Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


FORM 10-Q


 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the quarterly period ended June 30, 2020

or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the transition period from              to             

 

Commission File Number: 001-35020

 

 


INFUSYSTEM HOLDINGS, INC.

(Exact name of registrant as specified in its charter)


 

Delaware

20-3341405

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer
Identification No.)

 

3851 West Hamlin Road

Rochester Hills, Michigan 48309

(Address of Principal Executive Offices)

 

Registrant’s Telephone Number, including Area Code: (248) 291-1210

 


Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on which Registered

Common Stock, par value $0.0001 per share

INFU

NYSE American LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No    ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No    ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒   Smaller reporting company ☒
       
Emerging growth company ☐      

     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).    Yes  ☐    No   ☒

 

As of August 10, 2020, 20,197,813 shares of the registrant’s common stock, par value $0.0001 per share, were outstanding.

 



 

 

 

 

 

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES

 

Index to Form 10-Q

 

 

 

PAGE

PART I -

FINANCIAL INFORMATION

 

     

Item 1.

Financial Statements 

 3

     

 

-Unaudited Condensed Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019

 

 

-Unaudited Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2020 and 2019

 

 

-Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2020 and 2019

 

 

-Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019

 

 

-Notes to the Unaudited Condensed Consolidated Financial Statements

 

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

     

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

     

Item 4.

Controls and Procedures

28

     

PART II -

OTHER INFORMATION

 

     

Item 1.

Legal Proceedings

29

     

Item 1A.

Risk Factors

29

     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

     

Item 3.

Defaults Upon Senior Securities

29

     

Item 4.

Mine Safety Disclosures

29

     

Item 5.

Other Information

29

     

Item 6.

Exhibits

30

     

 

Signatures

31

 

 

 

 

PART I—FINANCIAL INFORMATION

 

 

Item 1.

Financial Statements

 

 

 

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

   

As of

 
   

June 30,

   

December 31,

 

(in thousands, except share data)

 

2020

   

2019

 
                 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 482     $ 2,647  

Accounts receivable, net

    16,613       12,097  

Inventories

    4,262       2,899  

Other current assets

    1,457       1,662  
                 

Total current assets

    22,814       19,305  

Medical equipment for sale or rental

    1,297       1,306  

Medical equipment in rental service, net of accumulated depreciation

    36,962       33,225  

Property & equipment, net of accumulated depreciation

    4,424       4,037  

Intangible assets, net

    13,313       15,463  

Operating lease right of use assets

    5,018       5,733  

Other assets

    141       155  
                 

Total assets

  $ 83,969     $ 79,224  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Current liabilities:

               

Accounts payable

  $ 7,841     $ 7,962  

Current portion of long-term debt

    7,526       8,082  

Other current liabilities

    4,750       5,803  
                 

Total current liabilities

    20,117       21,847  

Long-term debt, net of current portion

    33,342       30,295  

Deferred income taxes

    116       104  

Operating lease liabilities, net of current portion

    4,192       4,644  
                 

Total liabilities

    57,767       56,890  
                 

Stockholders’ equity:

               

Preferred stock, $.0001 par value: authorized 1,000,000 shares; none issued

    -       -  

Common stock, $.0001 par value: authorized 200,000,000 shares; issued and outstanding 23,651,557 and 20,133,068, respectively, as of June 30, 2020 and 23,400,625 and 19,882,136, respectively, as of December 31, 2019

    2       2  

Additional paid-in capital

    83,845       83,699  
                 

Retained deficit

    (57,645 )     (61,367 )
                 

Total stockholders’ equity

    26,202       22,334  
                 

Total liabilities and stockholders’ equity

  $ 83,969     $ 79,224  

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3

 

 

 

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

(UNAUDITED)

 

 

v

   

Three Months Ended

   

Six Months Ended

 

(in thousands, except share and per share data)

 

June 30,

   

June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Net revenues

  $ 25,999     $ 19,723     $ 47,552     $ 37,916  

Cost of revenues

    10,021       8,367       18,911       16,219  

Gross profit

    15,978       11,356       28,641       21,697  
                                 

Selling, general and administrative expenses:

                               

Provision for doubtful accounts

    238       (91 )     523       (190 )

Amortization of intangibles

    1,075       1,124       2,150       2,249  

Selling and marketing

    2,449       2,476       5,067       5,078  

General and administrative

    7,710       6,876       16,362       14,009  

Total selling, general and administrative

    11,472       10,385       24,102       21,146  
                                 

Operating income

    4,506       971       4,539       551  

Other expense:

                               

Interest expense

    (332 )     (488 )     (735 )     (948 )

Other expense

    (9 )     (39 )     (28 )     (60 )
                                 

Income (loss) before income taxes

    4,165       444       3,776       (457 )

Provision for income taxes

    (25 )     (63 )     (54 )     (122 )

Net income (loss)

  $ 4,140     $ 381     $ 3,722     $ (579 )
                                 

Net income (loss) per share:

                               

Basic

  $ 0.21     $ 0.02     $ 0.19     $ (0.03 )

Diluted

    0.19       0.02       0.17       (0.03 )

Weighted average shares outstanding:

                               

Basic

    20,082,590       19,708,422       20,000,444       19,644,590  

Diluted

    21,635,705       20,583,434       21,598,071       19,644,590  

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4

 

 

 

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF

STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

   

Common Stock

   

Additional

           

Treasury Stock

   

Total

 
           

Par Value

   

Paid in

   

Retained

           

Par Value

   

Stockholders’

 

(in thousands)

 

Shares

   

Amount

   

Capital

   

Deficit

   

Shares

   

Amount

   

Equity

 

Balances at March 31, 2019

    23,221     $ 2     $ 83,429     $ (63,688 )     (3,518 )   $ -     $ 19,743  
                                                         

Stock based shares issued upon vesting - gross

    16       -       15       -       -       -       15  

Stock-based compensation expense

    -       -       284       -       -       -       284  

Employee stock purchase plan

    -       -       -       -       -       -       -  

Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation

    -       -       (171 )     -       -       -       (171 )

Net income

    -       -       -       381       -       -       381  

Balances at June 30, 2019

    23,237     $ 2     $ 83,557     $ (63,307 )     (3,518 )   $ -     $ 20,252  
                                                         

Balances at March 31, 2020

    23,543     $ 2     $ 83,803     $ (61,785 )     (3,518 )   $ -     $ 22,020  

Stock based shares issued upon vesting - gross

    140       -       -       -       -       -       -  

Stock-based compensation expense

    -       -       357       -       -       -       357  

Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation

    (32 )     -       (315 )     -       -       -       (315 )

Net income

    -       -       -       4,140       -       -       4,140  

Balances at June 30, 2020

    23,651     $ 2     $ 83,845     $ (57,645 )     (3,518 )   $ -     $ 26,202  
                                                         

Balances at December 31, 2018

    23,096     $ 2     $ 83,167     $ (62,728 )     (3,518 )   $ -     $ 20,441  

Stock based shares issued upon vesting - gross

    167       -       15       -       -       -       15  

Stock-based compensation expense

    -       -       530       -       -       -       530  

Employee stock purchase plan

    19       -       53       -       -       -       53  

Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation

    (45 )     -       (208 )     -       -       -       (208 )

Net loss

    -       -       -       (579 )     -       -       (579 )

Balances at June 30, 2019

    23,237     $ 2     $ 83,557     $ (63,307 )     (3,518 )   $ -     $ 20,252  
                                                         

Balances at December 31, 2019

    23,401     $ 2     $ 83,699     $ (61,367 )     (3,518 )   $ -     $ 22,334  

Stock based shares issued upon vesting - gross

    292       -       -       -       -       -       -  

Stock-based compensation expense

    -       -       563       -       -       -       563  

Employee stock purchase plan

    14       -       74       -       -       -       74  

Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation

    (84 )     -       (741 )     -       -       -       (741 )

Common stock - issued

    28       -       250       -       -       -       250  

Net income

    -       -       -       3,722       -       -       3,722  

Balances at June 30, 2020

    23,651     $ 2     $ 83,845     $ (57,645 )     (3,518 )   $ -     $ 26,202  

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5

 

 

 

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

   

Six Months Ended

 
   

June 30,

 

(in thousands)

 

2020

   

2019

 
                 

OPERATING ACTIVITIES

               

Net income (loss)

  $ 3,722     $ (579 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

               

Provision for doubtful accounts

    523       (190 )

Depreciation

    4,782       3,676  

Loss on disposal of medical equipment and other assets

    77       303  

Gain on sale of medical equipment

    (3,224 )     (837 )

Amortization of intangible assets

    2,150       2,249  

Amortization of deferred debt issuance costs

    9       19  

Stock-based compensation

    563       530  

Deferred income taxes

    12       76  

Changes in assets - (Increase)/Decrease:

               

Accounts receivable

    (2,115 )     (643 )

Inventories

    (1,363 )     (488 )

Other current assets

    205       4  

Other assets

    (123 )     (165 )

Changes in liabilities - Increase/(Decrease):

               

Accounts payable and other liabilities

    (956 )     364  

NET CASH PROVIDED BY OPERATING ACTIVITIES

  $ 4,262     $ 4,319  
                 

INVESTING ACTIVITIES

               

Purchase of medical equipment

    (8,783 )     (7,595 )

Purchase of property and equipment

    (680 )     (298 )

Proceeds from sale of medical equipment, property and equipment

    971       1,333  

NET CASH USED IN INVESTING ACTIVITIES

    (8,492 )     (6,560 )
                 

FINANCING ACTIVITIES

               

Principal payments on term loans, equipment line, revolving credit facility and other financing

    (23,777 )     (2,256 )

Cash proceeds from 2019 equipment line, revolving credit facility and other financing

    26,259       2,024  

Debt issuance costs

    -       (3 )

Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans

    (741 )     (208 )

Cash proceeds from stock plans

    74       68  

Common stock - issued

    250       -  

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

    2,065       (375 )
                 

Net change in cash and cash equivalents

    (2,165 )     (2,616 )

Cash and cash equivalents, beginning of period

    2,647       4,318  

Cash and cash equivalents, end of period

  $ 482     $ 1,702  

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

6

 

INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

1.

Basis of Presentation, Nature of Operations and Summary of Significant Accounting Policies

 

The terms “InfuSystem”, the “Company”, “we”, “our” and “us” are used herein to refer to InfuSystem Holdings, Inc. and its subsidiaries. InfuSystem is a leading provider of infusion pumps and related products and services for patients in the home, oncology clinics, ambulatory surgery centers, and other sites of care. The Company provides products and services to hospitals, oncology practices and facilities and other alternative site health care providers. Headquartered in Rochester Hills, Michigan, the Company delivers local, field-based customer support, and also operates pump service and repair Centers of Excellence in Michigan, Kansas, California, Massachusetts and Ontario, Canada.

 

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and notes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. The accompanying unaudited condensed consolidated financial statements include all adjustments, composed of normal recurring adjustments, considered necessary by management to fairly state the Company’s results of operations, financial position and cash flows. The operating results for the interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the SEC.

 

The unaudited condensed consolidated financial statements are prepared in conformity with GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. The Company believes that the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. In particular, the coronavirus (COVID-19) pandemic and the resulting adverse impacts to global economic conditions, as well as potential adverse impacts to our operations, may impact future estimates including, but not limited to: revenue recognition; leases; accounts receivable and allowance for doubtful accounts; income taxes; and long-lived asset valuations.

 

Certain prior period reclassifications were made to conform with the current period presentation. These reclassifications had no effect on reported income (loss), overall cash flows, total assets, total liabilities or stockholders’ equity as previously reported.

 

 

 

2.

Recent Accounting Pronouncements and Developments

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-13, “Financial Instruments (Topic 326) Credit Losses”. Topic 326 changes the impairment model for most financial assets and certain other instruments. Under the new standard, entities holding financial assets and net investment in leases that are not accounted for at fair value through net income are to be presented at the net amount expected to be collected. An allowance for credit losses will be a valuation account that will be deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset. Topic 326 was originally effective as of January 1, 2020, although in November 2019, the FASB delayed the effective date until fiscal years beginning after December 15, 2022 for SEC filers eligible to be smaller reporting companies under the SEC’s definition. The Company qualifies as a smaller reporting company under the SEC’s definition. Early adoption is permitted. The Company is currently evaluating the impact of Topic 326 on its consolidated balance sheets, statements of operations, statements of cash flows and related disclosures.

 

7

 

 

3.

Revenue Recognition

 

The following table presents the Company’s disaggregated revenue by offering type (in thousands):

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Third-Party Payer Rentals

  $ 12,752     $ 9,738     $ 23,988     $ 18,485  

Direct Payer Rentals

    7,940       6,506       14,800       12,827  

Product Sales

    5,307       3,479       8,764       6,604  
                                 

Total - Net revenues

  $ 25,999     $ 19,723     $ 47,552     $ 37,916  

 

Third-Party Payer Rentals are entirely attributed to revenues of the Integrated Therapy Services (“ITS”) segment. Product Sales are entirely attributed to revenues of the Durable Medical Equipment Services (“DME Services”) segment. For the three months ended June 30, 2020, $2.8 million and $5.1 million of Direct Payer Rentals were attributed to the ITS and DME Services segments, respectively. For the three months ended June 30, 2019, $2.6 million and $3.9 million were attributed to the ITS and DME Services segments, respectively.

 

For the six months ended June 30, 2020, $5.7 million and $9.1 million of Direct Payer Rentals were attributed to the ITS and DME Services segments, respectively. For the six months ended June 30, 2019, $5.2 million and $7.6 million were attributed to the ITS and DME Services segments, respectively.

 

The following table presents the Company’s disaggregated revenue by offering type as a percentage of total net revenues:

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Third-Party Payer Rentals

    49.0%       49.4%       50.5%       48.8%  

Direct Payer Rentals

    30.6%       33.0%       31.1%       33.8%  

Product Sales

    20.4%       17.6%       18.4%       17.4%  
                                 

Total - Net revenues

    100.0%       100.0%       100.0%       100.0%  

 

8

 

 

4.

Medical Equipment

 

Medical equipment consisted of the following (in thousands):

 

   

June 30,

   

December 31,

 
   

2020

   

2019

 

Medical Equipment for sale or rental

  $ 1,311     $ 1,334  

Medical Equipment for sale or rental - pump reserve

    (14 )     (28 )

Medical Equipment for sale or rental - net

    1,297       1,306  
                 

Medical Equipment in rental service

    81,842       75,853  

Medical Equipment in rental service - pump reserve

    (786 )     (720 )

Accumulated depreciation

    (44,094 )     (41,908 )

Medical Equipment in rental service - net

    36,962       33,225  
                 

Total

  $ 38,259     $ 34,531  

 

Depreciation expense for medical equipment for the three and six months ended June 30, 2020 was $2.3 million and $4.4 million, respectively, compared to $1.8 million and $3.5 million for the same prior year periods, respectively, which were recorded in “cost of revenues” for each period.

 

 

 

5.      Property and Equipment

 

Property and equipment consisted of the following (in thousands):

 

   

June 30, 2020

   

December 31, 2019

 
   

Gross

Assets

   

Accumulated

Depreciation

   

Total

   

Gross

Assets

   

Accumulated

Depreciation

   

Total

 

Furniture, fixtures, and equipment

  $ 3,831     $ (2,151 )   $ 1,680     $ 3,202     $ (1,928 )   $ 1,274  

Automobiles

    117       (96 )     21       117       (90 )     27  

Leasehold improvements

    3,402       (679 )     2,723       3,366       (630 )     2,736  
                                                 

Total

  $ 7,350     $ (2,926 )   $ 4,424     $ 6,685     $ (2,648 )   $ 4,037  

 

Depreciation expense for property and equipment for the three and six months ended June 30, 2020 was $0.2 million and $0.4 million, respectively, compared to $0.1 million and $0.2 million for the same prior year periods, respectively. This expense was recorded in “general and administrative expenses” for each period.

 

9

 

 

6.      Intangible Assets

 

The carrying amount and accumulated amortization of intangible assets consisted of the following (in thousands):

 

   

June 30, 2020

   

December 31, 2019

 
   

Gross

Assets

   

Accumulated

Amortization

   

Net

   

Gross

Assets

   

Accumulated

Amortization

   

Net

 

Nonamortizable intangible assets

                                               

Trade names

  $ 2,000     $ -     $ 2,000     $ 2,000     $ -     $ 2,000  

Amortizable intangible assets:

                                               

Trade names

    23       (23 )     -       23       (23 )     -  

Physician and customer relationships

    36,534       (27,737 )     8,797       36,534       (26,550 )     9,984  

Software

    11,230       (8,714 )     2,516       11,230       (7,751 )     3,479  
                                                 

Total nonamortizable and amortizable intangible assets

  $ 49,787     $ (36,474 )   $ 13,313     $ 49,787     $ (34,324 )   $ 15,463  

 

Amortization expense for the three and six months ended June 30, 2020 was $1.1 million and $2.1 million, respectively, compared to $1.1 million and $2.2 million for the same prior year periods, respectively. Expected annual amortization expense for intangible assets recorded as of June 30, 2020 is as follows (in thousands):

 

   

7/1 -

                                   

2025 and

         
   

12/31/2020

   

2021

   

2022

   

2023

   

2024

   

thereafter

   

Total

 
                                                         

Amortization expense

  $ 2,135     $ 3,930     $ 2,051     $ 548     $ 548     $ 2,101     $ 11,313  

 

 

 

7.

Debt

 

On February 5, 2019, the Company and its primary lender entered into the fifth amendment (the “Fifth Amendment”) to its Credit Agreement, entered into on March 23, 2015 (as amended, the “Credit Agreement”). The Fifth Amendment amended the Credit Agreement to, among other things:

 

 

increase our borrowing capacity under the equipment line to $8.0 million, which allows for capital expenditure financing to the Company for the sole purpose of purchasing medical equipment (the “Equipment Line”);

 

revise the definition of earnings before interest, taxes, depreciation and amortization (“EBITDA”), a non-GAAP financial measure, to include additional add-back adjustments for the years ended December 31, 2018 and 2019;

 

revise the definition of fixed charge coverage ratio for the year ended December 31, 2019 to include an unfinanced portion of capital expenditures of up to $7.0 million for the year ended December 31, 2019;

 

revise the Credit Agreement’s maximum permitted indebtedness to finance the acquisition, construction or improvement of any fixed or capital assets; and

 

revise the maximum leverage ratio for each of the quarters during December 31, 2018 and December 31, 2019.

