6-K 1 a52316191.htm GRANA Y MONTERO S.A.A. 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of October 2020

 Commission File Number 001-35991

GRAÑA Y MONTERO S.A.A.
(Exact name of registrant as specified in its charter)
 
N/A
(Translation of registrant’s name into English)
 
Republic of Peru
(Jurisdiction of incorporation or organization)
 
Avenida Paseo de la República 4667, Lima 34,
Surquillo, Lima
Peru
(Address of principal executive offices)
 


Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F ___X____ Form 40-F _______
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes _______ No ___X____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

October 29, 2020

Sincerely yours,


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GRAÑA Y MONTERO S.A.A.

By: /s/ LUIS FRANCISCO DIAZ OLIVERO
Name: Luis Francisco Diaz Olivero
Title: Chief Executive Officer
Date: October 29, 2020

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES



CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT
DECEMBER 31, 2019 AND SEPTEMBER 30 2020 (UNAUDITED)


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2019 AND SEPTEMBER 30, 2020 (UNAUDITED)



CONTENTS
Page
   
   
Consolidated Statement of Financial Position
1
   
Consolidated Statement of Income
2
   
Consolidated Statement of Comprehensive Income
3
   
Consolidated Statement of Changes in Equity
4
   
Consolidated Statement of Cash Flows
5
   
Notes to the Consolidated Financial Statements
6 - 40

S/ 
= 
Peruvian Sol
US$
= 
United States dollar

 


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
 
                                         
                                         
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
 
(All amounts are expressed in thousands of S/ unless otherwise stated)
 
                                         
ASSETS
                   
LIABILITIES AND EQUITY
                 
         
As at
   
As at
             
As at
   
As at
 
         
December 31,
   
September 30,
             
December 31,
   
September 30,
 
   
Note
   
2019
   
2020
       
Note
   
2019
   
2020
 
         
(as restated)
                   
(as restated)
       
Current assets
                   
Current liabilities
                 
Cash and cash equivalents
 
8
     
950,701
     
820,163
   
Borrowings
 
15
     
481,529
     
404,098
 
Trade accounts receivables, net
 
9
     
914,204
     
680,913
   
Bonds
 
16
     
44,737
     
56,701
 
Work in progress, net
 
10
     
49,457
     
145,102
   
Trade accounts payable
 
17
     
1,159,075
     
959,738
 
Accounts receivable from related parties
 
11
     
36,658
     
26,959
   
Accounts payable to related parties
 
11
     
38,916
     
41,219
 
Other accounts receivable
 
12
     
454,474
     
412,143
   
Current income tax
         
51,169
     
32,054
 
Inventories, net
         
555,401
     
621,444
   
Other accounts payable
 
18
     
669,674
     
754,889
 
Prepaid expenses
         
16,478
     
19,317
   
Provisions
 
19
     
113,483
     
128,329
 
           
2,977,373
     
2,726,041
   
Total current liabilities
         
2,558,583
     
2,377,028
 
                                                 
Non-current assets as held for sale
         
2,398
     
-
   
Non-current liabilities as held for sale
         
-
     
-
 
                                                 
Total current assets
         
2,979,771
     
2,726,041
   
Total current liabilities
         
2,558,583
     
2,377,028
 
                                                 
Non-current assets
                       
Non-current liabilities
                     
Trade accounts receivable, net
 
9
     
779,609
     
790,144
   
Borrowings
 
15
     
409,066
     
454,749
 
Work in progress, net
 
10
     
23,117
     
37,227
   
Bonds
 
16
     
879,305
     
881,169
 
Accounts receivable from related parties
 
11
     
574,723
     
616,858
   
Trade accounts payable
 
17
     
34,814
     
33,928
 
Prepaid expenses
         
27,934
     
24,020
   
Other accounts payable
 
18
     
296,290
     
262,616
 
Other accounts receivable
 
12
     
273,432
     
271,568
   
Accounts payable to related parties
 
11
     
22,583
     
35,959
 
Investments in associates and joint ventures
 
13
     
37,035
     
38,296
   
Provisions
 
19
     
214,952
     
229,433
 
Investment property
         
28,326
     
26,437
   
Derivative financial instruments
         
52
     
-
 
Property, plant and equipment, net
 
14
     
463,990
     
414,602
   
Deferred income tax liability
         
112,734
     
93,846
 
Intangible assets, net
 
14
     
854,227
     
795,655
   
Total non-current liabilities
         
1,969,796
     
1,991,700
 
Right-of-use assets, net
 
14
     
90,581
     
70,394
   
Total liabilities
         
4,528,379
     
4,368,728
 
Deferred income tax asset
         
271,719
     
295,699
                           
Total non-current assets
         
3,424,693
     
3,380,900
   
Equity
                     
                         
Capital
 
20
     
871,918
     
871,918
 
                         
Legal reserve
         
132,011
     
132,011
 
                         
Voluntary reserve
         
29,974
     
29,974
 
                         
Share Premium
         
1,132,179
     
1,131,574
 
                         
Other reserves
         
(177,506
)
   
(188,213
)
                         
Retained earnings
         
(510,766
)
   
(565,909
)
                         
Equity attributable to controlling interest in the Company
         
1,477,810
     
1,411,355
 
                         
Non-controlling interest
         
398,275
     
326,858
 
                         
Total equity
         
1,876,085
     
1,738,213
 
Total assets
         
6,404,464
     
6,106,941
   
Total liabilities and equity
         
6,404,464
     
6,106,941
 
                                                 
                                                 
The accompanying notes on pages 6 to 40 are an integral part of the consolidated financial statements.
                           
- 1 -

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                 
                   
                   
CONSOLIDATED STATEMENT OF INCOME
                 
(All amounts are expressed in thousands of S/ unless otherwise stated)
                 
                   
         
For the period
 
         
ended September 30,
 
   
Note
   
2019
   
2020
 
         
(as restated)
       
                   
Revenues from construction activities
         
1,621,429
     
1,218,445
 
Revenues from services provided
         
845,780
     
747,447
 
Revenue from real estate and sale of goods
         
564,730
     
257,145
 
           
3,031,939
     
2,223,037
 
                       
Cost of construction activities
         
(1,537,103
)
   
(1,149,551
)
Cost of services provided
         
(669,073
)
   
(658,657
)
Cost of real estate and  sale of goods
         
(446,389
)
   
(202,286
)
   
21
     
(2,652,565
)
   
(2,010,494
)
Gross profit
         
379,374
     
212,543
 
                       
Administrative expenses
 
21
     
(164,313
)
   
(121,444
)
Other income and expenses
 
22
     
42,142
     
(36,100
)
Operating profit
         
257,203
     
54,999
 
                       
Financial expenses
         
(157,514
)
   
(102,205
)
Financial income
         
53,593
     
13,961
 
Share of the profit or loss of associates and joint ventures accounted for using the equity method
 
13
     
(1,387
)
   
1,945
 
Profit (loss) before income tax
         
151,895
     
(31,300
)
Income tax expense
         
(82,775
)
   
(14,796
)
Profit (loss) for the period
         
69,120
     
(46,096
)
                       
Profit (loss) attributable to:
                     
Owners of the Company
         
34,944
     
(55,143
)
Non-controlling interest
         
34,176
     
9,047
 
           
69,120
     
(46,096
)
                       
                       
Earnings (loss) per share attributable to owners of the
                     
Company during the period
 
26
     
0.043
     
(0.063
)
                       
                       
The accompanying notes on pages 6 to 40 are an integral part of the consolidated financial statements.
         
- 2 -

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
           
             
             
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
           
(All amounts are expressed in thousands of S/ unless otherwise stated)
           
             
   
For the period
 
   
ended September 30,
 
   
2019
   
2020
 
             
             
Profit (loss) for the period
   
69,120
     
(46,096
)
Other comprehensive income:
               
Items that may be subsequently reclassified to profit or loss
               
Cash flow hedge, net of tax
   
(13
)
   
(626
)
Foreign currency translation adjustment, net of tax
   
(16,624
)
   
(14,465
)
Exchange difference from net investment in a foreign operation, net of tax
   
(223
)
   
144
 
Other comprehensive income for the period, net of tax
   
(16,860
)
   
(14,947
)
Total comprehensive income for the period
   
52,260
     
(61,043
)
                 
Comprehensive income attributable to:
               
Owners of  the Company
   
21,158
     
(65,850
)
Non-controlling interest
   
31,102
     
4,807
 
     
52,260
     
(61,043
)
                 
                 
The accompanying notes on pages 6 to 40 are an integral part of the consolidated financial statements.
               
- 3 -

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                                     
                                                             
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                     
FOR THE PERIOD ENDED SEPTEMBER 30, 2019 AND 2020
                                     
(All amounts are expressed in thousands of S/ unless otherwise stated)
                                     
                                       
   
Attributable to the controlling interests of the Company
             
   
Number
                                                       
   
of shares
         
Legal
   
Voluntary
   
Share
   
Other
   
Retained
         
Non-controlling
       
   
In thousands
   
Capital
   
reserve
   
reserve
   
premium
   
reserves
   
earnings
   
Total
   
interest
   
Total
 
                                                             
                                                             
Balances as of January 1, 2019
   
729,434
     
729,434
     
132,011
     
29,974
     
992,144
     
(170,620
)
   
375,417
     
2,088,360
     
401,571
     
2,489,931
 
Profit for the period
   
-
     
-
     
-
     
-
     
-
     
-
     
34,944
     
34,944
     
34,176
     
69,120
 
Cash flow hedge
   
-
     
-
     
-
     
-
     
-
     
(12
)
   
-
     
(12
)
   
(1
)
   
(13
)
Foreign currency translation adjustment
   
-
     
-
     
-
     
-
     
-
     
(13,555
)
   
-
     
(13,555
)
   
(3,069
)
   
(16,624
)
Exchange difference from net investment in a foreign operation
   
-
     
-
     
-
     
-
     
-
     
(219
)
   
-
     
(219
)
   
(4
)
   
(223
)
Comprehensive income of the period
   
-
     
-
     
-
     
-
     
-
     
(13,786
)
   
34,944
     
21,158
     
31,102
     
52,260
 
Transactions with shareholders:
                                                                               
- Dividend distribution
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(7,975
)
   
(7,975
)
- Contributions (devolution) of non-controlling shareholders, net
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(20,876
)
   
(20,876
)
- Capital Increase
   
142,484
     
142,484
     
-
     
-
     
138,907
     
-
     
-
     
281,391
     
-
     
281,391
 
Total transactions with shareholders
   
142,484
     
142,484
     
-
     
-
     
138,907
     
-
     
-
     
281,391
     
(28,851
)
   
252,540
 
Balances as of September 30, 2019
   
871,918
     
871,918
     
132,011
     
29,974
     
1,131,051
     
(184,406
)
   
410,361
     
2,390,909
     
403,822
     
2,794,731
 
                                                                                 
Balances as of January 1, 2020
   
871,918
     
871,918
     
132,011
     
29,974
     
1,132,179
     
(177,506
)
   
(510,766
)
   
1,477,810
     
398,275
     
1,876,085
 
                                                                                 
Loss for the period
   
-
     
-
     
-
     
-
     
-
     
-
     
(55,143
)
   
(55,143
)
   
9,047
     
(46,096
)
Cash flow hedge
   
-
     
-
     
-
     
-
     
-
     
(594
)
   
-
     
(594
)
   
(32
)
   
(626
)
Foreign currency translation adjustment
   
-
     
-
     
-
     
-
     
-
     
(10,257
)
   
-
     
(10,257
)
   
(4,208
)
   
(14,465
)
Exchange difference from net investment in a foreign operation
   
-
     
-
     
-
     
-
     
-
     
144
     
-
     
144
     
-
     
144
 
Comprehensive income of the period
   
-
     
-
     
-
     
-
     
-
     
(10,707
)
   
(55,143
)
   
(65,850
)
   
4,807
     
(61,043
)
Transactions with shareholders:
                                                                               
- Dividend distribution
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(64,716
)
   
(64,716
)
- Contributions (devolution) of non-controlling shareholders, net
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(11,419
)
   
(11,419
)
- Additional acquisition of non-controlling
   
-
     
-
     
-
     
-
     
(605
)
   
-
     
-
     
(605
)
   
(89
)
   
(694
)
Total transactions with shareholders
   
-
     
-
     
-
     
-
     
(605
)
   
-
     
-
     
(605
)
   
(76,224
)
   
(76,829
)
Balances as of September 30, 2020
   
871,918
     
871,918
     
132,011
     
29,974
     
1,131,574
     
(188,213
)
   
(565,909
)
   
1,411,355
     
326,858
     
1,738,213
 
                                                                                 
                                                                                 
The accompanying notes on pages 6 to 40 are an integral part of the consolidated financial statements.
 
- 4 -


GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                 
                   
                   
CONSOLIDATED STATEMENT OF CASH FLOWS
                 
(All amounts are expressed in thousands of S/ unless otherwise stated)
                 
                   
         
For the period
 
         
ended September 30,
 
   
Note
   
2019
   
2020
 
                   
OPERATING ACTIVITIES
                 
Profit (loss) before income tax
         
151,895
     
(31,300
)
Adjustments to  profit not affecting cash flows from
                     
operating activities:
                     
Depreciation
   
21
     
81,043
     
79,167
 
Amortization
   
21
     
80,482
     
75,164
 
Impairment of inventories
           
-
     
107
 
Impairment of accounts receivable and other accounts receivable
           
(1,519
)
   
28,886
 
Reversal of impairment of inventories
           
(305
)
   
(1,567
)
Debt condonation
           
-
     
(205
)
Impairment (reversal) of property, plant and equipment
           
15,120
     
(319
)
Impairment of intangible assets
           
3,257
     
8
 
Change in the fair value of the liability for put option
           
-
     
969
 
Other provisions
           
6,704
     
31,093
 
Financial expense,net
           
134,748
     
160,282
 
Impairment of work in progress
           
-
     
13,595
 
Share of the profit and loss of associates and joint ventures accounted for using the equity method
   
13
     
1,387
     
(1,945
)
Reversal of provisions
           
(3,107
)
   
(7,108
)
Disposal (reversal) of assets
           
1,039
     
2,322
 
Profit on sale of property, plant and equipment
           
(687
)
   
(9
)
Profit on remeasurement of accounts receivable
           
(12,963
)
   
(9,778
)
Net variations in assets and liabilities:
                       
Trade accounts receivable and working in progress
           
228,184
     
114,478
 
Other accounts receivable
           
69,935
     
42,885
 
Other accounts receivable from related parties
           
(13,720
)
   
(30,836
)
Inventories
           
(67,235
)
   
(50,485
)
Pre-paid expenses and other assets
           
(5,075
)
   
1,076
 
Trade accounts payable
           
111,626
     
(169,619
)
Other accounts payable
           
(133,315
)
   
68,456
 
Other accounts payable to related parties
           
(913
)
   
15,823
 
Other provisions
           
477
     
(5,347
)
Interest payment
           
(117,009
)
   
(99,912
)
Payments for purchases of intangibles - Concessions
           
(15,871
)
   
(890
)
Payment of income tax
           
(79,677
)
   
(83,799
)
Net cash provided by operating activities
           
434,501
     
141,192
 
                         
INVESTING ACTIVITIES
                       
Sale of property, plant and equipment
           
6,932
     
5,563
 
Interest received
           
4,108
     
3,163
 
Dividends received
           
332
     
701
 
Payment for purchase of investments properties
           
(57
)
   
(40
)
Payments for intangible purchase
           
(79,426
)
   
(39,498
)
Payments for property, plant and equipment purchase
           
(50,307
)
   
(24,746
)
Net cash applied to investing activities
           
(118,418
)
   
(54,857
)
                         
FINANCING ACTIVITIES
                       
Loans received
           
506,591
     
66,466
 
Amortization of loans received
           
(1,034,485
)
   
(194,079
)
Amortization of bonds issued
           
(23,088
)
   
(28,022
)
Payment for transaction costs for debt
           
(4,007
)
   
-
 
Dividends paid to non-controlling interest
           
(7,975
)
   
(55,085
)
Cash received (return of contributions) from non-controlling shareholders
           
260,515
     
(11,419
)
Net cash applied to financing activities
           
(302,449
)
   
(222,139
)
Net increase (net decrease) in cash
           
13,634
     
(135,804
)
Exchange difference
           
(10,451
)
   
5,182
 
Cash and cash equivalents at the beginning of the period
           
801,021
     
950,701
 
Cash and cash equivalents at the end of the period
   
8
     
804,204
     
820,079
 
                         
NON-CASH TRANSACTIONS:
                       
Capitalization of interests
           
5,088
     
5,129
 
Acquisition of assets through finance leases
           
1,696
     
55
 
Dividends declared to non-controlling interest
           
-
     
9,631
 
Acquisition of right-of-use assets
           
115,668
     
9,673
 
Acquisition of supplier bonds
           
-
     
25,871
 
                         
The accompanying notes on pages 6 to 40 are an integral part of the consolidated financial statements.
         


