6-K 1 tm2032550d2_6k.htm FORM 6-K

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

October 2020

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

(Check One) Yes ¨ No x   

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-       .)

 

 

 

 

 

 

Interim Financial Statements

September 30, 2020

 

 

IFRS in US$

 

 

 

 

 

 

Vale S.A. Interim Financial Statements

Contents

 

  Page
Report of Independent Registered Public Accounting Firm 3
Consolidated Income Statement 5
Consolidated Statement of Comprehensive Income 6
Consolidated Statement of Cash Flows   7
Consolidated Statement of Financial Position 8
Consolidated Statement of Changes in Equity 9
Notes to the Interim Financial Statements 10
1. Corporate information 10
2. Basis of preparation of the interim financial statements 10
3. Significant events in the current period 11
4. Brumadinho’s dam failure 12
5. Information by business segment and by geographic area 17
6. Costs and expenses by nature 22
7. Financial results 23
8. Income taxes 23
9. Basic and diluted earnings (loss) per share 24
10. Accounts receivable 24
11. Inventories 25
12. Other financial assets and liabilities 25
13. Investments in associates and joint ventures 26
14. Intangibles 28
15. Property, plant and equipment 29
16. Loans, borrowings, cash and cash equivalents and short-term investments 30
17. Liabilities related to associates and joint ventures 33
18. Financial instruments classification 34
19. Fair value estimate 35
20. Derivative financial instruments 36
21. Provisions 38
22. Litigations 38
23. Employee post-retirement obligations 41
24. Stockholders’ equity 42
25. Related parties 43
26. Additional information about derivatives financial instruments 44

 

2

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the stockholders and Board of Directors of

Vale S.A.

 

Results of Review of Interim Financial Statements

 

We have reviewed the accompanying consolidated statement of financial position of Vale S.A. and its subsidiaries (the “Company”) as of September 30, 2020, and the related consolidated income statement, consolidated statement of comprehensive income and the consolidated statement of cash flows for the three and nine-month periods ended September 30, 2020 and September 30, 2019, and the consolidated statement of changes in equity for the nine-month period ended September 30, 2020 and September 30, 2019, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

 

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of the Company as of December 31, 2019, and the related consolidated income statement and statements of comprehensive income, changes in equity and of cash flows for the year then ended (not presented herein), and in our report dated February 20, 2020, except for Notes 3 (f.iii) and 34 to the consolidated financial statements, as to which the date is April 3, 2020, which included a paragraph describing a change in the manner of accounting for leases on January 1, 2019, as discussed in Notes 2 (d) and 19 to the consolidated financial statements, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of financial position as of December 31, 2019, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

 

Brumadinho’s dam failure

 

We draw attention to Note 4 to the interim financial statements that describes the actions taken by the Company and the impacts on the interim financial statements as a consequence of the Brumadinho’s dam failure. As disclosed by Management, the Company has incurred costs and recorded provisions based on its best estimates and assumptions. Given the nature and uncertainties inherent in this type of event, the amounts recognized and/or disclosed will be reassessed by the Company and may be adjusted significantly in future periods, as new facts and circumstances become known. Our conclusion is not qualified in relation to this matter.

 

3

 

 

 

 

Basis for Review Results

 

These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

/s/ PricewaterhouseCoopers

Auditores Independentes

Rio de Janeiro, RJ, Brazil

October 28, 2020

 

4

 

  

 

 

Consolidated Income Statement

In millions of United States dollars, except earnings per share data

  

       Three-month period ended September 30,   Nine-month period ended September 30, 
   Notes   2020   2019   2020   2019 
Net operating revenue   5(c)   10,762    10,217    25,249    27,606 
Cost of goods sold and services rendered   6(a)   (4,816)   (5,681)   (13,306)   (15,555)
Gross profit        5,946    4,536    11,943    12,051 
                          
Operating expenses                         
Selling and administrative expenses   6(b)   (127)   (128)   (366)   (348)
Research and evaluation expenses        (105)   (124)   (290)   (285)
Pre-operating and operational stoppage        (188)   (290)   (694)   (839)
Brumadinho event   4    (114)   (225)   (403)   (6,261)
Other operating expenses, net   6(c)   (113)   (122)   (412)   (241)
         (647)   (889)   (2,165)   (7,974)
Impairment and disposals of non-current assets   4, 13 and 15    (298)   (30)   (730)   (343)
Operating income        5,001    3,617    9,048    3,734 
                          
Financial income   7    69    132    311    351 
Financial expenses   7    (1,215)   (1,084)   (2,325)   (2,643)
Other financial items, net   7    (214)   (187)   (2,116)   (281)
Equity results and other results in associates and joint ventures   13 and 17    (40)   132    (741)   (527)
Income before income taxes        3,601    2,610    4,177    634 
                          
Income taxes   8                     
Current tax        (743)   (858)   (1,416)   (1,471)
Deferred tax        (51)   (119)   1,126    653 
         (794)   (977)   (290)   (818)
                          
Net income (loss)        2,807    1,633    3,887    (184)
Loss attributable to noncontrolling interests        (101)   (21)   (255)   (63)
Net income (loss) attributable to Vale's stockholders        2,908    1,654    4,142    (121)
                          
Earnings (loss) per share attributable to Vale's stockholders:                         
Basic and diluted earnings (loss) per share:   9                     
Common share (US$)        0.57    0.32    0.81    (0.02)

 

The accompanying notes are an integral part of these interim financial statements.

 

 5 

 

 

 

 

Consolidated Statement of Comprehensive Income

In millions of United States dollars

  

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Net income (loss)   2,807    1,633    3,887    (184)
Other comprehensive income (loss):                    
Items that will not be subsequently reclassified to income statement                    
Translation adjustments   (1,047)   (4,173)   (12,296)   (3,675)
Retirement benefit obligations   76    (70)   (124)   (212)
Fair value adjustment to investment in equity securities   251    (108)   42    (201)
Total items that will not be subsequently reclassified to income statement, net of tax   (720)   (4,351)   (12,378)   (4,088)
                     
Items that may be subsequently reclassified to income statement                    
Translation adjustments   648    2,225    5,776    2,295 
Net investments hedge (note 20b)   (81)   (154)   (720)   (130)
Cash flow hedge (note 20b)   (56)   (1)   (41)   (1)
Total of items that may be subsequently reclassified to income statement, net of tax   511    2,070    5,015    2,164 
Total comprehensive income (loss)   2,598    (648)   (3,476)   (2,108)
                     
Comprehensive income (loss) attributable to noncontrolling interests   (94)   (73)   (223)   (108)
Comprehensive income (loss) attributable to Vale's stockholders   2,692    (575)   (3,253)   (2,000)

 

Items above are stated net of tax and the related taxes are disclosed in note 8.

 

The accompanying notes are an integral part of these interim financial statements.

 

 6 

 

 

 

 

Consolidated Statement of Cash Flows

In millions of United States dollars

  

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Cash flow from operations (a)   5,567    5,128    9,676    11,826 
Interest on loans and borrowings paid (note 16)   (203)   (467)   (615)   (950)
Derivatives received (paid), net   (130)   (88)   29    (209)
Interest on participative stockholders' debentures paid   -    -    (88)   (90)
Income taxes (including settlement program)   (450)   (493)   (1,197)   (1,342)
Net cash provided by operating activities   4,784    4,080    7,805    9,235 
                     
Cash flow from investing activities:                    
Investment fund applications   (31)   -    (127)   - 
Capital expenditures   (872)   (891)   (2,963)   (2,232)
Additions to investments   -    (74)   (75)   (75)
Acquisition of subsidiary, net of cash (note 13)   -    (417)        (913)
Proceeds from disposal of assets and investments   82    20    88    124 
Dividends received from associates and joint ventures   2    -    79    193 
Judicial deposits and restricted cash related to Brumadinho event (note 4)   9    1,773    (9)   (1,593)
Short-term investment   -    (895)   630    (926)
Other investments activities, net   (197)   (34)   (371)   (155)
Net cash used in investing activities   (1,007)   (518)   (2,748)   (5,577)
                     
Cash flow from financing activities:                    
Loans and borrowings from third-parties (note 16)   1,800    1,000    6,800    3,142 
Payments of loans and borrowings from third-parties (note 16)   (5,265)   (1,694)   (5,756)   (3,546)
Payments of leasing   (45)   (53)   (144)   (131)
Dividends and interest on capital paid to stockholders   (3,327)   -    (3,327)   - 
Dividends and interest on capital paid to noncontrolling interest   (3)   (104)   (11)   (181)
Net cash used in financing activities   (6,840)   (851)   (2,438)   (716)
                     
Increase (decrease) in cash and cash equivalents   (3,063)   2,711    2,619    2,942 
Cash and cash equivalents in the beginning of the period   12,113    6,048    7,350    5,784 
Effect of exchange rate changes on cash and cash equivalents   (205)   (200)   (1,124)   (167)
Cash and cash equivalents at end of the period   8,845    8,559    8,845    8,559 
                     
Non-cash transactions:                    
Additions to property, plant and equipment - capitalized loans and borrowing costs   13    34    57    111 
                     
Cash flow from operating activities:                    
Income before income taxes   3,601    2,610    4,177    634 
Adjusted for:                    
Provisions related to Brumadinho event (note 4)   -    -    21    5,652 
Equity results and other results in associates and joint ventures   40    (132)   741    527 
Impairment and disposal of non-current assets   298    30    730    343 
Depreciation, depletion and amortization   774    927    2,396    2,694 
Financial results, net   1,360    1,139    4,130    2,573 
Changes in assets and liabilities:                    
Accounts receivable   (276)   523    (577)   271 
Inventories   (298)   (69)   (650)   (301)
Suppliers and contractors (i)   214    412    (352)   743 
Provision - Payroll, related charges and other remunerations   177    187    84    (107)
Payments related to Brumadinho event (note 4) (ii)   (218)   (386)   (589)   (608)
Other assets and liabilities, net   (105)   (113)   (435)   (595)
Cash flow from operations (a)   5,567    5,128    9,676    11,826 

 

(i) Includes variable lease payments.

(ii) Additionally, the Company incurred in expenses in the amount of US$114 and US$382 for the three and nine-month periods ended September 30, 2020, respectively, and US$225 and US$487 for the three and nine-month periods ended September 30, 2019, respectively, which did not qualify for provision and, as such were recognized in the income statement.

 

The accompanying notes are an integral part of these interim financial statements.

 

 7 

 

  

 

 

Consolidated Statement of Financial Position
In millions of United States dollars

  

   Notes  September 30, 2020   December 31, 2019 
Assets              
Current assets              
Cash and cash equivalents   16   8,845    7,350 
Short-term investments   16   125    826 
Accounts receivable   10   3,014    2,529 
Other financial assets   12   454    759 
Inventories   11   4,329    4,274 
Prepaid income taxes       117    370 
Recoverable taxes       357    552 
Others       303    382 
        17,544    17,042 
               
Non-current assets              
Judicial deposits   22(c)   2,040    3,133 
Other financial assets   12   2,472    2,748 
Prepaid income taxes       540    597 
Recoverable taxes       531    607 
Deferred income taxes   8(a)   9,610    9,217 
Others       606    496 
        15,799    16,798 
               
Investments in associates and joint ventures   13   2,036    2,798 
Intangibles   14   6,614    8,499 
Property, plant and equipment   15   37,988    46,576 
        62,437    74,671 
Total assets       79,981    91,713 
               
Liabilities              
Current liabilities              
Suppliers and contractors       3,099    4,107 
Loans, borrowings and leases   16   1,024    1,439 
Other financial liabilities   12   1,782    1,404 
Taxes payable       807    512 
Settlement program ("REFIS")   8(c)   313    431 
Liabilities related to associates and joint ventures   17   688    516 
Provisions   21   1,016    1,230 
Liabilities related to Brumadinho   4   936    1,568 
De-characterization of dams   4   320    309 
Interest on capital       -    1,571 
Others       699    758 
        10,684    13,845 
Non-current liabilities              
Loans, borrowings and leases   16   14,041    13,408 
Other financial liabilities   12   5,289    4,372 
Settlement program ("REFIS")   8(c)   2,287    3,476 
Deferred income taxes   8(a)   1,635    1,882 
Provisions   21   7,781    8,493 
Liabilities related to Brumadinho   4   614    1,415 
De-characterization of dams   4   1,254    2,180 
Liabilities related to associates and joint ventures   17   797    1,184 
Streaming transactions       2,017    2,063 
Others       373    402 
        36,088    38,875 
Total liabilities       46,772    52,720 
               
Stockholders' equity   24          
Equity attributable to Vale's stockholders       34,499    40,067 
Equity attributable to noncontrolling interests       (1,290)   (1,074)
Total stockholders' equity       33,209    38,993 
Total liabilities and stockholders' equity       79,981    91,713 

 

The accompanying notes are an integral part of these interim financial statements.

 

8

 

 

 

 

Consolidated Statement of Changes in Equity
In millions of United States dollars

  

   Share capital   Capital reserve   Profit reserves   Treasury stocks   Other reserves   Cumulative translation adjustments  

Retained

earnings

   Equity attributable to Vale’s stockholders   Equity attributable to noncontrolling interests   Total stockholders' equity 
Balance at December 31, 2019   61,614    1,139    7,090    (2,455)   (2,110)   (25,211)   -    40,067    (1,074)   38,993 
Net income (loss)   -    -    -    -    -    -    4,142    4,142    (255)   3,887 
Other comprehensive income   -    -    (1,884)   -    146    (5,657)   -    (7,395)   32    (7,363)
Dividends and interest on capital of Vale's stockholders             (2,329)                       (2,329)   -    (2,329)
Dividends of noncontrolling interest   -    -    -    -    -    -    -    -    (7)   (7)
Capitalization of noncontrolling interest advances   -    -    -    -    -    -    -    -    14    14 
Assignment and transfer of shares (note 24)   -    -    -    14    -    -    -    14    -    14 
Balance at September 30, 2020   61,614    1,139    2,877    (2,441)   (1,964)   (30,868)   4,142    34,499    (1,290)   33,209 
                                                   
    Share capital    Capital reserve    Profit reserves    Treasury stocks    Other reserves    Cumulative translation adjustments    

Retained

earnings

    Equity attributable to Vale’s stockholders    Equity attributable to noncontrolling interests    Total stockholders' equity 
Balance at December 31, 2018   61,614    1,139    10,968    (2,477)   (2,155)   (25,104)   -    43,985    847    44,832 
Loss   -    -    -    -    -    -    (121)   (121)   (63)   (184)
Other comprehensive income   -    -    (762)   -    (393)   (724)   -    (1,879)   (45)   (1,924)
Dividends of noncontrolling interest   -    -    -    -    -    -    -    -    (85)   (85)
Capitalization of noncontrolling interest advances   -    -    -    -    -    -    -    -    20    20 
Assignment and transfer of shares (note 24)   -    -    -    22    -    -    -    22    -    22 
Balance at September 30, 2019   61,614    1,139    10,206    (2,455)   (2,548)   (25,828)   (121)   42,007    674    42,681 

 

The accompanying notes are an integral part of these interim financial statements.