 

On April 15, 2019, the Company sold for $2.0 million and immediately leased back certain medical equipment in rental service to a third party specializing in such transactions. The leaseback term is 36 months. Because the arrangement contains a purchase option that the Company is reasonably certain to exercise, this transaction did not qualify for the sale-leaseback accounting under ASC 842. The medical equipment remains recorded on the accompanying condensed consolidated balance sheet and the proceeds received have been classified as an Other Financing liability, which is being paid off monthly over the term of the lease. The balance of Other Financing as of June 30, 2020 was $1.3 million.

 

10

 

On November 7, 2019, the Company and its primary lender entered into the sixth amendment (the “Sixth Amendment”) to its Credit Agreement. The Sixth Amendment amended the Credit Agreement to, among other things:

 

 

provide for a 2019 capital expenditure loan (the “2019 Equipment Line”) commitment of $10.0 million (in addition to the existing Equipment Line of $8.0 million), which may be drawn upon until the earlier of the full commitment being advanced or December 31, 2020, to be used solely to purchase eligible equipment to be used in the Company’s business and in amounts not to exceed 90.0% of the invoiced hard costs of such acquired equipment;

 

increase the commitment for the revolving credit facility (the “Revolver”) under the Credit Agreement to $11.8 million;

 

revise the definition of EBITDA to include the following additional or revised add-back adjustments: (i) one-time charges in an aggregate amount not to exceed $0.3 million and incurred prior to December 31, 2019 relating to the Company’s integration of business previously served by another major provider of electronic oncology pumps; (ii) one-time charges in an aggregate amount not to exceed $0.3 million and incurred prior to December 31, 2019 relating to the Company’s facility move; (iii) lease buyout expenses not to exceed: (x) $0.1 million incurred on or prior to December 31, 2018; (y) $0.2 million incurred after December 31, 2018 but on or prior to March 31, 2019; and (z) $0.2 million incurred after September 30, 2019 but on or prior to December 31, 2020; and (iv) any other non-cash charges for such period (but excluding certain non-cash charges);

 

revise the definition of Fixed Charge Coverage Ratio to mean, for any period, the ratio of (a) EBITDA minus Maintenance Capital Expenditures (defined to mean, for any period, 50.0% of depreciation expense) to (b) Fixed Charges, all calculated for the Company and its subsidiaries on a consolidated basis in accordance with GAAP;

 

revise the definitions of Revolving Credit Maturity Date and Term Maturity Date to mean the date five years after the Sixth Amendment Effective Date and add a definition for the 2019 Equipment Line Maturity Date to provide for the same maturity date;

 

reflect the refinancing of the Term A Loans, Term B Loans and Term C Loan as a single Term Loan on the Sixth Amendment Effective Date and, commencing on the last Business Day of December 2019, the consecutive quarterly principal installment payments changed to approximately $1.2 million; and

 

revise Section 5.01(e) of the Credit Agreement, which governs the Company’s obligation to deliver financial statements to the lender, to require the Company to provide financial statements (x) as soon as possible but in any event within 30 days of the end of each fiscal quarter, or within 30 days of the end of each calendar month if any revolving loans were outstanding in the month, (y) in connection with, and prior to, requesting any letter of credit and (z) at such other times as may be requested by the lender.

 

These debt amendments were accounted for as debt modifications. As of June 30, 2020, the Company was in compliance with all debt-related covenants under the Credit Agreement.

 

As of June 30, 2020, the Company’s term loan, Equipment Line and 2019 Equipment Line under the Credit Agreement had balances of $24.2 million, $6.8 million and $4.3 million, respectively. The availability under the Revolver is subject to a borrowing base, which is calculated as the sum of the Company’s eligible accounts receivable and eligible inventory as defined by the Credit Agreement. As of June 30, 2020, the borrowing base was approximately $17.9 million, which exceeded the gross available borrowing amount of $11.8 million. The following table illustrates the net availability under the Revolver as of the balance sheet date (in thousands):

 

   

June 30,

   

December 31,

 
   

2020

   

2019

 

Revolver:

               

Gross availability

  $ 11,750     $ 11,750  

Outstanding draws

    (4,361 )     -  

Letters of credit

    (1,750 )     (1,750 )

Landlord reserves

    (161 )     (150 )

Availability on Revolver

  $ 5,478     $ 9,850  

 

11

 

The Company had future maturities of loans and other financing as of June 30, 2020 as follows (in thousands):

 

   

2020

   

2021

   

2022

   

2023

   

2024 and

thereafter

   

Total

 

Term Loan

  $ 2,308     $ 4,615     $ 4,615     $ 4,615     $ 8,074     $ 24,227  

Equipment Line

    800       1,600       1,600       1,600       1,200       6,800  

2019 Equipment Line

    214       855       855       855       1,495       4,274  

Unamortized value of the debt issuance costs

    (9 )     (17 )     (17 )     (17 )     (15 )     (75 )

Other financing

    334       725       222       -       -       1,281  

Revolver

    -       -       -       -       4,361       4,361  

Total

  $ 3,647     $ 7,778     $ 7,275     $ 7,053     $ 15,115     $ 40,868  

 

The following is a breakdown of the Company’s current and long-term debt (in thousands):

 

June 30, 2020

 

December 31, 2019

 
                                                   
   

Current Portion

   

Long-Term Portion

   

Total

     

Current Portion

   

Long-Term Portion

   

Total

 

Term Loan

  $ 4,615     $ 19,612     $ 24,227  

Term Loan

  $ 5,768     $ 21,919     $ 27,687  

Equipment Line

    1,600       5,200       6,800  

Equipment Line

    1,600       6,000       7,600  

2019 Equipment Line

    641       3,633       4,274  

2019 Equipment Line

    79       1,495       1,574  

Unamortized value of debt issuance costs

    (17 )     (58 )     (75 )

Unamortized value of debt issuance costs

    (17 )     (66 )     (83 )

Other financing

    687       594       1,281  

Other financing

    652       947       1,599  

Revolver

    -       4,361       4,361  

Revolver

    -       -       -  

Total

  $ 7,526     $ 33,342     $ 40,868  

Total

  $ 8,082     $ 30,295     $ 38,377  

 

As of June 30, 2020, interest on the credit facility is payable at our option as a (i) Eurodollar Loan, which bears interest at a per annum rate equal to the applicable 30-day London Interbank Offered Rate (“LIBOR”) plus an applicable margin ranging from 2.00% to 3.00% or (ii) CB Floating Rate (“CBFR”) Loan, which bears interest at a per annum rate equal to the greater of (a) the lender’s prime rate or (b) LIBOR plus 2.50%, in each case, plus a margin ranging from -1.00% to 0.25% based on our leverage ratio as defined in the Credit Agreement. The actual Eurodollar Loan rate at June 30, 2020 was 2.75% (LIBOR of 0.25% plus 2.50%). The actual CBFR Loan rate at June 30, 2020 was 2.75% (lender’s prime rate of 3.25% minus 0.50%).

 

 

 

8.

Income Taxes

 

During the three and six months ended June 30, 2020, the Company recorded provision for income taxes of less than $0.1 million and $0.1 million, respectively. The income tax provision relates principally to the Company’s state and local taxes and foreign operations in Canada. During both the three and six months ended June 30, 2019, the Company recorded expense provision for income taxes of $0.1 million.

 

The Company’s realization of its deferred tax assets is dependent upon many factors, including, but not limited to, the Company’s ability to generate sufficient taxable income. Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. Cumulative losses in recent years and no assurance of future taxable income are the basis for the Company’s assessment that the Company will not recognize the benefits of its federal and state deferred tax assets. Accordingly, the Company had a full valuation allowance for all deferred tax assets at June 30, 2020 and December 31, 2019.

 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted in response to the COVID-19 pandemic. The CARES Act, along with earlier issued IRS guidance, includes provisions related to refundable payroll tax credits, deferral of employer side social security payments, net operating loss carryback period, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. The Company assessed the impact of these CARES Act provisions and the subsequently released government guidance related to COVID-19 on our financial position and results of operations and determined their impact was not material. The Company continues to evaluate certain effects from the qualified investment property deduction. On April 15, 2020, the Company received a $4.1 million loan under the Federal Paycheck Protection Program (“PPP”) created under the CARES Act. In response to revised eligibility guidelines announced by the U.S. Small Business Administration shortly thereafter, the Company repaid this loan in full on May 7, 2020.

 

 

12

 

 

9.

Commitments, Contingencies and Litigation

 

From time to time in the ordinary course of its business, the Company may be involved in legal proceedings, the outcomes of which may not be determinable. The results of litigation are inherently unpredictable. Any claims against the Company, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources. The Company is not able to estimate an aggregate amount or range of reasonably possible losses for those legal matters for which losses are not probable and estimable, primarily for the following reasons: (i) many of the relevant legal proceedings are in preliminary stages and, until such proceedings develop further, there is often uncertainty regarding the relevant facts and circumstances at issue and potential liability; and (ii) many of these proceedings involve matters of which the outcomes are inherently difficult to predict. The Company has insurance policies covering potential losses where such coverage is cost effective.

 

The Company is not at this time involved in any legal proceedings that the Company currently believes could have a material effect on the Company’s financial condition, results of operations or cash flows.

 

 

 

10.     Earnings (Loss) Per Share

 

Basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share assumes the issuance of potentially dilutive shares of common stock during the period. The following table reconciles the numerators and denominators of the basic and diluted income (loss) per share computations:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 

 

 

2020

   

2019

   

2020

   

2019

 
Numerator:                                

Net income (loss) (in thousands)

  $ 4,140     $ 381     $ 3,722     $ (579 )

Denominator:

                               

Weighted average common shares outstanding:

                               

Basic

    20,082,590       19,708,422       20,000,444       19,644,590  

Dilutive effect of common stock equivalents

    1,553,115       875,012       1,597,627       -  

Diluted

    21,635,705       20,583,434       21,598,071       19,644,590  

Net income (loss) per share:

                               

Basic

  $ 0.21     $ 0.02     $ 0.19     $ (0.03 )

Diluted

  $ 0.19     $ 0.02     $ 0.17     $ (0.03 )

 

For both the three and six months ended June 30, 2020, less than 0.1 million of outstanding options and restricted stock units with an exercise price above the current market value of the Company’s common stock were not included in the calculation because they would have an anti-dilutive effect. For the three months ended June 30, 2019, less than 0.1 million of outstanding options and restricted stock units with an exercise price above the current market value of the Company’s common stock were not included in the calculation because they would have an anti-dilutive effect. For the six months ended June 30, 2019, all outstanding options and restricted stock units were anti-dilutive due to the Company’s net loss for the period and therefore not included in the calculation.

 

 

 

11.

Leases

 

The Company’s operating leases are primarily for office space, service facility centers and equipment under operating lease arrangements that expire at various dates over the next ten years. The Company’s leases do not contain any restrictive covenants. The Company’s office leases generally contain renewal options for periods ranging from one to five years. Because the Company is not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments. The Company’s office leases do not contain any material residual value guarantees. The Company’s equipment leases generally do not contain renewal options.

 

13

 

Payments due under the Company’s operating leases include fixed payments as well as variable payments. For the Company’s office leases, variable payments include amounts for the Company’s proportionate share of operating expenses, utilities, property taxes, insurance, common area maintenance and other facility-related expenses. For the Company’s equipment leases, variable payments may consist of sales taxes, property taxes and other fees.

 

The components of lease costs for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands):

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2020

   

2019

   

2020

   

2019

 

Operating lease cost

  $ 404     $ 290     $ 828     $ 677  

Variable lease cost

    77       53       189       126  

Total lease cost

  $ 481     $ 343     $ 1,017     $ 803  

 

Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows (in thousands):

 

   

Six Months Ended

 
   

June 30,

 
   

2020

   

2019

 

Cash paid for amounts included in the measurement of lease liabilities and ROU assets:

               

Operating cash flow from operating leases

  $ 789     $ 771  
                 

ROU assets obtained in exchange for lease obligations:

               

Operating leases

  $ 118     $ 3,015  

 

Weighted average remaining lease terms and discount rates for the Company’s leases are as follows:

 

   

As of June 30,

 
   

2020

   

2019

 
                 
   

Years

   

Years

 

Weighted average remaining lease term:

               

Operating leases

    7.2       7.3  
   

Rate

   

Rate

 

Weighted average discount rate:

               

Operating leases

    7.8 %     7.5 %

 

14

 

Future maturities of lease liabilities as of June 30, 2020 are as follows (in thousands):

 

   

Operating Leases

 

2020

  $ 720  

2021

    1,055  

2022

    991  

2023

    924  

2024

    948  

Thereafter

    3,166  

Total undiscounted lease payments

    7,804  

Less: Imputed interest

    (2,433 )

Total lease liabilities

  $ 5,371  

 

 

 

12.

Business Segment Information

 

During the fourth quarter of 2019, the Company reorganized its segment reporting from one reportable segment to two reportable segments, ITS and DME Services, due to changes in the Company’s internal reporting and the information evaluated by its chief operating decision-maker. The Company’s reportable segments are organized based on service platforms, with the ITS segment reflecting higher margin rental revenues that generally include payments made by third-party and direct payers and the DME Services segment reflecting lower margin product sales and direct payer rental revenues. Resources are allocated and performance is assessed for these segments by the Company’s Chief Executive Officer, whom the Company has determined to be its chief operating decision-maker. The Company believes that reporting performance at the gross profit level is the best indicator of segment performance.

 

The financial information summarized below is presented by reportable segment for the three months ended June 30, 2020 and 2019:

 

2020

                               
                   

Corporate/

         

(in thousands)

 

ITS

   

DME Services

   

Eliminations

   

Total

 
                                 

Net revenues - external

  $ 15,605     $ 10,394     $ -     $ 25,999  

Net revenues - internal

    -       1,258       (1,258 )     -  

Total net revenues

    15,605       11,652       (1,258 )     25,999  

Gross profit

    10,279       5,699       -       15,978  
                                 

Selling , general and administrative expenses

                    11,472       11,472  

Interest expense

                    (332 )     (332 )

Other expense

                    (9 )     (9 )

Provision for income taxes

                    (25 )     (25 )
                                 

Net income

                          $ 4,140  
                                 

Total Assets

  $ 51,962     $ 30,007     $ 2,000     $ 83,969  

Purchases of medical equipment

  $ 2,663     $ 2,113     $ -     $ 4,776  

Depreciation and amortization of intangible assets

  $ 2,694     $ 836     $ -     $ 3,530  

 

15

 

2019

                               
                   

Corporate/

         

(in thousands)

 

ITS

   

DME Services

   

Eliminations

   

Total

 
                                 

Net revenues - external

  $ 12,408     $ 7,315     $ -     $ 19,723  

Net revenues - internal

    -       872       (872 )     -  

Total net revenues

    12,408       8,187       (872 )     19,723  

Gross profit

    7,903       3,453       -       11,356  
                                 

Selling, general and administrative expenses

                    10,385       10,385  

Interest expense

                    (488 )     (488 )

Other expense

                    (39 )     (39 )

Provision for income taxes

                    (63 )     (63 )
                                 

Net income

                          $ 381  
                                 

Total Assets

  $ 48,854     $ 21,507     $ 2,000     $ 72,361  

Purchases of medical equipment

  $ 2,274     $ 1,826     $ -     $ 4,100  

Depreciation and amortization of intangible assets

  $ 2,296     $ 724     $ -     $ 3,020  

 

 

The financial information summarized below is presented by reportable segment for the six months ended June 30, 2020 and 2019:

 

2020

                               
                   

Corporate/

         

(in thousands)

 

ITS

   

DME Services

   

Eliminations

   

Total

 
                                 

Net revenues - external

  $ 29,731     $ 17,821     $ -     $ 47,552  

Net revenues - internal

    -       2,496       (2,496 )     -  

Total net revenues

    29,731       20,317       (2,496 )     47,552  

Gross profit

    19,385       9,256       -       28,641  
                                 

Selling , general and administrative expenses

                    24,102       24,102  

Interest expense

                    (735 )     (735 )

Other expense

                    (28 )     (28 )

Provision for income taxes

                    (54 )     (54 )
                                 

Net income

                          $ 3,722  
                                 

Total Assets

  $ 51,962     $ 30,007     $ 2,000     $ 83,969  

Purchases of medical equipment

  $ 5,020     $ 3,763     $ -     $ 8,783  

Depreciation and amortization of intangible assets

  $ 5,348     $ 1,584     $ -     $ 6,932  

 

16

 

2019

                               
                   

Corporate/

         

(in thousands)

 

ITS

   

DME Services

   

Eliminations

   

Total

 
                                 

Net revenues - external

  $ 23,714     $ 14,202     $ -     $ 37,916  

Net revenues - internal

    -       1,821       (1,821 )     -  

Total net revenues

    23,714       16,023       (1,821 )     37,916  

Gross profit

    14,830       6,867       -       21,697  
                                 

Selling, general and administrative expenses

                    21,146       21,146  

Interest expense

                    (948 )     (948 )

Other expense

                    (60 )     (60 )

Provision for income taxes

                    (122 )     (122 )
                                 

Net loss

                          $ (579 )
                                 

Total Assets

  $ 48,854     $ 21,507     $ 2,000     $ 72,361  

Purchases of medical equipment

  $ 4,805     $ 2,790     $ -     $ 7,595  

Depreciation and amortization of intangible assets

  $ 4,491     $ 1,434     $ -     $ 5,925  

 

 

 

13.     COVID-19

 

On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic, which has spread globally and throughout the United States. With the exception of in-person visits to our customer facilities by our sales staff, the Company has continued to operate despite stay-at-home orders and other government mandated shutdowns across the United States and Canada under exceptions allowed by those orders for the healthcare industry.

 

We have continued to take a number of precautionary and preemptive steps to protect the safety and well-being of our employees while ensuring continuity of service to our clients, including, transitioning our employees to a remote work environment, suspending employee travel, canceling participation in industry events and in-person group meetings, promoting social distancing and enhanced cleaning and sanitization efforts across office locations, and implementing protocols to quarantine employees who may have been exposed to COVID-19, or show relevant symptoms. We also continued to undertake preparedness plans at our facilities to maintain continuity of operations, which provide for flexible work arrangements without any significant disruptions to our business or control processes. Our management team is continuing to actively monitor the situation and is in constant communication with our workforce as well as with our customers and vendors. Other specific actions we have taken include purchasing additional inventory of supplies and pumps, as well as purchasing personal protective equipment for our employees. While the Company’s business is considered critical, we are unable to predict the impact that COVID-19 will have on future periods due to numerous uncertainties. While COVID-19 so far has not unfavorably affected our operations to date, the extent of the impact in the future, if any, will depend on future developments, which are highly uncertain, cannot be predicted and could have a material adverse impact on our financial position, operating results and cash flows. A prolonged outbreak could, among other things, strain our business continuity plans, create delays in our growth and strategic initiatives, reduce our sales and marketing activities, limit our access to financing on favorable terms, increase our exposure to potential impairment charges related to long-lived and intangible assets, hinder our ability to support our clients and operate our business effectively, heighten the risk of disruption to our information and reporting systems and internal controls, including those over financial reporting and other risk management systems, or require us to incur substantial costs. We are closely monitoring the impact of COVID-19 on all aspects of our business and may take further actions as may be required by federal, state or local authorities, or that we determine are in the best interests of our employees, customers and partners. As the conditions surrounding COVID-19 continue to evolve rapidly, we will continue to actively manage our response in collaboration with customers, government officials and stakeholders, and assess any potential impacts to our financial position and operating results, as well as adverse developments in our business.

