10-Qfalse9/30/20202020Q3FRFIRST INDUSTRIAL REALTY TRUST, INC.000092182512/31Large Accelerated Filerfalsefalse129,050,31210-Qfalse9/30/20202020Q3FRFIFIRST INDUSTRIAL, L.P.000103312812/31Accelerated Filerfalsefalse1,961—0.010.01225,000,000225,000,000129,050,312126,994,478129,050,312126,994,4780.250.250.250.230.230.231,961—129,050,312126,994,4782,714,2422,422,744244,914240,8476,33411,0090.250.250.250.230.230.234.034.854.034.8510/1/20218/1/202800009218252020-01-012020-09-300000921825fr:FirstIndustrialLPMember2020-01-012020-09-30xbrli:shares00009218252020-10-23iso4217:USD00009218252020-09-3000009218252019-12-31iso4217:USDxbrli:shares00009218252020-07-012020-09-3000009218252019-07-012019-09-3000009218252019-01-012019-09-300000921825us-gaap:CommonStockMember2019-12-310000921825us-gaap:AdditionalPaidInCapitalMember2019-12-310000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-12-310000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000921825us-gaap:NoncontrollingInterestMember2019-12-310000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-01-012020-03-310000921825us-gaap:NoncontrollingInterestMember2020-01-012020-03-3100009218252020-01-012020-03-310000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310000921825us-gaap:CommonStockMember2020-01-012020-03-310000921825us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310000921825us-gaap:CommonStockMember2020-03-310000921825us-gaap:AdditionalPaidInCapitalMember2020-03-310000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-03-310000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310000921825us-gaap:NoncontrollingInterestMember2020-03-3100009218252020-03-310000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-04-012020-06-300000921825us-gaap:NoncontrollingInterestMember2020-04-012020-06-3000009218252020-04-012020-06-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300000921825us-gaap:CommonStockMember2020-04-012020-06-300000921825us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300000921825us-gaap:CommonStockMember2020-06-300000921825us-gaap:AdditionalPaidInCapitalMember2020-06-300000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-06-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000921825us-gaap:NoncontrollingInterestMember2020-06-3000009218252020-06-300000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-07-012020-09-300000921825us-gaap:NoncontrollingInterestMember2020-07-012020-09-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000921825us-gaap:CommonStockMember2020-07-012020-09-300000921825us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300000921825us-gaap:CommonStockMember2020-09-300000921825us-gaap:AdditionalPaidInCapitalMember2020-09-300000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-09-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300000921825us-gaap:NoncontrollingInterestMember2020-09-300000921825us-gaap:CommonStockMember2018-12-310000921825us-gaap:AdditionalPaidInCapitalMember2018-12-310000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2018-12-310000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310000921825us-gaap:NoncontrollingInterestMember2018-12-3100009218252018-12-310000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-01-012019-03-310000921825us-gaap:NoncontrollingInterestMember2019-01-012019-03-3100009218252019-01-012019-03-310000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-03-310000921825us-gaap:CommonStockMember2019-01-012019-03-310000921825us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-310000921825us-gaap:CommonStockMember2019-03-310000921825us-gaap:AdditionalPaidInCapitalMember2019-03-310000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-03-310000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-310000921825us-gaap:NoncontrollingInterestMember2019-03-3100009218252019-03-310000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-04-012019-06-300000921825us-gaap:NoncontrollingInterestMember2019-04-012019-06-3000009218252019-04-012019-06-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-012019-06-300000921825us-gaap:CommonStockMember2019-04-012019-06-300000921825us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300000921825us-gaap:CommonStockMember2019-06-300000921825us-gaap:AdditionalPaidInCapitalMember2019-06-300000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-06-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300000921825us-gaap:NoncontrollingInterestMember2019-06-3000009218252019-06-300000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-07-012019-09-300000921825us-gaap:NoncontrollingInterestMember2019-07-012019-09-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-300000921825us-gaap:CommonStockMember2019-07-012019-09-300000921825us-gaap:AdditionalPaidInCapitalMember2019-07-012019-09-300000921825us-gaap:CommonStockMember2019-09-300000921825us-gaap:AdditionalPaidInCapitalMember2019-09-300000921825us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-09-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-300000921825us-gaap:NoncontrollingInterestMember2019-09-3000009218252019-09-300000921825us-gaap:NoncontrollingInterestMember2020-01-012020-09-300000921825us-gaap:NoncontrollingInterestMember2019-01-012019-09-300000921825us-gaap:CommonStockMember2020-01-012020-09-300000921825us-gaap:CommonStockMember2019-01-012019-09-300000921825us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300000921825us-gaap:AdditionalPaidInCapitalMember2019-01-012019-09-300000921825fr:SalesTypeLeaseMember2020-09-300000921825fr:SalesTypeLeaseMember2019-09-300000921825fr:SalesTypeLeaseMember2020-01-012020-09-300000921825fr:SalesTypeLeaseMember2019-01-012019-09-300000921825fr:FirstIndustrialLPMember2020-09-300000921825fr:FirstIndustrialLPMember2019-12-310000921825fr:OtherRealEstatePartnershipMember2020-09-300000921825fr:OtherRealEstatePartnershipMember2019-12-310000921825fr:FirstIndustrialLPMember2020-07-012020-09-300000921825fr:FirstIndustrialLPMember2019-07-012019-09-300000921825fr:FirstIndustrialLPMember2019-01-012019-09-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2019-12-310000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2019-12-310000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2019-12-310000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2020-01-012020-03-310000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2020-01-012020-03-310000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