- 5 -

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2019 AND SEPTEMBER 30, 2020 (UNAUDITED)

1.   GENERAL INFORMATION

a)
Incorporation and operations

Graña y Montero S.A.A. (hereinafter the “Company”) is the parent Company of the Graña y Montero Group that includes the Company and its subsidiaries (hereinafter, the “Group”) and is mainly engaged in holding investments in Group companies. Additionally, the Company provides services of strategic and functional advice and office leases space to the Group companies.

The Group is a conglomerate of companies with operations including different business activities, the most significant are engineering and construction, infrastructure (public concession ownership and operation) and real estate businesses. See details of operating segments in Note 7.

b)
Authorization for the issue of the financial statements

The condensed interim consolidated financial statements for the period ended September 30, 2020 were authorized preliminary by Management and Board of Directors on October 29, 2020.

The consolidated financial statements for the year ended December 31, 2019 were approved on the Annual General Mandatory Shareholder’s Meeting on July 13, 2020.

c)
The Impact of the Ongoing Novel Coronavirus (COVID-19)

The ongoing COVID-19 pandemic and government measures to contain the spread of the virus are disrupting economic activity, and consequently adversely affecting our business, results of operations and financial condition, mainly during second quarter.

Countries around the world—including Peru as well as Chile and Colombia—have adopted extraordinary measures to contain the spread of COVID-19, including imposing travel restrictions, requiring closures of non-essential businesses, establishing restrictions on public gatherings, instructing residents to practice social distancing, issuing stay-at-home orders, implementing quarantines and similar actions.

The COVID-19 pandemic and the related government measures have significantly increased economic uncertainty and caused a global recession. According to recent projections from the International Monetary Fund, during 2020, the global economy is expected to contract by 4.4%, with Latin America expected to contract 8.1% and Peru, Chile and Colombia, in particular, expected to contract 13.9%, 6% and 8.2%, respectively. Moreover, the impact of the pandemic on economic activity has been sudden and severe, and we cannot predict the extent to which the economies in the countries where we operate will ultimately be impacted.

Since mid-March, substantially all of our engineering and construction and real estate projects were mandatorily shut down.  However, since July projects have resumed their operations to normal with COVID-19 protocols Our infrastructure operations, which have for the most part been declared essential businesses, have continued to operate; however, certain of our infrastructure businesses have been adversely affected, in particular, by the sharp decline in traffic volumes and oil and gas prices between March and May.
- 6 -


Regarding the extent of the COVID-19 pandemic and its impact on the industries in which we operate, the full extent to which COVID-19 impact our business, results of operations and financial condition is currently under evaluation. We believe that the severity of the impact on the Company will depend, to a large extent, on how long the crisis continues.

The Company has been taking significant measures to mitigate the impact of the crisis on the Group. Among other measures, we are prioritizing the health and safety of our employees, as well as the medium-term sustainability of their employment. Certain actions we are taking include: the design and implementation of protocols to return to project sites, the creation of new office layouts to be compliant with social distancing guidelines, the development of telecommuting schemes, and other major cost-saving initiatives in operation and in support offices.

d)
Current situation of the Company

As a result of decisions of a previous administration, the Group is involved in a series of criminal investigations and administrative procedures conducted by the Public Ministry that are based on events that occurred between 2004 and 2015. Such situations led to organizational changes at Group´s corporate governance structure, the initiation of independent investigations and the adoption of measures to address and clarify such situations, as explained below:
On January 9, 2017, the Board of Directors approved the performance of an independent investigation related to six projects developed in association with companies of the Odebrecht Group.
On March 30, 2017, the Board of Directors created a Risk, Compliance and Sustainability Committee, who was in charge of the oversight of the investigation independently of Management. The external investigation was performed by the law firm Simpson Thacher & Bartlett LLP, with the assistance of forensic accountants, who reported exclusively to the Risk, Compliance and Sustainability Committee.
The external investigation concluded on November 2, 2017 and identified no evidence to conclude that any company personnel engaged in bribery in connection with any of our Company’s public projects in Peru with Odebrecht or its subsidiaries, or that any Company personnel was aware of, or knowingly participated in, any corrupt payments made in relation to such projects.
Subsequently, in August 2019, José Graña Miró Quesada, a shareholder and the former chairman of our Company, indicated in public statements to the media that he and Hernando Graña Acuña, a shareholder and former board member of our Company, had initiated a process of plea bargaining to cooperate with Peruvian prosecutors in respect of multiple projects in which our Company participated with Odebrecht and in respect of the alleged “Construction Club”. Due to the confidential nature of the plea bargain process, the reported information is limited and difficult to verify. Any admission or other evidence of wrongdoing would be inconsistent with information gathered during the internal investigation and would have a material impact on the findings of the prior internal investigation.

- 7 -

As new information about the various Peruvian criminal investigations of the Company emerged, and news that the Company’s former chairman and director were plea bargaining with Peruvian authorities, the Company's Board of Directors continued to investigate the allegations that were the subject of the investigations, including matters relating to the “Construction Club”, which was beyond the scope of the internal investigation conducted by Simpson Thacher & Bartlett LLP. After an extensive and detailed review process, the Company shared information relevant to the investigations with the Peruvian authorities within the framework of a plea bargain process.
As a result of its contribution to the investigations, on December 27, 2019, the Company signed a preliminary settlement and cooperation agreement whereby the Anti-Corruption Prosecutor and the Ad hoc Prosecutor's Office promise to execute a final plea bargain agreement with the Company that would provide the Company with certainty regarding the contingencies it faces as a result of the above-mentioned processes. Additionally, in the aforementioned preliminary agreement, the Anti-Corruption Prosecutor and the Ad Hoc Attorney General's Office authorize the Company to disclose its existence but maintain its content confidential.

At the same time, over the last three years, the new administration together with the new board initiated a transformation process based on the principles of Truth, Transparency and Integrity, making profound changes in the organization of the Company, such as the reconfiguration of the Board of Directors with an independent majority, new shareholding composition, as well as the creation of new governance practices, such as the Corporate Risk Management and autonomous Compliance function, with direct report to the Board of Directors, among other actions.

Criminal investigations derived from projects developed in partnership with companies of the Odebrecht group

In connection with the Lava Jato case, the Company participated directly or through its subsidiaries as minority partner in certain entities that developed six infrastructure projects in Peru with companies belonging to the Odebrecht group (hereinafter Odebrecht).

In 2016, Odebrecht entered into a Plea Agreement with the authorities of the United States Department of Justice and the Office of the District Attorney for the Eastern District of New York by which it admitted corruption acts in connection with some of these projects in which the Company participate as minority partner.

IIRSA Sur

In relation to investigations on IIRSA Sur, the former Chairman of the Board of Directors was included as a subject of an investigation for collusion, and a former director and a former executive was included as a subject of an investigation for money laundering. Subsequently, Graña y Montero S.A.A. and GyM S.A.  have been included as third-party civilians responsible in the process, which means that it will be assessed whether the obligation to indemnify Governement for damages resulting from the facts under investigation will be imposed on these entities.

Electric Train construction project

The first Preparatory Investigation Court of the Judiciary decided to incorporate GyM S.A. as civil third-party responsible in the process related to the construction of the Electric train construction Project, tranches 1 and 2. In this investigation the former Chairman of the Board, a former director and a former manager have been charged.

- 8 -

Gasoducto Sur Peruano (GSP)

In 2019, the Company concluded that it may have exposure with respect to the preliminary investigation process conducted in relation to GSP (the South Peruvian Gas Pipeline project), even though as of the date hereof, it has not been indicted or incorporated as a civilly liable third-party, although the former Chairman of the Board of Directors and a former director are seeking plea bargain agreements in relation to this process, among others.

Criminal investigations in conection to the Construction Club case

GyM S.A. has been incorporated, along with other construction companies, in the criminal investigation that the Public Ministry has been carrying out for the alleged crime of corruption of officials in relation to the so-called Construction Club. Similarly, at the end of February 2020, the Public Ministry has requested the incorporation of Concar S.A., the latter is pending judicial decision. Like officials of other construction companies, a former commercial manager of GyM S.A., the former president of the Board of Directors, a former director and the former Corporate General Manager of the Company have been included in the criminal investigation.

Anticorruption Law - effects on the Group

Law 30737 and its regulation issued by Supreme Decree 096-2018-EF have mitigated the Company and subsidiaries exposure to the corruption cases. These rules set clear guidelines to estimate the potential compensation reducing the uncertainty derived from the legal proceedings, by among other things, preventing the imposition of liens or attachments of assets that would impair its ability to operate.

The benefits of the mentioned rules are subject to the fulfillment of the following obligations:

a.
The obligation to set up a trust that will guarantee any eventual payment obligation of an eventual civil compensation in favor of the Peruvian Government;
b.
The obligation not to transfer funds abroad without the prior consent of the Ministry of Justice;
c.
The implementation of a compliance program; and
d.
The obligation to disclose information to the authorities and to collaborate in the investigation.

The Group has designed a compliance program which is currently under implementation, it fully cooperates with the authorities in its investigations and has executed a trust agreement with the Ministry of Justice, under which the Company has established for an approximate amount of S/80 million (equivalent to US$24 million).

On the other hand, based on the standards indicated and their guidelines, Management has estimated that the value of the civil damages for the cases described above is S/280 million (US$83.6 million)  and has registered as of September 30, 2020 S/165.3 million (equivalent to US$45.9 million) as net present value.

On the other hand, in cases where a provision for civil reparation has been registered, there are two projects carried out in partnership with Odebrecht that to date are not under investigation. If this is started and some evidence is found, the maximum possible exposure for civil reparation estimated according to Law 30737 for both projects would be S/52.7 million (approximately US$15.7 million).

However, the Company, through its external legal advisors, continues to conduct an ongoing evaluation of the information related to the criminal investigations described in this note in order to keep its defense prepared in the event any new charges may arise during those investigations. In conducting the aforementioned evaluation, the Company does not rule out the possibility of finding new incriminating evidence that is not known to date.

- 9 -

Investigations and administrative process initiated by INDECOPI in conection to the Construction Club case

On July 11, 2017, the Peruvian National Institute for the Defense of Free Competition and the Protection of Intellectual Property (“INDECOPI”) initiated an investigation against several construction companies, including GyM S.A., about the existence of an alleged cartel called the Construction Club. Throughout the investigation, GyM S.A. has provided to INDECOPI with all the information requested and continues collaborating with the ongoing investigation.

On February 11, 2020, GyM S.A. was notified by the Technical Secretariat of the Commission for the Defense of Free Competition (“INDECOPI”) with the resolution that begins a sanctioning administrative procedure involving a total of 35 companies and 28 natural persons, for  alleged anticompetitive conduct in the market of Public Works. The resolution does not include the assignment of responsibilities or the result of the administrative disciplinary procedure, which will be determined at the end of the said procedure. The procedure is in a probatory stage, therefore, INDECOPI has not carried out actions in order to quantifying the possible penalties that could result.

2. IMPACT OF THE COVID-19 PANDEMIC

The recent outbreak of the Novel Coronavirus 2019 (COVID-19) pandemic, which has been declared by the World Health Organization to be a “public health emergency of international concern”, has spread across the world since the end of 2019. In response to the decline in economic activity, the governments of Perú, Chile and Colombia have announced large stimulus programs to assist families and businesses.

As a result of the outbreak, the Group’s results of operations, financial positions and cash flows have been adversely affected during second quarter, however as of the date of this report and as a result of the gradual normalization of activities since July, the results of the three months period between July and September show a significant recovery in activity.

From the analysis made the different business of the Group have been impacted as follows:

1)
In the engineering and construction business we estimated figures revised 2020, considering a conservative scenario in which no new contracts are awarded in the rest of the year, therefore revenues for the year will be equivalent to the remaining backlog.   Revenues could be increased as a result of negotiations on going with our clients regarding higher costs due to stoppages and new operating standards due to the COVID-19 situation.  However, at the end of the third quarter, the backlog has increased with the award of the contract for the construction of the second runway at Jorge Chavez airport and the contract for the construction of the Piura gas pipeline.

2)
In the real estate business the shut down of projects has impacted the delivery of real estate units during the year, which impacts the revenues and results of the year.

3)
The infrastructure businesses continue operating because they were declared esencial services.  However, there were some impacts on the different businesses:

a.
Line 1 of the Metro operates with less passengers but revenues are not impacted due to the fact that revenues don’t depend on traffic but on the amount of kms travelled by each train.
b.
Oil and gas business has been impacted by the reduction of the oil Price to levels below the estimations considered for 2020.  In response to the sanitary crisis, Lots III and IV are in force majeure and due to this situation, further investments on new wells have been cancelled and suppliers obligations are being renegotiated as well as a new schedule for investment commitments are under review.
- 10 -


c.
The sanitary emergency situation caused an impact on Norvial S.A. revenues and on the results of 2020 as a result of traffic reduction. However, the level of traffic carried has been gradually recovered.  In addition, in May the Republic Congress approved a law in order suspending the collection of toll, a measure that was in effect from May 9 to June 30, 2020. The Concession Contract clause 9.9, about operator contract guarantee, establishes Grantor’s obligation to recognize and pay the Concessionaire the corresponding rate difference in the event that any public entity does not allow the Concessionaire to collect the rate in accordance to the Concession Contract.  The estimate compensation in application of the aforementioned clause will be claimed to the Government.
d.
In the case of the other two road concessions, Survial S.A. and Concesion Canchaque S.A., the suspension in the collection of tolls will not impact the results of the year because the revenues do not depend on traffic.

