0000896156 ETHAN ALLEN INTERIORS INC false --06-30 Q1 2021 01 01 1,055 1,055 0 0 01 01 150,000 150,000 49,053 49,053 25,053 25,053 24,000 24,000 0 3 5 10 0 0 2 3 Manufacturing overhead costs and inventory write-downs are reported within Cost of Sales in the consolidated statements of comprehensive income. Certain operating leases have renewal options and rent escalation clauses as well as various purchase options. We assess these options to determine if we are reasonably certain of exercising these options based on all relevant economic and financial factors. Any options that meet these criteria are included in the lease term at lease commencement. Upholstery furniture includes fabric-covered items such as sleepers, recliners and other motion furniture, chairs, ottomans, custom pillows, sofas, loveseats, cut fabrics and leather. Represents the change in wholesale profit contained in the retail segment inventory at the end of the period. Calculated using the incremental borrowing rate for each lease at lease commencement. Accents includes items such as window treatments and drapery hardware, wall decor, florals, lighting, clocks, mattresses, bedspreads, throws, pillows, decorative accents, area rugs, wall coverings and home and garden furnishings. Intercompany eliminations represents the elimination of all intercompany wholesale segment sales to the retail segment during the period presented. Lease expense for operating leases consists of both fixed and variable components. Expense related to fixed lease payments are recognized on a straight-line basis over the lease term. Case goods furniture includes items such as beds, dressers, armoires, tables, chairs, buffets, entertainment units, home office furniture and wooden accents. Represents the wholesale profit contained in the retail segment inventory that has not yet been realized. These profits are realized when the related inventory is sold. Excludes future commitments under short-term lease agreements of $0.5 million as of September 30, 2020 as leases with an initial term of twelve months or less are not recorded on the balance sheet. Other includes membership revenue, product delivery sales, the Ethan Allen Hotel room rentals and banquets, sales of third-party furniture protection plans and other miscellaneous product sales less prompt payment discounts, sales allowances and other incentives. Variable lease payments are generally expensed as incurred, where applicable, and include certain index-based changes in rent, certain non-lease components, such as maintenance, real estate taxes, incurance and other services provided by the lessor, and other charges included in the lease. 00008961562020-07-012020-09-30 xbrli:shares 00008961562020-10-22 iso4217:USD 00008961562020-09-30 00008961562020-06-30 iso4217:USDxbrli:shares 00008961562019-07-012019-09-30 00008961562019-06-30 00008961562019-09-30 0000896156us-gaap:CommonStockMember2020-06-30 0000896156us-gaap:AdditionalPaidInCapitalMember2020-06-30 0000896156us-gaap:TreasuryStockMember2020-06-30 0000896156us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-30 0000896156us-gaap:RetainedEarningsMember2020-06-30 0000896156us-gaap:NoncontrollingInterestMember2020-06-30 0000896156us-gaap:CommonStockMember2020-07-012020-09-30 0000896156us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-30 0000896156us-gaap:TreasuryStockMember2020-07-012020-09-30 0000896156us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-30 0000896156us-gaap:RetainedEarningsMember2020-07-012020-09-30 0000896156us-gaap:NoncontrollingInterestMember2020-07-012020-09-30 0000896156us-gaap:CommonStockMember2020-09-30 0000896156us-gaap:AdditionalPaidInCapitalMember2020-09-30 0000896156us-gaap:TreasuryStockMember2020-09-30 0000896156us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-30 0000896156us-gaap:RetainedEarningsMember2020-09-30 0000896156us-gaap:NoncontrollingInterestMember2020-09-30 0000896156us-gaap:CommonStockMember2019-06-30 0000896156us-gaap:AdditionalPaidInCapitalMember2019-06-30 0000896156us-gaap:TreasuryStockMember2019-06-30 0000896156us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-30 0000896156us-gaap:RetainedEarningsMember2019-06-30 0000896156us-gaap:NoncontrollingInterestMember2019-06-30 0000896156us-gaap:CommonStockMember2019-07-012019-09-30 0000896156us-gaap:AdditionalPaidInCapitalMember2019-07-012019-09-30 0000896156us-gaap:TreasuryStockMember2019-07-012019-09-30 0000896156us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-30 0000896156us-gaap:RetainedEarningsMember2019-07-012019-09-30 0000896156us-gaap:NoncontrollingInterestMember2019-07-012019-09-30 0000896156srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommonStockMember2019-06-30 0000896156srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2019-06-30 0000896156srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:TreasuryStockMember2019-06-30 0000896156srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-30 0000896156srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2019-06-30 0000896156srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:NoncontrollingInterestMember2019-06-30 0000896156srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-06-30 0000896156us-gaap:CommonStockMember2019-09-30 0000896156us-gaap:AdditionalPaidInCapitalMember2019-09-30 0000896156us-gaap:TreasuryStockMember2019-09-30 0000896156us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-30 0000896156us-gaap:RetainedEarningsMember2019-09-30 0000896156us-gaap:NoncontrollingInterestMember2019-09-30 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMember2020-07-012020-09-30 00008961562020-08-042020-08-04 xbrli:pure 0000896156us-gaap:OperatingSegmentsMembereth:UpholsteryFurnitureMembereth:WholesaleSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:UpholsteryFurnitureMembereth:RetailSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:UpholsteryFurnitureMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:CaseGoodsFurnitureMembereth:WholesaleSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:CaseGoodsFurnitureMembereth:RetailSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:CaseGoodsFurnitureMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:AccentMembereth:WholesaleSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:AccentMembereth:RetailSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:AccentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMembereth:WholesaleSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMembereth:RetailSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:WholesaleSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:RetailSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMember2020-07-012020-09-30 0000896156us-gaap:IntersegmentEliminationMembereth:WholesaleSegmentMember2020-07-012020-09-30 0000896156us-gaap:IntersegmentEliminationMembereth:RetailSegmentMember2020-07-012020-09-30 0000896156us-gaap:IntersegmentEliminationMember2020-07-012020-09-30 0000896156eth:WholesaleSegmentMember2020-07-012020-09-30 0000896156eth:RetailSegmentMember2020-07-012020-09-30 0000896156us-gaap:OperatingSegmentsMembereth:UpholsteryFurnitureMembereth:WholesaleSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:UpholsteryFurnitureMembereth:RetailSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:UpholsteryFurnitureMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:CaseGoodsFurnitureMembereth:WholesaleSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:CaseGoodsFurnitureMembereth:RetailSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:CaseGoodsFurnitureMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:AccentMembereth:WholesaleSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:AccentMembereth:RetailSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:AccentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMembereth:WholesaleSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMembereth:RetailSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:WholesaleSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMembereth:RetailSegmentMember2019-07-012019-09-30 0000896156us-gaap:OperatingSegmentsMember2019-07-012019-09-30 0000896156us-gaap:IntersegmentEliminationMembereth:WholesaleSegmentMember2019-07-012019-09-30 0000896156us-gaap:IntersegmentEliminationMembereth:RetailSegmentMember2019-07-012019-09-30 0000896156us-gaap:IntersegmentEliminationMember2019-07-012019-09-30 0000896156eth:WholesaleSegmentMember2019-07-012019-09-30 0000896156eth:RetailSegmentMember2019-07-012019-09-30 utr:Y 0000896156srt:MinimumMember2020-09-30 0000896156srt:MaximumMember2020-09-30 0000896156us-gaap:SellingGeneralAndAdministrativeExpensesMember2020-07-012020-09-30 0000896156us-gaap:SellingGeneralAndAdministrativeExpensesMember2019-07-012019-09-30 0000896156us-gaap:InterestIncomeMember2020-07-012020-09-30 0000896156us-gaap:InterestIncomeMember2019-07-012019-09-30 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMember2018-12-21 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMembersrt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2018-12-212018-12-21 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMembersrt:MaximumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2018-12-212018-12-21 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2018-12-212018-12-21 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2018-12-212018-12-21 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMembersrt:MinimumMembereth:AdditionalMarginOnVariableRateOptionMember2018-12-212018-12-21 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMembersrt:MaximumMembereth:AdditionalMarginOnVariableRateOptionMember2018-12-212018-12-21 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMember2020-03-012020-03-31 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMember2020-04-012020-06-30 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMember2019-07-012019-09-30 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMember2018-12-212018-12-21 0000896156us-gaap:StandbyLettersOfCreditMembereth:TheFacilityMember2020-09-30 0000896156us-gaap:StandbyLettersOfCreditMembereth:TheFacilityMember2020-06-30 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMember2020-09-30 0000896156us-gaap:RevolvingCreditFacilityMembereth:TheFacilityMember2020-06-30 0000896156eth:OptimizationOfManufacturingAndLogisticsMember2020-07-012020-09-30 0000896156eth:OptimizationOfManufacturingAndLogisticsMember2019-07-012019-09-30 0000896156eth:FacilityClosingPassaicMember2020-07-012020-09-30 0000896156eth:FacilityClosingPassaicMember2019-07-012019-09-30 0000896156eth:ImpairmentsOfLongLivedAssetsMember2020-07-012020-09-30 0000896156eth:ImpairmentsOfLongLivedAssetsMember2019-07-012019-09-30 0000896156eth:RestructuringImpairmentAndOtherRelatedChargesMember2020-07-012020-09-30 0000896156eth:RestructuringImpairmentAndOtherRelatedChargesMember2019-07-012019-09-30 0000896156eth:ManufacturingOverheadCostsMember2020-07-012020-09-30 0000896156eth:ManufacturingOverheadCostsMember2019-07-012019-09-30 0000896156eth:InventoryWritedownsMember2020-07-012020-09-30 0000896156eth:InventoryWritedownsMember2019-07-012019-09-30 0000896156us-gaap:EmployeeStockOptionMember2020-07-012020-09-30 0000896156us-gaap:EmployeeStockOptionMember2019-07-012019-09-30 0000896156us-gaap:PerformanceSharesMember2020-07-012020-09-30 0000896156us-gaap:PerformanceSharesMember2019-07-012019-09-30 0000896156us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2020-07-012020-09-30 0000896156us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2019-07-012019-09-30 0000896156eth:StockOptionPlan1992Member2020-09-30 0000896156eth:EmployeesMember2020-07-012020-09-30 0000896156eth:EmployeesMember2018-07-012019-06-30 0000896156us-gaap:EmployeeStockOptionMember2020-09-30 0000896156us-gaap:EmployeeStockOptionMember2020-07-012020-09-30 0000896156us-gaap:RestrictedStockUnitsRSUMember2020-07-012020-09-30 0000896156us-gaap:RestrictedStockUnitsRSUMember2019-07-012019-09-30 0000896156us-gaap:RestrictedStockUnitsRSUMember2020-09-30 0000896156us-gaap:PerformanceSharesMember2020-07-012020-09-30 0000896156us-gaap:PerformanceSharesMember2019-07-012019-09-30 0000896156us-gaap:PerformanceSharesMember2020-09-30 0000896156us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembereth:RetailSegmentMember2020-07-012020-09-30 0000896156us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembereth:WholesaleSegmentMember2020-07-012020-09-30 0000896156eth:WholesaleSegmentMember2020-09-30 0000896156eth:WholesaleSegmentMember2020-06-30 0000896156eth:RetailSegmentMember2020-09-30 0000896156eth:RetailSegmentMember2020-06-30 0000896156us-gaap:IntersegmentEliminationMembereth:WholesaleSegmentMember2020-09-30 0000896156us-gaap:IntersegmentEliminationMembereth:WholesaleSegmentMember2020-06-30
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2020

