Dollars in thousands)

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

—

 

 

$

—

 

 

$

—

 

 

 

—

 

 

$

—

 

 

$

—

 

Agriculture and agriculture real estate (includes farmland)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

1-4 Family (includes home equity)

 

 

1

 

 

 

23

 

 

 

12

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial real estate (includes multi-family residential)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial and industrial

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2

 

 

 

14,993

 

 

 

14,188

 

Consumer and other

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

 

1

 

 

$

23

 

 

$

12

 

 

 

2

 

 

$

14,993

 

 

$

14,188

 

 
v3.20.2
Fair Value (Tables)
 9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Assets and Liabilities Measured on Recurring Basis

The following tables present fair values for assets and liabilities measured at fair value on a recurring basis:

 

 

 

As of September 30, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

—

 

 

$

418,188

 

 

$

—

 

 

$

418,188

 

Mortgage-backed securities

 

 

—

 

 

 

42,927

 

 

 

—

 

 

 

42,927

 

Total

 

$

—

 

 

$

461,115

 

 

$

—

 

 

$

461,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

$

—

 

 

$

13,510

 

 

$

—

 

 

$

13,510

 

Financial institution counterparty

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Financial institution counterparty

 

 

—

 

 

 

13,510

 

 

 

—

 

 

 

13,510

 

 

 

 

As of December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

—

 

 

$

471

 

 

$

—

 

 

$

471

 

Collateralized mortgage obligations

 

 

—

 

 

 

235,773

 

 

 

—

 

 

 

235,773

 

Mortgage-backed securities

 

 

—

 

 

 

51,419

 

 

 

—

 

 

 

51,419

 

Total available for sale securities

 

$

—

 

 

$

287,663

 

 

$

—

 

 

$

287,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

—

 

 

 

305

 

 

$

—

 

 

 

305

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

3

 

 

 

—

 

 

 

3

 

Loan customer counterparty

 

 

—

 

 

 

4,829

 

 

 

—

 

 

 

4,829

 

Financial institution counterparty

 

 

—

 

 

 

240

 

 

 

—

 

 

 

240

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

83

 

 

 

—

 

 

 

83

 

Loan customer counterparty

 

 

—

 

 

 

240

 

 

 

—

 

 

 

240

 

Financial institution counterparty

 

 

—

 

 

 

4,829

 

 

 

—

 

 

 

4,829

 
Summary of Carrying and Fair Value Information of Financial Instruments

The following tables present carrying and fair value information of financial instruments as of the dates indicated:

 

 

 

As of September 30, 2020

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,031,193

 

 

$

1,031,193

 

 

$

—

 

 

$

—

 

 

$

1,031,193

 

Federal funds sold

 

 

56,469

 

 

 

56,469

 

 

 

—

 

 

 

—

 

 

 

56,469

 

Held to maturity securities

 

 

6,970,380

 

 

 

—

 

 

 

7,145,837

 

 

 

—

 

 

 

7,145,837

 

Loans held for sale

 

 

51,694

 

 

 

—

 

 

 

51,694

 

 

 

—

 

 

 

51,694

 

Loans held for investment, net of allowance

 

 

17,689,698

 

 

 

—

 

 

 

—

 

 

 

17,704,208

 

 

 

17,704,208

 

Loans held for investment - Warehouse Purchase Program

 

 

2,730,614

 

 

 

—

 

 

 

2,730,614

 

 

 

—

 

 

 

2,730,614

 

Other real estate owned

 

 

11,548

 

 

 

—

 

 

 

11,548

 

 

 

—

 

 

 

11,548

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

8,998,328

 

 

$

—

 

 

$

8,998,328

 

 

$

—

 

 

$

8,998,328

 

Interest-bearing

 

 

17,460,878

 

 

 

—

 

 

 

17,485,431

 

 

 

—

 

 

 

17,485,431

 

Other borrowings

 

 

2,570

 

 

 

—

 

 

 

2,782

 

 

 

—

 

 

 

2,782

 

Securities sold under repurchase agreements

 

 

380,274

 

 

 

—

 

 

 

380,297

 

 

 

—

 

 

 

380,297

 

Subordinated notes

 

 

125,146

 

 

 

—

 

 

 

125,586

 

 

 

—

 

 

 

125,586

 

 

 

 

As of December 31, 2019

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

573,589

 

 

$

573,589

 

 

$

—

 

 

$

—

 

 

$

573,589

 

Federal funds sold

 

 

519

 

 

 

519

 

 

 

—

 

 

 

—

 

 

 

519

 

Held to maturity securities

 

 

8,282,393

 

 

 

—

 

 

 

8,303,851

 

 

 

—

 

 

 

8,303,851

 

Loans held for sale

 

 

80,959

 

 

 

—

 

 

 

80,959

 

 

 

—

 

 

 

80,959

 

Loans held for investment, net of allowance

 

 

17,124,156

 

 

 

—

 

 

 

—

 

 

 

17,045,523

 

 

 

17,045,523

 

Loans held for investment - Warehouse Purchase Program

 

 

1,552,762

 

 

 

—

 

 

 

1,552,762

 

 

 

—

 

 

 

1,552,762

 

Other real estate owned

 

 

6,936

 

 

 

—

 

 

 

6,936

 

 

 

—

 

 

 

6,936

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

7,763,894

 

 

$

—

 

 

$

7,763,894

 

 

$

—

 

 

$

7,763,894

 

Interest-bearing

 

 

16,435,838

 

 

 

—

 

 

 

16,437,453

 

 

 

—

 

 

 

16,437,453

 

Other borrowings

 

 

1,303,730

 

 

 

—

 

 

 

1,303,941

 

 

 

—

 

 

 

1,303,941

 

Securities sold under repurchase agreements

 

 

377,294

 

 

 

—

 

 

 

377,302

 

 

 

—

 

 

 

377,302

 

Subordinated notes

 

 

125,804

 

 

 

—

 

 

 

125,743

 

 

 

—

 

 

 

125,743

 
v3.20.2
Goodwill and Core Deposit Intangibles (Tables)
 9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Core Deposit Intangibles

Changes in the carrying amount of the Company’s goodwill and core deposit intangibles for the nine months ended September 30, 2020 and the year ended December 31, 2019 were as follows: 

 

 

Goodwill

 

 

Core Deposit Intangibles

 

 

 

(Dollars in thousands)

 

Balance as of December 31, 2018

 

$

1,900,845

 

 

$

32,883

 

Less:

 

 

 

 

 

 

 

 

Amortization

 

 

—

 

 

 

(6,537

)

Add:

 

 

 

 

 

 

 

 

LegacyTexas Merger

 

 

1,322,826

 

 

 

60,058

 

Balance as of December 31, 2019

 

 

3,223,671

 

 

 

86,404

 

Less:

 

 

 

 

 

 

 

 

Amortization

 

 

—

 

 

 

(9,926

)

Add:

 

 

 

 

 

 

 

 

Measurement period adjustment of LegacyTexas Merger

 

 

8,021

 

 

 

—

 

Balance as of September 30, 2020

 

$

3,231,692

 

 

$

76,478

 
Estimated Aggregate Future Amortization Expense for Core Deposit Intangibles The estimated aggregate future amortization expense for core deposit intangibles remaining as of September 30, 2020 is as follows (dollars in thousands):

 

Remaining 2020

 

$

3,243

 

2021

 

 

11,551

 

2022

 

 

10,336

 

2023

 

 

9,360

 

2024

 

 

8,699

 

Thereafter

 

 

33,289

 

Total

 

$

76,478

 
v3.20.2
Contractual Obligations and Off-Balance Sheet Items (Tables)
 9 Months Ended
Sep. 30, 2020
Commitments And Contingencies Disclosure [Abstract]  
Schedule of Contractual Obligations and Other Commitments The Company’s contractual obligations and other commitments to make future payments as of September 30, 2020 (other than deposit obligations and securities sold under repurchase agreements) are summarized below.

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Subordinated notes

 

$

126,292

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

126,292

 

Federal Home Loan Bank advances and notes payable

 

 

974

 

 

 

1,067

 

 

 

366

 

 

 

18

 

 

 

2,425

 

Total

 

$

127,266

 

 

$

1,067

 

 

$

366

 

 

$

18

 

 

$

128,717

 

 
Future Undiscounted Cash Payments Associated with its Operating Leases

The Company’s future undiscounted cash payments associated with its operating leases as of September 30, 2020 are summarized below (dollars in thousands).

 

Remaining 2020

 

$

2,637

 

2021

 

 

10,196

 

2022

 

 

9,671

 

2023

 

 

8,922

 

2024

 

 

8,042

 

2025

 

 

7,651

 

Thereafter

 

 

19,383

 

Total undiscounted lease payments

 

$

66,502

 
Summary of Non-Cancelable Future Operating Lease Commitments

The following table presents a summary of non-cancelable future operating lease commitments as of December 31, 2019 (dollars in thousands):

 

2020

 

$

10,137

 

2021

 

 

9,169

 

2022

 

 

8,641

 

2023

 

 

7,998

 

2024

 

 

7,119

 

Thereafter

 

 

24,996

 

Total non-cancelable lease payments

 

$

68,060

 
Summary of Commitments Associated with Outstanding Standby Letters of Credit, Unused Capacity on Warehouse Purchase Program Loans and Commitments to Extend Credit

The Company’s commitments associated with outstanding standby letters of credit, unused capacity on Warehouse Purchase Program loans and commitments to extend credit expiring by period as of September 30, 2020 are summarized below. Since commitments associated with letters of credit, unused capacity of Warehouse Purchase Program loans, allowance for credit losses on off-balance sheet credit exposures and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

 

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Standby letters of credit

 

$

104,896

 

 

$

6,616

 

 

$

1,337

 

 

$

—

 

 

$

112,849

 

Unused capacity on Warehouse Purchase Program loans

 

 

803,386

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

803,386

 

Commitments to extend credit

 

 

1,743,194

 

 

 

852,081

 

 

 

342,756

 

 

 

1,245,988

 

 

 

4,184,019

 

Total

 

$

2,651,476

 

 

$

858,697

 

 

$

344,093

 

 

$

1,245,988

 

 

$

5,100,254

 
v3.20.2
Other Comprehensive Income (Tables)
 9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Tax Effects Allocated to Each Component of Other Comprehensive Income

The tax effects allocated to each component of other comprehensive income were as follows:

 

 

 

Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

 

(Dollars in thousands)

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during period

 

$

1,325

 

 

$

(278

)

 

$

1,047

 

 

$

(1,563

)

 

$

328

 

 

$

(1,235

)

Total securities available for sale

 

 

1,325

 

 

 

(278

)

 

 

1,047

 

 

 

(1,563

)

 

 

328

 

 

 

(1,235

)

Total other comprehensive income (loss)

 

$

1,325

 

 

$

(278

)

 