In general terms, we have not been affected by interruptions in the supply chain of personnel, services or materials, and despite the shut down of some of our projects, we do not estimate penalties or breach of our agreements.

The most important goodwill of the Group are the result of acquisitions in Colombia and Chile. Considering that in both countries the impacts of the pandemic did not lead to major projects shut downs, our estimates of the value of the goodwill have not been affected. Based on our impairment assessment as of September 30, 2020, we have determined that our goodwill is not impaired.

On the liquidity side, the Group has implemented a plan that includes several measures to reduce expenses and preserve cash in response to the ongoing COVID-19 pandemic, including the following: (i) developing a twelve-week cash plan, project-by-project, to ensure that Group subsidiaries will continue to meet its critical obligations during that period, which plan is monitored and updated weekly; (ii) preparing a cash plan for the remainder of the 2020 fiscal year, to identify in advance key liquidity issues that may arise; (iii) renegotiating certain of the Group’s subsidiaries obligations with respect to suppliers, banks and other third parties; (iv) identifying and reducing non-essential general expenses across the Group; (v) reducing headcount, and temporarily reducing salaries of senior management and Directors’ allowances, across the Group’s three segments; and (vi) reducing capital expenditures across the Group’s subsidiaries. In addition, the Group is evaluating the selling of non-strategic assets to finance any cash flow deficit during the year. This plan was approved by the Board of Directors on April and May 2020. The Group will continue to closely monitor the impacts of COVID-19 through the course of the year 2020. Therefore, the accompanying financial statements have been prepared assuming that the Group and subsidiaries will continue as a going concern.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3.1 Basis of preparation

The condensed interim consolidated financial statements for the period ended September 30, 2020 have been prepared in accordance with IAS 34 "Interim Financial Reporting". The condensed interim consolidated financial statements provide comparative information regarding prior periods; however, they do not include all the information and disclosures required in the annual consolidated financial statements, so they must be read together with the audited consolidated financial statements for the year ended December 31, 2019, which have been prepared in accordance with International Standards. of Financial Information (hereinafter "IFRS").

The condensed interim consolidated financial statements are presented in thousands of Peruvian Soles, unless otherwise stated.

- 11 -


3.1.1.
Account balance reclassified as of December 31, 2019

a)
The receivable balance to Consorcio Constructor Ductos del Sur amounting to S/27.8 million as of December 31, 2019 was reclassified from “other accounts receivable” to “accounts receivable from related parties”. See reclassification performed:

b)
Information on the subsidiary Adexus S.A. is presented. (hereinafter “Adexus”), whose main activity is to provide information technology solutions mainly in Chile and Peru, as of December 31, 2019 the subsidiary was recognized as a non-current asset held for sale; However, as of September 30, 2020, it was reclassified as a continuing operation for the reasons set forth in note 27.

As a result of this process, the balances in the consolidated statement of financial position are reclassified as follows:

   
As at
         
As at
   
December 31,
         
December 31,
   
2019
 
Reclassified (a)
 
Adexus (b)
 
2019
ASSETS
 
Audited
         
As restated
Current assets
               
Cash and cash equivalents
 
              948,978
 
                        -
 
                  1,723
 
              950,701
Trade accounts receivables, net
 
              821,737
 
                        -
 
                92,467
 
              914,204
Work in progress, net
 
                49,457
 
                        -
 
                        -
 
                49,457
Accounts receivable from related parties
 
                36,658
 
                        -
 
                        -
 
                36,658
Other accounts receivable
 
              444,500
 
                        -
 
                  9,974
 
              454,474
Inventories, net
 
              552,573
 
                        -
 
                  2,828
 
              555,401
Prepaid expenses
 
                11,348
 
                        -
 
                  5,130
 
                16,478
   
           2,865,251
 
                        -
 
              112,122
 
           2,977,373
                 
Non-current assets as held for sale
 
              205,418
 
                        -
 
(203,020)
 
                  2,398
                 
Total current assets
 
           3,070,669
 
                        -
 
(90,898)
 
           2,979,771
                 
Non-current assets
               
Trade accounts receivable, net
 
              753,202
 
                        -
 
                26,407
 
              779,609
Work in progress, net
 
                23,117
 
                        -
 
                        -
 
                23,117
Accounts receivable from related parties
 
              546,941
 
                27,782
 
                        -
 
              574,723
Prepaid expenses
 
                27,934
 
                        -
 
                        -
 
                27,934
Other accounts receivable
 
              300,323
 
(27,782)
 
                     891
 
              273,432
Investments in associates and joint ventures
 
                37,035
 
                        -
 
                        -
 
                37,035
Investment property
 
                28,326
 
                        -
 
                        -
 
                28,326
Property, plant and equipment, net
 
              443,870
 
                        -
 
                20,120
 
              463,990
Intangible assets, net
 
              853,315
 
                        -
 
                     912
 
              854,227
Right-of-use assets, net
 
                78,813
 
                        -
 
                11,768
 
                90,581
Deferred income tax asset
 
              240,919
 
                        -
 
                30,800
 
              271,719
Total non-current assets
 
           3,333,795
 
                        -
 
                90,898
 
           3,424,693
                 
Total assets
 
           6,404,464
 
                        -
 
                        -
 
           6,404,464

- 12 -

   
As at
         
As at
   
December 31,
         
December 31,
   
2019
 
Reclassified (a)
 
Adexus (b)
 
2019
   
Audited
         
As restated
LIABILITIES AND EQUITY
               
Current liabilities
               
Borrowings
 
              454,260
 
                        -
 
                27,269
 
              481,529
Bonds
 
                44,737
 
                        -
 
                        -
 
                44,737
Trade accounts payable
 
           1,136,121
 
                        -
 
                22,954
 
           1,159,075
Accounts payable to related parties
 
                38,916
 
                        -
 
                        -
 
                38,916
Current income tax
 
                47,999
 
                        -
 
                  3,170
 
                51,169
Other accounts payable
 
              635,305
 
                        -
 
                34,369
 
              669,674
Provisions
 
              113,483
 
                        -
 
                        -
 
              113,483
Total current liabilities
 
           2,470,821
 
                        -
 
                87,762
 
           2,558,583
                 
Non-current liabilities as held for sale
 
              210,025
 
                        -
 
(210,025)
 
                        -
                 
Total current liabilities
 
           2,680,846
 
                        -
 
(122,263)
 
           2,558,583
                 
Non-current liabilities
               
Borrowings
 
              344,806
 
                        -
 
                64,260
 
              409,066
Bonds
 
              879,305
 
                        -
 
                        -
 
              879,305
Trade accounts payable
 
                        -
 
                        -
 
                34,814
 
                34,814
Other accounts payable
 
              273,101
 
                        -
 
                23,189
 
              296,290
Accounts payable to related parties
 
                22,583
 
                        -
 
                        -
 
                22,583
Provisions
 
              214,952
 
                        -
 
                        -
 
              214,952
Derivative financial instruments
 
                       52
 
                        -
 
                        -
 
                       52
Deferred income tax liability
 
              112,734
 
                        -
 
                        -
 
              112,734
Total non-current liabilities
 
           1,847,533
 
                        -
 
              122,263
 
           1,969,796
Total liabilities
 
           4,528,379
 
                        -
 
                        -
 
           4,528,379
                 
Equity
               
Capital
 
              871,918
 
                        -
 
                        -
 
              871,918
Legal reserve
 
              132,011
 
                        -
 
                        -
 
              132,011
Voluntary reserve
 
                29,974
 
                        -
 
                        -
 
                29,974
Share Premium
 
           1,132,179
 
                        -
 
                        -
 
           1,132,179
Other reserves
 
(177,506)
 
                        -
 
                        -
 
(177,506)
Retained earnings
 
(510,766)
 
                        -
 
                        -
 
(510,766)
Equity attributable to controlling interest in the Company
 
           1,477,810
 
                        -
 
                        -
 
           1,477,810
Non-controlling interest
 
              398,275
 
                        -
 
                        -
 
              398,275
Total equity
 
           1,876,085
 
                        -
 
                        -
 
           1,876,085
Total liabilities and equity
 
           6,404,464
 
                        -
 
                        -
 
           6,404,464

As a result of this process, the amounts in the consolidated statement of income are reclassified as follows:

- 13 -

   
For the period ended
   
September 30, 2019
   
Reported
 
Adexus
 
As restated
             
             
Revenues from construction activities
 
          1,621,429
 
                     -
 
             1,621,429
Revenues from services provided
 
            803,999
 
              41,781
 
                845,780
Revenue from real estate and sale of goods
 
            407,691
 
            157,039
 
                564,730
   
          2,833,119
 
            198,820
 
             3,031,939
             
Cost of construction activities
 
(1,537,103)
 
                     -
 
(1,537,103)
Cost of services provided
 
(632,162)
 
(36,911)
 
(669,073)
Cost of real estate and  sale of goods
 
(295,986)
 
(150,403)
 
(446,389)
   
(2,465,251)
 
(187,314)
 
(2,652,565)
Gross profit
 
            367,868
 
              11,506
 
                379,374
             
Administrative expenses
 
(143,735)
 
(20,578)
 
(164,313)
Other income and expenses
 
              40,866
 
                1,276
 
                  42,142
Operating profit (loss)
 
            264,999
 
(7,796)
 
                257,203
             
Financial expenses
 
(144,182)
 
(13,332)
 
(157,514)
Financial income
 
              52,903
 
                   690
 
                  53,593
Share of the profit or loss of associates and joint ventures accounted for using the equity method
 
(1,387)
 
                     -
 
(1,387)
Profit (loss) before income tax
 
            172,333
 
(20,438)
 
                151,895
Income tax expense
 
(88,170)
 
                5,395
 
(82,775)
Profit (loss) from continuing operations
 
              84,163
 
(15,043)
 
                  69,120
             
(Loss) profit from discontinued operations
 
(15,043)
 
              15,043
 
                        -
Profit for the period
 
              69,120
 
                     -
 
                  69,120
             
Profit attributable to:
           
Owners of the Company
 
              34,944
 
                     -
 
                  34,944
Non-controlling interest
 
              34,176
 
                     -
 
                  34,176
   
              69,120
 
                     -
 
                  69,120

3.2 Significant accounting policies

The accounting policies used in the preparation of these condensed interim consolidated financial statements are consistent with those applied in the preparation of the consolidated financial statements at December 31, 2019.

4. FINANCIAL RISK MANAGEMENT

Financial risk management is carried out by the Group’s Management. Management oversees the general management of risks in specific areas, such as foreign exchange rate risk, price risk, cash flow and fair value interest rate risk, credit risk, the use of derivative and non-derivative financial instruments and the investment of excess liquidity, which are supervised and monitored periodically.

4.1  Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk, fair value interest rate risk and cash flow interest rate risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures in one of its subsidiaries and considers the use of other derivatives in the event that it identifies risks that may generate an adverse effect for the Group in the short and medium-term.

- 14 -

a)
Market risks

i)
Foreign exchange risk

The Group is exposed to exchange rate risk as a result of the transactions carried out locally in foreign currency and due to its operations abroad.  As of December 31, 2019 and September 30, 2020, this exposure is mainly concentrated in fluctuations of U.S. dollar, the Chilean and Colombian Pesos.

ii)
Price risk

Management considers that the exposure of the Group to the price risk of its investments in mutual funds, bonds, and equity securities is low since the invested amounts are not significant. Any fluctuation in their fair value will not have any significant impact on the balances reported in the consolidated financial statements.

iii)
Cash flow and fair value interest rate risk

The Group’s interest rate risk mainly arises from its long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk.

b)
Credit risk

Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions, as well as customer credit counterparties, including the outstanding balance of accounts receivable and committed transactions. For banks and financial institutions, only independently rated parties with a minimum rating of ‘A’ are accepted.

Concerning to loans to related parties, the Group has measures in place to ensure the recovery of these loans through the controls maintained by the Corporate Finance Management and the performance evaluation conducted by the Board of Directors.

Management does not expect the Group to incur any losses from the performance by these counterparties, except for the ones already recorded at the financial statements.


c)
Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents, the availability of funding through an adequate number of sources of committed credit facilities and the capacity to close out positions in the market. Historically, the Group cash flows enabled it to meet its obligations. However, since 2017, the Group experienced liquidity problems due to the early termination of the GSP concession agreement and the obligations assumed. As a consequence, the Group started a disinvestment plan to be able to meet the obligations resulting from this scenario. This plan was met and the GSP debt was terminated. Due to the COVID-19 pandemic (Note 2), the Group has considered diverse measures to reduce its liquidity risk exposure and has developed a financial plan with the objective to be able to meet its obligations at the corporate as well as the subsidiary level.

The Group’s Corporate Finance Officemonitors rolling forecasts of the Group’s liquidity requirements to ensure it exists sufficient cash to meet operational needs so that the Group does not breach borrowing limits or covenants, where applicable, on any of its borrowing facilities.  Less significant financing transactions are controlled by the Finance Management of each subsidiary.

Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal ratio targets in the statement of financial position and, if applicable, external regulatory or legal requirements, for example, foreign currency restrictions.

- 15 -

Surplus cash held by the operating entities over the balance required for working capital management is invested in interest-bearing checking accounts or time deposits, selecting instruments with appropriate maturities and sufficient liquidity.

The table below analyzes the Group’s financial liabilities into relevant maturity groupings based on the remaining period from the date of the consolidated statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows, which include interest to be applied according to the established schedule.