 

9

 

  

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

1.        Corporate information

 

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are iron ore and iron ore pellets producers, key raw materials for steelmaking, and producers of nickel, which is used to produce stainless steel and metal alloys employed in the production process of several products. The Company also produces copper, metallurgical and thermal coal, manganese ore and, platinum group metals, gold, silver and cobalt. The information by segment is presented in note 5.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

 

2.        Basis of preparation of the interim financial statements

 

a)    Statement of compliance

 

The condensed consolidated interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 Interim Financial Reporting of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

 

b)    Basis of presentation

 

The interim financial statements have been prepared to update users about relevant events and transactions that occurred in the period and should be read in conjunction with the financial statements for the year ended December 31, 2019. The accounting policies, accounting estimates and judgements, risk management and measurement methods are the same as those applied when preparing the last annual financial statements.

 

These interim financial statements were authorized for issue by the Executive Board on October 28, 2020.

 

The interim financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), which in the case of the Parent Company is the Brazilian real (“R$”). For presentation purposes, these interim financial statements are presented in United States dollars (“US$”) as the Company believes this is the currency used by international investors.

 

The exchange rates used by the Company to translate its foreign operations are as follows:

 

           Average rate 
   Closing rate   Three-month period ended   Nine-month period ended 
   September 30,
2020
   December 31,
2019
   September 30,
2020
   September 30,
2019
   September 30,
2020
   September 30,
2019
 
US Dollar ("US$")   5.6407    4.0307    5.3772    3.9684    5.0793    3.8887 
Canadian dollar ("CAD")   4.2344    3.1034    4.0366    3.0051    3.7505    2.9258 
Euro ("EUR" or "€")   6.6132    4.5305    6.2876    4.4123    5.7207    4.3679 

 

10

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

3.       Significant events in the current period

 

a) Main events

 

The financial position, cash flows and performance of the Company were particularly affected by the following events and transactions during the three-month period ended September 30, 2020:

 

·As announced in September 2020, the exclusivity period to negotiate the sale of Vale Nouvelle-Calédonie S.A.S. (“VNC”) to New Century Resources Limited ended and the parties did not reach an agreement for the sale of VNC. Further details on the transaction and plans for such investment are presented in note 5(b).

 

·In September 2020, the Company entered into an agreement to sell its investment held in Biopalma, resulting in a loss of US$94 (note 5b).

 

·In September 2020, the Company decided to close its operations at the Simões Filho plant in Bahia, resulting in an impairment loss of US$75 (note 5b).

 

·In August 2020, the conditions precedent of the agreement to sell the Company's stake in Henan Longyu were concluded and until October 2020, the Company received US$110 out of the total agreed consideration in the amount of US$152 (note 13b).

 

·On September 30, 2020, the Company paid stockholders’ remuneration in the amount of US$2,329 (R$12,350 million), see note 24.

 

·On October 7, 2020 (subsequent event), the Company concluded the agreement for the divestiture of PT Vale Indonesia Tbk (“PTVI”) and received US$278 (note 13b).

 

·On October 9, 2020 (subsequent event), the Company approved the incorporation of a joint venture to build and operate an expansion project for the Shulanghu Port facilities, located in China. Vale's capital contribution to the project is estimated to range from US$110 to US$160 (note 13b).

 

b) Coronavirus pandemic

 

Background - The coronavirus pandemic developed rapidly in 2020, with reports of several fatalities from COVID-19, including the locations of the Company's main operations. A significant portion of the Company's revenue comes from sales to customers in Asia and Europe, regions that have had their economic activities affected as a result of the pandemic. Vale also has an extensive logistics and supply chain, including several ports, distribution centers and suppliers that have operations in the affected regions.

 

The Company has taken several measures to monitor and prevent the effects of COVID-19, including health and safety measures for its employees (such as social distancing and remote working) and actions to secure the supply of materials essential to the Company's production process.

 

Vale has pledged more than US$100 (R$538 million) to support humanitarian aid programs in the communities where the Company operates, with special focus on Brazil communities that have been more adversely affected by the pandemic. These resources are being used to purchase medical supplies and equipment, among other actions taken against COVID-19. This amount was recognized as "Other operating expenses" in the income statement for the three and nine-month periods ended September 30, 2020.

 

The Company is closely monitoring the impact of the COVID-19 on its business. To date, COVID-19 has not had a significant operational or financial impact on the Company, other than those already disclosed on these interim financial statements. However, if the pandemic continues for an extended period of time or increases in intensity in the regions where Vale operates, the Company's financial conditions or results of operations in 2020 may be adversely impacted.

 

Impairment and onerous contracts - The Company assessed whether there were any triggering events suggesting an impairment test for its non-financial assets and concluded there have been no changes in the circumstances that would indicate an impairment loss in the Company's cash generating units ("CGUs").

 

During this year, some of the Company's operations were temporarily suspended due to COVID-19. These operations have already been resumed and, therefore, the main long-term assumptions applied on the preparation of the cash flow models, such as commodity prices and production levels, remain unchanged for the impairment trigger assessment.

 

11

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

Voisey's Bay, Nickel - On March 16, 2020, the Company reduced its Voisey's Bay mining operation and placed it in care and maintenance, as a precaution to avoid exposure when travelling to the remote site and to help to protect the health and well-being of Nunatsiavut and Innu indigenous communities in Labrador in face of the COVID-19 pandemic. On July 3, 2020, the Company resumed this operation, which reached its full operational capacity in August 2020.

 

Mozambique, Coal - In 2019, the Company fully impaired the assets related to this CGU because the expected yield of metallurgical coal and thermal coal will not be achieved, mostly due to technical issues on the project and operation of the assets related to this CGU. As a result, the Company has decided to implement a new mining plan and a new plant strategy to achieve the ramp-up of this asset, which includes shortening the life of mine and completing a plant overhaul. However, in addition to the slowdown in the operational activities, the COVID-19 pandemic has caused travel and equipment transportation restrictions and so, the Company has revisited the plans for the Mozambique coal processing plant stoppage. The halting of the processing plants’ operations that was previously expected to start in the second quarter of 2020, will now take place in November 2020. Other than this, the plan for this CGU has not changed and, therefore, no further impact was recognized in the period ended September 30, 2020.

 

Liquidity - As a precautionary measure to increase its cash position and preserve financial flexibility considering the uncertainties resulting from the COVID-19 pandemic, in March 2020, Vale drew down its revolving credit lines in the amount of US$5 billion and discontinued the nickel hedge program, through the sale of option contracts for the total amount of US$230. In September 2020, the Company repaid in full the amount that was drawn from revolving credit lines (note 16).

 

Deferred tax liabilities - On March 31, 2020, the government of Indonesia issued a regulation ("PERPPU-1") to manage the economic impact of the global COVID-19 pandemic, which affects Indonesia's tax policies. The 25% income tax rate was reduced to 22% in fiscal years 2020 and 2021 and will later be reduced to 20% as of fiscal year 2022. Therefore, the Company has measured the deferred income tax of PT Vale Indonesia Tbk ("PTVI"), considering the effective promulgation of the new income tax rate. As a result, the Company recognized an income tax gain of US$80 in the nine-months period ended September 30, 2020.

 

Fair value of other assets and liabilities - At this time, the effects of the pandemic have not caused significant impacts on the fair value of the Company's assets and liabilities. However, unusual significant changes have occurred in the value of financial assets in many markets since the pandemic began. The effects of the pandemic remain uncertain, making it impossible to predict the final impact it could have on the economy and, in turn, on the Company's business, liquidity and financial position, meaning that the fair value of assets and liabilities may change in subsequent periods.

 

4.       Brumadinho dam failure

 

On January 25, 2019, a tailings dam (“Dam I”) failed at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities.

 

Vale has been taking the necessary actions to support the victims and to mitigate and recover the social and environmental damages resulting from the event, including indemnification and donations to those affected by the dam rupture. The Company has created the Special Recovery and Development Board, which is in-charge of those measures related to the Brumadinho dam rupture.

 

The Company has also informed the market and Brazilian authorities of its decision to speed up the plan to “de-characterize” its tailings dams built under the upstream method (same method as Brumadinho’s dam), certain “centerline structures” and dikes, located in Brazil. Therefore, the Company has a total provision to comply with these assumed obligations in the amount of US$3,124 as at September 30, 2020 (US$5,472 as at December 31, 2019).

 

12

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

a) De-characterization of the dams

 

The changes in the provision to carry out the de-characterization of the upstream structures, centerline structures and dikes for the nine-month periods ended September 30, 2020 and 2019 are as follows:

 

   2020   2019 
Balance at January 1,   2,489    - 
Provision recognized   -    1,953 
Disbursements   (194)   (16)
Present value valuation   (39)   73 
Translation adjustment   (682)   8 
Balance at September 30,   1,574    2,018 

 

   September 30, 2020   December 31, 2019 
Current liabilities   320    309 
Non-current liabilities   1,254    2,180 
Liabilities   1,574    2,489 

 

In addition to the de-characterization projects of the upstream dams, which are already reserved as at September 30, 2020, the Company is assessing whether there are other structures that would meet the criteria to be de-characterized as well. In addition, at the current stage of studies and analysis, it is not yet possible to estimate if an additional provision for the de-characterization of other structures will be recorded in future reporting periods.

 

b) Framework Agreements and donations

 

The Company has been working together with the authorities and society to remediate the environmental and social impacts of the event. Therefore, the Company has started negotiations and entered into agreements with the relevant authorities and affected people. Vale has also developed studies and projects to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings, especially alongside the Paraopeba river.

 

On April 1, 2020, the judge of the 2nd Public Finance Court of Belo Horizonte released US$92 (R$500 million) from the judicial deposits of the Company. On May 15, 2020, the judge released an additional amount of US$183 (R$1 billion). Both amounts were released to the State of Minas Gerais to be used by the State Government on actions against COVID-19 pandemic and were considered as compensation for part of the obligation assumed by the Company due to the Brumadinho dam rupture.

 

The changes in the provision for the nine-month periods ended September 30, 2020 and 2019 are as follows:

 

   2020   2019 
Balance at January 1,   2,983    - 
Provision for social and economic compensation   21    3,698 
Disbursements (i)   (669)   (556)
Present value valuation   18    42 
Translation adjustment   (803)   (253)
Balance at September 30,   1,550    2,931 

 

   September 30, 2020   December 31, 2019 
Current liabilities   936    1,568 
Non-current liabilities   614    1,415 
Liabilities   1,550    2,983 

 

(i) Includes cash outflows of US$395 (R$1,995 million) and the realization of judicial deposits of US$274 (R$1,500 million).

 

The Company is under negotiations with the Government of the State of Minas Gerais (“GEMG”) and other relevant authorities for an additional agreement for collective damages indemnification and further compensation for the society and environment. The goal of Vale with a potential agreement would be to provide a stable legal framework for the execution of reparation and compensation, with the suspension of the existing civil lawsuits.

 

The potential agreement is still very uncertain as it is subject to conclusion of the ongoing negotiations and approval by the Company, the Government of the State of Minas Gerais, Public Prosecutors and other Authorities and Intervenient parties.

 

13

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

The estimate of the economic impact of a potential agreement will depend on (i) final agreement on the list of reparation and compensation projects, (ii) a detailed assessment of the estimates of the amounts to be spent on the reparation and compensation projects being discussed, (iii) an analysis of the detailed scope of such projects to determine their overlap with the initiatives and amounts already provisioned; and (iv) the timing of the execution of projects and disbursements, which will impact the present value of the obligations.

 

Based on the current terms under discussion, and preliminary estimates subject to the uncertainties listed above, such possible agreement might result in an additional provision of approximately US$1.4 billion (R$8 billion). All accounting impacts, if any, will be recorded in the period an agreement is reached. Therefore, the provisions recorded in these interim financial statements do not include the potential outcome of the current negotiation as it is not yet possible to reliably estimate an amount or whether the current negotiations will be successful.

 

c) Incurred expenses

 

The Company has incurred expenses, which do not qualify for provision and have been recognized in the income statement, in the amount of US$114 and US$382 for the three and nine-month periods ended September 30, 2020, respectively and US$225 and US$487 for the three and nine-month periods ended September 30, 2019, respectively. These expenses include communication services, accommodation and humanitarian assistance, equipment, legal services, water, food aid, taxes, among others.

 

d) Operation stoppages

 

The Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of US$111 and US$378 for the three and nine-month periods ended September 30, 2020, respectively, and US$179 and US$577 for the three and nine-month periods ended September 30, 2019, respectively. The Company is working on legal and technical measures to resume all operations at full capacity.

 

e) Assets write-off

 

Following the event and the decision to speed up the de-characterization of the upstream dams, the Company recognized a loss of US$65 and US$219 as “Impairment and disposal of non-current assets” for the three and nine-month periods ended September 30, 2019 in relation to the assets written-off of the Córrego do Feijão mine and those related to the other upstream dams in Brazil. In 2020, the Company did not write-off any asset related to the Brumadinho event.

 

f) Contingencies and other legal matters

 

Vale is subject to significant contingencies due to the Brumadinho dam failure. Vale has already been named on several judicial and administrative proceedings brought by authorities and affected people and is currently under investigation. Vale is evaluating these contingencies and would recognize additional provisions based on the updates on the stage of these claims.

 

Following these contingencies, approximately US$90 (R$506 million) of the Company’s bank accounts are restricted and US$876 (R$4,942 million) were converted into judicial deposits as at September 30, 2020.

 

For the Brumadinho event, the Company has financial guarantees in the amount of US$1,032 (R$5,819 million) in September 30, 2020. The expenses related to these financial guarantees in the amounts of US$2 (R$10 million) and US$5 (R$30 million) were recorded as financial expense in the Company's income statement for the three and nine-month periods ended September 30, 2020, respectively.

 

On August 26, 2020, the Public Prosecutor's Office of Minas Gerais (“MPMG”) and other plaintiffs of the Public Civil Actions presented a request for ruling condemning Vale to indemnify alleged economic losses of the State of Minas Gerais and collective moral damages, both claims already considered in said Public Civil Actions filed against Vale in January 2019 as a result of the Brumadinho dam rupture. In that submission, the plaintiffs also requested the immediate freezing of US$4.7 billion (R$26.7 billion) from the Company as a guarantee for the reimbursement of the alleged economic losses, which was dismissed by the judge of the 2nd Lower Court of Public Treasury of Belo Horizonte on October 6, 2020 (subsequent event). Said indemnification requests are still pending judgment and the Company is unable to estimate when a final decision will be issued.

 

On May 27, 2020, the MPMG requested the imposition of fines or forfeit of assets, rights and amounts of the Company, allegedly based on Article 5, item V of Brazilian Law 12.846/2013. According to the MPMG, Vale would have, through its employee’s actions, hindered the inspection activities of public agencies in the complex. The Company was not required to present any guarantees based on a judicial decision.

 

On October 20, 2020 (subsequent event), the Company was informed that the Brazilian Office of the Comptroller General (“CGU”) initiated an administrative proceeding based on the same allegations made by the MPMG.

 

Both proceedings are ongoing and the Company cannot estimate when a final decision will be issued.

 

14

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

(f.i) Administrative sanctions

 

In 2019, the Company was notified of the imposition of administrative fines by the Brazilian Institute of the Environment and Renewable Natural Resources (“IBAMA”), in the amount of US$46 (R$250 million).