$

1,047

 

 

$

(1,563

)

 

$

328

 

 

$

(1,235

)

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

Before Tax Amount

 

 

Tax Effect

 

 

Net of Tax Amount

 

 

 

(Dollars in thousands)

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss during period

 

$

(1,204

)

 

$

253

 

 

$

(951

)

 

$

(344

)

 

$

72

 

 

$

(272

)

Total securities available for sale

 

 

(1,204

)

 

 

253

 

 

 

(951

)

 

 

(344

)

 

 

72

 

 

 

(272

)

Total other comprehensive loss

 

$

(1,204

)

 

$

253

 

 

$

(951

)

 

$

(344

)

 

$

72

 

 

$

(272

)

 
Activity in Accumulated Other Comprehensive Income Associated with Securities Available for Sale, Net of Tax

Activity in accumulated other comprehensive income associated with securities available for sale, net of tax, was as follows:

 

 

 

Securities Available for Sale

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

(Dollars in thousands)

 

Balance at December 31, 2019

 

$

602

 

 

$

602

 

Other comprehensive loss

 

 

(951

)

 

 

(951

)

Balance at September 30, 2020

 

$

(349

)

 

$

(349

)

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

310

 

 

$

310

 

Other comprehensive loss

 

 

(272

)

 

 

(272

)

Balance at September 30, 2019

 

$

38

 

 

$

38

 
v3.20.2
Derivative Financial Instruments (Tables)
 9 Months Ended
Sep. 30, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Schedule of Notional Balances and Fair Value of Derivative Positions

The following table provides the outstanding notional balances and fair values of outstanding derivative positions at September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Outstanding

Notional

Balance

 

 

Asset Derivative Fair Value

 

 

Liability Derivative

Fair Value

 

 

Outstanding

Notional

Balance

 

 

Asset Derivative Fair Value

 

 

Liability Derivative

Fair Value

 

 

 

(Dollars in thousands)

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

—

 

 

$

9,438

 

 

$

305

 

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

—

 

 

 

—

 

 

 

40,750

 

 

 

3

 

 

 

83

 

Commercial loan interest rate swaps and caps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan customer counterparty

 

 

224,928

 

 

 

13,510

 

 

 

—

 

 

 

231,345

 

 

 

4,829

 

 

 

240

 

Financial institution counterparty

 

 

224,928

 

 

 

—

 

 

 

13,510

 

 

 

231,345

 

 

 

240

 

 

 

4,829

 

 
Schedule of Weighted Average Received and Paid Interest Rates for Interest Rate Swaps Outstanding

The commercial loan customer counterparty weighted average received and paid interest rates for interest rate swaps outstanding at September 30, 2020 and December 31, 2019 are presented in the following table.

 

 

 

Weighted-Average Interest Rate

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Received

 

 

Paid

 

 

Received

 

 

Paid

 

Loan customer counterparty

 

 

0.58

%

 

 

2.83

%

 

 

3.42

%

 

 

2.86

%

 
Schedule of Income (Loss) from Derivatives Not Designated as Hedging Instruments Income (loss) for the three and nine months ended September 30, 2020 and 2019 was as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Derivatives not designated as hedging instruments

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Interest rate lock commitments

 

$

—

 

 

$

—

 

 

$

(305

)

 

$

—

 

Forward mortgage-backed securities trades

 

 

—

 

 

 

—

 

 

 

(2,398

)

 

 

—

 

 
v3.20.2
Acquisitions (Tables)
 9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Amounts Recorded on Consolidated Balance Sheet on Acquisition Date

The assets and liabilities of LegacyTexas were recorded on the consolidated balance sheet at estimated fair value on the acquisition date. As of September 30, 2020, the following table presents the amounts recorded on the consolidated balance sheet on the acquisition date (dollars in thousands).

 

 

 

Initially Recorded at Acquisition Date

 

 

Measurement Period Adjustments

 

 

Adjusted Values

as of September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of consideration paid:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (26,228,148 shares)

 

$

1,810,267

 

 

$

—

 

 

$

1,810,267

 

Cash

 

 

318,018

 

 

 

—

 

 

 

318,018

 

    Total consideration paid

 

$

2,128,285

 

 

$

—

 

 

$

2,128,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

228,649

 

 

$

—

 

 

$

228,649

 

Securities held to maturity

 

 

472,933

 

 

 

—

 

 

 

472,933

 

Loans held for sale

 

 

60,818

 

 

 

—

 

 

 

60,818

 

Loans held for investment

 

 

6,771,080

 

 

 

—

 

 

 

6,771,080

 

Loans held for investment - Warehouse Purchase Program

 

 

1,693,049

 

 

 

—

 

 

 

1,693,049

 

Bank premises and equipment

 

 

67,347

 

 

 

(1,299

)

 

 

66,048

 

Other real estate owned

 

 

4,876

 

 

 

—

 

 

 

4,876

 

Core deposit intangibles

 

 

60,058

 

 

 

—

 

 

 

60,058

 

Federal Home Loan Bank stock

 

 

117,939

 

 

 

(113

)

 

 

117,826

 

Bank owned life insurance and other assets

 

 

242,592

 

 

 

(7,125

)

 

 

235,467

 

Total assets acquired

 

 

9,719,341

 

 

 

(8,537

)

 

 

9,710,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,434,732

 

 

 

—

 

 

 

6,434,732

 

Other borrowings

 

 

2,078,682

 

 

 

—

 

 

 

2,078,682

 

Securities sold under repurchase agreements

 

 

57,670

 

 

 

—

 

 

 

57,670

 

Trust preferred securities

 

 

15,376

 

 

 

—

 

 

 

15,376

 

Subordinated notes

 

 

125,950

 

 

 

—

 

 

 

125,950

 

Other liabilities

 

 

201,472

 

 

 

(516

)

 

 

200,956

 

Total liabilities assumed

 

 

8,913,882

 

 

 

(516

)

 

 

8,913,366

 

Fair value of net assets acquired

 

$

805,459

 

 

$

(8,021

)

 

$

797,438

 

Goodwill resulting from acquisition

 

$

1,322,826

 

 

$

8,021

 

 

$

1,330,847

 

 
Summary of Pro Forma Information

The following pro forma information presents the results of operations for the three and nine months ended September 30, 2019, as if the Merger had occurred on January 1, 2019 (dollars in thousands, except per share amounts).

 

 

 

Three Months Ended

September 30, 2019

 

 

Nine Months Ended

September 30, 2019

 

Net interest income

 

$

259,730

 

 

$

768,548

 

Net income

 

 

140,400

 

 

 

367,677

 

Basic earnings per share

 

 

1.47

 

 

 

3.85

 

Diluted earnings per share

 

 

1.47

 

 

 

3.85

 

