UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
Commission File Number:
KNOT OFFSHORE PARTNERS LP
(Translation of registrant’s name into English)
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ☐ No ☒
KNOT OFFSHORE PARTNERS LP
REPORT ON FORM 6-K FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2020
Table of Contents
THIS REPORT ON FORM 6-K IS HEREBY INCORPORATED BY REFERENCE INTO THE FOLLOWING REGISTRATION STATEMENTS:
● | FORM F-3 (NO. 333-218254) ORIGINALLY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION (“SEC”) ON MAY 26, 2017; AND |
● | FORM F-3 (NO. 333-227942) ORIGINALLY FILED WITH THE SEC ON OCTOBER 23, 2018. |
2
Unaudited Condensed Consolidated Statements of Operations
For the Three and Six Months Ended June 30, 2020 and 2019
(U.S. Dollars in thousands, except per unit amounts)
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2020 |
| 2019 |
| 2020 | 2019 | ||||||
Operating revenues: (Notes 3, 4 and 12) | ||||||||||||
Time charter and bareboat revenues | $ | | $ | | $ | | $ | | ||||
Other income | | | | | ||||||||
Total revenues |
| |
| |
| |
| | ||||
Operating expenses: (Note 12) |
|
|
|
|
|
| ||||||
Vessel operating expenses |
| |
| |
| |
| | ||||
Depreciation (Note 9) |
| |
| |
| |
| | ||||
General and administrative expenses |
| |
| |
| |
| | ||||
Total operating expenses |
| |
| |
| |
| | ||||
Operating income |
| |
| |
| |
| | ||||
Finance income (expense): |
|
|
|
|
|
| ||||||
Interest income |
| |
| |
| |
| | ||||
Interest expense (Note 5) |
| ( |
| ( |
| ( |
| ( | ||||
Other finance expense (Note 5) |
| ( |
| ( |
| ( |
| ( | ||||
Realized and unrealized gain (loss) on derivative instruments (Note 6) |
| ( |
| ( |
| ( |
| ( | ||||
Net gain (loss) on foreign currency transactions |
| |
| ( |
| ( |
| ( | ||||
Total finance expense |
| ( |
| ( |
| ( |
| ( | ||||
Income before income taxes |
| |
| |
| |
| | ||||
Income tax expense (Note 8) |
| ( |
| ( |
| ( |
| ( | ||||
Net income | $ | | $ | | $ | | $ | | ||||
Series A Preferred unitholders’ interest in net income | $ | | $ | | $ | | $ | | ||||
General Partner’s interest in net income |
| |
| |
| |
| | ||||
Limited Partners’ interest in net income |
| |
| |
| |
| | ||||
Earnings per unit (Basic): (Note 14) |
|
|
|
|
|
|
|
| ||||
Common unit (basic) | $ | | $ | | $ | | $ | | ||||
General Partner unit (basic) | $ | | $ | | $ | | $ | | ||||
Earnings per unit (Diluted): (Note 14) |
|
|
|
| ||||||||
Common unit (diluted) | $ | | $ | | $ | | $ | | ||||
General Partner unit (diluted) | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
3
Unaudited Condensed Consolidated Statements of Comprehensive Income
For the Three and Six Months Ended June 30, 2020 and 2019
(U.S. Dollars in thousands)
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 | |||||
Net income | $ | | $ | | $ | | $ | | ||||
Other comprehensive income, net of tax |
| — |
| — |
| — | — | |||||
Comprehensive income | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
4
Unaudited Condensed Consolidated Balance Sheets
As of June 30, 2020, and December 31, 2019
(U.S. Dollars in thousands)
| At June 30, 2020 |
| At December 31, 2019 | |||
ASSETS |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash and cash equivalents (Note 7) | $ | | $ | | ||
Amounts due from related parties (Note 12) |
| |
| | ||
Inventories |
| |
| | ||
Derivative assets (Notes 6 and 7) |
| |
| | ||
Other current assets |
| |
| | ||
Total current assets |
| |
| | ||
| ||||||
Long-term assets: |
|
|
| |||
Vessels, net of accumulated depreciation (Note 9) |
| |
| | ||
Right-of-use assets (Note 4) | | | ||||
Intangible assets, net (Note 10) |
| |
| | ||
Derivative assets (Notes 6 and 7) |
| — |
| | ||
Accrued income |
| |
| | ||
Total long term assets |
| |
| | ||
Total assets | $ | | $ | | ||
| ||||||
LIABILITIES AND EQUITY |
|
|
|
| ||
Current liabilities: |