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 1-11692

 

eth20200930_10qimg001.jpg

 

Ethan Allen Interiors Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

06-1275288

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

25 Lake Avenue Ext., Danbury, Connecticut

 

            06811-5286

(Address of principal executive offices)

 

       (Zip Code)

 

(203) 743-8000

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Common Stock $0.01 par value per share

 

New York Stock Exchange

 

ETH

(Title of each class)

 

(Name of each exchange on which registered)

 

(Trading symbol)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     ☒ Yes     ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     ☒ Yes     ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ☐

 Accelerated filer                  ☒

Non-accelerated filer   ☐

Smaller reporting company

Emerging growth company 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes     ☒ No

 

The number of shares outstanding of the registrant’s common stock, $0.01 par value, as of October 22, 2020 was 25,053,082.

 

 

 

 
 

ETHAN ALLEN INTERIORS INC.

FORM 10-Q FIRST QUARTER OF FISCAL 2021

 

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

 

   

Item 1. Financial Statements

2

   

Consolidated Balance Sheets (Unaudited)

2

   

Consolidated Statements of Comprehensive Income (Unaudited)

3

   

Consolidated Statements of Cash Flows (Unaudited)

4

   

Consolidated Statements of Shareholders’ Equity (Unaudited)

5

   

Notes to Consolidated Financial Statements (Unaudited)

6

   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

27

   

Item 4. Controls and Procedures

28

   

PART II - OTHER INFORMATION

 

   

Item 1. Legal Proceedings

29

   

Item 1A. Risk Factors

29
   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

29
   

Item 3. Defaults Upon Senior Securities

29
   

Item 4. Mine Safety Disclosures

29
   

Item 5. Other Information

29
   

Item 6. Exhibits

30

   

SIGNATURES

30

 

1

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets (Unaudited)

(In thousands, except par value)

 

  

September 30, 2020

  

June 30, 2020

 

ASSETS

        

Current assets:

        

Cash and cash equivalents

 $61,973  $72,276 

Accounts receivable, net

  13,241   8,092 

Inventories, net

  127,047   126,101 

Prepaid expenses and other current assets

  30,200   23,483 

Total current assets

  232,461   229,952 

Property, plant and equipment, net

  234,877   236,678 

Goodwill

  25,388   25,388 

Intangible assets

  19,740   19,740 

Operating lease right-of-use assets

  107,690   109,342 

Deferred income taxes

  774   137 

Other assets

  1,591   1,552 

Total ASSETS

 $622,521  $622,789 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Current liabilities:

        

Accounts payable and accrued expenses

 $33,706  $25,595 

Customer deposits and deferred revenue

  89,908   64,031 

Accrued compensation and benefits

  24,261   18,278 

Current operating lease liabilities

  29,706   27,366 

Other current liabilities

  10,308   3,708 

Total current liabilities

  187,889   138,978 

Long-term debt

  -   50,000 

Operating lease liabilities, long-term

  97,154   102,111 

Deferred income taxes

  286   1,074 

Other long-term liabilities

  4,261   2,562 

Total LIABILITIES

 $289,590  $294,725 
         

Commitments and contingencies (see Note 16)

          

Shareholders' equity:

        

Preferred stock, $0.01 par value; 1,055 shares authorized; none issued

 $-  $- 

Common stock, $0.01 par value, 150,000 shares authorized, 49,053 shares issued; 25,053 shares outstanding at September 30, 2020 and June 30, 2020, respectively

  491   491 

Additional paid-in capital

  378,554   378,300 

Treasury stock, at cost: 24,000 shares at September 30, 2020 and June 30, 2020, respectively

  (680,916)  (680,916)

Retained earnings

  642,697   638,631 

Accumulated other comprehensive loss

  (7,885)  (8,441)

Total Ethan Allen Interiors Inc. shareholders' equity

  332,941   328,065 

Noncontrolling interests

  (10)  (1)

Total shareholders' equity

  332,931   328,064 

Total LIABILITIES AND SHAREHOLDERS' EQUITY

 $622,521  $622,789 

 

See accompanying notes to consolidated financial statements.

 

2

 

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

Consolidated Statements of Comprehensive Income (Unaudited)

(In thousands, except per share data)

 

   

Three months ended

 
   

September 30,

 
   

2020

   

2019

 

Net sales

  $ 151,058     $ 173,921  

Cost of sales

    65,288       80,127  

Gross profit

    85,770       93,794  
                 

Selling, general and administrative expenses

    73,466       86,010  

Restructuring and other impairment charges, net of gains

    623       (10,857 )

Operating income

    11,681       18,641  

Interest (expense), net of interest income

    (440 )     19  

Income before income taxes

    11,241       18,660  

Provision for income taxes

    1,888       4,554  

Net income

  $ 9,353     $ 14,106  
                 

Per share data

               

Basic earnings per common share:

               

Net income per basic share

  $ 0.37     $ 0.53  

Basic weighted average common shares

    25,179       26,713  

Diluted earnings per common share:

               

Net income per diluted share

  $ 0.37     $ 0.53  

Diluted weighted average common shares

    25,206       26,750  
                 

Comprehensive income

               

Net income

  $ 9,353     $ 14,106  

Other comprehensive income (loss), net of tax

               

Foreign currency translation adjustments

    556       (499 )

Other

    (9 )     (7 )

Other comprehensive income (loss), net of tax

    547       (506 )

Comprehensive income

  $ 9,900     $ 13,600  

 

See accompanying notes to consolidated financial statements.

 

3

 

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

   

Three months ended

 
   

September 30,

 

 

 

2020

   

2019

 
Cash Flows from Operating Activities                

Net income

  $ 9,353     $ 14,106  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    4,140       3,976  

Share-based compensation expense

    254       151  

Non-cash operating lease cost

    7,492       8,022  

Deferred income taxes

    (1,425 )     564  

Restructuring and other impairment charges, net of gains

    623       (6,717 )

Restructuring payments

    (59 )     (4,071 )

Loss on disposal of property, plant and equipment

    -       9  

Other

    (36 )     79  

Change in operating assets and liabilities, net of effects of acquisitions:

               

Accounts receivable, net

    (5,149 )     1,767  

Inventories, net

    (946 )     8,999  

Prepaid expenses and other current assets

    (6,717 )     (3,980 )

Customer deposits and deferred revenue

    25,877       7,943  

Accounts payable and accrued expenses

    8,111       (4,763 )

Accrued compensation and benefits

    6,042       2,734  

Operating lease liabilities

    (8,390 )     (8,066 )

Other assets and liabilities

    3,020       2,643  

Net cash provided by operating activities

    42,190       23,396  
                 

Cash Flows from Investing Activities

               

Proceeds from disposal of property, plant and equipment

    -       11,615  

Capital expenditures

    (2,439 )     (3,414 )

Acquisitions, net of cash acquired

    -       (1,281 )

Other investing activities

    -       20  

Net cash (used in) provided by investing activities

    (2,439 )     6,940  
                 

Cash Flows from Financing Activities

               

Payments on borrowings

    (50,000 )     -  

Payment of cash dividends

    -       (5,075 )

Other financing activities

    (148 )     (119 )

Net cash used in financing activities

    (50,148 )     (5,194 )
                 

Effect of exchange rate changes on cash and cash equivalents

    94       (90 )
                 

Net (decrease) increase in cash and cash equivalents

    (10,303 )     25,052  

Cash and cash equivalents at beginning of period

    72,276       20,824  

Cash and cash equivalents at end of period

  $ 61,973     $ 45,876  

 

See accompanying notes to consolidated financial statements.

 

4

 

 

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

Consolidated Statements of Shareholders’ Equity (Unaudited)

 (In thousands)

 

                                           

Accumulated

                         
                   

Additional

                   

Other

           

Non-

         
   

Common Stock

   

Paid-in

   

Treasury Stock

   

Comprehensive

   

Retained

   

Controlling

   

Total

 
   

Shares

   

Par Value

   

Capital

   

Shares

   

Amount

   

Loss

   

Earnings

   

Interests

   

Equity

 

Balance at June 30, 2020

    49,053     $ 491     $ 378,300       24,000     $ (680,916 )   $ (8,441 )   $ 638,631     $ (1 )   $ 328,064  

Net income

    -       -       -       -       -       -       9,353       -       9,353  

Share-based compensation expense

    -       -       254       -       -       -       -       -       254  

Cash dividends declared

    -       -       -       -       -       -       (5,287 )     -       (5,287 )

Other comprehensive income (loss)

    -       -       -       -       -       556       -       (9 )     547  

Balance at September 30, 2020

    49,053     $ 491     $ 378,554       24,000     $ (680,916 )   $ (7,885 )   $ 642,697     $ (10 )   $ 332,931  

 

 

                                           

Accumulated

                         
                   

Additional

                   

Other

           

Non-

         
   

Common Stock

   

Paid-in

   

Treasury Stock

   

Comprehensive

   

Retained

   

Controlling

   

Total

 
   

Shares

   

Par Value

   

Capital

   

Shares

   

Amount

   

Loss

   

Earnings

   

Interests

   

Equity

 

Balance at June 30, 2019

    49,049     $ 491     $ 377,913       22,462     $ (656,597 )   $ (5,651 )   $ 647,710     $ 63     $ 363,929  

Net income

    -       -       -       -       -       -       14,106       -       14,106  

Common stock issued on share-based awards

    1       -       18       -       -       -       -       -       18  

Share-based compensation expense

    -       -       151       -       -       -       -       -       151  

Impact of ASU 2016-02 adoption, net of tax

    -       -       -       -       -       -       (1,585 )     -       (1,585 )

Cash dividends declared

    -       -       -       -       -       -       (5,610 )     -       (5,610 )

Other comprehensive income (loss)

    -       -       -       -       -       (499 )     -       (7 )     (506 )

Balance at September 30, 2019

    49,050     $ 491     $ 378,082       22,462     $ (656,597 )   $ (6,150 )   $ 654,621     $ 56     $ 370,503  

 

See accompanying notes to consolidated financial statements.

