UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 14, 2020

CHINA XD PLASTICS COMPANY LIMITED
(Exact Name of Registrant as Specified in Its Charter)

Nevada   001-34546   04-3836208
(State or Other Jurisdiction of Incorporation)    (Commission File Number)   (I.R.S. Employer Identification No.) 
         

 No. 9 Dalian North Road, Haping Road Centralized Industrial Park,

Harbin Development Zone, Heilongjiang Province, PRC

  15006
 (Address of Principal Executive Offices)   (Zip Code)

(86) 451-8434-6600
(Registrant's Telephone Number, Including Area Code)

Not applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock CXDC NASDAQ Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 
 
 

 

 

Item 2.02 Results of Operations and Financial Condition.

On August 14, 2020, China XD Plastics Company Limited (the “Company”) issued a press release announcing financial results for the quarter ended June 30, 2020. A copy of the Company’s press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01 Regulation FD Disclosure.

The information set forth in Item 2.02 above is incorporated by reference herein.

The information set forth in Item 2.02 and Item 7.01 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information or such exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.

 

Description

99.1   Press Release dated August 14, 2020

 

 
 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: August 14, 2020

CHINA XD PLASTICS COMPANY LIMITED

By: /s/ Jie HAN

Name: Jie HAN

Title: Chief Executive Officer

 

Exhibit 99.1

 

 

 

 

Specialty Chemical Company China XD Plastics Announces Second Quarter 2020 Financial Results

 

– Revenue of $283.2 million–

 

– Net Income of $17.6 million 

 

HARBIN, China, August 14, 2020 /PRNewswire/ -- China XD Plastics Company Limited (NASDAQ: CXDC) (“China XD,” the “Company” or “we”), one of China’s leading specialty chemical companies engaged in the development, manufacture and sale of polymer composite materials primarily for automotive applications, today announced its financial results for the second quarter ended June 30, 2020.

 

Second Quarter 2020 Financial Highlights

 

"We are pleased with our quarterly results with recovery in both top and bottom lines.” said Jie Han, Chairman of the Board of Directors and Chief Executive Officer. “During the first half of this year, we have witnessed severe disruption in both production and sales of China's auto industry, and the production and sales in the first half of this year showed a year-on-year decline, as the result of the COVID-19 pandemic. Amid the negative economic and industry environment, during the three-month period ended June 30, 2020, China XD proactively fine-tuned its marketing strategy to promote sales of new categories of higher-end products of PA66 and PA6 produced with high-priced raw materials with higher selling price in domestic market. This was evidenced by sales growth in Southwest China, East China and South China, and average RMB sales price increased by 19.7%, partially offset the decreased sales volume of 47.0%. "

 

"Along the Chinese government recently issued supportive policies toward enterprises reopening, we will continue to focus on our customers’ need, synchronize our production and sales to pursue stable sales increase. At the same time, we will continue to complete our infrastructure projects in Heilongjiang and Sichuan campus as planned, thus bringing the production capacity in Heilongjiang Campus back to 390,000 metric tons and bringing the total capacity of Sichuan base to 300,000 metric tons by the end of 2020. We are confident in our ability to make further inroads into more specialized high-end products for various applications in more other markets."

 

"We will continue to optimize our management structure and enhance our operating efficiency. We are confident, through our cooperation with Chinese major banks to successfully execute our expansion strategy in multiple regions and sectors, and confident with our core market positioning."Mr. Han concluded.

 

 

 
 
 

 

Second Quarter 2020 Results

 

Revenues

 

Revenues were US$283.2 million in the second quarter ended June 30,2020, a decrease of US$179.9 million, or 38.8%, compared to US$463.1 million in the same period of last year. This was due to the decrease of 47.0% in sales volume, and 4.3% negative impact from exchange rate due to depreciation of RMB against US dollars, and partially offset by an increase of 19.7% in the average RMB selling price of our products, as compared with those of the same period of last year.

 

(i) Domestic market

 

For the three months ended June 30, 2020, revenue from domestic market decreased by US$162.6 million or 36.5% as a combined result of: (i) a decrease of 46.1% in sales volume; (ii) a depreciation of RMB against USD by 4.3%; and partially offset by (iii) an increase of 22.1 % in the average RMB selling price of our products, as compared with those of last year.