 

17

 

 

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The terms “InfuSystem”, the “Company”, “we”, “our” and “us” used herein refer to InfuSystem Holdings, Inc. and its subsidiaries.

 

Cautionary Statement Regarding Forward-Looking Statements

 

Certain statements contained in this quarterly report on Form 10-Q are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “strategy,” “future,” “likely,” variations of such words and other similar expressions, as they relate to the Company, are intended to identify forward-looking statements. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company is identifying certain factors that could cause actual results to differ, perhaps materially, from those indicated by these forward-looking statements. Those factors, risks and uncertainties include, but are not limited to, the effect of the coronavirus (COVID-19) pandemic on our business, potential changes in healthcare payer mix and overall healthcare reimbursement, including the Centers for Medicare and Medicaid Services (“CMS”) competitive bidding and fee schedule reductions, sequestration, concentration of customers, increased focus on early detection of cancer, competitive treatments, dependency on Medicare Supplier Number, availability of chemotherapy drugs, global financial conditions, changes and enforcement of state and federal laws, natural forces, competition, dependency on suppliers, risks in acquisitions & joint ventures, U.S. Healthcare Reform, relationships with healthcare professionals and organizations, technological changes related to infusion therapy, the Company’s ability to implement information technology improvements and to respond to technological changes, the ability of the Company to successfully integrate acquired businesses, dependency on key personnel, dependency on banking relations and the ability to comply with our credit facility covenants, and other risks associated with our common stock, as well as any litigation to which the Company may be involved in from time to time; and other risk factors as discussed in the Company’s annual report on Form 10-K for the year ended December 31, 2019, this quarterly report on Form 10-Q and in other filings made by the Company from time to time with the Securities and Exchange Commission (“SEC”). Our annual report on Form 10-K is available on the SEC’s EDGAR website at www.sec.gov, and a copy may also be obtained by contacting the Company. All forward-looking statements made in this Form 10-Q speak only as of the date of this report. We do not intend, and do not undertake any obligation, to update any forward-looking statements to reflect future events or circumstances after the date of such statements, except as required by law.

 

Overview

 

We are a leading national health care service provider, facilitating outpatient care for Durable Medical Equipment manufacturers and health care providers. We provide our products and services to hospitals, oncology practices, ambulatory surgery centers, and other alternate site health care providers. Our headquarters is in Rochester Hills, Michigan, and we operate our business from a total of five locations in the United States and Canada. We deliver local, field-based customer support as well as operate pump service and repair Centers of Excellence in Michigan, Kansas, California, Massachusetts and Ontario, Canada. InfuSystem, Inc., a wholly-owned subsidiary of the Company, is accredited by the Community Health Accreditation Program while First Biomedical, a wholly-owned subsidiary of the Company, is ISO certified.

 

InfuSystem competes for and retains its business primarily on the basis of its long participation and strong reputation in the Durable Medical Equipment space, its long-standing relationships with Durable Medical Equipment manufacturers and its health care provider customers, and the high levels of service it provides. Current barriers to entry for potential competitors are created by our (i) growing number of third-party payer networks under contract; (ii) economies of scale, which allow for predictable reimbursement and less costly purchase and management of the pumps, respectively; (iii) established, long-standing relationships as a provider of pumps to outpatient oncology practices in the U.S. and Canada; (iv) fleet of ambulatory and large volume infusion pumps for rent and for sale, which may allow us to be more responsive to the needs of physicians, outpatient oncology practices, hospitals, outpatient surgery centers, homecare practices, patient rehabilitation centers and patients than a new market entrant; (v) five geographic locations in the U.S. and Canada that allow for same day or next day delivery of pumps; and (vi) pump repair and service capabilities at all of these facilities. We do not perform any research and development on pumps, but we have made, and continue to make investments in our information technology.

 

During the fourth quarter of 2019, the Company reorganized its segment reporting from one reportable segment to two reportable segments, Integrated Therapy Services (“ITS”) and Durable Medical Equipment Services (“DME Services”), due to changes in our internal reporting and the information evaluated by our chief operating decision-maker.

 

18

 

The segment gross margin metric focused on in this Management’s Discussion and Analysis (“MD&A”) was calculated after adjusting for certain inter-segment cost allocations, whereas the segment gross margin metric focused on in the MD&A presented in our Annual Report for the fiscal year ended December 31, 2019 on Form 10-K and our quarterly report for the quarterly period ended March 31, 2020 on Form 10-Q was calculated before inter-segment cost allocations. The change reflects a closer alignment of the data presented to and the information used by the Company’s chief operating decision-maker for assessing allocations of capital and more closely reflects the performance of each business segment.

 

ITS Segment

 

Our ITS segment’s core purpose is to seek opportunities to leverage our unique know-how in clinic-to-home health care involving Durable Medical Equipment, our logistics and billing capabilities, our growing network of third-party payers under contract, and our clinical and biomedical capabilities. This leverage may take the form of new products and/or services, strategic alliances, joint ventures and/or acquisitions. The leading service within our ITS segment is to supply electronic ambulatory infusion pumps and associated disposable supply kits to private oncology clinics, infusion clinics and hospital outpatient oncology clinics to be utilized in the treatment of a variety of cancers including colorectal cancer and other disease states (“Oncology Business”). Colorectal cancer is the fourth most prevalent form of cancer in the United States, according to the American Cancer Society, and the standard of care for the treatment of colorectal cancer relies upon continuous chemotherapy infusions delivered via ambulatory infusion pumps. One of the primary goals for the ITS segment is to expand into treatment of other cancers. There are a number of approved treatment protocols for pancreatic, head and neck, esophageal and other cancers, as well as other disease states which present opportunities for growth. There are also a number of other drugs currently approved by the U.S. Food and Drug Administration, as well as agents in the pharmaceutical development pipeline, which we believe could potentially be used with continuous infusion protocols for the treatment of diseases other than colorectal cancer. Additional drugs or protocols currently in clinical trials may also obtain regulatory approval over the next several years. If these new drugs or protocols obtain regulatory approval for use with continuous infusion protocols, we expect the pharmaceutical companies to focus their sales and marketing efforts on promoting the new drugs and protocols to physicians.

 

Furthermore, our Oncology Business focuses mainly on the continuous infusion of chemotherapy. Continuous infusion of chemotherapy can be described as the gradual administration of a drug via a small, lightweight, portable infusion pump over a prolonged period of time. A cancer patient can receive his or her medicine anywhere from one to 30 days per month depending on the chemotherapy regimen that is most appropriate to that individual’s health status and disease state. This may be followed by periods of rest and then repeated cycles with treatment goals of progression-free disease survival. This drug administration method has replaced intravenous push or bolus administration in specific circumstances. The advantages of slow continuous low doses of certain drugs are well documented. Clinical studies support the use of continuous infusion chemotherapy for decreased toxicity without loss of anti-tumor efficacy. The 2015 National Comprehensive Cancer Network Guidelines recommend the use of continuous infusion for treatment of numerous cancer diagnoses. We believe that the growth of continuous infusion therapy is driven by three factors: evidence of improved clinical outcomes; lower toxicity and side effects; and a favorable reimbursement environment.

 

We believe that oncology practices have a heightened sensitivity to providing quality service and whether they are reimbursed for services they provide. Simultaneously, CMS and private insurers are increasingly focused on evidence-based medicine to inform their reimbursement decisions — that is, aligning reimbursement with clinical outcomes and adherence to standards of care. Continuous infusion therapy is a main component of the standard of care for certain cancer types because clinical evidence demonstrates superior outcomes. Payers’ recognition of this benefit is reflected in their relative reimbursement policies for clinical services related to the delivery of this care.

 

Additional areas of growth for our ITS segment are as follows:

 

 

Pain Management - providing our ambulatory pumps, products, and services for pain management in the area of post-surgical continuous peripheral nerve block.

 

Negative Pressure Wound Therapy (“NPWT”) - as announced in February 2020, NPWT will include providing the Durable Medical Equipment, related consumables, overseeing logistics, biomedical services, and managing third-party billing of the U.S. home healthcare market, which as a subset of the broader NPWT market, has an estimated addressable home healthcare market of $600 million per year.

 

Acquisitions - we believe there are additional opportunities, beyond our acquisition of Ciscura Holding Company, Inc., and its subsidiaries (“Ciscura”) in April 2015, to acquire smaller, regional health care service providers, in whole or part that perform similar services to us but do not have the national market access, network of third-party payer contracts or operating economies of scale that we currently enjoy.

 

Information technology-based services - we also plan to continue to capitalize on key new information technology-based services such as EXPRESS, InfuSystem Mobile, InfuBus or InfuConnect, Pump Portal and BlockPain Dashboard®.

 

19

 

The payer environment within our ITS segment is in a constant state of change. We continue to extend our considerable breadth of payer networks under contract as patients move into different insurance coverages, including Medicaid and Insurance Marketplace products. In some cases, this may slightly reduce our aggregate billed revenues payment rate but result in an overall increase in collected revenues, due to a reduction in concessions. Consequently, we are increasingly focused on revenues net of concessions.

 

DME Services Segment

 

Our DME Services segment’s core service is to (i) sell or rent new and pre-owned pole-mounted and ambulatory infusion pumps, (ii) sell treatment-related consumables; and (iii) provide biomedical recertification, maintenance and repair services for oncology practices as well as other alternate site settings including home care and home infusion providers, skilled nursing facilities, pain centers and others. We also provide these products and services to customers in the hospital market. We purchase new and pre-owned pole-mounted and ambulatory infusion pumps from a variety of sources on a non-exclusive basis. We repair, refurbish and provide biomedical certification for the devices as needed. The pumps are then available for sale, rental or to be used within our ambulatory infusion pump management service.

 

COVID-19 Update

 

On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic, which has spread globally and throughout the United States. We have continued to take a number of precautionary and preemptive steps to protect the safety and well-being of our employees while ensuring continuity of service to our clients, including, transitioning our employees to a remote work environment, suspending employee travel, canceling participation in industry events and in-person group meetings, promoting social distancing and enhanced cleaning and sanitization efforts across office locations, and implementing protocols to quarantine employees who may have been exposed to COVID-19, or show relevant symptoms. We also continued to undertake preparedness plans at our facilities to maintain continuity of operations, which provide for flexible work arrangements without any significant disruptions to our business or control processes. Our management team is continuing to actively monitor the situation and is in constant communication with our workforce as well as with our customers and vendors. While COVID-19 so far has not unfavorably affected our operations to date, the extent and nature of the impact in the future, if any, will depend on future developments, which are highly uncertain, cannot be predicted and could have a material adverse impact on our financial position, operating results and cash flows. We are continuing to closely monitor the impact of COVID-19 on all aspects of our business and may take further actions as may be required by federal, state or local authorities, or that we determine are in the best interests of our employees, customers and partners. As the conditions surrounding COVID-19 continue to evolve rapidly, we will continue to actively manage our response in collaboration with customers, government officials and stakeholders, and assess any potential impacts to our financial position and operating results, as well as adverse developments in our business. For further information regarding the effect of COVID-19 on the Company, please see Part II, Item 1A. Risk Factors to this Form 10-Q, which is incorporated herein by reference.

 

20

 

InfuSystem Holdings, Inc. Results of Operations for the Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30, 2019

 

The following represents the Company’s results of operations for the three months ended June 30, 2020 and 2019.

 

   

Three Months Ended

         
   

June 30,

   

Better/

 

(in thousands, except share and per share data)

 

2020

   

2019

   

(Worse)

 
                         

Net revenues:

                       

ITS

  $ 15,605     $ 12,408     $ 3,197  

DME Services (inclusive of inter-segment revenues)

    11,652       8,187       3,465  

Less: elimination of inter-segment revenues

    (1,258 )     (872 )     (386 )

Total

    25,999       19,723       6,276  

Gross profit (exclusive certain inter-segment allocations):

                       

ITS

    11,537       8,775       2,762  

DME Services

    4,441       2,581       1,860  

Total

    15,978       11,356       4,622  

Gross profit (inclusive of certain inter-segment allocations) (a):

                       

ITS

    10,279       7,903       2,376  

DME Services

    5,699       3,453       2,246  

Total

    15,978       11,356       4,622  
                         

Selling, general and administrative expenses

                       

Provision for doubtful accounts

    238       (91 )     (329 )

Amortization of intangibles

    1,075       1,124       49  

Selling and marketing

    2,449       2,476       27  

General and administrative

    7,710       6,876       (834 )

Total selling, general and administrative expenses

    11,472       10,385       (1,087 )
                         

Operating income

    4,506       971       3,535  
                         

Other expense

    (341 )     (527 )     186  
                         

Income before income taxes

    4,165       444       3,721  

Provision for income taxes

    (25 )     (63 )     38  
                         

Net income

  $ 4,140     $ 381     $ 3,759  
                         

Net income per share:

                       

Basic

  $ 0.21     $ 0.02     $ 0.19  

Diluted

  $ 0.19     $ 0.02     $ 0.17  

Weighted average shares outstanding:

                       

Basic

    20,082,590       19,708,422       374,168  

Diluted

    21,635,705       20,583,434       1,052,271  

 

(a) Inter-segment allocations are for cleaning and repair services performed on medical equipment.

 

21

 

COVID-19 Comprehensive Impacts

 

The COVID-19 global pandemic has caused significant disruption to the United States and global economies and has severely impacted the overall healthcare industry and the related supply chain. The focus on preparing and treating large numbers of COVID-19 patients has resulted in significant shifts in demand and related shortages in certain types of medical equipment, including infusion pumps, while at the same time reducing capacity for non-COVID-19 services such as elective surgeries. These impacts have created a significant net favorable dynamic for InfuSystem resulting in increased net revenues and margins in certain of our service lines only partially offset by reductions in others during the current quarterly reporting period. Some of these benefits are not expected to occur in future quarters, such as elevated levels of sales of new and pre-owed medical equipment, whereas some are expected to continue but diminish over time, including an increased volume of rental revenues. COVID-19 has also heightened potential risks that did not impact the current quarter but may impact the Company on a delayed basis such as an unfavorable impact to payor mix caused by extended periods of high unemployment rates in the United States and an increased number of uninsured patients. It is uncertain what impact a second wave of COVID-19 in the fall of 2020 or recent resurgence in COVID-19 cases in certain regions of the United States will have on the demand for our products and services. However, we continue to prepare for similar disruptions in future periods both positive and negative.

 

Net Revenues

 

Net revenues for the quarter ended June 30, 2020 (“second quarter of 2020”) were $26.0 million, an increase of $6.3 million, or 31.8%, compared to $19.7 million for the quarter ended June 30, 2019 (“second quarter of 2019”). The increase was due to continued market penetration in Oncology and a net favorable impact from COVID-19. COVID-19 effects were favorable to the second quarter net revenues due to strong market demand for infusion pumps needed to treat COVID-19 patients which increased both medical equipment sales and medical equipment rental revenues in the DME Services segment. Increased net revenues were achieved in both the ITS and DME Services segments.

 

ITS

 

ITS net revenue of $15.6 million increased $3.2 million, or 25.8%, during the second quarter of 2020 as compared to the prior year period. This increase was primarily attributable to growth in the Company’s customer base due to favorable changes in the competitive environment for oncology services, improved third party payor billing throughput and other market related organic growth. The pain management business net revenue for the current quarter was about the same as the prior year despite significant country-wide government mandated COVID-19 related deferrals in elective surgeries. Decreases in the number of surgeries during April and May were offset by a quicker than expected recovery in June and an increase in the customer base for 2020 attributable to customer penetration achieved in the second half of 2019 and the first quarter of 2020.

 

DME Services

 

DME Services net revenue of $10.4 million increased $3.1 million, or 42.1%, during the second quarter of 2020 as compared to the prior year period. This performance was driven by strong market demand for infusion pumps needed to treat high numbers of COVID-19 patients. The demand benefited both sales of new and pre-owned medical equipment, which increased by $1.8 million, and higher rental revenues, which increased by $1.2 million.

 

Gross Profit (inclusive of certain inter-segment allocations)

 

Gross profit for the second quarter of 2020 of $16.0 million increased $4.6 million, or 40.7%, from $11.4 million for the second quarter of 2019. The increase was driven by the increase in net revenues and a higher gross profit as a percentage of net revenue (“gross margin”). While both operating segments contributed to these improvements, the DME Services segment had the largest overall impact. Gross margin increased to 61.5% during the second quarter of 2020 as compared to 57.6% during the prior year, an increase of 3.9%.

 

ITS

 

ITS gross profit was $10.3 million, during the second quarter of 2020, representing an increase of $2.4 million, or 30.1%, compared to the prior year. The improvement reflected an increase in net revenues and a higher gross margin which improved to 65.9%, an increase of 2.2%, from the prior year. The higher gross margin was the result of improved leverage of fixed costs, including medical equipment depreciation, and a better payor rate mix.

 

DME Services

 

DME Services gross profit during the second quarter of 2020 was $5.7 million, representing an increase of $2.2 million, or 65.0%, over the prior year. This increase was due to the COVID-19 related increase in net revenues from medical equipment sales and rental revenue and a higher gross margin. The DME gross margin was 54.8% during the current quarter which was 7.6% higher than the prior year. This increase was the result of both the normal improved gross margin mix associated with higher rental revenues and higher than average gross margin from sales of medical equipment. Medical equipment sales during the current quarter had a higher weighting of pre-owned equipment sales, a typically higher margin business, as compared with sales of new equipment.