 
5

 

Notes to Consolidated Financial Statements (Unaudited)

 

 

(1)

Organization and Nature of Business

 

Founded in 1932, Ethan Allen Interiors Inc., through its wholly-owned subsidiary, Ethan Allen Global, Inc., and Ethan Allen Global, Inc.’s subsidiaries (collectively, “we,” “us,” “our,” “Ethan Allen” or the “Company”), is a leading interior design company, manufacturer and retailer in the home furnishings marketplace. Today we are a global luxury international home fashion brand that is vertically integrated from design through delivery, which affords our customers a value proposition of style, quality and price. We provide complimentary interior design service to our customers and sell a full range of furniture products and decorative accents through a retail network of approximately 300 design centers in the United States and abroad as well as online at ethanallen.com. The design centers represent a mix of independent licensees and Company-owned and operated locations. As of September 30, 2020, our Company operates 144 retail design centers, with 138 located in the United States and the remaining six in Canada. The majority of the independently operated design centers are in Asia, with the remaining independently operated design centers located throughout the United States, the Middle East and Europe. We also own and operate nine manufacturing facilities including six manufacturing plants in the United States, two manufacturing plants in Mexico and one manufacturing plant in Honduras.

 

COVID-19 Update

 

The COVID-19 crisis has challenged our operations, but our associates continue to persevere through these challenges. Our primary focus has been to operate in a safe manner, for our associates and clients. As our design centers began to reopen, we implemented various mitigating and safety protocols recommended by the CDC guidelines for operating businesses safely. We established logistics for the supply of hand sanitizer and related dispensers, disinfectant cleaning supplies, masks and nitrile gloves, and have increased the cleaning frequency of our design centers and other facilities. For the safety of our associates in our design centers we require all associates and clients to wear masks.

 

In our initial response to the COVID-19 health crisis, we undertook immediate action and made adjustments to our business operations, including temporary design center and manufacturing plant closings, a reduction in headcount, curtailing certain operating expenses, suspension of our dividend and share repurchases and delaying investments and capital expenditures. Our approach to the crisis continues to evolve as business trends substantially improved during the first quarter of fiscal 2021. Given the positive trends in cash flows, during the first quarter of fiscal 2021, we repaid the remaining $50.0 million in outstanding debt, previously borrowed under our credit facility in March 2020. We also resumed production in our North American manufacturing plants to work through existing order backlog and have ramped up to near full production by the end of September 2020. The temporary salary reductions were lifted, effective June 30, 2020, as planned and we have brought back many of our associates previously furloughed in April 2020. Further, on August 4, 2020, our Board of Directors reinstated the regular quarterly cash dividend and declared a regular quarterly cash dividend of $0.21 per share, payable on October 22, 2020.

 

While we continue to serve our customers and operate our business while managing the ongoing COVID-19 health crisis, and have now reopened substantially all of our retail locations in the U.S. and Canada, there can be no assurance that future COVID-19 related developments will not have an impact on our business, results of operations or financial condition since the extent and duration of the health crisis remains highly uncertain. We will continue to make decisions regarding the sources and uses of capital in our business to reflect and adapt to changes in market conditions, including any lasting effects of COVID-19. Future adverse developments in connection with the ongoing COVID-19 crisis, including additional waves of COVID-19 outbreaks, evolving international, federal, state and local restrictions and safety regulations in response to COVID-19, changes in consumer behavior, health concerns, the pace of economic activity in the wake of the COVID-19 crisis, or other similar issues could adversely affect our business, results of operations or financial condition in the future, or including our financial results and business performance for fiscal 2021.

 

 

(2)

Interim Basis of Presentation

 

Use of Estimates 

 

We prepare our consolidated financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”), which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of net sales and expenses during the reporting period. Due to the inherent uncertainty involved in making those estimates, actual results could differ from those estimates. Areas in which significant estimates have been made include, but are not limited to, goodwill and indefinite-lived intangible asset impairment analyses, useful lives for property, plant and equipment, inventory obsolescence, lease accounting, business insurance reserves, tax valuation allowances, the evaluation of uncertain tax positions and other loss reserves.

 

6

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 
 

Principles of Consolidation

 

We conduct business globally and have strategically aligned our business into two reportable segments: Wholesale and Retail. These two segments represent strategic business areas of our vertically integrated enterprise that operate separately and provide their own distinctive services. The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany activity and balances have been eliminated from the consolidated financial statements. In our opinion, all adjustments, consisting only of normal recurring adjustments necessary for fair presentation, have been included in the consolidated financial statements. The results of operations for the three months ended September 30, 2020 are not necessarily indicative of results that may be expected for the entire fiscal year. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our fiscal 2020 Annual Report on Form 10-K (the “2020 Annual Report on Form 10-K”).

 

The Company has evaluated subsequent events through the date that the consolidated financial statements were issued.

 

 

(3)

Recent Accounting Pronouncements

 

New Accounting Standards or Updates Recently Adopted

 

Credit Losses of Financial Instruments – In June 2016, the Financial Accounting Standards Board (“FASB”) issued accounting standards update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and subsequent amendments to the initial guidance through ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10, ASU 2019-11, ASU 2020-02 and ASU 2020-03 (collectively, the “ASUs”). The ASUs requires measurement and recognition of expected credit losses for financial assets held based on historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The guidance applies to financial assets measured at amortized cost basis, such as receivables that result from revenue transactions. Accounts receivable is presented net of allowance for doubtful accounts as a result of the assessment of the collectability of customer accounts, which is recorded based on an overall aging analysis and a review of specifically identified accounts, which considers factors such as historical experience, credit quality, the age of the accounts receivable balances, and current economic conditions that may affect a customer’s ability to pay. We adopted the ASUs as of July 1, 2020 using a modified retrospective transition method, which requires a cumulative-effect adjustment, if any, to the opening balance of retained earnings. We did not recognize a cumulative-effect adjustment upon adoption as the adoption of the ASUs did not have a material effect on our consolidated financial statements.

 

Implementation Costs in a Cloud Computing Arrangement – In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract, an update related to a client’s accounting for implementation costs incurred in a cloud computing arrangement that is a service contract. This guidance aligns the requirements for capitalizing implementation costs in a cloud computing service contract with the guidance for capitalizing implementation costs to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). Capitalized implementation costs related to a hosting arrangement that is a service contract will be amortized over the term of the hosting arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. We adopted the new guidance as of July 1, 2020 using a prospective method. We capitalize implementation costs related to hosted arrangements, which typically include multi-year service terms with additional renewal periods generally ranging from one to three years. The related assets are recorded within Prepaid expenses and other current assets (for service terms less than one year) or Other assets (for service terms greater than one year) on our consolidated balance sheets, net of accumulated amortization for assets placed in service. The amortization of assets placed in service is recorded in selling, general and administrative expenses, consistent with the costs of the hosting arrangement, on the consolidated statements of comprehensive income on a straight-line basis over the term of the hosting arrangement, which includes reasonably certain renewal periods. The adoption of the accounting standard update did not have a material impact on our consolidated financial statements.

 

Reference Rate Reform on Financial Reporting – In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, an update that provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This accounting standards update is intended to ease the process of migrating away from LIBOR to new reference rates. ASU 2020-04 was adopted in the first quarter of fiscal 2021, but did not have a material impact on our accounting policies or our consolidated financial statements.

 

7

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

Recent Accounting Standards or Updates Not Yet Effective

 

Simplifying the Accounting for Income Taxes – In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, an update intended to simplify various aspects related to accounting for income taxes. This guidance removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This accounting standards update will be effective for us beginning in the first quarter of fiscal 2022. We are currently evaluating the impact of this accounting standards update, but do not expect the adoption to have a material impact on our consolidated financial statements.

 

No other new accounting pronouncements issued or effective as of September 30, 2020 have had or are expected to have a material impact on our consolidated financial statements.

 

 

(4)

Revenue Recognition

 

Our reported revenue (net sales) consist substantially of product sales. We report product sales net of discounts and recognize them at the point in time when control transfers to the customer. For sales to our customers in our wholesale segment, control typically transfers when the product is shipped. The majority of our shipping agreements are freight-on-board shipping point and risk of loss transfers to our wholesale customer once the product is out of our control. Accordingly, revenue is recognized for product shipments on third-party carriers at the point in time that our product is loaded onto the third-party container or truck. For sales in our retail segment, control generally transfers upon delivery to the customer. We recognize the promised amount of consideration without adjusting for the effects of a significant financing component if the contract has a duration of one year or less. As our contracts typically are less than one year in length and do not have significant financing components, we have not adjusted consideration.

 

Our practice has been to sell our products at the same delivered cost to all retailers and customers nationwide, regardless of shipping point. Costs incurred by the Company to deliver finished goods are expensed and recorded in selling, general and administrative expenses. We recognize shipping and handling expense as fulfillment activities (rather than as a promised good or service) when the activities are performed even if those activities are performed after the control of the good has been transferred. Accordingly, we record the expenses for shipping and handling activities at the same time we recognize net sales. We exclude from the measurement of the transaction price all taxes imposed on and concurrent with a specific revenue-producing transaction and collected by the entity from a customer, including sales, use, excise, value-added, and franchise taxes (collectively referred to as sales taxes). Sales taxes collected is not recognized as revenue but is included in Accounts payable and accrued expenses on the consolidated balance sheets as it is ultimately remitted to governmental authorities.