 

According to the China Association of Automobile Manufacturers, automobile production and sales in China decreased by 16.8% and 16.9%, respectively, for the first half year of 2020 as compared to the same period of 2019.

 

The weakening in macroeconomic conditions since the outbreak of COVID-19 pandemic in January 2020 continued to exacerbate auto business environment. The Company’s business was negatively impacted and has generated lower revenue during the period from February to April 2020. Thanks to our positive efforts to expand our customer bases and to meet their new requirements, including producing raw materials for PPE such as goggles and masks, to help alleviate the pandemic to our communities and mitigate the negative impact of world pandemic on Chinese auto industry, the Company has begun to recover slowly after May 2020. We had decrease in sales by 43.8% in Northeast China, 28.9% in North China, 16.5% in Central China, and had increase in sales by 54.5% in Southwest China, 41.9% in East China, 27.8% in South China for the three-month period ended June 30, 2020 as compared to the same period of 2019.

 

As for the RMB selling price, the increase of 22.1% was mainly due to increased sales of new categories of higher-end products of PA66 and PA6 produced with high-priced raw materials with higher selling price in domestic market during the three-month period ended June 30, 2020.

 

 (ii) Overseas market

 

For the three-month period ended June 30, 2020, revenues from overseas market was US$0.2 million as compared to US$17.5 million in the same period of 2019.The Dubai facility was temporarily shut down since late February and has not resumed its operation till the current period, which has negatively impacted operations in Dubai facility.

 

Premium products (PA66, PA6, POM, PPO, Plastic Alloy and PLA) in total accounted for 89.6% of revenues from sales of finished goods in the second quarter of 2020, compared to 83.6% in the prior year period. The Company continued to shift production mix from traditional lower-end products such as PP to higher-end products such as PA66 and PA6, primarily due to (i) greater growth potential of advanced modified plastics in luxury automobile models in China, (ii) the stronger demand as a result of promotion by the Chinese government for clean energy vehicles and (iii) better quality demand from and consumer recognition of higher-end cars made by automotive manufacturers from Chinese and Germany joint ventures, Sino-U.S. and Sino-Japanese joint ventures, which manufacturers tend to use more and higher-end modified plastics in quantity per vehicle in China.

 

Gross profit was US$39.9 million in the second quarter ended June 30, 2020, compared to US$65.3 million in the same period of 2019, representing a decrease of US$25.4 million or 38.9%. Our gross margin remained consistent at 14.1% for both quarters ended June 30, 2020 and 2019, primarily due to decreased sales of semi-finished goods with lower profit margin, and partially offset by the increased cost for idle capacity as a result of shutdown during the second quarter of 2020.

 

 
 
 

 

 

General and administrative (G&A) expenses were US$3.7 million for the quarter ended June 30, 2020 compared to US$5.8 million in the same period in 2019, representing a decrease ofUS$2.1 million or 36.2%. The decrease was primarily due to the decrease of salary and welfare and miscellaneous expenses as a result of management's cost reduction measure to cope with impact from the COVID-19.

 

Research and development expenses were US$5.8 million in the quarter ended June 30, 2020 compared with US$9.6 million in the same period in 2019, representing a decrease of US$3.8 million, or 39.6%. This decrease was due to (i) a decrease of US$3.4 million in raw materials consumption; (ii) a decrease of US$0.3 million in depreciation; and (iii) a decrease of US$0.1 million in salary and welfare for R&D personnel. As of June 30, 2020, the number of ongoing research and development projects was 356.

 

Total operating income was US$30.4 million in the second quarter ended June 30, 2020 compared to US$49.7 million in the same period of 2019, representing a decrease of US$19.3 million or 38.8%. This decrease is primarily due to the lower gross profit, and partially offset by the lower operating expenses.

 

Net interest expenses were US$15.8 million for the three-month period ended June 30, 2020, compared to $11.6 million in the same period of 2019, representing an increase of US$4.2 million or 36.2%, primarily due to (i) the increase of average short-term and long-term loan balance in amount of US$1,219.8 million for the three-month period ended June 30, 2020 compared to US$882.5 million for the same period in 2019; (ii) the increase of interest expense resulting from the average loan interest rate increased to 5.4% for the three-month period ended June 30, 2020 compared to 5.2% of the same period in 2019.