2020-01-012020-03-310000921825fr:FirstIndustrialLPMember2020-01-012020-03-310000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2020-03-310000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2020-03-310000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2020-03-310000921825fr:FirstIndustrialLPMember2020-03-310000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2020-04-012020-06-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2020-04-012020-06-300000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2020-04-012020-06-300000921825fr:FirstIndustrialLPMember2020-04-012020-06-300000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2020-06-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2020-06-300000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2020-06-300000921825fr:FirstIndustrialLPMember2020-06-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2020-07-012020-09-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2020-07-012020-09-300000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2020-07-012020-09-300000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2020-09-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2020-09-300000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2020-09-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2018-12-310000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2018-12-310000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2018-12-310000921825fr:FirstIndustrialLPMember2018-12-310000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2019-01-012019-03-310000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2019-01-012019-03-310000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2019-01-012019-03-310000921825fr:FirstIndustrialLPMember2019-01-012019-03-310000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-03-310000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2019-03-310000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2019-03-310000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-310000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2019-03-310000921825fr:FirstIndustrialLPMember2019-03-310000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2019-04-012019-06-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2019-04-012019-06-300000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2019-04-012019-06-300000921825fr:FirstIndustrialLPMember2019-04-012019-06-300000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-012019-06-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2019-06-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2019-06-300000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2019-06-300000921825fr:FirstIndustrialLPMember2019-06-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2019-07-012019-09-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2019-07-012019-09-300000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2019-07-012019-09-300000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2019-09-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2019-09-300000921825fr:FirstIndustrialLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-300000921825fr:FirstIndustrialLPMemberus-gaap:NoncontrollingInterestMember2019-09-300000921825fr:FirstIndustrialLPMember2019-09-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2020-01-012020-09-300000921825us-gaap:LimitedPartnerMemberfr:FirstIndustrialLPMember2019-01-012019-09-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2020-01-012020-09-300000921825us-gaap:GeneralPartnerMemberfr:FirstIndustrialLPMember2019-01-012019-09-300000921825fr:FirstIndustrialLPMemberfr:SalesTypeLeaseMember2020-09-300000921825fr:FirstIndustrialLPMemberfr:SalesTypeLeaseMember2019-09-300000921825fr:FirstIndustrialLPMemberfr:SalesTypeLeaseMember2020-01-012020-09-300000921825fr:FirstIndustrialLPMemberfr:SalesTypeLeaseMember2019-01-012019-09-30xbrli:pure0000921825fr:OwnershipMember2020-09-300000921825fr:OtherRealEstatePartnershipMember2020-09-300000921825fr:OtherRealEstatePartnershipMember2020-01-012020-09-30fr:Propertyfr:Stateutr:sqft0000921825fr:AcquisitionActivityMember2020-09-300000921825us-gaap:LeasesAcquiredInPlaceMemberfr:AcquisitionActivityMember2020-01-012020-09-300000921825fr:AcquisitionActivityMemberus-gaap:AboveMarketLeasesMember2020-01-012020-09-300000921825fr:AcquisitionActivityMemberus-gaap:OffMarketFavorableLeaseMember2020-01-012020-09-300000921825fr:AcquisitionActivityMember2020-01-012020-09-300000921825fr:Fr_HeldForSaleActivityMember2020-09-300000921825fr:DispositionActivityMember2020-09-300000921825fr:DispositionActivityMember2020-01-012020-09-300000921825us-gaap:MortgagesMember2020-09-300000921825us-gaap:MortgagesMember2019-12-310000921825fr:SeniorNotesDueTwoThousandTwentySevenNotesMember2020-09-300000921825fr:SeniorNotesDueTwoThousandTwentySevenNotesMember2019-12-310000921825fr:SeniorNotesDueTwoThousandTwentySevenNotesMember2020-01-012020-09-300000921825fr:SeniorNotesDueTwoThousandTwentyEightNotesMember2020-09-300000921825fr:SeniorNotesDueTwoThousandTwentyEightNotesMember2019-12-310000921825fr:SeniorNotesDueTwoThousandTwentyEightNotesMember2020-01-012020-09-300000921825fr:SeniorNotesDueTwoThousandThirtyTwoNotesMember2020-09-300000921825fr:SeniorNotesDueTwoThousandThirtyTwoNotesMember2019-12-310000921825fr:SeniorNotesDueTwoThousandThirtyTwoNotesMember2020-01-012020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandTwentySevenTwoNotesMember2020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandTwentySevenTwoNotesMember2019-12-310000921825fr:PrivatePlacementNotesDueTwoThousandTwentySevenTwoNotesMember2020-01-012020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandTwentyEightMember2020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandTwentyEightMember2019-12-310000921825fr:PrivatePlacementNotesDueTwoThousandTwentyEightMember2020-01-012020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandTwentyNineNotesMember2020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandTwentyNineNotesMember2019-12-310000921825fr:PrivatePlacementNotesDueTwoThousandTwentyNineNotesMember2020-01-012020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandTwentyNineIIMember2020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandTwentyNineIIMember2019-12-310000921825fr:PrivatePlacementNotesDueTwoThousandTwentyNineIIMember2020-01-012020