   
Less than
 
1-2
 
2-5
 
More than
   
At December 31, 2019
 
1 year
 
years
 
years
 
5 years
 
Total
                     
Other financial liabilities (except
                   
  for finance leases and lease
                   
  liability for right-of-use asset)
 
        501,864
 
        147,473
 
        235,222
 
                 -
 
        884,559
Finance leases
 
          11,438
 
            3,531
 
          13,346
 
                 -
 
          28,315
Lease liability for right-of-use asset
 
          31,036
 
          40,808
 
          32,562
 
          11,551
 
        115,957
Bonds
 
        115,690
 
        157,516
 
        358,461
 
     1,077,960
 
     1,709,627
Trade accounts payables (except
                   
  non-financial liabilities)
 
        989,574
 
                 -
 
          34,814
 
                 -
 
     1,024,388
Accounts payables to related parties
 
          38,916
 
          21,747
 
                 -
 
               836
 
          61,499
Other accounts payables (except
                   
  non-financial liabilities)
 
        200,098
 
            2,505
 
        194,908
 
                 -
 
        397,511
Other non-financial liabilities
 
                 -
 
                52
 
                 -
 
                 -
 
                52
   
     1,888,616
 
        373,632
 
        869,313
 
     1,090,347
 
     4,221,908

                     
   
Less than
 
1-2
 
2-5
 
More than
   
At September 30, 2020
 
1 year
 
years
 
years
 
5 years
 
Total
                     
                     
Other financial liabilities (except
                   
  for finance leases and lease
 
       
 
       
 
       
 
        
 
       
  liability for right-of-use asset)
 
          392,198
 
        207,684
 
193,906
 
 20,447
 
814,235
Finance leases
   15,743    10,132    26,098  
  9,347    61,320
Lease liability for right-of-use asset
 
          28,838
 
          34,829
 
          18,568
 
          12,729
 
          94,964
Bonds
 
        127,715
 
        166,431
 
        382,737
 
     1,001,773
 
     1,678,656
Trade accounts payables (except
                   
  non-financial liabilities)
 
        868,892
 
          33,928
 
                 -
 
                 -
 
        902,820
Accounts payables to related parties
 
          41,219
 
          35,123
 
                 -
 
               836
 
          77,178
Other accounts payables (except
                   
  non-financial liabilities)
 
        273,714
 
            3,924
 
        182,869
 
                 -
 
        460,507
   
     1,748,319
 
        492,051
 
        804,178
 
     1,045,132
 
     4,089,680

4.2
Capital management risk

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders, benefits for other stakeholders and to maintain an optimal capital structure to minimize the cost of capital.  In 2017 the situation of the Group had lead Management to monitor deviations that might cause the non-compliance of covenants and may hinder the renegotiation of liabilities (Note15). In extraordinary events as explained in Note 2, the Group identifies the possible deviations and requirements and establishes a plan.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The Group monitors capital based on the gearing ratio.  This ratio is calculated as net debt divided by total capital.  Net debt is calculated as total borrowings (including current and non-current borrowings), less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated statement of financial position plus net debt.

- 16 -

As of December 31, 2019 and September 30, 2020, the gearing ratio is presented below indicating the Group’s strategy to keep it in a range from 0.10 to 0.70.

   
At
 
At
   
December 31,
 
September 30,
   
2019
 
2020
Total financial liabilities and bonds (Note 15 and Note 16)
 
         1,814,637
 
         1,796,717
Less: Cash and cash equivalents (Note 8)
 
          (950,701)
 
          (820,163)
Net debt
 
            863,936
 
            976,554
Total equity
 
         1,876,085
 
         1,738,213
Total capital
 
         2,740,021
 
         2,714,767
         
Gearing ratio
 
                  0.32
 
                  0.36

4.3
Fair value estimation

For the classification of the type of valuation used by the Group for its financial instruments at fair value, the following levels of measurement have been established.

- Level 1:
Measurement based on quoted prices in active markets for identical assets or liabilities.
- Level 2:
Measurement based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
- Level 3:
Measurement based on inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs, generally based on internal estimates and assumptions of the Group).

The table below shows the Group’s liabilities measured at fair value:

   
Level 2
At December 31, 2019
   
     
Financial liabilities
   
Derivatives used for hedging
 
                   52

As of September 30, 2020, this financial liability was settled.
- 17 -


5. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

Estimates and judgments used are continuously evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

In preparing these condensed interim consolidated financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of uncertainty were the same as those that applied to the consolidated financial statements for the year ended  December 31, 2019.

6. SEASONALITY OF OPERATIONS

The Group does not present seasonality in the operations of any of its subsidiaries; however, economic activities temporarily restricted during last seven months, due to COVID-19 pandemic and government measures implemented to contain the spread of the virus. As a result,  this situation affected negatively Group's revenues and financial position (Note 2).

7.
 OPERATING SEGMENTS

Operating segments are reported consistently with the internal reports that are reviewed by the Group’ chief decision-maker; that is, the Executive Committee, which is led by the Chief Executive Officer. This Committee acts as the highest authority in making operational decisions, responsible for allocating resources and evaluating the performance of each operating segment.

The Group's operating segments are assessed by the activities of the following business units: (i) engineering and construction, (ii) infrastructure, and (iii) real estate.

As set forth under IFRS 8, reportable segments by significance of income are: ‘engineering and construction’ and ‘infraestructure’. However, the Group has voluntarily decided to report on all its operating segments.

Inter-segmental sales transactions are entered into at prices that are similar to those that would have been agreed to with unrelated third parties. Revenues from external customers reported are measured in a manner consistent with the basis of preparation of the financial statements.

Group sales and receivables are not concentrated on a few customers. There is no external customer that represents 10% or more of the Goup’s revenue.

- 18 -

The table below shows the Group’s financial statements by operating segments:

Operating segments financial position
                                 
Segment reporting
                                 
                 
Infrastructure
               
As of December 31, 2019
Engineering and construction
 
Energy
 
Toll roads
 
Transportation
 
Water treatment
 
Real estate
 
Parent Company operations
Eliminations
 
Consolidated
                                   
Assets.-
                                 
Cash and cash equivalent
                    372,991
 
             53,118
 
          123,020
 
          300,896
 
               6,388
 
             60,718
 
             33,570
 
                        -
 
               950,701
Trade accounts receivables, net
                    531,591
 
             63,402
 
             44,513
 
             97,059
 
               1,168
 
             83,019
 
             93,452
 
                        -
 
               914,204
Work in progress, net
                      49,457
 
                      -
 
                      -
 
                      -
 
                      -
 
                      -
 
                      -
 
                        -
 
                 49,457
Accounts receivable from related parties
                    202,181
 
                  369
 
             43,852
 
               1,853
 
                      -
 
               1,144
 
             99,794
 
           (312,535)
 
                 36,658
Other accounts receivable
                    327,977
 
             30,853
 
             30,228
 
             18,548
 
                  109
 
               9,509
 
             37,248
 
                         2
 
               454,474
Inventories, net
                      57,093
 
             32,366
 
               7,109
 
             30,594
 
                      -
 
          437,012
 
               2,828
 
             (11,601)
 
               555,401
Prepaid expenses
                         6,812
 
               1,271
 
               2,779
 
                  231
 
                  133
 
                      -
 
               5,252
 
                        -
 
                 16,478
 
                 1,548,102
 
          181,379
 
          251,501
 
          449,181
 
               7,798
 
          591,402
 
          272,144
 
           (324,134)
 
           2,977,373
Non-current assets classified as held for sale
                         2,398
 
                      -
 
                      -
 
                      -
 
                      -
 
                      -
 
                      -
 
                        -
 
                   2,398
Total current assets
                 1,550,500
 
          181,379
 
          251,501
 
          449,181
 
               7,798
 
          591,402
 
          272,144
 
           (324,134)
 
           2,979,771
                                   
Long-term trade accounts receivable, net
                      97,256
 
                      -
 
             36,273
 
          619,086
 
                      -
 
                  587
 
             26,407
 
                        -
 
               779,609
Long-term work in progress, net
                                -
 
                      -
 
             23,117
 
                      -
 
                      -
 
                      -
 
                      -
 
                        -
 
                 23,117
Long-term accounts receivable from related parties
                    318,748
 
                      -
 
                  836
 
                      -
 
             10,475
 
                      -
 
          552,687
 
           (308,023)
 
               574,723
Prepaid expenses
                                -
 
                  887
 
             24,462
 
               2,307
 
                  788
 
                      -
 
                      -
 
                   (510)
 
                 27,934
Other long-term accounts receivable
                      86,097
 
             63,649
 
               5,156
 
                      -
 
               7,346
 
             50,449
 
             60,735
 
                        -
 
               273,432
Investments in associates and joint ventures
                    109,839
 
               8,006
 
                      -
 
                      -
 
                      -
 
               6,062
 
       1,495,422
 
        (1,582,294)
 
                 37,035
Investment property
                         1,450
 
                      -
 
                      -
 
                      -
 
                      -
 
             26,876
 
                      -
 
                        -
 
                 28,326
Property, plant and equipment, net
                    186,589
 
          184,819
 
             11,106
 
                  841
 
                  153
 
             11,742
 
             69,899
 
                (1,159)
 
               463,990
Intangible assets, net
                    136,547
 
          244,901
 
          443,420
 
                  794
 
                      -
 
               1,029
 
             20,402
 
                 7,134
 
               854,227
Right-of-use assets, net
                         5,638
 
             24,038
 
               3,860
 
                       5
 
                       7
 
               5,048
 
             67,300
 
             (15,315)
 
                 90,581
Deferred income tax asset
                    176,740
 
               4,741
 
             13,054
 
                      -
 
                  720
 
             19,736
 
             51,552
 
                 5,176
 
               271,719
Total non-current assets
                 1,118,904
 
          531,041
 
          561,284
 
          623,033
 
             19,489
 
          121,529
 
       2,344,404
 
        (1,894,991)
 
           3,424,693
Total assets
                 2,669,404
 
          712,420
 
          812,785
 
       1,072,214
 
             27,287
 
          712,931
 
       2,616,548
 
        (2,219,125)
 
           6,404,464
                                   
Liabilities.-
                                 
Borrowings
                    180,535
 
             42,760
 
               2,383
 
                       5
 
                       6
 
          116,231
 
          148,648
 
                (9,039)
 
               481,529
Bonds
                                -
 
                      -
 
             28,995
 
             15,742
 
                      -
 
                      -
 
                      -
 
                        -
 
                 44,737
Trade accounts payable
                    932,142
 
             67,444
 
             34,762
 
             28,508
 
                  132
 
             39,645
 
             56,442
 
                        -
 
           1,159,075
Accounts payable to related parties
                    206,907
 
               2,233
 
             35,554
 
             21,024
 
                      -
 
             23,437
 
             58,951
 
           (309,190)
 
                 38,916
Current income tax
                      18,451
 
                  961
 
               3,710
 
             23,887
 
                      -
 
                  704
 
               3,456
 
                        -
 
                 51,169
Other accounts payable
                    441,271
 
             16,721
 
             53,987
 
               4,713
 
                  835
 
             83,345
 
             68,802
 
                        -
 
               669,674
Provisions
                         6,031
 
             18,459
 
               6,183
 
                      -
 
                      -
 
                  230
 
             82,580
 
                        -
 
               113,483
Total current liabilities
                 1,785,337
 
          148,578
 
          165,574
 
             93,879
 
                  973
 
          263,592
 
          418,879
 
           (318,229)
 
           2,558,583
                                   
Borrowings
                      32,620
 
          116,218
 
               2,070
 
                      -
 
                      -
 
             11,010
 
          254,931
 
                (7,783)
 
               409,066
Long-term bonds
                                -
 
                      -
 
          276,550
 
          602,755
 
                      -
 
                      -
 
                      -
 
                        -
 
               879,305
Long-term trade accounts payable
                                -
 
                      -
 
                      -
 
                      -
 
                      -
 
                      -
 
             34,814
 
                        -
 
                 34,814
Other long-term accounts payable
                    222,887
 
                      -
 
             15,989
 
               2,176
 
               2,106
 
             26,841
 
             26,291
 
                        -
 
               296,290
Long-term accounts payable to related parties
                    120,255
 
                      -
 
                  836
 
             22,583
 
             23,784
 
                      -
 
          165,286
 
           (310,161)
 
                 22,583
Provisions
                      80,125
 
             40,268
 
             24,691
 
               1,394
 
                      -
 
                      -
 
             68,474
 
                        -
 
               214,952
Derivative financial instruments
                                -
 
                     52
 
                      -
 
                      -
 
                      -
 
                      -
 
                      -
 
                        -
 
                         52
Deferred income tax liability
                      31,037
 
             36,476
 
               5,806
 
             39,172
 
                      -
 
                      -
 
                  243
 
                        -
 
               112,734
Total non-current liabilities
                    486,924
 
          193,014
 
          325,942
 
          668,080
 
             25,890
 
             37,851
 
          550,039
 
           (317,944)
 
           1,969,796
Total liabilities
                 2,272,261
 
          341,592
 
          491,516
 
          761,959
 
             26,863
 
          301,443
 
          968,918
 
           (636,173)
 
           4,528,379
Equity attributable to controlling interest in the Company
                    330,992
 
          346,415
 
          258,223
 
          232,692
 
                  424
 
          137,542
 
       1,644,707
 
        (1,473,185)
 
           1,477,810
Non-controlling interest
                      66,151
 
             24,413
 
             63,046
 
             77,563
 
                      -
 
          273,946
 
               2,923
 
           (109,767)
 
               398,275
Total liabilities and equity
                 2,669,404
 
          712,420
 
          812,785
 
       1,072,214
 
             27,287
 
          712,931
 
       2,616,548
 
        (2,219,125)
 
           6,404,464

- 19 -

Operating segments financial position
                                 
Segment reporting
                                 
                 
Infrastructure
               
As of September 30, 2020
Engineering and construction
 
Energy
 
Toll roads
 
Transportation
 
Water treatment
 
Real estate
 
Parent Company operations
Eliminations
 
Consolidated
                                   
Assets.-
                                 
Cash and cash equivalent
                    273,649
 
             58,474
 
          130,090
 
          250,299
 
               7,421
 
             71,184
 
             29,046
 
                        -
 
               820,163
Trade accounts receivables, net
                    423,473
 
             44,966
 
             29,673
 
          106,178
 
                  552
 
             14,558
 
             61,513
 
                        -
 
               680,913
Work in progress, net
                    144,949
 
                      -
 
                      -
 
                      -
 
                      -
 
                      -
 
                  153
 
                        -
 
               145,102
Accounts receivable from related parties
                    119,049
 
                  158
 
             40,838
 
               2,338
 
                      -
 
             11,724
 
             96,499
 
           (243,647)
 
                 26,959
Other accounts receivable
                    298,106
 
             29,954
 
             21,799
 
             12,377
 
                  197
 
               9,680
 
             40,028
 
                         2
 
               412,143
Inventories, net
                      84,508
 
             37,637
 
               9,387
 
             32,476
 
                      -
 
          456,733
 
               2,359
 
                (1,656)
 
               621,444
Prepaid expenses
                         5,218
 
               2,591
 
               5,865
 
                  540
 
                  165
 
                      -
 
               4,938
 
                        -
 
                 19,317
Total current assets
                 1,348,952
 
          173,780
 
          237,652
 
          404,208
 
               8,335
 
          563,879
 
          234,536
 
           (245,301)
 
           2,726,041
                                   
Long-term trade accounts receivable, net
                      92,383
 
                      -
 
             49,565
 
          624,690
 
                      -
 
                      -
 
             23,506
 
                        -
 
               790,144
Long-term work in progress, net
                                -
 
                      -
 
             37,227
 
                      -
 
                      -
 
                      -
 
                      -
 
                        -
 
                 37,227
Long-term accounts receivable from related parties
                    335,721
 
                      -
 
                  916
 
                      -
 
             10,771
 
                      -
 
          610,771
 
           (341,321)
 
               616,858
Prepaid expenses
                                -
 
                  981
 
             20,713
 
               2,087
 
                  749
 
                      -
 
                      -
 
                   (510)
 