 

On July 6, 2020, the Company signed an agreement with IBAMA, of which US$28 (R$150 million) will be used in environmental projects in 7 parks in the state of Minas Gerais, covering an area of approximately 794 thousand hectares, and US$18 (R$100 million) will be used in basic sanitation programs in the state of Minas Gerais. The total amount was deposited in court to be used in these environmental projects, subject to ratification of justice.

 

As at September 30, 2020, the administrative sanctions are recorded as “Liabilities related to Brumadinho“.

 

(f.ii) U.S. Securities class action suits

 

As detailed in note 3 to the financial statements for the year ended December 31, 2019 and updated in the interim financial statements for 2020, Vale is defending itself against a potential class action lawsuit before a New York Federal Court filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale.

 

Following the decision of the Court, in May 2020, rejecting part of the preliminary defense presented by the Company, the Discovery phase has started and is expected to be concluded by June 2021.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of this process is classified as possible. However, considering the initial phase of the potential class action, it is not possible at this time to reliably estimate the amount of a potential loss.

 

(f.iii) Arbitration proceedings in Brazil filed by shareholders and a class association

 

In Brazil, Vale is a defendant in (i) one arbitration filed by 166 minority shareholders, and (ii) one arbitration filed by a class association allegedly representing all Vale’s minority shareholders.

 

In both proceedings, the Claimants argue Vale would be aware of the risks associated with the dam, and failed to disclose it to the shareholders, which would be required under the Brazilian applicable laws and the rules of Comissão de Valores Mobiliários (Securities and Exchange Commission of Brazil). Based on such argument, they claim compensation for losses caused by the decrease of the value of the shares.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of these proceedings is classified as possible. However, considering the initial phase of the arbitrations, it is not possible at this time to reliably estimate the amount of a potential loss.

 

(f.iv) Cooperation with the CVM and the SEC

 

The Company is cooperating with the SEC and the CVM by providing documents and other information concerning the failure of Dam I as requested by both agencies.

 

g) Insurance

 

The Company is negotiating with insurers the payment of indemnification under its operational risk and civil liability. However, these negotiations are still at a preliminary stage, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification to the Company was recognized in these interim financial statements.

 

15

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

Critical accounting estimates and judgments

 

The measurement of the provision requires the use of significant judgments, estimates and assumptions. The provision reflects the estimated costs to comply with Vale’s obligation in relation to the Brumadinho event.

 

The main critical assumptions and estimates applied in measuring the provision for de-characterization of the dams considers, among others: (i) volume of the waste to be removed based on data available and interpretation of the enacted laws and regulations; (ii) location availability for the tailings disposal; (iii) acceptance by the authorities of the proposed engineering methods and solution; and (iv) updates in the discount rate.

 

The provision for Framework Agreements and donations may be affected by factors including, but not limited to: (i) changes in the current estimated market price of the direct and indirect cost related to products and services, (ii) changes in timing for cash outflows, (iii) changes in the technology considered in measuring the provision, (iv) number of individuals entitled to the indemnification payments, (v) resolution of existing and potential legal claims, (vi) demographic assumptions, (vii) actuarial assumptions, and (viii) updates in the discount rate.

 

Therefore, future expenditures may differ from the amounts currently provided because the realized assumptions and various other factors are not always under the Company’s control. These changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company will reassess the key assumptions used in the preparation of the projected cash flows and will adjust the provision, if required.

 

 

16

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

5.        Information by business segment and by geographic area

 

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and the Board of Directors. The performance of the operating segments is assessed based on a measure of adjusted EBITDA.

 

As disclosed on note 4 to these Interim Financial Statements, the Company has created the Special Recovery and Development Board that reports to the CEO and is responsible to assess the costs related to the Brumadinho event. These costs are not directly related to the Company's operating activities and, therefore, were not allocated to any operating segment.

 

The Company allocates to “Others” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses.

 

a)    Adjusted EBITDA

 

The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

 

   Three-month period ended September 30, 2020 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
EBITDA
 
Ferrous minerals                                   
Iron ore   7,357    (2,064)   (51)   (31)   (121)   -    5,090 
Iron ore pellets   1,195    (431)   2    (1)   (17)   -    748 
Ferroalloys and manganese   51    (44)   (4)   -    (8)   -    (5)
Other ferrous products and services   81    (60)   -    -    -    2    23 
    8,684    (2,599)   (53)   (32)   (146)   2    5,856 
                                    
Base metals                                   
Nickel and other products   1,317    (894)   (23)   (10)   -    -    390 
Copper   587    (190)   (2)   (15)   -    -    380 
    1,904    (1,084)   (25)   (25)   -    -    770 
                                    
Coal   103    (321)   (5)   (10)   -    20    (213)
                                    
Brumadinho event   -    -    (114)   -    -    -    (114)
COVID-19   -    -    (15)   -    -    -    (15)
Others   71    (86)   (133)   (38)   (3)   -    (189)
Total   10,762    (4,090)   (345)   (105)   (149)   22    6,095 

 

   Three-month period ended September 30, 2019 
   Net operating
revenue
   Cost of goods
sold and services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
EBITDA
 
Ferrous minerals                                   
Iron ore   6,566    (2,527)   (80)   (28)   (166)   -    3,765 
Iron ore pellets   1,596    (723)   (8)   (5)   (27)   -    833 
Ferroalloys and manganese   48    (38)   (2)   -    -    -    8 
Other ferrous products and services   117    (87)   -    (2)   -    -    28 
    8,327    (3,375)   (90)   (35)   (193)   -    4,634 
                                    
Base metals                                   
Nickel and other products   1,034    (676)   (12)   (11)   (16)   -    319 
Copper   495    (244)   (2)   (13)   -    -    236 
    1,529    (920)   (14)   (24)   (16)   -    555 
                                    
Coal   241    (437)   5    (10)   -    29    (172)
                                    
Brumadinho event   -    -    (225)   -    -    -    (225)
                                    
Others   120    (112)   (139)   (55)   (3)   -    (189)
Total   10,217    (4,844)   (463)   (124)   (212)   29    4,603 

 

17

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

   Nine-month period ended September 30, 2020 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
EBITDA
 
Ferrous minerals                                   
Iron ore   16,520    (5,486)   (135)   (79)   (412)   -    10,408 
Iron ore pellets   2,947    (1,220)   14    (3)   (59)   53    1,732 
Ferroalloys and manganese   165    (135)   (4)   (1)   (19)   -    6 
Other ferrous products and services   243    (187)   2    (1)   -    2    59 
    19,875    (7,028)   (123)   (84)   (490)   55    12,205 
                                    
Base metals                                   
Nickel and other products   3,309    (2,204)   (58)   (35)   (29)   -    983 
Copper   1,493    (582)   (4)   (47)   -    -    860 
    4,802    (2,786)   (62)   (82)   (29)   -    1,843 
                                    
Coal   345    (1,056)   -    (24)   -    95    (640)
                                    
Brumadinho event   -    -    (403)   -    -    -    (403)
COVID-19   -    -    (100)   -    -    -    (100)
Others   227    (247)   (453)   (100)   (8)   24    (557)
Total   25,249    (11,117)   (1,141)   (290)   (527)   174    12,348 

 

   Nine-month period ended September 30, 2019 
   Net operating
revenue
   Cost of goods
sold and services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
EBITDA
 
Ferrous minerals                                   
Iron ore   16,892    (6,264)   (241)   (71)   (559)   -    9,757 
Iron ore pellets   4,570    (2,052)   (15)   (15)   (50)   144    2,582 
Ferroalloys and manganese   202    (151)   (4)   (1)   -    -    46 
Other ferrous products and services   321    (246)   1    (2)   -    -    74 
    21,985    (8,713)   (259)   (89)   (609)   144    12,459 
                                    
Base metals                                   
Nickel and other products   3,090    (2,158)   (46)   (26)   (28)   -    832 
Copper   1,428    (705)   (5)   (25)   -    -    693 
    4,518    (2,863)   (51)   (51)   (28)   -    1,525 
                                    
Coal   830    (1,246)   6    (22)   -    85    (347)
                                    
Brumadinho event   -    -    (6,261)   -    -    -    (6,261)
                                    
Others   273    (277)   (243)   (123)   (6)   49    (327)
Total   27,606    (13,099)   (6,808)   (285)   (643)   278    7,049 

 

Adjusted EBITDA is reconciled to net income (loss) as follows:

 

   Three-month period ended September
30,
   Nine-month period ended September
30,
 
   2020   2019   2020   2019 
Net income (loss) attributable to Vale's stockholders   2,908    1,654    4,142    (121)
Loss attributable to noncontrolling interests   (101)   (21)   (255)   (63)
Net income (loss)   2,807    1,633    3,887    (184)
Depreciation, depletion and amortization   774    927    2,396    2,694 
Income taxes   794    977    290    818 
Financial results   1,360    1,139    4,130    2,573 
Equity results and other results in associates and joint ventures   40    (132)   741    527 
Dividends received and interest from associates and joint ventures (i)   22    29    174    278 
Impairment and disposal of non-current assets   298    30    730    343 
Adjusted EBITDA   6,095    4,603    12,348    7,049 

 

(i) Includes the remuneration of the financial instrument of the Coal segment.

 

18

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

b)       Assets by segment

 

   September 30, 2020   December 31, 2019 
   Product inventory   Investments in
associates and
joint ventures
   Property, plant
and equipment
and intangibles (i)
   Product inventory   Investments in
associates and
joint ventures
   Property, plant
and equipment
and intangibles (i)
 
Ferrous minerals   2,219    1,218    24,831    1,955    1,729    33,528 
Base metals   1,321    16    18,522    1,354    14    19,893 
Coal   55    -    -    60    -    - 
Others   -    802    1,249    2    1,055    1,654 
Total   3,595    2,036    44,602    3,371    2,798    55,075 

 

   Three-month period ended September 30, 
   2020   2019 
   Capital expenditures (ii)       Capital expenditures (ii)     
   Sustaining capital   Project execution   Depreciation,
depletion and
amortization
   Sustaining capital   Project execution   Depreciation,
depletion and
amortization
 
Ferrous minerals   402    37    403    401    90    546 
Base metals   335    70    358    271    43    296 
Coal   27    -    -    79    -    67 
Others   -    1    13    5    2    18 
Total   764    108    774    756    135    927 

 

   Nine-month period ended September 30, 
   2020   2019 
   Capital expenditures (ii)       Capital expenditures (ii)     
   Sustaining capital   Project execution   Depreciation,
depletion and
amortization
   Sustaining capital   Project execution   Depreciation,
depletion and
amortization
 
Ferrous minerals   1,420    187    1,303    992    263    1,506 
Base metals   1,025    185    1,035    712    95    958 
Coal   138    -    19    156    -    176 
Others   3    5    39    8    6    54 
Total   2,586    377    2,396    1,868    364    2,694 

 

(i) Goodwill is allocated mainly to ferrous minerals and base metals segments in the amount of US$1,265 and US$1,849 in September 30, 2020 and US$1,770 and US$1,859 in December 31, 2019, respectively.

(ii) Cash outflows.

 

Impairment of assets

 

Ferrous minerals segment – Vale Manganês S.A. (“Vale Manganês”) - In September 2020, the Company decided to shut down the Simões Filho operation, in Bahia, a plant that is part of Vale Manganês S.A. business, which used to produce ferroalloys of manganese (part of the ferrous minerals segment). The Company will continue operating its other plants to produce manganese ore.

 

Therefore, the Company has carried out an impairment test for the cash-generating unit (“CGU”) of Manganese, resulting in the full impairment of inventories, other assets related to the Simões Filho plant and the Company recognized additional provisions required for the closure of the site. As a result, the Company recognized an impairment loss of US$75 as “Impairment and disposals of non-current assets” for the three and nine-month period ended September 30, 2020. The remaining carrying amount related to this CGU is US$30 as at September 30, 2020.

 

Base metals segment – Vale Nouvelle-Calédonie S.A.S. (“VNC”) – On May 25, 2020, the Company announced that it had entered into a non-binding agreement to negotiate with exclusivity the sale of its entire interest in VNC to New Century Resources Limited (“NCZ”) for an insignificant consideration.

 

As a result of this negotiation, VNC's assets and liabilities were classified as "held for sale" and measured at fair value resulting in the recognition of an impairment loss of US$54 and US$368 recognized in the income statement as "Impairment and disposal of non-current assets” for the three and nine-month period ended September 30, 2020, respectively.

 

19

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

In September 2020, NCZ's exclusivity period ended and the parties did not reach an agreement for the sale of VNC, thus, the Company has restarted the search for a potential buyer. In the meanwhile, Vale has initiated studies of all options available to exit the operation, including placing VNC in care and maintenance in preparation for a possible shut down of the operation, should no sustainable solution be found in the coming months.

 

These studies take into consideration the financing needs to continue VNC operations, including the commitment to make investments to convert the tailings deposition from wet to dry-stacking (“Project Lucy”), which will cost approximately US$500. Therefore, depending on the conclusion of those studies mentioned above, and the exit alternative chosen by the Company, additional losses and new provisions may be required in future reporting periods.

 

Others – Biopalma da Amazônia S.A. (“Biopalma”) – In September 2020, the Company signed an agreement with Brasil Bio Fuels S.A. to sell its entire stake in Biopalma for an insignificant consideration. Biopalma is a company that cultivates a palm oil plantation to extract and sell that oil. As a result of this agreement, Biopalma's assets and liabilities were classified as "held for sale" and measured at fair value, resulting in a loss of US$94 recognized in the income statement as "Impairment and disposals of non-current assets" for the three and nine-months period ended September 30, 2020. The transaction is expected to be concluded by the end of 2020, subject to preceded conditions, including the approval of the Administrative Council for Economic Defense (CADE).

 

c) Net operating revenue by geographic area

 

   Three-month period ended September 30, 2020 
   Ferrous
minerals
   Base metals   Coal   Others   Total 
Americas, except United States and Brazil   113    37    -    -    150 
United States of America   102    176    -    -    278 
Germany   43    398    -    -    441 
Europe, except Germany   272    676    11    -    959 
Middle East, Africa and Oceania   401    3    13    -    417 
Japan   465    93    -    -    558 
China   6,136    280    -    -    6,416 
Asia, except Japan and China   544    210    72    -    826 
Brazil   608    31    7    71    717 
Net operating revenue   8,684    1,904    103    71    10,762 

 

   Three-month period ended September 30, 2019 
   Ferrous
minerals
   Base metals   Coal   Others   Total 
Americas, except United States and Brazil   141    221    -    -    362 
United States of America   82    230    -    -    312 
Germany   289    90    -    -    379 
Europe, except Germany   301    474    90    -    865 
Middle East, Africa and Oceania   564    5    26    -    595 
Japan   466    114    6    -    586 
China   5,287    186    -    -    5,473 
Asia, except Japan and China   539    150    107    -    796 
Brazil   658    59    12    120    849 
Net operating revenue   8,327    1,529    241    120    10,217 

 

20 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

   Nine-month period ended September 30, 2020 
   Ferrous
minerals
   Base metals   Coal   Others   Total 
Americas, except United States and Brazil   227    281    -    -    508 
United States of America   175    569    -    -    744 
Germany   292    876    -    -    1,168 
Europe, except Germany   781    1,481    92    -    2,354 
Middle East, Africa and Oceania   923    16    62    -    1,001 
Japan   1,130    295    13    -    1,438 
China   13,354    562    16    -    13,932 
Asia, except Japan and China   1,372    611    151    -    2,134 
Brazil   1,621    111    11    227    1,970 
Net operating revenue   19,875    4,802    345    227    25,249 

 

   Nine-month period ended September 30, 2019 
   Ferrous
minerals
   Base metals   Coal   Others   Total 
Americas, except United States and Brazil   447    607    -    -    1,054 
United States of America   303    683    -    -    986 
Germany   858    354    -    -    1,212 
Europe, except Germany   1,180    1,291    239    -    2,710 
Middle East, Africa and Oceania   1,683    16    62    -    1,761 
Japan   1,416    289    102    -    1,807 
China   12,548    512    -    -    13,060 
Asia, except Japan and China   1,485    607    369    -    2,461 
Brazil   2,065    159    58    273    2,555 
Net operating revenue   21,985    4,518    830    273    27,606 

 

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price. The selling price of these products can be measured reliably at each period, since the price is quoted in an active market. The final price of these sales will be determined during the fourth quarter of 2020.