|
|
| |||
Trade accounts payable (Note 12) | $ | | $ | | ||
Accrued expenses (Note 15) |
| |
| | ||
Current portion of long-term debt (Notes 7 and 11) |
| |
| | ||
Current lease liabilities (Note 4) | | | ||||
Current portion of derivative liabilities (Notes 6 and 7) |
| |
| | ||
Income taxes payable |
| |
| | ||
Current portion of contract liabilities |
| |
| | ||
Prepaid charter |
| |
| | ||
Amount due to related parties (Note 12) |
| |
| | ||
Total current liabilities |
| |
| | ||
| ||||||
Long-term liabilities: |
|
|
| |||
Long-term debt (Notes 7 and 11) |
| |
| | ||
Lease liabilities (Note 4) | | | ||||
Derivative liabilities (Notes 6 and 7) |
| |
| | ||
Contract liabilities |
| |
| | ||
Deferred tax liabilities (Note 8) |
| |
| | ||
Total long-term liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Commitments and contingencies (Note 13) |
|
|
| |||
Series A Convertible Preferred Units |
| |
| | ||
Equity: |
|
|
| |||
Partners’ capital: |
|
|
| |||
Common unitholders |
| |
| | ||
General partner interest |
| |
| | ||
Total partners’ capital |
| |
| | ||
Total liabilities and equity | $ | | $ | |
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
5
Unaudited Condensed Consolidated Statements of Changes in Partners’ Capital
for the Three and Six Months Ended June 30, 2020 and 2019
(U.S. Dollars in thousands)
Partners’ Capital | Accumulated | Serie A | |||||||||||||
General | Other | Total | Convertible | ||||||||||||
Common | Partner | Comprehensive | Partners’ | Preferred | |||||||||||
(U.S. Dollars in thousands) |
| Units |
| Units |
| Income (Loss) |
| Capital |
| Units | |||||
Three Months Ended June 30, 2019 and 2020 | |||||||||||||||
Consolidated balance at March 31, 2019 | $ | | $ | | $ | — | $ | | $ | | |||||
Net income | | | — | | | ||||||||||
Other comprehensive income | — | — | — | — | — | ||||||||||
Cash distributions | ( | ( | — | ( | ( | ||||||||||
Consolidated balance at June 30, 2019 | $ | | $ | | $ | — | $ | | $ | | |||||
|
|
|
|
| |||||||||||
Consolidated balance at March 31, 2020 | $ | | $ | | $ | — | $ | | $ | | |||||
Net income | | | — | | | ||||||||||
Other comprehensive income | — | — | — | — | — | ||||||||||
Cash distributions | ( | ( | — | ( | ( | ||||||||||
Consolidated balance at June 30, 2020 | | | — | | | ||||||||||
Six Months Ended June 30, 2019 and 2020 | |||||||||||||||
Consolidated balance at December 31, 2018 | $ | | $ | | $ | — | $ | | $ | | |||||
Net income |
| |
| |
| — |
| |
| | |||||
Other comprehensive income |
| — |
| — |
| — |
| — |
| — | |||||
Cash distributions |
| ( |
| ( |
| — |
| ( |
| ( | |||||
Consolidated balance at June 30, 2019 | $ | | | — | | | |||||||||
Consolidated balance at December 31, 2019 | $ | | $ | | $ | — | $ | | $ | | |||||
Net income |
| |
| |
| — |
| |
| | |||||
Other comprehensive income |
| — |
| — |
| — |
| — |
| — | |||||
Cash distributions |
| ( |
| ( |
| — |
| ( |
| ( | |||||
Consolidated balance at June 30, 2020 | $ | | $ | | $ | — | $ | | $ | |
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
6
Unaudited Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2020 and 2019
(U.S. Dollars in thousands)
Six Months Ended June 30, | ||||||
(U.S. Dollars in thousands) |
| 2020 |
| 2019 | ||
OPERATING ACTIVITIES |
|
| ||||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
| ||
Depreciation |
| |
| | ||
Amortization of contract intangibles / liabilities |
| ( |
| ( | ||
Amortization of deferred debt issuance cost |
| |
| | ||
Drydocking expenditure |
| ( |
| | ||
Income tax expense |
| |
| | ||
Income taxes paid |
| ( |
| ( | ||
Unrealized (gain) loss on derivative instruments |
| |
| | ||
Unrealized (gain) loss on foreign currency transactions |
| ( |
| | ||
Changes in operating assets and liabilities: |
|
|
|
| ||
Decrease (increase) in amounts due from related parties |
| |
| ( | ||