                 24,020
Other long-term accounts receivable
                      95,683
 
             66,285
 
               5,703
 
                      -
 
               7,346
 
             54,684
 
             41,867
 
                        -
 
               271,568
Investments in associates and joint ventures
                    109,596
 
               8,992
 
                      -
 
                      -
 
                      -
 
               6,094
 
       1,469,327
 
        (1,555,713)
 
                 38,296
Investment property
                         1,299
 
                      -
 
                      -
 
                      -
 
                      -
 
             25,138
 
             45,012
 
             (45,012)
 
                 26,437
Property, plant and equipment, net
                    172,473
 
          170,783
 
               9,202
 
                  720
 
                  144
 
             10,443
 
             16,786
 
               34,051
 
               414,602
Intangible assets, net
                    130,664
 
          254,633
 
          382,881
 
                  709
 
                      -
 
                  914
 
             19,510
 
                 6,344
 
               795,655
Right-of-use assets, net
                         4,238
 
             15,590
 
               5,865
 
                  110
 
                       3
 
               3,846
 
             52,637
 
             (11,895)
 
                 70,394
Deferred income tax asset
                    181,609
 
               5,823
 
             15,197
 
                      -
 
                  678
 
             22,441
 
             66,268
 
                 3,683
 
               295,699
Total non-current assets
                 1,123,666
 
          523,087
 
          527,269
 
          628,316
 
             19,691
 
          123,560
 
       2,345,684
 
        (1,910,373)
 
           3,380,900
Total assets
                 2,472,618
 
          696,867
 
          764,921
 
       1,032,524
 
             28,026
 
          687,439
 
       2,580,220
 
        (2,155,674)
 
           6,106,941
                                   
Liabilities.-
                                 
Borrowings
                    173,763
 
             39,822
 
               2,725
 
                     40
 
                       1
 
          108,084
 
             89,604
 
                (9,941)
 
               404,098
Bonds
                         4,406
 
                      -
 
             32,518
 
             19,777
 
                      -
 
                      -
 
                      -
 
                        -
 
                 56,701
Trade accounts payable
                    744,965
 
             57,596
 
             37,932
 
             27,087
 
                  163
 
             30,130
 
             61,865
 
                        -
 
               959,738
Accounts payable to related parties
                    172,336
 
               1,795
 
             20,967
 
             26,696
 
                     35
 
             25,982
 
             34,216
 
           (240,808)
 
                 41,219
Current income tax
                      25,851
 
               1,793
 
               1,411
 
               1,777
 
                  247
 
                     70
 
                  905
 
                        -
 
                 32,054
Other accounts payable
                    505,227
 
             14,082
 
             63,201
 
               6,120
 
                  854
 
          121,453
 
             43,952
 
                        -
 
               754,889
Provisions
                      12,432
 
             21,276
 
             11,304
 
                      -
 
                      -
 
                  490
 
             82,827
 
                        -
 
               128,329
Total current liabilities
                 1,638,980
 
          136,364
 
          170,058
 
             81,497
 
               1,300
 
          286,209
 
          313,369
 
           (250,749)
 
           2,377,028
                                   
Borrowings
                      23,037
 
          109,072
 
               3,305
 
                     70
 
                      -
 
             10,089
 
          328,943
 
             (19,767)
 
               454,749
Long-term bonds
                      22,752
 
                      -
 
          255,234
 
          603,183
 
                      -
 
                      -
 
                      -
 
                        -
 
               881,169
Long-term trade accounts payable
                                -
 
                      -
 
                      -
 
                      -
 
                      -
 
                      -
 
             33,928
 
                        -
 
                 33,928
Other long-term accounts payable
                    214,842
 
                      -
 
             12,932
 
               2,121
 
               2,220
 
             25,970
 
               4,531
 
                        -
 
               262,616
Long-term accounts payable to related parties
                    130,021
 
                     10
 
                  836
 
             35,994
 
             24,207
 
                      -
 
          172,656
 
           (327,765)
 
                 35,959
Provisions
                      85,688
 
             38,720
 
             25,195
 
               1,394
 
                      -
 
                      -
 
             78,436
 
                        -
 
               229,433
Deferred income tax liability
                      17,714
 
             34,630
 
                     42
 
             41,460
 
                      -
 
                      -
 
                      -
 
                        -
 
                 93,846
Total non-current liabilities
                    494,054
 
          182,432
 
          297,544
 
          684,222
 
             26,427
 
             36,059
 
          618,494
 
           (347,532)
 
           1,991,700
Total liabilities
                 2,133,034
 
          318,796
 
          467,602
 
          765,719
 
             27,727
 
          322,268
 
          931,863
 
           (598,281)
 
           4,368,728
Equity attributable to controlling interest in the Company
                    288,557
 
          352,315
 
          237,644
 
          200,104
 
                  299
 
          135,720
 
       1,645,468
 
        (1,448,752)
 
           1,411,355
Non-controlling interest
                      51,027
 
             25,756
 
             59,675
 
             66,701
 
                      -
 
          229,451
 
               2,889
 
           (108,641)
 
               326,858
Total liabilities and equity
                 2,472,618
 
          696,867
 
          764,921
 
       1,032,524
 
             28,026
 
          687,439
 
       2,580,220
 
        (2,155,674)
 
           6,106,941

- 20 -

Operating segment performance
                                 
Segment Reporting
                                 
                 
Infrastructure
               
For the period ended September 30, 2019
Engineering and construction
Energy
 
Toll roads
 
Transportation
 
Water treatment
 
Real estate
 
Parent Company operations
Elimination
 
Consolidated
                                   
Revenue
          1,866,047
 
          420,606
 
          491,955
 
                307,564
 
                 2,680
 
          168,578
 
             267,338
 
          (492,829)
 
            3,031,939
Gross profit (loss)
              108,408
 
             87,279
 
             72,766
 
                   92,496
 
                    646
 
             48,637
 
               12,051
 
            (42,909)
 
               379,374
Administrative expenses
            (103,993)
 
           (17,840)
 
           (21,572)
 
                 (10,560)
 
                  (377)
 
           (15,912)
 
             (44,142)
 
              50,083
 
             (164,313)
Other income and expenses, net
                15,349
 
             (1,439)
 
           (16,856)
 
                        402
 
                      12
 
             (6,940)
 
               53,250
 
              (1,636)
 
                 42,142
Operating profit (loss)
                19,764
 
             68,000
 
             34,338
 
                   82,338
 
                    281
 
             25,785
 
               21,159
 
                5,538
 
               257,203
Financial expenses
              (59,942)
 
           (10,917)
 
           (19,687)
 
                   (8,236)
 
                       (6)
 
           (10,952)
 
             (61,965)
 
              14,191
 
             (157,514)
Financial income
                  4,940
 
               1,165
 
               2,106
 
                   22,095
 
                    464
 
               3,203
 
               42,159
 
            (22,539)
 
                 53,593
Dividends
                         -
 
                      -
 
                      -
 
                            -
 
                        -
 
                      -
 
                 7,808
 
              (7,808)
 
                           -
Share of profit or loss in associates
                                 
and joint ventures
                 (3,748)
 
               1,600
 
                      -
 
                            -
 
                        -
 
                  286
 
                 4,701
 
              (4,226)
 
                  (1,387)
(Loss) profit before income tax
              (38,986)
 
             59,848
 
             16,757
 
                   96,197
 
                    739
 
             18,322
 
               13,862
 
            (14,844)
 
               151,895
Income tax
                 (7,441)
 
           (17,508)
 
           (13,859)
 
                 (28,835)
 
                  (391)
 
             (3,679)
 
             (11,087)
 
                      25
 
                (82,775)
(Loss) profit for the year
              (46,427)
 
             42,340
 
               2,898
 
                   67,362
 
                    348
 
             14,643
 
                 2,775
 
            (14,819)
 
                 69,120
                                   
(Loss) profit from attributable to:
                                 
Owners of the Company
              (43,950)
 
             38,578
 
             (1,442)
 
                   50,522
 
                    348
 
             (5,292)
 
               11,405
 
            (15,225)
 
                 34,944
Non-controlling interest
                 (2,477)
 
               3,762
 
               4,340
 
                   16,840
 
                        -
 
             19,935
 
                (8,630)
 
                   406
 
                 34,176
 
              (46,427)
 
             42,340
 
               2,898
 
                   67,362
 
                    348
 
             14,643
 
                 2,775
 
            (14,819)
 
                 69,120

- 21 -

Operating segment performance
                                 
Segment Reporting
                                 
                 
Infrastructure
               
For the period ended September 30, 2020
Engineering and construction
Energy
 
Toll roads
 
Transportation
 
Water treatment
 
Real estate
 
Parent Company operations
Elimination
 
Consolidated
                                   
Revenue
          1,435,515
 
          272,966
 
          305,099
 
                253,923
 
                 2,511
 
             66,473
 
             176,585
 
          (290,035)
 
            2,223,037
Gross profit (loss)
                82,102
 
             41,264
 
             30,314
 
                   80,122
 
                    640
 
             13,958
 
                 1,251
 
            (37,108)
 
               212,543
Administrative expenses
              (78,484)
 
           (11,758)
 
           (12,502)
 
                   (9,932)
 
                  (299)
 
           (14,150)
 
             (33,629)
 
              39,310
 
             (121,444)
Other income and expenses, net
                  3,756
 
             (5,632)
 
           (13,532)
 
                           66
 
                      13
 
                  730
 
             (20,882)
 
                  (619)
 
                (36,100)
Operating profit (loss)
                  7,374
 
             23,874
 
               4,280
 
                   70,256
 
                    354
 
                  538
 
             (53,260)
 
                1,583
 
                 54,999
Financial expenses
              (43,863)
 
           (14,724)
 
           (24,865)
 
                   (4,721)
 
                     (27)
 
             (8,665)
 
             (14,031)
 
                8,691
 
             (102,205)
Financial income
                  4,843
 
               1,167
 
               4,874
 
                     2,337
 
                    329
 
               4,321
 
                 5,893
 
              (9,803)
 
                 13,961
Dividends
                         -
 
                      -
 
                      -
 
                            -
 
                        -
 
                      -
 
                 2,342
 
              (2,342)
 
                           -
Share of profit or loss in associates
                                 
and joint ventures
                    (258)
 
               1,686
 
                      -
 
                            -
 
                        -
 
                     32
 
                (2,749)
 
                3,234
 
                    1,945
(Loss) profit before income tax
              (31,904)
 
             12,003
 
           (15,711)
 
                   67,872
 
                    656
 
             (3,774)
 
             (61,805)
 
                1,363
 
                (31,300)
Income tax
                 (3,003)
 
             (3,059)
 
                  140
 
                 (20,651)
 
                  (357)
 
                  878
 
               12,732
 
              (1,476)
 
                (14,796)
(Loss) profit for the year
              (34,907)
 
               8,944
 
           (15,571)
 
                   47,221
 
                    299
 
             (2,896)
 
             (49,073)
 
                  (113)
 
                (46,096)
                                   
(Loss) profit from attributable to:
                                 
Owners of the Company
              (31,439)
 
               6,504
 
           (13,785)
 
                   35,416
 
                    299
 
             (1,822)
 
             (49,035)
 
              (1,281)
 
                (55,143)
Non-controlling interest
                 (3,468)
 
               2,440
 
             (1,786)
 
                   11,805
 
                        -
 
             (1,074)
 
                     (38)
 
                1,168
 
                    9,047
 
              (34,907)
 
               8,944
 
           (15,571)
 
                   47,221
 
                    299
 
             (2,896)
 
             (49,073)
 
                  (113)
 
                (46,096)

- 22 -

There are no differences as compared to previous year-end consolidated financial statements based on segmentation or measurement of financial performance by segment.

8. CASH AND CASH EQUIVALENTS

This account comprises:

   
At
 
At
   
December 31,
 
September 30,
   
2019
 
2020
Cash on hand
 
              1,323
 
              1,031
Remittances in-transit

              5,664
 
              1,917
Bank accounts
 
          225,101
 
          202,349
Escrow account (a)
 
          552,439
 
          495,755
Time deposits
 
          166,174
 
          119,111
   
          950,701
 
          820,163

(a)
The Group maintains various administration or guarantee trusts depending on the purposes for which they were created. The balance corresponding to Reserve Funds Issued Bonds includes operating reserve accounts, maintenance and debt service payments, among others, corresponding to the bond issuance of the subsidiaries.  The balance includes reserve funds for bond payments issued by the subsidiaries GyM Ferrovias S.A. and Norvial S.A. amounting to S/175 million and S/19 million, as of September 30, 2020, respectively (S/181 million and S/18 million, as of December 31, 2019, respectively), as shown as follows:

   
At
 
At
   
December 31,
 
September 30,
   
2019
 
2020
Reserve funds issued bonds
 
          199,192
 
          193,950
Real estate projects
 
            31,794
 
            39,493
Engineering and construction projects
 
          236,526
 
          180,623
Infrastructure projects
 
            84,927
 
            81,689
   
          552,439
 
          495,755

The above figures are reconciled with the amount of cash shown in the consolidated statement of cash flows at the end of the year as follows:

   
At
 
At
   
December 31,
 
September 30,
   
2019
 
2020
         
Cash and cash equivalent
 
          950,701
 
          820,163
Bank overdrafts (Note 15)
 
                    -
 
                  (84)
Balances per Consolidated statement of cash flows
 
          950,701
 
          820,079

- 23 -


9. TRADE ACCOUNTS RECEIVABLES, NET

This account comprises:

       
Total
     
Current
     
Non-current
   
At
 
At
 
At
 
At
 
At
 
At
   
December 31,
 
September 30,
 
December 31,
 
September 30,
 
December 31,
 
September 30,
   
2019
 
2020
 
2019
 
2020
 
2019
 
2020
                         
Receivables (net) (a)
 
       1,037,284
 
          720,409
 
          467,696
 
          177,300
 
          569,588
 
          543,109
Unbilled receivables (net) - Subsidiaries (b)
 
          421,841
 
          502,372
 
          336,272
 
          396,003
 
            85,569
 
          106,369
Unbilled receivables (net) - Concessions (c)
 
          234,688
 
          248,276
 
          110,236
 
          107,610
 
          124,452
 
          140,666
   
       1,693,813
 
       1,471,057
 
          914,204
 
          680,913
 
          779,609
 
          790,144


a)
Receivables are presented net of impairment and present value discount for S/5.5 million and S/9 million, respectively (S/4.9 million and S/10.1 million as of December 31, 2019). The ageing is detailed as follows:

       
At
 
At
       
December 31,
 
September 30,
       
2019
 
2020
             
Current
     
          895,366
 
          623,530
Past due up to 30 days
     
            45,922
 
            24,686
Past due from 31 days up to 90 days
     
            28,662
 
              6,949
Past due from 91 days up to 120 days
     
              1,319
 
              2,860
Past due from 121 days up to 360 days
     
              9,204
 
              3,002
Past due over 360 days
     
            56,811
 
            59,382
       
       1,037,284
 
          720,409

As of September 30, 2020, the amount overdue for more than 360 days mainly includes invoices receivable from subsidiaries: Concar S.A. for S / 36.5 million and GyM S.A. for S / 18.6 million (as of December 31, 2019 Concar S.A. for S / 35.4 million and GyM S.A. for S / 18.9 million).


b)
Unbilled receivables from subsidiaries correspond to services performed and valuations in process or pending approval. The balance is net of present value discount for S/15.1 million (S/20.6 million as of December 31, 2019), and detailed by subsidiary:

       
At
 
At
       
December 31,
 
September 30,
       
2019
 
2020
             
GyM S.A.
     