 

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables are presented below:

 

   September 30, 2020 
   Thousand metric tons   Provisional price
(US$/tonne)
   Change   Effect on Revenue 
Iron ore   19,673    115.0    +/-10%    226 
Iron ore pellets   1,093    136.7    +/-10%    15 
Copper   64    8,678.3    +/-10%    56 

 

21 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

6.       Costs and expenses by nature

 

a)    Cost of goods sold and services rendered

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Personnel   413    505    1,188    1,497 
Materials and services   809    950    2,362    2,875 
Fuel oil and gas   217    353    702    1,037 
Maintenance   689    739    1,975    2,080 
Energy   176    225    512    638 
Acquisition of products   279    208    540    452 
Depreciation, depletion and amortization   726    837    2,189    2,456 
Freight   932    1,217    2,319    2,822 
Others   575    647    1,519    1,698 
Total   4,816    5,681    13,306    15,555 
                     
Cost of goods sold   4,677    5,488    12,880    15,029 
Cost of services rendered   139    193    426    526 
Total   4,816    5,681    13,306    15,555 

 

b)       Selling and administrative expenses

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Selling   21    23    58    69 
Personnel   50    45    137    132 
Services   28    25    79    52 
Depreciation and amortization   9    12    40    42 
Others   19    23    52    53 
Total   127    128    366    348 

 

c)       Other operating expenses (income), net

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Provision for litigations (i)   11    34    74    274 
Profit sharing program   34    22    79    73 
COVID-19 expenses   15    -    100    - 
Others (ii)   53    66    159    (106)
Total   113    122    412    241 

 

(i) In 2019, includes the change in the expected outcome of probable loss of the lawsuit related to the accident of ship loaders, at the Praia Mole maritime terminal, in Espírito Santo.

(ii) In 2019, includes the reversal of the amount provided for the legal proceedings related to the Rede Ferroviária Federal S.A lawsuit.

 

22 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

7.        Financial result

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Financial income                    
Short-term investments   25    79    105    171 
Others (i)   44    53    206    180 
    69    132    311    351 
Financial expenses                    
Loans and borrowings gross interest   (208)   (258)   (615)   (784)
Capitalized loans and borrowing costs   13    34    57    111 
Participative stockholders' debentures   (553)   (486)   (833)   (1,114)
Interest on REFIS   (10)   (41)   (47)   (126)
Interest on lease liabilities   (16)   (13)   (51)   (57)
Financial guarantees (note 13)   (353)   23    (525)   42 
Others (ii)   (88)   (343)   (311)   (715)
    (1,215)   (1,084)   (2,325)   (2,643)
Other financial items, net                    
Net foreign exchange gains (losses)   (18)   25    (375)   39 
Derivative financial instruments (note 20)   (187)   (74)   (1,657)   85 
Indexation losses, net   (9)   (138)   (84)   (405)
    (214)   (187)   (2,116)   (281)
Total   (1,360)   (1,139)   (4,130)   (2,573)

 

(i) In 2020, includes amounts related to Eletrobrás' contingent assets in the amount of US$59, see note 22e.

(ii) Includes expenses with cash tender offer repurchased in the amount of US$246, for the three and nine-month period ended September 30, 2019.

 

8.        Income taxes

 

a) Deferred income tax assets and liabilities

 

   Assets   Liabilities   Deferred taxes, net 
Balance at December 31, 2019   9,217    1,882    7,335 
Effect in income statement   1,049    (77)   1,126 
Translation adjustment   (2,552)   (105)   (2,447)
Other comprehensive income   1,896    (65)   1,961 
Balance at September 30, 2020   9,610    1,635    7,975 

 

   Assets   Liabilities   Deferred taxes, net 
Balance at December 31, 2018   6,908    1,532    5,376 
Effect in income statement   706    53    653 
Acquisition of subsidiaries (i)   118    247    (129)
Translation adjustment   (426)   16    (442)
Other comprehensive income   480    (90)   570 
Balance at September 30, 2019   7,786    1,758    6,028 

 

(i) Refers to the acquisition of New Steel and Ferrous Resources Limited (note 13).

 

b)    Income tax reconciliation – Income statement

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year. The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Income before income taxes   3,601    2,610    4,177    634 
Income taxes at statutory rate - 34%   (1,224)   (887)   (1,420)   (216)
Adjustments that affect the basis of taxes:                    
Tax incentives   491    159    980    220 
Equity results   (2)   9    (25)   76 
Addition (reversal) of tax loss carryforward   103    (185)   497    (680)
Others   (162)   (73)   (322)   (218)
Income taxes   (794)   (977)   (290)   (818)

 

 23 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

c)Income taxes - Settlement program (“REFIS”)

 

The balance mainly relates to the settlement program of the claims related to the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. As at September 30, 2020, the balance of US$2,600 (US$313 classified as current liabilities and US$2,287 classified as non-current liabilities) is due in 97 remaining monthly installments, bearing the SELIC interest rate (Special System for Settlement and Custody), which is the Brazilian federal funds rate. As at September 30, 2020, the SELIC rate was 2% per annum.

 

d) Uncertain tax positions

 

In 2004, a definitive decision of the Federal Court of Appeals of the 2nd Region (“TRF”) granted to the Company the right to deduct the social security contributions on the net income (“CSLL”) from the taxable corporate income. In 2006, the Brazilian federal tax authorities commenced a rescission action (ação rescisória), seeking the reversal of the 2004 decision. In 2019, “TRF” decided in favor for the rescission action. Appeals were filed and the decisions are pending.

 

Due to the developments on this proceeding, the Company has decided to not deduct the “CSLL” from the taxable income prospectively from the 2019 year end. The Company determined that, based on its internal and external experts, the uncertainties associated to the deduction of the “CSLL”, which are not recognized in its interim financial statements, totaled US$139 (R$783 million) and it is probable that the Company’s treatments will be accepted by the Brazilian tax authority.

 

9.Basic and diluted earnings (loss) per share

 

The basic and diluted earnings (loss) per share are presented below:

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Net income (loss) attributable to Vale's stockholders:                    
Net income (loss)   2,908    1,654    4,142    (121)
                     
Thousands of shares                    
Weighted average number of shares outstanding - common shares   5,129,911    5,181,093    5,129,475    5,180,866 
                     
Basic and diluted earnings (loss) per share:                    
Common share (US$)   0.57    0.32    0.81    (0.02)

 

The Company does not have potential outstanding shares or other instruments with dilutive effect on the earnings per share computation.

 

10.Accounts receivable

 

   September 30, 2020   December 31, 2019 
Accounts receivable   3,059    2,592 
Expected credit loss   (45)   (63)
    3,014    2,529 
           
Revenue related to the steel sector - %   88.10%   87.33%

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Impairment of accounts receivable recorded in the income statement   1    (2)   10    (5)

 

There is no customer that individually represents more than 10% of the Company’s accounts receivable or revenues.

 

 24 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

11.Inventories

 

   September 30, 2020   December 31, 2019 
Finished products   2,945    2,604 
Work in progress   650    767 
Consumable inventory   734    903 
Total   4,329    4,274 

 

   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Reversal (provision) for net realizable value   42    22    3    (32)

 

Finished and work in progress products inventories by segments are presented in note 5(b).

 

12. Other financial assets and liabilities

 

   Current   Non-Current 
   September 30, 2020   December 31, 2019   September 30, 2020   December 31, 2019 
Other financial assets                    
Assets held for sale (note 13)   83    152    -    - 
Restricted cash   -    -    140    151 
Loans   3    -    64    87 
Derivative financial instruments (note 20)   60    288    55    184 
Investments in equity securities   -    -    624    726 
Related parties - Loans (note 25)   308    319    1,589    1,600 
    454    759    2,472    2,748 
Other financial liabilities                    
Derivative financial instruments (note 20)   449    94    952    307 
Related parties - Loans (note 25)   746    980    939    956 
Financial guarantees provided (note 13)   -    -    865    525 
Participative stockholders' debentures   -    -    2,533    2,584 
Advance receipts   587    330    -    - 
    1,782    1,404    5,289    4,372 

 

Participative stockholders’ debentures

 

At the time of its privatization in 1997, the Company issued a total of 388,559,056 debentures to then-existing stockholders, including the Brazilian Government. The debentures’ terms were set to ensure that pre-privatization stockholders would participate in potential future benefits that might be obtained from exploration of mineral resources. This obligation will cease when all the relevant mineral resources are exhausted, sold or otherwise disposed of by the Company.

 

Holders of participative stockholders’ debentures have the right to receive semi-annual payments equal to an agreed percentage of revenues less value-added tax, transport fee and insurance expenses related to the trading of the products, derived from these mineral resources. On October 1, 2020 (subsequent event), the Company made available for withdrawal as remuneration the amount of US$91, as disclosed on the “Shareholders’ debentures report” made available on the Company’s website.

 

The participative stockholders’ debentures are measured at fair value through profit or loss based on the market approach. To calculate the fair value of the liabilities, the Company uses the weighted average price of the secondary market trades in the last month of the quarter.

 

 25 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

13.

Investments in associates and joint ventures

 

a) Movements during the period

 

   2020   2019 
Balance at January 1,   2,798    3,225 
Additions (i)   75    75 
Translation adjustment   (695)   (191)
Equity results in income statement   (73)   222 
Equity results in statement of comprehensive income   (2)   (4)
Fair value adjustment (ii)   -    (163)
Dividends declared   (104)   (180)
Others   37    14 
Balance at September 30,   2,036    2,998 

 

(i) In 2020, refers mainly to Companhia Siderúrgica do Pecém’s capital increase.

(ii) In 2019, refers to fair value adjustment of the investment in Henan Longyu Energy Resources Co., Ltd., which was transferred later to assets held for sale.

 

The amount of investments by segments are presented in note 5(b).

 

b) Acquisitions and divestitures

 

Divestment agreement in compliance with PT Vale Indonesia Tbk (“PTVI”) Contract of Work - PTVI, a public company in Indonesia, has an agreement in place with the government of the Republic of Indonesia to operate its mining licenses which includes a commitment to include Indonesian participants in its shareholding structure. Following this commitment, on June 19, 2020, the Company signed together with Sumitomo Metal Mining Co., Ltd. ("SMM"), an agreement for the sale of 20% of their stake in PTVI to PT Indonesia Asahan Aluminium ("PT Inalum”), an Indonesia state-owned enterprise.

 

On October 7, 2020 (subsequent event), the Company concluded the transaction and received a cash consideration of US$278. After the closing of the transaction, Vale and SMM have a stake of 44.3% and 15%, respectively, totaling a 59.3% interest in PTVI and, therefore, the Company continues consolidating PTVI in its financial statements based on the shareholders’ agreement signed by Vale and SMM at the closing of the transaction.

 

The transaction with non-controlling interests resulted in a loss of US$219, which will be recognized in Stockholders’ equity in the fourth quarter of 2020.

 

Henan Longyu Energy Resources Co., Ltd (“Henan Longyu”) - In December, 2019, the Company entered into an agreement to sell its 25% interest in Henan Longyu, a company that operates two coal mines in China, for a total amount of US$152. In August 2020, the conditions precedent of the agreement were concluded and until October 2020, the Company received US$110 as part of the consideration for the transaction. The payment of the remaining amount is expected by the end of 2020.

 

Ferrous Resources Limited (“Ferrous”) - On August 1, 2019, the Company acquired 100% of the share capital of Ferrous, a Company that operates iron ore mines nearby to the Company’s operations in Minas Gerais, Brazil for the amount of US$525. The Company acquired Ferrous to obtain access to additional iron ore reserves.

 

New Steel Global N.V. (“New Steel”) - On January 24, 2019 the Company acquired 100% of the share capital of New Steel for the total amount of US$496. New Steel is a company that develops iron ore processing and beneficiating technologies for iron ore through a completely dry process. The consideration paid is mainly attributable to the research and development project for processing and beneficiating iron ore, which are presented as “Intangibles” (note 14).

 

West III Project – On October 9, 2020 (subsequent event), the Company approved the incorporation of a joint venture with Ningbo Zhoushan Port Company Limited (“Ningbo Zhoushan Port”), to build and operate the project to expand the Shulanghu Port facilities, located in China. The Project secures strategic port capacity in China to further Vale’s shipping and distribution costs optimization.

 

Vale will own 50% of the joint venture and Vale's capital contribution to the project is estimated to range from US$110 to US$160. The construction of the project, which is expected to take up to three years, will start after both parties obtain the anti-trust and other regulatory approvals in China.

 

c) Financial guarantees provided

 

As of September 30, 2020, the notional value of corporate financial guarantees provided by Vale (within the limit of its direct or indirect interest) for certain associates and joint ventures were US$1,514 (US$1,655 on December 31, 2019). The fair value of these financial guarantees is shown in note 12.