 

The effective income tax rates for the three-month periods ended June 30, 2020 and 2019 were negative 12.0% and 6.2%, respectively. The effective income tax rate decreased from 6.2% for the three-month period ended June 30, 2019 to negative 12.0% for the three-month period ended June 30, 2020, primarily due to the increased reversal amount of unrecognized tax benefit.

 

Net income was US$17.6 million in the second quarter of 2020 compared to a net income of US$40.1 million in the same quarter of 2019, representing a decrease of US$22.5 million, or 56.1%. Basic and diluted earnings per share for the second quarter of 2020 were both US$0.26, compared to US$0.60 earnings per share per share for the same period of 2019.

 

The average number of shares used in the computation of basic and diluted earnings per share for the three months ended June 30, 2020 was 66.9 million, compared to 50.9 million shares for earnings per share in the prior year period.

 

Earnings before interest, tax, depreciation and amortization (EBITDA) was $44.9 million for the second quarter of 2020, compared of $70.1 million for the same period of 2019, representing a decrease of $25.2 million, or 35.9%. For a detailed reconciliation of EBITDA, a non-GAAP measure, to its nearest GAAP equivalent, please see the financial tables at the end of this release.

 

Financial Condition

 

As of June 30, 2020, the Company had US$290.8 million in the total amount of cash and cash equivalents, restricted cash and time deposits, representing an increase of US$62.4 million or 27.3% as compared to US$228.4 million as of December 31, 2019, mainly due to the financing activity cash inflows. As of June 30, 2020, working capital was US$276.8 million (current assets minus current liabilities) and the current ratio (current assets divided by current liabilities) was 1.2, as compared to the current ratio of 1.0 as of December 31, 2019. Stockholders' equity as of June 30, 2020 was US$876.6 million, increased by 4.8% as compared to US$836.4 million as of December 31, 2019, primarily due to the increase of US$45.9 million noncontrolling interests.

 

Prepaid expenses and other current assets increased by US$233.6 million or 136.0% primarily due to (i) an increase of US$308.5 million in receivables due from third parties, partially offset by (ii) a decrease of US$42.6 million in trade receivables, and (iii) a decrease of US$26.6 million advances to suppliers for purchasing raw materials. The aggregate short-term and long-term bank loans increased by 34.3% due to using the line of credits to support operating and investing activities in HLJ Xinda Group and Sichuan Xinda. We define the manageable debt level as the sum of aggregate short-term and long-term loans over total assets.

 

 
 
 

 

 

Recent Development

 

On May 8, 2020, the Board of Directors of the Company received a preliminary nonbinding proposal letter from Mr. Han, our Chairman and Chief Executive Officer, XD. Engineering Plastics Company Limited (together with Mr. Han, the “Buyer Group”), a company incorporated in the British Virgin Islands and wholly owned by Mr. Han, proposing to acquire all of the outstanding shares of common stock of the Company not already beneficially owned by the Buyer Group in a “going-private” transaction. The Board of Directors has established a special committee (the “Special Committee”), consisting of the following independent directors of the Company: Mr. Linyuan Zhai, Mr. Huiyi Chen and Mr. Guanbao Huang, with Mr. Huiyi Chen serving as chairperson of the Special Committee. The Special Committee is responsible for evaluating, negotiating and recommending to the Board any proposals involving a strategic transaction by the Company with one or more third parties. On June 15, 2020, the Company entered into an agreement and plan of merger in connection with the proposed going-private transaction. For details, please refer to the Company’s Form 8-K filed on June 15, 2020. There can be no assurance that the merger agreement or the transactions contemplated thereunder or any alternative transactions will be approved by our stockholders or consummated.

 

Financial Guidance and Business Outlook

 

As a result of the outbreak of COVID-19 in the PRC, China Auto Industry production and sales drastically decreased by 16.8% and 16.9% for the first half year of 2020, according to the China Association of Automobile Manufacturers. It has a ripple effect and impact throughout China auto supply chain, including the Company.