 

Estimated refunds for returns and allowances are based on our historical return patterns. We record these estimated sales refunds on a gross basis rather than on a net basis and have recorded an asset for product we expect to receive back from customers in Prepaid expenses and other current assets and a corresponding refund liability in Other current liabilities on our consolidated balance sheets. At September 30, 2020 and June 30, 2020, these amounts were immaterial.

 

We capitalize commission fees paid to our associates as contract assets within Prepaid expenses and other current assets on our consolidated balance sheets. These prepaid commissions are subsequently recognized as a selling expense upon delivery (when we have transferred control of our product to our customer). At September 30, 2020, we had prepaid commissions of $14.1 million, which we expect to recognize to selling expense in the next six months.

 

In many cases we receive deposits from customers before we have transferred control of our product to our customers, resulting in contract liabilities. These customer deposits are reported as a current liability in Customer deposits and deferred revenue on our consolidated balance sheets. At June 30, 2020 we had customer deposits of $62.6 million, of which we recognized $46.5 million as net sales upon delivery to the customer during the three months ended September 30, 2020. Customer deposits totaled $89.3 million at September 30, 2020.

 

8

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

The following table disaggregates our net sales by product category by segment for the three months ended September 30, 2020 (in thousands):

 

  

Wholesale

  

Retail

  

Total

 

Upholstery(1)

 $52,735  $57,685  $110,420 

Case goods(2)

  28,739   32,918   61,657 

Accents(3)

  17,196   24,313   41,509 

Other(4)

  (1,336)  3,165   1,829 

Total before intercompany eliminations

 $97,334  $118,081   215,415 

Intercompany eliminations(5)

        (64,357)

Consolidated net sales

       $151,058 

 

The following table disaggregates our net sales by product category by segment for the three months ended September 30, 2019 (in thousands):

 

  

Wholesale

  

Retail

  

Total

 

Upholstery(1)

 $50,020  $63,236  $113,256 

Case goods(2)

  34,029   38,760   72,789 

Accents(3)

  17,997   29,982   47,979 

Other(4)

  (717)  5,288   4,571 

Total before intercompany eliminations

 $101,329  $137,266   238,595 

Intercompany eliminations(5)

        (64,674)

Consolidated net sales

       $173,921 

 

 

(1)

Upholstery furniture includes fabric-covered items such as sleepers, recliners and other motion furniture, chairs, ottomans, custom pillows, sofas, loveseats, cut fabrics and leather.

 

 

(2)

Case goods furniture includes items such as beds, dressers, armoires, tables, chairs, buffets, entertainment units, home office furniture and wooden accents.

 

 

(3)

Accents includes items such as window treatments and drapery hardware, wall décor, florals, lighting, clocks, mattresses, bedspreads, throws, pillows, decorative accents, area rugs, wall coverings and home and garden furnishings.

 

 

(4)

Other includes membership revenue, product delivery sales, the Ethan Allen Hotel room rentals and banquets, sales of third-party furniture protection plans and other miscellaneous product sales less prompt payment discounts, sales allowances and other incentives.

 

 

(5)

Intercompany eliminations represents the elimination of all intercompany wholesale segment sales to the retail segment during the period presented.

 

 

(5)

Fair Value Measurements

 

We have categorized our cash equivalents as Level 1 assets as of September 30, 2020 within the fair value hierarchy as there are quoted prices in active markets for identical assets or liabilities. As the interest rate on our long-term debt is a variable rate, adjusted based on market conditions, it approximates the current market-rate for similar instruments available to companies with comparable credit quality and maturity, and therefore, our long-term debt was categorized as a Level 2 liability in the fair value hierarchy as of June 30, 2020. There were no Level 3 assets or liabilities held by the Company as of September 30, 2020 and June 30, 2020.

 

With the exception of the $0.6 million retail asset impairment charge, we did not record any additional other-than-temporary impairments on those assets required to be measured at fair value on a non-recurring basis during fiscal 2021.

 

As of September 30, 2020 we did not have any outstanding debt. The fair value of our long-term debt at June 30, 2020 was $50.0 million, which approximated its carrying amount given the application of a floating interest rate equal to the monthly LIBOR rate plus a spread using a debt leverage pricing grid.

 

9

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 
 

(6)

Inventories

 

Inventories at September 30, 2020 and June 30, 2020 are summarized as follows (in thousands):

 

   

September 30,

   

June 30,

 
   

2020

   

2020

 

Finished goods

  $ 100,477     $ 97,718  

Work in process

    8,737       9,589  

Raw materials

    20,373       21,343  

Inventory reserves

    (2,540 )     (2,549 )

Inventories, net

  $ 127,047     $ 126,101  

 

 

(7)

Goodwill and Intangible Assets

 

Our goodwill and intangible assets are comprised of goodwill, which represents the excess of cost over the fair value of net assets acquired, and our Ethan Allen trade name and related trademarks. As of September 30, 2020, the goodwill balance was $25.4 million, while other indefinite-lived intangible assets totaled $19.7 million, consistent with the balances as of June 30, 2020.

 

Both goodwill and indefinite-lived intangible assets are not amortized as they are estimated to have an indefinite life. We evaluate goodwill and other indefinite-lived intangible assets for impairment on an annual basis during the fourth quarter of each fiscal year, and between annual tests whenever events or circumstances indicate that the carrying value may exceed fair value.

 

 

(8)

Leases

 

We have operating leases for many of our design centers that expire at various dates through fiscal 2040. In addition, we also lease certain tangible assets, including computer equipment and vehicles with lease terms ranging from three to five years. We determine if a contract contains a lease at inception based on our right to control the use of an identified asset and our right to obtain substantially all of the economic benefits from the use of that identified asset. Certain operating leases have renewal options and rent escalation clauses as well as various purchase options. We assess these options to determine if we are reasonably certain of exercising these options based on all relevant economic and financial factors. Any options that meet these criteria are included in the lease term at lease commencement.

 

The Company's lease terms and discount rates are as follows:

 

  

September 30,

 
  

2020

  

2019

 

Weighted-average remaining lease term (in years)

        

Operating leases

  6.4   6.7 

Financing leases

  1.6   1.8 

Weighted-average discount rate

        

Operating leases

  4.2%  3.7%

Financing leases

  4.4%  4.6%

 

Lease expense for operating leases consists of both fixed and variable components. Expense related to fixed lease payments are recognized on a straight-line basis over the lease term. Variable lease payments are generally expensed as incurred, where applicable, and include certain index-based changes in rent, certain non-lease components, such as maintenance and other services provided by the lessor, and other charges included in the lease. Leases with an initial term of twelve months or less are not recorded on the balance sheet. In addition, certain of our equipment lease agreements include variable lease payments, which are based on the usage of the underlying asset. The variable portion of payments are not included in the initial measurement of the asset or lease liability due to uncertainty of the payment amount and are recorded as lease expense in the period incurred.

 

10

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

The following table discloses the location and amount of our operating and financing lease costs within our consolidated statements of comprehensive income (in thousands):

 

   

Three months ended

September 30,

 
 

Statement of Comprehensive Income Location

 

2020

  

2019

 

Operating lease cost(1)

Selling, general and administrative (“SG&A”)

 $7,492  $8,022 

Financing lease cost

         

Depreciation of property

SG&A

  151   146 

Interest on lease liabilities

Interest (expense), net of interest income

  5   9 

Short-term lease cost(2)

SG&A

  159   387 

Variable lease cost(3)

SG&A

  2,262   2,463 

Less: Sublease income

SG&A

  (438)  (506)

Total lease expense

 $9,631  $10,521 

 

 

(1)

Lease expense for operating leases consists of both fixed and variable components. Expense related to fixed lease payments are recognized on a straight-line basis over the lease term.

 

 

(2)

Leases with initial terms of one year or less are not capitalized and instead expensed on a straight-line basis over the lease term.

 

 

(3)

Variable lease payments are generally expensed as incurred, where applicable, and include certain index-based changes in rent, certain non-lease components, such as maintenance, real estate taxes, incurance and other services provided by the lessor, and other charges included in the lease.

 

The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable leases with terms of more than one year to the total lease liabilities recognized on the consolidated balance sheets as of September 30, 2020 (in thousands):

 

Fiscal Year

 

Operating Leases

  

Financing Leases

 

2021 (remaining nine months)

 $24,305  $306 

2022

  28,720   78 

2023

  22,333   39 

2024

  17,484   19 

2025

  13,952   8 

Thereafter

  39,581   - 

Total undiscounted future minimum lease payments(1)(2)

  146,375   450 

Less: imputed interest(3)

  (19,515)  (13)

Total present value of lease obligations

 $126,860  $437 

 

 

(1)

Certain operating leases have renewal options and rent escalation clauses as well as various purchase options. We assess these options to determine if we are reasonably certain of exercising these options based on all relevant economic and financial factors. Any options that meet these criteria are included in the lease term at lease commencement.

 

 

(2)

Excludes future commitments under short-term lease agreements of $0.5 million as of September 30, 2020 as leases with an initial term of twelve months or less are not recorded on the balance sheet.

 

 

(3)

Calculated using the incremental borrowing rate for each lease at lease commencement.

 

As of  September 30, 2020, we have entered into one additional operating lease for a design center relocation, which has not yet commenced and is therefore not part of the table above nor included in the lease right-of-use assets and liabilities. The lease will commence when we obtain possession of the underlying leased asset which is expected to be during the second quarter of fiscal 2021. The lease is for a period of ten years and has aggregate undiscounted future rent payments of $3.2 million.

 

As of September 30, 2020, we did not have any financing leases that had not commenced.

 

11

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

Other supplemental information for our leases is as follows (in thousands):

 

  

Three months ended September 30,

 
  

2020

  

2019

 

Cash paid for amounts included in the measurement of lease liabilities

        

Operating cash flows from operating leases

 $8,390  $8,851 

Operating cash flows from financing leases

 $148  $147 

Operating lease assets obtained in exchange for new operating lease liabilities

 $4,477  $6,916 

 

 

(9)

Income Taxes

 

We recorded income tax expense of $1.9 million and $4.6 million in the three months ended September 30, 2020 and 2019, respectively. Our consolidated effective tax rate was 16.8% for the three months ended September 30, 2020 compared with 24.4% in the prior year period. Our effective tax rate varies from the 21% federal statutory rate due to state taxes and other nonrecurring events that may not be predictable. The decrease in the effective tax rate during the first quarter of fiscal 2021 compared with the first quarter a year ago was due to a $0.9 million reduction in our valuation allowance on deferred tax assets.