 

22

 

Provision for Doubtful Accounts

 

Provision for doubtful accounts for the second quarter of 2020 was $0.2 million, an increase of $0.3 million, compared to the second quarter of 2019. This increase was partly attributable to the current period expense being compared to a $0.1 million benefit recorded for prior year period which included a reversal of previously calculated reserves due to improved collections. The provision for doubtful accounts during the current quarter was mainly attributable to reserves related to our DME Services segment and included provision recorded for slow paying customers. We did not incur any significant disruptions to payments from our customers during the second quarter of 2020 that can be directly associated with COVID-19, however, we cannot be certain that business disruptions associated with COVID-19 will not unfavorably impact future customer collections or our ability to recover unreserved accounts receivable balances.

 

Selling and Marketing Expenses

 

Selling and marketing expenses for the second quarter of 2020 and the second quarter of 2019 were approximately $2.4 million and $2.5 million, respectively, representing a modest decrease. Selling and marketing expenses as a percentage of net revenues decreased to 9.4% compared to the same prior year period at 12.6%. This decrease reflected COVID-19 related lower customer travel and entertainment expenses, a shift in the proportion of net revenue favoring the DME Services segment, which has a lower commission to sales ratio than the ITS Services segment, and improved net revenue leverage of fixed selling and marketing expenses. Selling and marketing expenses during these periods consisted of sales personnel salaries, commissions and associated fringe benefit and payroll-related items, marketing, overall travel and entertainment and other miscellaneous expenses.

 

General and Administrative Expenses

 

General and administrative (“G&A”) expenses for the second quarter of 2020 were $7.7 million, an increase of 12.1% from $6.9 million for the second quarter of 2019. G&A expenses during these periods consisted primarily of accounting, administrative, third-party payer billing and contract services, customer service, nurses on staff, new product services, service center personnel salaries, fringe benefits and other payroll-related items, professional fees, legal fees, stock-based compensation, insurance and other miscellaneous items. The increase of $0.8 million was largely due to an increase in employee compensation related expenses of $0.9 million and higher general business expenses of $0.3 million. The higher personnel expenses reflect higher staff levels supporting the increase in revenues and annual inflationary increases. The higher general business expenses include higher rent and deprecation associated with the relocation of our headquarters, higher costs for telecommunication services, higher office expenses and increased premiums associated with the company’s general risk insurance policies. These increases were partially offset by lower outside services expenses and lower travel and entertainment expenses totaling $0.3 million. G&A expenses as a percentage of net revenues for the current quarter, decreased to 29.7% compared to 34.9% for the prior year mainly reflecting improved net revenue leverage over fixed costs offset by the year-over-year increases.

 

Other Income and Expenses

 

During the second quarter of 2020, other income and expense included interest expense of $0.3 million, a decrease of $0.2 million, or 32.0%, compared to the second quarter of 2019. This decrease resulted from lower weighted average interest rates on our outstanding debt in 2020 as compared to 2019, partially offset by the impact from higher average outstanding borrowings during the second quarter of 2020.

 

Provision for Income Taxes

 

     During the second quarter of 2020, we recorded a provision for income taxes of less than $0.1 million, representing an effective tax rate of less than 1.0% on pre-tax income totaling $4.2 million, compared to a provision for income taxes of $0.1 million, representing an effective tax rate of 14% on pre-tax income totaling $0.4 million, for the second quarter of 2019. The effective tax rates differed from the U.S. statutory rates during both periods due mainly to the availability of net operating losses almost fully offsetting the current tax provision in most jurisdictions we operating in and a decrease in the valuation reserve recorded on our net deferred tax assets which fully offset our deferred tax provisions for each period. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted in response to the COVID-19 pandemic, which provides numerous tax provisions and other stimulus measures. The Company assessed the impact of these CARES Act provisions and the subsequently released government guidance related to COVID-19 on our financial position and results of operations and determined their impact was not material. The Company continues to evaluate certain effects from the qualified investment property deduction.

 

23

 

InfuSystem Holdings, Inc. Results of Operations for the Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019

 

The following represents the Company’s results of operations for the six months ended June 30, 2020 and 2019.

 

   

Six Months Ended

         
   

June 30,

   

Better/

 

(in thousands, except share and per share data)

 

2020

   

2019

   

(Worse)

 
                         

Net revenues:

                       

ITS

  $ 29,731     $ 23,714     $ 6,017  

DME Services (inclusive of inter-segment revenues)

    20,317       16,023       4,294  

Less: elimination of inter-segment revenues

    (2,496 )     (1,821 )     (675 )

Total

    47,552       37,916       9,636  

Gross profit (exclusive certain inter-segment allocations):

                       

ITS

    21,881       16,651       5,230  

DME Services

    6,760       5,046       1,714  

Total

    28,641       21,697       6,944  

Gross profit (inclusive of certain inter-segment allocations) (a):

                       

ITS

    19,385       14,830       4,555  

DME Services

    9,256       6,867       2,389  

Total

    28,641       21,697       6,944  
                         

Selling, general and administrative expenses

                       

Provision for doubtful accounts

    523       (190 )     (713 )

Amortization of intangibles

    2,150       2,249       99  

Selling and marketing

    5,067       5,078       11  

General and administrative

    16,362       14,009       (2,353 )

Total selling, general and administrative expenses

    24,102       21,146       (2,956 )
                         

Operating income

    4,539       551       3,988  
                         

Other expense

    (763 )     (1,008 )     245  
                         

Income (loss) before income taxes

    3,776       (457 )     4,233  

Provision for income taxes

    (54 )     (122 )     68  
                         

Net income (loss)

  $ 3,722     $ (579 )   $ 4,301  
                         

Net income (loss) per share:

                       

Basic

  $ 0.19     $ (0.03 )   $ 0.22  

Diluted

  $ 0.17     $ (0.03 )   $ 0.20  

Weighted average shares outstanding:

                       

Basic

    20,000,444       19,644,590       355,854  

Diluted

    21,598,071       19,644,590       1,953,481  

 

(a) Inter-segment allocations are for cleaning and repair services performed on medical equipment.

 

24

 

Net Revenues

 

Net revenues for the six-month period ended June 30, 2020 (“first half of 2020”) were $47.6 million, an increase of $9.6 million, or 25.4%, compared to $37.9 million for the six-month period ended June 30, 2019 (“first half of 2019”). The increase was due to continued market penetration in Oncology and a net favorable impact from COVID-19. COVID-19 effects were favorable to the current period net revenues due to strong market demand for infusion pumps needed to treat COVID-19 patients which increased both medical equipment sales and medical equipment rental revenues in the DME Services segment. Increased net revenues were achieved in both the ITS and DME Services segments.

 

ITS

 

ITS net revenue of $29.7 million increased $6.0 million, or 25.4%, during the first half of 2020 as compared to the prior year period. This increase was primarily attributable to growth in the Company’s customer base due to favorable changes in the competitive environment for oncology services, improved third party payor billing throughput, growth in the pain management business and other market related organic growth. The pain management business net revenue for the first half of 2020 increased despite significant country-wide government mandated COVID-19 related deferrals in elective surgeries. Decreases in the number of surgeries during April and May were offset by a quicker than expected recovery in June and an increase in the customer base for 2020 attributable to customer penetration achieved in the second half of 2019 and the first quarter of 2020.

 

DME Services

 

DME Services net revenue of $17.8 million increased $3.6 million, or 25.5%, during the first half of 2020 as compared to the prior year period. This performance was driven by strong market demand for infusion pumps needed to treat high numbers of COVID-19 patients. The demand benefited both sales of new and pre-owned medical equipment, which increased by $2.1 million, and higher rental revenues, which increased by $1.5 million.

 

Gross Profit (inclusive of certain inter-segment allocations)

 

Gross profit for the first half of 2020 of $28.6 million increased $6.9 million, or 32.0%, from $21.7 million during the first half of 2019. The increase was driven by the increase in net revenues and a higher gross margin. These improvements were benefited by increases in both of the Company’s operating segments. Gross margin increased to 60.2%, during the first half of 2020 as compared to 57.2% during the prior year period, an increase of 3.0%.

 

ITS

 

ITS gross profit was $19.4 million, during the first half of 2020, representing an increase of $4.6 million, or 30.7%, compared to the prior year. The improvement reflected an increase in net revenues and a higher gross margin which improved to 65.2%, an increase of 2.7%, from the prior year. The higher gross margin was the result of improved leverage of fixed costs and a better payor rate mix.

 

DME Services

 

DME Services gross profit during the first half of 2020 was $9.3 million, representing an increase of $2.4 million, or 34.8%, over the prior year. This increase was due to the COVID-19 related increase in net revenues from medical equipment sales and rental revenue and a higher gross margin. The DME gross margin was 51.9% during the first half of 2020 which was 3.5% higher than the prior year. This increase was the result of both the normal improved gross margin mix associated with higher rental revenues and higher than average gross margin from sales of medical equipment. Medical equipment sales during the first half of 2020 had a higher weighting of pre-owned equipment sales, a typically higher margin business, as compared with sales of new equipment.

 

Provision for Doubtful Accounts

 

Provision for doubtful accounts for the first half of 2020 was $0.5 million, an increase of $0.7 million, compared to the first half of 2019. This increase was partly attributable to the current period expense being compared to a $0.2 million benefit recorded for prior year period which included a reversal of previously calculated reserves due to improved collections. The provision for doubtful accounts during the current period was mainly attributable to reserves related to our DME Services segment and included provision recorded for slow paying customers. We did not incur any significant disruptions to payments from our customers during the first half of 2020 that can be directly associated with COVID-19, however, we cannot be certain that business disruptions associated with COVID-19 will not unfavorably impact future customer collections or our ability to recover unreserved accounts receivable balances.

 

Selling and Marketing Expenses

 

Selling and marketing expenses for both the first half of 2020 and the first half of 2019 were approximately $5.1 million. Selling and marketing expenses as a percentage of net revenues decreased to 10.7% compared to the same prior year period at 13.4%. This decrease reflected COVID-19 related lower customer travel and entertainment expenses, a shift in the proportion of net revenue favoring the DME Services segment, which has a lower commission to sales ratio than the ITS Services segment, and improved net revenue leverage of fixed selling and marketing expenses. Selling and marketing expenses during these periods consisted of sales personnel salaries, commissions and associated fringe benefit and payroll-related items, marketing, overall travel and entertainment and other miscellaneous expenses.

 

25

 

General and Administrative Expenses

 

G&A expenses for the first half of 2020 were $16.4 million, an increase of 16.8% from $14.0 million for the first half of 2019. G&A expenses during these periods consisted primarily of accounting, administrative, third-party payer billing and contract services, customer service, nurses on staff, new product services, service center personnel salaries, fringe benefits and other payroll-related items, professional fees, legal fees, stock-based compensation, insurance and other miscellaneous items. The increase of $2.4 million was largely due to an increase in employee compensation related expenses of $1.9 million and higher general business expenses of $0.8 million. The higher personnel expenses reflect higher staff levels supporting the increase in revenues and annual inflationary increases. The higher general business expenses include higher rent and deprecation associated with the relocation of our headquarters, higher costs for telecommunication services, higher office expenses and increased premiums associated with the company’s general risk insurance policies. These increases were partially offset by lower outside services expenses and lower travel and entertainment expenses totaling $0.3 million. G&A expenses as a percentage of net revenues for the first half of 2020, decreased to 34.4% compared to 36.9% for the prior year mainly reflecting improved net revenue leverage over fixed costs offset by the year-over-year increases.

 

Other Income and Expenses

 

During the first half of 2020, we incurred interest expense of $0.7 million, a decrease of $0.2 million, or 22.5%, compared to the first half of 2019. This was a net result of lower weighted average interest rates on our outstanding debt in 2020 as compared to 2019, which was partially offset by interest on our increased average outstanding borrowings during 2020.

 

Provision for Income Taxes

 

During the first half of 2020, we recorded a provision for income taxes of $0.1 million, representing an effective tax rate of less than 1.0% on pre-tax income totaling $3.8 million, compared to a provision for income taxes of $0.1 million, representing an effective tax rate of -27.0% on pre-tax loss totaling $0.5 million, for the first half of 2019. The effective tax rates differed from the U.S. statutory rates during both periods due mainly to the availability of net operating losses almost fully offsetting the current tax provision in most jurisdictions we operating in and a decrease in the valuation reserve recorded on our net deferred tax assets which fully offset our deferred tax provisions for each period. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted in response to the COVID-19 pandemic, which provides numerous tax provisions and other stimulus measures. The Company assessed the impact of these CARES Act provisions and the subsequently released government guidance related to COVID-19 on our financial position and results of operations and determined their impact was not material. The Company continues to evaluate certain effects from the qualified investment property deduction. 

 

Liquidity and Capital Resources

 

Overview:

 

We finance our operations and capital expenditures with internally-generated cash from operations and borrowings under our existing Credit Agreement, entered into on March 23, 2015 (as amended, the “Credit Agreement”). As of June 30, 2020, we had cash and cash equivalents of $0.5 million, and $5.5 million of availability on our revolving credit facility under the Credit Agreement (the “Revolver”) compared to $2.6 million of cash and cash equivalents and $9.9 million of availability on our Revolver at December 31, 2019. Additionally, as of June 30, 2020, we had $5.7 million in undrawn availability under our 2019 capital expenditure loan (the “2019 Equipment Line”) under the Credit Agreement. While we have not fully drawn the 2019 Equipment Line, we have made sufficient capital expenditures, which would allow us to request advances up to the total limit. As of December 31, 2019, we had $8.4 million in undrawn availability under our 2019 Equipment Line. Our liquidity and borrowing plans are established to align with our financial and strategic planning processes and ensure we have the necessary funding to meet our operating commitments, which primarily include the purchase of pumps, inventory, payroll and general expenses. We also take into consideration our overall capital allocation strategy, which includes investment for future growth, share repurchases and potential acquisitions. We believe we have adequate sources of liquidity and funding available for at least the next year. However, any projections of future earnings and cash flows are subject to substantial uncertainty, including factors such as the successful execution of our business plan and general economic conditions, particularly in light of the rapidly changing market and economic conditions created by the COVID-19 pandemic. We may need to access debt and equity markets in the future if unforeseen costs or opportunities arise, to meet working capital requirements, fund acquisitions or investments or repay indebtedness under the Credit Agreement. If we need to obtain new debt or equity financing in the future, the terms and availability of such financing may be impacted by economic and financial market conditions as well as our financial condition and results of operations at the time we seek additional financing. While we did not incur significant disruptions or significant direct unusual expenses during the six months ended June 30, 2020 from COVID-19, we have used cash and drawn on our Revolver and 2019 Equipment Line to fund acceleration of our capital expenditures of medical equipment and to increase our inventory levels of disposable medical supplies in conjunction with our COVID-19 preparedness activities. We will continue to assess our liquidity needs and anticipated capital requirements as we move forward.

 

26

 

Long-Term Debt Activities:

 

As of June 30, 2020, the Company’s term loan, capital expenditure financing to the Company for the sole purpose of purchasing medical equipment (“Equipment Line”) and 2019 Equipment Line under the Credit Agreement had balances of $24.2 million, $6.8 million and $4.3 million, respectively. The availability under the Revolver is subject to a borrowing base, which is calculated as the sum of our eligible accounts receivable and eligible inventory as defined by the Credit Agreement. As of June 30, 2020, the borrowing base was approximately $17.9 million, which exceeded the gross available borrowing amount of $11.8 million. The following table illustrates the net availability under the Revolver as of the balance sheet date (in thousands):

 

   

June 30,

   

December 31,

 
   

2020

   

2019

 

Revolver:

               

Gross availability

  $ 11,750     $ 11,750  

Outstanding draws

    (4,361 )     -  

Letters of credit

    (1,750 )     (1,750 )

Landlord reserves

    (161 )     (150 )

Availability on Revolver

  $ 5,478     $ 9,850  

 

As of June 30, 2020, interest on the credit facility is payable at our option as a (i) Eurodollar Loan, which bears interest at a per annum rate equal to the applicable 30-day London Interbank Offered Rate (“LIBOR”) plus an applicable margin ranging from 2.00% to 3.00% or (ii) CB Floating Rate (“CBFR”) Loan, which bears interest at a per annum rate equal to the greater of (a) the lender’s prime rate or (b) LIBOR plus 2.50%, in each case, plus a margin ranging from -1.00% to 0.25% based on our leverage ratio as defined in the Credit Agreement. The actual Eurodollar Loan rate at June 30, 2020 was 2.75% (LIBOR of 0.25% plus 2.50%). The actual CBFR Loan rate at June 30, 2020 was 2.75% (lender’s prime rate of 3.25% minus 0.50%). As of June 30, 2020, the Company was in compliance with all debt-related covenants under the Credit Agreement.

 

Cash Flows:

 

Operating Cash Flow. Net cash provided by operating activities for the six months ended June 30, 2020 was $4.2 million compared to $4.3 million for the six months ended June 30, 2019. This $0.1 million, or 1.3%, decrease was primarily attributable to an incremental increase in accounts receivable totaling $1.5 million, an incremental net decrease in accounts payable and other liabilities totaling $1.3 million and an incremental increase in inventory of $0.9 million, which were partially offset by the positive cash flow effect of increases in net income adjusted for non-cash items of $3.4 million and an increase in other assets of $0.2 million.

 

Investing Cash Flow. Net cash used in investing activities was $8.5 million for the six months ended June 30, 2020 compared to $6.6 million for the six months ended June 30, 2019. The increase in net cash used was primarily due to a $1.2 million increase in cash used to purchase medical equipment in support of our revenue growth, $0.4 million increase in cash used to purchase other assets and a $0.3 million decrease in proceeds from the sales of medical equipment.

 

Financing Cash Flow. Net cash provided by financing activities for the six months ended June 30, 2020 was $2.1 million compared to cash used of $0.4 million for the six months ended June 30, 2019. The net increase in net cash provided was primarily attributable to the cash proceeds received from our decision to utilize a portion of our 2019 Equipment Line and Revolver during the first half of 2020.

 

Critical Accounting Policies and Estimates

 

The unaudited condensed consolidated financial statements are prepared in conformity with GAAP, which require the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses in the periods presented. We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. The critical accounting estimates that affect the unaudited condensed consolidated financial statements and the judgments and assumptions used are consistent with those described in the notes to the audited consolidated financial statements in our annual report on Form 10-K for the year ended December 31, 2019.

 

27

 

As of the date of the unaudited consolidated financial statements presented in this Form 10-Q, there have been no material financial impacts on our operations resulting from the COVID-19 pandemic. However, the future effects of this pandemic on economic and market conditions is uncertain and increases the subjectivity that will be involved in evaluating our estimates and assumptions underlying our critical accounting policies. Any events and changes in circumstances arising after June 30, 2020, including those resulting from the impacts of COVID-19, will be reflected in management’s estimates for future periods.