Decrease (increase) in inventories |
| |
| | ||
Decrease (increase) in other current assets |
| ( |
| ( | ||
Decrease (increase) in accrued revenue |
| |
| ( | ||
Increase (decrease) in trade accounts payable |
| ( |
| ( | ||
Increase (decrease) in accrued expenses |
| ( |
| ( | ||
Increase (decrease) prepaid charter |
| ( |
| | ||
Increase (decrease) in amounts due to related parties |
| |
| | ||
Net cash provided by operating activities |
| |
| | ||
INVESTING ACTIVITIES |
|
|
|
| ||
Disposals (additions) to vessel and equipment |
| ( |
| — | ||
Net cash used in investing activities |
| ( |
| — | ||
FINANCING ACTIVITIES |
|
|
|
| ||
Repayment of long-term debt |
| ( |
| ( | ||
Payment of debt issuance cost |
| ( |
| | ||
Cash distribution |
| ( |
| ( | ||
Net cash used in financing activities |
| ( |
| ( | ||
Effect of exchange rate changes on cash |
| ( |
| | ||
Net increase (decrease) in cash and cash equivalents |
| ( |
| | ||
Cash and cash equivalents at the beginning of the period |
| |
| | ||
Cash and cash equivalents at the end of the period | $ | | $ | |
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
7
Notes to Unaudited Condensed Consolidated Financial Statements
1) Description of Business
KNOT Offshore Partners LP (the “Partnership”) was formed as a limited partnership under the laws of the Republic of the Marshall Islands. The Partnership was formed for the purpose of acquiring
Pursuant to the Partnership’s Amended and Restated Agreement of Limited Partnership (the “Partnership Agreement”), KNOT Offshore Partners GP LLC, a wholly owned subsidiary of KNOT, and the general partner of the Partnership (the “General Partner”), has irrevocably delegated to the Partnership’s board of directors (the “Board”) the power to oversee and direct the operations of, manage and determine the strategies and policies of the Partnership. During the period from the Partnership’s IPO until the time of the Partnership’s first annual general meeting (“AGM”) on June 25, 2013, the General Partner retained the sole power to appoint, remove and replace all members of the Board. From the first AGM,
As of June 30, 2020, the Partnership had a fleet of
The consolidated financial statements have been prepared assuming that the Partnership will continue as a going concern.
The Partnership expects that its primary future sources of funds will be available cash, cash from operations, borrowings under any new loan agreements and the proceeds of any equity financings. The Partnership believes that these sources of funds (assuming the current rates earned from existing charters) will be sufficient to cover operational cash outflows and ongoing obligations under the Partnership’s financing commitments to pay loan interest and make scheduled loan repayments and to make distributions on its outstanding units. Accordingly, as of August 27, 2020, the Partnership believes that its current resources, including the undrawn portion of its revolving credit facilities of $
8
2) Summary of Significant Accounting Policies
(a) Basis of Preparation
The accompanying unaudited condensed consolidated interim financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) for interim financial information. In the opinion of management of the Partnership, all adjustments considered necessary for a fair presentation, which are of normal recurring nature, have been included. All intercompany balances and transactions are eliminated. The unaudited condensed consolidated financial statements do not include all the disclosures and information required for a complete set of annual financial statements; and, therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the Partnership’s audited consolidated financial statements for the year ended December 31, 2019, which are included in the Partnership’s Annual Report on Form 20-F (the “2019 20-F”).