 
v3.20.2
Income Per Common Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Earnings Per Share [Abstract]        
Net income $ 130,064 $ 81,758 $ 391,813 $ 246,418
Basic, Weighted average shares outstanding (in shares) 92,656 68,738 93,226 69,463
Basic $ 1.40 $ 1.19 $ 4.20 $ 3.55
Diluted, Weighted average shares outstanding (in shares) 92,656 68,738 93,226 69,463
Diluted $ 1.40 $ 1.19 $ 4.20 $ 3.55
v3.20.2
Income Per Common Share - Additional Information (Details) - shares
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Earnings Per Share [Abstract]        
Number of options outstanding 0   0  
Antidilutive Securities excluded from computation of earnings per share, amount 0 0 0 0
v3.20.2
New Accounting Standards - Additional Information (Details)
 9 Months Ended
Sep. 30, 2020
USD ($)
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Increase in allowance for credit losses for loans $ 236,200,000
Accounting Standards Update 2016-13 [Member]  
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Increase in allowance for credit losses for loans 108,700,000
Increase in allowance for credit losses for off-balance sheet credit exposures 24,400,000
Increase in allowance for credit losses for loans 131,800,000
Allowance for credit losses related to debt securities 0
Legacy Texas [Member] | Accounting Standards Update 2016-13 [Member]  
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]  
Increase in allowance for credit losses for loans 102,500,000
Increase in allowance for credit losses for off-balance sheet credit exposures 6,300,000
Increase in allowance for credit losses for loans $ 130,300,000
v3.20.2
New Accounting Standards - Schedule of Impact of Adopting ASU 2016-13 (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Jan. 01, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans $ 323,635 $ 324,205 $ 328,007 $ 87,469 $ 87,061 $ 87,006 $ 86,440
Allowance for credit losses on off-balance sheet credit exposures 29,947   29,947 5,599      
Accounting Standards Update 2016-13 [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     240,538        
Allowance for credit losses on off-balance sheet credit exposures     24,348        
Agriculture and Agriculture Real Estate (Includes Farmland) [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans 7,469 6,898   2,971 3,726 3,816 2,693
Pre-ASC 326 Adoption [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     87,469        
Allowance for credit losses on off-balance sheet credit exposures     5,599        
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans 43,571 39,862 28,729 14,654 15,602 15,886 15,582
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member] | Accounting Standards Update 2016-13 [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     14,075        
Real Estate [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     5,768        
Real Estate [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Accounting Standards Update 2016-13 [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     2,797        
Real Estate [Member] | 1-4 Family [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans 40,286 33,021 23,544 15,277 14,935 14,383 14,135
Real Estate [Member] | 1-4 Family [Member] | Accounting Standards Update 2016-13 [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     8,267        
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans 80,719 78,207 61,322 12,332 12,619 12,166 11,220
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member] | Accounting Standards Update 2016-13 [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     48,990        
Real Estate [Member] | Pre-ASC 326 Adoption [Member] | Construction, Land Development and Other Land Loans [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     14,654        
Real Estate [Member] | Pre-ASC 326 Adoption [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     2,971        
Real Estate [Member] | Pre-ASC 326 Adoption [Member] | 1-4 Family [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     15,277        
Real Estate [Member] | Pre-ASC 326 Adoption [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     12,332        
Commercial and Industrial [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans 136,557 149,884 180,069 40,445 38,497 39,177 40,223
Commercial and Industrial [Member] | Accounting Standards Update 2016-13 [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     139,624        
Commercial and Industrial [Member] | Pre-ASC 326 Adoption [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     40,445        
Consumer and Other [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans $ 15,033 $ 16,333 28,575 $ 1,790 $ 1,682 $ 1,578 $ 1,587
Consumer and Other [Member] | Accounting Standards Update 2016-13 [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     26,785        
Consumer and Other [Member] | Pre-ASC 326 Adoption [Member]              
New Accounting Pronouncements Or Change In Accounting Principle [Line Items]              
Allowance for credit losses on loans     $ 1,790        
v3.20.2
Securities - Schedule of Amortized Cost and Fair Value of Investment Securities (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Schedule Of Available For Sale Securities [Line Items]    
Available for Sale, Amortized Cost $ 461,557 $ 286,901
Available for Sale, Gross Unrealized Gains 708 1,350
Available for Sale, Gross Unrealized Losses (1,150) (588)
Available for Sale 461,115 287,663
Held to Maturity, Amortized Cost 6,970,380 8,282,393
Held to Maturity, Gross Unrealized Gains 177,058 56,865
Held to Maturity, Gross Unrealized Losses (1,601) (35,407)
Held to Maturity 7,145,837 8,303,851
States and Political Subdivisions [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available for Sale, Amortized Cost   470
Available for Sale, Gross Unrealized Gains   1
Available for Sale   471
Held to Maturity, Amortized Cost 170,427 238,347
Held to Maturity, Gross Unrealized Gains 9,288 7,632
Held to Maturity, Gross Unrealized Losses (187) (189)
Held to Maturity 179,528 245,790
Collateralized Mortgage Obligations [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available for Sale, Amortized Cost 418,575 235,222
Available for Sale, Gross Unrealized Gains 138 690
Available for Sale, Gross Unrealized Losses (525) (139)
Available for Sale 418,188 235,773
Held to Maturity, Amortized Cost 123,309 203,470
Held to Maturity, Gross Unrealized Gains 2,080 1,115
Held to Maturity, Gross Unrealized Losses (256) (373)
Held to Maturity 125,133 204,212
Mortgage-backed Securities [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available for Sale, Amortized Cost 42,982 51,209
Available for Sale, Gross Unrealized Gains 570 659
Available for Sale, Gross Unrealized Losses (625) (449)
Available for Sale 42,927 51,419
Held to Maturity, Amortized Cost 6,672,655 7,826,643
Held to Maturity, Gross Unrealized Gains 165,665 48,060
Held to Maturity, Gross Unrealized Losses (1,158) (34,845)
Held to Maturity 6,837,162 7,839,858
U.S. Treasury Securities and Obligations of U.S. Government Agencies [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Held to Maturity, Amortized Cost 3,989 13,933
Held to Maturity, Gross Unrealized Gains 25 58
Held to Maturity $ 4,014 $ 13,991
v3.20.2
Securities - Additional Information (Details)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
Security
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Segment
Security
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Security
Schedule Of Held To Maturity Securities [Line Items]          
Number of Investment Securities Segments | Segment     2    
Credit losses     $ 0    
Municipal securities percentage of securities portfolio 2.30%   2.30%    
Securities in Unrealized Loss Positions Qualitative Disclosure Number of Positions Greater Than or Equal to One Year | Security 44   44   138
Gain (loss) on sale of securities $ 0 $ 0 $ 0 $ 0  
Available for sale securities, at fair value 461,115,000   461,115,000   $ 287,663,000
Collateralized Securities [Member]          
Schedule Of Held To Maturity Securities [Line Items]          
Available for Sale Securities, Amortized Cost Basis 5,800,000,000   5,800,000,000   5,980,000,000
Available for sale securities, at fair value $ 5,940,000,000   $ 5,940,000,000   $ 5,990,000,000
Securities Concentration Risk [Member] | Stockholders' Equity, Total [Member]          
Schedule Of Held To Maturity Securities [Line Items]          
Concentration Risk, Percentage     10.00%   10.00%
v3.20.2
Securities - Securities in Continuous Loss Position (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Schedule Of Available For Sale Securities [Line Items]    
Available for Sale, Estimated Fair Value, Less than 12 Months $ 204,969 $ 85,146
Available for Sale, Unrealized Losses, Less than 12 Months (880) (585)
Available for Sale, Estimated Fair Value, 12 Months or More 14,701 1,828
Available for Sale, Unrealized Losses, 12 Months or More (270) (3)
Available for Sale, Estimated Fair Value, Total 219,670 86,974
Available for Sale, Unrealized Losses, Total (1,150) (588)
Held to Maturity, Estimated Fair Value, Less than 12 Months 153,355 1,060,533
Held to Maturity, Unrealized Losses, Less than 12 Months (1,301) (3,573)
Held to Maturity, Estimated Fair Value, 12 Months or More 19,716 3,114,006
Held to Maturity, Unrealized Losses, 12 Months or More (300) (31,834)
Held to Maturity, Estimated Fair Value, Total 173,071 4,174,539
Held to Maturity, Unrealized Losses, Total (1,601) (35,407)
Collateralized Mortgage Obligations [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available for Sale, Estimated Fair Value, Less than 12 Months 188,671 50,245
Available for Sale, Unrealized Losses, Less than 12 Months (515) (136)
Available for Sale, Estimated Fair Value, 12 Months or More 1,886 1,818
Available for Sale, Unrealized Losses, 12 Months or More (10) (3)
Available for Sale, Estimated Fair Value, Total 190,557 52,063
Available for Sale, Unrealized Losses, Total (525) (139)
Held to Maturity, Estimated Fair Value, Less than 12 Months 33,507 54,890
Held to Maturity, Unrealized Losses, Less than 12 Months (256) (373)
Held to Maturity, Estimated Fair Value, Total 33,507 54,890
Held to Maturity, Unrealized Losses, Total (256) (373)
Mortgage-backed Securities [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available for Sale, Estimated Fair Value, Less than 12 Months 16,298 34,901
Available for Sale, Unrealized Losses, Less than 12 Months (365) (449)
Available for Sale, Estimated Fair Value, 12 Months or More 12,815 10
Available for Sale, Unrealized Losses, 12 Months or More (260)  
Available for Sale, Estimated Fair Value, Total 29,113 34,911
Available for Sale, Unrealized Losses, Total (625) (449)
Held to Maturity, Estimated Fair Value, Less than 12 Months 118,159 947,314
Held to Maturity, Unrealized Losses, Less than 12 Months (858) (3,017)
Held to Maturity, Estimated Fair Value, 12 Months or More 19,716 3,110,765
Held to Maturity, Unrealized Losses, 12 Months or More (300) (31,828)
Held to Maturity, Estimated Fair Value, Total 137,875 4,058,079
Held to Maturity, Unrealized Losses, Total (1,158) (34,845)
States and Political Subdivisions [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Held to Maturity, Estimated Fair Value, Less than 12 Months 1,689 58,329
Held to Maturity, Unrealized Losses, Less than 12 Months (187) (183)
Held to Maturity, Estimated Fair Value, 12 Months or More   3,241
Held to Maturity, Unrealized Losses, 12 Months or More   (6)
Held to Maturity, Estimated Fair Value, Total 1,689 61,570
Held to Maturity, Unrealized Losses, Total $ (187) $ (189)
v3.20.2
Securities - Investment Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Investments Debt And Equity Securities [Abstract]    
Held to Maturity, amortized cost, due in one year or less $ 26,715  
Held to Maturity, amortized cost, due after one year through five years 96,287  
Held to Maturity, amortized cost, due after five years through ten years 44,637  
Held to Maturity, amortized cost, due after ten years 6,777  
Held to Maturity, amortized cost, subtotal 174,416  
Held to Maturity, amortized cost, mortgage-backed securities and collateralized mortgage obligations 6,795,964  
Held to Maturity, Amortized Cost 6,970,380 $ 8,282,393
Held to Maturity, fair value, due in one year or less 26,744  
Held to Maturity, fair value, due after one year through five years 101,719  