          384,660
 
          400,649
Concar S.A.
     
            10,737
 
              9,316
GMI S.A.
     
            24,787
 
            30,325
Graña y Montero Petrolera S.A.
     
              1,657
 
              1,749
Qualys S.A.
     
                    -
 
                 141
Adexus S.A.
     
                    -
 
            60,192
       
          421,841
 
          502,372

- 24 -



c)
Unbilled receivables from concessions correspond to future invoice according to Concession Contract terms. This amount is presented net of impairment of S/3.5 million as of September 30, 2020 and December 31, 2019, as detailed below:

       
At
 
At
       
December 31,
 
September 30,
       
2019
 
2020
             
GyM Ferrovias S.A.
     
          208,205
 
          215,564
Survial S.A.
     
            16,466
 
            12,991
Norvial S.A. (*)
     
              2,149
 
            15,556
Concesión Canchaque S.A.C.
     
              6,700
 
              3,613
Concesionaria La Chira S.A.
     
              1,168
 
                 552
       
          234,688
 
          248,276

(*) The increase as of September 30, 2020, corresponds to the approximate present value of S / 13.2 million (S / 15.2 million at nominal value), due to the compensation estimate in application of the tariff guarantee calculated based on real traffic controlled during the period from May 10, 2020 to June 30, 2020 (stage of suspension of toll collection) ordered by the Peruvian Government.

10. WORK IN PROGRESS, NET

This account comprises:

       
Total
     
Current
     
Non-current
   
At
 
At
 
At
 
At
 
At
 
At
   
December 31,
 
September 30,
 
December 31,
 
September 30,
 
December 31,
 
September 30,
   
2019
 
2020
 
2019
 
2020
 
2019
 
2020
                         
Unbilled receivable concessions in progress (a)
 
            23,117
 
            37,227
 
                    -
 
                    -
 
            23,117
 
            37,227
Work in progress (b)
 
            49,457
 
          145,102
 
            49,457
 
          145,102
)
                    -
 
                    -
   
            72,574
 
          182,329
 
            49,457
 
          145,102
 
            23,117
 
            37,227

Work in progress costs include all those expenses incurred by the Group for construction contracts as detailed below:

a)
Includes the pre-operating costs incurred by the Concessionaire Vía Expresa Sur S.A for the concession contract for the Vía Expresa Sur project. The increase as of September 30, 2020, corresponds to the reclassification of the intangible portion, according to the bifurcated model  adopted by the Concession, due to the suspension signed with the Metropolitan Municipality of Lima since June 2020, to agree on the terms and conditions to approve the Early Termination of the Concession Contract by mutual agreement, in accordance with the clause 16.3 of the aforementioned contract.

b)
Includes mainly S/139.7 million corresponding to GyM S.A. and its subsidiary Vial y Vives - DSD S.A. (S/29.6 million as of December 31, 2019); and S/5.2 million from GMI S.A. (S/19.9 million as of December 31, 2019).

- 25 -

11. TRANSACTIONS WITH RELATED PARTIES

a) Transactions with related parties

Major transactions between the Company and its related parties are summarized as follows:

       
At September 30,
   
2019
 
2020
Revenue from sales of goods and services:
       
- Associates

               108
 
                 -
- Joint operations
 
          31,158
 
          13,389
   
          31,266
 
          13,389

Inter-company services are agreed based on market terms and conditions as if they had been agreed with third parties.

b) Balances of transactions with related parties

       
At December 31,
     
At September 30,
       
2019
     
2020
   
Receivable
 
Payable
 
Receivable
 
Payable
Current portion:
               
Joint operations
               
Consorcio Rio Urubamba
 
              9,042
 
                    -
 
              9,326
 
                    -
Consorcio Peruano de Conservacion
 
              3,592
 
                    -
 
              3,011
 
                    -
Consorcio Italo Peruano
 
              1,011
 
                 363
 
              1,605
 
                 216
Consorcio Constructor Chavimochic
 
                    -
 
              5,953
 
                    -
 
            10,729
Consorcio GyM Conciviles
 
              1,257
 
              1,958
 
              1,331
 
                 645
Consorcio La Gloria
 
              1,750
 
              1,017
 
                   67
 
                 107
Consorcio Ermitaño
 
                 831
 
                 440
 
                 848
 
                 471
Terminales del Peru
 
              1,176
 
                    -
 
                 704
 
                    -
Consorcio TNT Vial y Vives - DSD Chile Ltda
 
                    -
 
              1,088
 
                    -
 
                 843
Consorcio Rio Mantaro
 
                    -
 
              5,869
 
                    -
 
              6,883
Consorcio Vial Quinua
 
                    -
 
              2,048
 
                    -
 
              2,051
Consorcio Huacho Pativilca
 
              1,419
 
              5,895
 
                     2
 
                 258
Consorcio CDEM
 
                 638
 
                    -
 
                 695
 
                   36
Consorcio GyM-Stracon
 
              2,230
 
                    -
 
                     1
 
                 785
Consorcio GyM-OSSA
 
              7,202
 
                    -
 
                    -
 
              1,396
Consorcio Chicama Ascope
 
              2,471
 
                    -
 
              2,585
 
                    -
Other minors
 
              1,407
 
              2,102
 
              4,104
 
              6,026
   
            34,026
 
            26,733
 
            24,279
 
            30,446

       
At December 31,
     
At September 30,
       
2019
     
2020
   
Receivable
 
Payable
 
Receivable
 
Payable
Other related parties
               
Ferrovias Argentina
 
                    -
 
            12,183
 
                    -
 
            10,773
Peru Piping Spools S.A.C.
 
              2,632
 
                    -
 
              2,680
 
                    -
   
              2,632
 
            12,183
 
              2,680
 
            10,773
Current portion
 
            36,658
 
            38,916
 
            26,959
 
            41,219
                 
Non-current portion:
               
Gasoducto Sur Peruano S.A.
 
          572,624
 
                    -
 
          614,579
 
                    -
Ferrovias Participaciones
 
                    -
 
            22,583
 
                    -
 
            35,959
Other minors
 
              2,099
 
                    -
 
              2,279
 
                    -
Non-current
 
          574,723
 
            22,583
 
          616,858
 
            35,959

Receivables and payables are mainly current and do not have specific guarantees.

Accounts receivable from related parties are mainly to sales of goods and services. These balances do not bear interest and as of September 2020 do not require a provision for impairment. The account receivable from GSP is presented net of impairment and present value discount .

- 26 -

Accounts payable to related parties mainly related to services of engineering, construction, maintenance and others. Such accounts are not interest bearing because they are short-term.

12. OTHER ACCOUNTS RECEIVABLE

This account comprises:

         
Total
         
Current
         
Non-current
 
   
At
   
At
   
At
   
At
   
At
   
At
 
   
December 31,
   
At September 30,
   
December 31,
   
At September 30,
   
December 31,
   
At September 30,
 
   
2019
   
2020
   
2019
   
2020
   
2019
   
2020
 
                                     
Advances to suppliers
   
135,481
     
77,272
     
135,481
     
77,272
     
-
     
-
 
Income tax on-account prepaid
   
71,541
     
36,267
     
71,541
     
36,265
     
-
     
2
 
VAT credit
   
47,167
     
75,716
     
32,903
     
59,567
     
14,264
     
16,149
 
Guarantee deposits
   
189,210
     
210,660
     
104,965
     
140,934
     
84,245
     
69,726
 
Claims to third parties
   
79,771
     
105,040
     
38,874
     
47,479
     
40,897
     
57,561
 
Petroleos del Peru S.A.- Petroperu S.A.
   
80,942
     
84,943
     
17,293
     
18,658
     
63,649
     
66,285
 
ITAN and other tax receivable
   
60,883
     
64,007
     
30,233
     
33,053
     
30,650
     
30,954
 
Restricted funds
   
16,523
     
9,951
     
1,522
     
2,070
     
15,001
     
7,881
 
Rental and sale of equipment - GyM S.A. projects
   
30,798
     
28,239
     
30,798
     
28,239
     
-
     
-
 
Accounts receivable from personnel
   
2,940
     
7,914
     
2,940
     
7,914
     
-
     
-
 
Consorcio Panorama
   
23,491
     
25,320
     
-
     
-
     
23,491
     
25,320
 
Other minors
   
16,574
     
5,601
     
15,339
     
4,902
     
1,235
     
699
 
     
755,321
     
730,930
     
481,889
     
456,353
     
273,432
     
274,577
 
Impairment
   
(27,415
)
   
(47,219
)
   
(27,415
)
   
(44,210
)
   
-
     
(3,009
)
     
727,906
     
683,711
     
454,474
     
412,143
     
273,432
     
271,568
 

The fair value of the other short-term accounts receivable is similar to their book value due to their short-term maturity. The non-current portion corresponds mainly to non-financial assets such as advances to suppliers and tax credits. Other non-current accounts receivable have maturities that vary between 2 and 5 years.

The maximum exposure to credit risk as of the reporting date is the carrying amount of each class of other accounts receivable mentioned.

13. INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

This account comprises:

   
At
   
At
 
   
December 31,
   
September 30,
 
   
2019
   
2020
 
Associates
   
28,875
     
29,144
 
Joint ventures
   
8,160
     
9,152
 
     
37,035
     
38,296
 

- 27 -

The movement of our investments in associates for the nine months period ended September 30, 2019 and 2020 is as follows:

         
At September 30,
 
   
2019
   
2020
 
             
Beginning balance
   
257,765
     
37,035
 
Dividends received
   
(332
)
   
(701
)
Share of the profit or loss in associates and joint
               
  ventures
   
(1,387
)
   
1,945
 
Impairment of investment
   
(140
)
   
-
 
Translation adjustments
   
(19
)
   
17
 
Ending balance
   
255,887
     
38,296
 

Concesionaria Chavimochic S.A.C.

The entity was awarded the concesion of the Chavimochic irrigation project, including a) design and construction of the work required for the third-phase of the Chavimochic irrigation project in the province of La Libertad; b) operation and maintenance of works; and c) water supply to the Project users. Construction activities started in 2015; the effective concession period is 25 years, and the total investment amounts was estimated in US$647 million.

The civil works of the third stage of the Chavimochic Irrigation Project were structured in two phases. To date, the works of the first phase (Palo Redondo Dam) are 70% completed. However, at the beginning of 2017, the procedure for early termination of the Concession Contract was initiated due to the breach of contract by the Grantor, and all activities were suspended in December 2017. Due to the fact that no agreement was reached, the Concessionaire initiated an arbitration process at the UNCID. The arbitration proceedings are suspended, as a consequence of the of the National Emergency.

Moreover, from 2018 to date, the Peruvian Government (“the Grantor”) has been evaluating the modification of the Concession Contract, to determine a mechanism that allow the completion of the project, without resolution as of to date.

Finally, the Grantor and the Ministry of Agriculture and Irrigation (MINAGRI), and the Chavimochic Special Project, have signed an Agreement in order to allow MINAGRI to subrogate the ownership of the Project, within the framework of the provisions of the Emergency Decree N ° 021-2020.

- 28 -


14. PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND RIGHT-OF-USE ASSETS

The movement in property, plant and equipment, intangible assets and right-of-use assets accounts for the nine months period ended September 30, 2019 and 2020, is as follows:

   
Property,
       
   
plant and
 
Intangibles
 
Right-of-use
   
equipment
 
assets
 
assets
             
Net cost at January 1, 2019
 
         503,584
 
         868,050
 
                    -
             
Additions
 
           45,060
 
         109,473
 
         115,668
Reclassifications, disposals and adjustments
          (22,882)
 
          (12,875)
 
                 830
Deductions for sale of assets
 
            (5,553)
 
                    -
 
                    -
Depreciation, amortization
 
          (62,072)
 
          (80,482)
 
          (22,049)
             
Net cost at September 30, 2019
 
         458,137
 
         884,166
 
           94,449
             
             
Net cost at January 1, 2020
 
         463,990
 
         854,227
 
           90,581
             
Additions
 
           27,396
 
           44,081
 
              9,673
Reclassifications, disposals and adjustments (*)
          (13,744)
 
          (27,489)
 
          (10,048)
Deductions for sale of assets
 
            (5,493)
 
                    -
 
                    -
Depreciation, amortization
 
          (57,547)
 
          (75,164)
 
          (19,812)
             
Net cost at September 30, 2020
 
         414,602
 
         795,655
 
           70,394

(*) Includes translation adjustments in the subsidiary GyM S.A. in property plant and equipment and intangibles, amounted to S/2.2 million and S/3.7 million, respectively.

a) Property, plant and equipment and right-of-use assets

As of September 30, 2020, additions to property, plant and equipment mainly corresponds to S/12.4 million in machinery in the engineering and construction;and, in works in progress for S / 5.8 and S / 3 million in the infrastructure and engineering and construction segments, respectively (S/5.7  million in machinery of the engineering and construction and real estate segment; S/6.6  million in various equipment of the engineering and construction segment; and S/25.6  million units to be received and works in progress in the segment infrastructure as of September 30, 2019).

As of September 30, 2020, additions to right-of-use assets comprise lease agreements signed by the Group in the first semester.

Depreciation of property, plant and equipment, investment property and right-of-use assets is presented in the Statement of Income as follows:

       
At September 30,
   
2019
 
2020
         
Cost of goods and services (Note 21)
 
          81,377
 
          73,265
Administrative expenses (Note 21)
 
            4,499
 
            5,902
Total depreciation related to property, plant and equipment, investment property and right-of-use assets
 
          85,876
 
          79,167
(-) Depreciation of investment property
 
(1,755)
 
(1,808)
(-) Depreciation of right-of-use asset
 
(22,049)
 
(19,812)
Total depreciation of property, plant and equipment
 
          62,072
 
57,547

- 29 -

b) Intangible assets

As of September 30, 2019 and 2020, additions registered in intangible assets mainly comprise of investments in preparation of wells located in Lots I, III, IV and V to provide oil explotation services.

As of September 30, 2020, S/24 million has been reclassified to work in progress (Note 10), related to the intangible of the Concessionaire Via Expresa Sur S.A.

Amortization of intangibles is broken down in the statement of income as follows:

         
At September 30,
     
2019
 
2020
           
Cost of goods and services (Note 21)
   
           76,793
 
           72,009
Administrative expenses (Note 21)
   
            3,689
 
            3,155
     
           80,482
 
           75,164

Goodwill

Management reviews businesses results based on the type of economic activity carried out.
Goodwill allocated to cash-generating units are:

     
At
 
At
     
December 31,
 
September 30,
     
2019
 
2020
           
Engineering and construction (*)
   
            36,632
 
            33,579
Electromechanical
   
            20,735
 
            20,735
     
            57,367
 
            54,314

(*) The variation reported in engineering and construction segment is due to translation adjustment of foreign business of the subsidiary GyM S.A.