 

As of September 30, 2020, we had $2.0 million of unrecognized tax benefits, of which $1.9 million would reduce our income tax expense and the effective tax rate, if recognized. As of September 30, 2020, we had $0.4 million of unrecognized tax benefits that are expected to decrease in the next 12 months.

 

 

(10)

Debt

 

Total debt obligations at September 30, 2020 and June 30, 2020 consist of the following (in thousands):

 

  

September 30,

  

June 30,

 
  

2020

  

2020

 
         

Borrowings under revolving credit facility

 $-  $50,000 

Less current maturities

  -   - 

Total long-term debt

 $-  $50,000 

 

Credit Agreement

 

On  December 21, 2018, the Company and most of its domestic subsidiaries (the “Loan Parties”) entered into a Second Amended and Restated Credit Agreement (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. as administrative agent and syndication agent and Capital One, National Association, as documentation agent. The Credit Agreement provides for a $165 million revolving credit facility (the “Facility”), subject to borrowing base availability, with the maturity date of December 21, 2023. We incurred financing costs of $0.6 million, which are being amortized over the remaining life of the Facility using the effective interest method.

 

At the Company’s option, revolving loans under the Facility bear interest, based on the average availability, at an annual rate of either (a) the London Interbank Offered rate (“LIBOR”) plus 1.5% to 2.0%, or (b) the higher of (i) the prime rate, (ii) the federal funds effective rate plus 0.5%, or (iii) LIBOR plus 1.0% plus in each case 0.5% to 1.0%.

 

The availability of credit at any given time under the Facility will be constrained by the terms and conditions of the Facility, including the amount of collateral available, a borrowing base formula based upon numerous factors, including the value of eligible inventory and eligible accounts receivable, and other restrictions contained in the Facility. All obligations under the Facility are secured by assets of the Loan Parties, including inventory, receivables and certain types of intellectual property.

 

Borrowings under the Facility

 

We borrowed $100.0 million under the Facility in March 2020 and repaid $50.0 million in June 2020 and the remaining $50.0 million in September 2020 using available cash on hand. The borrowings had a weighted average interest rate equal to the one-month LIBOR rate plus a spread using a debt leverage pricing grid. For the three months ended September 30, 2020 we recorded interest expense of $0.3 million on our outstanding debt. Interest expense was less than $0.1 million for the three months ended September 30, 2019.

 

12

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

Covenants and Other Ratios

 

The Facility contains various restrictive and affirmative covenants, including required financial reporting, limitations on the ability to grant liens, make loans or other investments, incur additional debt, issue additional equity, merge or consolidate with or into another person, sell assets, pay dividends or make other distributions or enter into transactions with affiliates, along with other restrictions and limitations similar to those frequently found in credit agreements of this type and size. Loans under the Facility may become immediately due and payable upon certain events of default (including failure to comply with covenants, change of control or cross-defaults) as set forth in the Facility.

 

The Facility does not contain any significant financial ratio covenants or coverage ratio covenants other than a fixed charge coverage ratio covenant based on the ratio of (a) EBITDA, plus cash Rentals, minus Unfinanced Capital Expenditures to (b) Fixed Charges, as such terms are defined in the Facility (the “FCCR Covenant”). The FCCR Covenant only applies in certain limited circumstances, including when the unused availability under the Facility falls below $18.5 million. The FCCR Covenant ratio is set at 1.0 and measured on a trailing twelve-month basis.

 

At September 30, 2020 and June 30, 2020, there was $5.0 million and $5.8 million, respectively, of standby letters of credit outstanding under the Facility. Total borrowing base availability under the Facility was $104.5 million at September 30, 2020 and $58.9 million at June 30, 2020. At both September 30, 2020 and June 30, 2020, we were in compliance with all the covenants under the Facility.

 

 

(11)

Restructuring and Other Impairment Activities

 

Restructuring, impairment and other related costs incurred during the three months ended September 30, 2020 and 2019 were as follows (in thousands):

 

  

Three months ended

September 30,

 
  

2020

  

2019

 

Optimization of manufacturing and logistics

 $-  $640 

Gain on sale of Passaic property

  -   (11,497)

Impairment of long-lived assets (retail)

  623   - 

Total Restructuring and other impairment charges, net of gains

 $623  $(10,857)

Manufacturing overhead costs(1)

  -   1,052 

Inventory write-downs(1)

  -   3,088 

Total

 $623  $(6,717)

 

(1)

Manufacturing overhead costs and inventory write-downs are reported within Cost of Sales in the consolidated statements of comprehensive income.

 

We recorded a non-cash impairment charge of $0.6 million during the first quarter of fiscal 2021 related to the impairment of long-lived assets held at a retail design center location. The asset group used in the impairment analysis, which represented the lowest level for which identifiable cash flows were available and largely independent of the cash flows of other groups of assets, was the individual retail design center. We estimated future cash flows based on design center-level historical results, current trends, and operating and cash flow projections. The impairment charge of $0.6 million was recorded in the consolidated statement of comprehensive income within the line item Restructuring and other impairment charges, net of gains.

 

 

(12)

Earnings Per Share

 

We compute basic earnings per share (“EPS”) by dividing net income by the weighted average number of common shares outstanding during the period. Diluted EPS is calculated similarly, except that the weighted average outstanding shares are adjusted to include the effects of converting all potentially dilutive share-based awards issued under our employee stock plans. The number of potential common shares outstanding are determined in accordance with the treasury stock method to the extent they are dilutive.

 

13

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

Basic and diluted EPS are calculated using the following weighted average share data (in thousands):

 

  

Three months ended

 
  

September 30,

 
  

2020

   

2019

 

Weighted average shares outstanding for basic calculation

  25,179    26,713 

Dilutive effect of stock options and other share-based awards

  27    37 

Weighted average shares outstanding adjusted for dilution calculation

  25,206    26,750 

 

Dilutive potential common shares consist of stock options, restricted stock units and performance units. 

 

As of September 30, 2020 and 2019, total share-based awards of 437,449 and 232,914, respectively, were excluded from the diluted EPS calculations because their inclusion would have been anti-dilutive.

 

As of September 30, 2020 and 2019, the number of performance units excluded from the calculation of diluted EPS was 316,445 and 287,287, respectively. Contingently issuable shares with performance conditions are evaluated for inclusion in diluted EPS if, at the end of current period, conditions would be satisfied as if it were the end of the contingency period.

 

 

(13)

Accumulated Other Comprehensive Income (Loss)

 

Accumulated other comprehensive income (loss) consists of foreign currency translation adjustments which are the result of changes in foreign currency exchange rates related to our operations in Canada, Honduras and Mexico. Assets and liabilities are translated into U.S. dollars using the current period-end exchange rate and income and expense amounts are translated using the average exchange rate for the period in which the transaction occurred.

 

The following table sets forth the activity in accumulated other comprehensive loss (in thousands).

 

  

2020

  

2019

 

Beginning balance at July 1

 $(8,441) $(5,651)

Other comprehensive income (loss), net of tax

  547   (506)

Less AOCI attributable to noncontrolling interests

  9   7 

Ending balance at September 30

 $(7,885) $(6,150)

 

 

(14)

Share-Based Compensation

 

During the three months ended September 30, 2020 and 2019, we recognized total share-based compensation expense of $0.3 million and $0.2 million, respectively. These amounts have been included in the consolidated statements of comprehensive income within selling, general and administrative expenses. There was no share-based compensation capitalized for the three months ended September 30, 2020 and 2019, respectively.

 

At September 30, 2020, there were 1,301,305 shares of common stock available for future issuance pursuant to the Ethan Allen Interiors Inc. Stock Incentive Plan (the “Plan”), which provides for the grant of stock options, restricted stock and stock units. 

 

Stock Option Activity

 

There were no stock option awards granted to employees during the first quarter of fiscal 2021 or 2020. As of September 30, 2020, $0.3 million of total unrecognized compensation expense related to non-vested stock options is expected to be recognized over a weighted average remaining period of 2.4 years.

 

Restricted Stock Unit Activity

 

During the first quarter of fiscal 2021, we granted 38,000 non-performance based restricted stock units ("RSUs"), with a weighted average grant date fair value of $9.58. The RSUs granted to employees entitle the holder to receive the underlying shares of common stock as the unit vests over the relevant vesting period. The RSUs do not entitle the holder to receive dividends declared on the underlying shares while the RSUs remain unvested and vest in two equal annual installments on the first and second anniversary date of the date of grant. There were no RSUs granted during the first quarter of fiscal 2020. As of September 30, 2020, $0.8 million of total unrecognized compensation expense related to non-vested restricted stock units is expected to be recognized over a weighted average remaining period of 2.8 years.

 

14

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

Performance Stock Unit Activity

 

Under the Plan, the Compensation Committee of the Board of Directors was authorized to award common shares to certain employees based on the attainment of certain financial goals over a given performance period. Payout of these grants depends on our financial performance (80%) and a market-based condition based on the total return our shareholders receive on their investment in our stock relative to returns earned through investments in other peer companies (20%). The performance award opportunity ranges from 50% of the employee's target award if minimum performance requirements are met to a maximum of 125% of the target award based on the attainment of certain financial and shareholder-return goals over a specific performance period, which is generally three fiscal years. The number of awards that will vest, as well as unearned and canceled awards, depend on the achievement of certain financial and shareholder-return goals over the three-year performance periods, and will be settled in shares if service conditions are met, requiring employees to remain employed with us through the end of the three-year performance periods. We account for performance stock unit awards as equity-based awards because upon vesting, they will be settled in common shares. We expense as compensation cost the fair value of the shares as of the grant date and amortize expense ratably over the total performance and time vest period, considering the probability that we will satisfy the performance goals.