 

 26 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

Investments in associates and joint ventures (continued)

  

         Investments in associates
and joint ventures
  Equity results in the income statement  Dividends received 
               Three-month period ended
September 30,
  Nine-month period ended
September 30,
  Three-month period ended
September 30,
  Nine-month period ended
September 30,
 
Associates and joint ventures  % ownership  % voting capital  September
30, 2020
  December
31, 2019
  2020  2019  2020  2019  2020  2019  2020  2019 
Ferrous minerals                                                 
Baovale Mineração S.A.   50.00   50.00   21   25   1   2   3   7   -   -   -   - 
Companhia Coreano-Brasileira de Pelotização   50.00   50.00   46   88   2   15   7   42   -   -   17   32 
Companhia Hispano-Brasileira de Pelotização (i)   50.89   50.89   40   70   5   12   8   33   -   -   13   37 
Companhia Ítalo-Brasileira de Pelotização (i)   50.90   51.00   45   65   -   12   10   27   -   -   23   27 
Companhia Nipo-Brasileira de Pelotização (i)   51.00   51.11   114   150   -   27   8   78   -   -   -   47 
MRS Logística S.A.   48.16   46.75   368   496   12   27   24   53   -   -   -   - 
VLI S.A.   37.60   37.60   561   812   (1)  (5)  (23)  3   2   -   2   - 
Zhuhai YPM Pellet Co.   25.00   25.00   23   23   -   -   -   -   -   -   -   - 
            1,218   1,729   19   90   37   243   2   -   55   143 
Base metals                                                 
Korea Nickel Corp.   25.00   25.00   16   14   (1)  -   -   -   -   -   -   - 
            16   14   (1)  -   -   -   -   -   -   - 
Coal                                                 
Henan Longyu Energy Resources Co., Ltd.   25.00   25.00   -   -   -   -   -   (2)  -   -   -   - 
            -   -   -   -   -   (2)  -   -   -   - 
Others                                                 
Aliança Geração de Energia S.A. (i)   55.00   55.00   333   470   5   3   22   26   -   -   24   28 
Aliança Norte Energia Participações S.A. (i)   51.00   51.00   110   160   (2)  3   (5)  5   -   -   -   - 
California Steel Industries, Inc.   50.00   50.00   232   242   (8)  2   (10)  29   -   -   -   21 
Companhia Siderúrgica do Pecém (ii)   50.00   50.00   -   -   -   (71)  (75)  (70)  -   -   -   - 
Mineração Rio do Norte S.A.   40.00   40.00   61   97   5   6   (7)  9   -   -   -   - 
Others           66   86   (24)  (8)  (35)  (18)  -   -   -   1 
            802   1,055   (24)  (65)  (110)  (19)  -   -   24   50 
Total           2,036   2,798   (6)  25   (73)  222   2   -   79   193 

 

(i) Although the Company held a majority of the voting capital, the entities are accounted under the equity method due to the stockholders' agreement where relevant decisions are shared with other parties.

(ii) Companhia Siderúrgica do Pecém (“CSP”) is a joint venture and its results are accounted for under the equity method, in which the accumulated losses are capped to the Company ́s interest in the investee’s capital based on the applicable law and requirements. That is, after the investment is reduced to zero, the Company does not recognize further losses nor liabilities associated with the investee.

 

27

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

14.       Intangibles

  

a) Movements during the period

  

   Goodwill   Concessions   Contract right   Software   Research and
development project and patents
   Total 
Balance at December 31, 2019   3,629    3,970    140    76    684    8,499 
Additions   -    119    -    13    -    132 
Disposals   -    (5)   -    -    -    (5)
Amortization   -    (135)   (1)   (17)   -    (153)
Translation adjustment   (515)   (1,126)   (10)   (13)   (195)   (1,859)
Balance at September 30, 2020   3,114    2,823    129    59    489    6,614 
Cost   3,114    3,718    226    703    489    8,250 
Accumulated amortization   -    (895)   (97)   (644)   -    (1,636)
Balance at September 30, 2020   3,114    2,823    129    59    489    6,614 

 

   Goodwill   Concessions   Contract right   Software   Research and
development
project and
patents (i)
   Total 
Balance at December 31, 2018   3,653    4,061    137    111    -    7,962 
Additions   -    277    -    32    -    309 
Disposals   -    (14)   -    -    -    (14)
Amortization   -    (196)   (1)   (57)   -    (254)
Acquisition of subsidiary   -    3    -    1    724    728 
Translation adjustment   (81)   (279)   1    (2)   (62)   (423)
Balance at September 30, 2019   3,572    3,852    137    85    662    8,308 
Cost   3,572    4,888    205    914    662    10,241 
Accumulated amortization   -    (1,036)   (68)   (829)   -    (1,933)
Balance at September 30, 2019   3,572    3,852    137    85    662    8,308 

 

(i) Refers mainly to the acquisition of New Steel Global N.V. (note 13b).

 

b) Early extensions of railway concessions

 

In 2018, the Company started the process for early extensions, for an additional period of 30 years, of the concession contracts for the Estrada de Ferro Vitória a Minas (“EFVM”) and the Estrada de Ferro Carajás (“EFC”), both granted until June 2027.

 

On July 29, 2020, the Federal Court of Audit approved to submit the proceedings of the anticipated renewal of the railway concessions to the National Land Transportation Agency (“ANTT”) and the Ministry of Infrastructure, for the evaluation of the technical studies and other legal documents related to the early extensions. After evaluating the proposed terms and conditions, the Company will submit the proposal, with the required counterparts, to its Board of Directors.

 

28

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

15.       Property, plant and equipment

  

a) Movements during the period

  

   Land   Building   Facilities   Equipment   Mineral properties   Right of use assets   Others   Constructions
in progress
   Total 
Balance at December 31, 2019   715    9,987    9,604    5,686    8,261    1,692    6,253    4,378    46,576 
Additions (i)   -    -    -    -    -    41    -    2,767    2,808 
Disposals   (1)   (6)   (37)   (2)   (8)   -    (9)   (33)   (96)
Assets retirement obligation   -    -    -    -    370    -    -    -    370 
Depreciation, depletion and amortization   -    (333)   (374)   (559)   (365)   (136)   (356)   -    (2,123)
Impairment (ii)   (3)   (177)   (260)   (14)   (140)   -    (79)   (145)   (818)
Translation adjustment   (135)   (2,066)   (2,297)   (846)   (923)   (106)   (1,494)   (862)   (8,729)
Transfers   31    130    391    435    357    -    308    (1,652)   - 
Balance at September 30, 2020   607    7,535    7,027    4,700    7,552    1,491    4,623    4,453    37,988 
Cost   607    13,649    10,759    10,168    16,129    1,842    8,999    4,453    66,606 
Accumulated depreciation   -    (6,114)   (3,732)   (5,468)   (8,577)   (351)   (4,376)   -    (28,618)
Balance at September 30, 2020   607    7,535    7,027    4,700    7,552    1,491    4,623    4,453    37,988 
                                              
   Land   Building   Facilities   Equipment   Mineral properties   Right of use assets   Others   Constructions
in progress
   Total 
Balance at December 31, 2018   635    10,952    11,236    6,407    8,499    -    7,269    3,387    48,385 
Effects of IFRS 16 adoption   -    -    -    -    -    1,801    -    -    1,801 
Additions (i)   -    -    -    -    -    113    -    2,756    2,869 
Disposals   (22)   (81)   (36)   (52)   (157)   (6)   (208)   (17)   (579)
Assets retirement obligation   -    -    -    -    293    -    -    -    293 
Depreciation, depletion and amortization   -    (393)   (491)   (644)   (452)   (132)   (498)   -    (2,610)
Acquisition of subsidiary (iii)   62    15    41    46    277    2    -    46    489 
Translation adjustment   (39)   (490)   (542)   (202)   (89)   (34)   (344)   (39)   (1,779)
Transfers   2    175    249    709    380    -    536    (2,051)   - 
Balance at September 30, 2019   638    10,178    10,457    6,264    8,751    1,744    6,755    4,082    48,869 
Cost   638    17,909    16,962    12,427    17,449    1,876    11,603    4,082    82,946 
Accumulated depreciation   -    (7,731)   (6,505)   (6,163)   (8,698)   (132)   (4,848)   -    (34,077)
Balance at September 30, 2019   638    10,178    10,457    6,264    8,751    1,744    6,755    4,082    48,869 
                                              

(i) Includes capitalized borrowing costs.

(ii) Includes the impairment of VNC assets, Simões Filho and Biopalma.

(iii) Refers mainly to the acquisition of Ferrous (note 13b).

 

b) Right-of-use assets (Leases)

 

   December 31, 2019   Additions and contract
modifications
   Depreciation   Translation
adjustment
   September 30,
2020
 
Ports   734    1    (29)   (30)   676 
Vessels   582    -    (37)   (1)   544 
Pellets plants   161    34    (35)   (37)   123 
Properties   133    3    (22)   (33)   81 
Energy plants   64    -    (5)   (4)   55 
Locomotives   -    2    -    -    2 
Mining equipment   18    1    (8)   (1)   10 
Total   1,692    41    (136)   (106)   1,491 

 

c) Guarantees

 

There are no material changes to the net book value of consolidated property, plant and equipment pledged to secure judicial claims and loans and borrowings (note 16) compared to those disclosed in the financial statements as at December 31, 2019.

 

29

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

16.       Loans, borrowings, cash and cash equivalents and short-term investments

 

a)         Net debt

 

The Company evaluates the net debt with the objective of ensuring the continuity of its business in the long term.

 

   September 30, 2020   December 31, 2019 
Debt contracts in the international markets   12,050    10,494 
Debt contracts in Brazil   1,394    2,562 
Total of loans and borrowings   13,444    13,056 
           
(-) Cash and cash equivalents   8,845    7,350 
(-) Short-term investments   125    826 
Net debt   4,474    4,880 

 

b)         Cash and cash equivalents

 

Cash and cash equivalents include cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, being US$2,535 denominated in R$, indexed to the Brazilian Interbank Interest rate (“DI Rate”or”CDI”), US$6,141 denominated in US$ and US$169 denominated in other currencies.

 

c)         Short-term investments

 

At September 30, 2020, the balance of US$125 is substantially comprised of investments in an exclusive investment fund immediately liquid, whose portfolio is composed of committed transactions and Financial Treasury Bills (“LFTs”), which are floating-rate securities issued by the Brazilian government. At December 31, 2019, the balance of US$826 is mainly comprised of investments directly in LFTs.

 

d)         Loans, borrowings and leases

 

i) Total debt

 

   Current liabilities   Non-current liabilities 
  

September 30,

2020

  

December 31,

2019

  

September 30,

2020

  

December 31,

2019

 
Debt contracts in the international markets                    
Floating rates in:                    
US$   168    113    2,926    2,802 
EUR   -    -    234    225 
Fixed rates in:                    
US$   14    147    7,569    6,080 
EUR   -    -    879    843 
Other currencies   -    14    103    106 
Accrued charges   157    160    -    4 
    339    434    11,711    10,060 
Debt contracts in Brazil                    
Floating rates in:                    
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   385    650    889    1,677 
Basket of currencies and US$ indexed to LIBOR   45    44    22    56 
Fixed rates in:                    
R$   20    43    17    45 
Accrued charges   16    43    -    4 
    466    780    928    1,782 
Total   805    1,214    12,639    11,842 

 

30 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

Future flows of debt payments, principal and interest

 

    Principal  

Estimated future

interest payments (i)

 
2020    59    139 
2021    643    645 
2022    1,204    604 
2023    1,192    577 
Between 2024 and 2028    4,337    2,260 
2029 onwards    5,836    2,818 
Total    13,271    7,043 

 

(i) Based on interest rate curves and foreign exchange rates applicable as at September 30, 2020 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.

 

Average annual interest rates by currency

 

   Average interest rate (i)   Total debt 
Loans and borrowings          
US$   4.85%   10,868 
R$ (ii)   8.89%   1,327 
EUR (iii)   3.79%   1,144 
Other currencies   3.46%   105 
         13,444 

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable at September 30, 2020.

(ii) R$ denominated debt that bears interest at IPCA, IGP, CDI, TR or TJLP, plus spread. For a total of US$1,232 the Company entered into derivative transactions to mitigate the exposure to the cash flow variations of the floating rate debt denominated in R$, resulting in an average cost of 2.97% per year in US$.

(iii) Eurobonds, for which the Company entered into derivatives to mitigate the exposure to the cash flow variations of the debt denominated in EUR, resulting in an average cost of 4.29% per year in US$.

 

Credit and financing lines

 

As a precautionary measure in order to increase the Company’s cash position due to the uncertainties resulting from the COVID-19 pandemic, Vale drew down its revolving credit lines in March 2020. These credit lines were fully paid in September 2020. Therefore, as at September 30, 2020, the total amount available under credit lines is US$5,000, of which US$2,000 maturing in June 2022 and US$3,000 maturing in December 2024.

 

Funding

 

In July 2020, the Company issued through Vale Overseas Limited guaranteed notes due July 2030 totaling US$1,500. The notes bear 3.750% coupon per year, payable semi-annually, and were sold at a price of 99.176% of the principal amount.

 

Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (Earnings before Interest Taxes, Depreciation and Amortization) and interest coverage. The Company has not identified any instances of noncompliance as at September 30, 2020.

 

Reconciliation of debt to cash flows arising from financing activities

 

   Loans and borrowings 
December 31, 2019   13,056 
Additions   6,800 
Repayments   (5,756)
Interest paid   (615)
Cash flow from financing activities   429 
      
Effect of exchange rate   (598)
Interest accretion   557 
Non-cash changes   (41)
      
September 30, 2020   13,444 

 

31 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

ii) Lease liabilities

 

   December 31, 2019   Additions and contract modifications   Payments (i)   Interest (ii)   Translation adjustment   September 30, 2020 
Ports   750    1    (52)   21    (26)   694 
Vessels   580    -    (56)   19    -    543 
Pellets plants   175    34    (6)   3    (59)   147 
Properties   152    3    (12)   4    (24)   123 
Energy plants   71    -    (1)   1    (10)   61 
Locomotives   40    2    (9)   2    -    35 
Mining equipment   23    1    (8)   1    1    18 
Total   1,791    41    (144)   51    (118)   1,621 

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities, which have been recognized straight to the income statement, for the three and nine-month periods ended September 30, 2020 was US$10 and US$48, respectively, and for the three and nine-month periods ended September 30, 2019 was US$184 and US$492, respectively.

(ii) The interest accretion recognized in the income statement is disclosed in note 7.

 

Annual minimum payments

 

   2020   2021   2022   2023   2024 onwards   Total 
Ports   4    22    22    22    576    646 
Vessels   17    65    64    62    464    672 
Pellets plants   25    25    22    6    69    147 
Properties   13    26    17    13    40    109 
Energy plants   1    6    6    6    62    81 
Locomotives   2    9    9    9    23    52 
Mining equipment   1    6    5    3    2    17 
Total   63    159    145    121    1,236    1,724 

 

The amounts in the table above presents the undiscounted lease obligation by maturity date. The lease liability disclosed as “Loans and borrowings” in the balance sheet is measured at the present value of such obligations.

 

e) Guarantees

 

As at September 30, 2020 and December 31, 2019, loans and borrowings are secured by property, plant and equipment in the amount of US$159 and US$220, respectively. The securities issued through Vale’s wholly-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 

32 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

17.       Liabilities related to associates and joint ventures

 

On November 5, 2015, a rupture occurred in the Fundão tailings dam, in Mariana (State of Minas Gerais), operated by Samarco Mineração S.A. (“Samarco”), a joint venture controlled by Vale S.A. and BHP Billiton Brasil Ltda. (“BHP Brasil”). In March 2016, Samarco and its shareholders entered into a Framework Agreement with governmental authorities, in which Samarco, Vale and BHP Brasil agreed to establish the Renova Foundation, an entity responsible to develop and implement 42 long-term mitigation and compensation programs. In addition, the Company has a provision of US$183 (R$1,001 million) for the de-characterization of the Germano dam.

 

On October 25, 2019, Samarco obtained the Corrective Operation License for its operating activities in the Germano Complex. Following this authorization, Samarco has obtained all environmental licenses required to restart its operations and expects to start the gradual resumption of its operations at the end of 2020.