As a result of the impairment testing on goodwill performed by Management on an annual basis the recoverable amount of the related cash-generating unit (CGU) is determined based on the higher of its value in use and fair value less cost of disposal.  Value in use is determined based on the future cash flows expected to be generated by the assessed CGU.

15. BORROWINGS

This item comprises:

       
Total
     
Current
     
Non-current
   
At
 
At
 
At
 
At
 
At
 
At
   
December 31,
 
September 30,
 
December 31,
 
September 30,
 
December 31,
 
September 30,
   
2019
 
2020
 
2019
 
2020
 
2019
 
2020
                         
Bank overdrafts (Note 8)
 
                       -
 
                   84
 
                    -
 
                   84
 
                    -
 
                    -
Bank loans (a)
 
              631,863
 
          528,308
 
          445,289
 
          355,343
 
          186,574
 
          172,965
Finance leases
 
                23,650
 
            53,011
 
            10,357
 
            12,951
 
            13,293
 
            40,060
Lease liability for right-of-use asset
 
                92,870
 
            78,497
 
            23,980
 
            23,621
 
            68,890
 
            54,876
Other financial entities (b)
 
              142,212
 
          198,947
 
              1,903
 
            12,099
 
          140,309
 
          186,848
   
              890,595
 
          858,847
 
          481,529
 
          404,098
 
          409,066
 
          454,749

- 30 -

a)
 Bank loans

As of December 31, 2019 and September 30, 2020, this item comprises bank loans in local and foreign currencies for working capital purposes. These obligations accrue fixed interest rates that fluctuate between 1.0% and 12.0% in 2019 and between 0.5% and 11.0% in 2020.


               
Current
     
Non-current
           
At
 
At
 
At
 
At
   
Interest
 
Maturity
 
December 31,
 
September 30,
 
December 31,
 
September 30,
   
rate
 
date
 
2019
 
2020
 
2019
 
2020
                         
GyM S.A. (i)
 
0.67% / 11.00%
 
2023
 
          170,798
 
          165,544
 
            26,401
 
            17,300
GMP S.A. (ii)
 
3.25% / 6.04%
 
2027
 
            30,367
 
            28,042
 
          102,895
 
          103,341
Graña y Montero S.A.A. (iii)
 
9.10% / 10.10%
 
2022
 
          112,854
 
            38,237
 
                    -
 
            52,324
Adexus S.A.
 
0.50% / 1.15%
 
2026
 
            20,927
 
            18,876
 
            57,278
 
                    -
Viva GyM S.A.
 
6.84% / 8.88%
 
2021
 
          110,343
 
          104,644
 
                    -
 
                    -
           
          445,289
 
          355,343
 
          186,574
 
          172,965

i)
Financial Stability Framework Agreement

In July 2017, the Company and its subsidiaries (GyM S.A., Construyendo Pais S.A., Vial y Vives-DSD S.A. and Concesionaria Vía Expresa Sur S.A.) entered into a Financial Stability Framework Agreement with the following financial entities: Scotiabank Perú S.A., Banco Internacional del Perú S.A.A., BBVA Banco Continental, Banco de Crédito del Perú, Citibank del Peru SA and Citibank N.A. The Framework Agreement aims to: (i) grant GyM a syndicated revolving line of credit for working capital for up to US$1.6 million and S/143.9 million, which may be increased by an additional US$14 million subject to certain conditions; (ii) grant GyM S.A. a line of credit of up to US$51.6 million and S/33.6 million; (iii) grant the Company, GyM S.A., Construyendo Pais S.A., Vial y Vives - DSD S.A. and Concesionaria Vía Expresa Sur S.A. a non-revolving line of credit to finance repayment commitments subject to performance bonds; (iv) grant a syndicated line of credit in favor of Graña y Montero S.A.A. and GyM S.A. for the issuance of performance bonds up to an amount of US$100 million (which may be increased by an additional US$50 million subject to compliance with certain conditions); and (v) commit to maintain existing standby letters of credit issued at the request of GyM S.A. and the Company, as well as the request of Construyendo Pais S.A., Vial y Vives – DSD and Concesionaria Vía Expresa Sur S.A.

In July 2020, an addendum to the Framework Agreement, the Financing Agreement and the Syndicated Line of Guarantee Letter was signed, with the purpose of modifying certain provisions of said documents and extending the term of their validity until September 30, 2020.

As of September 30, 2020 the pending balance of the Financial Stability Framework Agreement is US$40.8 million (equivalent to S/147 million).

In accordance with the Financial Stability Framework Agreement, the Company must comply quarterly with two ratios, related to its invoices and sales provisions: (i) the calculated value of 90% of its bills receivable, and (ii) the calculated value of 80% of its income provisions must be greater than 50% of the amount of Tranche A pending payment.

As of September 30, 2020 due to the stoppage of activities generated by the COVID-19 pandemic, the account receivable rate and unbilled receivable rate reached 13% and 105%, respectively. In relation to account receivable rate, the Company does not comply with the requirement of the Financial Stability Framework Agreement.

On October 6, 2020, the financial entities unanimously agreed to extend the term of the financing documents until October 31, 2020; as well as granting a waiver of the obligation to maintain the composition of invoices and provisions during the months of April to October 2020.

- 31 -

ii)
Terminales del Peru Loan

Terminales del Peru (hereinafter “TP”), a joint operation of the subsidiary GMP S.A., has a medium-term loan agreement with Banco de Credito del Peru (hereinafter BCP) up to US$30 million to finance the investments committed and up to US$70 million to finance the additional investments from the operation contract of the North and Center terminals for the period 2015 to 2019 with a maximum exposure limit of US$80 million. These facilities are repaid within 8 years. As of September 30, 2020, these loans amount to S/86.2 million, this amount corresponds to the 50% interest held by the subsidiary GMP and due in 2027.

In addition, in November 2019, TP signed a loan agreement to finance the additional investments from 2019 to 2023, for a credit line amount to US$46 million with BCP. The contract confirmed the participation of an assignee, so BD Capital (BDC) acquired 50% of the BCP contractual position through the subscription of the accession contract and in November 2019 disbursed to TP US$23 million. As of September 30, 2020, the loan amounts to S/41.4 million, this amount corresponds to the 50% interest held by the subsidiary GMP and is due in 2026.

As of September 30, 2020 and the date of this report, TP is in compliance with the ratios established in the contract loan.

iii)
CS Peru Infrastructure Holdings LLC Loan

In July 2019, the Company entered into a medium term loan credit agreement for up to US$35 million with CS Peru Infrastructure Holdings LLC. The term of the loan is three years, with quarterly installments of principal starting on the 18th month. The loan accrued interest at the following rates per annum: (i) for the period from and including the July 31, 2019 (“Closing Date”) to but excluding the date that is 6 months after the Closing Date, 9.10%; (ii) for the period from and including the date that is 6 months after the Closing Date to but excluding the date that is 1 year after the Closing Date, 9.35%; (iii) for the period between the first annual anniversary of the Closing Date and the day before the thirtieth month of the Closing Date, 9.60%, and (iv) for the period from the thirtieth month of the Closing Date to the third annual anniversary of the Closing Date, 10.10%.

The loan was used for working capital in the Company, GyM S.A. and Adexus S.A. In February 2020, US$10 million was partially paid. As of the date of this report, the principal amount outstanding under this loan is US$25.7 million (equivalent to S/92.6 million).

On November 21, 2019, as a result of the initiation of a preventive insolvency process by the Chilean subsidiary, Adexus SA, the Company received a communication from CS Peru Infrastructure Holdings LLC reporting the occurrence of a default event under the loan contract, in accordance with the provisions of Section 7.02 (e) and 9.09 of the same contract. As a consequence, as of December 31, 2019, the loan was classified as current liabilities. On February 28, 2020, the waiver was obtained by the Company, so it was reclassified to non-current liabilities. As of September 30, 2020 and as of the date of this report, the Company is in compliance with the covenants established in the loan contract.

b)
Other financial entities

Monetization of Norvial dividends

At May 29, 2018 the Company subscribes an agreement between the Company and Inversiones Concesiones Vial S.A.C. ("BCI Peru") -whith the intervention of Fondo de Inversiones BCI NV (“Fondo BCI”) and BCI Management Administradora General de Fondos S.A. (“BCI” Asset Management”) -  to monetize future dividends from Norvial S.A. to the Company.  With the signing of this agreement, the Company obligated itself to indirectly transfer its economic rights over 48.8% of the share capital of Norvial S.A. by transferring its  class B shares (equivalent to 48.8% of the capital of Norvial S.A.) to a vehicle specially constituted for such purposes named Inversiones en Autopistas S.A. The amount of the transaction was US$42.3 millions (equivalent to S/138 million) and was completed on June 11, 2018.

- 32 -

Likewise, it has been agreed that the Company will have purchase options on 48.8% of Norvial's economic rights that BCI Peru will maintain through its participation in Inversiones en Autopistas S.A. These options will be subject to certain conditions such as the expiration of different terms, recovery of the investment made with the funds of the BCI Fund (according to different economic calculations) and / or that a change of control occurs. As of September 30, 2020, the loan principal remains at US$42.3 million, the balance of the loan payable amounts to S/150.3 million and S/142.2 million as of September 30, 2020 and December 31, 2019, respectively.

c)
Fair value of borrowings

The carrying amount and fair value of borrowings are broken down as follows:

         
Carrying amount
         
Fair value
 
   
At
   
At
   
At
   
At
 
   
December 31,
   
September 30,
   
December 31,
   
September 30,
 
   
2019
   
2020
   
2019
   
2020
 
                         
Bank overdrafts
   
-
     
84
     
-
     
84
 
Bank loans
   
631,863
     
528,308
     
650,224
     
554,045
 
Finance leases
   
23,650
     
53,011
     
23,697
     
38,882
 
Lease liability for right-of-use asset
   
92,870
     
78,497
     
109,453
     
93,454
 
Other financial entities
   
142,212
     
198,947
     
142,212
     
235,851
 
     
890,595
     
858,847
     
925,586
     
922,316
 

As of September 30, 2020, the fair value is based on cash flows discounted using a rate based on the borrowing rate of 0.5% and 11% (2.9% and 11%  as of December 31, 2019) and are included as Level 2 in the level of measurement.

16. BONDS

This item is broken down as follows:

         
Total
         
Current
         
Non-current
 
   
At
   
At
   
At
   
At
   
At
   
At
 
   
December 31,
   
September 30,
   
December 31,
   
September 30,
   
December 31,
   
September 30,
 
   
2019
   
2020
   
2019
   
2020
   
2019
   
2020
 
                                     
GyM Ferrovias S.A. (a)
   
618,497
     
622,960
     
15,742
     
19,777
     
602,755
     
603,183
 
Norvial S.A. (b)
   
305,545
     
287,752
     
28,995
     
32,518
     
276,550
     
255,234
 
GyM S.A. (c)
   
-
     
27,158
     
-
     
4,406
     
-
     
22,752
 
     
924,042
     
937,870
     
44,737
     
56,701
     
879,305
     
881,169
 

a)
GyM Ferrovias S.A.

In February 2015, the subsidiary GyM Ferrovias S.A. made an international issue of corporate bonds under Regulation S of Unites States of America. The issue was made in soles VAC (adjusted for the Constant Update Value) for an amount of S/629 million. The bonds mature in November 2039 and earn interest at a rate of 4.75% (plus the VAC adjustment), present a risk rating of AA+ (local scale) granted by Apoyo & Asociados Internacionales Clasico de Riesgo. As of September 30, 2020, an amortization has been made up to S/87.7 million (S/79 million as of December 31, 2019).

As of September 30, 2020, the balance includes accrued interest payable and VAC adjustments for S/99.2 million (S/86.8 million as of December 31, 2019).

- 33 -

The account movement for the nine months period ended September 30, 2019 and 2020 is as follows:

   
2019
 
2020
         
Balance at January, 1
 
           611,660
 
           618,497
Amortization
 
(8,481)
 
(8,669)
Accrued interest
 
             36,111
 
             35,695
Interest paid
 
(22,570)
 
(22,563)
Balance at September, 30
 
           616,720
 
           622,960

As part of the structuring process of the bond, GyM Ferrovias S.A. committed to report and verify compliance with the following, measured based on their individual financial statements (covenants):

-
Debt service coverage ratio not less than 1.2 times.
-
Maintain a constant balance in the minimum trust equal to one quarter of operation and maintenance costs (including the IGV).
-
Maintain a constant balance in the minimum trust equal to the following two coupons according to the bond schedule.

As of December 31, 2019 and September 30, 2020, GyM Ferrrovias S.A. has complied with the covenants.

As of September 30, 2020, the fair value amounts to S/622.5 million (S/686.8 million as of December 31, 2019), is based on discounted cash flows using rate 3.87% (4.32% as of December 31, 2019) and is within level 2 of the fair value hierarchy.

b)
Norvial S.A.

Between 2015 and 2016, the subsidiary Norvial S.A. issued the First Corporate Bond Program on the Lima Stock Exchange for a total S/365 million. Risk rating agencies Equilibrium y Apoyo & Asociados Internacionales graded this debt instrument AA.

The capital raised was used to finance the construction of the second phase of Red Vial No.5 and the financing of VAT arising from a project-related expenses.

The account movement for the nine months ended at September 30, 2019 and 2020 is as follows:

   
2019
 
2020
         
Balance at January, 1
 
           325,382
 
           305,545
Amortization
 
(14,607)
 
(17,880)
Accrued interest
 
             17,637
 
             18,616
Capitalized interest
 
               2,103
 
                    -
Interest paid
 
(19,657)
 
(18,529)
Balance at September, 30
 
           310,858
 
           287,752

As part of the process of bond structuring, Norvial S.A. engaged to adhere to the following covenants: 

-
Debt service coverage ratio of not less than 1.3 times.
-
Proforma gearing ratio lower than 4 times.

As of December 31, 2019 and September 30, 2020, Norvial S.A. has complied with the covenants.

- 34 -

As of September 30, 2020, the fair value amounts to S/317.1 million (S/327.2 million as of December 31, 2019), is based on discounted cash flows using rate 7.05% (between 6.20% and 7.59% as of December 31, 2019) and is within level 2 of the fair value hierarchy.

c)
GyM S.A.

At the beginning of  2020, the subsidiary GyM S.A. prepared the First Private Bond Program, up to a maximum amount of US$8 million.

In the first quarter of the year,  bonds issued amounts to US$7.8 million (equivalent to S/25.9 million) under the debt swap modality, related to its outstanding trade accounts.

The bonds mature in December 2027 and bear interest at a rate of 8.5%, payment is semi-annual and have a risk rating of B-, granted by the rating company Moody’s Peru. As of September 30, 2020, the balance includes accrued interest payable for US$175 thousand (equivalent to S/629 thousand).

As of September 30, 2020, GyM S.A. has complied with the covenants.