 

Due to the fact that the Company had temporarily closed some of its manufacturing facilities and offices in the PRC in accordance with the requirement of the PRC government, the ongoing COVID-19 pandemic has an ongoing material adverse effect on our business operations. In light of these circumstances and continuing uncertainties, the Company will not be able to forecast its financial guidance for fiscal 2020 until further notice.

 

About Non-GAAP Financial Measure

 

To supplement the Company's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company uses in this press release the following measure defined as non-GAAP financial measures by the United States Securities and Exchange Commission: EBITDA. The presentation of the non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on this non-GAAP financial measure, please see the table captioned "Reconciliation of GAAP and non-GAAP Results" set forth at the end of this press release. The Company's management believes that this adjusted measure provides investors with a better understanding of how the results relate to the Company's historical performance. This adjusted measure should not be considered an alternative to net income (loss), or any other measure of financial performance presented in accordance with U.S. GAAP, and is not necessarily comparable to a similarly titled measure of any other company. The accompanying tables have more details on the reconciliation between non-GAAP financial measure and its most directly comparable GAAP financial measure.

 

Conference Call

 

China XD Plastics’ senior management will host a conference call at 8:00 am Eastern Time on Friday, August 14, 2020, to discuss its second quarter 2020 financial results.

 

Due to the outbreak of COVID-19, operator assisted conference calls are not available at the moment. All participants must preregister online prior to the call to receive the dial-in details.

 

Please register in advance of the conference using the link provided below.

http://apac.directeventreg.com/registration/event/4577912 .. Upon registering, you will be provided with participant dial-in numbers, Direct Event passcode and unique registrant ID.

 

 
 
 



To join the conference, please dial the number you receive, enter the event passcode followed by your unique registrant ID, and you will be joined to the conference instantly.

 

A recording of the conference call will be available through August 22, 2020 by calling + 1-855-452-5696(for callers in the U.S.), and +61 2 8199 0299 (for International callers) and entering passcode 4577912

 

A live webcast and replay of the conference call will be available on the investor relations page of the Company’s website at http://chinaxd.net/.

 

About China XD Plastics Company Limited

 

China XD Plastics Company Limited, through its wholly-owned subsidiaries, develops, manufactures and sells polymer composites materials, primarily for automotive applications. The Company's products are used in the exterior and interior trim and in the functional components of 31 automobile brands manufactured in China, including without limitation, Audi, Mercedes Benz, BMW, Toyota, Buick, Chevrolet, Mazda, Volvo, Ford, Citroen, Jinbei and VW Passat, Golf, Jetta, etc. The Company's wholly-owned research center is dedicated to the research and development of polymer composites materials and benefits from its cooperation with well-known scientists from prestigious universities in China. As of June 30, 2020, 636 of the Company's products have been certified for use by one or more of the automobile manufacturers in China. For more information, please visit the Company's English website at http://chinaxd.irpass.com/, and the Chinese website at http://www.xdholding.com.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the U.S.  Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact in this announcement are forward-looking statements, including but not limited to, the Company’s growth potential in international markets; the effectiveness and profitability of the Company’s product diversification strategy; the impact of the Company’s product mix shift to more advanced products and related pricing policies; the effectiveness, profitability, and the marketability of the Company’s ongoing mix shift to more advanced products; the prospect of the Company’s facilities in various regions. These forward-looking statements can be identified by terminology such as “will,” “expect,” “project,” “anticipate,” “forecast,” “plan,” “believe,” “estimate” and similar statements. Forward-looking statements involve inherent risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the Company and the industry. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, the global economic uncertainty, the fluctuation in automotive sales and productions, the development of Company’s expansion plans, the slowdown of China’s automotive industry, the concentration of the Company’s distributors, customers and suppliers,  and other risks detailed in the Company’s filings with the Securities and Exchange Commission and available on its website at http://www.sec.gov. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or to changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results.

 

Contacts:

 

China XD Plastics Co., Ltd.