 

Movements during the period

 

   2020   2019 
Balance at January 1,   1,700    1,121 
Provision increase   566    640 
Payments   (306)   (188)
Present value valuation   34    101 
Translation adjustment   (509)   (117)
Balance at September 30,   1,485    1,557 

 

   September 30, 2020   December 31, 2019 
Current liabilities   688    516 
Non-current liabilities   797    1,184 
Liabilities   1,485    1,700 

 

Renova Foundation

 

During the second quarter of 2020, Fundação Renova reviewed the assumptions used on the preparation of the estimates incorporated into the mitigation and compensation programs. The periodic review, resulted in an additional provision of US$566 (R$2,939 million) for the Company, which corresponds to its portion of the responsibility to support the Renova Foundation. The contingencies related to the Fundão dam rupture are disclosed in note 22.

 

Samarco’s working capital

 

In addition to the provision, Vale may provide a short-term credit facility up to US$213, to support Samarco’s cash requirements, of which US$119 has already been made available during the nine-month period ended September 30, 2020. This amount was recognized in Vale´s income statement as an expense in “Equity results and other results in associates and joint ventures”.

 

Insurance

 

Since the Fundão dam rupture, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. During 2020, the Company received payments in the amount of US$14 and recognized a gain in the income statement as “Equity results and other results in associates and joint ventures”.

 

33 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

Critical accounting estimates and judgments

  

Under Brazilian legislation and the terms of the joint venture agreement, Vale does not have an obligation to provide funding to Samarco. Accordingly, Vale’s investment in Samarco was fully impaired and no provision was recognized in relation to the Samarco’s negative equity.

 

The provision related to Renova Foundation requires the use of assumptions that may be mainly affected by: (i) changes in scope of work required under the Framework Agreement as a result of further technical analysis and the ongoing negotiations with the Federal Prosecution Office, (ii) resolution of uncertainty in respect of the resumption of Samarco´s operations; (iii) updates of the discount rate; and (iv) resolution of existing and potential legal claims.

 

Moreover, the main critical assumptions and estimates applied in the Germano dam provision considers, among others: (i) volume of the waste to be removed based on historical data available and interpretation of the enacted laws and regulations; (ii) location availability for the tailings disposal; and (iii) acceptance by the authorities of the proposed engineering methods and solution.

 

As a result, future expenditures may differ from the amounts currently provided and changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company reassess the key assumptions used by Samarco in the preparation of the projected cash flows and adjust the provision, if required.

 

18.       Financial instruments classification

 

   September 30, 2020   December 31, 2019 
Financial assets  Amortized cost   At fair value through OCI   At fair value through profit or loss   Total   Amortized cost   At fair value through OCI   At fair value through profit or loss   Total 
Current                                
Cash and cash equivalents   8,845    -    -    8,845    7,350    -    -    7,350 
Short-term investments   -    -    125    125    -    -    826    826 
Derivative financial instruments   -    -    60    60    -    -    288    288 
Accounts receivable   3,002    -    12    3,014    2,452    -    77    2,529 
Related parties   308    -    -    308    319    -    -    319 
    12,155    -    197    12,352    10,121    -    1,191    11,312 
Non-current                                        
Judicial deposits   2,040    -    -    2,040    3,133    -    -    3,133 
Restricted cash   140    -    -    140    151    -    -    151 
Derivative financial instruments   -    -    55    55    -    -    184    184 
Investments in equity securities   -    624    -    624    -    726    -    726 
Loans   64    -    -    64    87    -    -    87 
Related parties   1,589    -    -    1,589    1,600    -    -    1,600 
    3,833    624    55    4,512    4,971    726    184    5,881 
Total of financial assets   15,988    624    252    16,864    15,092    726    1,375    17,193 
                                         
Financial liabilities                                        
Current                                        
Suppliers and contractors   3,099    -    -    3,099    4,107    -    -    4,107 
Derivative financial instruments   -    -    449    449    -    -    94    94 
Loans, borrowings and leases   1,024    -    -    1,024    1,439    -    -    1,439 
Interest on capital   -    -    -    -    1,571    -    -    1,571 
Related parties   746    -    -    746    980    -    -    980 
Advance receipts   587    -    587    -    330    -    -    330 
    5,456    -    449    5,905    8,427    -    94    8,521 
Non-current                                        
Derivative financial instruments   -    -    952    952    -    -    307    307 
Loans, borrowings and leases   14,041    -    -    14,041    13,408    -    -    13,408 
Related parties   939    -    -    939    956    -    -    956 
Participative stockholders' debentures   -    -    2,533    2,533    -    -    2,584    2,584 
Financial guarantees   -    -    865    865    -    -    525    525 
    14,980    -    4,350    19,330    14,364    -    3,416    17,780 
Total of financial liabilities   20,436    -    4,799    25,235    22,791    -    3,510    26,301 

 

34 

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

19.           Fair value estimate

 

a)     Assets and liabilities measured and recognized at fair value

 

   September 30, 2020   December 31, 2019 
   Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
Financial assets                                        
Short-term investments   125    -    -    125    826    -    -    826 
Derivative financial instruments   -    93    22    115    -    448    24    472 
Accounts receivable   -    12    -    12    -    77    -    77 
Investments in equity securities   624    -    -    624    726    -    -    726 
Total   749    105    22    876    1,552    525    24    2,101 
                                         
Financial liabilities                                        
Derivative financial instruments   -    1,284    117    1,401    -    281    120    401 
Participative stockholders' debentures   -    2,533    -    2,533    -    2,584    -    2,584 
Financial guarantees   -    865    -    865    -    525    -    525 
Total   -    4,682    117    4,799    -    3,390    120    3,510 

 

The methods and techniques of evaluation used to measure the fair value of assets and liabilities are described in note 26g. The fair value of derivatives within level 3 is estimated using discounted cash flows and option model valuation techniques with unobservable inputs of discount rates, stock prices and commodities prices.

 

There were no transfers between Level 1 and Level 2, or between Level 2 and Level 3 for the nine-month period ended September 30, 2020.

 

Changes in Level 3 assets and liabilities during the period

 

   Derivative financial instruments 
   Financial assets   Financial liabilities 
Balance at December 31, 2019   24    120 
Gain and losses recognized in income statement   6    30 
Translation adjustments   (8)   (33)
Balance at September 30, 2020   22    117 

 

b)     Fair value of financial instruments not measured at fair value

 

Financial liabilities  Balance   Fair value   Level 1   Level 2 
September 30, 2020                    
Debt principal   13,271    14,953    10,312    4,641 
                     
December 31, 2019                    
Debt principal   12,845    14,584    8,983    5,601 

 

Due to the short-term cycle, the fair value of cash and cash equivalents balances, financial investments, accounts receivable and accounts payable approximate their book values.

 

35

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

20.           Derivative financial instruments

 

a)     Derivatives effects on statement of financial position

 

   Assets 
   September 30, 2020   December 31, 2019 
   Current   Non-current   Current   Non-current 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   -    -    13    - 
IPCA swap   5    33    82    117 
Pre-dollar swap   -    -    21    8 
Forward transactions   -    -    1    - 
    5    33    117    125 
Commodities price risk                    
Gasoil, Brent and freight   49    2    20    - 
    49    2    20    - 
Others   6    20    151    59 
    6    20    151    59 
Total   60    55    288    184 

 

   Liabilities 
   September 30, 2020   December 31, 2019 
   Current   Non-current   Current   Non-current 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   129    653    48    80 
IPCA swap   74    114    13    37 
Eurobonds swap   5    25    6    29 
Pre-dollar swap   79    91    8    37 
Libor swap   2    10    -    - 
Forward transactions   17    -    -    - 
    306    893    75    183 
Commodities price risk                    
Gasoil, Brent and freight   87    -    7    - 
    87    -    7    - 
Others   56    59    12    124 
    56    59    12    124 
Total   449    952    94    307 

 

b)     Effects of derivatives on the income statement, cash flow and other comprehensive income

 

   Gain (loss) recognized in the income statement 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   (54)   (105)   (919)   (94)
IPCA swap   (56)   47    (312)   75 
Eurobonds swap   26    (32)   (1)   (53)
Pre-dollar swap   (56)   (25)   (229)   (27)
Libor swap   (5)   -    (11)   - 
    (145)   (115)   (1,472)   (99)
                     
Commodities price risk                    
Gasoil, Brent and freight   36    -    (213)   30 
    36    -    (213)   30 
                     
Others (i)   (78)   41    28    154 
    (78)   41    28    154 
Total   (187)   (74)   (1,657)   85 

 

(i) Mainly refers to the recognition in the current quarter of the fair value adjustment on the embedded derivative due to the renewal of a contract that guarantees a minimum return on a certain investment (note 26f).

 

36

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

   Financial settlement inflows (outflows) 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   (63)   (149)   (114)   (255)
IPCA swap   -    -    -    (28)
Eurobonds swap   -    -    (6)   (5)
Pre-dollar swap   (33)   (3)   (46)   11 
    (96)   (152)   (166)   (277)
                     
Commodities price risk                    
Gasoil, Brent and freight   (35)   -    (166)   - 
    (35)   -    (166)   - 
Others   1    64    361    68 
Total   (130)   (88)   29    (209)

 

(i) Includes the settlement of the nickel hedge program in the amount of US$292 on April 1, 2020.

 

Hedge in foreign operations

 

The Company uses financial instruments to protect its exposure to certain market risks arising from operating, financing and investment activities. The Company adopts net investment and cash flow hedge:

 

Net investments hedge

 

In January 2017, the Company implemented hedge accounting for the foreign currency risk arising from Vale S.A.’s net investments in Vale International S.A. and Vale Holding BV. Under the hedge accounting program, the Company’s debt denominated in U.S. dollars and Euros serves as a hedge instrument for these investments. As at September 30, 2020, the carrying value of the debts designated as instrument hedge of these investments are US$2,180 and EUR750 million. With the program, the impact of exchange rate variations on debt denominated in U.S. dollars and Euros has been partially recorded in other comprehensive income in the “Cumulative translation adjustments”.

 

Cash flow hedge

 

In 2019, to reduce the volatility of its future cash flows arising from changes in nickel prices, the company implemented a Nickel Revenue Hedging Program. Under this program, hedge operations were executed using option contracts to protect a portion of the highly probable forecast sales at floating prices, thus establishing a cushion to guarantee prices above our Nickel Average Unit Cash Cost and investments for the hedged volumes. In April 2020, the hedge program was fully settled to increase the Company’s cash position due to the COVID-19 pandemic. The cumulative gain recognized in the cash flow hedge reserve until the settlement of the option contracts are being reclassified to the income statement as the Company recognizes the revenue from nickel sales (hedged item).

 

   Gain (loss) recognized in the other comprehensive income 
   Three-month period ended September 30,   Nine-month period ended September 30, 
   2020   2019   2020   2019 
Net investments hedge   (82)   (154)   (720)   (130)
Cash flow hedge   (56)   (1)   (41)   (1)

 

c)     Maturity of the derivative financial instruments

 

   Last maturity dates  
Currencies and interest rates  September 2029  
Palladium  March 2021  
Nickel  December 2021  
Brent  June 2021  
Gasoil  December 2020  
Others  December 2027  

 

37

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

21.          Provisions

 

   Current liabilities   Non-current liabilities 
   September 30, 2020   December 31, 2019   September 30, 2020   December 31, 2019 
Payroll, related charges and other remunerations   679    790    -    - 
Onerous contracts   49    57    850    866 
Environmental obligations   91    146    233    243 
Asset retirement obligations (i)   118    158    3,408    3,802 
Provisions for litigation (note 22)   -    -    1,116    1,462 
Employee postretirement obligations (note 23)   79    79    2,174    2,120 
Provisions   1,016    1,230    7,781    8,493 

 

(i)The Company has issued letters of credit and surety bonds for US$433 as at September 30, 2020 in connection with the Asset retirement obligations for its Base Metals operations.

 

22.          Litigations

 

a)     Provision for legal proceedings

 

The Company recognizes provisions for probable losses of which a reliable estimate can be made. The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations.

 

   Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation provision 
Balance at December 31, 2019   696    300    455    11    1,462 
Additions and reversals, net   18    41    13    2    74 
Payments   (15)   (13)   (46)   -    (74)
Indexation and interest   16    20    17    1    54 
Translation adjustment   (178)   (89)   (129)   (4)   (400)
Balance at September 30, 2020   537    259    310    10    1,116 
                          
    Tax litigation (i)    Civil litigation    Labor litigation    Environmental litigation    Total of litigation provision  
Balance at December 31, 2018   691    166    497    3    1,357 
Additions and reversals, net (ii)   15    166    87    6    274 
Payments   (20)   (37)   (101)   -    (158)
Indexation and interest   4    32    13    1    50 
Translation adjustment   (38)   (24)   (35)   (2)   (99)
Balance at September 30, 2019   652    303    461    8    1,424 

 

(i)Includes amounts regarding to social security claims that were classified as labor claims.

(ii)   Includes the change in the expected outcome of probable loss of the lawsuit related to the accident of ship loaders, at the Praia Mole maritime terminal, in Espírito Santo.

 

38

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

b)     Contingent liabilities

 

As at September 30, 2020, the contingent liabilities for which the likelihood of loss is not considered remote are presented as follows:

 

   September 30, 2020   December 31, 2019 
Tax litigations   6,751    8,395 
Civil litigations   1,132    1,518 
Labor litigations   516    773 
Environmental litigations   821    1,094 
Brumadinho event   136    158 
Total   9,356    11,938 

 

i - Tax litigations - Refers to proceedings for: (i) corporate income tax (“IRPJ”) and social contributions on the net income (“CSLL”), (ii) PIS and COFINS tax credits, (iii) value added tax on the services and circulation of goods (“ICMS”), (iv) the mining royalty known as CFEM (Compensação Financeira pela Exploração de Recursos Minerais). The variation in the contingent liability for the nine-month period ended September 30, 2020 is mainly due to new proceedings related to CFEM, ICMS and PIS, associated with the changes in the stage of the proceedings and monetary updates of the judicial claims under discussion.

 

ii - Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

iii - Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

iv - Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

c)    Judicial deposits

 

   September 30, 2020   December 31, 2019 
Tax litigations   904    1,278 
Civil litigations   61    86 
Labor litigations   161    246 
Environmental litigations   38    41 
Brumadinho event (note 4)   876    1,482 
Total   2,040    3,133 

 

d)     Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted US$1.7 billion (R$9.7 billion) in guarantees for its lawsuits, as an alternative to judicial deposits. Additionally, the Company contracted guarantees in the amount of US$1 billion (R$5.8 billion) in connection with the Brumadinho event, which were presented in court according to agreements with Treasury Court of Minas Gerais and Public Prosecutor's Office.

 

e)    Contingencies related to Samarco accident

 

As disclosed by the Company in note 28 to the Financial Statements for the year ended December 31, 2019 and in previous Financial Statements, Vale is involved in several legal proceedings and investigations relating to the rupture of Samarco's tailings dam.

 

These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Company expects the Framework Agreements to represent the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the United States against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the period were as follows:

 

39

 

 

Selected Notes to the Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

(e.i) Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF")

 

The Framework Agreement established a possible renegotiation of Renova Foundation's reparation programs upon the completion of studies carried by specialist engaged by the Public Prosecutor's Office in this process. The studies of the aforementioned specialists have not yet been concluded and, therefore, these negotiations have not started. In October 2020, MPF required the continuance of its public civil action of US$27.5 billion (R$155 billion) due to a deadlock in the hiring of Technical Assistants. The request will still be analyzed by the Judge of the 12th Federal Court after a statement by Samarco and its shareholders Vale and BHP. Depending on the conclusion of those experts and the decision to be issued in this regard, the Company may recognize additional provisions to comply with the requirements set the Framework Agreement.

