UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of September 2020

 

Commission File Number: 001-39137

 

AnPac Bio-Medical Science Co., Ltd.

(Registrant’s name)

 

801 Bixing Street, Bihu County

Lishui, Zhejiang Province 323006

The People’s Republic of China

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x  Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b) (1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b) (7): o

 

 

 


 

EXHIBIT INDEX

 

Exhibit Number

 

Description

Exhibit 99.1

 

AnPac Bio Reports First Six Months of 2020 Financial Results

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

AnPac Bio-Medical Science Co., Ltd.

 

(Registrant)

 

 

 

 

 

 

Date: September 10, 2020

By:

/s/ Dr. Chris Chang Yu

 

Name:

Dr. Chris Chang Yu

 

Title:

Chairman of the Board of Directors and Chief Executive Officer

 

3


Exhibit 99.1

 

AnPac Bio Reports First Six Months of 2020 Financial Results

 

SAN JOSE, Calif., September 10, 2020 (GLOBE NEWSWIRE) — AnPac Bio-Medical Science Co., Ltd. (“AnPac Bio,” the “Company” or “we”) (NASDAQ: ANPC), a biotechnology company with operations in China and the United States, announced today its financial results for the six months ended June 30, 2020.

 

Financial Highlights for the First Six Months of 2020

 

·                  Total revenues were RMB4.1 million (US$0.6 million) for the first six months of 2020, an increase of 3.4% from RMB3.9 million for the first six months of 2019.

 

·                  Gross margin was 45.3% for the first six months of 2020, an increase of 3.9 percentage points from 41.4% for the first six months of 2019.

 

·                  The average selling price (“ASP”) of CDA-based tests increased by RMB228, or 114% from the first six months of 2019 to the same period of 2020 primarily due to higher pricing for new contracts and a more favorable distributor mix.

 

·                  Net loss was RMB56.1 million (US$7.9 million) for the first six months of 2020, compared to net loss of RMB34.9 million for the first six months of 2019. The net loss for the first six months of 2020 was due in part to one-time charges and expenses of RMB19.4 million related to the Company’s initial public offering (“IPO”) and non-cash share-based compensation of RMB17.5 million.

 

·                  Debt has been dropped significantly (a decrease of approximately 84%) compared to the end of last year (December 31, 2019).

 

Business Highlights for the First Six Months of 2020

 

·                  The Company successfully listed on the NASDAQ stock exchange on January 30, 2020

 

·                  The San Jose, California US lab received the College of American Pathologists (“CAP”) certification. The lab also started to validate a COVID-19 antibody test on a major supplier’s FDA emergency use approved instrument and expects to commercialize the test in the second half of the year.

 

·                  The Philadelphia, Pennsylvania US lab completed renovations and the 1st phase of instrument installation was finalized.

 


 

·                  Two new products were launched, including a proprietary immunology test named ADME (AnPac Defense Medical Examination) and a new cancer test package named APCS (AnPac Pan Cancer Screening) combining CDA technology with ct-DNA methods.

 

·                  Company continued to receive validation on the efficacy of CDA testing through study follow-ups.  As of June 30, 2020, AnPac Bio had contacted over 22,393 tested individuals in China and received substantive feedback regarding health conditions and disease development from 13,488 individuals.

 

·                  As of June 30, 2020, the Company filed 238 patent applications globally; among these, 128 patents have been granted.

 

·                  The Company continued to build a cancer risk assessment database, which totaled approximately 180,500 samples as of June 30, 2020, including approximately 137,200 samples from commercial CDA-based tests and approximately 43,300 samples from research studies.

 

Dr. Chris Yu, AnPac Bio’s Chairman and CEO commented: “We have accomplished a number of critical milestones in the first half of the year, including its successful listing on the NASDAQ Global Markets, the launch of two new products, such as our AnPac Defense Medical Examination immunology test. We have continued to work in obtaining the Class III medical device certification in China and laboratory developed test (LDT) designation in the US. We have improved our financial performance with increased revenue, gross margin and average selling price, and reduced our operating loss, with additional cost-cutting measures to take effect during the second half of the year. The above milestones were achieved despite the outbreak of COVID-19 in the period. Looking ahead, we are optimistic about further revenue growth and gross profit increases,and new test qualification and launches in the second half of the year and in future.”

 

Financial Results for the First Six Months of 2020

 

Revenue

 

Total revenues increased by 3.4% to RMB4.1 million (US$ 0.6 million) for the first six months of 2020 from RMB3.9 million for the first six months of 2019, primarily due to an increase in our ASP for the sales of cancer screening and detection tests.