Held to Maturity, fair value, due after five years through ten years 48,053  
Held to Maturity, fair value, due after ten years 7,026  
Held to Maturity, fair value, subtotal 183,542  
Held to Maturity, fair value, mortgage-backed securities and collateralized mortgage obligations 6,962,295  
Held to Maturity, fair value, total 7,145,837 8,303,851
Available for Sale, amortized cost, mortgage-backed securities and collateralized mortgage obligations 461,557  
Available for Sale, Amortized Cost 461,557 286,901
Available for Sale, fair value, mortgage-backed securities and collateralized mortgage obligations 461,115  
Available for Sale securities, at fair value $ 461,115 $ 287,663
v3.20.2
Loans and Allowance for Credit Losses - Types of Loans in Loan Portfolio (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Accounts Notes And Loans Receivable [Line Items]    
Loans held for sale $ 51,694 $ 80,959
Total loans held for investment 18,013,333 17,211,625
Total loans, including Warehouse Purchase Program 20,795,641 18,845,346
Residential Mortgage Loans [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for sale 51,694 80,959
Warehouse Purchase Program [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for investment 2,730,614 1,552,762
Total loans, including Warehouse Purchase Program 2,730,614 1,552,762
Commercial and Industrial [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for investment 4,150,189 3,205,595
Total loans, including Warehouse Purchase Program 4,150,189 3,205,595
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for investment 2,081,762 2,064,167
Total loans, including Warehouse Purchase Program 2,081,762 2,064,167
Real Estate [Member] | 1-4 Family [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for investment 4,615,710 4,306,452
Total loans, including Warehouse Purchase Program [1] 4,667,404 4,387,411
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for investment 6,179,901 6,556,285
Total loans, including Warehouse Purchase Program 6,179,901 6,556,285
Real Estate [Member] | Farmland [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for investment 419,126 495,558
Agriculture [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for investment 179,846 185,297
Consumer and Other [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for investment 386,799 398,271
Total loans, including Warehouse Purchase Program $ 386,799 $ 398,271
[1] Includes $51.7 million and $81.0 million of residential mortgage loans held for sale at September 30, 2020 and December 31, 2019, respectively.
v3.20.2
Loans and Allowance for Credit Losses - Additional Information (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Loan
contract
Sep. 30, 2019
USD ($)
contract
Jan. 01, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Accounts Notes And Loans Receivable [Line Items]              
Percentage of Loans Related to Single Industry on Loans 10.00%   10.00%     10.00%  
Percentage of real estate loans aggregating to company loan portfolio, excluding Warehouse Purchase Program loans 71.30%   71.30%        
Loans and Leases Receivable, Related Parties $ 1,831   $ 1,831     $ 4,152 $ 1,923
Loans held for investment $ 18,013,333   $ 18,013,333     $ 17,211,625  
Financing Receivable Ratio of Nonperforming Loans to All Loans and Other Real Estate 0.33%   0.33%     0.33%  
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans     $ 2,300 $ 2,200      
Loans and leases receivable, nonaccrual loans $ 57,400 $ 50,000 57,400 50,000      
Financing Receivable, Allowance for Credit Losses on Loans $ 323,600   $ 323,600     $ 87,500  
Allowance for Credit Losses as Percentage of Loans 1.56%   1.56%     0.46%  
Increase in allowance for credit losses for loans     $ 236,200        
Increase in allowance for credit losses for loans, percentage     270.00%        
Provision for credit losses $ 10,000 1,100 $ 20,000 2,600      
Net charge-offs 10,570 1,045 24,372 $ 1,979      
Allowance for credit losses on off-balance sheet credit exposures 29,947   29,947   $ 29,947 $ 5,599  
Commitments expected to fund 1,750,000   1,750,000        
Nonaccrual loans 57,412   $ 57,412     55,243  
Troubled debt restructurings, number of loans | contract     1 2      
Financing receivable, number of loans with default | contract     0        
Financing receivable, modifications, recorded investment 12 14,200 $ 12 $ 14,200      
Troubled debt restructuring, recorded investment at date of restructure     $ 23 14,993      
Loan to be Considered as Payment Default in Period     90 days        
Troubled Debt Restructuring [Member]              
Accounts Notes And Loans Receivable [Line Items]              
Allowance for credit losses on off-balance sheet credit exposures 29,900   $ 29,900     5,600  
Nonaccrual loans 13,200 $ 14,300 13,200 $ 14,300      
COVID-19 [Member]              
Accounts Notes And Loans Receivable [Line Items]              
Provision for credit losses 10,000   20,000        
Net charge-offs $ 10,600   $ 24,400        
CARES Act [Member] | Paycheck Protection Program [Member]              
Accounts Notes And Loans Receivable [Line Items]              
Number of loans | Loan     11,948        
Funded amount     $ 1,390,000        
Term period of loans 2 years   2 years        
PCD Loans [Member] | COVID-19 [Member]              
Accounts Notes And Loans Receivable [Line Items]              
Net charge-offs $ 8,600   $ 21,000        
Specific reserves 15,700   44,200        
General reserve 7,100   23,200        
Additional specific reserves     6,100        
Accounting Standards Update 2016-13 [Member]              
Accounts Notes And Loans Receivable [Line Items]              
Increase in allowance for credit losses for loans     108,700        
Increase in allowance for credit losses due to adoption of CECL 240,538   240,538        
Allowance for credit losses on off-balance sheet credit exposures         $ 24,348    
Accounting Standards Update 2016-13 [Member] | PCD Loans [Member]              
Accounts Notes And Loans Receivable [Line Items]              
PCD discount reallocated to allowance for credit losses           131,800  
Nonperforming Financial Instruments [Member]              
Accounts Notes And Loans Receivable [Line Items]              
Loans held for investment $ 69,500   $ 69,500     $ 62,900  
v3.20.2
Loans and Allowance for Credit Losses - Related Party Loans (Details) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Receivables [Abstract]    
Beginning balance on January 1 $ 4,152 $ 1,923
New loans 813 1
Transfers   2,500
Repayments (3,134) (272)
Ending balance $ 1,831 $ 4,152
v3.20.2
Loans and Allowance for Credit Losses - Aging Analysis of Past Due Loans (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing $ 39,489 $ 80,887
Nonaccrual loans 57,412 55,243
Current loans 20,698,740 18,709,216
Total loans 20,795,641 18,845,346
Financing Receivables, 30 to 89 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 39,027 80,446
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 462 441
Warehouse Purchase Program Loans [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Current loans 2,730,614 1,552,762
Total loans 2,730,614 1,552,762
Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 30 466
Nonaccrual loans 1,200 103
Current loans 597,742 680,286
Total loans 598,972 680,855
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 30 466
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 25,014 16,470
Nonaccrual loans 2,211 1,142
Current loans 2,054,537 2,046,555
Total loans 2,081,762 2,064,167
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 24,592 16,470
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 422  
Real Estate [Member] | 1-4 Family Residential (Includes Home Equity) [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing [1] 6,200 44,325
Nonaccrual loans [1] 23,769 24,413
Current loans [1] 4,637,435 4,318,673
Total loans [1] 4,667,404 4,387,411
Real Estate [Member] | 1-4 Family Residential (Includes Home Equity) [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing [1] 6,160 43,884
Real Estate [Member] | 1-4 Family Residential (Includes Home Equity) [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing [1] 40 441
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 2,758 10,669
Nonaccrual loans 11,486 12,714
Current loans 6,165,657 6,532,902
Total loans 6,179,901 6,556,285
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 2,758 10,669
Commercial and Industrial [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 4,958 7,249
Nonaccrual loans 17,153 16,809
Current loans 4,128,078 3,181,537
Total loans 4,150,189 3,205,595
Commercial and Industrial [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 4,958 7,249
Consumer and Other [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing 529 1,708
Nonaccrual loans 1,593 62
Current loans 384,677 396,501
Total loans 386,799 398,271
Consumer and Other [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans past due and still accruing $ 529 $ 1,708
[1] Includes $51.7 million and $81.0 million of residential mortgage loans held for sale at September 30, 2020 and December 31, 2019, respectively.
v3.20.2
Loans and Allowance for Credit Losses - Aging Analysis of Past Due Loans (Parenthetical) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Accounts Notes And Loans Receivable [Line Items]    
Loans held for sale $ 51,694 $ 80,959
Residential Mortgage Loans [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for sale $ 51,694 $ 80,959
v3.20.2
Loans and Allowance for Credit Losses - Nonperforming Assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment $ 18,013,333 $ 17,211,625
Other real estate owned $ 11,548 $ 6,936
Nonperforming assets to total loans and other real estate 0.33% 0.33%
Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate 0.38% 0.36%
Nonperforming Financial Loans [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment $ 57,874 $ 55,684
Repossessed assets 120 323
Other real estate owned 11,548 6,936
Total nonperforming assets 69,542 62,943
Nonperforming Financial Loans [Member] | Finance Receivable Nonaccrual Status [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment [1],[2] 57,412 55,243
Nonperforming Financial Loans [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment $ 462 $ 441
[1] Includes troubled debt restructurings of $13.2 million and $13.6 million as of September 30, 2020 and December 31, 2019, respectively.
[2] There were no nonperforming or troubled debt restructurings of warehouse lines of credit or Warehouse Purchase Program loans for the periods presented.
v3.20.2
Loans and Allowance for Credit Losses - Nonperforming Assets (Parenthetical) (Details) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment $ 18,013,333,000 $ 17,211,625,000
Nonperforming Financial Loans [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment 57,874,000 55,684,000
Nonperforming Financial Loans [Member] | Finance Receivable Nonaccrual Status [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment [1],[2] 57,412,000 55,243,000
Troubled Debt Restructuring [Member] | Nonperforming Financial Loans [Member] | Finance Receivable Nonaccrual Status [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment 13,200,000 13,600,000
Troubled Debt Restructuring [Member] | Nonperforming Financial Loans [Member] | Finance Receivable Nonaccrual Status [Member] | Warehouse Purchase Program [Member]    
Accounts Notes And Loans Receivable [Line Items]    
Loans held for investment $ 0 $ 0
[1] Includes troubled debt restructurings of $13.2 million and $13.6 million as of September 30, 2020 and December 31, 2019, respectively.
[2] There were no nonperforming or troubled debt restructurings of warehouse lines of credit or Warehouse Purchase Program loans for the periods presented.
v3.20.2
Loans and Allowance for Credit Losses - Recorded Investment and Outstanding Balance for Purchased Credit Deteriorated Loans and Non Purchased Credit Deteriorated Loans (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
PCD Loans [Member]    
Purchased And Non Purchased Credit Impaired Loans [Line Items]    
Outstanding balance $ 226,080 $ 410,785
Discount [1] (16,760) (167,320) [2]
Recorded investment 209,320 243,465
Non-PCD Loans [Member]    
Purchased And Non Purchased Credit Impaired Loans [Line Items]    
Outstanding balance 4,468,843 6,102,540
Discount (53,115) (110,130)
Recorded investment $ 4,415,728 $ 5,992,410
[1]