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandThirtyMember2020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandThirtyMember2019-12-310000921825fr:PrivatePlacementNotesDueTwoThousandThirtyMember2020-01-012020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandThirtyIIMember2020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandThirtyIIMember2019-12-310000921825fr:PrivatePlacementNotesDueTwoThousandThirtyIIMember2020-01-012020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandThirtyTwoMember2020-09-300000921825fr:PrivatePlacementNotesDueTwoThousandThirtyTwoMember2019-12-310000921825fr:PrivatePlacementNotesDueTwoThousandThirtyTwoMember2020-01-012020-09-300000921825us-gaap:UnsecuredDebtMember2020-09-300000921825us-gaap:UnsecuredDebtMember2019-12-310000921825fr:UnsecuredDebtOneMember2020-09-300000921825fr:UnsecuredDebtOneMember2019-12-310000921825fr:UnsecuredDebtTwoMember2020-09-300000921825fr:UnsecuredDebtTwoMember2019-12-310000921825fr:UnsecuredDebtTwoMember2020-01-012020-09-300000921825fr:UnsecuredDebtThreeMember2020-09-300000921825fr:UnsecuredDebtThreeMember2019-12-310000921825fr:UnsecuredDebtThreeMember2020-01-012020-09-300000921825us-gaap:LongTermDebtMember2020-09-300000921825us-gaap:LongTermDebtMember2019-12-310000921825us-gaap:LineOfCreditMember2020-09-300000921825us-gaap:LineOfCreditMember2019-12-310000921825us-gaap:LineOfCreditMember2020-01-012020-09-300000921825us-gaap:MortgagesMember2020-01-012020-09-300000921825fr:UnsecuredDebtThreeMember2020-07-150000921825fr:UnsecuredDebtThreeMember2020-07-152020-07-150000921825us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-09-300000921825us-gaap:CarryingReportedAmountFairValueDisclosureMember2019-12-310000921825srt:MinimumMemberus-gaap:MortgagesMember2020-09-300000921825srt:MaximumMemberus-gaap:MortgagesMember2020-09-300000921825fr:JointVentureIMember2020-09-300000921825fr:JointVentureIIMember2020-07-012020-09-300000921825fr:JointVentureIIMember2020-09-300000921825fr:JointVenturesMember2020-07-012020-09-300000921825fr:JointVenturesMember2020-01-012020-09-300000921825fr:JointVenturesMember2020-09-300000921825fr:AtmMember2020-02-140000921825fr:AtmMember2020-07-012020-09-300000921825us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2019-12-310000921825us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMemberfr:FirstIndustrialLPMember2019-12-310000921825us-gaap:AociAttributableToNoncontrollingInterestMember2019-12-310000921825us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2020-01-012020-09-300000921825us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMemberfr:FirstIndustrialLPMember2020-01-012020-09-300000921825us-gaap:AociAttributableToNoncontrollingInterestMember2020-01-012020-09-300000921825us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300000921825us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2020-09-300000921825us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMemberfr:FirstIndustrialLPMember2020-09-300000921825us-gaap:AociAttributableToNoncontrollingInterestMember2020-09-300000921825us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:InterestRateSwapMember2020-07-012020-09-300000921825us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:InterestRateSwapMember2019-07-012019-09-300000921825us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:InterestRateSwapMember2020-01-012020-09-300000921825us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:InterestRateSwapMember2019-01-012019-09-300000921825us-gaap:PerformanceSharesMembersrt:ManagementMember2020-01-012020-09-300000921825us-gaap:RestrictedStockUnitsRSUMembersrt:ManagementMember2020-01-012020-09-300000921825us-gaap:PerformanceSharesMembersrt:ManagementMember2020-09-300000921825us-gaap:RestrictedStockMembersrt:ManagementMember2020-01-012020-09-300000921825fr:ServiceLTIPUnitsMembersrt:ManagementMember2020-01-012020-09-300000921825us-gaap:RestrictedStockMembersrt:ManagementMember2020-09-300000921825us-gaap:RestrictedStockMembersrt:DirectorMember2020-01-012020-09-300000921825fr:InterestRateSwapOneMember2020-09-300000921825fr:InterestRateSwapOneMember2020-01-012020-09-300000921825fr:InterestRateSwapTwoMember2020-09-300000921825fr:InterestRateSwapTwoMember2020-01-012020-09-300000921825fr:InterestRateSwapFourMember2020-09-300000921825fr:InterestRateSwapFourMember2020-01-012020-09-300000921825fr:InterestRateSwapThreeMember2020-09-300000921825fr:InterestRateSwapThreeMember2020-01-012020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberfr:InterestRateSwapOneMember2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberfr:InterestRateSwapOneMemberus-gaap:FairValueInputsLevel2Member2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberfr:InterestRateSwapOneMemberus-gaap:FairValueInputsLevel3Member2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberfr:InterestRateSwapTwoMemberus-gaap:FairValueInputsLevel1Member2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberfr:InterestRateSwapTwoMemberus-gaap:FairValueInputsLevel2Member2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberfr:InterestRateSwapTwoMemberus-gaap:FairValueInputsLevel3Member2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberfr:InterestRateSwapFourMember2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberfr:InterestRateSwapFourMember2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberfr:InterestRateSwapFourMember2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberfr:InterestRateSwapThreeMemberus-gaap:FairValueInputsLevel1Member2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberfr:InterestRateSwapThreeMemberus-gaap:FairValueInputsLevel2Member2020-09-300000921825us-gaap:FairValueMeasurementsRecurringMemberfr:InterestRateSwapThreeMemberus-gaap:FairValueInputsLevel3Member2020-09-300000921825fr:DevelopmentActivityMember2020-09-300000921825us-gaap:SubsequentEventMemberfr:DispositionActivityMember2020-10-230000921825us-gaap:SubsequentEventMemberfr:DispositionActivityMember2020-10-012020-10-230000921825fr:JointVentureIMemberus-gaap:SubsequentEventMemberfr:DispositionActivityMember2020-10-230000921825fr:JointVentureIMemberus-gaap:SubsequentEventMemberfr:DispositionActivityMember2020-10-012020-10-23
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________
Form 10-Q
_______________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
or
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 1-13102 (First Industrial Realty Trust, Inc.)