 

During the first quarter of fiscal 2021 we granted 117,338 PSUs. We estimate, as of the date of grant, the fair value of PSUs with a discounted cash flow model, using as model inputs the risk-free rate of return as the discount rate, dividend yield for dividends not paid during the restriction period, and a discount for lack of marketability for a one-year post-vest holding period. The lack of marketability discount used is the present value of a future put option using the Chaffe model. The weighted average assumptions used for the PSUs granted during the first quarter of fiscal 2021 and 2020, respectively, is presented below.

 

  

FY 2021

  

FY 2020

 

Volatility

  56.0%  30.5%

Risk-free rate of return

  0.14%  1.72%

Dividend yield

  3.26%  3.97%

 

Our unrecognized compensation expense as of September 30, 2020, related to PSUs, was $1.2 million based on the current estimates of the number of awards that will vest, and is expected to be recognized over a weighted average remaining period of 2.4 years.

 

 

(15)     Segment Information

 

Our operating segments are aligned with how the Company, including our chief operating decision maker, manages the business. As such, our reportable operating segments are the Wholesale segment and the Retail segment. Our wholesale and retail operating segments represent strategic business areas of our vertically integrated enterprise that operate separately and provide their own distinctive services. This vertical structure enables us to offer our complete line of home furnishings and accents more effectively while controlling quality and cost. We evaluate performance of the respective segments based upon revenues and operating income. Inter-segment transactions result, primarily, from the wholesale sale of inventory to the retail segment, including the related profit margin.

 

As of September 30, 2020, the Company operated 144 design centers (our retail segment) and our independent retailers operated 157 design centers. Our wholesale segment net sales include sales to our retail segment, which are eliminated in consolidation, and sales to our independent retailers and other third parties. Our retail segment net sales accounted for 78% of our consolidated net sales in the three months ended September 30, 2020. Our wholesale segment net sales accounted for the remaining 22%.

 

15

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

Segment information for the three months ended September 30, 2020 and 2019 is provided below (in thousands):

 

  

Three months ended

 
  

September 30,

 
  

2020

  

2019

 

Net sales

        

Wholesale segment

 $97,334  $101,329 

Retail segment

  118,081   137,266 

Elimination of intercompany sales

  (64,357)  (64,674)

Consolidated total

 $151,058  $173,921 
         

Income before income taxes

        

Wholesale segment

 $13,138  $16,928 

Retail segment

  1,983   1,564 

Elimination of intercompany profit (a)

  (3,440)  149 

Operating income

  11,681   18,641 

Interest (expense), net of interest income

  (440)  19 

Consolidated total

 $11,241  $18,660 
         

Depreciation and amortization

        

Wholesale segment

 $1,704  $1,890 

Retail segment

  2,436   2,086 

Consolidated total

 $4,140  $3,976 
         

Capital expenditures

        

Wholesale segment

 $1,042  $1,163 

Retail segment

  1,397   2,251 

Consolidated total

 $2,439  $3,414 

 

 

(a)

Represents the change in wholesale profit contained in the retail segment inventory at the end of the period.

 

(in thousands)

 

September 30,

  

June 30,

 

Total Assets

 

2020

  

2020

 

Wholesale segment

 $244,572  $255,011 

Retail segment

  404,705   390,635 

Inventory profit elimination (a)

  (26,756)  (22,857)

Consolidated total

 $622,521  $622,789 

 

 

(a)

Represents the wholesale profit contained in the retail segment inventory that has not yet been realized. These profits are realized when the related inventory is sold.

 

 

(16)      Commitments and Contingencies     

 

Commitments represent obligations, such as those for future purchases of goods or services that are not yet recorded on the balance sheet as liabilities. We record liabilities for commitments when incurred (specifically, when the goods or services are received). As of June 30, 2020, we had total contractual obligations of $233.4 million, of which $149.7 million related to our operating lease commitments, $50.0 million of long-term debt and $32.9 million of purchase obligations. With the exception of the $50.0 million repayment of our long-term debt in September 2020 and monthly lease payments made to our landlords totaling $8.4 million, there were no other material changes in our contractual obligations during the first three months of fiscal 2021.

 

We are routinely party to various legal proceedings, claims, lawsuits and regulatory examinations that have arisen in the ordinary course of our business, including employment matters, commercial and intellectual property disputes and environmental items. The outcome of litigation and other legal matters is always uncertain. We believe that the Company has valid defenses to the legal matters currently pending against it, is defending itself vigorously and has recorded accruals determined in accordance with GAAP, where appropriate. On a quarterly basis, we review our litigation activities and determine if an unfavorable outcome to us is considered “remote”, “reasonably possible” or “probable” as defined by ASC 450, Contingencies. Where we determine an unfavorable outcome is probable and is reasonably estimable, we accrue for potential litigation losses. The liability we may ultimately incur with respect to such litigation matters, in the event of a negative outcome, may be in excess of amounts currently accrued, if any; however, we do not expect that the reasonably possible outcome of these litigation matters would, individually or in the aggregate, have a material adverse effect on our financial condition, results of operations or cash flows. Where we determine an unfavorable outcome is not probable or reasonably estimable, we do not accrue for any potential litigation loss. Although it is possible that resolution of one or more of the legal matters currently pending or threatened could result in losses material to us, management believes that, based on information available at September 30, 2020, the likelihood is remote that any current pending claims or proceedings, individually or in the aggregate, will have a material adverse effect on our financial position, results of operations or cash flows.

 

16

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES
 

Environmental items typically involve investigations and proceedings concerning air emissions, hazardous waste discharges, and/or management of solid and hazardous wastes. Under applicable environmental laws and regulations, we and/or our subsidiaries are, or  may be, required to remove or mitigate the effects on the environment due to the disposal or release of certain hazardous materials. We believe that our facilities are in material compliance with all such applicable laws and regulations.

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is designed to provide a reader of our consolidated financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results and should be read in conjunction with our 2020 Annual Report on Form 10-K, Current Reports on Form 8-K and other filings with the Securities and Exchange Commission (the “SEC”), and the consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q.

 

Our MD&A is presented in the following sections:

 

 

-

Forward-Looking Statements

 

-

Executive Overview including COVID-19 Update

 

-

Key Operating Metrics

 

-

Results of Operations

 

-

Reconciliation of Non-GAAP Financial Measures

 

-

Liquidity

 

-

Capital Resources

 

-

Share Repurchase Program

 

-

Contractual Obligations

 

-

Dividends

 

-

Off-Balance Sheet Arrangements and Other Commitments and Contingencies

 

-

Foreign Currency

 

-

Significant Accounting Policies

 

-

Critical Accounting Estimates

 

-

Recent Accounting Pronouncements

 

17

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, including this MD&A, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which represent management's beliefs and assumptions concerning future events based on information currently available to the Company relating to its future results. Such forward-looking statements are identified in this news release incorporated herein by reference by use of forward-looking words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “continue,” “may,” “will,” “short-term,” “target,” “outlook,” “forecast,” “future,” “strategy,” “opportunity,” “would,” “guidance,” “non-recurring,” “one-time,” “unusual,” “should,” “likely,” “COVID-19 impact,” and similar expressions and the negatives of such forward-looking words. These forward-looking statements are subject to management decisions and various assumptions about future events and are not guarantees of future performance. Actual results could differ materially from those anticipated in the forward-looking statements due to a number of risks and uncertainties including, but not limited to the following: the ongoing global COVID-19 pandemic may continue to materially adversely affect the Company’s business, its results of operations and overall financial performance; additional funding from external sources may not be available at the levels required, or may cost more than expected; declines in certain economic conditions, which impact consumer confidence and consumer spending; an overall decline in the health of the economy and consumer spending may affect consumer purchases of discretionary items; a significant shift in consumer preference toward purchasing products online; ability to maintain and enhance the Ethan Allen brand; failure to successfully anticipate or respond to changes in consumer tastes and trends; global and local economic uncertainty may materially adversely affect manufacturing operations or sources of merchandise and international operations; competition from overseas manufacturers and domestic retailers; disruptions in the supply chain; fluctuations in the price, availability and quality of raw materials could result in increased costs or cause production delays; current and former manufacturing and retail operations and products are subject to increasingly stringent environmental, health and safety requirements; the number of manufacturing and logistics sites may increase exposure to business disruptions and could result in higher transportation costs; product recalls or product safety concerns; reliance on information technology systems to process transactions, summarize results, and manage its business and that of certain independent retailers; disruptions in both primary and back-up systems; successful cyber-attacks and the ability to maintain adequate cyber-security systems and procedures; loss, corruption and misappropriation of data and information relating to customers; changes in United States trade and tax policy; reliance on certain key personnel; loss of key personnel or inability to hire additional qualified personnel; additional asset impairment charges that could reduce profitability; access to consumer credit could be interrupted; inability to maintain current design center locations at current costs; failure to successfully select and secure design center locations; changes to tax policies; hazards and risks which may not be fully covered by insurance; possible failure to protect the Company’s intellectual property; and other factors disclosed in Part I, Item 1A. Risk Factors, in our 2020 Annual Report on Form 10-K, and elsewhere here in this Quarterly Report on Form 10-Q

 

Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. Many of these factors are beyond our ability to control or predict. Our forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Other than as required by law, we undertake no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise.

 

Executive Overview

 

Who We Are. Founded in 1932, we are a leading interior design company and manufacturer and retailer of quality home furnishings. We are vertically integrated from design through delivery, affording our clientele a value proposition of style, quality and price. We offer complementary interior design service to our clients and sell a full range of furniture products and decorative accents through ethanallen.com and a network of approximately 300 design centers in the United States and abroad. The design centers represent a mix of independent licensees and our own Company-operated retail segment. We own and operate nine manufacturing facilities, including three manufacturing plants, one sawmill, one rough mill and a lumberyard in the United States and two manufacturing plants in Mexico and one manufacturing plant in Honduras. Approximately 75% of our products are made in our North American plants.

 

Business Model. Our business model is to maintain continued focus on (i) capitalizing on the strength of our interior design consultants in our retail design centers, (ii) investing in new technologies across key aspects of our vertically integrated business, (iii) utilizing ethanallen.com as a key marketing tool to drive traffic to our design centers, (iv) communicating our messages with strong advertising and marketing campaigns, and (v) leveraging the benefits of our vertical integration by maintaining a strong manufacturing capacity in North America.