 

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

 

Item 4.      Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures and Changes in Internal Control over Financial Reporting

 

We maintain a set of disclosure controls and procedures designed to ensure that material information required to be disclosed in our filings under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that material information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosures. Our CEO and CFO have evaluated these disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q and have determined that such disclosure controls and procedures were effective.

 

There have been no changes in our internal control over financial reporting during our most recent calendar quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

28

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time in the ordinary course of our business, we may be involved in legal proceedings, the outcomes of which may not be determinable. The results of litigation are inherently unpredictable. Any claims against us, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources. We are not able to estimate an aggregate amount or range of reasonably possible losses for those legal matters for which losses are not probable and estimable, primarily for the following reasons: (i) many of the relevant legal proceedings are in preliminary stages and until such proceedings develop further, there is often uncertainty regarding the relevant facts and circumstances at issue and potential liability; and (ii) many of these proceedings involve matters of which the outcomes are inherently difficult to predict. We have insurance policies covering potential losses where such coverage is cost effective.

 

We are not at this time involved in any legal proceedings that we believe could have a material effect on our business, financial condition, results of operations or cash flows.

 

Item 1A. Risk Factors

 

For information regarding factors that could affect our results of operations, financial condition and liquidity, refer to the section entitled “Risk Factors” in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2019. In addition to the risk factors disclosed therein, we are supplementing those identified in the Form 10-K with the following risk factor, as described below. For further information on our forward-looking statements see Part I, Item 2 of this Quarterly Report on Form 10-Q.

 

The effects of the COVID-19 pandemic could disrupt our operations and adversely affect our business, financial condition, results of operations and cash flows.

 

The widespread outbreak of COVID-19 has created significant volatility, uncertainty, and disruption in economic activity and financial markets globally. Although the outbreak of COVID-19 so far has not unfavorably affected our results of operations to date, there can be no assurance that COVID-19 will not have a material adverse effect on our future operational and financial performance. The extent to which COVID-19 could impact our operational and financial performance in future periods is currently uncertain and will depend on numerous evolving factors and future developments that we may not be able to accurately predict and to which we may not be able to respond. Such factors and developments include, but are not limited to: the duration, severity and spread of the outbreak; actions taken by government authorities to contain and mitigate COVID-19 and the effectiveness of such actions; the effect on the U.S. and global economies and actions taken in response; the overall impact on the businesses of our customers, partners, vendors and suppliers; the health of and effect on our workforce; the future effects to our operational and financial results of the changes we have made to protect the safety and well-being of our employees and future operational disruptions or challenges we may face; increased cybersecurity and information security risk as a result of the transition of our employees to a remote work environment; and how quickly and to what extent normal economic and operating conditions may resume. Further, our management has been intensely focused on mitigating COVID-19, which has required and will continue to require, a large investment of time, attention and resources. Although we have yet to experience a significant disruption of our operations as a result of the COVID-19 pandemic, a prolonged outbreak could, among other things, strain our business continuity plans, create delays in our growth and strategic initiatives, reduce our sales and marketing activities, limit our access to financing on favorable terms, increase our exposure to potential impairment charges related to long-lived and intangible assets, hinder our ability to support our clients and operate our business effectively, heighten the risk of disruption to our information and reporting systems and internal controls, including those over financial reporting and other risk management systems, or require us to incur substantial costs. We cannot predict the degree to which COVID-19 will ultimately impact our operations, however, the effects of the COVID-19 pandemic, alone or taken together, could adversely affect our future business, financial condition, results of operations and cash flows, and may also heighten other risks to which the Company is subject, including risks discussed in our most recent annual report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None. 

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

29

 

Item 6.     Exhibits

 

Exhibits

 

 

     

3.1

 

Amended and Restated Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 1-35020) filed on May 12, 2014)

     

3.2

 

Amended and Restated By-Laws (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 1-35020) filed on July 9, 2018)

     

10.1

 

Form of Performance Unit Award Agreement under the 2014 Equity Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 1-35020) filed on May 27, 2020)

     

31.1*

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

     

31.2*

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

     

32.1*

 

Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

     

32.2*

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

     

101.INS*

 

XBRL Instance Document

     

101.SCH*

 

XBRL Taxonomy Extension Schema Document

     

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

     

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

     

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

     

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

     
*   Filed herewith

 

30

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

  INFUSYSTEM HOLDINGS, INC.
   
   
Date: August 14, 2020 /s/ Richard DiIorio
 

Richard DiIorio

Chief Executive Officer, President and Director

(Principal Executive Officer)

   
   
Date: August 14, 2020  /s/ Barry Steele
 

Barry Steele

Chief Financial Officer

(Principal Accounting and Financial Officer)

 

31
ex_198260.htm

 

Exhibit 31.1

 

CERTIFICATION BY CHIEF EXECUTIVE OFFICER

 

I, Richard DiIorio, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of InfuSystem Holdings, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

 

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: August 14, 2020

/s/ Richard DiIorio

 

Richard DiIorio

Chief Executive Officer, President and Director

 

 
ex_198261.htm

 

Exhibit 31.2

 

CERTIFICATION BY CHIEF FINANCIAL OFFICER

 

I, Barry Steele, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of InfuSystem Holdings, Inc.

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

 

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: August 14, 2020

 

/s/ Barry Steele

 

 

Barry Steele

Chief Financial Officer

 

 
ex_198262.htm

 

Exhibit 32.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

 

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

 

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), the undersigned officer of InfuSystem Holdings, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

 

The quarterly report on Form 10-Q for the quarter ended June 30, 2020 (the “Form 10-Q”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

Date: August 14, 2020

/s/ Richard DiIorio

 

Richard DiIorio

Chief Executive Officer, President and Director

 

 
ex_198263.htm

 

Exhibit 32.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

 

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

 

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), the undersigned officer of InfuSystem Holdings, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

 

The quarterly report on Form 10-Q for the quarter ended June 30, 2020 (the “Form 10-Q”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

Date: August 14, 2020

 

/s/ Barry Steele

 

 

Barry Steele

Chief Financial Officer

 

 
v3.20.2
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2020
Aug. 10, 2020
Document Information [Line Items]    
Entity Registrant Name InfuSystem Holdings, Inc  
Entity Central Index Key 0001337013  
Trading Symbol infu  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Current Reporting Status Yes  
Entity Emerging Growth Company false  
Entity Small Business true  
Entity Interactive Data Current Yes  
Entity Common Stock, Shares Outstanding (in shares)   20,197,813
Entity Shell Company false  
Document Type 10-Q  
Document Period End Date Jun. 30, 2020  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q2  
Amendment Flag false  
Title of 12(b) Security Common Stock, par value $0.0001 per share  
v3.20.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 482 $ 2,647
Accounts receivable, net 16,613 12,097
Inventories 4,262 2,899
Other current assets 1,457 1,662
Total current assets 22,814 19,305
Medical equipment for sale or rental 1,297 1,306
Medical equipment in rental service, net of accumulated depreciation 36,962 33,225
Property & equipment, net of accumulated depreciation 4,424 4,037
Intangible assets, net 13,313 15,463
Operating lease right of use assets 5,018 5,733
Other assets 141 155
Total assets 83,969 79,224
Current liabilities:    
Accounts payable 7,841 7,962
Current portion of long-term debt 7,526 8,082
Other current liabilities 4,750 5,803
Total current liabilities 20,117 21,847
Long-term debt, net of current portion 33,342 30,295
Deferred income taxes 116 104
Operating lease liabilities, net of current portion 4,192 4,644
Total liabilities 57,767 56,890
Stockholders’ equity:    
Preferred stock, $.0001 par value: authorized 1,000,000 shares; none issued
Common stock, $.0001 par value: authorized 200,000,000 shares; issued and outstanding 23,651,557 and 20,133,068, respectively, as of June 30, 2020 and 23,400,625 and 19,882,136, respectively, as of December 31, 2019 2 2
Additional paid-in capital 83,845 83,699
Retained deficit (57,645) (61,367)
Total stockholders’ equity 26,202 22,334
Total liabilities and stockholders’ equity $ 83,969 $ 79,224
v3.20.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares
Jun. 30, 2020
Dec. 31, 2019
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized (in shares) 1,000,000 1,000,000
Preferred stock, shares issued (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 200,000,000 200,000,000
Common stock, shares issued (in shares) 23,651,557 23,400,625
Common stock, shares outstanding (in shares) 20,133,068 19,882,136
v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Net revenues $ 25,999 $ 19,723 $ 47,552 $ 37,916
Cost of revenues 10,021 8,367 18,911 16,219
Gross profit 15,978 11,356 28,641 21,697
Selling, general and administrative expenses:        
Provision for doubtful accounts 238 (91) 523 (190)
Amortization of intangible assets 1,075 1,124 2,150 2,249
Selling and marketing 2,449 2,476 5,067 5,078
General and administrative 7,710 6,876 16,362 14,009
Total selling, general and administrative 11,472 10,385 24,102 21,146
Operating income 4,506 971 4,539 551
Other expense:        
Interest expense (332) (488) (735) (948)
Other expense (9) (39) (28) (60)
Income (loss) before income taxes 4,165 444 3,776 (457)
Provision for income taxes (25) (63) (54) (122)
Net income (loss) $ 4,140 $ 381 $ 3,722 $ (579)
Net income (loss) per share:        
Basic (in dollars per share) $ 0.21 $ 0.02 $ 0.19 $ (0.03)
Diluted (in dollars per share) $ 0.19 $ 0.02 $ 0.17 $ (0.03)
Weighted average shares outstanding:        
Basic (in shares) 20,082,590 19,708,422 20,000,444 19,644,590
Diluted (in shares) 21,635,705 20,583,434 21,598,071 19,644,590
v3.20.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Balances (in shares) at Dec. 31, 2018 23,096     (3,518)  
Balances at Dec. 31, 2018 $ 2 $ 83,167 $ (62,728) $ 20,441
Stock based shares issued upon vesting - gross (in shares) 167      
Stock based shares issued upon vesting - gross 15 15
Stock-based compensation expense 530 530
Employee stock purchase plan   53     53
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (208) (208)
Net income (loss)     (579)   (579)
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (in shares) (45)      
Employee stock purchase plan (in shares) 19      
Balances (in shares) at Jun. 30, 2019 23,237     (3,518)  
Balances at Jun. 30, 2019 $ 2 83,557 (63,307) 20,252
Balances (in shares) at Mar. 31, 2019 23,221     (3,518)  
Balances at Mar. 31, 2019 $ 2 83,429 (63,688) 19,743
Stock based shares issued upon vesting - gross (in shares) 16      
Stock based shares issued upon vesting - gross   15     15
Stock-based compensation expense   284     284
Employee stock purchase plan      
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation   (171)     (171)
Net income (loss) 381 381
Balances (in shares) at Jun. 30, 2019 23,237     (3,518)  
Balances at Jun. 30, 2019 $ 2 83,557 (63,307) 20,252
Balances (in shares) at Dec. 31, 2019 23,401     (3,518)  
Balances at Dec. 31, 2019 $ 2 83,699 (61,367) 22,334
Stock based shares issued upon vesting - gross (in shares) 292      
Stock based shares issued upon vesting - gross
Stock-based compensation expense 563 563
Employee stock purchase plan 74 74
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (741) (741)
Net income (loss) 3,722 3,722
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (in shares) (84)      
Employee stock purchase plan (in shares) 14      
Common stock - issued (in shares) 28      
Common stock - issued 250 250
Balances (in shares) at Jun. 30, 2020 23,651     (3,518)  
Balances at Jun. 30, 2020 $ 2 83,845 (57,645) 26,202
Balances (in shares) at Mar. 31, 2020 23,543     (3,518)  
Balances at Mar. 31, 2020 $ 2 83,803 (61,785) 22,020
Stock based shares issued upon vesting - gross (in shares) 140      
Stock based shares issued upon vesting - gross      
Stock-based compensation expense   357     357
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation   (315)     (315)
Net income (loss) 4,140 4,140
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation (in shares) (32)      
Balances (in shares) at Jun. 30, 2020 23,651     (3,518)  
Balances at Jun. 30, 2020 $ 2 $ 83,845 $ (57,645) $ 26,202
v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
OPERATING ACTIVITIES    
Net income (loss) $ 3,722 $ (579)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Provision for doubtful accounts 523 (190)
Depreciation 4,782 3,676
Loss on disposal of medical equipment and other assets 77 303
Gain on sale of medical equipment (3,224) (837)
Amortization of intangible assets 2,150 2,249
Amortization of deferred debt issuance costs 9 19
Stock-based compensation 563 530
Deferred income taxes 12 76
Changes in assets - (Increase)/Decrease:    
Accounts receivable (2,115) (643)
Inventories (1,363) (488)
Other current assets 205 4
Other assets (123) (165)
Changes in liabilities - Increase/(Decrease):    
Accounts payable and other liabilities (956) 364
NET CASH PROVIDED BY OPERATING ACTIVITIES 4,262 4,319
INVESTING ACTIVITIES    
Purchase of medical equipment (8,783) (7,595)
Purchase of property and equipment (680) (298)
Proceeds from sale of medical equipment, property and equipment 971 1,333
NET CASH USED IN INVESTING ACTIVITIES (8,492) (6,560)
FINANCING ACTIVITIES    
Principal payments on term loans, equipment line, revolving credit facility and other financing (23,777) (2,256)
Cash proceeds from 2019 equipment line, revolving credit facility and other financing 26,259 2,024
Debt issuance costs (3)
Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans (741) (208)
Cash proceeds from stock plans 74 68
Common stock - issued 250
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 2,065 (375)
Net change in cash and cash equivalents (2,165) (2,616)
Cash and cash equivalents, beginning of period 2,647 4,318
Cash and cash equivalents, end of period $ 482 $ 1,702
v3.20.2
Note 1 - Basis of Presentation, Nature of Operations and Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Basis of Presentation and Significant Accounting Policies [Text Block]
1.
Basis of Presentation
,
Nature of Operations
and Summary of Significant Accounting Policies
 
The terms “InfuSystem”, the “Company”, “we”, “our” and “us” are used herein to refer to InfuSystem Holdings, Inc. and its subsidiaries. InfuSystem is a leading provider of infusion pumps and related products and services for patients in the home, oncology clinics, ambulatory surgery centers, and other sites of care. The Company provides products and services to hospitals, oncology practices and facilities and other alternative site health care providers. Headquartered in Rochester Hills, Michigan, the Company delivers local, field-based customer support, and also operates pump service and repair Centers of Excellence in Michigan, Kansas, California, Massachusetts and Ontario, Canada.
 
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, the unaudited condensed consolidated financial statements do
not
include all of the information and notes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. The accompanying unaudited condensed consolidated financial statements include all adjustments, composed of normal recurring adjustments, considered necessary by management to fairly state the Company's results of operations, financial position and cash flows. The operating results for the interim periods are
not
necessarily indicative of results that
may
be expected for any other interim period or for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form
10
-K for the year ended
December 31, 2019
as filed with the SEC.
 
The unaudited condensed consolidated financial statements are prepared in conformity with GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. The Company believes that the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. In particular, the coronavirus (COVID-
19
) pandemic and the resulting adverse impacts to global economic conditions, as well as potential adverse impacts to our operations,
may
impact future estimates including, but
not
limited to: revenue recognition; leases; accounts receivable and allowance for doubtful accounts; income taxes; and long-lived asset valuations.
 
Certain prior period reclassifications were made to conform with the current period presentation. These reclassifications had
no
effect on reported income (loss), overall cash flows, total assets, total liabilities or stockholders' equity as previously reported.
v3.20.2
Note 2 - Recent Accounting Pronouncements and Developments
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Accounting Standards Update and Change in Accounting Principle [Text Block]
2
.
Recent Accounting Pronouncements and Developments
 
In
June 2016,
the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update
No.
2016
-
13,
“Financial Instruments (Topic
326
) Credit Losses”. Topic
326
changes the impairment model for most financial assets and certain other instruments. Under the new standard, entities holding financial assets and net investment in leases that are
not
accounted for at fair value through net income are to be presented at the net amount expected to be collected. An allowance for credit losses will be a valuation account that will be deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset. Topic
326
was originally effective as of
January 1, 2020,
although in
November 2019,
the FASB delayed the effective date until fiscal years beginning after
December 15, 2022
for SEC filers eligible to be smaller reporting companies under the SEC's definition. The Company qualifies as a smaller reporting company under the SEC's definition. Early adoption is permitted. The Company is currently evaluating the impact of Topic
326
on its consolidated balance sheets, statements of operations, statements of cash flows and related disclosures.
v3.20.2
Note 3 - Revenue Recognition
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]
3.
Revenue Recognition
 
The following table presents the Company's disaggregated revenue by offering type (in thousands):
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
                                 
Third-Party Payer Rentals
  $
12,752
    $
9,738
    $
23,988
    $
18,485
 
Direct Payer Rentals
   
7,940
     
6,506
     
14,800
     
12,827
 
Product Sales
   
5,307
     
3,479
     
8,764
     
6,604
 
                                 
Total - Net revenues
  $
25,999
    $
19,723
    $
47,552
    $
37,916
 
 
Third-Party Payer Rentals are entirely attributed to revenues of the Integrated Therapy Services (“ITS”) segment. Product Sales are entirely attributed to revenues of the Durable Medical Equipment Services (“DME Services”) segment. For the
three
months ended
June 30, 2020,
$2.8
million and
$5.1
million of Direct Payer Rentals were attributed to the ITS and DME Services segments, respectively. For the
three
months ended
June 30, 2019,
$2.6
million and
$3.9
million were attributed to the ITS and DME Services segments, respectively.
 
For the
six
months ended
June 30, 2020,
$5.7
million and
$9.1
million of Direct Payer Rentals were attributed to the ITS and DME Services segments, respectively. For the
six
months ended
June 30, 2019,
$5.2
million and
$7.6
million were attributed to the ITS and DME Services segments, respectively.
 