As of September 30, 2020, the fair value amounts to S/26.4 million, is based on discounted cash flows using rate 9.21% and is within level 3 of the fair value hierarchy.

17. TRADE ACCOUNTS PAYABLE

This item includes:

   
At
 
At
   
December 31,
 
September 30,
   
2019
 
2020
         
Invoices payable
 
398,347
 
365,191
Provision of contract costs
 
758,116
 
614,298
Notes payable
 
37,426
 
14,177
   
1,193,889
 
993,666

As of September 30, 2020, the contract cost provisions include: i) estimate costs to come according to the the completion porcentage of projects amounting to S/90.8 million, for GyM S.A. and Concar S.A. (S/169.5 million as of December 31, 2019 for GyM S.A. and GMI S.A); and ii) services received not invoiced S/522.3 million (S/588.6 million as of December 31, 2019).

- 35 -

18. OTHER ACCOUNTS PAYABLE

This item includes:

   
Total
 
Current
 
Non-current
   
At
 
At
 
At
 
At
 
At
 
At
   
December 31,
 
September 30,
 
December 31,
 
September 30,
 
December 31,
 
September 30,
   
2019
 
2020
 
2019
 
2020
 
2019
 
2020
                         
Advances received from customers (a)
 
         307,839
 
         384,524
 
         270,714
 
         345,934
 
           37,125
 
           38,590
Consorcio Ductos del Sur - payable (b)
 
         148,076
 
         128,021
 
                  -
 
                  -
 
         148,076
 
         128,021
Salaries and other payable
 
           92,313
 
         106,630
 
           92,313
 
         106,630
 
                  -
 
                  -
Other taxes payable
 
         108,457
 
           88,249
 
           88,248
 
           71,415
 
           20,209
 
           16,834
Put option liability on Morelco acquisition
 
         106,444
 
         116,463
 
           71,341
 
           77,406
 
           35,103
 
           39,057
Consorcio Rio Mantaro - payables
 
           35,625
 
           57,728
 
           35,625
 
           57,728
 
                  -
 
                  -
Acquisition of additional non-controlling interest
 
           22,697
 
           27,433
 
           22,697
 
           27,433
 
                  -
 
                  -
Guarantee deposits
 
           16,445
 
           21,107
 
           16,445
 
           21,107
 
                  -
 
                  -
Third-party loans
 
           11,619
 
           11,606
 
             9,545
 
             9,531
 
             2,074
 
             2,075
Other accounts payables
 
         116,449
 
           75,744
 
           62,746
 
           37,705
 
           53,703
 
           38,039
   
         965,964
 
      1,017,505
 
         669,674
 
         754,889
 
         296,290
 
         262,616

(a)
Advances received from customers relate mainly from construction projects, and are applied to progress billings, in accordance with contract terms.

       
Total
     
Current
     
Non-current
   
At
 
At
 
At
 
At
 
At
 
At
   
December 31,
 
September 30,
 
December 31,
 
September 30,
 
December 31,
 
September 30,
   
2019
 
2020
 
2019
 
2020
 
2019
 
2020
                         
Advances - Consortiums
 
         115,250
 
         108,014
 
         113,093
 
         106,551
 
             2,157
 
             1,463
Advances - Real estate projects
 
           66,258
 
         105,347
 
           66,258
 
         105,347
 
                  -
 
                  -
Advances - Engineering and construction
 
           64,118
 
         118,820
 
           44,932
 
           93,502
 
           19,186
 
           25,318
Advances - Road concessions
 
           42,030
 
           47,433
 
           26,534
 
           35,855
 
           15,496
 
           11,578
Others
 
           20,183
 
             4,910
 
           19,897
 
             4,679
 
                286
 
                231
   
         307,839
 
         384,524
 
         270,714
 
         345,934
 
           37,125
 
           38,590

(b)
The balance of other accounts payable from Consorcio Constructor Ductos del Sur corresponds to payment obligations to vendors and main subcontractors for S/128 million (S/148 million as of December 31, 2019), assumed by the subsidiary GyM S.A; as a result of the termination of GSP operations.

The fair value of short-term accounts approximates their book value due to their short-term maturities. The non-current part mainly includes non-financial liabilities such as advances received from customers; the remaining balance is not significant in the financial statements for the periods shown.

19. PROVISIONS

The movement for the nine months ended at September 30, 2019 and 2020 is as follows:

           
Contingent
       
           
liabilities
 
Provision
   
   
Legal
 
Tax
 
resulting from
 
for well
   
   
contingencies
 
Contingent
 
acquisitions
 
closure
 
Total
                     
At January 1, 2019
 
               84,728
 
                         -
 
                   4,498
 
               20,382
 
             109,608
Additions
 
               13,138
 
                         -
 
                         -
 
               15,928
 
               29,066
Reversals of provisions
 
                (1,625)
 
                         -
 
                    (438)
 
                       -
 
                (2,063)
Payments
 
                   (567)
 
                         -
 
                         -
 
                       -
 
                   (567)
Translation adjustments
 
                   (127)
 
                         -
 
                    (262)
 
                       -
 
                   (389)
At september 30, 2019
 
               95,547
 
                         -
 
                   3,798
 
               36,310
 
             135,655
                     
                     
At January 1, 2020
 
             278,319
 
                         -
 
                         -
 
               50,116
 
             328,435
Additions
 
               34,432
 
                         -
 
                         -
 
                 3,075
 
               37,507
Reversals of provisions
 
                (7,108)
 
                         -
 
                         -
 
                       -
 
                (7,108)
Payments
 
                (4,166)
 
                         -
 
                         -
 
                (1,181)
 
                (5,347)
Translation adjustments
 
                 4,275
 
                         -
 
                         -
 
                       -
 
                 4,275
At september 30, 2020
 
             305,752
 
                         -
 
                         -
 
               52,010
 
             357,762

- 36 -

Legal contingencies

a)
Civil compensation

Corresponding to the legal contingency estimated by management for exposure of the Company and its subsidiaries to a probable compensation in relation to their participation as minority partners in certain entities that developed infrastructure projects in Peru with companies belonging to the Odebrecht group and projects related to “Club de la Construcción”. As of September 30, 2020, the present value of the estimated provision totals S/165.3 million (S/79.9 million as of September 30, 2019).

b)
Securities Class actions NY SEC

During the first quarter of 2017 two securities class actions have been filed against the Company, and certain former employees in the Eastern District of New York.  Both complaints allege false and misleading statements during the class period.  In particular, they allege that the Company failed to disclose, among other things, that a) the company knew that its partner Odebrecht was engaged in illegal activities, and b) the Company profited from such activities in violation of its own corporate governance standards.

As of the date of this report, the Company has signed the definitive settlement agreement with the plaintiffs' attorneys, by which the parties agree to terminate the class action, subject to the court approval and the payment of the transaction amount by the Company. The amount agreed for the termination of the class action is equivalent to US$20 million. As of September 30, 2020, the Company registered a provision of US$14.7 million (equivalent to S/52.7 million) the difference of US$ 5 million will be covered by the professional liability insurance policy in accordance with the agreement signed with the insurance company.

20. CAPITAL

As of September 30, 2020 and as of December 31, 2019, the capital of the Company is represented by 871,917,855 shares of a nominal value of S/1.00 each, all registered in the Public Registries.

As of September 30, 2020, a total of 196,344,775 shares were represented in ADS, equivalent to 39,268,955 ADSs at a rate of 5 shares per ADS.

As of December 31, 2019, a total of 218,043,480 shares were represented by ADS, equivalent to 43,608,696 ADSs at a rate of 5 shares per ADS.

- 37 -

21. EXPENSES BY NATURE

For the nine months period ended September 30, 2019 and 2020, this item comprises:

   
Cost of
       
   
goods and
 
Administrative
   
   
services
 
expenses
 
Total
At September 30, 2019
           
Salaries, wages and fringe benefits
 
         691,110
 
                 100,946
 
         792,056
Services provided by third-parties
 
         939,417
 
                   36,352
 
         975,769
Purchase of goods
 
         515,441
 
                         28
 
         515,469
Other management costs
 
         344,066
 
                   17,843
 
         361,909
Depreciation (Note 14 a)
 
          81,377
 
                     4,499
 
          85,876
Amortization (Note 14 b)
 
          76,793
 
                     3,689
 
          80,482
Impairment of accounts receivable
 
               731
 
                          -
 
               731
Taxes
 
            5,454
 
                        956
 
            6,410
Impariment of property, plant and equipment
 
              (305)
 
                          -
 
              (305)
Inventory recovery
 
           (1,519)
 
                          -
 
           (1,519)
Total
 
      2,652,565
 
                 164,313
 
      2,816,878
             
             
At September 30, 2020
           
Services provided by third-parties
 
         592,023
 
                   33,678
 
         625,701
Salaries, wages and fringe benefits
 
         693,980
 
                   69,439
 
         763,419
Purchase of goods
 
         393,696
 
                         72
 
         393,768
Other management costs
 
         167,295
 
                     8,782
 
         176,077
Depreciation (Note 14 a)
 
          73,265
 
                     5,902
 
          79,167
Amortization (Note 14 b)
 
          72,009
 
                     3,155
 
          75,164
Impairment of accounts receivable
 
          15,441
 
                        321
 
          15,762
Taxes
 
            4,503
 
                         95
 
            4,598
Property, plant and equipment recovery
 
              (258)
 
                          -
 
              (258)
Inventory recovery
 
           (1,460)
 
                          -
 
           (1,460)
Total
 
      2,010,494
 
                 121,444
 
      2,131,938

- 38 -

22. OTHER INCOME AND EXPENSES

For the nine month period ended September 30, 2019 and 2020, this item comprises:

         
At September 30,
     
2019
 
2020
Other income:
         
Sale of assets
   
              6,932
 
              5,563
Debt forgiveness to suppliers
   
           14,017
 
                 205
Recovery of provisions and impairments
   
              2,538
 
              4,322
Profit from Mizuho Bank Ltd. agreement (a)
   
           67,039
 
                    -
Others
   
              4,806
 
              3,986
     
           95,332
 
           14,076
           
Other expenses:
         
Cost of assets disposal
   
              6,044
 
              5,468
Asset impairment (b)
   
           40,054
 
           26,719
Civil repair to the Peruvian Government
   
                    -
 
           10,797
Legal and tax litigation
   
                    -
 
                 239
Provision for well closure
   
              2,122
 
              3,075
Administrative fine
   
                 228
 
                 706
Others
   
              4,742
 
              3,172
     
           53,190
 
           50,176
     
           42,142
 
          (36,100)

a)
Corresponds to: the profit from the refinancing operation executed by Mizuho, linked to the agreement signed between GyM Ferrovías S.A. and Mizuho Bank Ltd.  Pursuant to the terms of such agreement, the Company provided a stand-by letter of credit to guarantee a financial derivative required to execute the CPAOs purchase transaction related to the Expansion Project.  Furthermore, the agreement stated that in case Mizuho Bank refinanced the debt obtained for the purchase of the CPAOs, the Company would be entitled to receive 70% of the profit obtained from such refinancing.

b)
Corresponds to: i) to the impairment of intangibles at subsidiary Concesionaria Vía Expresa Sur S.A. for S/13.5 million, as a result of the Company's estimates on the recovery of the investment maintained in the project. The Concession Contract has been suspended by mutual agreement with the Municipality of Lima since June 2017 (Note 10),  ii) the impairment registered at CAM Holding S.P.A. for S/12.7 million due to claims against escrow account.

23. INCOME TAX

The condensed interim consolidated financial statements for the nine months period ended September 30, 2020, income tax expense is recognized based on management’s estimate of the annual income tax rate expected for the full financial year. The estimated annual tax rate as of September 30, 2020 is 47.27% (54.49% for the  period ended in September 30, 2019).

24. CONTINGENCIES, COMMITTMENTS AND GUARANTEES

As of September 30, 2020, contingencies held by the Group are substantially the same as those existing as of December 31, 2019.

The Group maintains guarantees and letters of credit in force in various financial entities guaranteeing operations for US$429.5 million (US$390 million, as of December 31, 2019).

- 39 -

25. DIVIDENDS

As part of the covenants at the refinancing agreements mentioned in Note 15, the Company is unable to pay dividends as established in the Financial Stability Framework Agreement.

For the nine months period ended September 30, 2020, the Group’s subsidiaries have paid dividends to its non-controlling interests in the amount of S/64.7 million (S/8 million for the  period ended in September 30, 2019).

26. EARNINGS (LOSS) PER SHARE

The basic earnings (loss) per common share has been calculated by dividing the loss of the period attributable to the Group’s common shareholders by the weighted average of the number of common shares outstanding during that period. No diluted loss per common share has been calculated because there is no potential diluent common or investment shares (ie, financial instruments or agreements that entitle to obtain common or investment shares); therefore, it is the same as the earnings (loss) per basic share.

The basic earnings (loss) per common share is as follows:

       
At September 30,
   
2019
 
2020
         
Earning (loss) attributable to owners of the Company
       
during the period
 
34,944
 
(55,143)
Weighted average number of shares in issue
       
at S/1.00 each, at September 30,
 
805,218,485
 
871,917,855
         
Basic earning (loss) per share (S/)
(*)
0.043
 
(0.063)

(*) The Group does not have common shares with dilutive effects at September 30, 2019 and September 30, 2020.

27. CONTINUING OPERATIONS

As of September 30, 2020, the financial information of the subsidiary Adexus S.A. (hereinafter Adexus) was reclassified as continuous operation. The subsidiary that have been reclassified as a non-current assets held for sale at December 31, 2018, has as main activity to provide information technology solutions mainly in Chile and Peru. Despite the fact that the Company has been committed to a pan to carry out the sale, the circumstances that arose in the subsidiary during this period, which are explained below, have forced us to change initial plan, focusing in negotiating with vendors liabilities terms sale resulting in a viable plan again.

On November 19, 2019, Adexus filed an application for reorganization under law 20 720 with the Chilean courts of justice. The Company impaired the total investment value as of December 31, 2019.

On January 9, 2020, the Company communicated that the creditors committee of Adexus approved with the favorable vote of more than 80% of the pledge creditors and 85% of the unsecured creditors, respectively, the judicial reorganization agreement proposed by Adexus in the framework of the reorganization procedure. According to the terms of the judicial reorganization agreement, Adexus will restructure and pay the total of its reorganized liabilities within a maximum period of six years, according to the new agreed conditions, being authorized to continue with its commercial activities normally. As a result of the financial protection provided by the Chilean law and with the support of its creditors, Adexus has achieved the restructuring of its liabilities while continuing to serve all its customers.  As of September 30, 2020, Adexus S.A. has complied with the payment schedule agreed with the creditors.

The Group decided that Adexus will be subject to the patrimonial protection law; after achieving this restructuring, the Group will focus on honoring it in the terms agreed while finding the right shareholder for the future development of the subsidiary.

28. EVENTS AFTER THE DATE OF THE STATEMENT OF FINANCIAL POSITION

Between September 30, 2020 and the date of approval of the condensed interin consolidated financial statements, there have been no subsequent events that may affect the reasonableness of the financial statements issued.

- 40 -