333-21873 (First Industrial, L.P.)
_______________________________
FIRST INDUSTRIAL REALTY TRUST, INC.
FIRST INDUSTRIAL, L.P.
(Exact name of Registrant as specified in its Charter)
| | | | | | | | | | | | | | |
First Industrial Realty Trust, Inc. | | Maryland | | 36-3935116 |
First Industrial, L.P. | | Delaware | | 36-3924586 |
| | (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.)
|
1 N. Wacker Drive, Suite 4200
Chicago, Illinois, 60606
(Address of principal executive offices, zip code)
(312) 344-4300
(Registrant's telephone number, including area code)
_______________________________
| | | | | | | | | | | | | | |
Title of each class: | | Trading Symbol(s): | | Name of each exchange on which registered: |
Common Stock, par value $.01 per share | | FR | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| | | | | | | | | | | | | | | | | |
First Industrial Realty Trust, Inc. | Yes | ☑ | No | ☐ | |
First Industrial, L.P. | Yes | ☑ | No | ☐ | |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
| | | | | | | | | | | | | | | | | |
First Industrial Realty Trust, Inc. | Yes | ☑ | No | ☐ | |
First Industrial, L.P. | Yes | ☑ | No | ☐ | |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | | | | | | | | | | | | | | | | |
First Industrial Realty Trust, Inc.: | | | | | | | |
Large accelerated filer | | ☑ | | | Accelerated filer | | ☐ |
Non-accelerated filer | | ☐ | | (Do not check if a smaller reporting company) | Smaller reporting company | | ☐ |
Emerging growth company | | ☐ | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
First Industrial, L.P.: | | | | | | | |
Large accelerated filer | | ☐ | | | Accelerated filer | | ☑ |
Non-accelerated filer | | ☐ | | (Do not check if a smaller reporting company) | Smaller reporting company | | ☐ |
Emerging growth company | | ☐ | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
| | | | | | | | | | | | | | |
First Industrial Realty Trust, Inc. | Yes | ☐ | No | ☐ |
First Industrial, L.P. | Yes | ☐ | No | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
| | | | | | | | | | | | | | | | | |
First Industrial Realty Trust, Inc. | Yes | ☐ | No | ☑ | |
First Industrial, L.P. | Yes | ☐ | No | ☑ | |
At October 23, 2020, 129,050,312 shares of First Industrial Realty Trust, Inc.'s Common Stock, $0.01 par value, were outstanding.
EXPLANATORY NOTE
This report combines the Quarterly Reports on Form 10-Q for the period ended September 30, 2020 of First Industrial Realty Trust, Inc., a Maryland corporation (the "Company"), and First Industrial, L.P., a Delaware limited partnership (the "Operating Partnership"). Unless stated otherwise or the context otherwise requires, the terms "we," "our" and "us" refer to the Company and its subsidiaries, including the Operating Partnership and its consolidated subsidiaries.
The Company is a real estate investment trust and the general partner of the Operating Partnership. At September 30, 2020, the Company owned an approximate 97.9% common general partnership interest in the Operating Partnership. The remaining approximate 2.1% common limited partnership interests in the Operating Partnership are owned by limited partners. The limited partners of the Operating Partnership are persons or entities who contributed their direct or indirect interests in properties to the Operating Partnership in exchange for common units of limited partnership interests in the Operating Partnership and recipients of RLP Units (See Note 6) of the Operating Partnership pursuant to the Company's stock incentive plan. As the sole general partner of the Operating Partnership, the Company exercises exclusive and complete discretion over the Operating Partnership's day-to-day management and control and can cause it to enter into certain major transactions, including acquisitions, dispositions and refinancings. The management of the Company consists of the same members as the management of the Operating Partnership.
The Company and the Operating Partnership are managed and operated as one enterprise. The financial results of the Operating Partnership are consolidated into the financial statements of the Company. The Company has no significant assets other than its investment in the Operating Partnership. Substantially all of the Company's assets are held by, and its operations are conducted through, the Operating Partnership and its subsidiaries. Therefore, the assets and liabilities of the Company and the Operating Partnership are substantially the same.
We believe it is important to understand the differences between the Company and the Operating Partnership in the context of how the Company and the Operating Partnership operate as an interrelated, consolidated company. The main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership are:
•Stockholders' Equity, Noncontrolling Interest and Partners' Capital. The 2.1% equity interest in the Operating Partnership held by entities other than the Company is classified within partners' capital in the Operating Partnership's financial statements and as a noncontrolling interest in the Company's financial statements.