ASU 2016-13 became effective for the Company on January 1, 2020.
[2]

Includes $131.8 million in PCD loans credit discount.
v3.20.2
Loans and Allowance for Credit Losses - Recorded Investment and Outstanding Balance for Purchased Credit Deteriorated Loans and Non Purchased Credit Deteriorated Loans (Parenthetical) (Details)
$ in Millions
Dec. 31, 2019
USD ($)
PCD Loans [Member]  
Purchased And Non Purchased Credit Impaired Loans [Line Items]  
PCD loans credit discount $ 131.8
v3.20.2
Loans and Allowance for Credit Losses - Summary of Changes in Accretable Yields of Acquired Loans (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
PCD Loans [Member]        
Changes In Accretable Yield for PCI And Non PCI Loans [Line Items]        
Balance at beginning of period $ 22,565 $ 904 $ 35,654 $ 1,534
Adjustments   26 (449) 62
Accretion charge-offs     (354)  
Accretion (5,805) (277) (18,091) (943)
Balance at September 30, 16,760 653 16,760 653
Non-PCD Loans [Member]        
Changes In Accretable Yield for PCI And Non PCI Loans [Line Items]        
Balance at beginning of period 69,860 12,479 110,130 14,833
Adjustments (16)   296  
Accretion charge-offs     (120)  
Accretion (16,729) (1,006) (57,191) (3,360)
Balance at September 30, $ 53,115 $ 11,473 $ 53,115 $ 11,473
v3.20.2
Loans and Allowance for Credit Losses - Risk Grade by Category of Loan and Year of Origination/Renewal (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Financing Receivable Impaired [Line Items]    
2020 $ 7,113,185  
2019 3,366,364  
2018 2,706,115  
2017 2,001,273  
2016 1,334,474  
Prior 2,748,824  
Revolving Loans 1,479,192  
Revolving Loans Converted to Term Loans 46,214  
Total loans 20,795,641 $ 18,845,346
PCD Loans [Member]    
Financing Receivable Impaired [Line Items]    
2020 69,612  
2019 44,430  
2018 26,277  
2017 17,499  
2016 438  
Prior 20,630  
Revolving Loans 14,335  
Revolving Loans Converted to Term Loans 16,099  
Total loans 209,320  
Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Financing Receivable Impaired [Line Items]    
2020 116,763  
2019 96,636  
2018 68,549  
2017 55,819  
2016 52,287  
Prior 112,910  
Revolving Loans 95,838  
Revolving Loans Converted to Term Loans 170  
Total loans 598,972 680,855
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | PCD Loans [Member]    
Financing Receivable Impaired [Line Items]    
2020 976  
2019 209  
2018 296  
Prior 295  
Total loans 1,776  
Warehouse Purchase Program [Member]    
Financing Receivable Impaired [Line Items]    
2020 2,730,614  
Total loans 2,730,614 1,552,762
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Financing Receivable Impaired [Line Items]    
2020 716,122  
2019 660,510  
2018 332,732  
2017 153,028  
2016 28,334  
Prior 65,452  
Revolving Loans 125,584  
Total loans 2,081,762 2,064,167
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member] | PCD Loans [Member]    
Financing Receivable Impaired [Line Items]    
2019 171  
2018 115  
2017 289  
Total loans 575  
Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2020 1,018,207  
2019 929,001  
2018 637,888  
2017 509,169  
2016 487,094  
Prior 949,939  
Revolving Loans 132,544  
Revolving Loans Converted to Term Loans 3,562  
Total loans [1] 4,667,404 4,387,411
Real Estate [Member] | 1-4 Family [Member] | PCD Loans [Member]    
Financing Receivable Impaired [Line Items]    
2016 238  
Prior 1,448  
Total loans 1,686  
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Financing Receivable Impaired [Line Items]    
2020 631,967  
2019 1,097,828  
2018 1,216,304  
2017 1,066,363  
2016 667,676  
Prior 1,416,551  
Revolving Loans 74,543  
Revolving Loans Converted to Term Loans 8,669  
Total loans 6,179,901 6,556,285
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member] | PCD Loans [Member]    
Financing Receivable Impaired [Line Items]    
2020 48,199  
2019 21,935  
2018 5,361  
2017 6,278  
2016 200  
Prior 18,089  
Total loans 100,062  
Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2020 1,812,052  
2019 516,263  
2018 413,583  
2017 160,564  
2016 88,431  
Prior 187,554  
Revolving Loans 938,002  
Revolving Loans Converted to Term Loans 33,740  
Total loans 4,150,189 3,205,595
Commercial and Industrial [Member] | PCD Loans [Member]    
Financing Receivable Impaired [Line Items]    
2020 16,637  
2019 22,115  
2018 20,505  
2017 10,932  
Prior 798  
Revolving Loans 2,855  
Revolving Loans Converted to Term Loans 16,099  
Total loans 89,941  
Consumer and Other [Member]    
Financing Receivable Impaired [Line Items]    
2020 87,460  
2019 66,126  
2018 37,059  
2017 56,330  
2016 10,652  
Prior 16,418  
Revolving Loans 112,681  
Revolving Loans Converted to Term Loans 73  
Total loans 386,799 $ 398,271
Consumer and Other [Member] | PCD Loans [Member]    
Financing Receivable Impaired [Line Items]    
2020 3,800  
Revolving Loans 11,480  
Total loans 15,280  
Grade 1 [Member]    
Financing Receivable Impaired [Line Items]    
2020 1,429,039  
2019 19,021  
2018 8,456  
2017 3,568  
2016 2,204  
Prior 726  
Revolving Loans 29,899  
Revolving Loans Converted to Term Loans 164  
Total loans 1,493,077  
Grade 1 [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Financing Receivable Impaired [Line Items]    
2020 2,004  
2019 542  
2018 177  
2017 182  
Revolving Loans 10,032  
Revolving Loans Converted to Term Loans 2  
Total loans 12,939  
Grade 1 [Member] | Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2020 117  
Revolving Loans 95  
Total loans 212  
Grade 1 [Member] | Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2020 1,389,705  
2019 7,320  
2018 4,109  
2017 917  
2016 834  
Prior 569  
Revolving Loans 18,249  
Revolving Loans Converted to Term Loans 162  
Total loans 1,421,865  
Grade 1 [Member] | Consumer and Other [Member]    
Financing Receivable Impaired [Line Items]    
2020 37,213  
2019 11,159  
2018 4,170  
2017 2,469  
2016 1,370  
Prior 157  
Revolving Loans 1,523  
Total loans 58,061  
Grade 2 [Member]    
Financing Receivable Impaired [Line Items]    
2020 15,109  
2019 14,347  
2018 18,738  
2017 41,361  
2016 3,591  
Prior 11,942  
Revolving Loans 26,971  
Total loans 132,059  
Grade 2 [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Financing Receivable Impaired [Line Items]    
2020 30  
2017 351  
2016 5  
Prior 1,532  
Revolving Loans 310  
Total loans 2,228  
Grade 2 [Member] | Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Financing Receivable Impaired [Line Items]    
2017 86  
2016 126  
Prior 267  
Total loans 479  
Grade 2 [Member] | Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2020 288  
2019 315  
2018 987  
2017 676  
2016 254  
Prior 7,705  
Revolving Loans 1,133  
Total loans 11,358  
Grade 2 [Member] | Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Financing Receivable Impaired [Line Items]    
2020 10,046  
2019 2,006  
2017 7,450  
2016 201  
Prior 1,386  
Total loans 21,089  
Grade 2 [Member] | Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2020 2,395  
2019 10,990  
2018 17,344  
2017 1,348  
2016 1,422  
Prior 1,052  
Revolving Loans 24,324  
Total loans 58,875  
Grade 2 [Member] | Consumer and Other [Member]    
Financing Receivable Impaired [Line Items]    
2020 2,350  
2019 1,036  
2018 407  
2017 31,450  
2016 1,583  
Revolving Loans 1,204  
Total loans 38,030  
Grade 3 [Member]    
Financing Receivable Impaired [Line Items]    
2020 5,332,665  
2019 3,030,142  
2018 2,290,011  
2017 1,621,320  
2016 1,090,669  
Prior 2,223,136  
Revolving Loans 1,167,664  
Revolving Loans Converted to Term Loans 16,876  
Total loans 16,772,483  
Grade 3 [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Financing Receivable Impaired [Line Items]    
2020 95,589  
2019 81,626  
2018 62,552  
2017 52,243  
2016 47,463  
Prior 92,816  
Revolving Loans 74,173  
Revolving Loans Converted to Term Loans 145  
Total loans 506,607  
Grade 3 [Member] | Warehouse Purchase Program [Member]    
Financing Receivable Impaired [Line Items]    
2020 2,730,614  
Total loans 2,730,614  
Grade 3 [Member] | Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Financing Receivable Impaired [Line Items]    
2020 646,011  
2019 630,323  
2018 297,303  
2017 128,581  
2016 23,831  
Prior 56,166  
Revolving Loans 114,716  
Total loans 1,896,931  
Grade 3 [Member] | Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2020 1,010,159  
2019 910,378  
2018 612,545  
2017 482,791  
2016 473,571  
Prior 888,135  
Revolving Loans 125,281  
Revolving Loans Converted to Term Loans 3,313  
Total loans 4,506,173  
Grade 3 [Member] | Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Financing Receivable Impaired [Line Items]    
2020 468,230  
2019 986,980  
2018 983,614  
2017 824,609  
2016 464,007  
Prior 1,018,983  
Revolving Loans 63,247  
Revolving Loans Converted to Term Loans 2,072  
Total loans 4,811,742  
Grade 3 [Member] | Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2020 342,204  
2019 370,525  
2018 302,552  
2017 110,782  
2016 74,182  
Prior 150,914  
Revolving Loans 715,920  
Revolving Loans Converted to Term Loans 11,273  
Total loans 2,078,352  
Grade 3 [Member] | Consumer and Other [Member]    
Financing Receivable Impaired [Line Items]    
2020 39,858  
2019 50,310  
2018 31,445  
2017 22,314  
2016 7,615  
Prior 16,122  
Revolving Loans 74,327  
Revolving Loans Converted to Term Loans 73  
Total loans 242,064  
Grade 4 [Member]    
Financing Receivable Impaired [Line Items]    
2020 241,432  
2019 212,195  
2018 323,635  
2017 295,777  
2016 185,888  
Prior 410,086  
Revolving Loans 150,642  
Revolving Loans Converted to Term Loans 8,048  
Total loans 1,827,703  
Grade 4 [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Financing Receivable Impaired [Line Items]    
2020 15,376  
2019 10,246  
2018 4,873  
2017 3,043  
2016 4,633  
Prior 17,219  
Revolving Loans 9,021  
Revolving Loans Converted to Term Loans 23  
Total loans 64,434  
Grade 4 [Member] | Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Financing Receivable Impaired [Line Items]    
2020 70,111  
2019 30,016  
2018 33,405  
2017 19,562  
2016 3,806  
Prior 7,187  
Revolving Loans 10,134  
Total loans 174,221  
Grade 4 [Member] | Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2020 7,620  
2019 16,515  
2018 23,244  
2017 22,256  
2016 10,766  
Prior 36,955  
Revolving Loans 2,550  
Revolving Loans Converted to Term Loans 249  
Total loans 120,155  
Grade 4 [Member] | Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Financing Receivable Impaired [Line Items]    
2020 89,339  
2019 79,177  
2018 209,634  
2017 214,653  
2016 156,972  
Prior 318,504  
Revolving Loans 8,505  
Revolving Loans Converted to Term Loans 6,597  
Total loans 1,083,381  
Grade 4 [Member] | Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2020 54,749  
2019 74,189  
2018 51,515  
2017 36,188  
2016 9,627  
Prior 30,103  
Revolving Loans 106,284  
Revolving Loans Converted to Term Loans 1,179  
Total loans 363,834  
Grade 4 [Member] | Consumer and Other [Member]    
Financing Receivable Impaired [Line Items]    
2020 4,237  
2019 2,052  
2018 964  
2017 75  
2016 84  
Prior 118  
Revolving Loans 14,148  
Total loans 21,678  
Grade 5 [Member]    
Financing Receivable Impaired [Line Items]    
2020 13,317  
2019 42,156  
2018 22,395  
2017 7,312  
2016 36,210  
Prior 47,862  
Revolving Loans 24,915  
Revolving Loans Converted to Term Loans 5,010  
Total loans 199,177  
Grade 5 [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Financing Receivable Impaired [Line Items]    