 


 

Cost of Revenues

 

Cost of revenues decreased by 3.5% to RMB2.2 million (US$0.3 million) for the first six montmhs of 2020 from RMB 2.3 million for the first six months of 2019. The decrease was primarily attributable to the Company’s streamlining of various staffing functions and less staff costs following the Chinese government’s stimulus policies in light of the COVID-19 pandemic. The decrease in our cost of revenues was also attributable to a decrease in outsourced testing expenses, as we performed more tests in our own labs.

 

Gross Profit and Gross Margin

 

Gross profit increased by 13.1% to RMB1.8 million (US$0.3 million) for the first six months of 2020 from RMB1.6 million for the first six months of 2019. Gross margin was 45.3% for the first six months of 2020, an increase of 3.9 percentage points from 41.4% for the first six months of 2019.

 

Selling and Marketing Expenses

 

Selling and marketing expenses decreased by 24.0% to RMB4.7 million (US$0.7 million) for the first six months of 2020 from RMB6.1 million for the first six months of 2019, primarily due to less share-based compensation.

 

Research and Development Expenses

 

Research and development expenses increased by 64.4% to RMB7.4 million (US$1.1 million) for the first six months of 2020 from RMB4.5 million for the first six months of 2019, primarily due to increased research activities under one of our research projects.

 

General and Administrative Expenses

 

General and administrative expenses increased by significantly to RMB50.7 million (US$7.2 million) for the first six months of 2020 from RMB24.0 million for the first six months of 2019, primarily due to higher professional service fees, which were primarily related to our IPO.

 


 

Interest Expenses

 

Interest expenses decreased by 59.7% to RMB517,000 (US$73,000) for the first six months of 2020 from RMB1,284,000 for the first six months of 2019, primarily due to our repayment of the short-term loans that were incurred prior to our IPO.

 

Other Income, Net

 

Net other income increased by significantly to RMB7.3 million (US$1.0 million) for the first six months of 2020 from RMB0.8 million for the first six months of 2019, primarily due to the reversal in fair value of the convertible loans that we borrowed from Zhijun after we repaid these loans.

 

Net Loss

 

Net loss was RMB56.1 million (US$7.9 million) for the first six months of 2020, compared to net loss of RMB34.9 million for the first six months of 2019. Basic and diluted loss per share was RMB5.12 (US$0.72) for the first six months of 2020, compared to that of RMB4.03 for the first six months of 2019.

 

Balance Sheet

 

As of June 30, 2020, the Company had cash and cash equivalents of RMB10.0 million (US$1.4 million), compared to RMB6.1 million as of December 31, 2019.

 

Cash Flow

 

Net cash used in operating activities was RMB53.9 million (US$7.6 million) for the first six months of 2020, compared to RMB22.2 million for the first six months of 2019.

 

Net cash used in investing activities was RMB1.2 million (US$0.2 million) for the first six months of 2020, compared to RMB0.4 million for the first six months of 2019.

 

Net cash provided by financing activities was RMB58.9 million (US$8.3 million) for the first six months of 2020, compared to RMB20.9 million for the first six months of 2019.

 


 

Conference Call

 

The Company’s management will host an earnings conference call at 8:00 am Eastern Time on September 10, 2020 (5:00 am Pacific Time/8:00 pm Beijing Time) to discuss the financial results for the first six months ended June 30, 2020. To attend this earnings conference call, please use the information below for either dial-in access or webcast access. When prompted, please reference “AnPac Bio/ANPC.”

 

Conference Call

 

 

 

 

 

Date:

 

September 10, 2020

 

 

 

Time:

 

8:00 am ET, U.S.

 

 

 

International Toll Free:

 

United States: +1 888-346-8982
Mainland China: +86 400-120-1203
Hong Kong: +852 800-905-945

 

 

 

International:

 

International: +1 412-902-4272

 

 

 

Conference ID:

 

AnPac Bio-Medical Science Co., Ltd.

 

Please dial in at least 15 minutes before the commencement of the call to ensure timely participation. For those unable to participate, an audio replay of the conference call will be available from approximately one hour after the end of the live call until September 17, 2020. The dial-in for the replay is +1 877-344-7529 within the United States or +1 412-317-0088 internationally. The replay access code is 10147575.

 

A live webcast of the call will also be available at https://services.choruscall.com/links/anpc200828.html.