•Relationship to Other Real Estate Partnerships. The Company's operations are conducted primarily through the Operating Partnership and its subsidiaries, although operations are also conducted through eight other limited partnerships, which are referred to as the "Other Real Estate Partnerships." The Operating Partnership is a limited partner, holding at least a 99% interest, and the Company is a general partner, holding at least a .01% general partnership interest through eight separate wholly-owned corporations, in each of the Other Real Estate Partnerships. The Other Real Estate Partnerships are variable interest entities that both the Company and the Operating Partnership consolidate. The Company's direct general partnership interest in the Other Real Estate Partnerships is reflected as noncontrolling interest within the Operating Partnership's financial statements.
•Relationship to Service Subsidiary. The Company has a direct wholly-owned subsidiary that does not own any real estate but provides services to various other entities owned by the Company. Since the Operating Partnership does not have an ownership interest in this entity, its operations are reflected in the consolidated results of the Company but not the Operating Partnership. Also, this entity owes certain amounts to the Operating Partnership, for which a receivable is included on the Operating Partnership's balance sheet but is eliminated on the Company's consolidated balance sheet, since both this entity and the Operating Partnership are fully consolidated by the Company.
We believe combining the Company's and Operating Partnership's quarterly reports into this single report results in the following benefits:
•enhances investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management views and operates the business;
•creates time and cost efficiencies through the preparation of one combined report instead of two separate reports; and
•eliminates duplicative disclosures and provides a more streamlined and readable presentation for our investors to review since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership.
To help investors understand the differences between the Company and the Operating Partnership, this report provides the following separate disclosures for each of the Company and the Operating Partnership:
•consolidated financial statements;
•a single set of consolidated notes to such financial statements that includes separate discussions of each entity's stockholders' equity or partners' capital, as applicable; and
•a combined Management's Discussion and Analysis of Financial Condition and Results of Operations section that includes distinct information related to each entity.
This report also includes separate Part I, Item 4, Controls and Procedures sections and separate Exhibit 31 and 32 certifications for the Company and the Operating Partnership in order to establish that the requisite certifications have been made and that the Company and the Operating Partnership are both compliant with Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. §1350.
FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
FORM 10-Q
FOR THE PERIOD ENDED SEPTEMBER 30, 2020
INDEX
| | | | | | | | |
| | Page |
| | |
| | |
| First Industrial Realty Trust, Inc. | |
| | |
| | |
| | |
| | |
| | |
| First Industrial, L.P. | |
| | |
| | |
| | |
| | |
| | |
| First Industrial Realty Trust, Inc. and First Industrial, L.P. | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART I: FINANCIAL INFORMATION
| | | | | |
Item 1. | Financial Statements |
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| (Unaudited) | | |
ASSETS | | | |
Assets: | | | |
Investment in Real Estate: | | | |
Land | $ | 1,092,966 | | | $ | 957,478 | |
Buildings and Improvements | 2,914,457 | | | 2,782,430 | |
Construction in Progress | 86,364 | | | 90,301 | |
Less: Accumulated Depreciation | (845,789) | | | (804,780) | |
Net Investment in Real Estate | 3,247,998 | | | 3,025,429 | |
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $1,961 and $0 | 2,067 | | | — | |
Operating Lease Right-of-Use Assets | 25,363 | | | 24,877 | |
Cash and Cash Equivalents | 171,121 | | | 21,120 | |
Restricted Cash | — | | | 131,598 | |
Tenant Accounts Receivable | 4,636 | | | 8,529 | |
Investment in Joint Ventures | 60,453 | | | 18,208 | |
Deferred Rent Receivable | 83,010 | | | 77,703 | |
Deferred Leasing Intangibles, Net | 23,162 | | | 28,533 | |
Prepaid Expenses and Other Assets, Net | 121,047 | | | 182,831 | |
Total Assets | $ | 3,738,857 | | | $ | 3,518,828 | |
LIABILITIES AND EQUITY | | | |
Liabilities: | | | |
Indebtedness: | | | |
Mortgage Loans Payable, Net | $ | 155,270 | | | $ | 173,685 | |
Senior Unsecured Notes, Net | 992,137 | | | 694,015 | |
Unsecured Term Loans, Net | 458,087 | | | 457,865 | |
Unsecured Credit Facility | — | | | 158,000 | |
Accounts Payable, Accrued Expenses and Other Liabilities | 116,491 | | | 114,637 | |
Operating Lease Liabilities | 22,953 | | | 22,369 | |
Deferred Leasing Intangibles, Net | 11,638 | | | 11,893 | |
Rents Received in Advance and Security Deposits | 60,105 | | | 57,534 | |
Dividends and Distributions Payable | 33,577 | | | 30,567 | |
Total Liabilities | 1,850,258 | | | 1,720,565 | |
Commitments and Contingencies | — | | | — | |
Equity: | | | |
First Industrial Realty Trust Inc.'s Stockholders' Equity: | | | |
Common Stock ($0.01 par value, 225,000,000 shares authorized and 129,050,312 and 126,994,478 shares issued and outstanding) | 1,290 | | | 1,270 | |
Additional Paid-in-Capital | 2,221,552 | | | 2,140,847 | |
Distributions in Excess of Accumulated Earnings | (357,682) | | | (370,835) | |
Accumulated Other Comprehensive Loss | (19,969) | | | (6,883) | |
Total First Industrial Realty Trust, Inc.'s Stockholders' Equity | 1,845,191 | | | 1,764,399 | |
Noncontrolling Interests | 43,408 | | | 33,864 | |
Total Equity | 1,888,599 | | | 1,798,263 | |
Total Liabilities and Equity | $ | 3,738,857 | | | $ | 3,518,828 | |
The accompanying notes are an integral part of the consolidated financial statements.