2020 1,984  
2019 3,705  
2018 577  
Prior 14  
Revolving Loans 2,302  
Total loans 8,582  
Grade 5 [Member] | Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Financing Receivable Impaired [Line Items]    
2018 829  
2017 4,510  
Prior 117  
Total loans 5,456  
Grade 5 [Member] | Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2019 219  
2018 157  
2017 6  
2016 712  
Prior 1,971  
Total loans 3,065  
Grade 5 [Member] | Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Financing Receivable Impaired [Line Items]    
2020 6,120  
2019 7,556  
2018 16,457  
2017 2,771  
2016 35,280  
Prior 43,836  
Revolving Loans 1,306  
Total loans 113,326  
Grade 5 [Member] | Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2020 5,213  
2019 30,676  
2018 4,309  
2017 7  
2016 218  
Prior 1,924  
Revolving Loans 11,310  
Revolving Loans Converted to Term Loans 5,010  
Total loans 58,667  
Grade 5 [Member] | Consumer and Other [Member]    
Financing Receivable Impaired [Line Items]    
2018 66  
2017 18  
Revolving Loans 9,997  
Total loans 10,081  
Grade 6 [Member]    
Financing Receivable Impaired [Line Items]    
2020 11,231  
2019 317  
2018 309  
2017 10,919  
2016 5,079  
Prior 19,842  
Revolving Loans 22,159  
Total loans 69,856  
Grade 6 [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Financing Receivable Impaired [Line Items]    
2020 804  
2018 59  
2016 186  
Prior 181  
Total loans 1,230  
Grade 6 [Member] | Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Financing Receivable Impaired [Line Items]    
2016 565  
Prior 1,325  
Total loans 1,890  
Grade 6 [Member] | Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2020 23  
2019 39  
2018 3  
2017 332  
Prior 1,524  
Total loans 1,921  
Grade 6 [Member] | Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Financing Receivable Impaired [Line Items]    
2020 10,014  
2019 174  
2017 10,587  
2016 3,176  
Prior 14,906  
Total loans 38,857  
Grade 6 [Member] | Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2020 390  
2019 104  
2018 247  
2016 1,152  
Prior 1,906  
Revolving Loans 22,159  
Total loans 25,958  
Grade 7 [Member]    
Financing Receivable Impaired [Line Items]    
2020 780  
2019 3,756  
2018 16,294  
2017 3,517  
2016 10,378  
Prior 14,513  
Revolving Loans 42,607  
Revolving Loans Converted to Term Loans 17  
Total loans 91,862  
Grade 7 [Member] | Agriculture and Agriculture Real Estate (Includes Farmland) [Member]    
Financing Receivable Impaired [Line Items]    
2019 308  
2018 15  
Prior 853  
Total loans 1,176  
Grade 7 [Member] | Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]    
Financing Receivable Impaired [Line Items]    
2018 1,080  
2016 6  
Prior 390  
Revolving Loans 734  
Total loans 2,210  
Grade 7 [Member] | Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2019 1,535  
2018 952  
2017 3,108  
2016 1,544  
Prior 12,114  
Revolving Loans 3,485  
Total loans 22,738  
Grade 7 [Member] | Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]    
Financing Receivable Impaired [Line Items]    
2020 19  
2018 1,238  
2017 15  
2016 7,840  
Prior 847  
Revolving Loans 1,485  
Total loans 11,444  
Grade 7 [Member] | Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2020 759  
2019 344  
2018 13,002  
2017 390  
2016 988  
Prior 288  
Revolving Loans 36,901  
Revolving Loans Converted to Term Loans 17  
Total loans 52,689  
Grade 7 [Member] | Consumer and Other [Member]    
Financing Receivable Impaired [Line Items]    
2020 2  
2019 1,569  
2018 7  
2017 4  
Prior 21  
Revolving Loans 2  
Total loans 1,605  
Grade 8 [Member]    
Financing Receivable Impaired [Line Items]    
2016 17  
Prior 87  
Total loans 104  
Grade 8 [Member] | Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Impaired [Line Items]    
2016 9  
Prior 87  
Total loans 96  
Grade 8 [Member] | Commercial and Industrial [Member]    
Financing Receivable Impaired [Line Items]    
2016 8  
Total loans $ 8  
[1] Includes $51.7 million and $81.0 million of residential mortgage loans held for sale at September 30, 2020 and December 31, 2019, respectively.
v3.20.2
Loans and Allowance for Credit Losses - Risk Grade by Category of Loan and Year of Origination/Renewal (Parenthetical) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Financing Receivable Impaired [Line Items]    
Loans held for sale $ 51,694 $ 80,959
Residential Mortgage Loans [Member]    
Financing Receivable Impaired [Line Items]    
Loans held for sale $ 51,694 $ 80,959
v3.20.2
Loans and Allowance for Credit Losses - Allowance for Credit Losses on Loans by Category of Loan (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Allowance for credit losses:        
Allowance for credit losses, beginning balance $ 324,205 $ 87,006 $ 87,469 $ 86,440
Provision for credit losses 10,000 1,100 20,000 2,600
Charge-offs (11,148) (1,737) (27,111) (5,765)
Recoveries 578 692 2,739 3,786
Net charge-offs (10,570) (1,045) (24,372) (1,979)
Allowance for credit losses, ending balance 323,635 87,061 323,635 87,061
Accounting Standards Update 2016-13 [Member]        
Allowance for credit losses:        
Impact of adoption ASC 326 240,538   240,538  
Agriculture and Agriculture Real Estate (Includes Farmland) [Member]        
Allowance for credit losses:        
Allowance for credit losses, beginning balance 6,898 3,816 2,971 2,693
Provision for credit losses 554 188 1,680 (921)
Charge-offs   (294) (62) (358)
Recoveries 17 16 83 1,312
Net charge-offs 17 (278) 21 954
Allowance for credit losses, ending balance 7,469 3,726 7,469 3,726
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Accounting Standards Update 2016-13 [Member]        
Allowance for credit losses:        
Impact of adoption ASC 326 2,797   2,797  
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member]        
Allowance for credit losses:        
Allowance for credit losses, beginning balance 39,862 15,886 14,654 15,582
Provision for credit losses 4,187 290 15,302 21
Charge-offs (500)   (500) (63)
Recoveries 22 6 40 62
Net charge-offs (478) 6 (460) (1)
Allowance for credit losses, ending balance 43,571 15,602 43,571 15,602
Real Estate [Member] | Construction, Land Development and Other Land Loans [Member] | Accounting Standards Update 2016-13 [Member]        
Allowance for credit losses:        
Impact of adoption ASC 326 14,075   14,075  
Real Estate [Member] | 1-4 Family [Member]        
Allowance for credit losses:        
Allowance for credit losses, beginning balance 33,021 14,383 15,277 14,135
Provision for credit losses 7,517 543 17,050 799
Charge-offs (436)   (611) (22)
Recoveries 184 9 303 23
Net charge-offs (252) 9 (308) 1
Allowance for credit losses, ending balance 40,286 14,935 40,286 14,935
Real Estate [Member] | 1-4 Family [Member] | Accounting Standards Update 2016-13 [Member]        
Allowance for credit losses:        
Impact of adoption ASC 326 8,267   8,267  
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member]        
Allowance for credit losses:        
Allowance for credit losses, beginning balance 78,207 12,166 12,332 11,220
Provision for credit losses 3,188 452 19,992 1,396
Charge-offs (676)   (676)  
Recoveries   1 81 3
Net charge-offs (676) 1 (595) 3
Allowance for credit losses, ending balance 80,719 12,619 80,719 12,619
Real Estate [Member] | Commercial Real Estate (Includes Multi-Family Residential) [Member] | Accounting Standards Update 2016-13 [Member]        
Allowance for credit losses:        
Impact of adoption ASC 326 48,990   48,990  
Commercial and Industrial [Member]        
Allowance for credit losses:        
Allowance for credit losses, beginning balance 149,884 39,177 40,445 40,223
Provision for credit losses (4,982) (763) (22,990) (918)
Charge-offs (8,444) (419) (21,733) (2,501)
Recoveries 99 502 1,211 1,693
Net charge-offs (8,345) 83 (20,522) (808)
Allowance for credit losses, ending balance 136,557 38,497 136,557 38,497
Commercial and Industrial [Member] | Accounting Standards Update 2016-13 [Member]        
Allowance for credit losses:        
Impact of adoption ASC 326 139,624   139,624  
Consumer and Other [Member]        
Allowance for credit losses:        
Allowance for credit losses, beginning balance 16,333 1,578 1,790 1,587
Provision for credit losses (464) 970 (11,034) 2,223
Charge-offs (1,092) (1,024) (3,529) (2,821)
Recoveries 256 158 1,021 693
Net charge-offs (836) (866) (2,508) (2,128)
Allowance for credit losses, ending balance 15,033 $ 1,682 15,033 $ 1,682
Consumer and Other [Member] | Accounting Standards Update 2016-13 [Member]        
Allowance for credit losses:        
Impact of adoption ASC 326 $ 26,785   $ 26,785  
v3.20.2
Loans and Allowance for Credit Losses - Troubled Debt Restructurings (Details)
$ in Thousands
 9 Months Ended
Sep. 30, 2020
USD ($)
contract
Sep. 30, 2019
USD ($)
contract
Financing Receivable Modifications [Line Items]    
Troubled debt restructurings, number of loans | contract 1 2
Troubled debt restructurings, pre-modification outstanding recorded investment $ 23 $ 14,993
Troubled debt restructurings, post-modification outstanding recorded investment $ 12 $ 14,188
Real Estate [Member] | 1-4 Family [Member]    
Financing Receivable Modifications [Line Items]    
Troubled debt restructurings, number of loans | contract 1  
Troubled debt restructurings, pre-modification outstanding recorded investment $ 23  
Troubled debt restructurings, post-modification outstanding recorded investment $ 12  
Commercial and Industrial [Member]    
Financing Receivable Modifications [Line Items]    
Troubled debt restructurings, number of loans | contract   2
Troubled debt restructurings, pre-modification outstanding recorded investment   $ 14,993
Troubled debt restructurings, post-modification outstanding recorded investment   $ 14,188
v3.20.2
Fair Value - Fair Value Assets and Liabilities Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Available for sale securities:    
Available for sale securities, at fair value $ 461,115 $ 287,663
Fair Value, Measurements, Recurring [Member]    
Available for sale securities:    
Available for sale securities, at fair value 461,115 287,663
Fair Value, Measurements, Recurring [Member] | Loan Customer Counterparty [Member]    
Derivative financial instruments:    
Derivative financial instruments, assets at fair value 13,510 4,829
Derivative financial instruments:    
Derivative financial instruments, liabilities at fair value   240
Fair Value, Measurements, Recurring [Member] | Financial Institution Counterparty [Member]    
Derivative financial instruments:    
Derivative financial instruments, assets at fair value   240
Derivative financial instruments:    
Derivative financial instruments, liabilities at fair value 13,510 4,829
Fair Value, Measurements, Recurring [Member] | Interest Rate Lock Commitments [Member]    
Derivative financial instruments:    
Derivative financial instruments, assets at fair value   305
Fair Value, Measurements, Recurring [Member] | Forward Mortgage-Backed Securities Trades [Member]    
Derivative financial instruments:    
Derivative financial instruments, assets at fair value   3
Derivative financial instruments:    
Derivative financial instruments, liabilities at fair value   83
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]    
Available for sale securities:    
Available for sale securities, at fair value 461,115 287,663
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Loan Customer Counterparty [Member]    