 

Mr. Taylor Zhang, CFO (New York)

 

Phone: +1 (212) 747-1118

Email: cxdc@chinaxd.net

 

 

 

 

 

 

 

 

 
 
 

 

 

Financial Tables Follow -

 

 

CHINA XD PLASTICS COMPANY LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

  

June 30,

2020

 

December 31,

2019

   US$  US$
ASSETS          
Current assets:          
Cash and cash equivalents   3,167,943    17,201,775 
Restricted cash   164,738,656    211,231,244 
Time deposits   122,890,035    —   
Accounts receivable, net of allowance for doubtful accounts   184,384,982    222,072,053 
Inventories   678,543,004    642,509,534 
Prepaid expenses and other current assets   405,418,146    171,848,122 
    Total current assets   1,559,142,766    1,264,862,728 
Property, plant and equipment, net   813,776,106    830,319,716 
Long-term prepayments to equipment and construction suppliers   502,049,222    495,570,421 
Operating lease right-of-use assets, net   43,107,997    44,149,955 
Other non-current assets   736,988    979,428 
    Total assets   2,918,813,079    2,635,882,248 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities:          
Short-term bank loans, including current portion of long-term bank loans   770,943,894    680,174,859 
Bills payable   331,110,954    400,671,063 
Accounts payable   48,199,950    57,458,673 
Amounts due to related parties   25,876,162    26,251,919 
Income taxes payable   28,763,054    26,458,837 
Operating lease liabilities, current   1,413,018    1,388,555 
Accrued expenses and other current liabilities   76,017,727    86,550,388 
    Total current liabilities   1,282,324,759    1,278,954,294 
Long-term bank loans, excluding current portion   575,452,134    322,456,413 
Deferred income   88,298,695    92,639,620 
Operating lease liabilities, non-current   14,250,090    14,429,434 
Other non-current liabilities   81,846,026    91,028,376 
    Total liabilities   2,042,171,704    1,799,508,137 
           
Stockholders' equity:          
Series B preferred stock   100    100 
Common stock, US$0.0001 par value, 500,000,000 shares authorized, 66,969,841 shares issued, 66,948,841 shares outstanding as of June 30, 2020 and December 31, 2019, respectively   6,697    6,697 
Treasury stock, 21,000 shares at cost   (92,694)   (92,694)
Additional paid-in capital   184,208,447    184,208,447 
Retained earnings   726,696,685    720,159,368 
Accumulated other comprehensive loss   (80,085,057)   (67,907,807)
    Total equity attributable to China XD Plastics Company Limited   830,734,178    836,374,111 
Noncontrolling interest   45,907,197    —   
    Total stockholders' equity   876,641,375    836,374,111 
Commitments and contingencies   —      —   
    Total liabilities and stockholders' equity   2,918,813,079    2,635,882,248 

 

 

 
 
 

 

CHINA XD PLASTICS COMPANY LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

   

Three-Month Period Ended

June 30,

 

Six-Month Period Ended

June 30,

    2020   2019   2020   2019
    US$   US$   US$   US$
                 
Revenues     283,223,987       463,073,880       428,061,665       764,539,887  
Cost of revenues     (243,332,297 )     (397,813,194 )     (382,932,118 )     (648,949,533 )
    Gross profit     39,891,690       65,260,686       45,129,547       115,590,354  
                                 
Selling expenses     (46,149 )     (247,410 )     (162,060 )     (525,230 )
General and administrative expenses     (3,677,030 )     (5,764,593 )     (9,707,156 )     (14,539,978 )
Research and development expenses     (5,803,128 )     (9,551,721 )     (9,644,920 )     (19,613,907 )
    Total operating expenses     (9,526,307 )     (15,563,724 )     (19,514,136 )     (34,679,115 )
                                 
    Operating income     30,365,383       49,696,962       25,615,411       80,911,239  
                                 
Interest income     75,426       454,357       341,048       890,136  
Interest expense     (15,914,544 )     (12,059,242 )     (33,830,733 )     (29,559,519 )
Foreign currency exchange gains (losses)     (177,717 )     3,050,612       2,190,422       909,747  
Gains on disposal of a subsidiary     —         —         —         518,491  
Government grant     1,342,273       1,611,216       11,255,210       3,706,153  
    Total non-operating expense, net     (14,674,562 )     (6,943,057 )     (20,074,053 )     (23,534,992 )
                                 