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2020 | | Three Months Ended September 30, 2019 | | Nine Months Ended September 30, 2020 | | Nine Months Ended September 30, 2019 |
Revenues: | | | | | | | |
Lease Revenue | $ | 109,657 | | | $ | 105,369 | | | $ | 326,681 | | | $ | 312,524 | |
Other Revenue | 6,537 | | | 1,221 | | | 9,058 | | | 2,702 | |
Total Revenues | 116,194 | | | 106,590 | | | 335,739 | | | 315,226 | |
Expenses: | | | | | | | |
Property Expenses | 30,355 | | | 28,396 | | | 87,487 | | | 85,943 | |
General and Administrative | 7,485 | | | 6,945 | | | 24,970 | | | 20,529 | |
| | | | | | | |
Depreciation and Other Amortization | 34,369 | | | 30,149 | | | 97,532 | | | 89,978 | |
Total Expenses | 72,209 | | | 65,490 | | | 209,989 | | | 196,450 | |
Other Income (Expense): | | | | | | | |
Gain on Sale of Real Estate | 6,525 | | | 52,489 | | | 29,594 | | | 53,378 | |
Interest Expense | (12,775) | | | (12,466) | | | (37,864) | | | (37,565) | |
Amortization of Debt Issuance Costs | (905) | | | (805) | | | (2,477) | | | (2,430) | |
| | | | | | | |
| | | | | | | |
Total Other Income (Expense) | (7,155) | | | 39,218 | | | (10,747) | | | 13,383 | |
Income from Operations Before Equity in (Loss) Income of Joint Ventures and Income Tax Benefit (Provision) | 36,830 | | | 80,318 | | | 115,003 | | | 132,159 | |
Equity in (Loss) Income of Joint Ventures | (162) | | | (72) | | | (236) | | | 16,288 | |
Income Tax Benefit (Provision) | 39 | | | (244) | | | (105) | | | (3,392) | |
Net Income | 36,707 | | | 80,002 | | | 114,662 | | | 145,055 | |
Less: Net Income Attributable to the Noncontrolling Interests | (748) | | | (1,691) | | | (2,400) | | | (3,141) | |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities | $ | 35,959 | | | $ | 78,311 | | | $ | 112,262 | | | $ | 141,914 | |
Basic and Diluted Earnings Per Share: | | | | | | | |
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders | $ | 0.28 | | | $ | 0.62 | | | $ | 0.88 | | | $ | 1.12 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Weighted Average Shares Outstanding - Basic | 127,903 | | | 126,480 | | | 127,306 | | | 126,295 | |
Weighted Average Shares Outstanding - Diluted | 128,101 | | | 126,783 | | | 127,495 | | | 126,578 | |
The accompanying notes are an integral part of the consolidated financial statements.
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited; in thousands)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2020 | | Three Months Ended September 30, 2019 | | Nine Months Ended September 30, 2020 | | Nine Months Ended September 30, 2019 |
Net Income | $ | 36,707 | | | $ | 80,002 | | | $ | 114,662 | | | $ | 145,055 | |
Payments to Settle Derivative Instruments | — | | | — | | | — | | | (3,149) | |
Acceleration of Derivative Instruments | 201 | | | — | | | 201 | | | — | |
Mark-to-Market Gain (Loss) on Derivative Instruments | 2,091 | | | (1,469) | | | (13,884) | | | (9,161) | |
Amortization of Derivative Instruments | 103 | | | 83 | | | 308 | | | 131 | |
Comprehensive Income | 39,102 | | | 78,616 | | | 101,287 | | | 132,876 | |
Comprehensive Income Attributable to Noncontrolling Interests | (801) | | | (1,668) | | | (2,118) | | | (2,877) | |
Comprehensive Income Attributable to First Industrial Realty Trust, Inc. | $ | 38,301 | | | $ | 76,948 | | | $ | 99,169 | | | $ | 129,999 | |
The accompanying notes are an integral part of the consolidated financial statements.