(b) Significant Accounting Policies
Except as described below under (c) Recent Accounting Pronouncements - Adoption of new accounting standards ”, the accounting policies adopted in the preparation of the unaudited condensed consolidated interim financial statements are consistent with those followed in the preparation of the Partnership’s audited consolidated financial statements for the year ended December 31, 2019, as contained in the Partnership’s 2019 20-F.
(c) Recent Accounting Pronouncements
Adoption of new accounting standards
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (or ASU 2016- 13). ASU 2016-13 replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to estimate credit losses. The new guidance is applicable to financial assets measured at amortized cost, including trade receivables, contract assets and net investment in financing leases and was effective for the Partnership from January 1, 2020, with a modified-retrospective approach. The adoption of ASU 2016-13 did not have a material impact on the consolidated financial statements.
Accounting pronouncements not yet adopted
In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The update provides temporary optional expedients and exceptions to the guidance in US GAAP on contract modifications and hedge accounting, to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. For all types of hedging relationships, the guidance allows an entity to change the reference rate and other critical terms related to reference rate reform without having to dedesignate the relationship. The guidance is effective upon issuance through December 31, 2022. Although the Partnership does not apply hedge accounting, the Partnership has debt and interest rate swaps that reference LIBOR. The Partnership is evaluating the impact of the guidance on the consolidated financial statements.
Other recently issued accounting pronouncements are not expected to materially impact the Partnership.
9
3) Segment Information
The Partnership has not presented segment information as it considers its operations to occur in
The following table presents consolidated revenues and percentages of revenues for customers that accounted for more than
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
(U.S. Dollars in thousands) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||||||||||
Eni Trading and Shipping S.p.A. | $ | | | % | $ | | | % | $ | | | % | $ | | | % | ||||||||
Fronape International Company, a subsidiary of Petrobras Transporte S.A. |
| |
| | % |
| |
| | % |
| |
| | % |
| |
| | % | ||||
Repsol Sinopec Brasil, S.A., a subsidiary of Repsol Sinopec Brasil, B.V. |
| |
| | % |
| |
| | % |
| |
| | % |
| |
| | % | ||||
Brazil Shipping I Limited, a subsidiary of Royal Dutch Shell |
| |
| | % |
| |
| | % |
| |
| | % |
| |
| | % | ||||
Galp Sinopec Brasil Services B.V. |
| |
| | % |
| |
| | % |
| |
| | % |
| |
| | % |
The Partnership has financial assets that expose it to credit risk arising from possible default by a counterparty. The Partnership considers its counterparties to be creditworthy banking and financial institutions and does not expect any significant loss to result from non-performance by such counterparties. The maximum loss due to credit risk that the Partnership would incur if counterparties failed completely to perform would be the carrying value of cash and cash equivalents, and derivative assets. The Partnership, in the normal course of business, does not demand collateral from its counterparties.
4) Operating Leases
Revenues
The Partnership's primary source of revenues is chartering its shuttle tankers to its customers. The Partnership uses two types of contracts, time charter contracts and bareboat charter contracts. The Partnership's time-charter contracts include both a lease component, consisting of the bareboat element of the contract, and non-lease component, consisting of operation of the vessel for the customers, which includes providing the crewing and other services related to the Vessel's operations, the cost of which is included in the daily hire rate, except when off hire.