Derivative financial instruments:    
Derivative financial instruments, assets at fair value 13,510 4,829
Derivative financial instruments:    
Derivative financial instruments, liabilities at fair value   240
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Financial Institution Counterparty [Member]    
Derivative financial instruments:    
Derivative financial instruments, assets at fair value   240
Derivative financial instruments:    
Derivative financial instruments, liabilities at fair value 13,510 4,829
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Interest Rate Lock Commitments [Member]    
Derivative financial instruments:    
Derivative financial instruments, assets at fair value   305
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Forward Mortgage-Backed Securities Trades [Member]    
Derivative financial instruments:    
Derivative financial instruments, assets at fair value   3
Derivative financial instruments:    
Derivative financial instruments, liabilities at fair value   83
Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Obligations [Member]    
Available for sale securities:    
Available for sale securities, at fair value 418,188 235,773
Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Obligations [Member] | Level 2 [Member]    
Available for sale securities:    
Available for sale securities, at fair value 418,188 235,773
Fair Value, Measurements, Recurring [Member] | Mortgage-backed Securities [Member]    
Available for sale securities:    
Available for sale securities, at fair value 42,927 51,419
Fair Value, Measurements, Recurring [Member] | Mortgage-backed Securities [Member] | Level 2 [Member]    
Available for sale securities:    
Available for sale securities, at fair value $ 42,927 51,419
Fair Value, Measurements, Recurring [Member] | States and Political Subdivisions [Member]    
Available for sale securities:    
Available for sale securities, at fair value   471
Fair Value, Measurements, Recurring [Member] | States and Political Subdivisions [Member] | Level 2 [Member]    
Available for sale securities:    
Available for sale securities, at fair value   $ 471
v3.20.2
Fair Value - Additional Information (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2020
Fair Value Disclosures [Abstract]    
Other real estate, additions $ 7.4 $ 8.2
Real estate owned outstanding 6.2 6.9
Additions to impaired loans 8.9 26.3
Impaired loans outstanding $ 8.9 $ 13.0
v3.20.2
Fair Value - Summary of Carrying and Fair Value Information of Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Assets    
Cash and due from banks $ 1,031,193 $ 573,589
Federal funds sold 56,469 519
Held to maturity securities 7,145,837 8,303,851
Loans held for sale 51,694 80,959
Loans held for investment 18,013,333 17,211,625
Other real estate owned 11,548 6,936
Liabilities    
Noninterest-bearing 8,998,328 7,763,894
Interest-bearing 17,460,878 16,435,838
Other borrowings 2,570 1,303,730
Securities sold under repurchase agreements 380,274 377,294
Subordinated notes 125,146 125,804
Carrying Amount [Member]    
Assets    
Cash and due from banks 1,031,193 573,589
Federal funds sold 56,469 519
Held to maturity securities 6,970,380 8,282,393
Loans held for sale 51,694 80,959
Loans held for investment, net of allowance 17,689,698 17,124,156
Other real estate owned 11,548 6,936
Liabilities    
Noninterest-bearing 8,998,328 7,763,894
Interest-bearing 17,460,878 16,435,838
Other borrowings 2,570 1,303,730
Securities sold under repurchase agreements 380,274 377,294
Subordinated notes 125,146 125,804
Carrying Amount [Member] | Warehouse Purchase Program [Member]    
Assets    
Loans held for investment 2,730,614 1,552,762
Estimated Fair Value [Member]    
Assets    
Cash and due from banks 1,031,193 573,589
Federal funds sold 56,469 519
Held to maturity securities 7,145,837 8,303,851
Loans held for sale 51,694 80,959
Loans held for investment, net of allowance 17,704,208 17,045,523
Other real estate owned 11,548 6,936
Liabilities    
Noninterest-bearing 8,998,328 7,763,894
Interest-bearing 17,485,431 16,437,453
Other borrowings 2,782 1,303,941
Securities sold under repurchase agreements 380,297 377,302
Subordinated notes 125,586 125,743
Estimated Fair Value [Member] | Level 1 [Member]    
Assets    
Cash and due from banks 1,031,193 573,589
Federal funds sold 56,469 519
Estimated Fair Value [Member] | Level 2 [Member]    
Assets    
Held to maturity securities 7,145,837 8,303,851
Loans held for sale 51,694 80,959
Other real estate owned 11,548 6,936
Liabilities    
Noninterest-bearing 8,998,328 7,763,894
Interest-bearing 17,485,431 16,437,453
Other borrowings 2,782 1,303,941
Securities sold under repurchase agreements 380,297 377,302
Subordinated notes 125,586 125,743
Estimated Fair Value [Member] | Level 3 [Member]    
Assets    
Loans held for investment, net of allowance 17,704,208 17,045,523
Estimated Fair Value [Member] | Warehouse Purchase Program [Member]    
Assets    
Loans held for investment 2,730,614 1,552,762
Estimated Fair Value [Member] | Warehouse Purchase Program [Member] | Level 2 [Member]    
Assets    
Loans held for investment $ 2,730,614 $ 1,552,762
v3.20.2
Goodwill and Core Deposit Intangibles - Goodwill and Core Deposit Intangibles (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]          
Goodwill, Beginning balance     $ 3,223,671 $ 1,900,845 $ 1,900,845
Goodwill, LegacyTexas Merger         1,322,826
Goodwill, Measurement period adjustment of LegacyTexas Merger     8,021    
Goodwill, Ending balance $ 3,231,692   3,231,692   3,223,671
Core Deposit Intangibles, Beginning balance     86,404 32,883 32,883
Core Deposit Intangibles, Amortization (3,270) $ (1,248) (9,926) $ (3,832) (6,537)
Core Deposit Intangibles, LegacyTexas Merger         60,058
Core Deposit Intangibles, Ending balance $ 76,478   $ 76,478   $ 86,404
v3.20.2
Goodwill and Core Deposit Intangibles - Additional Information (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Schedule Of Intangible Assets And Goodwill [Line Items]          
Impairment recorded on goodwill and core deposit intangibles     $ 0    
Amortization expense related to intangible assets $ 3,270,000 $ 1,248,000 $ 9,926,000 $ 3,832,000 $ 6,537,000
Minimum [Member]          
Schedule Of Intangible Assets And Goodwill [Line Items]          
Finite-lived intangible assets, useful life     10 years    
Maximum [Member]          
Schedule Of Intangible Assets And Goodwill [Line Items]          
Finite-lived intangible assets, useful life     15 years    
v3.20.2
Goodwill and Core Deposit Intangibles - Estimated Aggregate Future Amortization Expense for Core Deposit Intangibles (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Dec. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]      
Remaining 2020 $ 3,243    
2021 11,551    
2022 10,336    
2023 9,360    
2024 8,699    
Thereafter 33,289    
Total $ 76,478 $ 86,404 $ 32,883
v3.20.2
Income Taxes - Additional Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2017
Income Tax Disclosure [Abstract]          
Income tax expense $ 35,054 $ 21,106 $ 79,245 $ 63,405  
Increase (decrease) in income tax expense $ 13,900   $ 15,800    
Increase (decrease) in income tax expense, Percentage 66.10%   25.00%    
Income taxes receivable, net operating loss, CARES Act.     $ 20,100    
Effective income tax rate 21.20% 20.50% 16.80% 20.50%  
Effective income tax rate reconciliation, at federal statutory income tax rate, percent     21.00%   35.00%
Decrease in deferred tax asset     $ 31,900    
v3.20.2
Stock-Based Compensation - Additional Information (Details)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Plan
shares
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Plan
shares
Sep. 30, 2019
USD ($)
Dec. 31, 2012
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Number of stock-based employee compensation plans | Plan 2   2    
Total unrecognized compensation expense related to stock-based compensation arrangements | $ $ 8.9   $ 8.9    
Weighted-average period of cost expected to be recognized     1 year 10 months 24 days    
Number of shares outstanding 0   0    
Restricted Stock [Member]          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Stock-based compensation expense | $ $ 3.2 $ 2.5 $ 9.5 $ 7.6  
2020 Stock Incentive Plan [Member]          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Common shares authorized for issuance 2,500,000   2,500,000    
Number of restricted shares granted     12,500    
2012 Stock Incentive Plan [Member]          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Common shares authorized for issuance         1,250,000
Number of restricted shares granted     489,312    
Shares issued     370,313    
v3.20.2
Contractual Obligations and Off-Balance Sheet Items - Additional Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Jan. 01, 2020
Dec. 31, 2019
Contractual Obligations And Off Balance Sheet Items [Line Items]            
Subordinated notes $ 125,146   $ 125,146     $ 125,804
Operating lease, right-of-use asset 54,000   54,000      
Operating lease, liability $ 54,000   $ 54,000      
Operating lease, weighted average remaining lease term 7 years 4 months 24 days   7 years 4 months 24 days      
Operating lease, weighted average discount rate, percent 2.34%   2.34%      
Operating lease, payments $ 3,300 $ 1,400 $ 10,500 $ 4,200    
Right-of-Use asset obtained in exchange for operating lease liability     5,600      
Allowance for credit losses on off-balance sheet credit exposures $ 29,947   $ 29,947   $ 29,947 $ 5,599
Minimum [Member]            
Contractual Obligations And Off Balance Sheet Items [Line Items]            
Lessee operating lease remaining lease term 1 year   1 year      
Maximum [Member]            
Contractual Obligations And Off Balance Sheet Items [Line Items]            
Lessee operating lease remaining lease term 18 years   18 years      
Subordinated Notes Payable [Member]            
Contractual Obligations And Off Balance Sheet Items [Line Items]            
Interest payable $ 1,100   $ 1,100      
Federal Home Loan Bank Advance And Notes Payable [Member]            
Contractual Obligations And Off Balance Sheet Items [Line Items]            
Interest payable $ 205   $ 205      
v3.20.2
Contractual Obligations and Off-Balance Sheet Items - Contractual Obligations and Other Commitments (Details) - Lease Total [Member]
$ in Thousands
Sep. 30, 2020
USD ($)
Contractual Obligations And Off Balance Sheet Items [Line Items]  
1 year or less $ 127,266
More than 1 year but less than 3 years 1,067
3 years or more but less than 5 years 366
5 years or more 18
Total 128,717
Subordinated Notes Payable [Member]  
Contractual Obligations And Off Balance Sheet Items [Line Items]  
1 year or less 126,292
Total 126,292
Federal Home Loan Bank Advance And Notes Payable [Member]  
Contractual Obligations And Off Balance Sheet Items [Line Items]  
1 year or less 974
More than 1 year but less than 3 years 1,067
3 years or more but less than 5 years 366
5 years or more 18
Total $ 2,425
v3.20.2
Contractual Obligations and Off-Balance Sheet Items - Future Undiscounted Cash Payments Associated with its Operating Leases (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Leases [Abstract]    
Remaining 2020 $ 2,637  
2021 10,196 $ 10,137
2022 9,671 9,169
2023 8,922 8,641
2024 8,042 7,998
2025 7,651 7,119
Thereafter 19,383 24,996
Total undiscounted lease payments $ 66,502 $ 68,060
v3.20.2