 

Our competitive advantages arise from:

 

providing fashionable high-quality products of the finest craftsmanship;

 

offering complimentary design service through our interior designer network;

 

offering a wide array of custom products across our upholstery, case goods, and accent product categories;

 

use of technology in all aspects of the business; and

 

leveraging our vertically integrated structure.

 

Fiscal 2021 First Quarter in Review(1). Our teams remained focused on serving our clients and keeping our workplaces safe during the first quarter of fiscal 2021. Our fundamentals continue to be strong, with retail written orders and backlogs reporting double-digit growth compared to the prior year, both within our design centers and from e-commerce. Production levels throughout our manufacturing increased steadily during the quarter and are returning back to pre-COVID-19 pandemic levels, which we expect will reduce the high undelivered order backlogs and reduce delivery lead-times in the near term. Our unique vertical structure, whereby we produce about 75% of what we sell, mostly on a custom made-to-order basis in our own North American manufacturing plants, allows us to maintain stronger service levels with greater control over inventory. We continued our marketing efforts and growth with our relevant offerings as well as our complimentary personal interior design service combined with technology and in-home white-glove delivery.

 

18

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

COVID-19 Update(1). The impact of the COVID-19 crisis, which accelerated during our fiscal 2020 year and caused the temporary closing of all of our North American design centers and most of our manufacturing in March 2020 and through most of our fourth quarter, had a significant negative impact on our consolidated net sales during the first quarter of fiscal 2021. Consolidated net sales were 13.1% lower in the first quarter of fiscal 2021 compared to the prior year primarily due to lower production, supply chain disruptions from COVID-19 and reduced State Department net shipments. Net sales decreased by 3.9% within the wholesale segment and by 14.0% in the retail segment. While net sales decreased, written orders accelerated during the first quarter. Retail segment written orders were up 10.8% over the prior year, including 26.5% growth in August and 11.8% growth in September as discretionary spending continues to shift from travel and entertainment to home furnishings combined with strong marketing programs and 112% growth in e-commerce business orders. We continue to see increased demand for products in the home category and increased online traffic. Wholesale segment orders, while benefitting from the strong retail growth, were negatively impacted by the timing of GSA and other government orders due to COVID-19 pandemic related disruptions that are delaying issuance of new orders. The delayed orders are expected to be issued in the coming months. Excluding GSA and other government orders, Wholesale segment orders booked were up 9.2% for the quarter. Wholesale orders from our U.S. independent retailers increased 20.0%, while orders from our international independent retailers contracted 4.2% due to COVID-19 related economic disruptions in many of the international markets. The pace of our written business since reopening has lengthened the time between customer orders and delivery and we are working hard to reduces these lead times. Our adjusted gross margin increased 50 basis points to 56.8% primarily due to expansion within the wholesale gross margin partially offset by a decrease in the sales mix and plant shutdowns and lower production from COVID-19 related disruptions. Adjusted operating income, which excludes pre-tax charges from restructuring initiatives, asset impairments and other corporate actions in both periods presented, increased 0.7% compared with a year ago primarily due to strong gross margins and cost containment resulting in a 14.3% reduction in operating expenses. The fiscal 2021 effective income tax rate was 16.8% compared with 24.4% in the prior year due to a $0.9 million reduction in our valuation allowance on deferred tax assets. Adjusted diluted EPS was $0.36 compared with $0.35 in the prior year first quarter. As of September 30, 2020, our balance sheet remains strong with cash and cash equivalents of $62.0 million and inventory of $127.0 million. During the first three months of fiscal 2021, we generated $42.2 million of cash from operating activities and repaid the remaining $50.0 million in outstanding debt using available cash on hand. In addition, on August 4, 2020, our Board of Directors reinstated the regular quarterly cash dividend and declared a regular quarterly cash dividend of $0.21 per share, payable on October 22, 2020.

 

(1)

Refer to the Regulation G Reconciliation of Non-GAAP Financial Measures section within this MD&A for the reconciliation of U.S. GAAP to adjusted key financial metrics.

 

Retail Segment Restructuring and Impairment Charges. During the first quarter of fiscal 2021 we recorded $0.6 million of restructuring and impairment charges within the retail segment. The impairment charge of $0.6 million was for long-lived assets held at one of our retail design centers.

 

Impact of COVID-19 on our Business. The COVID-19 pandemic has resulted in significant economic disruption and adversely impacted our business. In the fourth quarter of fiscal 2020, in response to the COVID-19 pandemic, we took actions to conserve cash in the near term, including the temporary closure of design centers and manufacturing facilities, the furlough of 70% of our global workforce, the decision by our CEO to temporarily forego his salary through June 30, 2020, a temporary reduction in salaries of up to 40% for all senior management and up to 20% for other salaried employees through June 30, 2020, a temporary reduction of 50% in the cash compensation of the Company’s directors through June 30, 2020, the elimination of all non-essential operating expenses, a delay of capital expenditures, the temporary suspension of the regular quarterly dividend and temporarily halted our share repurchase program. We also borrowed $100 million under our revolving credit facility, which was subsequently repaid in full as of September 30, 2020, negotiated alternative terms for lease payments and reduced merchandise purchases to lower inventory carrying levels.

 

As of the end of the first quarter of fiscal 2021, our manufacturing facilities and design centers had all re-opened and the majority of our furloughed employees had returned to work.

 

At this time, we believe that we have sufficient liquidity to continue business operations during this volatile period. As the COVID-19 pandemic is complex and rapidly evolving, our plans as described in this report may change. Although we continue to actively manage the impact of the ongoing COVID-19 crisis and, at this point, we are unable to predict the impact COVID-19 will have on our financial operations in the near and long term. The timing of any future actions in response to COVID-19 is largely dependent on the mitigation of the spread of the virus, status of government orders, directives and guidelines, recovery of the business environment, economic conditions, and consumer demand for our products. Additionally, we continue to follow enhanced health and safety protocols across all locations to ensure our employees and our customers are well-protected.

 

19

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

CARES Act. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. The CARES Act provides numerous tax provisions and other stimulus measures, including temporary suspension of certain payment requirements for the employer-paid portion of social security taxes, the creation of certain refundable employee retention credits, and technical corrections from prior tax legislation for tax depreciation of certain qualified improvement property. We elected to defer the employer-paid portion of social security taxes beginning with pay dates on and after March 12, 2020.

 

Key Operating Metrics

 

A summary of our key operating metrics is presented in the following table (in millions, except per share amounts).

 

 

 

Three months ended

September 30,

 
   

2020

   

% of Sales

   

% Chg

   

2019

   

% of Sales

   

% Chg

 

Net sales

  $ 151.1       100.0 %     (13.1 %)   $ 173.9       100.0 %     (7.4 %)

Gross profit

  $ 85.8       56.8 %     (8.6 %)   $ 93.8       53.9 %     (7.5 %)

Adjusted gross profit(1)

  $ 85.8       56.8 %     (12.4 %)   $ 97.9       56.3 %     (3.5 %)

Operating income

  $ 11.7       7.7 %     (37.3 %)   $ 18.6       10.7 %     58.0 %

Adjusted operating income(1)

  $ 12.3       8.1 %     0.7 %   $ 12.2       7.0 %     3.5 %

Net income

  $ 9.4       6.2 %     (33.7 %)   $ 14.1       8.1 %     59.6 %

Adjusted net income(1)

  $ 9.0       5.9 %     (3.2 %)   $ 9.3       5.3 %     4.7 %

Diluted EPS

  $ 0.37               (30.2 %)   $ 0.53               60.6 %

Adjusted diluted EPS(1)

  $ 0.36               2.9 %   $ 0.35               6.1 %

Cash flow from operating activities

  $ 42.2               80.3 %   $ 23.4               (4.3 %)

Wholesale written orders

                    (0.4 %)                     (1.5 %)

 

(1)

Refer to the Reconciliation of Non-GAAP Financial Measures section within this MD&A for the reconciliation of U.S. GAAP to adjusted key financial metrics.

 

The components of consolidated net sales and operating income by business segment are presented in the following table (in millions).

 

   

Three months ended
September 30,

         
   

2020

   

2019

   

% Chg

 

Net sales

                       

Wholesale segment

  $ 97.3     $ 101.3       (3.9 %)

Retail segment

    118.1       137.3       (14.0 %)

Elimination of intersegment sales

    (64.3 )     (64.7 )        

Consolidated net sales

  $ 151.1     $ 173.9       (13.1 %)
                         

Operating income

                       

Wholesale segment

  $ 13.1     $ 16.9       (22.4 %)

Retail segment

    2.0       1.6       26.8 %

Elimination of intercompany profit (1)

    (3.4 )     0.1          

Consolidated operating income

  $ 11.7     $ 18.6       (37.3 %)

 

(1)

Represents the change in wholesale profit contained in the retail segment inventory existing at the end of the period.

 

20

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

The following table shows selected design center location information.

 

   

Fiscal 2021

   

Fiscal 2020

 
   

Independent

   

Company-

           

Independent

   

Company-

         
   

retailers

   

operated

   

Total

   

retailers

   

operated

   

Total

 

Retail Design Center activity:

                                               

Balance at July 1

    160       144       304       158       144       302  

New locations

    4       -       4       3       4       7  

Closures

    (7 )     -       (7 )     (4 )     (4 )     (8 )

Transfers

    -       -       -       (1 )     1       -  

Balance at September 30

    157       144       301       156       145       301  

Relocations (in new and closures)

    -       -       -       -       3       3  
                                                 

Retail Design Center geographic locations:

                                               

United States

    35       138       173       38       139       177  

Canada

    -       6       6       -       6       6  

China

    105       -       105       100       -       100  

Other Asia

    11       -       11       11       -       11  

Europe

    1       -       1       1       -       1  

Middle East

    5       -       5       6       -       6  

Total

    157       144       301       156       145       301  

 

Results of Operations

 

For an understanding of the significant factors that influenced our performance for the three months ended September 30, 2020 and 2019, respectively, the following discussion should be read in conjunction with the consolidated financial statements and related notes presented in this Quarterly Report on Form 10-Q ($ in millions, except per share amounts). Unless otherwise noted, all comparisons in the following discussion are from the three-month period ended September 30, 2020 to the comparable prior fiscal year three-month period.