The following table presents the Partnership's revenues by time charter and bareboat charters and other revenues for the three and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(U.S. Dollars in thousands) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Time charter revenues (service element included) | $ | | $ | | $ | | $ | | ||||
Bareboat revenues | | | | | ||||||||
Other revenues |
| |
| |
| |
| | ||||
Total revenues | $ | | $ | | $ | | $ | |
10
As of June 30, 2020, the minimum contractual future revenues to be received from time charters and bareboat charters during the next five years and thereafter are as follows (service element of the time charter included):
(U.S. Dollars in thousands) |
| ||
2020 (excluding the six months ended June 30, 2020) | $ | | |
2021 | | ||
2022 | | ||
2023 | | ||
2024 | | ||
2025 | | ||
Total |
| $ | |
The minimum contractual future revenues should not be construed to reflect total charter hire revenues for any of the years. Minimum contractual future revenues are calculated based on certain assumptions such as operating days per year. In addition, minimum contractual future revenues presented in the table above have not been reduced by estimated off-hire time for periodic maintenance. The amounts may vary given unscheduled future events such as vessel maintenance.
The Partnership’s fleet as of June 30, 2020 consisted of:
● | the Fortaleza Knutsen, a shuttle tanker built in 2011 that is currently operating under a bareboat charter that expires in March |
● | the Recife Knutsen, a shuttle tanker built in 2011 that is currently operating under a bareboat charter that expires in August |
● | the Bodil Knutsen, a shuttle tanker built in 2011 that is currently operating under a time charter that expires in May |
● | the Windsor Knutsen, a conventional oil tanker built in 2007 and retrofitted to a shuttle tanker in 2011. The vessel operated under a time charter with Brazil Shipping I Limited, a subsidiary of Shell, until July 2014. From July 2014 until October 2015, the vessel was employed under a time charter with KNOT. Beginning in October 2015, the vessel commenced operations under a two-year time charter with Shell, with options to extend until |
● | the Carmen Knutsen, a shuttle tanker built in 2013 that is currently operating under a time charter that expires in January |
● | the Hilda Knutsen, a shuttle tanker built in 2013 that is currently operating under a time charter that expires in August |
● | the Torill Knutsen, a shuttle tanker built in 2013 that is currently operating under a time charter that expires in November 2022 with ENI, with options to extend until November |
● | the Dan Cisne, a shuttle tanker built in 2011 that is currently operating under a bareboat charter that expires in September |
11
● | the Dan Sabia, a shuttle tanker built in 2012 that is currently operating under a bareboat charter that expires in January |
● | the Ingrid Knutsen, a shuttle tanker built in 2013 that is currently operating under a time charter that expires in February |
● | the Raquel Knutsen, a shuttle tanker built in 2015 that is currently operating under a time charter that expires in June |
● | the Tordis Knutsen, a shuttle tanker built in 2016 that is currently operating under a time charter that expires in January |
● | the Vigdis Knutsen, a shuttle tanker built in 2017 that is currently operating under a time charter that expires in April |
● | the Lena Knutsen, a shuttle tanker built in 2017 that is currently operating under a time charter that expires in September |
● | the Brasil Knutsen, a shuttle tanker built in 2013 that is currently operating under a time charter that expires in September |
● | the Anna Knutsen, a shuttle tanker built in 2017 that is currently operating under a time charter that expires in March |
Lease obligations
The Partnership does not have any material leased assets but has some leased equipment on operational leases on the various ships operating on time charter contracts. As of June 30, 2020, the right-of-use asset and lease liability for operating
A maturity analysis of the Partnership’s lease liabilities from leased-in equipment as of June 30, 2020 is as follows:
(U.S. Dollars in thousands) |
|
| |
2020 (excluding the six months ended June 30, 2020) | $ | | |
2021 |
| | |
2022 |
| | |
Total | $ | | |
Less imputed interest |
| | |
Carrying value of operating lease liabilities | $ | |
12
5) Other Finance Expenses
(a) Interest Expense
The following table presents the components of interest cost as reported in the consolidated statements of operations for the three and six months ended June 30, 2020 and 2019:
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
(U.S. Dollars in thousands) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Interest expense | $ | | $ | | $ | | $ | | ||||
Amortization of debt issuance cost and fair value of debt assumed |
| |
| |
| |
| | ||||
Total interest cost | $ | | $ | | $ | | $ | |
(b) Other Finance Expense
The following table presents the components of other finance expense for three and six months ended June 30, 2020 and 2019:
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
(U.S. Dollars in thousands) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Bank fees, charges | $ | | $ | | $ | | $ | | ||||
Commitment fees |
| |
|
| |
| |
| | |||
Total other finance expense | $ | |
| $ | | $ | | $ | |
6) Derivative Instruments
The unaudited condensed consolidated interim financial statements include the results of interest rate swap contracts to manage the Partnership’s exposure related to changes in interest rates on its variable rate debt instruments and the results of foreign exchange forward contracts to manage its exposure related to changes in currency exchange rates on its operating expenses, mainly crew expenses, in currency other than the U.S. Dollar and on its contract obligations. The Partnership does not apply hedge accounting for derivative instruments. The Partnership does not speculate using derivative instruments.