The following table presents the Company's disaggregated revenue by offering type as a percentage of total net revenues:
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
                                 
Third-Party Payer Rentals
   
49.0%
     
49.4%
     
50.5%
     
48.8%
 
Direct Payer Rentals
   
30.6%
     
33.0%
     
31.1%
     
33.8%
 
Product Sales
   
20.4%
     
17.6%
     
18.4%
     
17.4%
 
                                 
Total - Net revenues
   
100.0%
     
100.0%
     
100.0%
     
100.0%
 
 
v3.20.2
Note 4 - Medical Equipment
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Medical Equipment and Property Disclosure [Text Block]
4
.
Medical Equipment
 
Medical equipment consisted of the following (in thousands):
 
   
June 30,
   
December 31,
 
   
2020
   
2019
 
Medical Equipment for sale or rental
  $
1,311
    $
1,334
 
Medical Equipment for sale or rental - pump reserve
   
(14
)    
(28
)
Medical Equipment for sale or rental - net
   
1,297
     
1,306
 
                 
Medical Equipment in rental service
   
81,842
     
75,853
 
Medical Equipment in rental service - pump reserve
   
(786
)    
(720
)
Accumulated depreciation
   
(44,094
)    
(41,908
)
Medical Equipment in rental service - net
   
36,962
     
33,225
 
                 
Total
  $
38,259
    $
34,531
 
 
Depreciation expense for medical equipment for the
three
and
six
months ended
June 30, 2020
was
$2.3
million and
$4.4
million, respectively, compared to
$1.8
million and
$3.5
million for the same prior year periods, respectively, which were recorded in “cost of revenues” for each period.
v3.20.2
Note 5 - Property and Equipment
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]
5.
      
Property and Equipment
 
Property and equipment consisted of the following (in thousands):
 
   
June 30, 2020
   
December 31, 2019
 
   
Gross
Assets
   
Accumulated
Depreciation
   
Total
   
Gross
Assets
   
Accumulated
Depreciation
   
Total
 
Furniture, fixtures, and equipment
  $
3,831
    $
(2,151
)   $
1,680
    $
3,202
    $
(1,928
)   $
1,274
 
Automobiles
   
117
     
(96
)    
21
     
117
     
(90
)    
27
 
Leasehold improvements
   
3,402
     
(679
)    
2,723
     
3,366
     
(630
)    
2,736
 
                                                 
Total
  $
7,350
    $
(2,926
)   $
4,424
    $
6,685
    $
(2,648
)   $
4,037
 
 
Depreciation expense for property and equipment for the
three
and
six
months ended
June 30, 2020
was
$0.2
million and
$0.4
million, respectively, compared to
$0.1
million and
$0.2
million for the same prior year periods, respectively. This expense was recorded in “general and administrative expenses” for each period.
v3.20.2
Note 6 - Intangible Assets
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
6
.      
Intangible Assets
 
The carrying amount and accumulated amortization of intangible assets consisted of the following (in thousands):
 
   
June 30, 2020
   
December 31, 2019
 
   
Gross
Assets
   
Accumulated
Amortization
   
Net
   
Gross
Assets
   
Accumulated
Amortization
   
Net
 
Nonamortizable intangible assets
                                               
Trade names
  $
2,000
    $
-
    $
2,000
    $
2,000
    $
-
    $
2,000
 
Amortizable intangible assets:
                                               
Trade names
   
23
     
(23
)    
-
     
23
     
(23
)    
-
 
Physician and customer relationships
   
36,534
     
(27,737
)    
8,797
     
36,534
     
(26,550
)    
9,984
 
Software
   
11,230
     
(8,714
)    
2,516
     
11,230
     
(7,751
)    
3,479
 
                                                 
Total nonamortizable and amortizable intangible assets
  $
49,787
    $
(36,474
)   $
13,313
    $
49,787
    $
(34,324
)   $
15,463
 
 
Amortization expense for the
three
and
six
months ended
June 30, 2020
was
$1.1
million and
$2.1
million, respectively, compared to
$1.1
million and
$2.2
million for the same prior year periods, respectively. Expected annual amortization expense for intangible assets recorded as of
June 30, 2020
is as follows (in thousands):
 
   
7/1 -
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2025 and
   
 
 
 
   
12/31/2020
   
2021
   
2022
   
2023
   
2024
   
thereafter
   
Total
 
                                                         
Amortization expense
  $
2,135
    $
3,930
    $
2,051
    $
548
    $
548
    $
2,101
    $
11,313
 
v3.20.2
Note 7 - Debt
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Debt Disclosure [Text Block]
7
.
Debt
 
On
February 5, 2019,
the Company and its primary lender entered into the
fifth
amendment (the “Fifth Amendment”) to its Credit Agreement, entered into on
March 23, 2015 (
as amended, the “Credit Agreement”). The Fifth Amendment amended the Credit Agreement to, among other things:
 
 
increase our borrowing capacity under the equipment line to
$8.0
million, which allows for capital expenditure financing to the Company for the sole purpose of purchasing medical equipment (the “Equipment Line”);
 
revise the definition of earnings before interest, taxes, depreciation and amortization (“EBITDA”), a non-GAAP financial measure, to include additional add-back adjustments for the years ended
December 31, 2018
and
2019;
 
revise the definition of fixed charge coverage ratio for the year ended
December 31, 2019
to include an unfinanced portion of capital expenditures of up to
$7.0
million for the year ended
December 31, 2019;
 
revise the Credit Agreement's maximum permitted indebtedness to finance the acquisition, construction or improvement of any fixed or capital assets; and
 
revise the maximum leverage ratio for each of the quarters during
December 31, 2018
and
December 31, 2019.
 
On
April 15, 2019,
the Company sold for
$2.0
million and immediately leased back certain medical equipment in rental service to a
third
party specializing in such transactions. The leaseback term is
36
months. Because the arrangement contains a purchase option that the Company is reasonably certain to exercise, this transaction did
not
qualify for the sale-leaseback accounting under ASC
842.
The medical equipment remains recorded on the accompanying condensed consolidated balance sheet and the proceeds received have been classified as an Other Financing liability, which is being paid off monthly over the term of the lease. The balance of Other Financing as of
June 30, 2020
was
$1.3
million.
 
On
November 7, 2019,
the Company and its primary lender entered into the
sixth
amendment (the “Sixth Amendment”) to its Credit Agreement. The Sixth Amendment amended the Credit Agreement to, among other things:
 
 
provide for a
2019
capital expenditure loan (the
“2019
Equipment Line”) commitment of
$10.0
million (in addition to the existing Equipment Line of
$8.0
million), which
may
be drawn upon until the earlier of the full commitment being advanced or
December 31, 2020,
to be used solely to purchase eligible equipment to be used in the Company's business and in amounts
not
to exceed
90.0%
of the invoiced hard costs of such acquired equipment;
 
increase the commitment for the revolving credit facility (the “Revolver”) under the Credit Agreement to
$11.8
million;
 
revise the definition of EBITDA to include the following additional or revised add-back adjustments: (i)
one
-time charges in an aggregate amount
not
to exceed
$0.3
million and incurred prior to
December 31, 2019
relating to the Company's integration of business previously served by another major provider of electronic oncology pumps; (ii)
one
-time charges in an aggregate amount
not
to exceed
$0.3
million and incurred prior to
December 31, 2019
relating to the Company's facility move; (iii) lease buyout expenses
not
to exceed: (
x
)
$0.1
million incurred on or prior to
December 31, 2018; (
y)
$0.2
million incurred after
December 31, 2018
but on or prior to
March 31, 2019;
and (z)
$0.2
million incurred after
September 30, 2019
but on or prior to
December 31, 2020;
and (iv) any other non-cash charges for such period (but excluding certain non-cash charges);
 
revise the definition of Fixed Charge Coverage Ratio to mean, for any period, the ratio of (a) EBITDA minus Maintenance Capital Expenditures (defined to mean, for any period,
50.0%
of depreciation expense) to (b) Fixed Charges, all calculated for the Company and its subsidiaries on a consolidated basis in accordance with GAAP;
 
revise the definitions of Revolving Credit Maturity Date and Term Maturity Date to mean the date
five
years after the Sixth Amendment Effective Date and add a definition for the
2019
Equipment Line Maturity Date to provide for the same maturity date;
 
reflect the refinancing of the Term A Loans, Term B Loans and Term C Loan as a single Term Loan on the Sixth Amendment Effective Date and, commencing on the last Business Day of
December 2019,
the consecutive quarterly principal installment payments changed to approximately
$1.2
million; and
 
revise Section
5.01
(e) of the Credit Agreement, which governs the Company's obligation to deliver financial statements to the lender, to require the Company to provide financial statements (
x
) as soon as possible but in any event within
30
days of the end of each fiscal quarter, or within
30
days of the end of each calendar month if any revolving loans were outstanding in the month, (y) in connection with, and prior to, requesting any letter of credit and (z) at such other times as
may
be requested by the lender.
 
These debt amendments were accounted for as debt modifications. As of
June 30, 2020,
the Company was in compliance with all debt-related covenants under the Credit Agreement.
 
As of
June 30, 2020,
the Company's term loan, Equipment Line and
2019
Equipment Line under the Credit Agreement had balances of
$24.2
million,
$6.8
million and
$4.3
million, respectively. The availability under the Revolver is subject to a borrowing base, which is calculated as the sum of the Company's eligible accounts receivable and eligible inventory as defined by the Credit Agreement. As of
June 30, 2020,
the borrowing base was approximately
$17.9
million, which exceeded the gross available borrowing amount of
$11.8
million. The following table illustrates the net availability under the Revolver as of the balance sheet date (in thousands):
 
   
June 30,
   
December 31,
 
   
2020
   
2019
 
Revolver:
               
Gross availability
  $
11,750
    $
11,750
 
Outstanding draws
   
(4,361
)    
-
 
Letters of credit
   
(1,750
)    
(1,750
)
Landlord reserves
   
(161
)    
(150
)
Availability on Revolver
  $
5,478
    $
9,850
 
 
The Company had future maturities of loans and other financing as of
June 30, 2020
as follows (in thousands):
 
   
2020
   
2021
   
2022
   
2023
   
2024 and
thereafter
   
Total
 
Term Loan
  $
2,308
    $
4,615
    $
4,615
    $
4,615
    $
8,074
    $
24,227
 
Equipment Line
   
800
     
1,600
     
1,600
     
1,600
     
1,200
     
6,800
 
2019 Equipment Line
   
214
     
855
     
855
     
855
     
1,495
     
4,274
 
Unamortized value of the debt issuance costs
   
(9
)    
(17
)    
(17
)    
(17
)    
(15
)    
(75
)
Other financing
   
334
     
725
     
222
     
-
     
-
     
1,281
 
Revolver
   
-
     
-
     
-
     
-
     
4,361
     
4,361
 
Total
  $
3,647
    $
7,778
    $
7,275
    $
7,053
    $
15,115
    $
40,868
 
 
The following is a breakdown of the Company's current and long-term debt (in thousands):
 
June 30, 2020
 
December 31, 2019
 
                                                   
   
Current Portion
   
Long-Term Portion
   
Total
     
Current Portion
   
Long-Term Portion
   
Total
 
Term Loan
  $
4,615
    $
19,612
    $
24,227
 
Term Loan
  $
5,768
    $
21,919
    $
27,687
 
Equipment Line
   
1,600
     
5,200
     
6,800
 
Equipment Line
   
1,600
     
6,000
     
7,600
 
2019 Equipment Line
   
641
     
3,633
     
4,274
 
2019 Equipment Line
   
79
     
1,495
     
1,574
 
Unamortized value of debt issuance costs
   
(17
)    
(58
)    
(75
)
Unamortized value of debt issuance costs
   
(17
)    
(66
)    
(83
)
Other financing
   
687
     
594
     
1,281
 
Other financing
   
652
     
947
     
1,599
 
Revolver
   
-
     
4,361
     
4,361
 
Revolver
   
-
     
-
     
-
 
Total
  $
7,526
    $
33,342
    $
40,868
 
Total
  $
8,082
    $
30,295
    $
38,377
 
 
As of
June 30, 2020,
interest on the credit facility is payable at our option as a (i) Eurodollar Loan, which bears interest at a per annum rate equal to the applicable
30
-day London Interbank Offered Rate (“LIBOR”) plus an applicable margin ranging from
2.00%
to
3.00%
or (ii) CB Floating Rate (“CBFR”) Loan, which bears interest at a per annum rate equal to the greater of (a) the lender's prime rate or (b) LIBOR plus
2.50%,
in each case, plus a margin ranging from -
1.00%
to
0.25%
based on our leverage ratio as defined in the Credit Agreement. The actual Eurodollar Loan rate at
June 30, 2020
was
2.75%
(LIBOR of
0.25%
plus
2.50%
). The actual CBFR Loan rate at
June 30, 2020
was
2.75%
(lender's prime rate of
3.25%
minus
0.50%
).
v3.20.2
Note 8 - Income Taxes
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Income Tax Disclosure [Text Block]
8.
Income Taxes
 
During the
three
and
six
months ended
June 30, 2020,
the Company recorded provision for income taxes of less than
$0.1
million and
$0.1
million, respectively. The income tax provision relates principally to the Company's state and local taxes and foreign operations in Canada. During both the
three
and
six
months ended
June 30, 2019,
the Company recorded expense provision for income taxes of
$0.1
million.
 
The Company's realization of its deferred tax assets is dependent upon many factors, including, but 
not
 limited to, the Company's ability to generate sufficient taxable income. Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. Cumulative losses in recent years and
no
assurance of future taxable income are the basis for the Company's assessment that the Company will 
not
 recognize the benefits of its federal and state deferred tax assets. Accordingly, the Company had a full valuation allowance for all deferred tax assets at
June 30, 2020
and
December 31, 2019.
 
On
March 27, 2020,
the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted in response to the COVID-
19
pandemic. The CARES Act, along with earlier issued IRS guidance, includes provisions related to refundable payroll tax credits, deferral of employer side social security payments, net operating loss carryback period, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. The Company assessed the impact of these CARES Act provisions and the subsequently released government guidance related to COVID-
19
on our financial position and results of operations and determined their impact was
not
material. The Company continues to evaluate certain effects from the qualified investment property deduction. On
April 15, 2020,
the Company received a
$4.1
million loan under the Federal Paycheck Protection Program (“PPP”) created under the CARES Act. In response to revised eligibility guidelines announced by the U.S. Small Business Administration shortly thereafter, the Company repaid this loan in full on
May 7, 2020.
v3.20.2
Note 9 - Commitments, Contingencies and Litigation
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]
9.
Commitments
,
Contingencies
and Litigation
 
From time to time in the ordinary course of its business, the Company
may
be involved in legal proceedings, the outcomes of which
may
not
be determinable. The results of litigation are inherently unpredictable. Any claims against the Company, whether meritorious or
not,
could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources. The Company is
not
able to estimate an aggregate amount or range of reasonably possible losses for those legal matters for which losses are
not
probable and estimable, primarily for the following reasons: (i) many of the relevant legal proceedings are in preliminary stages and, until such proceedings develop further, there is often uncertainty regarding the relevant facts and circumstances at issue and potential liability; and (ii) many of these proceedings involve matters of which the outcomes are inherently difficult to predict. The Company has insurance policies covering potential losses where such coverage is cost effective.
 
The Company is
not
at this time involved in any legal proceedings that the Company currently believes could have a material effect on the Company's financial condition, results of operations or cash flows.
v3.20.2
Note 10 - Earnings (Loss) Per Share
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Earnings Per Share [Text Block]
10.
     
Earnings
(
Loss
)
Per Share
 
Basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share assumes the issuance of potentially dilutive shares of common stock during the period. The following table reconciles the numerators and denominators of the basic and diluted income (loss) per share computations:
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Numerator:                                
Net income (loss)
(in thousands)
  $
4,140
    $
381
    $
3,722
    $
(579
)
Denominator:
                               
Weighted average common shares outstanding:
                               
Basic
   
20,082,590
     
19,708,422
     
20,000,444
     
19,644,590
 
Dilutive effect of common stock equivalents
   
1,553,115
     
875,012
     
1,597,627
     
-
 
Diluted
   
21,635,705
     
20,583,434
     
21,598,071
     
19,644,590
 
Net income (loss) per share:
                               
Basic
  $
0.21
    $
0.02
    $
0.19
    $
(0.03
)
Diluted
  $
0.19
    $
0.02
    $
0.17
    $
(0.03
)
 
For both the
three
and
six
months ended
June 30, 2020,
less than
0.1
million of outstanding options and restricted stock units with an exercise price above the current market value of the Company's common stock were
not
included in the calculation because they would have an anti-dilutive effect. For the
three
months ended
June 30, 2019,
less than
0.1
million of outstanding options and restricted stock units with an exercise price above the current market value of the Company's common stock were
not
included in the calculation because they would have an anti-dilutive effect. For the
six
months ended
June 30, 2019,
all outstanding options and restricted stock units were anti-dilutive due to the Company's net loss for the period and therefore
not
included in the calculation.
v3.20.2
Note 11 - Leases
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]
1
1
.
Leases
 
The Company's operating leases are primarily for office space, service facility centers and equipment under operating lease arrangements that expire at various dates over the next
ten
years. The Company's leases do
not
contain any restrictive covenants. The Company's office leases generally contain renewal options for periods ranging from
one
to
five
years. Because the Company is
not
reasonably certain to exercise these renewal options, the options are
not
considered in determining the lease term, and payments associated with the option years are excluded from lease payments. The Company's office leases do
not
contain any material residual value guarantees. The Company's equipment leases generally do
not
contain renewal options.
 
Payments due under the Company's operating leases include fixed payments as well as variable payments. For the Company's office leases, variable payments include amounts for the Company's proportionate share of operating expenses, utilities, property taxes, insurance, common area maintenance and other facility-related expenses. For the Company's equipment leases, variable payments
may
consist of sales taxes, property taxes and other fees.
 
The components of lease costs for the
three
and
six
months ended
June 30, 2020
and
2019
are as follows (in thousands):
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
Operating lease cost
  $
404
    $
290
    $
828
    $
677
 
Variable lease cost
   
77
     
53
     
189
     
126
 
Total lease cost
  $
481
    $
343
    $
1,017
    $
803
 
 
Supplemental cash flow information and non-cash activity related to the Company's leases are as follows (in thousands):
 
   
Six Months Ended
 
   
June 30,
 
   
2020
   
2019
 
Cash paid for amounts included in the measurement of lease liabilities and ROU assets:
               
Operating cash flow from operating leases
  $
789
    $
771
 
                 
ROU assets obtained in exchange for lease obligations:
               
Operating leases
  $
118
    $
3,015
 
 
Weighted average remaining lease terms and discount rates for the Company's leases are as follows:
 
   
As of June 30,
 
   
2020
   
2019
 
                 
   
Years
   
Years
 
Weighted average remaining lease term:
               
Operating leases
   
7.2
     
7.3
 
   
Rate
   
Rate
 
Weighted average discount rate:
               
Operating leases
   
7.8
%    
7.5
%
 
Future maturities of lease liabilities as of
June 30, 2020
are as follows (in thousands):
 
   
Operating Leases
 
2020
  $
720
 
2021
   
1,055
 
2022
   
991
 
2023
   
924
 
2024
   
948
 
Thereafter
   
3,166
 
Total undiscounted lease payments
   
7,804
 
Less: Imputed interest
   
(2,433
)
Total lease liabilities
  $
5,371
 
v3.20.2
Note 12 - Business Segment Information
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
12.
Business Segment Information
 
During the
fourth
quarter of
2019,
the Company reorganized its segment reporting from
one
reportable segment to
two
reportable segments, ITS and DME Services, due to changes in the Company's internal reporting and the information evaluated by its chief operating decision-maker. The Company's reportable segments are organized based on service platforms, with the ITS segment reflecting higher margin rental revenues that generally include payments made by
third
-party and direct payers and the DME Services segment reflecting lower margin product sales and direct payer rental revenues. Resources are allocated and performance is assessed for these segments by the Company's Chief Executive Officer, whom the Company has determined to be its chief operating decision-maker. The Company believes that reporting performance at the gross profit level is the best indicator of segment performance.
 