 

First Quarter ended September 30, 2020 compared with First Quarter ended September 30, 2019

 

Consolidated net sales were $151.1 million, a decrease of 13.1% compared to the same prior year period. The net sales decrease was primarily due to the continued impact of COVID-19, which caused temporary design center closures in our fourth quarter of fiscal 2020, temporary closures of our manufacturing facilities, and a negative impact on our ability to deliver product to customers. This period of closure, given our production cycle from written order to delivery, has resulted in lower reported net sales in the first quarter of fiscal 2021. As our retail design centers and manufacturing locations have reopened, we have experienced a strong pace of written orders and our manufacturing is continuing to ramp up production to meet the demand.

 

Wholesale net sales decreased 3.9% to $97.3 million primarily due to a 24.9% decline in sales from the United States government General Services Administration (“GSA”) contract combined with a 9.1% decrease in sales to our international retail network primarily as a result of COVID-19 related economic disruptions.

 

Retail net sales from Company-operated design centers decreased 14.0% to $118.1 million. There was a 13.9% decrease in net sales in the United States, while net sales from Canadian design centers decreased 15.8%. The decline in net sales in the current year first quarter was due to lower production combined with supply chain disruptions within manufacturing as a result of COVID-19 in addition to reduced premier home delivery revenue and clearance sales. There were 144 Company-operated design centers at the end of the first quarter of fiscal 2021, compared to 145 in the prior year period.

 

Gross profit decreased 8.6% to $85.8 million compared with the prior year first quarter due to sales declines within both the wholesale and retail segments. Wholesale gross profit was up due to an increase in gross margin despite plant shutdowns and restrictions related to the ongoing COVID-19 pandemic partially offset by lower sales volumes. Retail gross profit was lower due to a 14.0% reduction in net shipments partially offset by a higher gross margin.

 

Gross margin was 56.8% compared with 53.9% a year ago. On an adjusted basis, the prior year gross margin was 56.3%. The increase in consolidated gross margin was due to higher wholesale and retail gross margins partially offset by a decrease in the sales mix. Retail sales, as a percentage of total consolidated sales, were 78.2% in the current year and 78.9% in the prior year. The wholesale gross margin was 34.8%, an increase from the adjusted wholesale gross margin 33.1% a year ago due to benefits being realized from the prior year optimization project, higher contract business gross margins and increased productivity. Retail gross margin expanded 10 basis points due to improved retail price optimization, including more competitive financing rates. Restructuring charges in the year ago first quarter totaling $4.1 million, which included the write off of inventory, higher unfavorable manufacturing variances and incremental freight and relocation costs, negatively impacted our consolidated gross margin by 240 basis points.

 

21

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

Operating expenses decreased to $74.1 million, or 49.0% of net sales, compared with $75.2 million, or 43.2% of net sales last year. Included in prior year operating expenses was a gain of $11.5 million from the sale of the Passaic property. Excluding the gain from the sale of Passaic, operating expenses decreased due to lower selling costs and a reduction in general and administrative expenses. Retail selling expenses were lower due to less warehouse and delivery expenses from a reduced volume of shipments, less designer selling expenses and lower compensation due to headcount reductions. Wholesale selling costs were down due to a reduction in advertising spend and lower compensation costs. General and administrative expenses decreased due to lower compensation costs coupled with lower occupancy costs and regional management charges. Restructuring and impairment charges incurred during the first quarter of fiscal 2021 were $0.6 million compared to a benefit of $10.9 million last year.

 

Operating income totaled $11.7 million compared with $18.6 million in the prior year first quarter. Adjusted operating income, which excludes the restructuring and impairment charges, was $12.3 million, or 8.1% of net sales in the current year compared with $12.2 million, or 7.0% of net sales last year. Strong cost containment measures, including improved expense management, combined with adjusted gross margin improvement, which rose 50 basis points year over year, drove operating income growth. These benefits to operating income were partially offset by the 13.1% decline in consolidated net sales.

 

Wholesale operating income totaled $13.1 million compared with $16.9 million last year. The 22.4% decrease was primarily due to the gain on the sale of the Passaic property in the year ago first quarter. Adjusted wholesale operating margin was $13.1 million or 13.5% of net sales, an increase compared with $10.4 million or 10.2% of net sales last year largely due to expanded wholesale adjusted gross margin of 170 basis points, lower wholesale compensation within general and administrative expenses and reduced advertising costs partially offset by a 3.9% reduction in net sales. The Company was able to reduce adjusted operating expenses by 10.5% primarily due to lower headcount, less marketing costs and actions taken to control and minimize expenditures.

 

Retail operating income was $2.0 million, or 1.7% of sales, compared with $1.6 million, or 1.1% of sales, for the prior year period. The retail operating margin increased 60 basis points due to the 10 basis point improvement in gross margin and a 14.9% decrease in operating expenses from lower selling, administrative, occupancy and regional management costs partially offset by a 14.0% reduction in net sales.

 

Income tax expense was $1.9 million compared with $4.6 million a year ago. Income tax expense was $2.7 million lower compared with a year ago primarily due to the $7.4 million decrease in income before income taxes and a $0.9 million reduction to our valuation allowance on retail segment deferred tax assets. Our effective rate was 16.8% in the current quarter compared with 24.4% last year due to the discrete tax benefit related to a reduction in our valuation allowance on retail deferred tax assets.

 

Net income was $9.4 million compared with $14.1 million last year. Adjusted net income of $9.0 million was down 3.2% from $9.3 million a year ago due to net sales being negatively impacted as a result of the COVID-19 health crisis partially offset by improved gross margins and strong cost containment measures resulting in a significant reduction in adjusted operating expenses.

 

Diluted EPS was $0.37 compared with $0.53 per diluted share in the prior year comparable period. Adjusted diluted EPS was $0.36, up 2.9% compared with $0.35 a year ago and driven by improved gross margin and cost containment.. The valuation allowance tax benefit, net of the retail design center impairment charge positively impacted diluted EPS by $0.01 during fiscal 2021. The gain on the sale of the Passaic property partially offset with other first quarter fiscal 2020 restructuring activities and corporate actions increased diluted EPS by $0.18.

 

Reconciliation of Non-GAAP Financial Measures

 

To supplement the financial measures prepared in accordance with generally accepted accounting principles in the United States, or U.S. GAAP, we use non-GAAP financial measures, including adjusted gross profit and margin, adjusted operating income, adjusted wholesale operating income and margin, adjusted retail operating income and margin, adjusted net income and adjusted diluted earnings per share. The reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP are shown in tables below.

 

22

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

These non-GAAP measures are derived from the consolidated financial statements but are not presented in accordance with U.S. GAAP. We believe these non-GAAP measures provide a meaningful comparison of our results to others in our industry and our prior year results. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, our financial performance measures prepared in accordance with U.S. GAAP. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of the business as determined in accordance with U.S. GAAP. Other companies may calculate similarly titled non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.

 

Despite the limitations of these non-GAAP financial measures, we believe these adjusted financial measures and the information they provide are useful in viewing our performance using the same tools that management uses to assess progress in achieving our goals. Adjusted measures may also facilitate comparisons to our historical performance.

 

The following tables below show a reconciliation of non-GAAP financial measures used in this filing to the most directly comparable U.S. GAAP financial measures.

 

(In thousands, except per share data)

 

Three months ended

         
   

September 30,

         
   

2020

   

2019

   

% Chg

 

Consolidated Adjusted Gross Profit / Gross Margin

                 

GAAP Gross profit

  $ 85,770     $ 93,794       (8.6 %)

Adjustments (pre-tax) *

    -       4,140          

Adjusted gross profit *

  $ 85,770     $ 97,934       (12.4 %)

Adjusted gross margin *

    56.8 %     56.3 %        
                         

Consolidated Adjusted Operating Income / Operating Margin

                 

GAAP Operating income

  $ 11,681     $ 18,641       (37.3 %)

Adjustments (pre-tax) *

    623       (6,428 )        

Adjusted operating income *

  $ 12,304     $ 12,213       0.7 %
                         

Consolidated Net sales

  $ 151,058     $ 173,921       (13.1 %)

GAAP Operating margin

    7.7 %     10.7 %        

Adjusted operating margin *

    8.1 %     7.0 %        
                         

Consolidated Adjusted Net Income / Adjusted Diluted EPS

                       

GAAP Net income

  $ 9,353     $ 14,106       (33.7 %)

Adjustments, net of tax *

    (398 )     (4,853 )        

Adjusted net income

  $ 8,955     $ 9,253       (3.2 %)

Diluted weighted average common shares

    25,206       26,750          

GAAP Diluted EPS

  $ 0.37     $ 0.53       (30.2 %)

Adjusted diluted EPS *

  $ 0.36     $ 0.35       2.9 %
                         

Wholesale Adjusted Operating Income / Adjusted Operating Margin

                 

Wholesale GAAP operating income

  $ 13,138     $ 16,928       (22.4 %)

Adjustments (pre-tax) *

    -       (6,576 )        

Adjusted wholesale operating income *

  $ 13,138     $ 10,352       26.9 %
                         

Wholesale net sales

  $ 97,334     $ 101,329       (3.9 %)

Wholesale GAAP operating margin

    13.5 %     16.7 %        

Adjusted wholesale operating margin *

    13.5 %     10.2 %        
                         

Retail Adjusted Operating Income / Adjusted Operating Margin

                 

Retail GAAP operating income

  $ 1,983     $ 1,564       26.8 %

Adjustments (pre-tax) *

    623       148          

Adjusted retail operating income *

  $ 2,606     $ 1,712       52.2 %
                         

Retail net sales

  $ 118,081     $ 137,266       (14.0 %)

Retail GAAP operating margin

    1.7 %     1.1 %        

Adjusted retail operating margin *

    2.2 %     1.2 %        

 

23

ETHAN ALLEN INTERIORS INC. AND SUBSIDIARIES

 

* Adjustments to reported U.S. GAAP financial measures including gross profit and margin, operating income and margin, net income, and diluted EPS have been adjusted by the following:

 

   

Three months ended

 

(In thousands)

 

September 30,

 
   

2020

   

2019

 

Inventory write-downs and additional reserves (wholesale)

  $ -     $ 3,088  

Manufacturing overhead costs and other (wholesale)

    -       1,052  

Adjustments to gross profit

  $ -     $ 4,140  
                 

Inventory write-downs and additional reserves (wholesale)

  $ -