 

About AnPac Bio

 

AnPac Bio is a biotechnology company focused on early cancer screening and detection, with 128 issued patents as of June 30, 2020. With two certified clinical laboratories in China and one CLIA and CAP accredited clinical laboratory in the United States, AnPac Bio performs a suite of cancer screening and detection tests, including CDA (Cancer Differentiation Analysis), bio-chemical, immunological, and genomics tests. According to Frost & Sullivan, AnPac Bio ranked third worldwide and first in China among companies offering next-generation early cancer screening and detection technologies in terms of the number of clinical samples for cancer screening and detection, based on approximately 41,700 clinical samples as of May 2020. AnPac Bio’s CDA technology platform has been shown in retrospective validation studies to be able to detect the risk of over 20 different cancer types with high sensitivity and specificity.

 


 

For more information, please visit:  https://www.Anpacbio.com.

 

For investor and media inquiries, please contact:

 

Company:


Phil Case, Marketing and Investor Relations
Phone: +1-267-810-6776 (US)
Email: phil_case@AnPacbio.com

 

Investor Relations:


Ascent Investor Relations LLC
Tina Xiao, President
Phone: +1-917-609-0333 (US)
Email: tina.xiao@ascent-ir.com

 

Safe Harbor Statement

 

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and are relating to the Company’s future financial and operating performance. The Company has attempted to identify forward-looking statements by terminologies including “believes,” “estimates,” “anticipates,” “expects,” “plans,” “projects,” “intends,” “potential,” “target,” “aim,” “predict,” “outlook,” “seek,” “goal” “objective,” “assume,” “contemplate,” “continue,” “positioned,” “forecast,” “likely,” “may,” “could,” “might,” “will,” “should,” “approximately” or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. These statements are based on current expectations, assumptions and uncertainties involving judgments about, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the Company’s control. These statements also involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results to be materially different from those expressed or implied by any forward-looking statement. Known and unknown risks, uncertainties and other factors include, but are not limited to, the implementation of our business model and growth strategies; trends and competition in the cancer screening and detection market; our expectations regarding demand for and market acceptance of our cancer screening and detection tests and our ability to expand our customer base; our ability to obtain and maintain intellectual property protections for our CDA technology and our continued research and development to keep pace with technology developments; our ability to obtain and maintain regulatory approvals from the NMPA, the FDA and the relevant U.S. states and have our laboratories certified or accredited by authorities including the CLIA; our future business development, financial condition and results of operations and our ability to obtain financing cost-effectively; potential changes of government regulations; general economic and business conditions in China and elsewhere; our ability to hire and maintain key personnel; our relationship with our major business partners and customers; and the duration of the coronavirus outbreaks and their potential adverse impact on the economic conditions and financial markets and our business and financial performance, such as resulting from reduced commercial activities due to quarantines and travel restrictions instituted by China, the U.S. and many other countries around the world to contain the spread of the virus. Additionally, all forward-looking statements are subject to the “Risk Factors” detailed from time to time in the Company’s most recent Annual Report on Form 20-F and other filings with the U.S. Securities and Exchange Commission. Because of these and other risks, uncertainties and assumptions, undue reliance should not be placed on these forward-looking statements. In addition, these statements speak only as of the date of this press release and, except as may be required by law, the Company undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

 


 

ANPAC BIO-MEDICAL SCIENCE CO., LTD.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)

 

 

 

December 31,2019

 

June 30, 2020

 

June 30, 2020

 

 

 

RMB

 

RMB

 

US$

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

6,125

 

9,967

 

1,411

 

Advances to suppliers

 

1,093

 

7,525

 

1,065

 

Accounts receivable, net of allowance for doubtful accounts

 

1,295

 

2,219

 

314

 

Amounts due from related parties

 

555

 

905

 

128

 

Inventories

 

313

 

205

 

29

 

Other current assets

 

12,790

 

4,075

 

577

 

 

 

 

 

 

 

 

 

Total current assets

 

22,171

 

24,896

 

3,524

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

18,868

 

18,819

 

2,664

 

Land use rights, net

 

1,194

 

1,180

 

167

 

Intangible assets, net

 

5,200

 

4,896

 

693

 

Goodwill

 

2,223

 

2,223

 

315

 

Long-term investments

 

2,326

 

1,613

 

228

 

Other assets

 

1,000

 

862

 

120

 

 

 

 

 

 

 

 

 

TOTAL ASSETS .