The financial information summarized below is presented by reportable segment for the
three
months ended
June 30, 2020
and
2019:
 
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Corporate/
   
 
 
 
(in thousands)
 
ITS
   
DME Services
   
Eliminations
   
Total
 
                                 
Net revenues - external
  $
15,605
    $
10,394
    $
-
    $
25,999
 
Net revenues - internal
   
-
     
1,258
     
(1,258
)    
-
 
Total net revenues
   
15,605
     
11,652
     
(1,258
)    
25,999
 
Gross profit
   
10,279
     
5,699
     
-
     
15,978
 
                                 
Selling , general and administrative expenses
   
 
     
 
     
11,472
     
11,472
 
Interest expense
   
 
     
 
     
(332
)    
(332
)
Other expense
   
 
     
 
     
(9
)    
(9
)
Provision for income taxes
   
 
     
 
     
(25
)    
(25
)
                                 
Net income
   
 
     
 
     
 
    $
4,140
 
                                 
Total Assets
  $
51,962
    $
30,007
    $
2,000
    $
83,969
 
Purchases of medical equipment
  $
2,663
    $
2,113
    $
-
    $
4,776
 
Depreciation and amortization of intangible assets
  $
2,694
    $
836
    $
-
    $
3,530
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Corporate/
   
 
 
 
(in thousands)
 
ITS
   
DME Services
   
Eliminations
   
Total
 
                                 
Net revenues - external
  $
12,408
    $
7,315
    $
-
    $
19,723
 
Net revenues - internal
   
-
     
872
     
(872
)    
-
 
Total net revenues
   
12,408
     
8,187
     
(872
)    
19,723
 
Gross profit
   
7,903
     
3,453
     
-
     
11,356
 
                                 
Selling, general and administrative expenses
   
 
     
 
     
10,385
     
10,385
 
Interest expense
   
 
     
 
     
(488
)    
(488
)
Other expense
   
 
     
 
     
(39
)    
(39
)
Provision for income taxes
   
 
     
 
     
(63
)    
(63
)
                                 
Net income
   
 
     
 
     
 
    $
381
 
                                 
Total Assets
  $
48,854
    $
21,507
    $
2,000
    $
72,361
 
Purchases of medical equipment
  $
2,274
    $
1,826
    $
-
    $
4,100
 
Depreciation and amortization of intangible assets
  $
2,296
    $
724
    $
-
    $
3,020
 
 
 
The financial information summarized below is presented by reportable segment for the
six
months ended
June 30, 2020
and
2019:
 
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Corporate/
   
 
 
 
(in thousands)
 
ITS
   
DME Services
   
Eliminations
   
Total
 
                                 
Net revenues - external
  $
29,731
    $
17,821
    $
-
    $
47,552
 
Net revenues - internal
   
-
     
2,496
     
(2,496
)    
-
 
Total net revenues
   
29,731
     
20,317
     
(2,496
)    
47,552
 
Gross profit
   
19,385
     
9,256
     
-
     
28,641
 
                                 
Selling , general and administrative expenses
   
 
     
 
     
24,102
     
24,102
 
Interest expense
   
 
     
 
     
(735
)    
(735
)
Other expense
   
 
     
 
     
(28
)    
(28
)
Provision for income taxes
   
 
     
 
     
(54
)    
(54
)
                                 
Net income
   
 
     
 
     
 
    $
3,722
 
                                 
Total Assets
  $
51,962
    $
30,007
    $
2,000
    $
83,969
 
Purchases of medical equipment
  $
5,020
    $
3,763
    $
-
    $
8,783
 
Depreciation and amortization of intangible assets
  $
5,348
    $
1,584
    $
-
    $
6,932
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Corporate/
   
 
 
 
(in thousands)
 
ITS
   
DME Services
   
Eliminations
   
Total
 
                                 
Net revenues - external
  $
23,714
    $
14,202
    $
-
    $
37,916
 
Net revenues - internal
   
-
     
1,821
     
(1,821
)    
-
 
Total net revenues
   
23,714
     
16,023
     
(1,821
)    
37,916
 
Gross profit
   
14,830
     
6,867
     
-
     
21,697
 
                                 
Selling, general and administrative expenses
   
 
     
 
     
21,146
     
21,146
 
Interest expense
   
 
     
 
     
(948
)    
(948
)
Other expense
   
 
     
 
     
(60
)    
(60
)
Provision for income taxes
   
 
     
 
     
(122
)    
(122
)
                                 
Net loss
   
 
     
 
     
 
    $
(579
)
                                 
Total Assets
  $
48,854
    $
21,507
    $
2,000
    $
72,361
 
Purchases of medical equipment
  $
4,805
    $
2,790
    $
-
    $
7,595
 
Depreciation and amortization of intangible assets
  $
4,491
    $
1,434
    $
-
    $
5,925
 
v3.20.2
Note 13 - COVID-19
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Effect of Covid-19 Pandemic [Text Block]
1
3
.
     COVID-
19
 
On
March 11, 2020,
the World Health Organization declared the outbreak of COVID-
19
as a pandemic, which has spread globally and throughout the United States. With the exception of in-person visits to our customer facilities by our sales staff, the Company has continued to operate despite stay-at-home orders and other government mandated shutdowns across the United States and Canada under exceptions allowed by those orders for the healthcare industry.
 
We have continued to take a number of precautionary and preemptive steps to protect the safety and well-being of our employees while ensuring continuity of service to our clients, including, transitioning our employees to a remote work environment, suspending employee travel, canceling participation in industry events and in-person group meetings, promoting social distancing and enhanced cleaning and sanitization efforts across office locations, and implementing protocols to quarantine employees who
may
have been exposed to COVID-
19,
or show relevant symptoms. We also continued to undertake preparedness plans at our facilities to maintain continuity of operations, which provide for flexible work arrangements without any significant disruptions to our business or control processes. Our management team is continuing to actively monitor the situation and is in constant communication with our workforce as well as with our customers and vendors. Other specific actions we have taken include purchasing additional inventory of supplies and pumps, as well as purchasing personal protective equipment for our employees. While the Company's business is considered critical, we are unable to predict the impact that COVID-
19
will have on future periods due to numerous uncertainties. While COVID-
19
so far has
not
unfavorably affected our operations to date, the extent of the impact in the future, if any, will depend on future developments, which are highly uncertain, cannot be predicted and could have a material adverse impact on our financial position, operating results and cash flows. A prolonged outbreak could, among other things, strain our business continuity plans, create delays in our growth and strategic initiatives, reduce our sales and marketing activities, limit our access to financing on favorable terms, increase our exposure to potential impairment charges related to long-lived and intangible assets, hinder our ability to support our clients and operate our business effectively, heighten the risk of disruption to our information and reporting systems and internal controls, including those over financial reporting and other risk management systems, or require us to incur substantial costs. We are closely monitoring the impact of COVID-
19
on all aspects of our business and
may
take further actions as
may
be required by federal, state or local authorities, or that we determine are in the best interests of our employees, customers and partners. As the conditions surrounding COVID-
19
continue to evolve rapidly, we will continue to actively manage our response in collaboration with customers, government officials and stakeholders, and assess any potential impacts to our financial position and operating results, as well as adverse developments in our business.
v3.20.2
Note 3 - Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
                                 
Third-Party Payer Rentals
  $
12,752
    $
9,738
    $
23,988
    $
18,485
 
Direct Payer Rentals
   
7,940
     
6,506
     
14,800
     
12,827
 
Product Sales
   
5,307
     
3,479
     
8,764
     
6,604
 
                                 
Total - Net revenues
  $
25,999
    $
19,723
    $
47,552
    $
37,916
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
                                 
Third-Party Payer Rentals
   
49.0%
     
49.4%
     
50.5%
     
48.8%
 
Direct Payer Rentals
   
30.6%
     
33.0%
     
31.1%
     
33.8%
 
Product Sales
   
20.4%
     
17.6%
     
18.4%
     
17.4%
 
                                 
Total - Net revenues
   
100.0%
     
100.0%
     
100.0%
     
100.0%
 
v3.20.2
Note 4 - Medical Equipment (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Medical Equipment [Table Text Block]
   
June 30,
   
December 31,
 
   
2020
   
2019
 
Medical Equipment for sale or rental
  $
1,311
    $
1,334
 
Medical Equipment for sale or rental - pump reserve
   
(14
)    
(28
)
Medical Equipment for sale or rental - net
   
1,297
     
1,306
 
                 
Medical Equipment in rental service
   
81,842
     
75,853
 
Medical Equipment in rental service - pump reserve
   
(786
)    
(720
)
Accumulated depreciation
   
(44,094
)    
(41,908
)
Medical Equipment in rental service - net
   
36,962
     
33,225
 
                 
Total
  $
38,259
    $
34,531
 
v3.20.2
Note 5 - Property and Equipment (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Property, Plant and Equipment [Table Text Block]
   
June 30, 2020
   
December 31, 2019
 
   
Gross
Assets
   
Accumulated
Depreciation
   
Total
   
Gross
Assets
   
Accumulated
Depreciation
   
Total
 
Furniture, fixtures, and equipment
  $
3,831
    $
(2,151
)   $
1,680
    $
3,202
    $
(1,928
)   $
1,274
 
Automobiles
   
117
     
(96
)    
21
     
117
     
(90
)    
27
 
Leasehold improvements
   
3,402
     
(679
)    
2,723
     
3,366
     
(630
)    
2,736
 
                                                 
Total
  $
7,350
    $
(2,926
)   $
4,424
    $
6,685
    $
(2,648
)   $
4,037
 
v3.20.2
Note 6 - Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Carrying Amount and Accumulated Amortization of Identifiable Intangible Assets [Table Text Block]
   
June 30, 2020
   
December 31, 2019
 
   
Gross
Assets
   
Accumulated
Amortization
   
Net
   
Gross
Assets
   
Accumulated
Amortization
   
Net
 
Nonamortizable intangible assets
                                               
Trade names
  $
2,000
    $
-
    $
2,000
    $
2,000
    $
-
    $
2,000
 
Amortizable intangible assets:
                                               
Trade names
   
23
     
(23
)    
-
     
23
     
(23
)    
-
 
Physician and customer relationships
   
36,534
     
(27,737
)    
8,797
     
36,534
     
(26,550
)    
9,984
 
Software
   
11,230
     
(8,714
)    
2,516
     
11,230
     
(7,751
)    
3,479
 
                                                 
Total nonamortizable and amortizable intangible assets
  $
49,787
    $
(36,474
)   $
13,313
    $
49,787
    $
(34,324
)   $
15,463
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
   
7/1 -
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2025 and
   
 
 
 
   
12/31/2020
   
2021
   
2022
   
2023
   
2024
   
thereafter
   
Total
 
                                                         
Amortization expense
  $
2,135
    $
3,930
    $
2,051
    $
548
    $
548
    $
2,101
    $
11,313
 
v3.20.2
Note 7 - Debt (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Line of Credit Facilities [Table Text Block]
   
June 30,
   
December 31,
 
   
2020
   
2019
 
Revolver:
               
Gross availability
  $
11,750
    $
11,750
 
Outstanding draws
   
(4,361
)    
-
 
Letters of credit
   
(1,750
)    
(1,750
)
Landlord reserves
   
(161
)    
(150
)
Availability on Revolver
  $
5,478
    $
9,850
 
Schedule of Maturities of Long-term Debt [Table Text Block]
   
2020
   
2021
   
2022
   
2023
   
2024 and
thereafter
   
Total
 
Term Loan
  $
2,308
    $
4,615
    $
4,615
    $
4,615
    $
8,074
    $
24,227
 
Equipment Line
   
800
     
1,600
     
1,600
     
1,600
     
1,200
     
6,800
 
2019 Equipment Line
   
214
     
855
     
855
     
855
     
1,495
     
4,274
 
Unamortized value of the debt issuance costs
   
(9
)    
(17
)    
(17
)    
(17
)    
(15
)    
(75
)
Other financing
   
334
     
725
     
222
     
-
     
-
     
1,281
 
Revolver
   
-
     
-
     
-
     
-
     
4,361
     
4,361
 
Total
  $
3,647
    $
7,778
    $
7,275
    $
7,053
    $
15,115
    $
40,868
 
Schedule of Debt [Table Text Block]
June 30, 2020
 
December 31, 2019
 
                                                   
   
Current Portion
   
Long-Term Portion
   
Total
     
Current Portion
   
Long-Term Portion
   
Total
 
Term Loan
  $
4,615
    $
19,612
    $
24,227
 
Term Loan
  $
5,768
    $
21,919
    $
27,687
 
Equipment Line
   
1,600
     
5,200
     
6,800
 
Equipment Line
   
1,600
     
6,000
     
7,600
 
2019 Equipment Line
   
641
     
3,633
     
4,274
 
2019 Equipment Line
   
79
     
1,495
     
1,574
 
Unamortized value of debt issuance costs
   
(17
)    
(58
)    
(75
)
Unamortized value of debt issuance costs
   
(17
)    
(66
)    
(83
)
Other financing
   
687
     
594
     
1,281
 
Other financing
   
652
     
947
     
1,599
 
Revolver
   
-
     
4,361
     
4,361
 
Revolver
   
-
     
-
     
-
 
Total
  $
7,526
    $
33,342
    $
40,868
 
Total
  $
8,082
    $
30,295
    $
38,377
 
v3.20.2
Note 10 - Earnings (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Numerator:                                
Net income (loss)
(in thousands)
  $
4,140
    $
381
    $
3,722
    $
(579
)
Denominator:
                               
Weighted average common shares outstanding:
                               
Basic
   
20,082,590
     
19,708,422
     
20,000,444
     
19,644,590
 
Dilutive effect of common stock equivalents
   
1,553,115
     
875,012
     
1,597,627
     
-
 
Diluted
   
21,635,705
     
20,583,434
     
21,598,071
     
19,644,590
 
Net income (loss) per share:
                               
Basic
  $
0.21
    $
0.02
    $
0.19
    $
(0.03
)
Diluted
  $
0.19
    $
0.02
    $
0.17
    $
(0.03
)
v3.20.2
Note 11 - Leases (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Lease, Cost [Table Text Block]
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
Operating lease cost
  $
404
    $
290
    $
828
    $
677
 
Variable lease cost
   
77
     
53
     
189
     
126
 
Total lease cost
  $
481
    $
343
    $
1,017
    $
803
 
   
Six Months Ended
 
   
June 30,
 
   
2020
   
2019
 
Cash paid for amounts included in the measurement of lease liabilities and ROU assets:
               
Operating cash flow from operating leases
  $
789
    $
771
 
                 
ROU assets obtained in exchange for lease obligations:
               
Operating leases
  $
118
    $
3,015
 
   
As of June 30,
 
   
2020
   
2019
 
                 
   
Years
   
Years
 
Weighted average remaining lease term:
               
Operating leases
   
7.2
     
7.3
 
   
Rate
   
Rate
 
Weighted average discount rate:
               
Operating leases
   
7.8
%    
7.5
%
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
   
Operating Leases
 
2020
  $
720
 
2021
   
1,055
 
2022
   
991
 
2023
   
924
 
2024
   
948
 
Thereafter
   
3,166
 
Total undiscounted lease payments
   
7,804
 
Less: Imputed interest
   
(2,433
)
Total lease liabilities
  $
5,371
 
v3.20.2
Note 12 - Business Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Corporate/
   
 
 
 
(in thousands)
 
ITS
   
DME Services
   
Eliminations
   
Total
 
                                 
Net revenues - external
  $
15,605
    $
10,394
    $
-
    $
25,999
 
Net revenues - internal
   
-
     
1,258
     
(1,258
)    
-
 
Total net revenues
   
15,605
     
11,652
     
(1,258
)    
25,999
 
Gross profit
   
10,279
     
5,699
     
-
     
15,978
 
                                 
Selling , general and administrative expenses
   
 
     
 
     
11,472
     
11,472
 
Interest expense
   
 
     
 
     
(332
)    
(332
)
Other expense
   
 
     
 
     
(9
)    
(9
)
Provision for income taxes
   
 
     
 
     
(25
)    
(25
)
                                 
Net income
   
 
     
 
     
 
    $
4,140
 
                                 
Total Assets
  $
51,962
    $
30,007
    $
2,000
    $
83,969
 
Purchases of medical equipment
  $
2,663
    $
2,113
    $
-
    $
4,776
 
Depreciation and amortization of intangible assets
  $
2,694
    $
836
    $
-
    $
3,530
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Corporate/
   
 
 
 
(in thousands)
 
ITS
   
DME Services
   
Eliminations
   
Total
 
                                 
Net revenues - external
  $
12,408
    $
7,315
    $
-
    $
19,723
 
Net revenues - internal
   
-
     
872
     
(872
)    
-
 
Total net revenues
   
12,408
     
8,187
     
(872
)    
19,723
 
Gross profit
   
7,903
     
3,453
     
-
     
11,356
 
                                 
Selling, general and administrative expenses
   
 
     
 
     
10,385
     
10,385
 
Interest expense
   
 
     
 
     
(488
)    
(488
)
Other expense
   
 
     
 
     
(39
)    
(39
)
Provision for income taxes
   
 
     
 
     
(63
)    
(63
)
                                 
Net income
   
 
     
 
     
 
    $
381
 
                                 
Total Assets
  $
48,854
    $
21,507
    $
2,000
    $
72,361
 
Purchases of medical equipment
  $
2,274
    $
1,826
    $
-
    $
4,100
 
Depreciation and amortization of intangible assets
  $
2,296
    $
724
    $
-
    $
3,020
 
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Corporate/
   
 
 
 
(in thousands)
 