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited; in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2020: | Common Stock | | Additional Paid-in- Capital | | Distributions in Excess of Accumulated Earnings | | Accumulated Other Comprehensive (Loss) Income | | Noncontrolling Interest | | Total |
Balance as of December 31, 2019 | $ | 1,270 | | | $ | 2,140,847 | | | $ | (370,835) | | | $ | (6,883) | | | $ | 33,864 | | | $ | 1,798,263 | |
Net Income | — | | | — | | | 40,634 | | | — | | | 895 | | | 41,529 | |
Other Comprehensive Loss | — | | | — | | | — | | | (14,175) | | | (313) | | | (14,488) | |
| | | | | | | | | | | |
Stock Based Compensation Activity | — | | | (1,233) | | | (2,975) | | | — | | | 2,373 | | | (1,835) | |
Common Stock Dividends and Unit Distributions ($0.25 Per Share/Unit) | — | | | — | | | (31,874) | | | — | | | (614) | | | (32,488) | |
Conversion of Limited Partner Units to Common Stock | 2 | | | 2,062 | | | — | | | — | | | (2,064) | | | — | |
| | | | | | | | | | | |
Reallocation - Additional Paid-in-Capital | — | | | (3,378) | | | — | | | — | | | 3,378 | | | — | |
Reallocation - Other Comprehensive Income | — | | | — | | | — | | | 4 | | | (4) | | | — | |
Balance as of March 31, 2020 | $ | 1,272 | | | $ | 2,138,298 | | | $ | (365,050) | | | $ | (21,054) | | | $ | 37,515 | | | $ | 1,790,981 | |
Net Income | — | | | — | | | 35,669 | | | — | | | 757 | | | 36,426 | |
Other Comprehensive Loss | — | | | — | | | — | | | (1,260) | | | (22) | | | (1,282) | |
| | | | | | | | | | | |
Stock Based Compensation Activity | — | | | 1,486 | | | — | | | — | | | 1,622 | | | 3,108 | |
Common Stock Dividends and Unit Distributions ($0.25 Per Share/Unit) | — | | | — | | | (31,929) | | | — | | | (631) | | | (32,560) | |
Conversion of Limited Partner Units to Common Stock | — | | | 1 | | | — | | | — | | | (1) | | | — | |
| | | | | | | | | | | |
Reallocation - Additional Paid-in-Capital | — | | | 1,470 | | | — | | | — | | | (1,470) | | | — | |
Reallocation - Other Comprehensive Income | — | | | — | | | — | | | 6 | | | (6) | | | — | |
Balance as of June 30, 2020 | $ | 1,272 | | | $ | 2,141,255 | | | $ | (361,310) | | | $ | (22,308) | | | $ | 37,764 | | | $ | 1,796,673 | |
Net Income | — | | | — | | | 35,959 | | | — | | | 748 | | | 36,707 | |
Other Comprehensive Income | — | | | — | | | — | | | 2,342 | | | 53 | | | 2,395 | |
Issuance of Common Stock, Net of Issuance Costs | 18 | | | 78,331 | | | — | | | — | | | — | | | 78,349 | |
Stock Based Compensation Activity | — | | | 1,486 | | | — | | | — | | | 1,593 | | | 3,079 | |
Common Stock Dividends and Unit Distributions ($0.25 Per Share/Unit) | — | | | — | | | (32,331) | | | — | | | (594) | | | (32,925) | |
Conversion of Limited Partner Units to Common Stock | — | | | 4 | | | — | | | — | | | (4) | | | — | |
| | | | | | | | | | | |
Contributions from Noncontrolling Interest | — | | | — | | | — | | | — | | | 4,321 | | | 4,321 | |
Reallocation - Additional Paid-in-Capital | — | | | 476 | | | — | | | — | | | (476) | | | — | |
Reallocation - Other Comprehensive Income | — | | | — | | | — | | | (3) | | | 3 | | | — | |
Balance as of September 30, 2020 | $ | 1,290 | | | $ | 2,221,552 | | | $ | (357,682) | | | $ | (19,969) | | | $ | 43,408 | | | $ | 1,888,599 | |
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Continued)
(Unaudited; in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2019: | Common Stock | | Additional Paid-in- Capital | | Distributions in Excess of Accumulated Earnings | | Accumulated Other Comprehensive Income (Loss) | | Noncontrolling Interest | | Total |
Balance as of December 31, 2018 | $ | 1,263 | | | $ | 2,131,556 | | | $ | (490,807) | | | $ | 3,502 | | | $ | 34,397 | | | $ | 1,679,911 | |
Net Income | — | | | — | | | 23,803 | | | — | | | 537 | | | 24,340 | |
Other Comprehensive Loss | — | | | — | | | — | | | (6,190) | | | (140) | | | (6,330) | |
| | | | | | | | | | | |
Stock Based Compensation Activity | 2 | | | (611) | | | (1,696) | | | — | | | 270 | | | (2,035) | |
Common Stock Dividends and Unit Distributions ($0.23 Per Share/Unit) | — | | | — | | | (29,258) | | | — | | | (664) | | | (29,922) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Reallocation - Additional Paid-in-Capital | — | | | (3,238) | | | — | | | — | | | 3,238 | | | — | |
Reallocation - Other Comprehensive Income | — | | | — | | | — | | | (7) | | | 7 | | | — | |
Balance as of March 31, 2019 | $ | 1,265 | | | $ | 2,127,707 | | | $ | (497,958) | | | $ | (2,695) | | | $ | 37,645 | | | $ | 1,665,964 | |
Net Income | — | | | — | | | 39,800 | | | — | | | 913 | | | 40,713 | |
Other Comprehensive Loss | — | | | — | | | — | | | (4,362) | | | (101) | | | (4,463) | |
| | | | | | | | | | | |
Stock Based Compensation Activity | — | | | 1,542 | | | — | | | — | | | 511 | | | 2,053 | |
Common Stock Dividends and Unit Distributions ($0.23 Per Share/Unit) | — | | | — | | | (29,212) | | | — | | | (652) | | | (29,864) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Reallocation - Additional Paid-in-Capital | — | | | 458 | | | — | | | — | | | (458) | | | — | |
Reallocation - Other Comprehensive Income | — | | | — | | | — | | | (1) | | | 1 | | | — | |
Balance as of June 30, 2019 | $ | 1,265 | | | $ | 2,129,707 | | | $ | (487,370) | | | $ | (7,058) | | | $ | 37,859 | | | $ | 1,674,403 | |
Net Income | — | | | — | | | 78,311 | | | — | | | 1,691 | | | 80,002 | |
Other Comprehensive Loss | — | | | — | | | — | | | (1,363) | | | (23) | | | (1,386) | |
| | | | | | | | | | | |
Stock Based Compensation Activity | — | | | 1,583 | | | — | | | — | | | 548 | | | 2,131 | |
Common Stock Dividends and Unit Distributions ($0.23 Per Share/Unit) | — | | | — | | | (29,278) | | | — | | | (552) | | | (29,830) | |
Conversion of Limited Partner Units to Common Stock | 5 | | | 6,856 | | | — | | | — | | | (6,861) | | | — | |
| | | | | | | | | | | |
Reallocation - Additional Paid-in-Capital | — | | | (88) | | | — | | | — | | | 88 | | | — | |
Reallocation - Other Comprehensive Income | — | | | — | | | — | | | (23) | | | 23 | | | — | |
Balance as of September 30, 2019 | $ | 1,270 | | | $ | 2,138,058 | | | $ | (438,337) | | | $ | (8,444) | | | $ | 32,773 | | | $ | 1,725,320 | |
The accompanying notes are an integral part of the consolidated financial statements.