 

(e.ii) Class Actions in the United States

 

In March 2017, the holders of securities issued by Samarco Mineração S.A. filed a collective action in the New York Federal Court against Samarco, Vale, BHP Billiton Limited, BHP Billiton PLC and BHP Brasil Ltda. based on U.S. Federal Securities laws.

 

After the appeal filed by the Plaintiff, the judgment is expected to be scheduled. The New York State Court of Appeals may rule the case during 2020. Based on the assessment of the Company´s legal consultants, Vale has good arguments to oppose the appeal. Therefore, the expectation of loss of this case is classified as possible. However, considering the phase of the class action, it is not possible at this time to reliably estimate the amount of an eventual loss.

 

(e.iii) Class actions filed by holders of American Depositary Receipts

 

Vale and some of its executives have been named as defendants in class actions relating to securities before the New York Federal Court, filed by investors holding American Depositary Receipts ("ADRs") issued by the Company, based on the U.S. Federal Securities laws.

 

In June 2020, the case was closed as a result of the agreement reached by the parties, whereby the defendants agreed to pay the amount of US$25, which was accepted by the Court. This amount was recognized in income as "Equity in earnings of affiliates and joint ventures.

 

(e.iv) Criminal proceeding

 

In September 2019, the federal court of Ponte Nova dismissed all criminal charges against Vale representatives relating to the first group of charges, but the second group of charges against Vale S.A. and one of the Company’s employees remains ongoing. In March 2020, the judge scheduled a number of hearings to collect defense witnesses’ testimonies and intent letters were issued for the same purpose. The Company cannot estimate when a final decision on the case will be issued.

 

f) Contingent Assets

 

(f.i) Compulsory Loan

 

In 2015, the Company requested for the enforcement of the judicial decision related to a favorable unappealable decision which partially recognized its right to refund the differences of monetary adjustments and interests due over to the third convertible bonds issued by Eletrobrás shares in the period within 1987 to 1993. In November 2019, the Company requested for the payment recognized by Eletrobrás as due and such requirement was granted by the court. In August 2020, the Company received US$55 (R$301 million) and the remaining amount are estimated at US$67 (R$380 million) is still under evaluation and, therefore, the asset was not recognized in the Company's interim financial statements.

 

(f.ii) ICMS in the PIS and COFINS calculation basis

 

Vale has been discussing the issue regarding the exclusion of ICMS in PIS and COFINS tax basis in two judicial proceedings, related to taxable events after December 2001.  In one of the proceedings, the company has obtained a definitive favorable decision (res judicata). In the second proceeding the current decision is also favorable to the Company, but this proceeding has not reached the res judicata yet. The gain from both proceedings are estimated at US$106 (R$600 million). However, Vale is waiting for a final decision on the leading case that will be issued by Supreme Court, that may impact the outcome of these proceedings or the method of measuring this asset. Therefore, the Company did not record this asset in its interim financial statement.

 

40 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

 

 

(f.iii) Tax Litigation in Canada

 

Vale Canada Limited ("VCL") and the Canadian tax agency, affiliated with the Canadian Department of Justice, have signed an agreement on a tax dispute related to the tax treatment of receipts and expenses incurred by the VCL in merger and acquisition transactions that occurred in 2006. In 2019, the Company recognized an asset in the amount of US$162 (CAD221 million), which corresponded to the amount due from the income tax refund, including estimated interest. In 2020, the Company recognized an additional amount of US$15 (CAD21 million) related to interest. The total amount has been paid in full to the company.

 

(f.iv) Arbitration related to Simandou

 

In 2010, the Company acquired a 51% interest in BSG Resources Limited G ("BSGR"), which held concession rights and permits for iron ore exploration in the Republic of Guinea. In 2014, the Republic of Guinea revoked these concessions based on evidence that BSGR had obtained them through bribery of Guinean government officials. The Republic of Guinea did not make any finding of any involvement or responsibility on Vale’s part.

 

The arbitral tribunal in London ruled in Vale’s favor and ordered BSGR to pay to Vale the amount of approximately US$2 billion (with interest and costs). BSGR went into administration in March 2018, and Vale has commenced legal proceedings against BSGR before courts in London, England and in the United States District Court for the Southern District of New York to enforce the arbitral award against BSGR.

 

Vale intends to pursue the enforcement of the award and collection of the amounts due by all legally available means, but since there can be no assurance as to the timing and amount of any collections, the asset was not recognized in its interim financial statements.

 

23.Employee post-retirement obligations

 

Reconciliation of net liabilities recognized in the statement of financial position

 

   September 30, 2020   December 31, 2019 
   Overfunded pension plans   Underfunded pension plans   Other benefits   Overfunded pension plans   Underfunded pension plans   Other benefits 
Amount recognized in the statement of financial position                              
Present value of actuarial liabilities   (2,735)   (4,433)   (1,485)   (4,006)   (4,421)   (1,504)
Fair value of assets   3,437    3,665    -    5,304    3,726    - 
Effect of the asset ceiling   (702)   -    -    (1,298)   -    - 
Liabilities   -    (768)   (1,485)   -    (695)   (1,504)
                               
Current liabilities   -    (9)   (70)   -    (13)   (66)
Non-current liabilities   -    (759)   (1,415)   -    (682)   (1,438)
Liabilities   -    (768)   (1,485)   -    (695)   (1,504)

 

41 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

24.Stockholders’ equity

 

a)Share capital

 

As at September 30, 2020, the share capital was US$61,614 corresponding to 5,284,474,782 shares issued and fully paid without par value.

 

   September 30, 2020 
  Common shares   Golden shares   Total 
Stockholders            
Litel Participações S.A. and Litela Participações S.A.   594,565,564    -    594,565,564 
BNDES Participações S.A.   188,496,276    -    188,496,276 
Bradespar S.A.   293,907,266    -    293,907,266 
Mitsui & Co., Ltd   286,347,055    -    286,347,055 
Foreign investors - ADRs   1,120,264,293    -    1,120,264,293 
Foreign institutional investors in local market   1,303,467,605    -    1,303,467,605 
FMP - FGTS   44,933,987    -    44,933,987 
PIBB - Fund   3,555,545    -    3,555,545 
Institutional investors   973,136,217    -    973,136,217 
Retail investors in Brazil   321,237,134    -    321,237,134 
Brazilian Government (Golden Share)   -    12    12 
Shares outstanding   5,129,910,942    12    5,129,910,954 
Shares in treasury   154,563,828    -    154,563,828 
Total issued shares   5,284,474,770    12    5,284,474,782 
                
Share capital per class of shares (in millions)   61,614    -    61,614 
                
Total authorized shares   7,000,000,000    -    7,000,000,000 

 

b)Shares in treasury

 

The Company used 1,628,485 and 2,024,059 treasury shares, for the share based payment program of its eligible executives (Matching program), in the amount of US$14 and US$22 recognized as “assignment and transfer of shares” for the nine-month periods ended September 30, 2020 and 2019, respectively.

 

c)Remuneration to the Company´s stockholders

 

On July 29, 2020, the Board of Directors approved the resumption of the stockholders´ remuneration policy, which was suspended as a result of the Brumadinho dam failure. This policy, formerly approved in March 2018, set a semi-annual payment that is calculated by applying 30% of Adjusted EBITDA less sustaining capital expenditures, subject to availability of profit reserves as required by the Brazilian corporate law. In addition, the Board of Directors approved the payment of interest on capital in the total gross amount of US$1,324 (R$7,253 million), equivalent to R$1.414364369 per share, declared in December 2019 based on profit reserves.

 

On September 30, 2020, the Company paid stockholders’ remuneration in the amount of US$2,329 (R$12,350 million), R$2.407510720 per share, US$965 (R$5,116 million) based on the interest on capital and US$1,364 (R$7,234 million) based on dividends, approved by Board of Directors on September 10, 2020. This amount will be reduced from the minimum mandatory remuneration for the year ended 2020 and deducted from the profit reserve, if necessary.

 

42 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

25.Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company. Transactions between the parent company and its subsidiaries are eliminated on consolidation and are not disclosed in this note.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

a)Transactions with related parties

 

   Three-month period ended September 30, 
   2020   2019 
   Joint Ventures   Associates   Major stockholders   Total   Joint Ventures   Associates   Major stockholders   Total 
Net operating revenue   110    60    48    218    124    77    52    253 
Cost and operating expenses   (223)   (7)   -    (230)   (464)   (12)   -    (476)
Financial result   -    -    (38)   (38)   54    (1)   (35)   18 

 

   Nine-month period ended September 30, 
   2020   2019 
   Joint Ventures   Associates   Major stockholders   Total   Joint Ventures   Associates   Major stockholders   Total 
Net operating revenue   247    178    135    560    284    213    142    639 
Cost and operating expenses   (751)   (18)   -    (769)   (1,360)   (27)   -    (1,387)
Financial result   29    4    (74)   (41)   44    (1)   (66)   (23)

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants and the logistical costs for using the Nacala Logistic Corridor.

 

b)Outstanding balances with related parties

 

   September 30, 2020   December 31, 2019 
   Joint
Ventures
   Associates   Major
stockholders (iii)
   Total   Joint
Ventures
   Associates   Major
stockholders (iii)
   Total 
Assets                                        
Cash and cash equivalents   -    -    1,231    1,231    -    -    1,384    1,384 
Accounts receivable   124    14    3    141    91    22    5    118 
Dividends receivable   74    8    -    82    83    6    -    89 
Loans (i)   1,897    -    -    1,897    1,919    -    -    1,919 
Derivatives financial instruments   -    -    -    -    -    -    42    42 
Other assets   76    -    -    76    65    -    -    65 
                                         
Liabilities                                        
Supplier and contractors   122    5    24    151    302    28    37    367 
Loans (ii)   -    1,408    926    2,334    -    1,367    1,688    3,055 
Derivatives financial instruments   -    -    384    384    -    -    64    64 
Other liabilities   277    24    -    301    569    -    -    569 

 

(i) Refers to the loan with Nacala BV.

(ii) Mainly relates to the loan from Pangea Emirates Ltd.

(iii) Refers to regular financial instruments with large financial institutions of which the stockholders are part of the controlling “shareholders’ agreement”.

 

43 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

26.Additional information about derivatives financial instruments

 

The risk of the derivatives portfolio is measured using the delta-Normal parametric approach and considers that the future distribution of the risk factors and its correlations tends to present the same statistic properties verified in the historical data. The value at risk estimate considers a 95% confidence level for a one-business day time horizon.

 

The following tables detail the derivatives positions for Vale and its controlled companies as of September 30, 2020, with the following information: notional amount, fair value including credit risk, gains or losses in the period, value at risk and the fair value breakdown by year of maturity.

 

a)Foreign exchange and interest rates derivative positions

 

(i)Protection programs for the R$ denominated debt instruments and other liabilities

 

To reduce cash flow volatility, swap and forward transactions were implemented to convert into US$ the cash flows from certain liabilities denominated in R$ with interest rates linked mainly to CDI, TJLP and IPCA. In those swaps, Vale pays fixed or floating rates in US$ and receives payments in R$ linked to the interest rates of the protected liabilities.

 

The swap and forward transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments and other liabilities linked to R$. These programs transform into US$ the obligations linked to R$ to achieve a currency offset in the Company’s cash flows, by matching its receivables - mainly linked to US$ - with its payables.

 

   Notional           Fair value   Financial
Settlement
Inflows
(Outflows)
   Value at Risk   Fair value by year 
Flow  September 30, 2020   December 31, 2019   Index   Average rate   September 30, 2020   December 31, 2019   September 30, 2020   September 30, 2020   2020   2021   2022+ 
CDI vs. US$ fixed rate swap                      (587)   (38)   (112)   42    (19)   (79)   (489)
Receivable   R$ 9,754    R$ 2,115   CDI    100.18%                                   
Payable   US$ 2.285    US$ 558   Fix    1.97%                                   
                                                       
TJLP vs. US$ fixed rate swap                      (195)   (77)   (31)   10    (15)   (56)   (124)
Receivable   R$ 1,791    R$ 2,111   TJLP +    1.14%                                   
Payable   US$ 501    US$ 601   Fix    3.02%                                   
                                                       
R$ fixed rate vs. US$ fixed rate swap                      (153)   (18)   (45)   11    (3)   (78)   (71)
Receivable   R$ 2,541    R$ 2,173   Fix    5.69%                                   
Payable   US$ 630    US$ 604   Fix    0.22%                                   
                                                       
IPCA vs. US$ fixed rate swap                      (206)   46    (14)   12    -    (93)   (112)
Receivable   R$ 2,401    R$ 2,826   IPCA +    5.08%                                   
Payable   US$ 636    US$ 759   Fix    0.04%                                   
                                                       
IPCA vs. CDI swap                      38    104    44    1    -    6    33 
Receivable   R$ 678    R$ 1,634   IPCA +    6.63%                                   
Payable   R$ 678    R$ 1,350   CDI    98.76%                                   

 

   Notional         Fair value   Value at Risk   Fair
value
by year
 
Flow  September 30, 2020  December 31, 2019  Bought /
Sold
  Average
rate
(BRL/USD)
   September 30, 2020   December 31, 2019   September 30, 2020   2020+ 
Forward  R$916  R$ 121  B   5.96    (17)   1    4    (10)

 

44 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

(ii)Protection program for EUR denominated debt instruments

 

To reduce the cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments issued in Euros by Vale. In those swaps, Vale receives fixed rates in EUR and pays fixed rates in US$.

 

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to EUR. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to EUR/US$ exchange rate.

 

   Notional           Fair value   Financial
Settlement
Inflows
(Outflows)
   Value at
Risk
   Fair value by year 
Flow  September
30, 2020
   December
31, 2019
   Index   Average
rate
   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020   2021   2022+ 
EUR fixed rate vs. US$ fixed rate swap                       (30)   (35)   (6)         5    -    (5)   (25)
Receivable  €500  €500   Fix    3.75%                                   
Payable   US$ 613    US$ 613    Fix    4.29%                                   

 

(iii)Protection program for Libor floating interest rate US$ denominated debt

 

To reduce the cash flow volatility, swap transactions were implemented to convert Libor floating interest rate cash flows from certain debt instruments issued by Vale into fixed interest rate. In those swaps, Vale receives floating rates and pays fixed rates in US$

 

   Notional          Fair value   Financial Settlement Inflows (Outflows)   Value at
Risk
   Fair value by year 
Flow  September
30, 2020
   December
31, 2019
   Index  Average
rate
   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020   2021   2022+ 
Libor vs. US$ fixed rate swap                     (11)         -    1    3    -    (1)   (10)
Receivable   US$ 950         -   Libor (i)   0.13%                                   
Payable   US$ 950    -   Fix   0.48%                                   

 

(i) Including Libor 3M and Libor 6M

 

b)Commodities derivative positions and freight derivative positions

 

(i)Protection program for the purchase of fuel oil used on ships

 

In order to reduce the impact of fluctuations in fuel oil prices on the hiring and availability of maritime freight and, consequently, to reduce the Company’s cash flow volatility, hedging operations were carried out through options contracts on Brent Crude Oil and Gasoil (10ppm) for different portions of the exposure.