ITS
   
DME Services
   
Eliminations
   
Total
 
                                 
Net revenues - external
  $
29,731
    $
17,821
    $
-
    $
47,552
 
Net revenues - internal
   
-
     
2,496
     
(2,496
)    
-
 
Total net revenues
   
29,731
     
20,317
     
(2,496
)    
47,552
 
Gross profit
   
19,385
     
9,256
     
-
     
28,641
 
                                 
Selling , general and administrative expenses
   
 
     
 
     
24,102
     
24,102
 
Interest expense
   
 
     
 
     
(735
)    
(735
)
Other expense
   
 
     
 
     
(28
)    
(28
)
Provision for income taxes
   
 
     
 
     
(54
)    
(54
)
                                 
Net income
   
 
     
 
     
 
    $
3,722
 
                                 
Total Assets
  $
51,962
    $
30,007
    $
2,000
    $
83,969
 
Purchases of medical equipment
  $
5,020
    $
3,763
    $
-
    $
8,783
 
Depreciation and amortization of intangible assets
  $
5,348
    $
1,584
    $
-
    $
6,932
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Corporate/
   
 
 
 
(in thousands)
 
ITS
   
DME Services
   
Eliminations
   
Total
 
                                 
Net revenues - external
  $
23,714
    $
14,202
    $
-
    $
37,916
 
Net revenues - internal
   
-
     
1,821
     
(1,821
)    
-
 
Total net revenues
   
23,714
     
16,023
     
(1,821
)    
37,916
 
Gross profit
   
14,830
     
6,867
     
-
     
21,697
 
                                 
Selling, general and administrative expenses
   
 
     
 
     
21,146
     
21,146
 
Interest expense
   
 
     
 
     
(948
)    
(948
)
Other expense
   
 
     
 
     
(60
)    
(60
)
Provision for income taxes
   
 
     
 
     
(122
)    
(122
)
                                 
Net loss
   
 
     
 
     
 
    $
(579
)
                                 
Total Assets
  $
48,854
    $
21,507
    $
2,000
    $
72,361
 
Purchases of medical equipment
  $
4,805
    $
2,790
    $
-
    $
7,595
 
Depreciation and amortization of intangible assets
  $
4,491
    $
1,434
    $
-
    $
5,925
 
v3.20.2
Note 3 - Revenue Recognition (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues, Total $ 25,999 $ 19,723 $ 47,552 $ 37,916
Direct Payer Rentals [Member]        
Revenues, Total 7,940 6,506 14,800 12,827
ITS Segment [Member] | Direct Payer Rentals [Member]        
Revenues, Total 2,800 2,600 5,700 5,200
DME Services Segment [Member] | Direct Payer Rentals [Member]        
Revenues, Total $ 5,100 $ 3,900 $ 9,100 $ 7,600
v3.20.2
Note 3 - Revenue Recognition - Disaggregated Revenue by Revenue Stream (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues, Total $ 25,999 $ 19,723 $ 47,552 $ 37,916
Customer Concentration Risk [Member] | Third-Party Payor Rental Revenue [Member]        
Revenue 49.00% 49.40% 50.50% 48.80%
Customer Concentration Risk [Member] | Direct Payer Rentals [Member]        
Revenue 30.60% 33.00% 31.10% 33.80%
Customer Concentration Risk [Member] | Revenue, Product and Service Benchmark [Member]        
Revenue 20.40% 17.60% 18.40% 17.40%
Customer Concentration Risk [Member] | Revenue from Contract with Customer Benchmark [Member]        
Revenue 100.00% 100.00% 100.00% 100.00%
Third-Party Payor Rental Revenue [Member]        
Revenues, Total $ 12,752 $ 9,738 $ 23,988 $ 18,485
Direct Payer Rentals [Member]        
Revenues, Total 7,940 6,506 14,800 12,827
Product Sales [Member]        
Revenues, Total $ 5,307 $ 3,479 $ 8,764 $ 6,604
v3.20.2
Note 4 - Medical Equipment (Details Textual) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Depreciation Expense Related to Medical Equipment $ 2.3 $ 1.8 $ 4.4 $ 3.5
v3.20.2
Note 4 - Medical Equipment - Summary of Medical Equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Medical Equipment for sale or rental $ 1,311 $ 1,334
Medical Equipment for sale or rental - pump reserve (14) (28)
Medical Equipment for sale or rental - net 1,297 1,306
Medical Equipment in rental service 81,842 75,853
Medical Equipment in rental service - pump reserve (786) (720)
Accumulated depreciation (44,094) (41,908)
Medical Equipment in rental service - net 36,962 33,225
Total $ 38,259 $ 34,531
v3.20.2
Note 5 - Property and Equipment (Details Textual) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Depreciation, Nonproduction $ 0.2 $ 0.1 $ 0.4 $ 0.2
v3.20.2
Note 5 - Property and Equipment - Property and Equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Gross Assets $ 7,350 $ 6,685
Accumulated Depreciation (2,926) (2,648)
Total 4,424 4,037
Furniture and Fixtures [Member]    
Gross Assets 3,831 3,202
Accumulated Depreciation (2,151) (1,928)
Total 1,680 1,274
Automobiles [Member]    
Gross Assets 117 117
Accumulated Depreciation (96) (90)
Total 21 27
Leasehold Improvements [Member]    
Gross Assets 3,402 3,366
Accumulated Depreciation (679) (630)
Total $ 2,723 $ 2,736
v3.20.2
Note 6 - Intangible Assets (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Amortization of Intangible Assets, Total $ 1,075 $ 1,124 $ 2,150 $ 2,249
v3.20.2
Note 6 - Intangible Assets - Summary of Carrying Amount and Accumulated Amortization of Identifiable Intangible Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Amortizable intangible assets, accumulated amortization $ (36,474) $ (34,324)
Amortizable intangible assets, net 11,313  
Total nonamortizable and amortizable intangible assets, gross assets 49,787 49,787
Total nonamortizable and amortizable intangible assets, net 13,313 15,463
Trade Names [Member]    
Amortizable intangible assets, gross assets 23 23
Amortizable intangible assets, accumulated amortization (23) (23)
Amortizable intangible assets, net
Physician and Customer Relationships [Member]    
Amortizable intangible assets, gross assets 36,534 36,534
Amortizable intangible assets, accumulated amortization (27,737) (26,550)
Amortizable intangible assets, net 8,797 9,984
Computer Software, Intangible Asset [Member]    
Amortizable intangible assets, gross assets 11,230 11,230
Amortizable intangible assets, accumulated amortization (8,714) (7,751)
Amortizable intangible assets, net 2,516 3,479
Trade Names 1 [Member]    
Nonamortizable intangible assets $ 2,000 $ 2,000
v3.20.2
Note 6 - Intangible Assets - Expected Annual Amortization Expense for Intangible Assets (Details)
$ in Thousands
Jun. 30, 2020
USD ($)
Amortization expense, 2020 $ 2,135
Amortization expense, 2021 3,930
Amortization expense, 2022 2,051
Amortization expense, 2023 548
Amortization expense, 2024 548
Amortization expense, 2025 and after 2,101
Amortization expense, Total $ 11,313
v3.20.2
Note 7 - Debt (Details Textual) - USD ($)
6 Months Ended 12 Months Ended
Nov. 07, 2019
Apr. 15, 2019
Jun. 30, 2020
Dec. 31, 2019
Dec. 31, 2020
Mar. 31, 2019
Feb. 05, 2019
Dec. 31, 2018
Long-term Debt, Total     $ 40,868,000 $ 38,377,000        
Term Loan [Member]                
Long-term Debt, Total     24,227,000 27,687,000        
Equipment Line [Member]                
Long-term Debt, Total     6,800,000 7,600,000        
Revolving Credit Facility [Member]                
Line of Credit Facility, Current Borrowing Capacity     11,750,000 11,750,000        
Long-term Debt, Total     4,361,000        
The 2019 Equipment Line [Member]                
Long-term Debt, Total     4,274,000 1,574,000        
Credit Facility [Member] | Term Loan [Member]                
Long-term Debt, Total     $ 24,200,000          
Credit Facility [Member] | Eurodollar Loan [Member]                
Debt Instrument, Interest Rate, Effective Percentage     2.75%          
LIBOR Rate     0.25%          
Credit Facility [Member] | Eurodollar Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate     2.50%          
Credit Facility [Member] | CB Floating Rate Loan [Member]                
Debt Instrument, Interest Rate, Effective Percentage     2.75%          
Credit Facility [Member] | CB Floating Rate Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate, Before Margin Rate     2.50%          
Credit Facility [Member] | CB Floating Rate Loan [Member] | CB Floating Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate     (0.50%)          
Lender Prime Rate     3.25%          
Credit Facility [Member] | Maximum [Member] | Eurodollar Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate     3.00%          
Credit Facility [Member] | Maximum [Member] | CB Floating Rate Loan [Member] | Greater of Prime Rate or LIBOR Plus 2.5% [Member]                
Debt Instrument, Basis Spread on Variable Rate     0.25%          
Credit Facility [Member] | Minimum [Member] | Eurodollar Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate     2.00%          
Credit Facility [Member] | Minimum [Member] | CB Floating Rate Loan [Member] | Greater of Prime Rate or LIBOR Plus 2.5% [Member]                
Debt Instrument, Basis Spread on Variable Rate     (1.00%)          
Credit Facility [Member] | Equipment Line [Member]                
Line of Credit Facility, Maximum Borrowing Capacity             $ 8,000,000  
Line of Credit Facility Additional Maximum Borrowing Capacity $ 10,000,000              
Line of Credit Facility, Invoiced Hard Cost Maximum Percent 90.00%              
Line of Credit Facility, Maximum One-time Charges $ 300,000              
Line of Credit Facility, Maximum Lease Buyout Expenses           $ 200,000   $ 100,000
Debt Instrument, Periodic Payment, Principal 1,200,000              
Long-term Debt, Total     $ 6,800          
Credit Facility [Member] | Equipment Line [Member] | Forecast [Member]                
Line of Credit Facility, Maximum Lease Buyout Expenses         $ 200,000      
Credit Facility [Member] | Equipment Line [Member] | Maximum [Member]                
Capital Expenditures Incurred but Not yet Paid       7,000,000        
Credit Facility [Member] | Revolving Credit Facility [Member]                
Line of Credit Facility, Maximum Borrowing Capacity $ 11,800,000   11,800,000          
Line of Credit Facility, Borrowing Base     17,900,000          
Credit Facility [Member] | The 2019 Equipment Line [Member]                
Long-term Debt, Total     4,300,000          
Financing Agreement [Member]                
Long-term Debt, Total     1,281,000 $ 1,599,000        
Financing Agreement [Member] | Medical Equipment [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,000,000            
Debt Instrument, Term (Month)   3 years            
Line of Credit Facility, Current Borrowing Capacity     $ 1,300,000          
v3.20.2
Note 7 - Debt - Summary of Revolver Based Upon Borrowers' Eligible Accounts Receivable and Inventory (Details) - Revolving Credit Facility [Member] - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Gross availability $ 11,750 $ 11,750
Outstanding draws (4,361)
Letters of credit (1,750) (1,750)
Landlord reserves (161) (150)
Availability on Revolver $ 5,478 $ 9,850
v3.20.2
Note 7 - Debt - Summary of Future Maturities of Loans (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
2020 $ 3,647  
2021 7,778  
2022 7,275  
2023 7,053  
2024 and thereafter 15,115  
Long-term Debt, Total 40,868 $ 38,377
Unamortized value of the debt issuance costs (9)  
Unamortized value of the debt issuance costs, 2021 (17)  
Unamortized value of the debt issuance costs, 2022 (17)  
Unamortized value of the debt issuance costs, 2023 (17)  
Unamortized value of the debt issuance costs, 2024 and thereafter (15)  
Unamortized value of the debt issuance costs (75)  
Financing Agreement [Member]    
2020 334  
2021 725  
2022 222  
2023  
2024 and thereafter  
Long-term Debt, Total 1,281 1,599
Equipment Line [Member]    
2020 800  
2021 1,600  
2022 1,600  
2023 1,600  
2024 and thereafter 1,200  
Long-term Debt, Total 6,800 7,600
The 2019 Equipment Line [Member]    
2020 214  
2021 855  
2022 855  
2023 855  
2024 and thereafter 1,495  
Long-term Debt, Total 4,274 1,574
Revolving Credit Facility [Member]    
2020  
2021  
2022  
2023  
2024 and thereafter 4,361  
Long-term Debt, Total 4,361
Term Loan [Member]    
2020 2,308  
2021 4,615  
2022 4,615  
2023 4,615  
2024 and thereafter 8,074  
Long-term Debt, Total $ 24,227 $ 27,687
v3.20.2
Note 7 - Debt - Summary of Company's Current and Long-term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Current portion of long-term debt $ 7,526 $ 8,082
Long-term debt 33,342 30,295
Total 40,868 38,377
Unamortized value of the debt issuance costs, current portion of long-term debt (17) (17)
Unamortized value of the debt issuance costs, long-term debt (58) (66)
Unamortized value of the debt issuance costs, Total (75) (83)
Financing Agreement [Member]    
Current portion of long-term debt 687 652
Long-term debt 594 947
Total 1,281 1,599
Equipment Line [Member]    
Current portion of long-term debt 1,600 1,600
Long-term debt 5,200 6,000
Total 6,800 7,600
The 2019 Equipment Line [Member]    
Current portion of long-term debt 641 79
Long-term debt 3,633 1,495
Total 4,274 1,574
Revolving Credit Facility [Member]    
Current portion of long-term debt
Long-term debt 4,361
Total 4,361
Term Loan [Member]    
Current portion of long-term debt 4,615 5,768
Long-term debt 19,612 21,919
Total $ 24,227 $ 27,687
v3.20.2
Note 8 - Income Taxes (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 07, 2020
Apr. 15, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Income Tax Expense (Benefit), Total     $ 25 $ 63 $ 54 $ 122
Paycheck Protection Program CARES Act [Member]            
Proceeds from Issuance of Long-term Debt, Total   $ 4,100        
Repayments of Long-term Debt, Total $ 4,100          
Maximum [Member]            
Income Tax Expense (Benefit), Total     $ 100 $ 100 $ 100 $ 100
v3.20.2
Note 10 - Earnings (Loss) Per Share (Details Textual) - shares
shares in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 0.1 0.1 0.1 0.1
v3.20.2
Note 10 - Earnings (Loss) Per Share - Summary of Income and Share Amounts Utilized to Calculate Basic and Diluted Net Income Per Common Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Net income (loss) $ 4,140 $ 381 $ 3,722 $ (579)
Basic (in shares) 20,082,590 19,708,422 20,000,444 19,644,590
Dilutive effect of common stock equivalents (in shares) 1,553,115 875,012 1,597,627
Diluted (in shares) 21,635,705 20,583,434 21,598,071 19,644,590
Basic (in dollars per share) $ 0.21 $ 0.02 $ 0.19 $ (0.03)
Diluted (in dollars per share) $ 0.19 $ 0.02 $ 0.17 $ (0.03)
v3.20.2
Note 11 - Leases - Lease Cost (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Operating lease cost $ 404 $ 290 $ 828 $ 677
Variable lease cost 77 53 189 126
Total lease cost $ 481 $ 343 1,017 803
Operating cash flow from operating leases     789 771
ROU assets obtained in exchange for lease obligations: Operating leases     $ 118 $ 3,015
Weighted average remaining lease term: Operating leases (Year) 7 years 73 days 7 years 109 days 7 years 73 days 7 years 109 days
Operating leases 7.80% 7.50% 7.80% 7.50%
v3.20.2
Note 11 - Leases - Maturities of Lease Liabilities (Details)
$ in Thousands
Jun. 30, 2020
USD ($)
2020 $ 720
2021 1,055
2022 991
2023 924
2024 948
Thereafter 3,166
Total undiscounted lease payments 7,804
Less: Imputed interest (2,433)
Total lease liabilities $ 5,371
v3.20.2
Note 12 - Business Segment Information (Details Textual)
6 Months Ended 9 Months Ended
Jun. 30, 2020
Sep. 30, 2019
Number of Reportable Segments 2 1
v3.20.2
Note 12 - Business Segment Information - Summary of Financial Information By Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Net revenues - external $ 25,999 $ 19,723 $ 47,552 $ 37,916  
Net revenues - internal  
Total net revenues 25,999 19,723 47,552 37,916  
Gross profit 15,978 11,356 28,641 21,697  
Selling , general and administrative expenses 11,472 10,385 24,102 21,146  
Interest expense (332) (488) (735) (948)  
Other expense (9) (39) (28) (60)  
Provision for income taxes (25) (63) (54) (122)  
Net income (loss) 4,140 381 3,722 (579)  
Total Assets 83,969 72,361 83,969 72,361 $ 79,224
Purchases of medical equipment 4,776 4,100 8,783 7,595  
Depreciation and amortization of intangible assets 3,530 3,020 6,932 5,925  
Corporate and Eliminations [Member]          
Net revenues - external  
Net revenues - internal (1,258) (872) (2,496) (1,821)  
Total net revenues (1,258) (872) (2,496) (1,821)  
Gross profit  
Selling , general and administrative expenses 11,472 10,385 24,102 21,146  
Interest expense (332) (488) (735) (948)  
Other expense (9) (39) (28) (60)  
Provision for income taxes (25) (63) (54) (122)  
Net income (loss)  
Total Assets 2,000 2,000 2,000 2,000  
Purchases of medical equipment  
Depreciation and amortization of intangible assets  
ITS Segment [Member] | Operating Segments [Member]          
Net revenues - external 15,605 12,408 29,731 23,714  
Net revenues - internal  
Total net revenues 15,605 12,408 29,731 23,714  
Gross profit 10,279 7,903 19,385 14,830  
Selling , general and administrative expenses  
Interest expense  
Other expense  
Provision for income taxes  
Net income (loss)  
Total Assets 51,962 48,854 51,962 48,854  
Purchases of medical equipment 2,663 2,274 5,020 4,805  
Depreciation and amortization of intangible assets 2,694 2,296 5,348 4,491  
DME Services Segment [Member] | Operating Segments [Member]          
Net revenues - external 10,394 7,315 17,821 14,202  
Net revenues - internal 1,258 872 2,496 1,821  
Total net revenues 11,652 8,187 20,317 16,023  
Gross profit 5,699 3,453 9,256 6,867  
Selling , general and administrative expenses  
Interest expense  
Other expense  
Provision for income taxes  
Net income (loss)  
Total Assets 30,007 21,507 30,007 21,507  
Purchases of medical equipment 2,113 1,826 3,763 2,790  
Depreciation and amortization of intangible assets $ 836 $ 724 $ 1,584 $ 1,434