By using derivative financial instruments to economically hedge exposures to changes in interest rates, the Partnership exposes itself to credit risk and market risk. Derivative instruments that economically hedge exposures are used for risk management purposes, but these instruments are not designated as hedges for accounting purposes. Credit risk is the failure of the counterparty to perform under the terms of the derivative instrument. When the fair value of a derivative instrument is positive, the counterparty owes the Partnership, which creates credit risk for the Partnership. When the fair value of a derivative instrument is negative, the Partnership owes the counterparty, and, therefore, the Partnership is not exposed to the counterparty’s credit risk in those circumstances. The Partnership minimizes counterparty credit risk in derivative instruments by entering into transactions with major banking and financial institutions. The derivative instruments entered into by the Partnership do not contain credit risk-related contingent features. The Partnership has not entered into master netting agreements with the counterparties to its derivative financial instrument contracts.
Market risk is the adverse effect on the value of a derivative instrument that results from a change in interest rates, currency exchange rates or commodity prices. The market risk associated with interest rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken.
The Partnership assesses interest rate risk by monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating economical hedging opportunities.
13
The Partnership has historically used variable interest rate mortgage debt to finance its vessels. The variable interest rate mortgage debt obligations expose the Partnership to variability in interest payments due to changes in interest rates. The Partnership believes that it is prudent to limit the variability of a portion of its interest payments. To meet this objective, the Partnership has entered into London Interbank Offered Rate (“LIBOR”)-based interest rate swap contracts to manage fluctuations in cash flows resulting from changes in the benchmark interest rate of LIBOR. These swaps change the variable rate cash flow exposure on the mortgage debt obligations to fixed cash flows. Under the terms of the interest rate swap contracts, the Partnership receives LIBOR-based variable interest rate payments and makes fixed interest rate payments, thereby creating the equivalent of fixed rate debt for the notional amount of its debt hedged.
As of June 30, 2020 and December 31, 2019, the total notional amount of the Partnership’s outstanding interest rate swap contracts that were entered into in order to hedge outstanding or forecasted debt obligations were $
Changes in the fair value of interest rate swap contracts are reported in realized and unrealized gain (loss) on derivative instruments in the same period in which the related interest affects earnings.