Contractual Obligations and Off-Balance Sheet Items - Summary of Non-Cancelable Future Operating Lease Commitments (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Leases [Abstract]    
2020 $ 10,196 $ 10,137
2021 9,671 9,169
2022 8,922 8,641
2023 8,042 7,998
2024 7,651 7,119
Thereafter 19,383 24,996
Total undiscounted lease payments $ 66,502 $ 68,060
v3.20.2
Contractual Obligations and Off-Balance Sheet Items - Summary of Commitments Associated with Outstanding Standby Letters of Credit and Commitments to Extend Credit (Details) - Guarantee Obligations [Member]
$ in Thousands
Sep. 30, 2020
USD ($)
Contractual Obligations And Off Balance Sheet Items [Line Items]  
1 year or less $ 2,651,476
More than 1 year but less than 3 years 858,697
3 years or more but less than 5 years 344,093
5 years or more 1,245,988
Total 5,100,254
Unused capacity on Warehouse Purchase Program loans [Member]  
Contractual Obligations And Off Balance Sheet Items [Line Items]  
1 year or less 803,386
Total 803,386
Commitments to Extend Credit [Member]  
Contractual Obligations And Off Balance Sheet Items [Line Items]  
1 year or less 1,743,194
More than 1 year but less than 3 years 852,081
3 years or more but less than 5 years 342,756
5 years or more 1,245,988
Total 4,184,019
Standby Letters of Credit [Member]  
Contractual Obligations And Off Balance Sheet Items [Line Items]  
1 year or less 104,896
More than 1 year but less than 3 years 6,616
3 years or more but less than 5 years 1,337
5 years or more 0
Total $ 112,849
v3.20.2
Other Comprehensive Income - Tax Effects Allocated to Each Component of Other Comprehensive Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Equity [Abstract]        
Change in unrealized gain (loss) during period, before tax amount $ 1,325 $ (1,563) $ (1,204) $ (344)
Change in unrealized gain (loss) during period, tax effect (278) 328 253 72
Change in unrealized gain (loss) during period, net of tax amount 1,047 (1,235) (951) (272)
Total securities available for sale, before tax amount 1,325 (1,563) (1,204) (344)
Total securities available for sale, tax effect (278) 328 253 72
Total securities available for sale, net of tax amount 1,047 (1,235) (951) (272)
Total other comprehensive income (loss), before tax amount 1,325 (1,563) (1,204) (344)
Total other comprehensive income (loss), tax effect (278) 328 253 72
Other comprehensive income (loss), net of tax $ 1,047 $ (1,235) $ (951) $ (272)
v3.20.2
Other Comprehensive Income - Activity in Accumulated Other Comprehensive Income Associated with Securities Available for Sale, Net of Tax (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Beginning balance, accumulated other comprehensive income     $ 602 $ 310
Other comprehensive loss $ 1,047 $ (1,235) (951) (272)
Ending balance, accumulated other comprehensive income (349) 38 (349) 38
Accumulated Net Investment Gain (Loss) Attributable to Parent [Member]        
Beginning balance, accumulated other comprehensive income     602 310
Other comprehensive loss     (951) (272)
Ending balance, accumulated other comprehensive income $ (349) $ 38 $ (349) $ 38
v3.20.2
Derivative Financial Instruments - Schedule of Notional Balances and Fair Value of Derivative Positions (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Interest Rate Lock Commitments [Member]    
Derivatives Fair Value [Line Items]    
Outstanding Notional Balance   $ 9,438
Derivative financial instruments, assets at fair value   305
Forward Mortgage-Backed Securities Trades [Member]    
Derivatives Fair Value [Line Items]    
Outstanding Notional Balance   40,750
Derivative financial instruments, assets at fair value   3
Derivative financial instruments, liabilities at fair value   83
Commercial Loan Interest Rate Swaps and Caps [Member] | Loan Customer Counterparty [Member]    
Derivatives Fair Value [Line Items]    
Outstanding Notional Balance $ 224,928 231,345
Derivative financial instruments, assets at fair value 13,510 4,829
Derivative financial instruments, liabilities at fair value   240
Commercial Loan Interest Rate Swaps and Caps [Member] | Financial Institution Counterparty [Member]    
Derivatives Fair Value [Line Items]    
Outstanding Notional Balance 224,928 231,345
Derivative financial instruments, assets at fair value   240
Derivative financial instruments, liabilities at fair value $ 13,510 $ 4,829
v3.20.2
Derivative Financial Instruments - Schedule of Weighted Average Received and Paid Interest Rates for Interest Rate Swaps Outstanding (Details) - Commercial Loan Interest Rate Swaps and Caps [Member] - Loan Customer Counterparty [Member]
Sep. 30, 2020
Dec. 31, 2019
Derivative [Line Items]    
Weighted-Average Interest Rate Received 0.0058 0.0342
Weighted-Average Interest Rate Paid 0.0283 0.0286
v3.20.2
Derivative Financial Instruments - Additional Information (Details) - Interest Rate Swap - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Derivative [Line Items]    
Credit exposure $ 13,500,000 $ 4,800,000
Cash collateral pledged 15,300,000 $ 9,300,000
Financial Institution Counterparty [Member]    
Derivative [Line Items]    
Credit exposure $ 0  
v3.20.2
Derivative Financial Instruments - Schedule of Income (Loss) from Derivatives (Details)
$ in Thousands
 9 Months Ended
Sep. 30, 2020
USD ($)
Interest Rate Lock Commitments [Member]  
Derivative Instruments Gain Loss [Line Items]  
Derivatives not designated as hedging instruments $ (305)
Forward Mortgage-Backed Securities Trades [Member]  
Derivative Instruments Gain Loss [Line Items]  
Derivatives not designated as hedging instruments $ (2,398)
v3.20.2
Acquisitions (Summary) - Additional Information (Details)
 9 Months Ended
Sep. 30, 2020
Minimum [Member]  
Business Acquisition [Line Items]  
Acquired finite-lived intangible assets, weighted average useful life 10 years
Maximum [Member]  
Business Acquisition [Line Items]  
Acquired finite-lived intangible assets, weighted average useful life 15 years
v3.20.2
Acquisitions (2019 Acquisitions) - Additional Information (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Nov. 01, 2019
USD ($)
Location
City
$ / shares
shares
Sep. 30, 2020
USD ($)
Sep. 30, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
Jun. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Business Acquisition [Line Items]                
Total assets   $ 33,197,599 $ 33,197,599 $ 32,185,708        
Total deposits   26,459,206 26,459,206 24,199,732        
Shareholders’ equity   6,034,877 6,034,877 5,970,835 $ 5,948,122 $ 4,126,806 $ 4,127,895 $ 4,052,824
Goodwill   3,231,692 3,231,692 3,223,671       $ 1,900,845
Finite-lived intangible assets acquired       60,058        
Merger-related expenses     $ 8,018          
Legacy Texas [Member]                
Business Acquisition [Line Items]                
Total assets           10,500,000    
Total gross loans           9,100,000    
Total deposits           6,500,000    
Shareholders’ equity           $ 1,200,000    
Legacy Texas [Member]                
Business Acquisition [Line Items]                
Business acquisition, equity interest issued or issuable, number of shares | shares 26,228,148   26,228,148          
Business acquisition, closing share price | $ / shares $ 69.02              
Payments to acquire businesses in cash $ 318,000   $ 318,018          
Payments to acquire businesses in cash, cash 308,600              
Payments to acquire businesses in cash, cash for taxes withheld $ 9,400              
Goodwill   1,330,847 1,330,847          
Finite-lived intangible assets acquired     52,100          
Merger-related expenses   $ 0 $ 8,000 $ 46,400        
Legacy Texas [Member] | North Texas [Member]                
Business Acquisition [Line Items]                
Number of bank operating locations | Location 42              
Number of bank operating cities | City 19              
v3.20.2
Acquisitions - Amounts Recorded on Consolidated Balance Sheet on Acquisition Date (Details) - USD ($)
$ in Thousands
 9 Months Ended
Nov. 01, 2019
Sep. 30, 2020
Dec. 31, 2019
Dec. 31, 2018
Fair value of liabilities assumed:        
Goodwill   $ 3,231,692 $ 3,223,671 $ 1,900,845
Legacy Texas [Member]        
Fair value of consideration paid:        
Common stock issued (26,228,148 shares)   1,810,267    
Payments to acquire businesses in cash $ 318,000 318,018    
Total consideration paid   2,128,285    
Fair value of assets acquired:        
Cash and due from banks   228,649    
Securities held to maturity   472,933    
Loans held for sale   60,818    
Loans held for investment   6,771,080    
Loans held for investment - Warehouse Purchase Program   1,693,049    
Bank premises and equipment   66,048    
Other real estate owned   4,876    
Core deposit intangibles   60,058    
Federal Home Loan Bank stock   117,826    
Bank owned life insurance and other assets   235,467    
Total assets acquired   9,710,804    
Fair value of liabilities assumed:        
Deposits   6,434,732    
Other borrowings   2,078,682    
Securities sold under repurchase agreements   57,670    
Trust preferred securities   15,376    
Subordinated notes   125,950    
Other liabilities   200,956    
Total liabilities assumed   8,913,366    
Fair value of net assets acquired   797,438    
Goodwill   1,330,847    
ASC 805 [Member] | Legacy Texas [Member]        
Fair value of consideration paid:        
Common stock issued (26,228,148 shares) 1,810,267      
Payments to acquire businesses in cash 318,018      
Total consideration paid 2,128,285      
Fair value of assets acquired:        
Cash and due from banks 228,649      
Securities held to maturity 472,933      
Loans held for sale 60,818      
Loans held for investment 6,771,080      
Loans held for investment - Warehouse Purchase Program 1,693,049      
Bank premises and equipment 67,347      
Other real estate owned 4,876      
Core deposit intangibles 60,058      
Federal Home Loan Bank stock 117,939      
Bank owned life insurance and other assets 242,592      
Total assets acquired 9,719,341      
Fair value of liabilities assumed:        
Deposits 6,434,732      
Other borrowings 2,078,682      
Securities sold under repurchase agreements 57,670      
Trust preferred securities 15,376      
Subordinated notes 125,950      
Other liabilities 201,472      
Total liabilities assumed 8,913,882      
Fair value of net assets acquired 805,459      
Goodwill $ 1,322,826      
Measurement Period Adjustments [Member] | ASC 805 [Member] | Legacy Texas [Member]        
Fair value of assets acquired:        
Bank premises and equipment   (1,299)    
Federal Home Loan Bank stock   (113)    
Bank owned life insurance and other assets   (7,125)    
Total assets acquired   (8,537)    
Fair value of liabilities assumed:        
Other liabilities   (516)    
Total liabilities assumed   (516)    
Fair value of net assets acquired   (8,021)    
Goodwill   $ 8,021    
v3.20.2
Acquisitions - Amounts Recorded on Consolidated Balance Sheet on Acquisition Date (Parenthetical) (Details) - shares
 9 Months Ended
Nov. 01, 2019
Sep. 30, 2020
Legacy Texas [Member]    
Business Acquisition [Line Items]    
Business acquisition, equity interest issued or issuable, number of shares 26,228,148 26,228,148
v3.20.2
Acquisitions - Summary of Pro Forma Information (Details) - Legacy Texas [Member] - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Changes In Accretable Yield for PCI And Non PCI Loans [Line Items]    
Net interest income $ 259,730 $ 768,548
Net income $ 140,400 $ 367,677
Basic earnings per share $ 1.47 $ 3.85
Diluted earnings per share $ 1.47 $ 3.85