 

52,982

 

54,489

 

7,711

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Short-term debt

 

38,568

 

6,000

 

849

 

Accounts payable

 

1,800

 

1,508

 

213

 

Advance from customers

 

2,450

 

2,363

 

334

 

Amounts due to related parties

 

4,597

 

2,009

 

284

 

Accrued expenses and other current liabilities

 

18,782

 

14,562

 

2,061

 

 

 

 

 

 

 

 

 

Total current liabilities

 

66,197

 

26,442

 

3,741

 

Deferred tax liabilities

 

1,134

 

1,089

 

154

 

Other long-term liabilities

 

1,575

 

2,388

 

338

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES .

 

68,906

 

29,919

 

4,233

 

Commitments and contingencies

 

 

 

 

 

 

 

 


 

ANPAC BIO-MEDICAL SCIENCE CO., LTD.

CONSOLIDATED BALANCE SHEETS — (Continued)

(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)

 

 

 

December 31,2019

 

June 30, 2020

 

June 30, 2020

 

 

 

RMB

 

RMB

 

US$

 

Shareholders’ deficit:

 

 

 

 

 

 

 

Ordinary shares (US$0.01 par value per share; 100,000,000 and Nil shares authorized as of December 31, 2018 and 2019; 8,596,900 and Nil shares issued and outstanding as of December 31, 2018 and 2019, respectively)

 

 

 

 

 

 

 

Class A Ordinary shares

 

466

 

556

 

79

 

Class B Ordinary shares

 

191

 

193

 

27

 

Additional paid-in capital

 

257,736

 

350,383

 

49,593

 

Accumulated deficits

 

(276,476

)

(332,535

)

(47,067

)

Accumulated other comprehensive (loss) income

 

2110

 

5,572

 

789

 

 

 

 

 

 

 

 

 

Total AnPac Bio-Medical Science Co., Ltd. shareholders’ deficit

 

(15,973

)

24,169

 

3,421

 

Noncontrolling interests

 

49

 

401

 

57

 

 

 

 

 

 

 

 

 

Total shareholders’ deficit

 

(15,924

)

24,570

 

3,478

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

52,982

 

54,489

 

7,711

 

 


 

ANPAC BIO-MEDICAL SCIENCE CO., LTD.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)

 

 

 

 

 

Six Months Ended June 30,

 

 

 

Notes

 

2019

 

2020

 

2020

 

 

 

 

 

RMB

 

RMB

 

US$

 

Revenues:

 

 

 

 

 

 

 

 

 

Cancer screening and detection tests

 

 

 

4,076

 

4,036

 

571

 

Physical checkup packages

 

 

 

(157

)

15

 

2

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

 

3,919

 

4,051

 

573

 

Cost of revenues

 

 

 

(2,295

)

(2,214

)

(313

)

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

1,624

 

1,837

 

260

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

 

(6,145

)

(4,673

)

(661

)

Research and development expenses

 

 

 

(4,521

)

(7,433

)

(1,052

)

General and administrative expenses

 

 

 

(24,031

)

(50,694

)

(7,175

)

Other operating income

 

 

 

191

 

49

 

7

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

 

(32,882

)

(60,914

)

(8,621

)

 

 

 

 

 

 

 

 

 

 

Non-operating income and expenses:

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(1,284

)

(517

)

(73

)

Foreign exchange loss, net

 

 

 

(1,871

)

(2,045

)

(289

)

Share of net (loss) gain in equity method investments

 

 

 

204

 

108

 

15

 

Other income (expense), net

 

 

 

798

 

7,256

 

1,027

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

 

(35,035

)

(56,112

)

(7,941

)

Income tax benefit

 

 

 

109

 

35

 

5

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

(34,926

)

(56,077

)

(7,936

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

 

 

(251

)

(18

)

(3

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to ordinary shareholders

 

 

 

(34,675

)

(56,059

)

(7,933

)

 

 

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

 

 

Ordinary shares - basic and diluted

 

 

 

(4.03

)

(5.12

)

(0.72

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding used in calculating basic and diluted loss per share

 

 

 

 

 

 

 

 

 

Ordinary shares - basic and diluted

 

 

 

8,603,687

 

10,952,271

 

10,952,271

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

Fair value change relating to Company’s own credit risk on convertible loan

 

 

 

(472

)

(109

)

(15

)

Foreign currency translation differences

 

 

 

(439

)

3,571

 

505

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

 

 

(35,837

)

(52,615

)

(7,446

)

Total comprehensive loss attributable to noncontrolling interests

 

 

 

(251

)