 

The derivative transactions were negotiated over-the-counter and the protected item is part of the Vale’s costs linked to the price of fuel oil used on ships. The financial settlement inflows/outflows are offset by the protected items’ losses/gains.

 

Brent Crude Oil Options

 

   Notional (bbl)          Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (US$/bbl)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020+ 
Call options   12,352,494    7,048,500   B   60    40    11    -        4    40 
Put options   12,352,494    7,048,500   S   34    (34)   (3)   (60)   5    (34)
Total                     6    8    (60)   9    6 

 

45 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

Gasoil Options

 

   Notional (bbl)          Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (US$/bbl)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020 
Call options   4,246,500    7,710,750   B   87    -    7    -    -    - 
Put options   4,246,500    7,710,750   S   55    (49)   (3)   (104)   5    (49)
Total                     (49)   4    (104)   5    (49)

 

Freight derivative positions

 

To reduce the impact of maritime freight price volatility on the Company’s cash flow, freight hedging transactions were implemented, through Forward Freight Agreements (FFAs). The protected item is part of Vale’s costs linked to maritime freight spot prices. The financial settlement inflows/outflows of the FFAs are offset by the protected items’ losses/gains due to freight price changes.

 

The FFAs are contracts traded over the counter and can be cleared through a Clearing House, in this case subject to margin requirements.

 

   Notional (days)          Fair value   Financial Settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (US$/day)   September
30, 2020
   December
31, 2019
   September
30, 2020

 
  September
30, 2020
   2020+ 
Freight forwards   3,610    1,050   B   13,949          8          -    (1)           2    8 

  

(ii)Protection programs for base metals products

 

Operational Hedging Programs

 

In the operational hedging program for nickel sales at fixed prices, derivatives transactions were implemented, usually through the purchase of nickel forwards, to convert into floating prices the contracts with clients that required a fixed price.

 

   Notional (ton)          Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (US$/ton)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020   2021 
Fixed price sales protection                                                
Nickel forwards   2,216       -   B   12,289        5        -       3         1    4    1 
Total                     5    -    3    1    4    1 

 

46 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

Nickel Revenue Hedging Program

 

The Company implemented a Nickel Revenue Hedging Program in 2019, which has been discontinued in April 2020 to increase the Company's cash position as a result of COVID-19 pandemic. The cumulative gain recognized in the cash flow hedge reserve until the settlement are being reclassified to the income statement as the Company recognizes the revenue from nickel sales (hedged item).

 

   Notional (ton)      Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020   2021 
Nickel Revenue Hedging Program                                           
Call options   -    75,984   S      -    (12)   -       -    -    - 
Put options          -    75,984   B   -    162    292    -    -    - 
Total                -    150    292    -    -    - 

 

Palladium Revenue Hedging Program

 

To reduce the volatility of its future cash flows arising from changes in palladium prices, the Company implemented a Palladium Revenue Hedging Program. Under this program, hedge operations were executed using forwards and option contracts to protect a portion of the highly probable forecast sales at floating prices. A hedge accounting treatment is given to this program

 

The derivative transactions under the program are negotiated over-the-counter and the financial settlement inflows/outflows are offset by the protected items’ losses/gains due to palladium price changes.

 

   Notional (ton)          Fair value   Financial settlement Inflows (Outflows)   Value at Risk   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (US$/t oz)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020   2021 
Palladium Revenue Hedging Program                                                
Palladium Forwards   2,400          -   S   2,214    -            -        3         -    -    - 
                                                 
Call Options   14,400    -   S   2,387    (2)   -    -    1    (1)   (2)
Put Options   14,400    -   B   2,050    1    -    -    -    -    1 
Total                     (1)   -    3    1    (1)   (1)

 

Embedded derivatives in contracts

 

The Company has some nickel concentrate and raw materials purchase agreements in which there are provisions based on nickel and copper future prices behavior. These provisions are considered as embedded derivatives.

 

   Notional (ton)          Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (US$/ton)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020 
Nickel forwards   708    1,497   S   14,576     -    2    -    -    - 
Copper forwards   544    1,009   S   6,527     -        -         -        -    - 
Total                    -    2    -    -    - 

 

47 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

c) Wheaton Precious Metals Corp. warrants

 

The Company owned warrants issued by Wheaton Precious Metals Corp. (WPM), a Canadian company with stocks negotiated on the Toronto Stock Exchange and the New York Stock Exchange. Such warrants have payoff similar to that of an American call option and were received as part of the payment regarding the sale of part of gold payable flows produced as a sub product from Salobo copper mine and some nickel mines in Sudbury. In February 2020, the Company sold all of its warrants of Wheaton (equivalent to 10,000,000 common shares) for US$2.50 per warrant, totaling US$25.

 

   Notional (quantity of warranties)          Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value
by year
 
Flow  September 30, 2020   December
31, 2019
   Bought / Sold  Average strike (US$/share)   September 30, 2020   December 31, 2019   September 30, 2020   September 30, 2020   2023 
Call options       -    10,000,000   B        -             -              26            25          -    - 

 

d) Call options associated to debentures convertible into shares

 

The Company has debentures which lenders have the option to convert the outstanding debt into a specified quantity of an associate’s shares, held by the Company. This option may be fully, or partly exercised, upon payment to the Company of the strike price, considering the terms, conditions and other limitations existing in the agreement, at any time and at the discretion of the creditor, until the maturity date of the debentures. The creditor also has the right to reconstitute the amount of shares required to achieve a total stake of 8% in this associate’shares, at a pre-established price in the option contract, which may be exercised up to December 15th, 2020, subject to the full exercise of the options associated with the debentures.

   Notional (quantity)          Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (R$/share)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2027 
Conversion options   140,239    140,239   S   8,436    (60)   (51)        -         3    (60)

  

e) Option related to a Special Purpose Entity “SPE”

 

The Company acquired in January 2019 a call option related to shares of certain special purpose entities, which are part of a wind farm located in Bahia, Brazil. This option was acquired in the context of the Company's signing of electric power purchase and sale agreements with an SPE, supplied by this wind farm.

 

   Notional (quantity)          Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (R$/share)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2022 
Call option   137,751,623    137,751,623   B   2.74    22    24        -       2    22 

 

48 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

f) Embedded derivatives in contracts

 

In 2014, the Company sold part of its stake in an associate to an investment fund, of which sales contract establishes, under certain conditions, a minimum return guarantee on the investment whose maturity was extended to December 2021 during this quarter. This is considered an embedded derivative, with payoff equivalent to a put option.

 

   Notional (quantity)          Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (R$/share)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2021 
Put option   1,105,070,863    1,105,070,863   S   4.17    (57)   (69)        -    7    (57)

 

The Company has also a natural gas purchase agreement in which there´s a clause that defines that a premium can be charged if the Company’s pellet sales prices trade above a pre-defined level. This clause is considered an embedded derivative.

 

   Notional (volume/month)          Fair value   Financial settlement Inflows (Outflows)   Value at
Risk
   Fair value
by year
 
Flow  September
30, 2020
   December
31, 2019
   Bought / Sold  Average strike (US$/ton)   September
30, 2020
   December
31, 2019
   September
30, 2020
   September
30, 2020
   2020   2021+ 
Call options   746,667    746,667   S   233    -    (1)   -    -    -    - 

 

g) Methods and techniques of evaluation

 

Derivative financial instruments are evaluated through the use of market curves and prices impacting each instrument at the closing dates.

 

For the pricing of options, the Company often uses the Black & Scholes model. In this model, the fair value of the derivative is determined basically as a function of the volatility and the price of the underlying asset, the strike price of the option, the risk-free interest rate and the option maturity. In the case of options where payoff is a function of the average price of the underlying asset over a certain period during the life of the option, the Company uses Turnbull & Wakeman model. In this model, in addition to the factors that influence the option price in the Black-Scholes model, the formation period of the average price is also considered.

 

In the case of swaps, both the present value of the long and short positions are estimated by discounting their cash flows by the interest rate in the related currency. The fair value is determined by the difference between the present value of the long and short positions of the swap in the reference currency.

 

For the swaps indexed to TJLP, the calculation of the fair value assumes that TJLP is constant, that is, the projections of future cash flows in Brazilian Reais are made considering the last TJLP disclosed.

 

Forward and future contracts are priced using the future curves of their corresponding underlying assets. Typically, these curves are obtained on the stock exchanges where these assets are traded, such as the London Metals Exchange (“LME”), the Commodity Exchange (“COMEX”) or other providers of market prices. When there is no price for the desired maturity, Vale uses an interpolation between the available maturities.

 

49 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

h) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

 

- Probable: the probable scenario was defined as the fair value of the derivative instruments as at September 30, 2020

-Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables
-Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables

 

Instrument  Instrument's main risk events  Probable   Scenario I   Scenario II 
CDI vs. US$ fixed rate swap  R$ depreciation   (587)   (1,173)   (1,760)
   US$ interest rate inside Brazil decrease   (587)   (616)   (646)
   Brazilian interest rate increase   (587)   (615)   (646)
Protected item: R$ denominated liabilities  R$ depreciation    n.a.     -    - 
                   
TJLP vs. US$ fixed rate swap  R$ depreciation   (195)   (328)   (462)
   US$ interest rate inside Brazil decrease   (195)   (199)   (203)
   Brazilian interest rate increase   (195)   (206)   (216)
   TJLP interest rate decrease   (195)   (205)   (215)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
R$ fixed rate vs. US$ fixed rate swap  R$ depreciation   (153)   (307)   (462)
   US$ interest rate inside Brazil decrease   (153)   (156)   (160)
   Brazilian interest rate increase   (153)   (163)   (173)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
IPCA vs. US$ fixed rate swap  R$ depreciation   (206)   (378)   (550)
   US$ interest rate inside Brazil decrease   (206)   (212)   (219)
   Brazilian interest rate increase   (206)   (223)   (239)
   IPCA index decrease   (206)   (218)   (230)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
IPCA vs. CDI swap  Brazilian interest rate increase   38    36    34 
   IPCA index decrease   38    36    33 
Protected item: R$ denominated debt linked to IPCA  IPCA index decrease    n.a.     (36)   (33)
                   
EUR fixed rate vs. US$ fixed rate swap  EUR depreciation   (30)   (195)   (359)
   Euribor increase   (30)   (31)   (32)
   US$ Libor decrease   (30)   (31)   (32)
Protected item: EUR denominated debt  EUR depreciation   n.a.    195    359 
                   
US$ floating rate vs. US$ fixed rate swap  US$ Libor decrease   (11)   (14)   (17)
Protected item: Libor US$ indexed debt  US$ Libor decrease   n.a.    14    17 
                   
            (63)   (109)
                   
NDF BRL/USD  R$ depreciation   (17)   (19)   (22)
   US$ interest rate inside Brazil decrease   (17)   (27)   (37)
   Brazilian interest rate increase   (17)   -    - 
Protected item: R$ denominated liabilities  R$ depreciation   n.a.    -    - 

 

50 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

Instrument  Instrument's main risk events  Probable   Scenario I   Scenario II 
Fuel oil protection                  
Options  Price input decrease   (42)   (131)   (231)
Protected item: Part of costs linked to fuel oil prices  Price input decrease   n.a.    131    231 
                   
Maritime Freight protection                  
Forwards  Freight price decrease   8    (4)   (15)
Protected item: Part of costs linked to maritime freight prices  Freight price decrease   n.a.    4    15 
                   
Nickel sales fixed price protection                  
Forwards  Nickel price decrease   -    -    - 
Protected item: Part of nickel revenues with fixed prices  Nickel price decrease   n.a.    -    - 
                   
Palladium Revenue Hedging Program                  
Options  Palladium price increase   (1)   (8)   (16)
Protected item: Part of palladium future revenues  Palladium price increase   n.a.    8    16 
                   
Conversion options  Stock value increase   (60)   (103)   (158)
                   
Option - SPCs  SPCs stock value decrease   22    9    2 

 

Instrument  Main risks  Probable   Scenario I   Scenario II 
Embedded derivatives - Raw material purchase (nickel)  Nickel price increase   -    (3)   (5)
Embedded derivatives - Raw material purchase (copper)  Copper price increase   -    (1)   (2)
Embedded derivatives - Gas purchase  Pellet price increase   -    -    (1)
Embedded derivatives - Guaranteed minimum return  Stock value decrease   (57)   (149)   (324)

 

51 

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated

  

i)Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings published by agencies Moody’s and S&P regarding the main financial institutions that we hire derivative instruments, cash and cash equivalents transactions.

 

Long term ratings by counterparty   Moody’s   S&P   Long term ratings by counterparty   Moody’s   S&P
ABN Amro   A1   A   Credit Suisse   Baa2   BBB+
Agricultural Bank of China   A1   A   Deutsche Bank   A3   BBB+
ANZ Australia and New Zealand Banking   Aa3   AA-   Goldman Sachs   A3   BBB+
Banco ABC   Ba3   BB-   HSBC   A2   A-
Banco Bradesco   Ba3   BB-   Industrial and Commercial Bank of China   A1   A
Banco do Brasil   Ba3   BB-   Intesa Sanpaolo Spa   Baa1   BBB
Banco Itaú Unibanco   Ba3   BB-   Banco Itaú Unibanco   Ba3   BB-
Banco Safra   Ba3   BB-   JP Morgan Chase & Co   A2   A-
Banco Santander   A2   A   Macquarie Group Ltd   A3   BBB+
Banco Votorantim   Ba3   BB-   Mega International Commercial Bank   A1   A
Bank Mandiri   Baa2   BBB-   Millenium BIM   A1   A-
Bank of America   A2   A-   Mitsui & Co   A1   A-
Bank of China   A1   A   Mizuho Financial   A1   A-
Bank of Montreal   Aa2   A+   Morgan Stanley   A3 *+   BBB+
Bank of Nova Scotia   A2   A+   Muscat Bank   B1   BB-
Bank of Shanghai   Baa2   -   National Australia Bank   Aa3   AA-
Bank of Tokyo Mitsubishi UFJ   A1   A-   National Bank of Canada   Aa3   A
Bank Rakyat Indonesia (BRI)   Baa2   BBB-   National Bank of Oman   B1   -
Barclays   Baa2   BBB   Natixis   A1   A+
BBVA Banco Bilbao Vizcaya Argentaria   A3   A-   Royal Bank of Canada   Aa2   AA-
BNP Paribas   Aa3   A+   Rabobank   Aa3   A+
BTG Pactual   Ba3   BB-   Société Générale   A1   A
Caixa Econômica Federal   Ba3   BB-   Standard Bank Group   Ba2   -
Calyon   Aa3   A+   Standard Chartered   A2   BBB+
China Construction Bank   A1   A   Sumitomo Mitsui Financial   A1   A-
CIBC Canadian Imperial Bank   Aa2   A+   Toronto Dominion Bank   Aa3   AA-
CIMB Bank   Baa1   A-   UBS   Aa3   A-
Citigroup   A3   BBB+   Unicredit   Baa1   BBB

 

52 

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: October 28, 2020 Vale S.A.
(Registrant)  
     
  By: /s/ Ivan Fadel
    Head of Investor Relations

 

53