| | | | | | | | | | | |
FIRST INDUSTRIAL REALTY TRUST, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in thousands) | | | |
| Nine Months Ended September 30, 2020 | | Nine Months Ended September 30, 2019 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | $ | 114,662 | | | $ | 145,055 | |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | |
Depreciation | 76,580 | | | 73,054 | |
Amortization of Debt Issuance Costs | 2,477 | | | 2,430 | |
Other Amortization, including Stock Based Compensation | 26,776 | | | 21,226 | |
| | | |
| | | |
Equity in Loss (Income) of Joint Ventures | 236 | | | (16,288) | |
Distributions from Joint Ventures | — | | | 16,012 | |
Gain on Sale of Real Estate | (29,594) | | | (53,378) | |
| | | |
| | | |
Gain on Involuntary Conversion | (6,476) | | | — | |
Payments to Settle Derivative Instruments | — | | | (3,149) | |
Straight-line Rental Income and Expense, Net | (6,481) | | | (7,321) | |
| | | |
Decrease (Increase) in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net | 3,149 | | | (8,325) | |
| | | |
Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits | 8,810 | | | 20,863 | |
| | | |
Net Cash Provided by Operating Activities | 190,139 | | | 190,179 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Acquisitions of Real Estate | (184,883) | | | (108,468) | |
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs | (150,908) | | | (211,424) | |
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease Receivable | 110,049 | | | 102,758 | |
| | | |
| | | |
Contributions to and Investments in Joint Ventures | (42,744) | | | — | |
Distributions from Joint Ventures | — | | | 8,658 | |
Proceeds from Involuntary Conversion | 6,476 | | | — | |
Deposits on Future Acquisitions and Other Investing Activity | (12,345) | | | (6,459) | |
Net Cash Used in Investing Activities | (274,355) | | | (214,935) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Financing and Equity Issuance Costs | (3,329) | | | (953) | |
Proceeds from the Issuance of Common Stock, Net of Underwriter's Discount | 78,718 | | | — | |
| | | |
Tax Paid on Shares Withheld | (5,944) | | | (4,384) | |
Common Stock Dividends and Unit Distributions Paid | (94,493) | | | (87,490) | |
| | | |
Repayments on Mortgage Loans Payable | (18,654) | | | (116,518) | |
| | | |
Proceeds from Senior Unsecured Notes | 300,000 | | | 150,000 | |
| | | |
| | | |
| | | |
Proceeds from Unsecured Credit Facility | 247,000 | | | 295,000 | |
Repayments on Unsecured Credit Facility | (405,000) | | | (217,000) | |
Contributions from Noncontrolling Interests | 4,321 | | | — | |
| | | |
Net Cash Provided by Financing Activities | 102,619 | | | 18,655 | |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 18,403 | | | (6,101) | |
Cash, Cash Equivalents and Restricted Cash, Beginning of Year | 152,718 | | | 50,373 | |
Cash, Cash Equivalents and Restricted Cash, End of Period | $ | 171,121 | | | $ | 44,272 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | | | | | | | | | |
FIRST INDUSTRIAL REALTY TRUST, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (Unaudited; in thousands) | | | |
| Nine Months Ended September 30, 2020 | | Nine Months Ended September 30, 2019 |
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: | | | |
Interest Expense Capitalized in Connection with Development Activity | $ | 5,029 | | | $ | 4,161 | |
Cash Paid for Operating Lease Liabilities | $ | 2,175 | | | $ | 1,273 | |
Supplemental Schedule of Non-Cash Operating Activities: | | | |
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets | $ | 1,208 | | | $ | 22,871 | |
Supplemental Schedule of Non-Cash Investing and Financing Activities: | | | |
Common Stock Dividends and Unit Distributions Payable | $ | 33,577 | | | $ | 30,386 | |
| | | |
Exchange of Limited Partnership Units for Common Stock: | | | |
Noncontrolling Interest | $ | (2,069) | | | $ | (6,861) | |
Common Stock | 2 | | | 5 | |
Additional Paid-in-Capital | 2,067 | | | 6,856 | |
Total | $ | — | | | $ | — | |
Lease Reclassification from Operating Lease to Sales-Type Lease: | | | |
Lease Receivable | $ | — | | | $ | 54,521 | |
Land | — | | | (24,803) | |
Building, Net of Accumulated Depreciation | — | | | (17,845) | |
Deferred Rent Receivable | — | | | (2,073) | |
Other Assets, Net of Accumulated Amortization | — | | | (1,194) | |
Gain on Sale Recognized Due to Lease Reclassification | $ | — | | | 8,606 | |
Assumption of Liabilities in Connection with the Acquisition of Real Estate | $ | 6,542 | | |