(18

)

(3

)

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss attributable to ordinary shareholders

 

 

 

(35,586

)

(52,597

)

(7,443

)

 


 

ANPAC BIO-MEDICAL SCIENCE CO., LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)

 

 

 

Six Months Ended June 30,

 

 

 

2019

 

2020

 

2020

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net loss

 

(34,924

)

(56,076

)

(7,937

)

(101,621

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

898

 

1,513

 

214

 

2,664

 

Share of net loss (gain) in equity method investments

 

(204

)

(108

)

(15

)

(190

)

Bad debt expense

 

(234

)

(116

)

(16

)

285

 

(Gains) losses on disposal of land use rights and property and equipment

 

 

 

26

 

4

 

4

 

Foreign exchange loss, net

 

(421

)

3,858

 

546

 

4,133

 

Share-based compensation

 

13,483

 

17,548

 

2,484

 

32,855

 

Fair value loss on convertible loans

 

1,659

 

(7,289

)

(1,032

)

5,296

 

Inventory provision

 

304

 

37

 

5

 

304

 

Impairment of long-term investment

 

 

 

820

 

116

 

1,320

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Advances to suppliers

 

2,145

 

(6,432

)

(910

)

1,714

 

Accounts receivable

 

(853

)

(808

)

(114

)

1,286

 

Inventories

 

(336

)

71

 

10

 

(555

)

Amounts due from related parties

 

(1,259

)

(350

)

(50

)

(286

)

Other current assets

 

(3,778

)

(1,049

)

(148

)

(2,875

)

Other assets

 

667

 

138

 

20

 

462

 

Accounts payable

 

(324

)

(292

)

(41

)

182

 

Amounts due to related parties

 

474

 

(2,588

)

(366

)

1,060

 

Advance from customers

 

(1,069

)

(87

)

(12

)

(1,863

)

Accrued expenses and other current liabilities

 

2,445

 

(2,531

)

(361

)

8,233

 

Other long-term liabilities

 

(822

)

(171

)

(24

)

(920

)

Deferred tax liabilities

 

(44

)

(45

)

(6

)

(88

)

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(22,193

)

(53,931

)

(7,633

)

(48,600

)

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(250

)

(1,180

)

(167

)

(2,790

)

Purchases of intangible assets

 

(115

)

(9

)

(1

)

(371

)

Proceeds from disposal of land use rights

 

 

 

17

 

2

 

 

 

Proceeds from short-term investments

 

13,749

 

191,147

 

27,055

 

20,929

 

Purchase of short-term investments

 

(13,749

)

(191,147

)

(27,055

)

(20,929

)

Purchase of long-term investments

 

 

 

 

 

 

 

(300

)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(365

)

(1,172

)

(166

)

(3,461

)

 


 

ANPAC BIO-MEDICAL SCIENCE CO., LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)

(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)

 

 

 

Six Months Ended June 30,

 

 

 

2019

 

2020

 

2020

 

2019

 

 

 

RMB

 

RMB

 

US$

 

RMB

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings

 

18,300

 

 

 

 

 

24,300

 

Payment for short-term borrowings

 

(18,300

)

(8,000

)

(1,132

)

(18,300

)

Proceeds from long-term borrowings

 

 

 

984

 

139

 

 

 

Repayment of related party loan

 

 

 

 

 

 

 

(150

)

Capital contribution from noncontrolling interest holders

 

10

 

370

 

52

 

610

 

Advance from investors

 

4,812

 

 

 

 

 

 

 

Payment for Convertible loans

 

 

 

(17,752

)

(2,513

)

 

 

Proceeds from issuance of ordinary shares

 

16,145

 

100,655

 

14,247

 

47,602

 

Payment for initial public offering costs

 

(103

)

(17,374

)

(2,459

)

(7,954

)

 

 

 

 

 

 

 

 

 

 

Net cash generated from financing activities

 

20,864

 

58,883

 

8,334

 

46,108

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

13

 

62

 

9

 

(809

)

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(1,681

)

3,842

 

544

 

(6,762

)

Cash and cash equivalents at beginning of year

 

12,887

 

6,125

 

867

 

12,887

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

11,206

 

9,967

 

1,411

 

6,125

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Interest paid

 

537

 

17,752

 

2,513

 

1,028

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Purchase of ordinary shares when registered included in advance from investors

 

 

 

 

 

 

 

25,000

 

Purchase of property and equipment included in accrued expenses and other current liabilities

 

(26

)

15

 

2

 

15