The Partnership and its subsidiaries utilize the U.S. Dollar as their functional and reporting currency, because all of their revenues and the majority of their expenditures, including the majority of their investments in vessels and their financing transactions, are denominated in U.S. Dollars. Payment obligations in currencies other than the U.S. Dollar, and in particular operating expenses in NOK, expose the Partnership to variability in currency exchange rates. The Partnership believes that it is prudent to limit the variability of a portion of its currency exchange exposure. To meet this objective, the Partnership entered into foreign exchange forward contracts to manage fluctuations in cash flows resulting from changes in the exchange rates towards the U.S. Dollar. The agreements change the variable exchange rate to fixed exchange rates at agreed dates
As of June 30, 2020 and December 31, 2019, the total contract amount in foreign currency of the Partnership’s outstanding foreign exchange forward contracts that were entered into to economically hedge outstanding future payments in currencies other than the U.S. Dollar were NOK
The following table presents the realized and unrealized gains and losses that are recognized in earnings as net gain (loss) on derivative instruments for the three and six months ended June 30, 2020 and 2019:
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
(U.S. Dollars in thousands) |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Realized gain (loss): |
|
|
|
|
|
|
| |||||
Interest rate swap contracts | $ | ( | $ | | $ | | $ | | ||||
Foreign exchange forward contracts |
| ( |
| ( |
| ( |
| ( | ||||
Total realized gain (loss): |
| ( |
| |
| ( |
| | ||||
Unrealized gain (loss): |
|
|
|
|
|
|
|
| ||||
Interest rate swap contracts |
| ( |
| ( |
| ( |
| ( | ||||
Foreign exchange forward contracts |
| |
| |
| ( |
| | ||||
Total unrealized gain (loss): |
| ( |
| ( |
| ( |
| ( | ||||
Total realized and unrealized gain (loss) on derivative instruments: | $ | ( | $ | ( | $ | ( | $ | ( |
14
7) Fair Value Measurements
(a) Fair Value of Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Partnership’s financial instruments as of June 30, 2020 and December 31, 2019. Fair value is defined as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
June 30, 2020 | December 31, 2019 | |||||||||||
| Carrying |
| Fair |
| Carrying |
| Fair | |||||
(U.S. Dollars in thousands) |
| Amount |
| Value |
| Amount |
| Value | ||||
Financial assets: | ||||||||||||
Cash and cash equivalents | $ | | $ | | $ | | $ | | ||||
Current derivative assets: |
|
|
|
|
| |||||||
Interest rate swap contracts |
| |
| |
| |
| | ||||
Foreign exchange forward contracts |
| — |
| — |
| |
| | ||||
Non-current derivative assets: |
|
|
|
| ||||||||
Interest rate swap contracts |
| — |
| — |
| |
| | ||||
Financial liabilities: |
|
|
|
|
|
|
|
| ||||
Current derivative liabilities: |
|
|
|
| ||||||||
Interest rate swap contracts |
| |
| |
| |
| | ||||
Non-current derivative liabilities: |
|
|
|
| ||||||||
Interest rate swap contracts |
| |
| |
| |
| | ||||
Long-term debt, current and non-current |
| |
| |
| |
| |
The carrying amounts shown in the table above are included in the consolidated balance sheets under the indicated captions. Carrying amount of long-term debt, current and non-current, above excludes capitalized debt issuance cost of $
The fair values of the financial instruments shown in the above table as of June 30, 2020 and December 31, 2019 represent the amounts that would be received to sell those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants at that date. Those fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Partnership’s own judgment about the assumptions that market participants would use in pricing the asset or liability. Those judgments are developed by the Partnership based on the best information available in the circumstances, including expected cash flows, appropriately risk-adjusted discount rates and available observable and unobservable inputs.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
● | Cash and cash equivalents and restricted cash: The fair value of the Partnership’s cash balances approximates the carrying amounts due to the current nature of the amounts. As of June 30, 2020 and December 31, 2019 there is |
● | Foreign exchange forward contracts: The fair value is calculated using mid-rates (excluding margins) as determined by counterparties based on available market rates as of the balance sheet date. The fair value is discounted from the value at expiration to the current value of the contracts. |
15
● | Interest rate swap contracts: The fair value of interest rate swap contracts is determined using an income approach using the following significant inputs: (1) the term of the swap contract (weighted average of |
● | Long-term debt: With respect to long-term debt measurements, the Partnership uses market interest rates and adjusts for risks, such as its own credit risk. In determining an appropriate spread to reflect its credit standing, the Partnership considered interest rates currently offered to KNOT for similar debt instruments of comparable maturities by KNOT’s and the Partnership’s bankers as well as other banks that regularly compete to provide financing to the Partnership. |
(b) Fair Value Hierarchy
The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis (including items that are required to be measured at fair value or for which fair value is required to be disclosed) as of June 30, 2020 and December 31, 2019:
Fair Value Measurements | ||||||||||||