    Income before income taxes     15,690,821       42,753,905       5,541,358       57,376,247  
                                 
Income tax benefit (expense)     1,884,990       (2,642,588 )     995,959       (6,284,215 )
                                 
    Net income     17,575,811       40,111,317       6,537,317       51,092,032  
Net income attributable to noncontrolling interest     —         —         —         —    
    Net incomeattributable to China XD Plastics Company Limited     17,575,811       40,111,317       6,537,317       51,092,032  
                                 
Earnings per common share:                                
Basic and diluted     0.26       0.60       0.10       0.76  
                                 
Net Income     17,575,811       40,111,317       6,537,317       51,092,032  
                                 
Other comprehensive income (loss)                                
Foreign currency translation adjustment, net of nil income taxes     406,160       (16,713,085 )     (12,177,250 )     (2,042,284 )
                                 
    Comprehensive income (loss)     17,981,971       23,398,232       (5,639,933 )     49,049,748  
Comprehensive income (loss) attributable to noncontrolling interest     —         —         —         —    
    Comprehensive income (loss) attributable to China XD Plastics Company Limited     17,981,971       23,398,232       (5,639,933 )     49,049,748  

 

CHINA XD PLASTICS COMPANY LIMITED AND SUBSIDIARIES

 

 
 
 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

    Six-Month Period Ended June 30,
    2020   2019
    US$   US$
Cash flows from operating activities:                
Net cash (used in) provided by operating activities     (310,823,681 )     92,864,032  
                 
Cash flows from investing activities:                
Purchase of time deposits     (123,811,692 )     —    
Purchase of and deposits for property, plant and equipment     (24,747,038 )     (52,396,204 )
Proceeds from sales of a subsidiary     —         7,376,807  
Cash disposed for sales of a subsidiary     —         (3,202 )
Net cash used in investing activities     (148,558,730 )     (45,022,599 )
                 
Cash flows from financing activities:                
Proceeds from bank borrowings     638,701,758       1,400,043,299  
Repayments of bank borrowings     (283,097,285 )     (1,307,643,944 )
Capital injection from noncontrolling interests     46,251,494       —    
Proceeds from interest-free advances from related parties     1,138,498       67,389,859  
Repayments of interest-free advances from related parties     (1,138,498 )     (65,152,460 )
Payments of issuance cost for syndicated loans     (126,012 )     —    
Net cash provided by financing activities     401,729,955       94,636,754  
                 
Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash     (2,873,964 )     (2,597,145 )
Net (decrease) increase in cash, cash equivalents and restricted cash     (60,526,420 )     139,881,042  
                 
Cash, cash equivalents and restricted cash at beginning of period     228,433,019       366,991,840  
Cash, cash equivalents and restricted cash at end of period     167,906,599       506,872,882  
                 
Supplemental disclosure of cash flow information:                
Interest paid, net of capitalized interest     33,303,914       29,586,602  
Income taxes paid     2,256,375       6,067,051  
Non-cash investing and financing activities:                
Accrual for purchase of equipment and construction included in accrued expenses and other current liabilities     5,890,438       1,721,729  
Reclassification of mandatorily redeemable noncontrolling interesttononcontrolling interest     45,907,197       —    

 

The following table shows a reconciliation of cash, cash equivalents and restricted cash on the condensed consolidated balance sheets to that presented in the above condensed consolidated statements of cash flows.

 

         
    June 30,
    2020   2019
    US$   US$
Cash and cash equivalents     3,167,943       194,763,132  
Restricted cash     164,738,656       312,109,750  
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows     167,906,599       506,872,882  

 

 

 
 
 

 

CHINA XD PLASTICS COMPANY LIMITED
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(Amounts expressed in United States Dollars)

 

   Three-Month Period Ended
   June 30,
   2020  2019
       
Net income -GAAP  $17,575,811   $40,111,317 
Interest expense   15,914,544    12,059,242 
Provision for income taxes   (1,884,990)   2,642,588 
Depreciation and amortization expense   12,950,084    15,143,020 
Amortization of operating lease right-of-use assets   312,112    157,806 
EBITDA   44,867,561    70,113,973